−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to FACT
−Removed: II Acquisition Corp.
−Removed: References to our “management” or our “management team” refer to our officers and directors,
−Removed: references to the “Sponsor” refer to FACT II Acquisition Parent LLC, and references to “Sponsor HoldCo”
−Removed: refer to FACT II Acquisition LLC.
−Removed: The following discussion and analysis of the Company’s financial condition and results of operations
−Removed: should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report.
−Removed: information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
−Removed: Note Regarding Forward-Looking Statements
−Removed: Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and
−Removed: Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to
−Removed: differ materially from those expected and projected.
−Removed: All statements, other than statements of historical fact included in this Form 10-Q
−Removed: including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results
−Removed: of Operations” regarding the completion of a proposed Business Combination, the Company’s financial position, business strategy
−Removed: and the plans and objectives of management for future operations, are forward-looking statements.
−Removed: Words such as “expect,”
−Removed: “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and
−Removed: similar words and expressions are intended to identify such forward-looking statements.
−Removed: Such forward-looking statements relate to future
−Removed: events or future performance, but reflect management’s current beliefs, based on information currently available.
−Removed: A number of factors
−Removed: could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking
−Removed: statements, including that the conditions of a Business Combination are not satisfied.
−Removed: For information identifying important factors
−Removed: that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk
−Removed: Factors section of the Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC.
−Removed: The Company’s securities
−Removed: filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov.
−Removed: Except as expressly required by applicable securities
−Removed: law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new
−Removed: information, future events or otherwise.
+Added: Management’s Discussion and Analysis
+Added: of Financial Condition and Results of Operations
+Added: References in this report (the “Quarterly
+Added: Report”) to “we,” “us” or the “Company” refer to FACT II Acquisition Corp.
+Added: References to our
+Added: “management” or our “management team” refer to our officers and directors, references to the “Sponsor”
+Added: refer to FACT II Acquisition Parent LLC, and references to “Sponsor HoldCo” refer to FACT II Acquisition LLC.
+Added: The following
+Added: discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial
+Added: statements and the notes thereto contained elsewhere in this Quarterly Report.
+Added: Certain information contained in the discussion and analysis
+Added: set forth below includes forward-looking statements that involve risks and uncertainties.
+Added: Special Note Regarding Forward-Looking Statements
+Added: This Quarterly Report includes “forward-looking
+Added: statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical
+Added: facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected.
+Added: statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s
+Added: Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of a proposed Business Combination,
+Added: the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking
+Added: Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,”
+Added: “seek” and variations and similar words and expressions are intended to identify such forward-looking statements.
+Added: Such forward-looking
+Added: statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently
+Added: A number of factors could cause actual events, performance or results to differ materially from the events, performance and
+Added: results discussed in the forward-looking statements, including that the conditions of a Business Combination are not satisfied.
+Added: For information
+Added: identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements,
+Added: please refer to the Risk Factors section of the Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC.
+Added: The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov.
+Added: Except as expressly
+Added: required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements
+Added: whether as a result of new information, future events or otherwise.
We are a blank check company incorporated on June 19,
4 unchanged sentences
shares and debt.
−Removed: expect to continue to incur significant costs in the pursuit of our acquisition plans.
−Removed: We cannot assure you that our plans to complete
−Removed: a business combination will be successful.
−Removed: of Operations
+Added: We expect to continue to incur significant costs
+Added: in the pursuit of our acquisition plans.
+Added: We cannot assure you that our plans to complete a business combination will be successful.
+Added: Results of Operations
We have neither engaged in any operations nor
generated any revenues to date.
−Removed: Our only activities from June 19, 2024 (inception) through March 31, 2025 were organizational activities,
+Added: Our only activities from June 19, 2024 (inception) through June 30, 2025 were organizational activities,
those necessary to prepare for our IPO, described below, and identifying a target company for our initial business combination.
5 unchanged sentences
and auditing compliance), as well as for due diligence expenses.
−Removed: the three months ended March 31, 2025, we had net income of $1,447,897, which consists of interest income on cash held in the Trust Account
−Removed: of $1,785,684 and change on overallotment liability of $26,558, offset by operating costs of $364,345.
−Removed: and Capital Resources
+Added: For the three months ended June 30, 2025, we had
+Added: net income of $1,631,524, which consists of interest income on cash held in the Trust Account of $1,819,161 and interest earned on bank
+Added: account of $11,921, offset by general and administrative expenses of $199,558.
+Added: For the six months ended June 30, 2025, we had
+Added: net income of $3,079,421, which consists of interest income on cash held in the Trust Account of $3,604,845, change on overallotment liability
+Added: of $26,558 and interest earned on bank account of $11,921, offset by general and administrative expenses of $563,903.
+Added: For the period from June 19, 2024 (inception)
+Added: through June 30, 2024, we had no income or expenses.
+Added: Liquidity and Capital Resources
Our liquidity needs have been satisfied prior
11 unchanged sentences
$3,500,000 of cash underwriting fee, $7,000,000 of deferred underwriting fee, and $528,226 of other offering costs.
−Removed: the three months ended March 31, 2025, cash used in operating activities was $225,895.
−Removed: Net income of $1,447,897 was affected by interest
−Removed: earned cash held in the Trust Account of $1,785,684, change in fair value of overallotment liability of $26,558, and net change in operating
−Removed: assets and liabilities of $138,450.
−Removed: of March 31, 2025, we had cash held in the Trust Account of $178,382,954.
−Removed: We intend to use substantially all of the funds held in the
−Removed: Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall be net of any franchise
−Removed: and income taxes payable and excluding deferred underwriting commissions), to complete our initial business combination.
−Removed: To the extent
−Removed: that our share capital or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining
−Removed: proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make
−Removed: other acquisitions and pursue our growth strategies.
−Removed: of March 31, 2025, we had cash of $1,222,026 in our operating bank account.
−Removed: We intend to use the funds held outside the Trust Account
−Removed: primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and
−Removed: from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents
−Removed: and material agreements of prospective target businesses, and structure, negotiate and complete an initial business combination.
−Removed: order to fund working capital deficiencies or finance transaction costs in connection with an initial business combination, either of
−Removed: Sponsor HoldCo, the Sponsor, any of their respective affiliates or certain of our directors and officers may, but are not obligated to,
−Removed: loan us funds as may be required.
−Removed: If we complete an initial business combination, we may repay such loaned amounts out of the proceeds
−Removed: of the Trust Account released to us.
−Removed: In the event that an initial business combination does not close, we may use a portion of the working
−Removed: capital held outside the Trust Account to repay such loaned amounts, but no proceeds from our Trust Account would be used for such repayment.
−Removed: Up to $2,000,000 of any such working capital loans for each such person may be convertible into a price of $10.00 per Class A ordinary
−Removed: share or unit, as applicable, at the option of such lender.
−Removed: Such Class A ordinary shares would be identical to the private placement
−Removed: shares, and such units would be identical to the private placement units.
−Removed: do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business.
−Removed: if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business
−Removed: combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior
−Removed: to our initial business combination.
−Removed: Moreover, we may need to obtain additional financing either to complete our initial business combination
−Removed: or because we become obligated to redeem a significant number of our public shares upon completion of our initial business combination,
−Removed: in which case we may issue additional securities or incur debt in connection with such business combination.
−Removed: Sheet Arrangements
−Removed: have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2025.
−Removed: participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable
−Removed: interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
−Removed: We have not entered
−Removed: into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other
−Removed: entities, or purchased any non-financial assets.
−Removed: do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.
+Added: For the six months ended June 30, 2025, cash used
+Added: in operating activities was $359,456.
+Added: Net income of $3,079,421 was affected by interest earned on cash held in the Trust Account of $3,604,845,
+Added: change in fair value of overallotment liability of $26,558, and net change in operating assets and liabilities of $192,526.
+Added: For the period from June 19, 2024 (inception)
+Added: through June 30, 2024, there were no cash activities.
+Added: As of June 30, 2025, we had cash held in the Trust
+Added: Account of $180,202,115.
+Added: We intend to use substantially all of the funds held in the Trust Account, including any amounts representing
+Added: interest earned on the Trust Account (which interest shall be net of any franchise and income taxes payable and excluding deferred underwriting
+Added: commissions), to complete our initial business combination.
+Added: To the extent that our share capital or debt is used, in whole or in part,
+Added: as consideration to complete our initial business combination, the remaining proceeds held in the Trust Account will be used as working
+Added: capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
+Added: As of June 30, 2025, we had cash of $1,088,465
+Added: in our operating bank account.
+Added: We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses,
+Added: perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective
+Added: target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses,
+Added: and structure, negotiate and complete an initial business combination.
+Added: In order to fund working capital deficiencies
+Added: or finance transaction costs in connection with an initial business combination, either of Sponsor HoldCo, the Sponsor, any of their respective
+Added: affiliates or certain of our directors and officers may, but are not obligated to, loan us funds as may be required.
+Added: If we complete an
+Added: initial business combination, we may repay such loaned amounts out of the proceeds of the Trust Account released to us.
+Added: In the event that
+Added: an initial business combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such
+Added: loaned amounts, but no proceeds from our Trust Account would be used for such repayment.
+Added: Up to $2,000,000 of any such working capital
+Added: loans for each such person may be convertible into a price of $10.00 per Class A ordinary share or unit, as applicable, at the option
+Added: of such lender.
+Added: Such Class A ordinary shares would be identical to the private placement shares, and such units would be identical to
+Added: the private placement units.
+Added: We do not believe we will need to raise additional
+Added: funds in order to meet the expenditures required for operating our business.
+Added: However, if our estimate of the costs of identifying a target
+Added: business, undertaking in-depth due diligence and negotiating an initial business combination are less than the actual amount necessary
+Added: to do so, we may have insufficient funds available to operate our business prior to our initial business combination.
+Added: Moreover, we may
+Added: need to obtain additional financing either to complete our initial business combination or because we become obligated to redeem a significant
+Added: number of our public shares upon completion of our initial business combination, in which case we may issue additional securities or incur
+Added: debt in connection with such business combination.
+Added: Nonetheless, the mandatory liquidation date, should
+Added: a Business Combination not occur by May 27, 2026, and the potential subsequent dissolution raise substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: Off-Balance Sheet Arrangements
+Added: We have no obligations, assets or liabilities,
+Added: which would be considered off-balance sheet arrangements as of June 30, 2025.
+Added: We do not participate in transactions that create relationships
+Added: with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
+Added: for the purpose of facilitating off-balance sheet arrangements.
+Added: We have not entered into any off-balance sheet financing arrangements,
+Added: established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
+Added: Contractual Obligations
+Added: We do not have any long-term debt, capital lease
+Added: obligations, operating lease obligations or long-term liabilities.
The underwriters had a 45-day option from the
8 unchanged sentences
an initial business combination, subject to the terms of the underwriting agreement.
−Removed: Accounting Estimates
−Removed: preparation of condensed financial statements and related disclosures in conformity with accounting principles generally accepted in
−Removed: the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
−Removed: disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported.
−Removed: Making estimates requires management to exercise significant judgement.
−Removed: It is at least reasonably possible that the estimate of the effect
−Removed: of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in
−Removed: formulating its estimate, could change in the near term due to one or more future confirming events.
−Removed: Accordingly, the actual results
−Removed: could materially differ from those estimates.
−Removed: As of March 31, 2025, we did not have any critical accounting estimates to be disclosed.
−Removed: Accounting Standards
−Removed: does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
−Removed: on the Company’s financial statements.
−Removed: Quantitative and Qualitative Disclosures About Market Risk
−Removed: required for smaller reporting companies.
+Added: Critical Accounting Estimates
+Added: The preparation of condensed financial statements
+Added: and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management
+Added: to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities
+Added: at the date of the financial statements, and income and expenses during the periods reported.
+Added: Making estimates requires management to
+Added: exercise significant judgement.
+Added: It is at least reasonably possible that the estimate of the effect of a condition, situation or set of
+Added: circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change
+Added: in the near term due to one or more future confirming events.
+Added: Accordingly, the actual results could materially differ from those estimates.
+Added: As of June 30, 2025, we did not have any critical accounting estimates to be disclosed.
+Added: Recent Accounting Standards
+Added: Management does not believe that any recently
+Added: issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial
+Added: Quantitative and Qualitative Disclosures
+Added: About Market Risk
+Added: Not required for smaller reporting companies.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.