fcbc20220331_10q.htm
 
 
 
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2022
or
 
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file number: 000-19297
 
  FIRST COMMUNITY BAN K SHARES, INC.
 
  (Exact name of registrant as specified in its charter)
 
 
Virginia
  55-0694814
(State or other jurisdiction of incorporation or organization)
  (IRS Employer Identification No.)
 
P.O. Box 989
Bluefield , Virginia
  24605-0989
(Address of principal executive offices)
  (Zip Code)
 
  ( 276 ) 326-9000
 
  (Registrant’s telephone number, including area code)
 
     
 
  Not Applicable  
(Former name, former address and former fiscal year, if changed since last report)
 
Securities registered pursuant to Section 12 (b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock ($1.00 par value)
FCBC
NASDAQ Global Select
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☑ Yes ☐ No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☑ Yes ☐ No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
  Large accelerated filer ☐
Accelerated filer ☑
  Non-accelerated filer ☐ 
Smaller reporting company ☐
    Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes ☑ No
 
As of  April 29, 2022, there were 16,735,375  shares outstanding of the registrant’s Common Stock, $1.00 par value.
 
 
Table of Contents
 
 
FIRST COMMUNITY BAN K SHARES, INC.
FORM 10-Q
INDEX
 
PART I.
FINANCIAL INFORMATION
P age
 
 
 
Item 1.
Financial Statements
 
 
 
Condensed Consolidated Balance Sheets as of March 31, 2022 (Unaudited) and December 31, 2021
4
 
 
Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2022 and 2021 (Unaudited) 
5
 
 
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2022 and 2021 (Unaudited)
6
 
 
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2022 and 2021 (Unaudited)
7
 
 
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021 (Unaudited)
8
 
 
Notes to Condensed Consolidated Financial Statements (Unaudited)
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
33
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
47
Item 4.
Controls and Procedures
47
 
 
 
PART II.
OTHER INFORMATION
 
 
 
 
Item 1.
Legal Proceedings
47
Item 1A.
Risk Factors
47
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
48
Item 3.
Defaults Upon Senior Securities
48
Item 4.
Mine Safety Disclosures
48
Item 5.
Other Information
48
Item 6.
Exhibits
49
 
 
 
Signatures
51
 
 
2
Table of Contents
 
 
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
 
Forward-looking statements in filings with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q and the accompanying Exhibits, filings incorporated by reference, reports to shareholders, and other communications that represent the Company’s beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates, and intentions are made in good faith pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and other similar expressions identify forward-looking statements. The following factors, among others, could cause financial performance to differ materially from that expressed in such forward-looking statements:
 
 
●
the effects of the COVID-19 pandemic, including the negative impacts and disruptions to the communities the Company serves, and the domestic and global economy, which may have an adverse effect on the Company’s business;
 
●
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;
 
●
the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve System;
 
●
inflation, interest rate, market and monetary fluctuations;
 
●
timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;
 
●
the willingness of customers to substitute competitors’ products and services for the Company’s products and services and vice versa;
 
●
the impact of changes in financial services laws and regulations, including laws about taxes, banking, securities, and insurance;
 
●
the impact of the U.S. Department of the Treasury and federal banking regulators’ continued implementation of programs to address capital and liquidity in the banking system;
 
●
technological changes;
 
●
the cost and effects of cyber incidents or other failures, interruptions, or security breaches of our systems or those of third-party providers;
 
●
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters; 
 
●
the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;
 
●
the growth and profitability of noninterest, or fee, income being less than expected;
 
●
unanticipated regulatory or judicial proceedings;
 
●
changes in consumer spending and saving habits; and
 
●
the Company’s success at managing the risks mentioned above.
 
This list of important factors is not exclusive. If one or more of the factors affecting these forward-looking statements proves incorrect, actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking statements contained in this Quarterly Report on Form 10-Q and other reports we file with the Securities and Exchange Commission. Therefore, the Company cautions you not to place undue reliance on forward-looking information and statements. The Company does not intend to update any forward-looking statements, whether written or oral, to reflect changes. These cautionary statements expressly qualify all forward-looking statements that apply to the Company including the risk factors presented in Part II, Item 1A, “Risk Factors,” of this Quarterly Report on Form 10-Q and Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
 
3
Table of Contents
 
PART I.
FINANCIAL INFORMATION
 
Item 1.     Financial Statemen ts
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
    March 31,
    December 31,
 
    2022
    2021 (1)  
(Amounts in thousands, except share and per share data)
  (Unaudited)
         
Assets
               
Cash and due from banks
  $ 50,485     $ 47,067  
Federal funds sold
    403,742       627,036  
Interest-bearing deposits in banks
    3,079       3,336  
Total cash and cash equivalents
    457,306       677,439  
Debt securities available for sale
    268,703       76,292  
Loans held for investment, net of unearned income
    2,244,296       2,165,569  
Allowance for credit losses
    ( 28,981 )     ( 27,858 )
Loans held for investment, net
    2,215,315       2,137,711  
Premises and equipment, net
    50,912       52,284  
Other real estate owned
    848       1,015  
Interest receivable
    8,100       7,900  
Goodwill
    129,565       129,565  
Other intangible assets
    5,266       5,622  
Other assets
    108,112       106,691  
Total assets
  $ 3,244,127     $ 3,194,519  
                 
Liabilities
               
Deposits
               
Noninterest-bearing
  $ 860,652     $ 842,783  
Interest-bearing
    1,922,292       1,886,608  
Total deposits
    2,782,944       2,729,391  
Securities sold under agreements to repurchase
    2,488       1,536  
Interest, taxes, and other liabilities
    34,539       35,817  
Total liabilities
    2,819,971       2,766,744  
                 
Stockholders' equity
               
Preferred stock, undesignated par value; 1,000,000 shares authorized; Series A Noncumulative Convertible Preferred Stock, $ 0.01 par value; 25,000 shares authorized; none outstanding
    -       -  
Common stock, $ 1 par value; 50,000,000 shares authorized; 23,910,857 shares issued and 16,781,975 outstanding at March 31, 2022; 23,971,347 shares issued and 16,878,220 outstanding at December 31, 2021
    16,782       16,878  
Additional paid-in capital
    144,088       147,619  
Retained earnings
    269,798       264,824  
Accumulated other comprehensive loss
    ( 6,512 )     ( 1,546 )
Total stockholders' equity
    424,156       427,775  
Total liabilities and stockholders' equity
  $ 3,244,127     $ 3,194,519  
 
(1)   Derived from audited financial statements
 
 
 
 
See Notes to Condensed Consolidated Financial Statements.
 
 
 
 
 
4
Table of Contents
 
 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
 
 
 
Three Months Ended
 
 
 
March 31,
 
(Amounts in thousands, except share and per share data)
 
2022
 
 
2021
 
Interest income
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
24,641
 
 
$
26,540
 
Interest on securities -- taxable
 
 
556
 
 
 
198
 
Interest on securities -- tax-exempt
 
 
194
 
 
 
297
 
Interest on deposits in banks
 
 
248
 
 
 
116
 
Total interest income
 
 
25,639
 
 
 
27,151
 
Interest expense
 
 
 
 
 
 
 
 
Interest on deposits
 
 
486
 
 
 
869
 
Total interest expense
 
 
486
 
 
 
869
 
Net interest income
 
 
25,153
 
 
 
26,282
 
Provision for (recovery of) credit losses
 
 
1,961
 
 
 
( 4,001
)
Net interest income after provision for loan losses
 
 
23,192
 
 
 
30,283
 
Noninterest income
 
 
 
 
 
 
 
 
Wealth management
 
 
972
 
 
 
881
 
Service charges on deposits
 
 
3,498
 
 
 
3,031
 
Other service charges and fees
 
 
3,017
 
 
 
3,022
 
Other operating income
 
 
1,707
 
 
 
635
 
Total noninterest income
 
 
9,194
 
 
 
7,569
 
Noninterest expense
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
11,671
 
 
 
10,884
 
Occupancy expense
 
 
1,269
 
 
 
1,275
 
Furniture and equipment expense
 
 
1,614
 
 
 
1,367
 
Service fees
 
 
1,503
 
 
 
1,335
 
Advertising and public relations
 
 
540
 
 
 
335
 
Professional fees
 
 
453
 
 
 
466
 
Amortization of intangibles
 
 
357
 
 
 
357
 
FDIC premiums and assessments
 
 
218
 
 
 
199
 
Other operating expense
 
 
2,361
 
 
 
2,602
 
Total noninterest expense
 
 
19,986
 
 
 
18,820
 
Income before income taxes
 
 
12,400
 
 
 
19,032
 
Income tax expense
 
 
2,885
 
 
 
4,430
 
Net income
 
$
9,515
 
 
$
14,602
 
 
 
 
 
 
 
 
 
 
Earnings per common share
 
 
 
 
 
 
 
 
Basic
 
$
0.57
 
 
$
0.83
 
Diluted
 
 
0.56
 
 
 
0.82
 
Weighted average shares outstanding
 
 
 
 
 
 
 
 
Basic
 
 
16,817,284
 
 
 
17,669,937
 
Diluted
 
 
16,864,515
 
 
 
17,729,185
 
 
See Notes to Condensed Consolidated Financial Statements.
 
5
Table of Contents
 
 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 
    Three Months Ended
 
    March 31,
 
    2022
    2021
 
(Amounts in thousands)
               
Net income
  $ 9,515     $ 14,602  
Other comprehensive income, before tax
               
Available-for-sale debt securities:
               
Change in net unrealized losses on debt securities
    ( 5,896 )     ( 817 )
Net unrealized losses on available-for-sale debt securities
    ( 5,896 )     ( 817 )
Employee benefit plans:
               
Net actuarial loss
    ( 423 )     ( 206 )
Reclassification adjustment for amortization of prior service cost and net actuarial loss recognized in net income
    34       97  
Net unrealized losses on employee benefit plans
    ( 389 )     ( 109 )
Other comprehensive loss, before tax
    ( 6,285 )     ( 926 )
Income tax benefit
    ( 1,319 )     ( 194 )
Other comprehensive loss, net of tax
    ( 4,966 )     ( 732 )
Total comprehensive income
  $ 4,549     $ 13,870  
 
See Notes to Condensed Consolidated Financial Statements.
 
6
Table of Contents
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
THREE MONTHS ENDED
March 31, 2022 and 2021
 
                                                    Accumulated
         
                                                    Other
         
(Amounts in thousands,
  Preferred
            Common
            Additional
            Comprehensive
         
except share and per share data)
  Stock Outstanding
    Preferred Stock
    Stock Outstanding
    Common Stock
    Paid-in Capital
    Retained Earnings
    Loss
    Total
 
                                                                 
Balance January 1, 2021
    -     $ -       17,722,507     $ 17,723     $ 173,345     $ 237,585     $ ( 1,923 )   $ 426,730  
Cumulative effect of adoption of ASU 2016-13
    -       -       -       -       -       ( 5,870 )     -       ( 5,870 )
Net income
    -       -       -       -       -       14,602       -       14,602  
Other comprehensive loss
    -       -       -       -       -       -       ( 732 )     ( 732 )
Common dividends declared -- $ 0.25 per share
    -       -       -       -       -       ( 4,428 )     -       ( 4,428 )
Equity-based compensation expense
    -       -       51,550       51       483       -       -       534  
Issuance of common stock to 401(k) plan -- 5,652 shares
    -       -       5,652       6       142       -       -       148  
Repurchase of common shares -- 187,700 shares at $ 26.56 per share
    -       -       ( 187,700 )     ( 188 )     ( 4,797 )     -       -       ( 4,985 )
Balance March 31, 2021
    -     $ -       17,592,009     $ 17,592     $ 169,173     $ 241,889     $ ( 2,655 )   $ 425,999  
                                                                 
Balance January 1, 2022
    -     $ -       16,878,220     $ 16,878     $ 147,619     $ 264,824     $ ( 1,546 )   $ 427,775  
Net income
    -       -       -       -       -       9,515       -       9,515  
Other comprehensive loss
    -       -       -       -       -       -       ( 4,966 )     ( 4,966 )
Common dividends declared -- $ 0.27 per share
    -       -       -       -       -       ( 4,541 )     -       ( 4,541 )
Equity-based compensation expense
    -       -       25,137       25       147       -       -       172  
Common stock options exercised -- 4,536 shares
    -       -       4,536       5       98       -       -       103  
Issuance of common stock to 401(k) plan -- 6,082 shares
    -       -       6,082       6       179       -       -       185  
Repurchase of common shares -- 132,000 shares at $ 30.96 per share
    -       -       ( 132,000 )     ( 132 )     ( 3,955 )     -       -       ( 4,087 )
Balance March 31, 2022
    -     $ -       16,781,975     $ 16,782     $ 144,088     $ 269,798     $ ( 6,512 )   $ 424,156  
 
See Notes to Condensed Consolidated Financial Statements.
 
7
Table of Contents
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
    Three Months Ended
 
    March 31,
 
(Amounts in thousands)
  2022
    2021
 
Operating activities
               
Net income
  $ 9,515     $ 14,602  
Adjustments to reconcile net income to net cash provided by operating activities
               
Provision for (recovery of) credit losses
    1,961       ( 4,001 )
Depreciation and amortization of premises and equipment
    1,108       1,125  
Amortization of premiums on investments, net
    100       85  
Amortization of FDIC indemnification asset, net
    -       280  
Amortization of intangible assets
    357       357  
Accretion on acquired loans
    ( 866 )     ( 1,187 )
Equity-based compensation expense
    172       402  
Issuance of common stock to 401(k) plan
    185       148  
Gain on sale of premises and equipment, net
    ( 392 )     ( 64 )
(Gain) loss on sale of other real estate owned
    ( 5 )     316  
(Decrease) increase in accrued interest receivable
    ( 200 )     328  
(Decrease) increase in other operating activities
    ( 1,497 )     224  
Net cash provided by operating activities
    10,438       12,615  
Investing activities
               
Proceeds from maturities, prepayments, and calls of securities available for sale
    4,763       6,489  
Payments to acquire securities available for sale
    ( 203,170 )     ( 11,675 )
Net (Increase) decrease in loans
    ( 78,716 )     45,985  
(Purchase of) proceeds from FHLB stock, net
    ( 238 )     1,012  
Payments to the FDIC
    -       ( 3 )
Proceeds from sale of premises and equipment
    796       128  
Payments to acquire premises and equipment
    ( 175 )     ( 922 )
Proceeds from sale of other real estate owned
    189       428  
Net cash (used) provided by investing activities
    ( 276,551 )     41,442  
Financing activities
               
Increase in noninterest-bearing deposits, net
    17,869       51,781  
Increase in interest-bearing deposits, net
    35,684       75,072  
Proceeds from securities sold under agreements to repurchase, net
    952       555  
Proceeds from stock options exercised
    103       132  
Payments for repurchase of common stock
    ( 4,087 )     ( 4,985 )
Payments of common dividends
    ( 4,541 )     ( 4,428 )
Net cash provided by financing activities
    45,980       118,127  
Net (decrease) increase in cash and cash equivalents
    ( 220,133 )     172,184  
Cash and cash equivalents at beginning of period
    677,439       456,561  
Cash and cash equivalents at end of period
  $ 457,306     $ 628,745  
                 
Supplemental disclosure -- cash flow information
               
Cash paid for interest
  $ 889     $ 1,072  
Cash paid for income taxes
    -       4,744  
                 
Supplemental transactions -- noncash items
               
Transfer of loans to other real estate owned
    17       460  
Loans originated to finance other real estate owned
    -       59  
Increase in accumulated other comprehensive loss, net of taxes
    ( 4,966 )     ( 732 )
 
See Notes to Condensed Consolidated Financial Statements.
 
 
 
8
Table of Contents
 
NOTES TO COND ENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
Note 1. Basis of Presentation
 
General
 
First Community Bankshares, Inc. (the “Company”), is a financial holding company incorporated under the laws of the Commonwealth of Virginia. The Company’s principal executive office is located in Bluefield, Virginia. The Company provides banking products and services to individual and commercial customers through its wholly owned subsidiary First Community Bank (the “Bank”), a Virginia-chartered banking institution founded in 1874.   The Bank offers wealth management and investment advice through its Trust Division and wholly owned subsidiary First Community Wealth Management, Inc. (“FCWM”). Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bankshares, Inc. and its subsidiaries as a consolidated entity.
 
Principles of Consolidation
 
The Company’s accounting and reporting policies conform with U.S. generally accepted accounting principles (“GAAP”) and prevailing practices in the banking industry. The consolidated financial statements include all accounts of the Company and its wholly owned subsidiaries and eliminate all intercompany balances and transactions. The Company operates in one business segment, Community Banking, which consists of all operations, including commercial and consumer banking, lending activities, and wealth management. Operating results for interim periods are not necessarily indicative of results that may be expected for other interim periods or for the full year. In management’s opinion, the accompanying unaudited interim condensed consolidated financial statements contain all necessary adjustments, including normal recurring accruals, and disclosures for a fair presentation.
 
These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10 -K for the year ended December 31, 2021 (the “ 2021 Form 10 -K”), as filed with the Securities and Exchange Commission (the “SEC”) on March  3, 2022. The condensed consolidated balance sheet as of December 31, 2021 , has been derived from the audited consolidated financial statements.
 
Reclassifications
 
Certain amounts reported in prior years have been reclassified to conform to the current year’s presentation. These reclassifications had no effect on the Company’s results of operations, financial position, or net cash flow.
 
Use of Estimates
 
Preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that require the most subjective or complex judgments relate to fair value measurements, investment securities, the allowance for loan losses, goodwill and other intangible assets, and income taxes. A discussion of the Company’s application of critical accounting estimates is included in “Critical Accounting Estimates” in Item 2 of this report.
 
Significant Accounting Policies
 
The Company’s significant accounting policies are included in Note 1, “Basis of Presentation and Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in Part II, Item 8 of the Company’s 2021 Form 10 -K.
 
Allowance for Credit Losses ( “ ACL ” )
 
On January 1,  2021, the Company adopted ASU 2016 - 13, “Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments.” This ASU applies to all financial assets measured at amortized cost and off balance sheet credit exposures, including loans, investment securities, and unfunded commitments.  The Company applied the ASU’s provisions using the modified retrospective method as a cumulative-effect adjustment to retained earnings as of January 1, 2021.  The cumulative-effect adjustment was a decrease to retained earnings net of tax of $ 5.87 million.  This adoption method is considered a change in accounting principle requiring additional disclosure of the nature of and reason for the change, which is solely a result of the adoption of the required standard.
 
ACL – Investment Securities
 
The Company no longer evaluates securities for other-than-temporary impairment (“OTTI”), as ASU 2016 - 13, “Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments” changes the accounting for recognizing impairment on available-for-sale debt securities.  Each quarter, the Company evaluates impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value.  The nature of the collateral is considered along with potential future changes in collateral values, default rates, delinquency rates, third -party guarantees, credit ratings, interest rate changes since purchase, volatility of the security’s fair value and historical loss information for financial assets secured with similar collateral among other factors.  Credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby management compares the present value of expected cash flows with the amortized cost basis of the security.  The credit loss component would be recognized through the provision for credit losses in the Statement of Income and establish an allowance for credit losses on the Balance Sheet.
 
The Company excludes the accrued interest receivable from the amortized cost basis in measuring expected credit losses on the investment securities.  Nor does the Company record an allowance for credit losses on accrued interest receivable.  As of March 31, 2022  the accrued interest receivable for investment securities available for sale was $ 776   thousand.
 
9
Table of Contents
 
The Company’s estimate of expected credit losses includes a measure of the expected risk of credit loss even if that risk is remote.  The Company does
not measure expected credit losses on an investment security in which historical credit loss information adjusted for current conditions and reasonable and supportable forecast results in an expectation that nonpayment of the amortized cost basis is zero.  Nonpayment of the amortized cost basis is
not expected to be
zero solely on the basis of the current value of collateral securing the security but, also considers the nature of the collateral, potential future changes in collateral values, default rates, delinquency rates,
third -party guarantees, credit ratings, interest rate change since purchase, volatility of the security’s fair value and historical loss information for financial assets securitized with similar collateral. The Company performed an analysis that determined that the following securities have a
zero expected credit loss:  U.S. Treasury Securities, Agency-Backed Securities including Government National Mortgage Association (“GNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), Federal Home Loan Bank (“FHLB”), Federal Farm Credit Banks (“FFCB”) and Small Business Administration (“SBA”).  All of the U.S. Treasury and Agency-Backed Securities have the full faith and credit backing of the United States Government or
one of its agencies.  These securities are included in Government-Sponsored Entities Debt and Mortgage-Backed Securities line items in the Investment Securities footnote.  Municipal securities and all other securities that do
not have a
zero expected credit loss will be evaluated quarterly to determine whether there is a credit loss associated with a decline in fair value.
 
ACL – Loans
 
The ACL is an estimate of losses that will result from the inability of borrowers to make required loan payments.  The Company established the incremental increase in the ACL at the adoption of ASU 2016 - 13, through retained earnings and subsequent adjustments are made through a provision for credit losses charged to earnings.  Loans charged off are recorded against the ACL and subsequent recoveries increase the ACL when they are recognized.
 
A systematic methodology is used to determine ACL for loans held for investment and certain off-balance sheet credit exposures.  The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio.  Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio.  The Company’s estimate of its ACL involves a high degree of judgement and reflects management’s best estimate within the range of expected credit losses.  The Company recognizes in net income the amount needed to adjust the ACL for management’s current estimate of expected credit losses.  The Company’s ACL is calculated using collectively evaluated and individually evaluated loans.
 
The Company collectively evaluates loans that share similar risk characteristics.  In general, loans are segmented by loan purpose.  The Company collectively evaluates loans within the following consumer and commercial segments:  Loans secured by 1 - 4 Family Properties, Home Equity Lines of Credit (“HELOC”), Owner Occupied Construction Loans, Consumer Loans, Commercial and Industrial, Multi-family, Non-farm/Non-residential Property, Commercial Construction/A&D/other Land Loans, Agricultural Loans, Credit Card Loans, Loans Secured by Farmland, and Other Consumer Loans (Overdrafts).
 
For collectively evaluated loans, the Company uses a combination of discounted cash flow and remaining life to estimate expected credit losses.
 
In addition to its own loss experience, management also includes peer bank historical loss experience in its assessment of expected credit losses to determine the ACL.  The Company utilizes call report data to measure its and its peer s' historical credit losses experience with similar risk characteristics within the segments over an economic cycle.  Management reviews the historical loss information to appropriately adjust for differences in current asset specific risk characteristics.  Also considered are further adjustments to historical loss information for current conditions and reasonable and supportable forecasts that differ from the conditions that existed for the period over which historical information is evaluated.  For the majority of the segments of collectively evaluated loans, the Company incorporates at least one macroeconomic driver either using a statistical regression modeling methodology.
 
Management considers forward-looking information in estimated expected credit losses.  The Company subscribes to a third -party service which provides summary detail of dozens of economic forecasts.  Using that information and other publicly available economic forecasts, management determines the economic variables to use for the one -year reasonable and supportable forecast period.  Management has determined that the forecast period is consistent with how the Company has historically forecasted for its profitability planning and capital management.  Management has evaluated the appropriateness of the reasonable and supportable forecast for the current period along with the inputs used in the estimation of expected credit losses.  For the contractual term that extends beyond the reasonable and supportable forecast period, the Company reverts to historical loss information over eight quarters using a straight-line approach.  Management may apply different reversion techniques depending on the economic environment for the financial asset portfolio and as of the current period has utilized a linear reversion technique. 
 
Included in its systematic methodology to determine its ACL for loans held for investment and certain off-balance sheet credit exposures, Management considers the need to qualitatively adjust expected credit losses for information not already captured in the loss estimation process.  These qualitative adjustments either increase or decrease the quantitative model estimation.  Each period the Company considers qualitative factors that are relevant within the qualitative framework that includes the following:  1 ) changes in lending polices and procedures, 2 ) changes in economic conditions, 3 ) changes in portfolio nature and volume, 4 ) changes in management, 5 ) changes in past due loans, 6 ) changes in the quality of the Company’s credit review system, 7 ) changes in the value of underlying collateral, 8 ) the effect of concentrations of credit, and 9 ) the effect of other external factors.
 
10
Table of Contents
 
When a loan no longer shares similar risk characteristics with its segment, the asset is assessed to determine whether it should be included in another pool or should be individually evaluated. The Company currently maintains a net book balance threshold of $ 500,000 for individually-evaluated loans . Generally, individually-evaluated loans other than Troubled Debt Restructurings, otherwise referred to herein as “TDRs,” are on nonaccrual status. Based on the threshold above, consumer loans will generally remain in pools unless they meet the dollar threshold and foreclosure is probable. The expected credit losses on individually-evaluated loans will be estimated based on discounted cash flow analysis unless the loan meets the criteria for use of the fair value of collateral, either by virtue of an expected foreclosure or through meeting the definition of collateral-dependent. Financial assets that have been individually evaluated can be returned to a pool for purposes of estimating the expected credit loss insofar as their credit profile improves and that the repayment terms were not considered to be unique to the asset.
 
Management measures expected credit losses over the contractual term of the loans. When determining the contractual term, the Company considers expected prepayments but is precluded from considering expected extensions, renewals, or modifications, unless the Company reasonably expects it will execute a TDR with a borrower. In the event of a reasonably-expected TDR, the Company factors the reasonably-expected TDR into the current expected credit losses estimate. The effects of a TDR are recorded when an individual asset is specifically identified as a reasonably-expected TDR. For consumer loans, the point at which a TDR is reasonably expected is when the Company approves the borrower’s application for a modification (i.e. the borrower qualifies for the TDR) or when the Credit Administration department approves loan concessions. For commercial loans, the point at which a TDR is reasonably expected is when the Company approves the loan for modification or when the Credit Administration department approves loan concessions. The Company uses a discounted cash flow methodology to calculate the effect of the concession provided to the borrower in TDR within the ACL. 
 
Purchased credit-deteriorated, otherwise referred to herein as PCD, assets are defined as acquired individual financial assets (or acquired groups of financial assets with similar risk characteristics) that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. The Company records acquired PCD loans by adding the expected credit losses (i.e. allowance for credit losses) to the purchase price of the financial assets rather than recording through the provision for credit losses in the income statement. The expected credit loss, as of the acquisition date, of a PCD loan is added to the allowance for credit losses. The non-credit discount or premium is the difference between the fair value and the amortized cost basis as of the acquisition date. Subsequent to the acquisition date, the change in the ACL on PCD loans is recognized through the provision for credit losses. The non-credit discount or premium is accreted or amortized, respectively, into interest income over the remaining life of the PCD loan on a level-yield basis. In accordance with the transition requirements within the standard, the Company’s acquired purchased credit impaired loans were treated as PCD loans.
 
The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status. Therefore, Management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on the portfolio and does not record an allowance for credit losses on accrued interest receivable. As of  March 31, 2022  the accrued interest receivable for loans was $ 7.32   million
 
The Company has a variety of assets that have a component that qualifies as an off-balance sheet exposure. These primarily include undrawn portions of revolving lines of credit and standby letters of credit. The expected losses associated with these exposures within the unfunded portion of the loans will be recorded as a liability on the balance sheet with an offsetting income statement expense. Management has determined that a majority of the Company’s off-balance-sheet credit exposures are not unconditionally cancellable. As of  March 31, 2022 the liability recorded for expected credit losses on unfunded commitments in Other Liabilities was $ 775  thousand.
 
Risks and Uncertainties
 
COVID- 19 Virus Developments
 
During the last two years, government reaction to the novel coronavirus (“COVID- 19” ) pandemic significantly disrupted local, national, and global economies and adversely impacted a broad range of industries, including banking and other financial services.  As COVID- 19 events unfolded, the Company implemented various plans, strategies and protocols to protect its employees, maintain services for customers, assure the functional continuity of its operating systems, controls and processes, and mitigate financial risks posed by changing market conditions.
 
It is impossible to predict the full extent to which COVID- 19, the resulting measures to prevent its spread, and the effect of government spending will affect the Company’s operations. Although there is a high degree of uncertainty around the magnitude and duration of the economic impact of COVID- 19, the Company’s management believes its financial position, including high levels of capital and liquidity, will allow it to successfully endure the negative economic impacts of the pandemic.
 
11
Table of Contents
 
Recent Accounting Standards
 
Standards Adopted in  2021
 
In June 2016, the FASB issued ASU 2016 - 13, “Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments.” This ASU requires earlier recording of credit losses on loans and other financial assets held by financial institutions and other organizations. This ASU also requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.  It further requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, the ASU amends the accounting for credit losses in investments in debt securities and purchased financial assets with credit deterioration.  The Company adopted the new standard as of January 1, 2021.  The standard was applied using the modified retrospective method as a cumulative-effect adjustment to retained earnings as of January 1, 2021.  Under this method, comparative periods will not be required to be restated for financial statements related to Topic 326.   Comparative prior period disclosures will be presented using the guidance for the allowance for loan losses.  This adoption method is considered a change in accounting principle requiring additional disclosure of the nature of and the reasons for the change, which is solely a result of the adoption of the required standard.  This standard did not have a material impact on our investment securities portfolio at implementation.  Related to the implementation of the standard, the Company recorded an additional ACL for loans of $ 13.11  million, deferred tax assets of $ 1.81  million, and additional reserve for unfunded commitments of $ 509  thousand and an adjustment to retained earnings, net of tax, of $ 5.87  million.  See the table below for the impact of ASU 2016 - 13 on the Company’s consolidated balance sheet.  
 
    January 1, 2021
   
    As Reported
    Pre-
    Impact of
   
    Under
    ASU 2016-13
    ASU 2016-13
   
    ASU 2016-13
    Adoption
    Adoption
   
                           
                           
Assets:
                         
Non-covered loans held for investment
                         
Allowance for credit losses on debt securities
                         
Investment securities - available for sale
  $ 83,358     $ 83,358     $ -   A
Loans
                         
Non-acquired loans and acquired performing loans
    2,146,972       2,146,972       -    
Acquired purchased deteriorated loans
    45,535       39,660       5,875   B
Allowance for credit losses on loans
    ( 39,289 )     ( 26,182 )     ( 13,107 ) C
Deferred tax asset
    19,306       17,493       1,813   D
Accrued interest receivable - loans
    9,109       9,052       57   B
                           
Liabilities
                         
Allowance for credit losses on off-balance sheet
                         
credit exposures
    575       66       509   E
                           
Equity:
                         
Retained earnings
    231,714       237,585       ( 5,871 ) F
 
A. Per our analysis no ACL was necessary for investment securities available-for-sale.
B. Accrued interest receivable from acquired credit impaired loans of $ 57 thousand was reclassed to other assets and was offset by the reclass of the grossed up credit discount on acquired credit impaired loans of $ 57 thousand that was moved to the ACL for the purchased credit deteriorated loans.
C. Calculated adjustment to the ACL related to the adoption of ASU 2016 - 13.   Includes additional reserve related to purchased deteriorated loans of $ 5.88 million.
D. Effect of deferred tax assets related to the adjustment to the ACL form the adoption of ASU 2016 - 13 using a 23.37 % tax rate.
E. Adjustment to the reserve for unfunded commitments related to the adoption of ASU 2016 - 13.
F. Net adjustment to retained earnings related to the adoption of ASU 2016 - 13.
 
In December 2019, the FASB issued ASU 2019 - 12, “Income Taxes (Topic 740 ), Simplifying the Accounting for Income Taxes”. This ASU simplifies the accounting for income taxes by removing certain exceptions to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. The Company adopted this ASU as of January 1, 2021, and it did not have a material effect on the Company's financial statements.
 
The Company does not expect other recent accounting standards issued by the FASB or other standards-setting bodies to have a material impact on the consolidated financial statements. 
 
Standards Not Yet Adopted
 
In March 2022, the Financial Accounting Standards Board issued ASC Subtopic 470 - 50, Debt Modification and Extinguishments. This new accounting topic provides accounting guidance for troubled debt restructuring (TDR) and write-offs, effective January 1, 2023, with early adoption permitted. The amendments eliminate TDR accounting guidance for issuers that have adopted ASU 2016 - 13, create a single loan modification accounting model, and clarify disclosure requirments for loan modifications and write-offs. We are currently reviewing the impact of the updated guidance on our Consolidated Financial Statements, but do no anticipate a material impact. At this time, the Company has no plans to early adopt this guidance.
 
 
12
Table of Contents
 
 
Note 2 . Debt Securities
 
There was no allowance for credit losses for investments as of  March 31, 2022 ; therefore, it is not presented in the table below.  The following tables present the amortized cost and fair value of available-for-sale debt securities, including gross unrealized gains and losses, as of the dates indicated:
 
    March 31, 2022
 
    Amortized
    Unrealized
    Unrealized
    Fair
 
    Cost
    Gains
    Losses
    Value
 
(Amounts in thousands)
                               
U.S. Agency securities
  $ 447     $ -     $ ( 3 )   $ 444  
U.S. Treasury Notes
    116,396       16       ( 982 )     115,430  
Municipal securities
    25,778       84       ( 3 )     25,859  
Corporate notes
    38,902       -       ( 596 )     38,306  
Mortgage-backed Agency securities
    93,057       72       ( 4,465 )     88,664  
Total
  $ 274,580     $ 172     $ ( 6,049 )   $ 268,703  
 
    December 31, 2021
 
    Amortized
    Unrealized
    Unrealized
    Fair
 
    Cost
    Gains
    Losses
    Value
 
(Amounts in thousands)
                               
U.S. Agency securities
  $ 469     $ —     $ ( 3 )   $ 466  
Municipal securities
    28,596       198       —       28,794  
Corporate notes
    9,935       —       ( 16 )     9,919  
Mortgage-backed Agency securities
    37,273       513       ( 673 )     37,113  
Total
  $ 76,273     $ 711     $ ( 692 )   $ 76,292  
 
The following table presents the amortized cost and aggregate fair value of available-for-sale debt securities by contractual maturity, as of the date indicated. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
 
    March 31, 2022
 
    Amortized
         
(Amounts in thousands)
  Cost
    Fair Value
 
Available-for-sale debt securities
               
Due within one year
  $ 17,872     $ 17,787  
Due after one year but within five years
    153,894       152,562  
Due after five years but within ten years
    9,757       9,690  
      181,523       180,039  
Mortgage-backed Agency securities
    93,057       88,664  
Total debt securities available for sale
  $ 274,580     $ 268,703  
 
The following tables present the fair values and unrealized losses for available-for-sale debt securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated:
 
    March 31, 2022
 
    Less than 12 Months
    12 Months or Longer
    Total
 
    Fair
    Unrealized
    Fair
    Unrealized
    Fair
    Unrealized
 
    Value
    Losses
    Value
    Losses
    Value
    Losses
 
(Amounts in thousands)
                                               
U.S. Agency securities
  $ -     $ -     $ 437     $ ( 3 )   $ 437     $ ( 3 )
U.S. Treasury Notes
    105,567       ( 982 )     -       -       105,567       ( 982 )
Municipal securities
    633       ( 3 )     -       -       633       ( 3 )
Corporate notes
    38,306       ( 596 )     -       -       38,306       ( 596 )
Mortgage-backed Agency securities
    70,408       ( 2,917 )     13,243       ( 1,548 )     83,651       ( 4,465 )
Total
  $ 214,914     $ ( 4,498 )   $ 13,680     $ ( 1,551 )   $ 228,594     $ ( 6,049 )
 
    December 31, 2021
 
    Less than 12 Months
    12 Months or Longer
    Total
 
    Fair
    Unrealized
    Fair
    Unrealized
    Fair
    Unrealized
 
    Value
    Losses
    Value
    Losses
    Value
    Losses
 
(Amounts in thousands)
                                               
U.S. Agency securities
  $ —     $ —     $ 459     $ ( 3 )   $ 459     $ ( 3 )
Corporate notes
    9,919       ( 16 )     —       —       9,919       ( 16 )
Mortgage-backed Agency securities
    14,092       ( 253 )     8,384       ( 420 )     22,476       ( 673 )
Total
  $ 24,011     $ ( 269 )   $ 8,843     $ ( 423 )   $ 32,854     $ ( 692 )
 
13
Table of Contents
 
There were 74  individual debt securities in an unrealized loss position as of March 31, 2022 , and the combined depreciation in value represented  2.25 % of the debt securities portfolio. There were 23  individual debt securities in an unrealized loss position as of December 31, 2021 , and their combined depreciation in value represented 0.91 % of the debt securities portfolio.
 
Management evaluates securities for impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby Management compares the present value of expected cash flows with the amortized cost basis of the security.  The credit loss component would be recognized through the provision for credit losses and the creation of an allowance for credit losses. Consideration is given to ( 1 ) the financial condition and near-term prospects of the issuer including looking at default and delinquency rates, ( 2 ) the outlook for receiving the contractual cash flows of the investments, ( 3 ) the length of time and the extent to which the fair value has been less than cost, ( 4 ) our intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than- not that we will be required to sell the debt security prior to recovering its fair value, ( 5 ) the anticipated outlook for changes in the general level of interest rates, ( 6 ) credit ratings, ( 7 ) third party guarantees, and ( 8 ) collateral values. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer’s financial condition, and the issuer’s anticipated ability to pay the contractual cash flows of the investments.  All of the U.S. Treasury and Agency-Backed Securities have the full faith and credit backing of the United State Government or one of its agencies. Municipal securities and all other securities that do not have a zero expected credit loss are evaluated quarterly to determine whether there is a credit loss associated with a decline in fair value. All debt securities available for sale in an unrealized loss position as of March 31, 2022 , continue to perform as scheduled and we do not believe that there is a credit loss or that a provision for credit losses is necessary. Also, as part of our evaluation of our intent and ability to hold investments for a period of time sufficient to allow for any anticipated recovery in the market, we consider our investment strategy, cash flow needs, liquidity position, capital adequacy and interest rate risk position. We do not currently intend to sell the securities within the portfolio and it is not more-likely-than- not that we will be required to sell the debt securities. See Note 1 – Basis of Presentation for further discussion.
 
Management continues to monitor all of our securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of its securities may be sold or would require a charge to earnings as a provision for credit losses in such periods.
 
There were no  gross realized gains and losses from the sale of available-for-sale debt securities for March 31, 2022 or 2021.
 
The carrying amount of securities pledged for various purposes totaled $ 21.37  million as of March 31, 2022 , and $ 22.15  million as of December 31, 2021 .
 
 
Note 3 . Loans
 
The Company groups loans held for investment into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Customer overdrafts reclassified as loans totaled $ 1.68  million as of March 31, 2022 , and $ 1.65  million as of December 31, 2021 . Deferred loan fees, net of loan costs, totaled $ 4.13  million as of March 31, 2022 , and $ 5.06  million as of December 31, 2021 . For information about off-balance sheet financing, see Note 14, “Litigation, Commitments, and Contingencies,” to the Condensed Consolidated Financial Statements of this report.
 
In accordance with the adoption of ASU 2016 - 13, the table below reflects the loan portfolio at the amortized cost basis to include net deferred loan fees of $ 4.13  million and $ 5.06  million and unamortized discount related to loans acquired of $ 4.99  million and $ 5.41 million for March 31, 2022 , and December 31, 2021 , respectively.  Accrued interest receivable (AIR) of $ 7.32  million as of  March 31, 2022 , and $ 7.54   million as of  December 31, 2021 , is accounted for separately and reported in Interest Receivable on the Consolidated Balance Sheet.
 
14
Table of Contents
 
 
 
 
March 31, 2022
 
 
December 31, 2021
 
(Amounts in thousands)
 
Amount
 
 
Percent
 
 
Amount
 
 
Percent
 
Loans held for investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, development, and other land
 
$
77,460
 
 
 
3.45
%
 
$
65,806
 
 
 
3.04
%
Commercial and industrial
 
 
152,885
 
 
 
6.81
%
 
 
133,630
 
 
 
6.17
%
Multi-family residential
 
 
115,269
 
 
 
5.14
%
 
 
100,402
 
 
 
4.64
%
Single family non-owner occupied
 
 
198,282
 
 
 
8.83
%
 
 
198,778
 
 
 
9.18
%
Non-farm, non-residential
 
 
728,142
 
 
 
32.44
%
 
 
707,506
 
 
 
32.67
%
Agricultural
 
 
9,496
 
 
 
0.42
%
 
 
9,341
 
 
 
0.43
%
Farmland
 
 
14,313
 
 
 
0.64
%
 
 
15,013
 
 
 
0.69
%
Total commercial loans
 
 
1,295,847
 
 
 
57.73
%
 
 
1,230,476
 
 
 
56.82
%
Consumer real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
 
 
79,461
 
 
 
3.54
%
 
 
79,857
 
 
 
3.69
%
Single family owner occupied
 
 
705,070
 
 
 
31.43
%
 
 
703,864
 
 
 
32.50
%
Owner occupied construction
 
 
19,858
 
 
 
0.88
%
 
 
16,910
 
 
 
0.78
%
Total consumer real estate loans
 
 
804,389
 
 
 
35.85
%
 
 
800,631
 
 
 
36.97
%
Consumer and other loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
139,280
 
 
 
6.21
%
 
 
129,794
 
 
 
5.99
%
Other
 
 
4,780
 
 
 
0.21
%
 
 
4,668
 
 
 
0.22
%
Total consumer and other loans
 
 
144,060
 
 
 
6.42
%
 
 
134,462
 
 
 
6.21
%
Total loans held for investment, net of unearned income
 
$
2,244,296
 
 
 
100.00
%
 
$
2,165,569
 
 
 
100.00
%
 
The Company began participating as a Small Business Administration Paycheck Protection Program lender during the second  quarter of 2020. At March 31, 2022 , the PPP loans had a current balance of $ 13.88  million, compared to $ 20.64  million at December 31, 2021 , and were included in commercial and industrial loan balances. Deferred loan origination fees related to the PPP loans, net of deferred loan origination costs, totaled $ 398  thousand at March 31, 2022 , and $ 733  thousand at December 31, 2021 . During the first quarter of 2022 , the Company recorded amortization of net deferred loan origination fees of $ 335  thousand  on PPP loans and $ 922  thousand in amortization for the same period of 2021. The remaining net deferred loan origination fees will be amortized over the expected life of the respective loans, or until forgiven by the SBA, and will be recognized in net interest income.
 
 
15
Table of Contents
 
 
Note 4 . Credit Quality
 
The Company uses a risk grading matrix to assign a risk grade to each loan in its portfolio. Loan risk ratings may be upgraded or downgraded to reflect current information identified during the loan review process. The general characteristics of each risk grade are as follows:
 
●
Pass -- This grade is assigned to loans with acceptable credit quality and risk. The Company further segments this grade based on borrower characteristics that include capital strength, earnings stability, liquidity, leverage, and industry conditions.
 
●
Special Mention -- This grade is assigned to loans that require an above average degree of supervision and attention. These loans have the characteristics of an asset with acceptable credit quality and risk; however, adverse economic or financial conditions exist that create potential weaknesses deserving of management’s close attention. If potential weaknesses are not corrected, the prospect of repayment may worsen.
 
●
Substandard -- This grade is assigned to loans that have well defined weaknesses that may make payment default, or principal exposure, possible. These loans will likely be dependent on collateral liquidation, secondary repayment sources, or events outside the normal course of business to meet repayment terms.
 
●
Doubtful -- This grade is assigned to loans that have the weaknesses inherent in substandard loans; however, the weaknesses are so severe that collection or liquidation in full is unlikely based on current facts, conditions, and values. Due to certain specific pending factors, the amount of loss cannot yet be determined.
 
●
Loss -- This grade is assigned to loans that will be charged off or charged down when payments, including the timing and value of payments, are uncertain. This risk grade does not imply that the asset has no recovery or salvage value, but simply means that it is not practical or desirable to defer writing off, either all or a portion of, the loan balance even though partial recovery may be realized in the future.
 
The following table presents the recorded investment of the loan portfolio, by loan class and credit quality, as of the dates indicated:
 
 
 
March 31, 2022
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
 
 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Loss
 
 
Total
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, development, and other land
 
$
76,327
 
 
$
435
 
 
$
698
 
 
$
-
 
 
$
-
 
 
$
77,460
 
Commercial and industrial
 
 
148,454
 
 
 
820
 
 
 
3,611
 
 
 
-
 
 
 
-
 
 
 
152,885
 
Multi-family residential
 
 
113,387
 
 
 
974
 
 
 
908
 
 
 
-
 
 
 
-
 
 
 
115,269
 
Single family non-owner occupied
 
 
185,540
 
 
 
3,275
 
 
 
9,467
 
 
 
-
 
 
 
-
 
 
 
198,282
 
Non-farm, non-residential
 
 
693,328
 
 
 
20,556
 
 
 
14,258
 
 
 
-
 
 
 
-
 
 
 
728,142
 
Agricultural
 
 
9,245
 
 
 
57
 
 
 
194
 
 
 
-
 
 
 
-
 
 
 
9,496
 
Farmland
 
 
11,344
 
 
 
617
 
 
 
2,352
 
 
 
-
 
 
 
-
 
 
 
14,313
 
Consumer real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
 
 
75,771
 
 
 
427
 
 
 
3,263
 
 
 
-
 
 
 
-
 
 
 
79,461
 
Single family owner occupied
 
 
673,181
 
 
 
2,137
 
 
 
29,752
 
 
 
-
 
 
 
-
 
 
 
705,070
 
Owner occupied construction
 
 
19,554
 
 
 
-
 
 
 
304
 
 
 
-
 
 
 
-
 
 
 
19,858
 
Consumer and other loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
136,481
 
 
 
8
 
 
 
2,791
 
 
 
-
 
 
 
-
 
 
 
139,280
 
Other
 
 
4,780
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,780
 
Total loans
 
$
2,147,392
 
 
$
29,306
 
 
$
67,598
 
 
$
-
 
 
$
-
 
 
$
2,244,296
 
 
 
 
December 31, 2021
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
 
 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Loss
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, development, and other land
 
$
64,498
 
 
$
451
 
 
$
857
 
 
$
-
 
 
$
-
 
 
$
65,806
 
Commercial and industrial
 
 
128,770
 
 
 
1,005
 
 
 
3,855
 
 
 
-
 
 
 
-
 
 
 
133,630
 
Multi-family residential
 
 
98,457
 
 
 
1,090
 
 
 
855
 
 
 
-
 
 
 
-
 
 
 
100,402
 
Single family non-owner occupied
 
 
186,184
 
 
 
3,607
 
 
 
8,977
 
 
 
10
 
 
 
-
 
 
 
198,778
 
Non-farm, non-residential
 
 
665,559
 
 
 
25,624
 
 
 
16,323
 
 
 
-
 
 
 
-
 
 
 
707,506
 
Agricultural
 
 
8,758
 
 
 
70
 
 
 
513
 
 
 
-
 
 
 
-
 
 
 
9,341
 
Farmland
 
 
11,939
 
 
 
633
 
 
 
2,441
 
 
 
-
 
 
 
-
 
 
 
15,013
 
Consumer real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
 
 
76,259
 
 
 
426
 
 
 
3,172
 
 
 
-
 
 
 
-
 
 
 
79,857
 
Single family owner occupied
 
 
671,459
 
 
 
2,420
 
 
 
29,985
 
 
 
-
 
 
 
-
 
 
 
703,864
 
Owner occupied construction
 
 
16,629
 
 
 
-
 
 
 
281
 
 
 
-
 
 
 
-
 
 
 
16,910
 
Consumer and other loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
127,514
 
 
 
16
 
 
 
2,264
 
 
 
-
 
 
 
-
 
 
 
129,794
 
Other
 
 
4,668
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,668
 
Total loans
 
$
2,060,694
 
 
$
35,342
 
 
$
69,523
 
 
$
10
 
 
$
-
 
 
$
2,165,569
 
 
16
Table of Contents
 
The following tables present the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of the date indicated:
 
(Amounts in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
 
 
Balance at March 31, 2022
 
2022
 
 
2021
 
 
2020
 
 
2019
 
 
2018
 
 
Prior
 
 
Revolving
 
 
Total
 
Construction, development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and other land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
4,850
 
 
$
47,484
 
 
$
10,798
 
 
$
2,889
 
 
$
3,324
 
 
$
6,628
 
 
$
354
 
 
$
76,327
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
119
 
 
 
280
 
 
 
36
 
 
 
435
 
Substandard
 
 
-
 
 
 
-
 
 
 
260
 
 
 
127
 
 
 
12
 
 
 
299
 
 
 
-
 
 
 
698
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total construction, development, and other land
 
$
4,850
 
 
$
47,484
 
 
$
11,058
 
 
$
3,016
 
 
$
3,455
 
 
$
7,207
 
 
$
390
 
 
$
77,460
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
34,963
 
 
$
31,648
 
 
$
16,565
 
 
$
11,673
 
 
$
11,980
 
 
$
11,201
 
 
$
16,544
 
 
$
134,574
 
Special Mention
 
 
-
 
 
 
28
 
 
 
41
 
 
 
563
 
 
 
93
 
 
 
-
 
 
 
95
 
 
 
820
 
Substandard
 
 
27
 
 
 
241
 
 
 
279
 
 
 
708
 
 
 
358
 
 
 
1,480
 
 
 
518
 
 
 
3,611
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total commercial and industrial
 
$
34,990
 
 
$
31,917
 
 
$
16,885
 
 
$
12,944
 
 
$
12,431
 
 
$
12,681
 
 
$
17,157
 
 
$
139,005
 
Paycheck Protection Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
-
 
 
$
9,785
 
 
$
4,095
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
13,880
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Substandard
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total Paycheck Protection Loans
 
$
-
 
 
$
9,785
 
 
$
4,095
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
13,880
 
Multi-family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
21,085
 
 
$
11,018
 
 
$
24,038
 
 
$
4,358
 
 
$
1,877
 
 
$
50,076
 
 
$
935
 
 
$
113,387
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
974
 
 
 
-
 
 
 
974
 
Substandard
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
908
 
 
 
-
 
 
 
908
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total multi-family residential
 
$
21,085
 
 
$
11,018
 
 
$
24,038
 
 
$
4,358
 
 
$
1,877
 
 
$
51,958
 
 
$
935
 
 
$
115,269
 
Non-farm, non-residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
64,170
 
 
$
145,170
 
 
$
137,489
 
 
$
60,654
 
 
$
44,505
 
 
$
227,323
 
 
$
14,017
 
 
$
693,328
 
Special Mention
 
 
-
 
 
 
469
 
 
 
3,307
 
 
 
804
 
 
 
2,544
 
 
 
13,282
 
 
 
150
 
 
 
20,556
 
Substandard
 
 
-
 
 
 
1,155
 
 
 
701
 
 
 
2,478
 
 
 
758
 
 
 
8,940
 
 
 
226
 
 
 
14,258
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total non-farm, non-residential
 
$
64,170
 
 
$
146,794
 
 
$
141,497
 
 
$
63,936
 
 
$
47,807
 
 
$
249,545
 
 
$
14,393
 
 
$
728,142
 
Agricultural
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
1,304
 
 
$
4,314
 
 
$
1,379
 
 
$
768
 
 
$
462
 
 
$
584
 
 
$
434
 
 
$
9,245
 
Special Mention
 
 
-
 
 
 
40
 
 
 
17
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
57
 
Substandard
 
 
-
 
 
 
42
 
 
 
9
 
 
 
93
 
 
 
36
 
 
 
14
 
 
 
-
 
 
 
194
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total agricultural
 
$
1,304
 
 
$
4,396
 
 
$
1,405
 
 
$
861
 
 
$
498
 
 
$
598
 
 
$
434
 
 
$
9,496
 
Farmland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
47
 
 
$
734
 
 
$
1,025
 
 
$
77
 
 
$
1,044
 
 
$
6,884
 
 
$
1,533
 
 
$
11,344
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
235
 
 
 
382
 
 
 
-
 
 
 
617
 
Substandard
 
 
-
 
 
 
-
 
 
 
13
 
 
 
563
 
 
 
246
 
 
 
1,530
 
 
 
-
 
 
 
2,352
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total farmland
 
$
47
 
 
$
734
 
 
$
1,038
 
 
$
640
 
 
$
1,525
 
 
$
8,796
 
 
$
1,533
 
 
$
14,313
 
 
17
Table of Contents
 
(Amounts in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
 
 
Balance at March 31, 2022
 
2022
 
 
2021
 
 
2020
 
 
2019
 
 
2018
 
 
Prior
 
 
Revolving
 
 
Total
 
Home equity lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
32
 
 
$
103
 
 
$
-
 
 
$
-
 
 
$
25
 
 
$
2,120
 
 
$
73,491
 
 
$
75,771
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
427
 
 
 
427
 
Substandard
 
 
-
 
 
 
-
 
 
 
57
 
 
 
29
 
 
 
273
 
 
 
1,453
 
 
 
1,451
 
 
 
3,263
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total home equity lines
 
$
32
 
 
$
103
 
 
$
57
 
 
$
29
 
 
$
298
 
 
$
3,573
 
 
$
75,369
 
 
$
79,461
 
Single family Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
41,619
 
 
$
234,604
 
 
$
217,260
 
 
$
58,089
 
 
$
43,161
 
 
$
262,800
 
 
$
1,188
 
 
$
858,721
 
Special Mention
 
 
-
 
 
 
393
 
 
 
502
 
 
 
819
 
 
 
268
 
 
 
3,430
 
 
 
-
 
 
 
5,412
 
Substandard
 
 
388
 
 
 
1,167
 
 
 
791
 
 
 
1,542
 
 
 
2,214
 
 
 
33,117
 
 
 
-
 
 
 
39,219
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total single family owner and non-owner occupied
 
$
42,007
 
 
$
236,164
 
 
$
218,553
 
 
$
60,450
 
 
$
45,643
 
 
$
299,347
 
 
$
1,188
 
 
$
903,352
 
Owner occupied construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
1,391
 
 
$
13,653
 
 
$
3,569
 
 
$
36
 
 
$
18
 
 
$
887
 
 
$
-
 
 
$
19,554
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Substandard
 
 
-
 
 
 
-
 
 
 
163
 
 
 
139
 
 
 
-
 
 
 
2
 
 
 
-
 
 
 
304
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total owner occupied construction
 
$
1,391
 
 
$
13,653
 
 
$
3,732
 
 
$
175
 
 
$
18
 
 
$
889
 
 
$
-
 
 
$
19,858
 
Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
26,800
 
 
$
58,086
 
 
$
26,085
 
 
$
13,872
 
 
$
4,573
 
 
$
9,619
 
 
$
2,226
 
 
$
141,261
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
7
 
 
 
-
 
 
 
-
 
 
 
1
 
 
 
8
 
Substandard
 
 
9
 
 
 
848
 
 
 
773
 
 
 
779
 
 
 
94
 
 
 
210
 
 
 
78
 
 
 
2,791
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total consumer loans
 
$
26,809
 
 
$
58,934
 
 
$
26,858
 
 
$
14,658
 
 
$
4,667
 
 
$
9,829
 
 
$
2,305
 
 
$
144,060
 
 
(Amounts in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
 
 
Balance at March 31, 2022
 
2022
 
 
2021
 
 
2020
 
 
2019
 
 
2018
 
 
Prior
 
 
Revolving
 
 
Total
 
Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
196,261
 
 
$
556,599
 
 
$
442,303
 
 
$
152,416
 
 
$
110,969
 
 
$
578,122
 
 
$
110,722
 
 
$
2,147,392
 
Special Mention
 
 
-
 
 
 
930
 
 
 
3,867
 
 
 
2,193
 
 
 
3,259
 
 
 
18,348
 
 
 
709
 
 
 
29,306
 
Substandard
 
 
424
 
 
 
3,453
 
 
 
3,046
 
 
 
6,458
 
 
 
3,991
 
 
 
47,953
 
 
 
2,273
 
 
 
67,598
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total loans
 
$
196,685
 
 
$
560,982
 
 
$
449,216
 
 
$
161,067
 
 
$
118,219
 
 
$
644,423
 
 
$
113,704
 
 
$
2,244,296
 
 
18
Table of Contents
 
(Amounts in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
 
 
Balance at December 31, 2021
 
2021
 
 
2020
 
 
2019
 
 
2018
 
 
2017
 
 
Prior
 
 
Revolving
 
 
Total
 
Construction, development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and other land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
40,207
 
 
$
10,127
 
 
$
3,081
 
 
$
3,704
 
 
$
1,308
 
 
$
5,717
 
 
$
354
 
 
$
64,498
 
Special Mention
 
 
-
 
 
 
266
 
 
 
-
 
 
 
128
 
 
 
-
 
 
 
21
 
 
 
36
 
 
 
451
 
Substandard
 
 
-
 
 
 
-
 
 
 
128
 
 
 
11
 
 
 
291
 
 
 
427
 
 
 
-
 
 
 
857
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total construction, development, and other land
 
$
40,207
 
 
$
10,393
 
 
$
3,209
 
 
$
3,843
 
 
$
1,599
 
 
$
6,165
 
 
$
390
 
 
$
65,806
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
34,539
 
 
$
18,887
 
 
$
13,679
 
 
$
13,772
 
 
$
4,817
 
 
$
5,890
 
 
$
16,544
 
 
$
108,128
 
Special Mention
 
 
32
 
 
 
60
 
 
 
597
 
 
 
192
 
 
 
28
 
 
 
-
 
 
 
96
 
 
 
1,005
 
Substandard
 
 
184
 
 
 
355
 
 
 
706
 
 
 
384
 
 
 
842
 
 
 
866
 
 
 
518
 
 
 
3,855
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total commercial and industrial
 
$
34,755
 
 
$
19,302
 
 
$
14,982
 
 
$
14,348
 
 
$
5,687
 
 
$
6,756
 
 
$
17,158
 
 
$
112,988
 
Paycheck Protection Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
16,482
 
 
$
4,160
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
20,642
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Substandard
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total Paycheck Protection Loans
 
$
16,482
 
 
$
4,160
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
20,642
 
Multi-family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
11,307
 
 
$
24,299
 
 
$
4,644
 
 
$
1,897
 
 
$
8,413
 
 
$
46,962
 
 
$
935
 
 
$
98,457
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,090
 
 
 
-
 
 
 
1,090
 
Substandard
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
855
 
 
 
-
 
 
 
855
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total multi-family residential
 
$
11,307
 
 
$
24,299
 
 
$
4,644
 
 
$
1,897
 
 
$
8,413
 
 
$
48,907
 
 
$
935
 
 
$
100,402
 
Non-farm, non-residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
147,978
 
 
$
146,381
 
 
$
62,651
 
 
$
50,943
 
 
$
43,776
 
 
$
199,812
 
 
$
14,018
 
 
$
665,559
 
Special Mention
 
 
397
 
 
 
3,334
 
 
 
823
 
 
 
2,595
 
 
 
9,190
 
 
 
9,135
 
 
 
150
 
 
 
25,624
 
Substandard
 
 
1,161
 
 
 
711
 
 
 
2,508
 
 
 
2,531
 
 
 
3,232
 
 
 
5,953
 
 
 
227
 
 
 
16,323
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total non-farm, non-residential
 
$
149,536
 
 
$
150,426
 
 
$
65,982
 
 
$
56,069
 
 
$
56,198
 
 
$
214,900
 
 
$
14,395
 
 
$
707,506
 
Agricultural
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
4,564
 
 
$
1,548
 
 
$
998
 
 
$
534
 
 
$
346
 
 
$
335
 
 
$
433
 
 
$
8,758
 
Special Mention
 
 
43
 
 
 
27
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
70
 
Substandard
 
 
44
 
 
 
11
 
 
 
282
 
 
 
39
 
 
 
17
 
 
 
120
 
 
 
-
 
 
 
513
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total agricultural
 
$
4,651
 
 
$
1,586
 
 
$
1,280
 
 
$
573
 
 
$
363
 
 
$
455
 
 
$
433
 
 
$
9,341
 
Farmland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
428
 
 
$
1,047
 
 
$
82
 
 
$
1,125
 
 
$
887
 
 
$
6,835
 
 
$
1,535
 
 
$
11,939
 
Special Mention
 
 
189
 
 
 
-
 
 
 
-
 
 
 
240
 
 
 
5
 
 
 
199
 
 
 
-
 
 
 
633
 
Substandard
 
 
-
 
 
 
14
 
 
 
519
 
 
 
249
 
 
 
264
 
 
 
1,395
 
 
 
-
 
 
 
2,441
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total farmland
 
$
617
 
 
$
1,061
 
 
$
601
 
 
$
1,614
 
 
$
1,156
 
 
$
8,429
 
 
$
1,535
 
 
$
15,013
 
 
19
Table of Contents
 
(Amounts in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
 
 
Balance at December 31, 2021
 
2021
 
 
2020
 
 
2019
 
 
2018
 
 
2017
 
 
Prior
 
 
Revolving
 
 
Total
 
Home equity lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
115
 
 
$
59
 
 
$
-
 
 
$
25
 
 
$
2
 
 
$
2,168
 
 
$
73,890
 
 
$
76,259
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
426
 
 
 
426
 
Substandard
 
 
-
 
 
 
-
 
 
 
28
 
 
 
249
 
 
 
128
 
 
 
1,316
 
 
 
1,451
 
 
 
3,172
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total home equity lines
 
$
115
 
 
$
59
 
 
$
28
 
 
$
274
 
 
$
130
 
 
$
3,484
 
 
$
75,767
 
 
$
79,857
 
Single family Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
239,917
 
 
$
225,294
 
 
$
61,925
 
 
$
46,716
 
 
$
41,757
 
 
$
240,845
 
 
$
1,189
 
 
$
857,643
 
Special Mention
 
 
399
 
 
 
510
 
 
 
937
 
 
 
269
 
 
 
137
 
 
 
3,775
 
 
 
-
 
 
 
6,027
 
Substandard
 
 
1,213
 
 
 
799
 
 
 
1,475
 
 
 
1,668
 
 
 
1,878
 
 
 
31,929
 
 
 
-
 
 
 
38,962
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
10
 
 
 
-
 
 
 
10
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total single family owner and non-owner occupied
 
$
241,529
 
 
$
226,603
 
 
$
64,337
 
 
$
48,653
 
 
$
43,772
 
 
$
276,559
 
 
$
1,189
 
 
$
902,642
 
Owner occupied construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
9,689
 
 
$
4,729
 
 
$
178
 
 
$
22
 
 
$
428
 
 
$
1,583
 
 
$
-
 
 
$
16,629
 
Special Mention
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Substandard
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
281
 
 
 
-
 
 
 
281
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total owner occupied construction
 
$
9,689
 
 
$
4,729
 
 
$
178
 
 
$
22
 
 
$
428
 
 
$
1,864
 
 
$
-
 
 
$
16,910
 
Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
65,018
 
 
$
31,065
 
 
$
16,548
 
 
$
4,980
 
 
$
2,306
 
 
$
10,040
 
 
$
2,225
 
 
$
132,182
 
Special Mention
 
 
-
 
 
 
-
 
 
 
16
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
16
 
Substandard
 
 
328
 
 
 
663
 
 
 
824
 
 
 
107
 
 
 
78
 
 
 
186
 
 
 
78
 
 
 
2,264
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total consumer loans
 
$
65,346
 
 
$
31,728
 
 
$
17,388
 
 
$
5,087
 
 
$
2,384
 
 
$
10,226
 
 
$
2,303
 
 
$
134,462
 
 
(Amounts in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
 
 
Balance at December 31, 2021
 
2021
 
 
2020
 
 
2019
 
 
2018
 
 
2017
 
 
Prior
 
 
Revolving
 
 
Total
 
Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
570,244
 
 
$
467,596
 
 
$
163,786
 
 
$
123,718
 
 
$
104,040
 
 
$
520,187
 
 
$
111,123
 
 
$
2,060,694
 
Special Mention
 
 
1,060
 
 
 
4,197
 
 
 
2,373
 
 
 
3,424
 
 
 
9,360
 
 
 
14,220
 
 
 
708
 
 
 
35,342
 
Substandard
 
 
2,930
 
 
 
2,553
 
 
 
6,470
 
 
 
5,238
 
 
 
6,730
 
 
 
43,328
 
 
 
2,274
 
 
 
69,523
 
Doubtful
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
10
 
 
 
-
 
 
 
10
 
Loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total loans
 
$
574,234
 
 
$
474,346
 
 
$
172,629
 
 
$
132,380
 
 
$
120,130
 
 
$
577,745
 
 
$
114,105
 
 
$
2,165,569
 
 
20
Table of Contents
 
The Company generally places a loan on nonaccrual status when it is 90 days or more past due.  The following table presents nonaccrual loans, by loan class, as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
(Amounts in thousands)
 
No Allowance
 
 
With an Allowance
 
 
Total
 
 
No Allowance
 
 
With an Allowance
 
 
Total
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, development, and other land
 
$
379
 
 
$
-
 
 
$
379
 
 
$
409
 
 
$
-
 
 
$
409
 
Commercial and industrial
 
 
1,611
 
 
 
-
 
 
 
1,611
 
 
 
1,734
 
 
 
-
 
 
 
1,734
 
Multi-family residential
 
 
277
 
 
 
-
 
 
 
277
 
 
 
208
 
 
 
-
 
 
 
208
 
Single family non-owner occupied
 
 
2,583
 
 
 
-
 
 
 
2,583
 
 
 
2,304
 
 
 
-
 
 
 
2,304
 
Non-farm, non-residential
 
 
3,379
 
 
 
-
 
 
 
3,379
 
 
 
3,439
 
 
 
1,100
 
 
 
4,539
 
Agricultural
 
 
33
 
 
 
-
 
 
 
33
 
 
 
136
 
 
 
-
 
 
 
136
 
Farmland
 
 
212
 
 
 
-
 
 
 
212
 
 
 
222
 
 
 
-
 
 
 
222
 
Consumer real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
 
 
790
 
 
 
-
 
 
 
790
 
 
 
767
 
 
 
-
 
 
 
767
 
Single family owner occupied
 
 
8,969
 
 
 
-
 
 
 
8,969
 
 
 
8,957
 
 
 
-
 
 
 
8,957
 
Owner occupied construction
 
 
139
 
 
 
-
 
 
 
139
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer and other loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
2,115
 
 
 
-
 
 
 
2,115
 
 
 
1,492
 
 
 
-
 
 
 
1,492
 
Total nonaccrual loans
 
$
20,487
 
 
$
-
 
 
$
20,487
 
 
$
19,668
 
 
$
1,100
 
 
$
20,768
 
 
During the first quarter of 2022, $ 4  thousand in nonaccrual loan interest was recognized compared to $ 9  thousand for the same period of 2021.  
 
The following tables presents the aging of past due loans, by loan class, as of the dates indicated. Nonaccrual loans 30 days or more past due are included in the applicable delinquency category: 
 
 
 
March 31, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortized Cost of
 
 
 
30 - 59 Days
 
 
60 - 89 Days
 
 
90+ Days
 
 
Total
 
 
Current
 
 
Total
 
 
> 90 Days Accruing
 
(Amounts in thousands)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Loans
 
 
Loans
 
 
No Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, development, and other land
 
$
277
 
 
$
-
 
 
$
119
 
 
$
396
 
 
$
77,064
 
 
$
77,460
 
 
$
-
 
Commercial and industrial
 
 
264
 
 
 
5
 
 
 
1,377
 
 
 
1,646
 
 
 
151,239
 
 
 
152,885
 
 
 
-
 
Multi-family residential
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
115,269
 
 
 
115,269
 
 
 
-
 
Single family non-owner occupied
 
 
838
 
 
 
199
 
 
 
468
 
 
 
1,505
 
 
 
196,777
 
 
 
198,282
 
 
 
-
 
Non-farm, non-residential
 
 
665
 
 
 
-
 
 
 
2,003
 
 
 
2,668
 
 
 
725,474
 
 
 
728,142
 
 
 
-
 
Agricultural
 
 
28
 
 
 
12
 
 
 
15
 
 
 
55
 
 
 
9,441
 
 
 
9,496
 
 
 
-
 
Farmland
 
 
-
 
 
 
-
 
 
 
212
 
 
 
212
 
 
 
14,101
 
 
 
14,313
 
 
 
-
 
Consumer real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
 
 
659
 
 
 
83
 
 
 
467
 
 
 
1,209
 
 
 
78,252
 
 
 
79,461
 
 
 
-
 
Single family owner occupied
 
 
5,782
 
 
 
2,809
 
 
 
3,778
 
 
 
12,369
 
 
 
692,701
 
 
 
705,070
 
 
 
-
 
Owner occupied construction
 
 
-
 
 
 
-
 
 
 
139
 
 
 
139
 
 
 
19,719
 
 
 
19,858
 
 
 
-
 
Consumer and other loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
2,444
 
 
 
1,214
 
 
 
1,137
 
 
 
4,795
 
 
 
134,485
 
 
 
139,280
 
 
 
-
 
Other
 
 
-
 
 
 
2
 
 
 
-
 
 
 
2
 
 
 
4,778
 
 
 
4,780
 
 
 
-
 
Total loans
 
$
10,957
 
 
$
4,324
 
 
$
9,715
 
 
$
24,996
 
 
$
2,219,300
 
 
$
2,244,296
 
 
$
-
 
 
 
 
December 31, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortized Cost of
 
 
 
30 - 59 Days
 
 
60 - 89 Days
 
 
90+ Days
 
 
Total
 
 
Current
 
 
Total
 
 
> 90 Days Accruing
 
(Amounts in thousands)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Loans
 
 
Loans
 
 
No Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, development, and other land
 
$
52
 
 
$
-
 
 
$
120
 
 
$
172
 
 
$
65,634
 
 
$
65,806
 
 
$
-
 
Commercial and industrial
 
 
325
 
 
 
35
 
 
 
1,394
 
 
 
1,754
 
 
 
131,876
 
 
 
133,630
 
 
 
-
 
Multi-family residential
 
 
97
 
 
 
-
 
 
 
-
 
 
 
97
 
 
 
100,305
 
 
 
100,402
 
 
 
-
 
Single family non-owner occupied
 
 
1,210
 
 
 
583
 
 
 
795
 
 
 
2,588
 
 
 
196,190
 
 
 
198,778
 
 
 
-
 
Non-farm, non-residential
 
 
1,002
 
 
 
441
 
 
 
2,333
 
 
 
3,776
 
 
 
703,730
 
 
 
707,506
 
 
 
-
 
Agricultural
 
 
73
 
 
 
7
 
 
 
101
 
 
 
181
 
 
 
9,160
 
 
 
9,341
 
 
 
-
 
Farmland
 
 
52
 
 
 
-
 
 
 
222
 
 
 
274
 
 
 
14,739
 
 
 
15,013
 
 
 
-
 
Consumer real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
 
 
275
 
 
 
388
 
 
 
333
 
 
 
996
 
 
 
78,861
 
 
 
79,857
 
 
 
-
 
Single family owner occupied
 
 
4,740
 
 
 
2,584
 
 
 
3,880
 
 
 
11,204
 
 
 
692,660
 
 
 
703,864
 
 
 
-
 
Owner occupied construction
 
 
139
 
 
 
-
 
 
 
-
 
 
 
139
 
 
 
16,771
 
 
 
16,910
 
 
 
-
 
Consumer and other loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
3,469
 
 
 
1,182
 
 
 
1,049
 
 
 
5,700
 
 
 
124,094
 
 
 
129,794
 
 
 
-
 
Other
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,668
 
 
 
4,668
 
 
 
-
 
Total loans
 
$
11,434
 
 
$
5,220
 
 
$
10,227
 
 
$
26,881
 
 
$
2,138,688
 
 
$
2,165,569
 
 
$
-
 
 
21
Table of Contents
 
ASC 326 prescribes that when an entity determines foreclosure is probable, the expected credit loss is required to be measured based on the fair value of the collateral. As a practical expedient, an entity may use the fair value as of the reporting date when recording the net carrying amount of the asset. For the collateral dependent asset ("CDA") a credit loss expense is recorded for loan amounts in excess of fair value of the collateral.  The table below summarizes collateral dependent loans, where foreclosure is probable, by type of collateral, and the extent to which they are collateralized during the period.
 
 
 
March 31, 2022
 
 
December 31, 2021
 
(Amounts in thousands)
 
Balance
 
 
Collateral Coverage
 
 
%
 
 
Balance
 
 
Collateral Coverage
 
 
%
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hotel
 
$
-
 
 
$
-
 
 
 
-
 
 
$
-
 
 
$
-
 
 
 
-
 
Office
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Other
 
 
1,116
 
 
 
1,322
 
 
 
118.46
%
 
 
2,216
 
 
 
2,312
 
 
 
104.33
%
Retail
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Multi-Family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Office
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Other
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Other
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Home equity loans
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer owner occupied
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total collateral dependent loans
 
$
1,116
 
 
$
1,322
 
 
 
118.46
%
 
$
2,216
 
 
$
2,312
 
 
 
104.33
%
 
The Company may make concessions in interest rates, loan terms and/or amortization terms when restructuring loans for borrowers experiencing financial difficulty. Certain TDRs are classified as nonperforming at the time of restructuring and are returned to performing status after six  months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs.
 
The CARES Act included a provision allowing banks to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to COVID- 19 made between March 1, 2020, and the earlier of (i) December 31, 2021, or (ii) 60 days after the end of the COVID- 19 national emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt this provision of the CARES Act.
 
From March, 2020, through March 31, 2022 , the Company modified a total of 4,168 loans with principal balances totaling $ 478.83  million related to COVID- 19 relief.  Those modifications were generally short-term payment deferrals and are not considered TDRs based on the CARES Act.  The Company’s policy is to downgrade commercial loans modified for COVID- 19 to Special Mention due to a higher-than-usual level of risk, which caused the significant increase in loans in that rating.  Subsequent upgrade or downgrade will be on a case by case basis.  The Company will consider upgrading these loans back to pass once the modification period has ended and timely contractual payments resume.  Further downgrade would be based on a number of factors, including but not limited to additional modifications, payment performance and current underwriting.  As of   March 31, 2022 , total COVID- 19 loan deferrals stood at $ 3.01  million.
 
22
Table of Contents
 
The following table presents loans modified as TDRs, by loan class and accrual status, as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
(Amounts in thousands)
 
Nonaccrual(1)
 
 
Accruing
 
 
Total
 
 
Nonaccrual(1)
 
 
Accruing
 
 
Total
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
391
 
 
$
467
 
 
$
858
 
 
$
396
 
 
$
470
 
 
$
866
 
Single family non-owner occupied
 
 
414
 
 
 
1,317
 
 
 
1,731
 
 
 
857
 
 
 
1,100
 
 
 
1,957
 
Non-farm, non-residential
 
 
-
 
 
 
1,991
 
 
 
1,991
 
 
 
-
 
 
 
2,021
 
 
 
2,021
 
Consumer real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
 
 
-
 
 
 
65
 
 
 
65
 
 
 
-
 
 
 
67
 
 
 
67
 
Single family owner occupied
 
 
1,428
 
 
 
4,915
 
 
 
6,343
 
 
 
1,266
 
 
 
4,755
 
 
 
6,021
 
Owner occupied construction
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
212
 
 
 
212
 
Consumer and other loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
-
 
 
 
27
 
 
 
27
 
 
 
-
 
 
 
27
 
 
 
27
 
Total TDRs
 
$
2,233
 
 
$
8,782
 
 
$
11,015
 
 
$
2,519
 
 
$
8,652
 
 
$
11,171
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses related to TDRs
 
 
 
 
 
 
 
 
 
$
-
 
 
 
 
 
 
 
 
 
 
$
-
 
 
( 1 )
Nonaccrual TDRs are included in total nonaccrual loans disclosed in the nonaccrual table above.
 
 
The following table presents interest income recognized on TDRs for the periods indicated:
 
 
 
Three Months Ended March 31,
 
 
 
2022
 
 
2021
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Interest income recognized
 
$
105
 
 
$
104
 
 
The following tables present loans modified as TDRs, by type of concession made and loan class, that were restructured during the periods indicated:
 
    Three Months Ended March 31,
 
    2022
    2021
 
(Amounts in thousands)
  Total Contracts     Pre-modification Recorded Investment
    Post-modification Recorded Investment(1)
    Total Contracts     Pre-modification Recorded Investment
    Post-modification Recorded Investment(1)
 
Below market interest rate
                                               
Single family non-owner occupied
    -       -       -       -       -       -  
Single family owner occupied
    1     $ 31     $ 32       -       -       -  
Payment deferral
                                               
Construction, development, and other land
    -       -       -       -       -       -  
Commercial and industrial
    -       -       -       -       -       -  
Total principal deferral
    -       -       -       1       1,390       1,390  
 
( 1 )
Represents the loan balance immediately following modification
 
There was one payment default on loans modified as TDRs restructured within the previous 12 months for $ 41  thousand as of March 31, 2022 , and none  as of   March 31, 2021
 
The following table provides information about other real estate owned (“OREO”), which consists of properties acquired through foreclosure, as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
OREO
 
$
848
 
 
$
1,015
 
 
 
 
 
 
 
 
 
 
OREO secured by residential real estate
 
$
290
 
 
$
337
 
Residential real estate loans in the foreclosure process (1)
 
$
2,475
 
 
$
2,210
 
 
( 1 )
The recorded investment in consumer mortgage loans collateralized by residential real estate that are in the process of foreclosure according to local requirements of the applicable jurisdiction
 
23
Table of Contents
 
 
Note 5 . Allowance for Credit Losses
 
The following tables present the changes in the allowance for credit losses, by loan segment, during the periods indicated:
 
 
 
Three Months Ended March 31, 2022
 
 
 
 
 
 
 
Consumer Real
 
 
Consumer and
 
 
Total
 
(Amounts in thousands)
 
Commercial
 
 
Estate
 
 
Other
 
 
Allowance
 
Total allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
14,775
 
 
$
9,972
 
 
$
3,111
 
 
$
27,858
 
Provision for (recovery of) loan losses charged to operations
 
 
1,108
 
 
 
( 241
)
 
 
1,094
 
 
 
1,961
 
Charge-offs
 
 
( 257
)
 
 
( 6
)
 
 
( 1,039
)
 
 
( 1,302
)
Recoveries
 
 
270
 
 
 
39
 
 
 
155
 
 
 
464
 
Net charge-offs
 
 
13
 
 
 
33
 
 
 
( 884
)
 
 
( 838
)
Ending balance
 
$
15,896
 
 
$
9,764
 
 
$
3,321
 
 
$
28,981
 
 
    Three Months Ended March 31, 2021
 
            Consumer Real
    Consumer and
    Total
 
(Amounts in thousands)
  Commercial
    Estate
    Other
    Allowance
 
Total allowance
                               
Beginning balance
  $ 14,661     $ 8,951     $ 2,570     $ 26,182  
Cumulative effect of adoption of ASU 2016-13
    8,360       4,145       602       13,107  
(Recovery of) provision for credit losses charged to operations
    ( 3,070 )     ( 1,542 )     611       ( 4,001 )
Charge-offs
    ( 757 )     ( 10 )     ( 963 )     ( 1,730 )
Recoveries
    392       343       270       1,005  
Net charge-offs
    ( 365 )     333       ( 693 )     ( 725 )
Ending balance
  $ 19,586     $ 11,887     $ 3,090     $ 34,563  
 
24
Table of Contents
 
 
Note 6 . Deposits
 
The following table presents the components of deposits as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
$
860,652
 
 
$
842,783
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
 
680,075
 
 
 
676,254
 
Money market accounts
 
 
319,203
 
 
 
293,915
 
Savings deposits
 
 
583,125
 
 
 
561,576
 
Certificates of deposit
 
 
224,025
 
 
 
237,919
 
Individual retirement accounts
 
 
115,864
 
 
 
116,944
 
Total interest-bearing deposits
 
 
1,922,292
 
 
 
1,886,608
 
Total deposits
 
$
2,782,944
 
 
$
2,729,391
 
 
 
Note 7 . Leases
 
Operating leases are recorded as a right of use (“ROU”) asset and operating lease liability. The ROU asset is recorded in other assets, while the lease liability is recorded in other liabilities on the condensed balance sheet beginning January 1, 2019, when the Company adopted ASU 2016 - 02, on a prospective basis. The ROU asset represents the right to use an underlying asset during the lease term and the lease liability represents the obligation to make lease payments arising from the lease. The ROU asset and lease liability have been recognized based on the present value of the lease payments using a discount rate that represented our incremental borrowing rate at the lease commencement date or the date of adoption of ASU 2016 - 02. The lease expense, which is comprised of the amortization of the ROU asset and the implicit interest accreted on the lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the condensed statements of income.
 
The Company’s current operating leases relate to one existing bank branch and the remaining two operating leases were acquired in separate bank acquisitions.  Neither of the two acquired operating leases are for bank branches.  One of the leases terminates in April of 2022; while the other acquired lease will terminate in July of 2029.   No ROU assest was recorded in the acquisition transaction for the lease maturing in April 2022, as the ROU asset was deemed impaired at the acquisition date; a lease liability was recorded in the amount of $ 82 thousand.  The Company’s ROU asset was $ 718  thousand as of March 31, 2022 compared to $ 741  thousand as of December 31, 2021 . The operating lease liability as of March 31, 2022 was $ 739  thousand compared to $ 770  thousand as of December 31, 2021 . The Company’s total operating leases have remaining terms of  1  month to 7.25   years;compared with 4   months to 7.5  years as of December 31, 2021 . The March 31, 2022 weighted average discount rate of 3.22 % did not change from December 31, 2021 .
 
Future minimum lease payments as of the dates indicated are as follows:
 
Year
  March 31, 2022
 
(Amounts in thousands)
       
2023
  $ 122  
2024
    119  
2025
    113  
2026
    101  
2027 and thereafter
    336  
Total lease payments
    791  
Less: Interest
    ( 52 )
Present value of lease liabilities
  $ 739  
 
Year
  December 31, 2021
 
(Amounts in thousands)
       
2022
  $ 131  
2023
    119  
2024
    117  
2025
    101  
2026 and thereafter
    362  
Total lease payments
    830  
Less: Interest
    ( 60 )
Present value of lease liabilities
  $ 770  
 
25
Table of Contents
 
 
Note 8 . Borrowings
 
The following table presents the components of borrowings as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Weighted
 
(Amounts in thousands)
 
Balance
 
 
Average Rate
 
 
Balance
 
 
Average Rate
 
Retail repurchase agreements
 
$
2,488
 
 
 
0.08
%
 
$
1,536
 
 
 
0.07
%
 
Repurchase agreements are secured by certain securities that remain under the Company’s control during the terms of the agreements.
 
As of March 31, 2022 , the Company had no long-term borrowings.
 
Unused borrowing capacity with the FHLB totaled $ 425.09  million, net of FHLB letters of credit of $ 149.57  million, as of March 31, 2022 . As of March 31, 2022 , the Company pledged $ 750.13  million in qualifying loans to secure the FHLB borrowing capacity.
 
 
Note 9 . Derivative Instruments and Hedging Activities
 
Generally, derivative instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that fluctuations in external factors such as interest rates, market-driven loan rates, prices, or other economic factors will adversely affect economic value or net interest income.
 
The Company uses interest rate swap contracts to modify its exposure to interest rate risk caused by changes in the LIBOR curve in relation to certain designated fixed rate loans. These instruments are used to convert these fixed rate loans to an effective floating rate. If the LIBOR rate falls below the loan’s stated fixed rate for a given period, the Company will owe the floating rate payer the notional amount times the difference between LIBOR and the stated fixed rate. If LIBOR is above the stated rate for a given period, the Company will receive payments based on the notional amount times the difference between LIBOR and the stated fixed rate. In March 2020, the Company adopted ASU 2020 - 04, "Reference Rate Reform" which provided temporary guidance to ease the potential burden in accounting for reference rate reform. With global capital markets moving away from LIBOR, the guidance provided optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships that reference LIBOR. The migration from LIBOR is not expected to have any material effect on the Company's financial statements when and as changes are made to migrate from the reference rate.
 
Certain of the Company's interest rate swaps qualify as fair value hedging instruments; therefore, fair value changes in the derivative and hedged item attributable to the hedged risk are recognized in earnings in the same period. The fair value hedges were effective as of March 31, 2022 . The remaining interest rate swaps do not qualify as fair value hedges and the fair value changes in the derivative are recognized in earnings each period.
 
The following table presents the notional, or contractual, amounts and fair values of derivative instruments as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
 
 
Notional or
 
 
Fair Value
 
 
Notional or
 
 
Fair Value
 
 
 
Contractual
 
 
Derivative
 
 
Derivative
 
 
Contractual
 
 
Derivative
 
 
Derivative
 
(Amounts in thousands)
 
Amount
 
 
Assets
 
 
Liabilities
 
 
Amount
 
 
Assets
 
 
Liabilities
 
Derivatives designated as hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
4,287
 
 
$
-
 
 
$
23
 
 
$
4,388
 
 
$
-
 
 
$
229
 
Derivatives not designated as hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
7,841
 
 
$
-
 
 
$
156
 
 
$
7,890
 
 
$
-
 
 
$
608
 
Total derivatives
 
$
12,128
 
 
$
-
 
 
$
179
 
 
$
12,278
 
 
$
-
 
 
$
837
 
 
 
The following table presents the effect of derivative and hedging activity, if applicable, on the consolidated statements of income for the periods indicated:
 
 
 
Three Months Ended March 31,
 
 
(Amounts in thousands)
 
2022
 
 
2021
 
Income Statement Location
Derivatives designated as hedges
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
25
 
 
$
28
 
Interest and fees on loans
Derivatives not designated as hedges
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
 
51
 
 
 
68
 
Interest and fees on loans
Total derivative expense
 
$
76
 
 
$
96
 
 
 
26
Table of Contents
 
 
 
Note 10 . Employee Benefit Plans
 
The Company maintains two nonqualified domestic, noncontributory defined benefit plans (the “Benefit Plans”) for key members of senior management and non-management directors. The Company’s unfunded Benefit Plans include the Supplemental Executive Retention Plan ("SERP") and the Directors’ Supplemental Retirement Plan. The SERP was frozen near the end of 2021; the Director's Plan was fundamentally frozen at that time as well. The following table presents the components of net periodic pension cost and the effect on the consolidated statements of income for the periods indicated:
 
 
 
Three Months Ended March 31,
 
 
 
 
2022
 
 
2021
 
Income Statement Location
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
Service cost
 
$
-
 
 
$
88
 
Salaries and employee benefits
Interest cost
 
 
83
 
 
 
79
 
Other expense
Amortization of prior service cost
 
 
-
 
 
 
31
 
Other expense
Amortization of losses
 
 
34
 
 
 
66
 
Other expense
Net periodic cost
 
$
117
 
 
$
264
 
 
 
 
Note 11 . Earnings per Share
 
The following table presents the calculation of basic and diluted earnings per common share for the periods indicated: 
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2022
 
 
2021
 
(Amounts in thousands, except share and per share data)
 
 
 
 
 
 
 
 
Net income
 
$
9,515
 
 
$
14,602
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding, basic
 
 
16,817,284
 
 
 
17,669,937
 
Dilutive effect of potential common shares
 
 
 
 
 
 
 
 
Stock options
 
 
17,814
 
 
 
24,956
 
Unvested stock awards
 
 
29,417
 
 
 
34,292
 
Total dilutive effect of potential common shares
 
 
47,231
 
 
 
59,248
 
Weighted average common shares outstanding, diluted
 
 
16,864,515
 
 
 
17,729,185
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.57
 
 
$
0.83
 
Diluted earnings per common share
 
 
0.56
 
 
 
0.82
 
 
 
 
 
 
 
 
 
 
Antidilutive potential common shares
 
 
 
 
 
 
 
 
Stock options
 
 
131,198
 
 
 
13,990
 
Unvested stock awards
 
 
-
 
 
 
7,809
 
Total potential antidilutive shares
 
 
131,198
 
 
 
21,799
 
 
27
Table of Contents
 
 
Note 12 . Accumulated Other Comprehensive Income (Loss)
 
The following tables present the changes in accumulated other comprehensive income (loss) (“AOCI”), net of tax and by component, during the periods indicated:
 
 
 
Three Months Ended March 31, 2022
 
 
 
Unrealized Gains
 
 
 
 
 
 
 
 
 
 
 
(Losses) on Available-
 
 
 
 
 
 
 
 
 
 
 
for-Sale Securities
 
 
Employee Benefit Plans
 
 
Total
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
15
 
 
$
( 1,561
)
 
$
( 1,546
)
Other comprehensive loss before reclassifications
 
 
( 4,658
)
 
 
( 335
)
 
 
( 4,993
)
Reclassified from AOCI
 
 
-
 
 
 
27
 
 
 
27
 
Other comprehensive loss, net
 
 
( 4,658
)
 
 
( 308
)
 
 
( 4,966
)
Ending balance
 
$
( 4,643
)
 
$
( 1,869
)
 
$
( 6,512
)
 
 
 
Three Months Ended March 31, 2021
 
 
 
Unrealized Gains
 
 
 
 
 
 
 
 
 
 
 
(Losses) on Available-
 
 
 
 
 
 
 
 
 
 
 
for-Sale Securities
 
 
Employee Benefit Plans
 
 
Total
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,106
 
 
$
( 3,029
)
 
$
( 1,923
)
Other comprehensive loss before reclassifications
 
 
( 646
)
 
 
( 163
)
 
 
( 809
)
Reclassified from AOCI
 
 
-
 
 
 
77
 
 
 
77
 
Other comprehensive loss, net
 
 
( 646
)
 
 
( 86
)
 
 
( 732
)
Ending balance
 
$
460
 
 
$
( 3,115
)
 
$
( 2,655
)
 
28
Table of Contents
 
The following table presents reclassifications out of AOCI, by component, during the periods indicated:
 
 
 
Three Months Ended
 
 
 
 
March 31,
 
Income Statement
(Amounts in thousands)
 
2022
 
 
2021
 
Line Item Affected
Available-for-sale securities
 
 
 
 
 
 
 
 
 
Gain recognized
 
$
-
 
 
$
-
 
Net loss on sale of securities
Reclassified out of AOCI, before tax
 
 
-
 
 
 
-
 
Income before income taxes
Income tax expense
 
 
-
 
 
 
-
 
Income tax expense
Reclassified out of AOCI, net of tax
 
 
-
 
 
 
-
 
Net income
Employee benefit plans
 
 
 
 
 
 
 
 
 
Amortization of prior service cost
 
$
-
 
 
$
31
 
Salaries and employee benefits
Amortization of net actuarial benefit cost
 
 
34
 
 
 
66
 
Salaries and employee benefits
Reclassified out of AOCI, before tax
 
 
34
 
 
 
97
 
Income before income taxes
Income tax expense
 
 
7
 
 
 
20
 
Income tax expense
Reclassified out of AOCI, net of tax
 
 
27
 
 
 
77
 
Net income
Total reclassified out of AOCI, net of tax
 
$
27
 
 
$
77
 
Net income
 
( 1 )
Amortization is included in net periodic pension cost. See Note 10, "Employee Benefit Plans."
 
 
Note 13 . Fair Value
 
Financial Instruments Measured at Fair Value
 
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The fair value hierarchy ranks the inputs used in measuring fair value as follows:
 
 
●
Level 1 – Observable, unadjusted quoted prices in active markets
 
●
Level 2 – Inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability
 
●
Level 3 – Unobservable inputs with little or no market activity that require the Company to use reasonable inputs and assumptions
 
The Company uses fair value measurements to record adjustments to certain financial assets and liabilities on a recurring basis. The Company may be required to record certain assets at fair value on a nonrecurring basis in specific circumstances, such as evidence of impairment. Methodologies used to determine fair value might be highly subjective and judgmental in nature; therefore, valuations may not be precise. If the Company determines that a valuation technique change is necessary, the change is assumed to have occurred at the end of the respective reporting period. The following discussion describes the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments under the valuation hierarchy.
 
29
Table of Contents
 
Assets and Liabilities Reported at Fair Value on a Recurring Basis
 
Available-for-Sale Debt Securities
 
Debt securities available for sale are reported at fair value on a recurring basis. The fair value of Level
1 securities is based on quoted market prices in active markets, if available. If quoted market prices are
not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are primarily derived from or corroborated by observable market data. Level
2 securities use fair value measurements from independent pricing services obtained by the Company. These fair value measurements consider observable data that
may include dealer quotes, market spreads, cash flows, the Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and bond terms and conditions. The Company’s Level
2 securities include U.S. Agency and Treasury securities, municipal securities, and mortgage-backed securities. Securities are based on Level
3 inputs when there is limited activity or less transparency to the valuation inputs. In the absence of observable or corroborated market data, internally developed estimates that incorporate market-based assumptions are used when such information is available.
 
Fair value models may be required when trading activity has declined significantly or does not exist, prices are not current, or pricing variations are significant. For Level 3 securities, the Company obtains the cash flow of specific securities from third parties that use modeling software to determine cash flows based on market participant data and knowledge of the structures of each individual security. The fair values of Level 3 securities are determined by applying proper market observable discount rates to the cash flow derived from third -party models. Discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums for illiquidity, which are based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Securities with increased uncertainty about the receipt of cash flows are discounted at higher rates due to the addition of a deal specific credit premium based on assumptions about the performance of the underlying collateral. Finally, internal fair value model pricing and external pricing observations are combined by assigning weights to each pricing observation. Pricing is reviewed for reasonableness based on the direction of specific markets and the general economic indicators.
 
Equity Securities. Equity securities are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. The Company uses Level 1 inputs to value equity securities that are traded in active markets. Equity securities that are not actively traded are classified in Level 2.
 
Loans Held for Investment . Loans held for investment that are subject to a fair value hedge are reported at fair value derived from third -party models. Loans designated in fair value hedges are recorded at fair value on a recurring basis.
 
Deferred Compensation Assets and Liabilities . Securities held for trading purposes are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. These securities include assets related to employee deferred compensation plans, which are generally invested in Level 1 equity securities. The liability associated with these deferred compensation plans is carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.
 
Derivative Assets and Liabilities . Derivatives are recorded at fair value on a recurring basis. The Company obtains dealer quotes, Level 2 inputs, based on observable data to value derivatives.
 
The following tables summarize financial assets and liabilities recorded at fair value on a recurring basis, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:
 
 
 
March 31, 2022
 
 
 
Total
 
 
Fair Value Measurements Using
 
(Amounts in thousands)
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Available-for-sale debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Agency securities
 
$
444
 
 
$
-
 
 
$
444
 
 
$
-
 
U.S. Treasury Notes
 
 
115,430
 
 
 
-
 
 
 
115,430
 
 
 
-
 
Municipal securities
 
 
25,859
 
 
 
-
 
 
 
25,859
 
 
 
-
 
Corporate Notes
 
 
38,306
 
 
 
 
 
 
38,306
 
 
 
 
Mortgage-backed Agency securities
 
 
88,664
 
 
 
-
 
 
 
88,664
 
 
 
-
 
Total available-for-sale debt securities
 
 
268,703
 
 
 
-
 
 
 
268,703
 
 
 
-
 
Equity securities
 
 
55
 
 
 
-
 
 
 
55
 
 
 
-
 
Fair value loans
 
 
12,751
 
 
 
-
 
 
 
-
 
 
 
12,751
 
Deferred compensation assets
 
 
5,220
 
 
 
5,220
 
 
 
-
 
 
 
-
 
Deferred compensation liabilities
 
 
5,220
 
 
 
5,220
 
 
 
-
 
 
 
-
 
Derivative liabilities
 
 
179
 
 
 
-
 
 
 
179
 
 
 
-
 
 
 
 
December 31, 2021
 
 
 
Total
 
 
Fair Value Measurements Using
 
(Amounts in thousands)
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Available-for-sale debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Agency securities
 
$
466
 
 
$
-
 
 
$
466
 
 
$
-
 
Municipal securities
 
 
28,794
 
 
 
-
 
 
 
28,794
 
 
 
-
 
Corporate notes
 
 
9,919
 
 
 
-
 
 
 
9,919
 
 
 
-
 
Mortgage-backed Agency securities
 
 
37,113
 
 
 
-
 
 
 
37,113
 
 
 
-
 
Total available-for-sale debt securities
 
 
76,292
 
 
 
-
 
 
 
76,292
 
 
 
-
 
Equity securities
 
 
55
 
 
 
-
 
 
 
55
 
 
 
-
 
Fair value loans
 
 
13,106
 
 
 
-
 
 
 
-
 
 
 
13,106
 
Deferred compensation assets
 
 
5,245
 
 
 
5,245
 
 
 
-
 
 
 
-
 
Deferred compensation liabilities
 
 
5,245
 
 
 
5,245
 
 
 
-
 
 
 
-
 
Derivative liabilities
 
 
837
 
 
 
-
 
 
 
837
 
 
 
-
 
 
30
Table of Contents
 
Assets Measured at Fair Value on a Nonrecurring Basis
 
Impaired Loans . Prior to the adoption of ASU 2016 - 13, impaired loans were recorded at fair value on a nonrecurring basis when repayment is expected solely from the sale of the loan’s collateral. Fair value is based on appraised value adjusted for customized discounting criteria, Level 3 inputs.
 
The Company maintains an active and robust problem credit identification system. The impairment review includes obtaining third -party collateral valuations to help management identify potential credit impairment and determine the amount of impairment to record. The Company’s Special Assets staff manages and monitors all impaired loans. Internal collateral valuations are generally performed within two to four weeks of identifying the initial potential impairment. The internal valuation compares the original appraisal to current local real estate market conditions and considers experience and expected liquidation costs. The Company typically receives a third -party valuation within thirty to forty-five days of completing the internal valuation. When a third -party valuation is received, it is reviewed for reasonableness. Once the valuation is reviewed and accepted, discounts are applied to fair market value, based on, but not limited to, our historical liquidation experience for like collateral, resulting in an estimated net realizable value. The estimated net realizable value is compared to the outstanding loan balance to determine the appropriate amount of specific impairment reserve.
 
OREO . OREO is recorded at fair value on a nonrecurring basis using Level 3 inputs. The Company calculates the fair value of OREO from current or prior appraisals that have been adjusted for valuation declines, estimated selling costs, and other proprietary qualitative adjustments that are deemed necessary.
 
The following tables present assets measured at fair value on a nonrecurring basis, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:
 
 
 
March 31, 2022
 
 
 
Total
 
 
Fair Value Measurements Using
 
 
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral dependent assets with specific reserves
 
$
1,322
 
 
$
-
 
 
$
-
 
 
$
1,322
 
OREO
 
$
848
 
 
$
-
 
 
$
-
 
 
$
848
 
 
 
 
December 31, 2021
 
 
 
Total
 
 
Fair Value Measurements Using
 
 
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral dependent assets with specific reserves
 
$
2,312
 
 
$
-
 
 
$
-
 
 
$
2,312
 
OREO
 
 
1,015
 
 
 
-
 
 
 
-
 
 
 
1,015
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
The following tables provides quantitative information for assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs as of the dates indicated:
 
 
 
 
 
Discount Range
 
 
Valuation
Unobservable
 
(Weighted Average)
 
 
Technique
Input
 
March 31, 2022
 
 
 
 
 
 
 
 
Collateral dependent assets with specific reserves
Discounted appraisals(1)
Appraisal adjustments(2)
 
 
0% to 0% (0%)
 
OREO
Discounted appraisals(1)
Appraisal adjustments(2)
 
 
10% to 65% (32%)
 
 
( 1 )
Fair value is generally based on appraisals of the underlying collateral.
( 2 )
Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.
 
 
 
 
 
Discount Range
 
 
Valuation
Unobservable
 
(Weighted Average)
 
 
Technique
Input
 
December 31, 2021
 
 
 
 
 
 
 
 
Collateral dependent assets with specific reserves
Discounted appraisals(1)
Appraisal adjustments(2)
 
 
0% to 11% (6%)
 
OREO
Discounted appraisals(1)
Appraisal adjustments(2)
 
 
0% to 87% (32%)
 
 
( 1 )
Fair value is generally based on appraisals of the underlying collateral.
( 2 )
Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.
 
31
Table of Contents
 
Fair Value of Financial Instruments
 
The Company uses various methodologies and assumptions to estimate the fair value of certain financial instruments. A description of valuation methodologies used for instruments not previously discussed is as follows:
 
Cash and Cash Equivalents . Cash and cash equivalents fair value is estimated at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.
 
Accrued Interest Receivable/Payable . Accrued interest receivable/payable fair value is estimated at its carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.
 
Deposits and Securities Sold Under Agreements to Repurchase . Deposits and repurchase agreements with fixed maturities and rates are estimated at fair value using discounted future cash flows that apply interest rates available in the market for instruments with similar characteristics and maturities.
 
FHLB and Other Borrowings . FHLB and other borrowings are estimated at fair value using discounted future cash flows that apply interest rates available to the Company for borrowings with similar characteristics and maturities.
 
Off-Balance Sheet Instruments . The Company believes that fair values of unfunded commitments to extend credit, standby letters of credit, and financial guarantees are not meaningful; therefore, off-balance sheet instruments are not addressed in the fair value disclosures. The Company believes it is not feasible or practical to accurately disclose the fair values of off-balance sheet instruments due to the uncertainty and difficulty in assessing the likelihood and timing of advancing available proceeds, the lack of an established market for these instruments, and the diversity in fee structures. For additional information about the unfunded, contractual value of off-balance sheet financial instruments, see Note 14, “Litigation, Commitments, and Contingencies,” to the Condensed Consolidated Financial Statements of this report.
 
The following tables present the carrying amounts and fair values of financial instruments, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:
 
 
 
March 31, 2022
 
 
 
Carrying
 
 
 
 
 
 
Fair Value Measurements Using
 
(Amounts in thousands)
 
Amount
 
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
457,306
 
 
$
457,306
 
 
$
457,306
 
 
$
-
 
 
$
-
 
Debt securities available for sale
 
 
268,703
 
 
 
268,703
 
 
 
-
 
 
 
268,703
 
 
 
-
 
Equity securities
 
 
55
 
 
 
55
 
 
 
-
 
 
 
55
 
 
 
-
 
Loans held for investment, net of allowance
 
 
2,215,315
 
 
 
2,154,155
 
 
 
-
 
 
 
-
 
 
 
2,154,155
 
Interest receivable
 
 
8,100
 
 
 
8,100
 
 
 
-
 
 
 
8,100
 
 
 
-
 
Deferred compensation assets
 
 
5,220
 
 
 
5,220
 
 
 
5,220
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits
 
 
339,889
 
 
 
341,029
 
 
 
-
 
 
 
341,029
 
 
 
-
 
Securities sold under agreements to repurchase
 
 
2,488
 
 
 
2,488
 
 
 
-
 
 
 
2,488
 
 
 
-
 
Interest payable
 
 
216
 
 
 
216
 
 
 
-
 
 
 
216
 
 
 
-
 
Derivative financial liabilities
 
 
179
 
 
 
179
 
 
 
-
 
 
 
179
 
 
 
-
 
Deferred compensation liabilities
 
 
5,220
 
 
 
5,220
 
 
 
5,220
 
 
 
-
 
 
 
-
 
 
 
 
December 31, 2021
 
 
 
Carrying
 
 
 
 
 
 
Fair Value Measurements Using
 
(Amounts in thousands)
 
Amount
 
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
677,439
 
 
$
677,439
 
 
$
677,439
 
 
$
-
 
 
$
-
 
Debt securities available for sale
 
 
76,292
 
 
 
76,292
 
 
 
-
 
 
 
76,292
 
 
 
-
 
Equity securities
 
 
55
 
 
 
55
 
 
 
-
 
 
 
55
 
 
 
-
 
Loans held for investment, net of allowance
 
 
2,137,711
 
 
 
2,108,513
 
 
 
-
 
 
 
-
 
 
 
2,108,513
 
Interest receivable
 
 
7,900
 
 
 
7,900
 
 
 
-
 
 
 
7,900
 
 
 
-
 
Deferred compensation assets
 
 
5,245
 
 
 
5,245
 
 
 
5,245
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits
 
 
354,863
 
 
 
352,000
 
 
 
-
 
 
 
352,000
 
 
 
-
 
Securities sold under agreements to repurchase
 
 
1,536
 
 
 
1,536
 
 
 
-
 
 
 
1,536
 
 
 
-
 
Interest payable
 
 
314
 
 
 
314
 
 
 
-
 
 
 
314
 
 
 
-
 
Deferred compensation liabilities
 
 
5,245
 
 
 
5,245
 
 
 
5,245
 
 
 
-
 
 
 
-
 
Derivative liabilities
 
 
837
 
 
 
837
 
 
 
-
 
 
 
837
 
 
 
-
 
 
32
Table of Contents
 
 
Note 14 . Litigation, Commitments , and Contingencies
 
Litigation
 
In the normal course of business, the Company is a defendant in various legal actions and asserted claims. While the Company and its legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, the Company believes the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on its financial condition, results of operations, or cash flows.
 
Commitments and Contingencies
 
The Company is a party to financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized in the consolidated balance sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. If the other party to a financial instrument does not perform, the Company’s credit loss exposure is the same as the contractual amount of the instrument. The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments.
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments are expected to expire without being drawn on, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of each customer on a case-by-case basis. Collateral may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. The Company maintains a reserve for the risk inherent in unfunded lending commitments, which is included in other liabilities in the consolidated balance sheets.
 
Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to customers. The amount of collateral obtained, if deemed necessary, to secure the customer’s performance under certain letters of credit is based on management’s credit evaluation of the customer.
 
The following table presents the off-balance sheet financial instruments as of the dates indicated:
 
    March 31, 2022
    December 31, 2021
 
(Amounts in thousands)
               
Commitments to extend credit
  $ 270,184     $ 272,447  
Standby letters of credit and financial guarantees (1)
    152,286       153,717  
Total off-balance sheet risk
  $ 422,470     $ 426,164  
                 
Allowance for unfunded commitments
  $ 775     $ 678  
 
( 1 )
Includes FHLB letters of credit
 
 
ITEM 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our financial condition, changes in financial condition, and results of operations. MD&A contains forward-looking statements and should be read in conjunction with our consolidated financial statements, accompanying notes, and other financial information included in this report and our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bankshares, Inc. and its subsidiaries as a consolidated entity.
 
Executive Overview
 
First Community Bankshares, Inc. (the “Company”) is a financial holding company, headquartered in Bluefield, Virginia, that provides banking products and services through its wholly owned subsidiary First Community Bank (the “Bank”), a Virginia chartered bank institution. As of March 31, 2022, the Bank operated 49 branches in Virginia, West Virginia, North Carolina and Tennessee. As of March 31, 2022, full-time equivalent employees, calculated using the number of hours worked, totaled 610. Our primary source of earnings is net interest income, the difference between interest earned on assets and interest paid on liabilities, which is supplemented by fees for services, commissions on sales, and various deposit service charges. We fund our lending and investing activities primarily through the retail deposit operations of our branch banking network. We invest our funds primarily in loans to retail and commercial customers and various investment securities. Our common stock is traded on the NASDAQ Global Select Market under the symbol, FCBC.
 
33
Table of Contents
 
The Bank offers trust management, estate administration, and investment advisory services through its Trust Division and wholly owned subsidiary First Community Wealth Management Inc. (“FCWM”). The Trust Division manages inter vivos trusts and trusts under will, develops and administers employee benefit and individual retirement plans, and manages and settles estates. Fiduciary fees for these services are charged on a schedule related to the size, nature, and complexity of the account. Revenues consist primarily of investment advisory fees and commissions on assets under management and administration. As of March 31, 2022, the Trust Division and FCWM managed and administered $1.28 billion in combined assets under various fee-based arrangements as fiduciary or agent. The Bank also offers a full range of commercial and personal insurance products through its strategic partnership with Bankers Insurance, LLC.
 
On March 29, 2022, the Bank entered into a Purchase and Assumption Agreement with Benchmark Community Bank, the banking subsidiary of Benchmark Bankshares, Inc., to sell its Emporia, Virginia branch. The sale includes the branch real estate, certain personal property, and all deposits associated with the branch.
 
Critical Accounting Estimates
 
We prepare our consolidated financial statements in accordance with generally accepted accounting principles (“GAAP”) in the U.S. and conform to general practices within the banking industry. Our financial position and results of operations may require management to make significant estimates and assumptions that have a material impact on our financial condition or operating performance. Due to the level of subjectivity and the susceptibility of such matters to change, actual results could differ significantly from management’s assumptions and estimates. Estimates, assumptions, and judgments, which are periodically evaluated, are based on historical experience and other factors, including expectations of future events believed reasonable under the circumstances. These estimates are generally necessary when assets and liabilities are required to be recorded at estimated fair value, when a decline in the value of an asset carried on the financial statements at fair value warrants an impairment write-down or a valuation reserve, or when an asset or liability needs recorded based on the probability of occurrence of a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based on quoted market prices, when available, or third-party sources. When quoted prices or third-party information is not available, management estimates valuation adjustments primarily through the use of financial modeling techniques and appraisal estimates.
 
Allowance for Credit Losses or "ACL"
 ​
The ACL reflects management’s estimate of losses that will result from the inability of our borrowers to make required loan payments. Management uses a systematic methodology to determine its ACL for loans held for investment and certain off-balance-sheet credit exposures. Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The Company’s estimate of its ACL involves a high degree of judgment; therefore, management’s process for determining expected credit losses may result in a range of expected credit losses. It is possible that others, given the same information, may at any point in time reach a different reasonable conclusion. The Company’s ACL recorded in the balance sheet reflects management’s best estimate of expected credit losses. The Company recognizes in net income the amount needed to adjust the ACL for management’s current estimate of expected credit losses. See Note 1 – "Basis of Presentation - Significant Accounting Policies" in this Quarterly Report on Form 10-Q for further detailed descriptions of our estimation process and methodology related to the ACL. See also Note 5 — " Allowance for Credit Losses" in this Quarterly Report on Form 10-Q, “Provision for Loan Losses and Nonperforming Assets” in this MD&A. Periods prior to the January 1, 2021, adoption of ASU 2016-13 follow prior accounting guidance for estimated loan losses and may not be comparable.
 
Our accounting policies are fundamental in understanding MD&A and the disclosures presented in Item 1, “Financial Statements,” of this Quarterly Report on Form 10-Q. Our accounting policies are described in detail in Note 1, “Basis of Presentation,” of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2022, and in Note 1, “ Basis of Presentation and Significant Accounting Policies, ” of the Notes to Consolidated Financial Statements in Part II, Item 8 of our 2021 Form 10-K. Our critical accounting estimates are detailed in the “Critical Accounting Estimates” section in Part II, Item 7 of our 2021 Form 10-K.
 
34
Table of Contents
 
Performance Overview
 
Highlights of our results of operations for the three months ended March 31, 2022, and financial condition as of March 31, 2022, include the following:
 
 
●
Net income of $9.52 million for the quarter was a decrease of $5.09 million, or $0.26 per diluted common share, compared to the same quarter of 2021. The decrease was primarily driven by a return to more normalized expense in the provision for credit losses of $1.96 million for the first quarter of 2022 compared to a $4.00 million reversal of provision in the first quarter of 2021. The current year provision is largely due to robust loan growth in the first quarter, principally led by commercial loan demand. The reversal of provision in the first quarter of 2021 was driven by a significantly improved economic outlook than in early 2020.
 
●
Salaries and employee benefits increased $787 thousand, or 7.23%, from last year.  During the quarter, the Company implemented annualized wage increases of approximately $2.5 million as part of its strategic iniative to enhance Human Capital Management, which included an increased minimum wage.
 
●
Despite the significant increase in credit loss provision between the two periods, annualized first quarter return on average assets was 1.20% and return on average common equity was 8.98%.
 
●
Non-performing loans to total loans remained at 0.96% of total loans and continues the declining trend experienced over the past four quarters. Net charge-offs for the first quarter of 2022 were $838 thousand, or 0.15%, of annualized average loans, compared to net charge-offs of $725 thousand, or 0.14% of annualized average loans, for the same period in 2021. 
 
●
The Company's loan portfolio increased by $78.73 million during the first quarter of 2022. Loan demand and originations increased in all categories, including construction, commercial real estate, residential mortgage, and consumer loans.
 
●
The allowance for credit losses to total loans remained at 1.29% of total loans.
 
●
Book value per share at March 31, 2022, was $25.27, a decrease of $0.07 from year-end 2021.
 
Results of Operations
 
Net Income
 
The following table presents the changes in net income and related information for the periods indicated:
 
 
 
Three Months Ended
 
(Amounts in thousands, except per
 
March 31,
 
 
Increase
 
 
 
 
 
share data)
 
2022
 
 
2021
 
 
(Decrease)
 
 
% Change
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
9,515
 
 
$
14,602
 
 
$
(5,087
)
 
 
-34.84
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
 
0.57
 
 
 
0.83
 
 
 
(0.26
)
 
 
-31.33
%
Diluted earnings per common share
 
 
0.56
 
 
 
0.82
 
 
 
(0.26
)
 
 
-31.71
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.20
%
 
 
1.94
%
 
 
-0.74
%
 
 
-38.14
%
Return on average common equity
 
 
8.98
%
 
 
13.94
%
 
 
-4.96
%
 
 
-35.58
%
 
Three - Month Comparison . Net income decreased $5.09 million in the first quarter of 2022 largely due to a $5.96 million increase in the provision for credit losses. Provision for credit losses totaled $1.96 million for the first quarter of 2022 compared to a reversal of provision of $4.00 million in the first quarter of 2021.  The current year provision is largely due to the growth in loans in the first quarter, in particular commercial loan demand.  The reversal of provision in the first quarter of 2021 was driven by significantly improved economic forecasts.
 
35
Table of Contents
 
Net Interest Income
 
Net interest income, our largest contributor to earnings, is analyzed on a fully taxable equivalent (“FTE”) basis, a non-GAAP financial measure. For additional information, see “Non-GAAP Financial Measures” below. The following tables present the consolidated average balance sheets and net interest analysis on a FTE basis for the dates indicated:
 
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited)
 
 
 
Three Months Ended March 31,
 
 
 
2022
 
 
2021
 
 
 
Average
 
 
 
 
 
 
Average Yield/
 
 
Average
 
 
 
 
 
 
Average Yield/
 
(Amounts in thousands)
 
Balance
 
 
Interest(1)
 
 
Rate(1)
 
 
Balance
 
 
Interest(1)
 
 
Rate(1)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (2)(3)
 
$
2,200,003
 
 
$
24,698
 
 
 
4.55
%
 
$
2,165,054
 
 
$
26,582
 
 
 
4.98
%
Securities available for sale
 
 
140,975
 
 
 
800
 
 
 
2.30
%
 
 
83,634
 
 
 
573
 
 
 
2.78
%
Interest-bearing deposits
 
 
544,718
 
 
 
249
 
 
 
0.19
%
 
 
468,067
 
 
 
118
 
 
 
0.10
%
Total earning assets
 
 
2,885,696
 
 
 
25,747
 
 
 
3.62
%
 
 
2,716,755
 
 
 
27,273
 
 
 
4.07
%
Other assets
 
 
328,212
 
 
 
 
 
 
 
 
 
 
 
331,483
 
 
 
 
 
 
 
 
 
Total assets
 
$
3,213,908
 
 
 
 
 
 
 
 
 
 
$
3,048,238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
$
679,211
 
 
$
28
 
 
 
0.02
%
 
$
613,003
 
 
$
39
 
 
 
0.03
%
Savings deposits
 
 
881,295
 
 
 
66
 
 
 
0.03
%
 
 
778,430
 
 
 
91
 
 
 
0.05
%
Time deposits
 
 
346,902
 
 
 
392
 
 
 
0.46
%
 
 
412,986
 
 
 
739
 
 
 
0.73
%
Total interest-bearing deposits
 
 
1,907,408
 
 
 
486
 
 
 
0.10
%
 
 
1,804,419
 
 
 
869
 
 
 
0.19
%
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail repurchase agreements
 
 
1,993
 
 
 
-
 
 
 
N/M
 
 
 
1,234
 
 
 
-
 
 
 
N/M
 
Total borrowings
 
 
1,993
 
 
 
-
 
 
 
N/M
 
 
 
1,234
 
 
 
-
 
 
 
N/M
 
Total interest-bearing liabilities
 
 
1,909,401
 
 
 
486
 
 
 
0.10
%
 
 
1,805,653
 
 
 
869
 
 
 
0.19
%
Noninterest-bearing demand deposits
 
 
835,921
 
 
 
 
 
 
 
 
 
 
 
777,876
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
38,956
 
 
 
 
 
 
 
 
 
 
 
39,926
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
2,784,278
 
 
 
 
 
 
 
 
 
 
 
2,623,455
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 
429,630
 
 
 
 
 
 
 
 
 
 
 
424,783
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
3,213,908
 
 
 
 
 
 
 
 
 
 
$
3,048,238
 
 
 
 
 
 
 
 
 
Net interest income, FTE (1)
 
 
 
 
 
$
25,261
 
 
 
 
 
 
 
 
 
 
$
26,404
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 
 
 
3.52
%
 
 
 
 
 
 
 
 
 
 
3.88
%
Net interest margin, FTE (1)
 
 
 
 
 
 
 
 
 
 
3.55
%
 
 
 
 
 
 
 
 
 
 
3.94
%
 
(1)
Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%.
(2)
Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual.
(3)
Interest on loans includes non-cash and accelerated purchase accounting accretion of $866 thousand and $1.19 million for the three months ended March 31, 2022 and 2021, respectively.
 
36
Table of Contents
 
The following table presents the impact to net interest income on a FTE basis due to changes in volume (change in average volume times the prior year’s average rate), rate (average rate times the prior year’s average volume), and rate/volume (average volume times the change in average rate), for the periods indicated:
 
 
 
Three Months Ended
 
 
 
March 31, 2022 Compared to 2021
 
 
 
Dollar Increase (Decrease) due to
 
 
 
 
 
 
 
 
 
 
 
Rate/
 
 
 
 
 
(Amounts in thousands)
 
Volume
 
 
Rate
 
 
Volume
 
 
Total
 
Interest earned on(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
$
1,740
 
 
$
(9,232
)
 
$
5,608
 
 
$
(1,884
)
Securities available-for-sale
 
 
1,593
 
 
 
(399
)
 
 
(967
)
 
 
227
 
Interest-bearing deposits with other banks
 
 
78
 
 
 
389
 
 
 
(336
)
 
 
131
 
Total interest earning assets
 
 
3,411
 
 
 
(9,242
)
 
 
4,305
 
 
 
(1,526
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest paid on
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
17
 
 
 
(56
)
 
 
28
 
 
 
(11
)
Savings deposits
 
 
49
 
 
 
(133
)
 
 
59
 
 
 
(25
)
Time deposits
 
 
(480
)
 
 
(1,104
)
 
 
1,237
 
 
 
(347
)
Retail repurchase agreements
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
FHLB advances and other borrowings
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total interest-bearing liabilities
 
 
(414
)
 
 
(1,293
)
 
 
1,324
 
 
 
(383
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in net interest income(1)
 
$
3,825
 
 
$
(7,949
)
 
$
2,981
 
 
$
(1,143
)
 
(1)
FTE basis based on the federal statutory rate of 21%. 
 
37
Table of Contents
 
Three - Month Comparison . Net interest income comprised 73.23% of total net interest and noninterest income in the first quarter of 2022 compared to 77.64% in the same quarter of 2021. Net interest income on a GAAP basis decreased $1.13 million, or 4.30%, compared to a decrease of $1.14 million, or 4.33%, on a FTE basis. The net interest margin on a FTE basis decreased 39 basis points and the net interest spread on a FTE basis decreased 36 basis points. The decrease in the net interest margin and the net interest spread are primarily attributable to the current historically low interest rate environment.
 
Average earning assets increased $168.94 million, or 6.22%, primarily due to an increase of $76.65 million, or 16.38% in overnight funds.  Securites available for sale increased $57.34 million, or 68.56% due to recent purchases of $203.17 million.  In addition, average loans increased $34.95 million, or 1.61%, primarily due to strong levels of loan demand in all categories.  Average interest-bearing deposits increased $102.99 million, or 5.71%.  This increase is primarily due to unprecedented levels of federal government stimulus during the pandemic.  The yield on earning assets decreased 45 basis points, or 11.06%, primarily due to the historically low rate environment. The average loan to deposit ratio decreased to 80.19% from 83.84% in the same quarter of 2021. Non-cash accretion income decreased $321 thousand, or 27.04%.
 
Average interest-bearing liabilities, which consist of interest-bearing deposits and borrowings, increased $103.75 million, or 5.75%, primarily due to an increase in interest-bearing deposits. The yield on interest-bearing liabilities decreased 9 basis points. Average interest-bearing deposits increased $102.99 million, or 5.71%, which was driven by unprecedented levels of federal government stimulus during the pandemic.  Savings deposits increased $102.87 million, or 13.21%, and interest-bearing demand deposits increased $66.21 million, or 10.80%.  These increases were offset by a decrease in time deposits of $66.08 million, or 16.00%.
 
Provision for Credit Losses
 
Three - Month Comparison . The provision charged to operations increased $5.96 million, or 149.01%, in the first quarter of 2022 compared to the same quarter of 2021. Provision for credit lossess of $1.96 million was recorded in the first quarter of 2022 and was primarily attributable to loan growth in the first quarter. A reversal in provision of $4.00 million was recorded in the first quarter of 2021 and was due to significantly improved economic forecasts.
 
Noninterest Income
 
The following table presents the components of, and changes in, noninterest income for the periods indicated:
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
 
Increase
 
 
%
 
 
 
2022
 
 
2021
 
 
(Decrease)
 
 
Change
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wealth management
 
$
972
 
 
$
881
 
 
$
91
 
 
 
10.33
%
Service charges on deposits
 
 
3,498
 
 
 
3,031
 
 
 
467
 
 
 
15.41
%
Other service charges and fees
 
 
3,017
 
 
 
3,022
 
 
 
(5
)
 
 
-0.17
%
Other operating income
 
 
1,707
 
 
 
635
 
 
 
1,072
 
 
 
168.82
%
Total noninterest income
 
$
9,194
 
 
$
7,569
 
 
$
1,625
 
 
 
21.47
%
 
Three - Month Comparison . Noninterest income comprised 23.27% of total net interest and noninterest income in the first quarter of 2022 compared to 23.28% in the same quarter of 2021. Noninterest income increased $1.63 million or 21.47%.  Other operating income increased $1.07 million, or 168.82%.  The increase was primarily due to a fair value increase recognized in earnings of $578 thousand for interest rate swaps that do no qualify as a fair value hedge; as well as a gain of $394 thousand recognized on a bank-owned property sold during the first quarter of 2022.  Service charges on deposits increased $467 thousand, or 15.41% compared with the same quarter of 2021.  The increase is primarily attributable to increased customer activity compared to the activity levels experienced during 2021.
 
38
Table of Contents
 
Noninterest Expense
 
The following table presents the components of, and changes in, noninterest expense for the periods indicated:
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
 
Increase
 
 
%
 
 
 
2022
 
 
2021
 
 
(Decrease)
 
 
Change
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
11,671
 
 
$
10,884
 
 
$
787
 
 
 
7.23
%
Occupancy expense
 
 
1,269
 
 
 
1,275
 
 
 
(6
)
 
 
-0.47
%
Furniture and equipment expense
 
 
1,614
 
 
 
1,367
 
 
 
247
 
 
 
18.07
%
Service fees
 
 
1,503
 
 
 
1,335
 
 
 
168
 
 
 
12.58
%
Advertising and public relations
 
 
540
 
 
 
335
 
 
 
205
 
 
 
61.19
%
Professional fees
 
 
453
 
 
 
466
 
 
 
(13
)
 
 
-2.79
%
Amortization of intangibles
 
 
357
 
 
 
357
 
 
 
-
 
 
 
0.00
%
FDIC premiums and assessments
 
 
218
 
 
 
199
 
 
 
19
 
 
 
9.55
%
Other operating expense
 
 
2,361
 
 
 
2,602
 
 
 
(241
)
 
 
-9.26
%
Total noninterest expense
 
$
19,986
 
 
$
18,820
 
 
$
1,166
 
 
 
6.20
%
 
Three - Month Comparison . Noninterest expense increased $1.17 million, or 6.20%, in the first quarter of 2022 compared to the same quarter of 2021. The increase was largely attributable to an increase in salaries and employee benefits of $787 thousand or 7.23%.  Early in the first quarter of 2022, the Company implemented annualized wage increases of approximately $2.5 million as part of its strategic initiative to enhance Human Capital Management, which included an increased minimum wage.
 
I ncome Tax Expense
 
The Company’s effective tax rate, income tax as a percent of pre-tax income, may vary significantly from the statutory rate due to permanent differences and available tax credits. Permanent differences are income and expense items excluded by law in the calculation of taxable income. The Company’s most significant permanent differences generally include interest income on municipal securities and increases in the cash surrender value of life insurance policies.
 
Three-Month Comparison . Income tax expense decreased $1.55 million, or 34.88% and was primarily due to the decrease in pre-tax income.  The effective tax rate remained level decreasing only one basis point to 23.27% in the first quarter of 2022 from 23.28% in the same quarter of 2021. 
 
Non-GAAP Financial Measures  
 
In addition to financial statements prepared in accordance with GAAP, we use certain non-GAAP financial measures that management believes provide investors with important information useful in understanding our operational performance and comparing our financial measures with other financial institutions. The non-GAAP financial measure presented in this report includes net interest income on a FTE basis. We believe FTE basis is the preferred industry measurement of net interest income and provides better comparability between taxable and tax exempt amounts. We use this non-GAAP financial measure to monitor net interest income performance and to manage the composition of our balance sheet. The FTE basis adjusts for the tax benefits of income from certain tax exempt loans and investments using the federal statutory rate of 21%. While we believe certain non-GAAP financial measures enhance understanding of our business and performance, they are supplemental and not a substitute for, or more important than, financial measures prepared on a GAAP basis. Our non-GAAP financial measures may not be comparable to those reported by other financial institutions. The reconciliations of non-GAAP to GAAP measures are presented below.
 
39
Table of Contents
 
The following table reconciles net interest income and margin, as presented in our consolidated statements of income, to net interest income on a FTE basis for the periods indicated:
 
 
 
Three Months Ended March 31,
 
 
 
2022
 
 
2021
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Net interest income, GAAP
 
$
25,153
 
 
$
26,282
 
FTE adjustment(1)
 
 
108
 
 
 
122
 
Net interest income, FTE
 
 
25,261
 
 
 
26,404
 
 
 
 
 
 
 
 
 
 
Net interest margin, GAAP
 
 
3.53
%
 
 
3.92
%
FTE adjustment(1)
 
 
0.02
%
 
 
0.02
%
Net interest margin, FTE
 
 
3.55
%
 
 
3.94
%
(1) FTE basis of 21%.
 
Financial Condition
 
Total assets as of March 31, 2022, increased $49.61 million, or 1.55% from December 31, 2021. The increase in assets was primarily driven by an increase in securities available-for-sale of $192.41 million, or 252.20%.  Loans increased $78.73 million, or 3.64%.  These increases were offset by a decrease in overnight funds of $223.29 million, or 35.61%.   In addition, total liabilities increased $53.23 million, or 1.92% as of March 31, 2022, from December 31, 2021.  The increase in liabilities was primarily driven by an increase in total deposits of $53.55 million, or 1.96%. 
 
Investment Securities
 
Our investment securities are used to generate interest income through the employment of excess funds, to provide liquidity, to fund loan demand or deposit liquidation, and to pledge as collateral where required. The composition of our investment portfolio changes from time to time as we consider our liquidity needs, interest rate expectations, asset/liability management strategies, and capital requirements.
 
Available-for-sale debt securities as of March 31, 2022, increased $192.41 million, or 252.20%, compared to December 31, 2021.  The increase is due to the purchase of $203.17 million in securities comprised of U. S. Treasury Notes, mortgage-backed securities, and corporate notes.  The purchases were offset by $4.76 million in maturities, prepayments, and calls.  The market value of debt securities available for sale as a percentage of amortized cost was 97.86% as of March 31, 2022, compared to 100.02% as of December 31, 2021.
 
Management evaluates securities for impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby Management compares the present value of expected cash flows with the amortized cost basis of the security.  The credit loss component would be recognized through the provision for credit losses and the creation of an allowance for credit losses. Consideration is given to (1) the financial condition and near-term prospects of the issuer including looking at default and delinquency rates, (2) the outlook for receiving the contractual cash flows of the investments, (3) the length of time and the extent to which the fair value has been less than cost, (4) our intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that we will be required to sell the debt security prior to recovering its fair value, (5) the anticipated outlook for changes in the general level of interest rates, (6) credit ratings, (7) third party guarantees, and (8) collateral values. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer’s financial condition, and the issuer’s anticipated ability to pay the contractual cash flows of the investments. U.S. Treasury Securities, Agency-Backed Securities including GNMA, FHLMC, FNMA, FHLB, FFCB and SBA. All of the U.S. Treasury and Agency-Backed Securities have the full faith and credit backing of the United State Government or one of its agencies. Municipal securities and all other securities that do not have a zero expected credit loss are evaluated quarterly to determine whether there is a credit loss associated with a decline in fair value. All debt securities available for sale in an unrealized loss position as of March 31, 2022 continue to perform as scheduled and we do not believe that a provision for credit losses is necessary.
 
Loans Held for Investment
 
Loans held for investment, which generates the largest component of interest income, are grouped into commercial, consumer real estate, and consumer and other loan segments. Each segment is divided into various loan classes based on collateral or purpose. 
 
 
40
Table of Contents
 
The following table presents loans, net of unearned income, with non-covered loans by loan class as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
 
March 31, 2021
 
(Amounts in thousands)
 
Amount
 
 
Percent
 
 
Amount
 
 
Percent
 
 
Amount
 
 
Percent
 
Loans held for investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, development, and other land
 
$
77,460
 
 
 
3.45
%
 
$
65,806
 
 
 
3.04
%
 
$
45,328
 
 
 
2.11
%
Commercial and industrial
 
 
152,885
 
 
 
6.81
%
 
 
133,630
 
 
 
6.17
%
 
 
162,227
 
 
 
7.56
%
Multi-family residential
 
 
115,269
 
 
 
5.14
%
 
 
100,402
 
 
 
4.64
%
 
 
105,592
 
 
 
4.92
%
Single family non-owner occupied
 
 
198,282
 
 
 
8.83
%
 
 
198,778
 
 
 
9.18
%
 
 
187,896
 
 
 
8.75
%
Non-farm, non-residential
 
 
728,142
 
 
 
32.44
%
 
 
707,506
 
 
 
32.67
%
 
 
718,830
 
 
 
33.49
%
Agricultural
 
 
9,496
 
 
 
0.42
%
 
 
9,341
 
 
 
0.43
%
 
 
9,723
 
 
 
0.45
%
Farmland
 
 
14,313
 
 
 
0.64
%
 
 
15,013
 
 
 
0.69
%
 
 
19,014
 
 
 
0.89
%
Total commercial loans
 
 
1,295,847
 
 
 
57.73
%
 
 
1,230,476
 
 
 
56.82
%
 
 
1,248,610
 
 
 
58.17
%
Consumer real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
 
 
79,461
 
 
 
3.54
%
 
 
79,857
 
 
 
3.69
%
 
 
92,095
 
 
 
4.29
%
Single family owner occupied
 
 
705,070
 
 
 
31.43
%
 
 
703,864
 
 
 
32.50
%
 
 
665,128
 
 
 
30.97
%
Owner occupied construction
 
 
19,858
 
 
 
0.88
%
 
 
16,910
 
 
 
0.78
%
 
 
18,376
 
 
 
0.86
%
Total consumer real estate loans
 
 
804,389
 
 
 
35.85
%
 
 
800,631
 
 
 
36.97
%
 
 
775,599
 
 
 
36.12
%
Consumer and other loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
139,280
 
 
 
6.21
%
 
 
129,794
 
 
 
5.99
%
 
 
117,904
 
 
 
5.49
%
Other
 
 
4,780
 
 
 
0.21
%
 
 
4,668
 
 
 
0.22
%
 
 
4,527
 
 
 
0.21
%
Total consumer and other loans
 
 
144,060
 
 
 
6.42
%
 
 
134,462
 
 
 
6.21
%
 
 
122,431
 
 
 
5.70
%
Total loans held for investment, net of unearned income
 
 
2,244,296
 
 
 
100.00
%
 
 
2,165,569
 
 
 
100.00
%
 
 
2,146,640
 
 
 
100.00
%
Less: allowance for credit losses
 
 
28,981
 
 
 
 
 
 
 
27,858
 
 
 
 
 
 
 
34,563
 
 
 
 
 
Total loans held for investment, net of unearned income and allowance
 
$
2,215,315
 
 
 
 
 
 
$
2,137,711
 
 
 
 
 
 
$
2,112,077
 
 
 
 
 
 
Total loans increased $78.73 million compared to December 31, 2021 with increases in all three loan segments.  The largest increase, $65.37 million, occurred in the commercial loan segment.   The increase was comprised of increases of $20.64 million in non-farm, non-residential real estate, $19.26 million in commercial and industrial, $14.87 million in multi-family, and $11.65 million in construction, development, and other land. Consumer and other loans increased $9.60 million, or 7.14%, with consumer loans being the driving factor in the increase.  Additionally, the consumer real estate loan segment increased by $3.76 million.  The increase occurred primarily in owner occupied construction, with an increase of $2.95 million, or 17.43%. 
 
Risk Elements
 
We seek to mitigate credit risk by following specific underwriting practices and by ongoing monitoring of our loan portfolio. Our underwriting practices include the analysis of borrowers’ prior credit histories, financial statements, tax returns, and cash flow projections; valuation of collateral based on independent appraisers’ reports; and verification of liquid assets. We believe our underwriting criteria are appropriate for the various loan types we offer; however, losses may occur that exceed the reserves established in our allowance for loan losses. We track certain credit quality indicators that include: trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’s loan review function generally analyzes all commercial loan relationships greater than $4.00 million annually and at various times during the year. Smaller commercial and retail loans are sampled for review during the year.
 
Nonperforming assets consist of nonaccrual loans, accrual loans contractually past due 90 days or more, unseasoned troubled debt restructurings (“TDRs”), and OREO. Ongoing activity in the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification due to changing economic conditions, borrower financial capacity, or resolution efforts. 
 
41
Table of Contents
 
The following table presents the components of nonperforming assets and related information as of the periods indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
 
March 31, 2021
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans
 
$
20,487
 
 
$
20,768
 
 
$
26,106
 
Accruing loans past due 90 days or more
 
 
-
 
 
 
87
 
 
 
171
 
TDRs(1)
 
 
1,141
 
 
 
1,367
 
 
 
308
 
Total nonperforming loans
 
 
21,628
 
 
 
22,222
 
 
 
26,585
 
OREO
 
 
848
 
 
 
1,015
 
 
 
1,740
 
Total nonperforming assets
 
$
22,476
 
 
$
23,237
 
 
$
28,325
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional Information
 
 
 
 
 
 
 
 
 
 
 
 
Total Accruing TDRs(2)
 
 
8,782
 
 
 
8,652
 
 
 
9,027
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans to total loans
 
 
0.96
%
 
 
1.03
%
 
 
1.24
%
Nonperforming assets to total assets
 
 
0.69
%
 
 
0.73
%
 
 
0.90
%
Allowance for loan losses to nonperforming loans
 
 
134.00
%
 
 
125.36
%
 
 
130.01
%
Allowance for loan losses to total loans
 
 
1.29
%
 
 
1.29
%
 
 
1.61
%
 
(1)
TDRs restructured within the past six months and nonperforming TDRs exclude nonaccrual TDRs of $1.73 million, $1.80 million, and $2.09 million for the periods ended March 31, 2022, December 31, 2021, and March 31, 2021, respectively.  They are included in nonaccrual loans.
(2)
Total accruing TDRs exclude nonaccrual TDRs of $2.23 million, $2.52 million, and $3.48 million for the periods ended March 31, 2022, December 31, 2021, and March 31, 2021, respectively.  They are included in nonaccrual loans.
 
Nonperforming assets as of March 31, 2022, decreased $761 thousand, or 3.27%, from December 31, 2021, with decreases occurring in all categories.  Nonaccrual loans decreased $281 thousand, or 1.35%, non-performing TDR's decreased $226 thousand, or 16.53%, OREO decreased $167 thousand, or 16.45%, and 90 days past due and still accruing decreased $87 thousand or 100.00%.  As of March 31, 2022, nonaccrual loans were largely attributed to single family owner occupied (43.78%), non-farm, non-residential (16.49%), and single family non-owner occupied loans (12.61%). Certain loans included in the nonaccrual category have been written down to estimated realizable value or assigned specific reserves in the allowance for loan losses based on management’s estimate of loss at ultimate resolution.
 
Delinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, totaled $31.24 million as of March 31, 2022, a decrease of $1.87 million, or 5.65%, compared to $33.10 million as of December 31, 2021. Delinquent loans as a percent of total loans totaled 1.39% as of March 31, 2022, which includes past due loans (0.48%) and nonaccrual loans (0.91%).
 
42
Table of Contents
 
When restructuring loans for borrowers experiencing financial difficulty, we generally make concessions in interest rates, loan terms, or amortization terms. Certain TDRs are classified as nonperforming when modified and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. Accruing TDRs as of March 31, 2022, increased $130 thousand, or 1.50%, to $8.78 million from December 31, 2021. Unseasoned, or loans restructured within the last six months, and nonperforming accruing TDRs as of March 31, 2022, decreased $226 thousand compared to December 31, 2021. Unseasoned and nonperforming accruing TDRs as a percent of total accruing TDRs totaled 12.99% as of March 31, 2022, compared to 15.81% as of December 31, 2021. There were no specific reserves related to TDRs as of March 31, 2022, or December 31, 2021.
 
The CARES Act included a provision allowing banks to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to COVID-19 made between March 1, 2020, and the earlier of (i) December 31, 2021, or (ii) 60 days after the end of the COVID-19 national emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt this provision of the CARES Act.
 
Through March 31, 2022 we had modified a total of 4,168 loans for $478.83  million related to COVID-19 relief.  Those modifications were generally short-term payment deferrals and are not considered TDRs based on the CARES Act.  Our policy is to downgrade commercial loans modified for COVID-19 to special mention, which caused the significant increase in loans in that rating.  Subsequent upgrade or downgrade will be on a case by case basis.  The Company has upgraded these loans back to pass once the modification period has ended and timely contractual payments resume.  Further downgrade would be based on a number of factors, including but not limited to additional modifications, payment performance and current underwriting. As of March 31, 2022, total COVID-19 loan deferrals stood at $3.01 million; compared to  $2.92  million, at December 31, 2021; and down significantly from $17.48 million at March 31, 2021. 
 
OREO, which is carried at the lesser of estimated net realizable value or cost, decreased $167 thousand, or 16.45%, as of March 31, 2022, compared to December 31, 2021, and consisted of 9 properties with an average holding period of approximately 17 months. The net gain on the sale of OREO totaled $5 thousand for the three months ended March 31, 2022, compared to a net loss of $316 thousand for the same period of the prior year. The following table presents the changes in OREO during the periods indicated:  
 
 
 
Three Months Ended March 31,
 
 
 
 
 
 
 
 
 
 
 
 
2022
 
 
2021
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,015
 
 
$
2,083
 
Additions
 
 
17
 
 
 
460
 
Disposals
 
 
(184
)
 
 
(593
)
Valuation adjustments
 
 
-
 
 
 
(210
)
Ending balance
 
$
848
 
 
$
1,740
 
 
Allowance for Credit Losses
 
The ACL reflects management’s estimate of losses that will result from the inability of our borrowers to make required loan payments. Management uses a systematic methodology to determine its ACL for loans held for investment and certain off-balance-sheet credit exposures. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio. Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The Company’s estimate of its ACL involves a high degree of judgment; therefore, management’s process for determining expected credit losses may result in a range of expected credit losses. It is possible that others, given the same information, may at any point in time reach a different reasonable conclusion. The Company’s ACL recorded in the balance sheet reflects management’s best estimate of expected credit losses. The Company recognizes in net income the amount needed to adjust the ACL for management’s current estimate of expected credit losses. The Company’s measurement of credit losses policy adheres to GAAP as well as interagency guidance. The Company's ACL is calculated using collectively evaluated and individually evaluated loans.
 
​For collectively evaluated loans, the Company in general uses two modeling approaches to estimate expected credit losses. The Company projects the contractual run-off of its portfolio at the segment level and incorporates a prepayment assumption in order to estimate exposure at default. Financial assets that have been individually evaluated can be returned to a pool for purposes of estimating the expected credit loss insofar as their credit profile improves and that the repayment terms were not considered to be unique to the asset.
 
In addition to its own loss experience, management also includes peer bank historical loss experience in its assessment of expected credit losses to determine the ACL. The Company utilized call report data to measure historical credit loss experience with similar risk characteristics within the segments. For the majority of segment models for collectively evaluated loans, the Company incorporated at least one macroeconomic driver either using a statistical regression modeling methodology or simple loss rate modeling methodology. 
 
43
Table of Contents
 
Included in its systematic methodology to determine its ACL for loans held for investment and certain off-balance-sheet credit exposures.  Management considers the need to qualitatively adjust expected credit losses for information not already captured in the loss estimation process. These qualitative adjustments either increase or decrease the quantitative model estimation (i.e. formulaic model results). Each period the Company considers qualitative factors that are relevant within the qualitative framework.  For further discussion of our Allowance for Credit Losses - See Note 1 - "Basis of Presentation - Significant Accounting Policies".
 
With the adoption of ASU 2016-13 effective January 1, 2021, the Company changed its method for calculating it allowance for loans from an incurred loss method to a life of loan method. See Note 1 – "Basis of Presentation - Significant Accounting Policies" for further details. As of March 31, 2022, the balance of the ACL for loans was $28.98 million, or 1.29% of total loans. The ACL at March 31, 2022, increased $1.12 million from the balance of $27.86 million recorded at December 31, 2021. This increase included a $1.96 million provision offset by net charge-offs for the three months of $838 thousand. The provision was primarily driven by loan growth in the first quarter.
 
At March 31, 2022, the Company also had an allowance for unfunded commitments of $775 thousand which was recorded in Other Liabilities on the Balance Sheet.  During the first quarter of 2022, the provision for credit losses on unfunded commitments was $97 thousand compared to $66 thousand recorded in the same period of 2021. 
 
The following table presents the changes in the allowance for credit losses for loans during the periods indicated:
 
 
 
Three Months Ended March 31,
 
 
 
2022
 
 
2021
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Beginning balance
 
$
27,858
 
 
$
26,182
 
Cumulative effect of adoption of ASU 2016-13
 
 
-
 
 
 
13,107
 
Provision for (recovery of) loan losses charged to operations
 
 
1,961
 
 
 
(4,001
)
Charge-offs
 
 
(1,302
)
 
 
(1,730
)
Recoveries
 
 
464
 
 
 
1,005
 
Net charge-offs
 
 
(838
)
 
 
(725
)
Ending balance
 
$
28,981
 
 
$
34,563
 
 
Deposits
 
Total deposits as of March 31, 2022, increased $53.55 million, or 1.96%, compared to December 31, 2021. The increase was largely attributable to savings and interest-bearing demand deposits which increased $46.84 million, or 5.47% and $3.82 million, or 0.57%, respectively. Noninterest-bearing demand deposits also reflected growth with an increase of $17.87 million, or 2.12%. These increases were offset by a decrease in time deposits of $14.97 million, or 4.22%.
 
B orrowings
 
Total borrowings as of March 31, 2022, increased $952 thousand, or 61.98%, compared to December 31, 2021.
 
Liquidity and Capital Resources
 
Liquidity
 
Liquidity is a measure of our ability to convert assets to cash or raise cash to meet financial obligations. We believe that liquidity management should encompass an overall balance sheet approach that draws together all sources and uses of liquidity. Poor or inadequate liquidity risk management may result in a funding deficit that could have a material impact on our operations. We maintain a liquidity risk management policy and contingency funding policy (“Liquidity Plan”) to detect potential liquidity issues and protect our depositors, creditors, and shareholders. The Liquidity Plan includes various internal and external indicators that are reviewed on a recurring basis by our Asset/Liability Management Committee (“ALCO”) of the Board of Directors. ALCO reviews liquidity risk exposure and policies related to liquidity management; ensures that systems and internal controls are consistent with liquidity policies; and provides accurate reports about liquidity needs, sources, and compliance. The Liquidity Plan involves ongoing monitoring and estimation of potentially credit sensitive liabilities and the sources and amounts of balance sheet and external liquidity available to replace outflows during a funding crisis. The liquidity model incorporates various funding crisis scenarios and a specific action plan is formulated, and activated, when a financial shock that affects our normal funding activities is identified. Generally, the plan will reflect a strategy of replacing liability outflows with alternative liabilities, rather than balance sheet asset liquidity, to the extent that significant premiums can be avoided. If alternative liabilities are not available, outflows will be met through liquidation of balance sheet assets, including unpledged securities.
 
44
Table of Contents
 
As a financial holding company, the Company’s primary source of liquidity is dividends received from the Bank, which are subject to certain regulatory limitations. Other sources of liquidity include cash, investment securities, and borrowings. As of March 31, 2022, the Company’s cash reserves and short-term investment securities totaled $2.47 million and $17.28 million, respectively. The Company’s cash reserves and investments provide adequate working capital to meet obligations for the next twelve months.
 
In addition to cash on hand and deposits with other financial institutions, we rely on customer deposits, cash flows from loans and investment securities, and lines of credit from the FHLB and the Federal Reserve Bank (“FRB”) Discount Window to meet potential liquidity demands. These sources of liquidity are immediately available to satisfy deposit withdrawals, customer credit needs, and our operations. Secondary sources of liquidity include approved lines of credit with correspondent banks and unpledged available-for-sale securities. As of March 31, 2022, our unencumbered cash totaled $457.31 million, unused borrowing capacity from the FHLB totaled $425.09 million, available credit from the FRB Discount Window totaled $6.08 million, available lines from correspondent banks totaled $90.00 million, and unpledged available-for-sale securities totaled $247.33 million.
 
Cash Flows
 
The following table summarizes the components of cash flow for the periods indicated:
 
 
 
Three Months Ended March 31,
 
 
 
2022
 
 
2021
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
10,438
 
 
$
12,615
 
Net cash (used) provided by investing activities
 
 
(276,551
)
 
 
41,442
 
Net cash provided by financing activities
 
 
45,980
 
 
 
118,127
 
Net increase in cash and cash equivalents
 
 
(220,133
)
 
 
172,184
 
Cash and cash equivalents, beginning balance
 
 
677,439
 
 
 
456,561
 
Cash and cash equivalents, ending balance
 
$
457,306
 
 
$
628,745
 
 
Cash and cash equivalents decreased $220.13 million for the three months ended March 31, 2022, compared to an increase of $172.18 million for the same period of the prior year. The decrease in cash and cash equivalents for the three month period was due largely to the purchase of securities available for sale of $203.17 million and the funding of $78.72 million in loan originations.  The decreases were offset by an net increase in deposits of $53.55 million.
 
Capital Resources
 
We are committed to effectively managing our capital to protect our depositors, creditors, and shareholders. Failure to meet certain capital requirements may result in actions by regulatory agencies that could have a material impact on our operations. Total stockholders’ equity as of March 31, 2022, decreased $3.62 million, or 0.85%, to $424.16 million from $427.78 million as of December 31, 2021. The change in stockholders’ equity was largely due to net income of $9.52 million offset by other comprehensive loss of $4.97 million, dividends declared on our common stock of $4.54 million, and the repurchase of 132,000 shares of our common stock totaling $4.09 million.  In accordance with current regulatory guidelines, accumulated other comprehensive income/(loss) is largely excluded from stockholders’ equity in the calculation of our capital ratios. Our book value per common share decreased $0.07, or 0.28%, to $25.27 as of March 31, 2022, from $25.34 as of December 31, 2021.
 
Capital Adequacy Requirements
 
Risk-based capital guidelines, issued by state and federal banking agencies, include balance sheet assets and off-balance sheet arrangements weighted by the risks inherent in the specific asset type. Our current risk-based capital requirements are based on the international capital standards known as Basel III. A description of the Basel III capital rules is included in Part I, Item 1 of the 2021 Form 10-K. Our current required capital ratios are as follows:
 
 
●
4.5% Common Equity Tier 1 capital to risk-weighted assets (effectively 7.00% including the capital conservation buffer)
 
●
6.0% Tier 1 capital to risk-weighted assets (effectively 8.50% including the capital conservation buffer)
 
●
8.0% Total capital to risk-weighted assets (effectively 10.50% including the capital conservation buffer)
 
●
4.0% Tier 1 capital to average consolidated assets (“Tier 1 leverage ratio”)
 
The following table presents our capital ratios as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
 
 
Company
 
 
Bank
 
 
Company
 
 
Bank
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity Tier 1 ratio
 
13.70%
 
 
12.62%
 
 
14.39%
 
 
13.37%
 
Tier 1 risk-based capital ratio
 
13.70%
 
 
12.62%
 
 
14.39%
 
 
13.37%
 
Total risk-based capital ratio
 
14.96%
 
 
13.87%
 
 
15.65%
 
 
14.62%
 
Tier 1 leverage ratio
 
9.60%
 
 
8.84%
 
 
9.65%
 
 
8.94%
 
 
Our risk-based capital ratios as of March 31, 2022, decreased from December 31, 2021, due to a increase in our risk-weighted assets. The increase in risk-weighted assets was primarily due to the increase in total loans from year-end 2021.  As of March 31, 2022, we continued to meet all capital adequacy requirements and were classified as well-capitalized under the regulatory framework for prompt corrective action. Management believes there have been no conditions or events since those notifications that would change the Bank’s classification. Additionally, our capital ratios were in excess of the minimum standards under the Basel III capital rules as of March 31, 2022.
 
45
Table of Contents
 
Off-Balance Sheet Arrangements
 
We extend contractual commitments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. Our exposure to credit loss in the event of nonperformance by other parties to financial instruments is the same as the contractual amount of the instrument. The following table presents our off-balance sheet arrangements as of the dates indicated:
 
 
 
March 31, 2022
 
 
December 31, 2021
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Commitments to extend credit
 
$
270,184
 
 
$
272,447
 
Standby letters of credit and financial guarantees (1)
 
 
152,286
 
 
 
153,717
 
Total off-balance sheet risk
 
$
422,470
 
 
$
426,164
 
 
 
 
 
 
 
 
 
 
Allowance for unfunded commitments
 
$
775
 
 
$
678
 
 
(1)
Includes FHLB letters of credit
 
Market Risk and Interest Rate Sensitivity
 
Market risk represents the risk of loss due to adverse changes in current and future cash flows, fair values, earnings, or capital due to movements in interest rates and other factors. Our profitability is largely dependent upon net interest income, which is subject to variation due to changes in the interest rate environment and unbalanced repricing opportunities. We are subject to interest rate risk when interest-earning assets and interest-bearing liabilities reprice at differing times, when underlying rates change at different levels or in varying degrees, when there is an unequal change in the spread between two or more rates for different maturities, and when embedded options, if any, are exercised. ALCO reviews our mix of assets and liabilities with the goal of limiting exposure to interest rate risk, ensuring adequate liquidity, and coordinating sources and uses of funds while maintaining an acceptable level of net interest income given the current interest rate environment. ALCO is also responsible for overseeing the formulation and implementation of policies and strategies to improve balance sheet positioning and mitigate the effect of interest rate changes.
 
In order to manage our exposure to interest rate risk, we periodically review internal simulation and third-party models that project net interest income at risk, which measures the impact of different interest rate scenarios on net interest income, and the economic value of equity at risk, which measures potential long-term risk in the balance sheet by valuing our assets and liabilities at fair value under different interest rate scenarios. Simulation results show the existence and severity of interest rate risk in each scenario based on our current balance sheet position, assumptions about changes in the volume and mix of interest-earning assets and interest-bearing liabilities, and estimated yields earned on assets and rates paid on liabilities. The simulation model provides the best tool available to us and the industry for managing interest rate risk; however, the model cannot precisely predict the impact of fluctuations in interest rates on net interest income due to the use of significant estimates and assumptions. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rate changes; changes in market conditions and customer behavior; and changes in our strategies that management might undertake in response to a sudden and sustained rate shock.
 
As of March 31, 2022, the Federal Open Market Committee had set the benchmark federal funds rate to a range of 25 to 50 basis points. The level of benchmark interest rates at year-end 2021, rendered a complete downward shock of 100 basis points meaningless; accordingly, a downward rate scenario is only presented for the current period. In the downward rate shock presented, benchmark interest rates were assumed at levels with floors near 0%. The following table presents the sensitivity of net interest income from immediate and sustained rate shocks in various interest rate scenarios over a twelve-month period for the periods indicated.
 
 
 
March 31, 2022
 
 
December 31, 2021
 
Increase (Decrease) in Basis Points
 
Change in Net Interest Income
 
 
Percent Change
 
 
Change in Net Interest Income
 
 
Percent Change
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
300
 
$
8,585
 
 
 
8.49
%
 
$
14,960
 
 
 
14.90
%
200
 
 
6,065
 
 
 
6.00
%
 
 
10,303
 
 
 
10.30
%
100
 
 
3,349
 
 
 
3.31
%
 
 
5,502
 
 
 
5.50
%
(100)
 
 
(6,966
)
 
 
-6.89
%
 
 
N/A
 
 
 
N/A
 
 
46
Table of Contents
 
Inflation and Changing Prices
 
Our consolidated financial statements and related notes are presented in accordance with GAAP, which requires the measurement of results of operations and financial position in historical dollars. Inflation may cause a rise in price levels and changes in the relative purchasing power of money. These inflationary effects are not reflected in historical dollar measurements. The primary effect of inflation on our operations is increased operating costs. In management’s opinion, interest rates have a greater impact on our financial performance than inflation. Interest rates do not necessarily fluctuate in the same direction, or to the same extent, as the price of goods and services; therefore, the effect of inflation on businesses with large investments in property, plant, and inventory is generally more significant than the effect on financial institutions.
 
Astronomic federal government spending, growth in economic activity and demand for goods and services, alongside labor shortages and supply chain complications, have contributed to rising inflation. In response, the FRB has begun raising interest rates and signaled that it will continue to raise rates, taper its purchase of mortgage and other bonds and reduce the size of the balance sheet over time. The timing and impact of inflation and rising interest rates on our business and related financial results will depend on future developments, which are highly uncertain and difficult to predict.
In anticipation of the potential discontinuance of the London Interbank Offered Rate (LIBOR) in 2023, the Company has developed a LIBOR transition plan.  In 2018, the Company discontinued the use of LIBOR as a reference rate in new loan originations.  Additionally, the Company has the ability to substitute an alternative referenced rate for most adjustable rate loans originated prior to 2018.
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
 
The information required in this item is incorporated by reference to “Market Risk and Interest Rate Sensitivity” in Item 2 of this Quarterly Report on Form 10-Q.
 
Item 4.
Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
In connection with this report, we conducted an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures under the Exchange Act Rule 13a-15(b). Based upon that evaluation, the CEO and CFO concluded that, as of March 31, 2022, our disclosure controls and procedures were effective.
 
Disclosure controls and procedures are our Company’s controls and other procedures that are designed to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions about required disclosure.
 
Management, including the CEO and CFO, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or management’s override of the controls.
 
Changes in Internal Control over Financial Reporting
 
We assess the adequacy of our internal control over financial reporting quarterly and enhance our controls in response to internal control assessments and internal and external audit and regulatory recommendations. There were no changes in our internal control over financial reporting during the quarter ended March 31, 2022, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
PART II.
OTHER INFORMATION
 
ITEM 1.
Legal Proceedings
 
We are currently a defendant in various legal actions and asserted claims in the normal course of business. Although we are unable to assess the ultimate outcome of each matter with certainty, we believe that the resolution of these actions should not have a material adverse effect on our financial position, results of operations, or cash flows.
 
ITEM 1A.
Risk Factors
 
The risk factors set forth in our annual report on Form 10-K for the year ended December 31, 2021, discuss potential events, trends, or other circumstances that could adversely affect our business, financial condition, results of operations, cash flows, liquidity, access to capital resources, and, consequently, cause the market value of our common stock to decline. These risks could cause our future results to differ materially from historical results and expectations of future financial performance. If any of the risks occur and the market price of our common stock declines significantly, individuals may lose all, or part, of their investment in our Company. Individuals should carefully consider our risk factors and information included in our annual report on Form 10-K for the year ended December 31, 2021 before making an investment decision. There may be risks and uncertainties that we have not identified or that we have deemed immaterial that could adversely affect our business; therefore, such risk factors are not intended to be an exhaustive list of all risks we face. There have been no material changes to the risk factors included in Part I, Item 1A, “Risk Factors,” of our annual report on Form 10-K for the year ended December 31, 2021.
  
47
Table of Contents
 
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
(a)
Not Applicable
 
(b)
Not Applicable
 
(c)
Issuer Purchases of Equity Securities
 
We repurchased 132,000 shares of our common stock during the first quarter of 2022; compared to 187,700 shares purchased during the same quarter of 2021.
 
The following table provides information about purchases of our common stock made by us or on our behalf by any affiliated purchaser, as defined in Rule 10b-18(a)(3) under the Exchange Act, during the periods indicated:
 
 
Total Number of Shares Purchased
 
 
Average Price Paid per Share
 
 
Total Number of Shares Purchased as Part of a Publicly Announced Plan
 
 
Maximum Number of Shares that May Yet be Purchased Under the Plan
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1-31, 2022
 
 
43,600
 
 
$
34.04
 
 
 
43,600
 
 
 
1,407,014
 
February 1-28, 2022
 
 
39,600
 
 
 
30.12
 
 
 
39,600
 
 
 
1,367,414
 
March 1-31, 2022
 
 
48,800
 
 
 
28.90
 
 
 
48,800
 
 
 
1,318,614
 
Total
 
 
132,000
 
 
$
1.00
 
 
 
132,000
 
 
 
 
 
 
ITEM 3.
Defaults Upon Senio r Securities
 
None.
 
ITEM 4.
Mine Safety Disclosures
 
None.
 
ITEM 5.
Other Information
 
48
Table of Contents
 
ITEM 6.
Exhibits
 
2.1
Agreement and Plan of Reincorporation and Merger between First Community Bancshares, Inc. and First Community Bankshares, Inc., incorporated by reference to Appendix A of the Definitive Proxy Statement on Form DEF 14A dated April 24, 2018, filed on March 13, 2018
2.2
Agreement and Plan of Merger between First Community Bankshares, Inc. and Highlands Bankshares, Inc., incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K dated and filed September 11, 2019
3.1
Articles of Incorporation of First Community Bankshares, Inc., incorporated by reference to Appendix B of the Definitive Proxy Statement on Form DEF 14A dated April 24, 2018, filed on March 13, 2018
3.2
Bylaws of First Community Bankshares, Inc., incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K dated and filed October 2, 2018
4.1
Description of First Community Bankshares, Inc. Common Stock, incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K dated and filed October 2, 2018
4.2
Form of First Community Bankshares, Inc. Common Stock Certificate, incorporated by reference to Exhibit 4.2 of the Current Report on Form 8-K dated and filed October 2, 2018
10.1.1**
First Community Bancshares, Inc. 1999 Stock Option Plan, incorporated by reference to Exhibit 10.1 of the Annual Report on Form 10-K/A for the period ended December 31, 1999, filed on April 13, 2000
10.1.2**
Amendment One to the First Community Bancshares, Inc. 1999 Stock Option Plan, incorporated by reference to Exhibit 10.1.1 of the Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed on May 7, 2004
10.2**
First Community Bancshares, Inc. 1999 Stock Option Agreement, incorporated by reference to Exhibit 10.5 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 13, 2002
10.3**
First Community Bancshares, Inc. 2001 Nonqualified Director Stock Option Agreement, incorporated by reference to Exhibit 10.4 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002
10.6**
First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan, incorporated by reference to Appendix B of the Definitive Proxy Statement on Form DEF 14A dated April 24, 2012, filed on March 7, 2012
10.7**
First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan Restricted Stock Grant Agreement, incorporated by reference to Exhibit 99.1 of the Current Report on Form 8-K dated and filed May 28, 2013
10.8**
First Community Bancshares, Inc. Life Insurance Endorsement Method Split Dollar Plan and Agreement, incorporated by reference to Exhibit 10.5 of the Annual Report on Form 10-K/A for the period ended December 31, 1999, filed on April 13, 2000
10.9.1**
First Community Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated December 30, 2008, filed on January 5, 2009;
10.9.2**
Amendment #1 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010
10.9.3**
Amendment #2 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013
 
49
Table of Contents
 
10.9.4**
Amendment #3 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated May 24, 2016, filed on May 31, 2016
10.9.5**
Amendment #4 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated and filed on February 28, 2017
10.9.6*
Amendment #5 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan .
10.9.7*
Amendment #6 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan .
10.10**
Amended and Restated Deferred Compensation Plan for Directors of First Community Bancshares, Inc. and Affiliates, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2019, filed on December 19,2019
10.11.1**
First Community Bancshares, Inc. Amended and Restated Nonqualified Supplemental Cash or Deferred Retirement Plan, incorporated by reference to Exhibit 99.1 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006, and Amendment #2, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated and filed on February 28, 2017
10.11.2**
Amendment #2 to the First Community Bancshares, Inc. Amended and Restated Nonqualified Supplemental Cash or Deferred Retirement Plan, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated and filed on February 28, 2017
10.12.1**
First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010, and Amendment #2, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated May 24, 2016, filed on May 31, 2016
10.12.2**
Amendment #2 to the First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated May 24, 2016, filed on May 31, 2016
10.13**
Employment Agreement between First Community Bancshares, Inc. and David D. Brown, incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K dated and filed on April 16, 2015
10.15**
Employment Agreement between First Community Bancshares, Inc. and Gary R. Mills, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated and filed on April 16, 2015
10.16**
Employment Agreement between First Community Bancshares, Inc. and William P. Stafford, II, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated and filed on April 16, 2015
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32*
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
101***
Interactive data files pursuant to Rule 405 of Regulation S-T formatted in Inline Extensible Business Reporting Language (iXBRL): (i) Condensed Consolidated Balance Sheets as of March 31, 2022, (Unaudited) and December 31, 2021; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three months ended March 31, 2022 and 2021; (iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2022 and 2021; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the three months ended March 31, 2022 and 2021; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2022 and 2021; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).
104*
The cover page of First Community Bankshares, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, formatted in Inline XBRL (included within the Exhibit 101 attachments).
 
*
Filed herewith
**
Indicates a management contract or compensation plan or agreement. These contracts, plans, or agreements were assumed by First Community Bankshares, Inc. in October 2018 in connection with First Community Bancshares, Inc., a Nevada corporation, merging with and into its wholly-owned subsidiary, First Community Bankshares, Inc., a Virginia corporation, pursuant to an Agreement and Plan of Reincorporation and Merger with First Community Bankshares, Inc. continuing as the surviving corporation.
***
Submitted electronically herewith
 
50
Table of Contents
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 10th day of May, 2022.
 
 
 
First Community Bankshares, Inc.
(Registrant)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
/s/ William P. Stafford, II
 
 
William P. Stafford, II
 
 
Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
/s/ David D. Brown
 
 
David D. Brown
 
 
Chief Financial Officer
 
 
(Principal Accounting Officer)
 
 
 
51
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.