3 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: OF NOVEMBER 30, 2023 AND AUGUST 31, 2023
−Removed: November 30, 2023
+Added: OF FEBRUARY 29, 2024 AND AUGUST 31, 2023
+Added: February 29, 2024
August 31, 2023
25 unchanged sentences
Shareholders’ equity
−Removed: Common stock, 1,000,000,000
−Removed: par value, 102,742,362
−Removed: and 102,310,933
−Removed: shares issued and outstanding as at November 30, 2023 and August 31, 2023
+Added: Common stock, 1,000,000,000 authorized;
+Added: $ 0.001 par value, 102,742,362 and 102,310,933 shares issued and outstanding as at February 29, 2024 and August 31, 2023
Additional paid in capital
11 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: THE THREE MONTH ENDED NOVEMBER 30, 2023 AND 2022
−Removed: November 30, 2023
−Removed: November 30, 2022
+Added: THE THREE AND SIX MONTHS ENDED FEBRUARY 29, 2024 AND FEBRUARY 28, 2023
+Added: Three months ended
+Added: Six months ended
+Added: February 29, 2024
+Added: February 28, 2023
+Added: February 29, 2024
+Added: February 28, 2023
Cost of revenue
6 unchanged sentences
( 1,444,809 )
−Removed: Other income/(expense)
−Removed: Interest income/(expense)
+Added: ( 3,045,660 )
+Added: ( 2,891,929 )
+Added: Interest income
Total other income
2 unchanged sentences
( 1,437,297 )
+Added: ( 2,955,079 )
+Added: ( 2,877,440 )
Income tax expenses
1 unchanged sentence
$ ( 1,437,078 )
+Added: $ ( 2,955,079 )
+Added: $ ( 2,877,440 )
Net loss attributable to non-controlling interests
2 unchanged sentences
( 1,376,162 )
+Added: ( 2,811,227 )
+Added: ( 2,749,489 )
Other comprehensive income:
3 unchanged sentences
( 1,368,950 )
+Added: ( 2,895,308 )
+Added: ( 2,760,184 )
net comprehensive income attributable to non-controlling interests
−Removed: Net comprehensive loss attributable to equity holders of the Company
+Added: Net comprehensive loss attributable to equity holders of
( 1,360,611 )
( 1,372,445 )
+Added: ( 2,890,142 )
+Added: ( 2,759,495 )
Net loss attributable to equity holders of the Company per common share:
4 unchanged sentences
HOLDINGS INC.
−Removed: CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
+Added: CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (DEFICIT)
Dollars, except share data or otherwise stated)
−Removed: THE THREE MONTHS ENDED NOVEMBER 30, 2023 AND 2022
−Removed: comprehensive
+Added: THE THREE AND SIX MONTHS ENDED FEBRUARY 29, 2024 AND FEBRUARY 28, 2023
+Added: Additional paid
+Added: other comprehensive
Non-controlling
9 unchanged sentences
$ ( 129,973 )
+Added: Issuance of common stock pursuant to share
+Added: subscription agreement
+Added: Foreign currency translation adjustment
+Added: ( 1,376,162 )
+Added: ( 1,437,078 )
+Added: Balance as of February
+Added: $ ( 10,214,862 )
+Added: $ ( 187,394 )
+Added: Additional paid in
Accumulated other comprehensive
3 unchanged sentences
$ ( 148,180 )
−Removed: $ ( 13,523,266 )
−Removed: $ ( 148,180 )
Issuance of common stock for Cash
6 unchanged sentences
$ ( 102,244 )
+Added: $ ( 230,971 )
+Added: $ ( 14,967,589 )
+Added: $ ( 102,244 )
+Added: $ ( 230,971 )
+Added: Foreign currency translation adjustment
+Added: ( 1,366,904 )
+Added: ( 1,430,758 )
+Added: Balance as of February 2 9 , 2024
+Added: $ ( 16,334,493 )
+Added: $ ( 297,198 )
+Added: $ ( 16,334,493 )
+Added: $ ( 297,198 )
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: THE THREE MONTHS ENDED NOVEMBER 30, 2023 AND 2022
−Removed: November 30, 2023
−Removed: November 30, 2022
+Added: THE SIX MONTHS ENDED FEBRUARY 29, 2024 AND FEBRUARY 28, 2023
+Added: February 29, 2024
+Added: February 28, 2023
Cash flows from operating activities
3 unchanged sentences
Changes in operating assets and liabilities:
−Removed: (Increase)/decrease in accounts receivables
+Added: Decrease in accounts receivables
(Increase)/decrease in inventories
6 unchanged sentences
Increase in amounts due to shareholders
−Removed: Net cash used in operating activities
+Added: Net cash used in operations
$ ( 457,609 )
1 unchanged sentence
Cash flows from investing activity
−Removed: Purchase of property and equipment
+Added: Purchase of property, plant and equipment
Cash used in investing activity
−Removed: $ ( 107,725 )
Cash flows from financing activities
1 unchanged sentence
Proceeds from issuance of common stock
+Added: Proceeds from shares to be issued
Proceeds from capital contribution
7 unchanged sentences
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: THE THREE MONTHS ENDED NOVEMBER 30, 2023, AND 2022
+Added: THE THREE AND SIX MONTHS ENDED FEBRUARY 29, 2024 AND FEBRUARY 28, 2023
1 – ORGANIZATION AND BUSINESS OPERATIONS
28 unchanged sentences
Low and Chan Kok Wei agreed to sell all their ordinary shares of WKL Green Energy
−Removed: Sdn Bhd (“WKL Green Energy”) to WKL Eco Earth Holdings in consideration for the allotment and issuance to WKL Global and
−Removed: Allegro Investment (BVI) Limited (“Allegro Investment”), a company incorporated in the British Virgin Islands
−Removed: (“BVI”) with 50 %
−Removed: shareholdings held by Chan Kok Wei and Ong Bee Chen, respectively, of 24,000
−Removed: shares and 6,000
−Removed: EvoAir Shares, respectively, or approximately 0.02 %
−Removed: of the Then Enlarged Share Capital, respectively.
−Removed: On December 20, 2021, Dr.
−Removed: Low, Chan Kok Wei, Ong Bee Chen and certain sellers (“WKLEE Sellers”) entered into a share exchange agreement with WKL
−Removed: Eco Earth Holdings, pursuant to which Dr.
−Removed: Low, Chan Kok Wei, Ong Bee Chen and WKLEE Sellers agreed to sell all their ordinary shares
−Removed: of WKL Eco Earth Sdn Bhd (“WKL Eco Earth”) to WKL Eco Earth Holdings in consideration for the allotment and issuance
−Removed: to WKL Global, Allegro Investment and WKLEE Sellers of 49,320 EvoAir Shares, 8,280 EvoAir Shares and in aggregate 14,400 shares,
−Removed: respectively, or approximately 0.05 %, 0.009 % and in aggregate 0.014 %, respectively, of the Then Enlarged Share Capital.
−Removed: On December 20, 2021, Tan
−Removed: Soon Hock, Ivan Oh Joon Wern and certain relevant interest holders (“Relevant Interest Holders”) entered into an investment
−Removed: exchange agreement with WKL Eco Earth Holdings, pursuant to which Tan Soon Hock, Ivan Oh Joon Wern and the Relevant Interest Holders
−Removed: agreed to sell all relevant interests in the EVOH and its subsidiaries (“EvoAir Group” or the “Group”) to
−Removed: WKL Eco Earth Holdings in consideration for the allotment and issuance of 7,037,762 EvoAir Shares, 2,520,000 EvoAir Shares and in
−Removed: aggregate 6,001,794 EvoAir shares, respectively, or approximately 6.91 %, 2.48 % and in aggregate 5.90 %, respectively, of the Then
−Removed: Enlarged Share Capital.
−Removed: The board of directors and majority shareholders of the Company have approved the transaction.
−Removed: 20, 2021, Dr.
−Removed: Low entered into two deeds of assignment of intellectual properties with WKL Eco Earth Holdings, in respect of Dr.
−Removed: Low’s patents and patent applications relating to eco-friendly air-conditioner condenser (external unit), evoair TM and
−Removed: the trademarks and trademark applications described in the deeds of assignment thereunder, and in respect of Dr.
−Removed: Low’s patents
−Removed: and patents applications relating to the portable air-conditioner, e-Cond EVO TM and the trademarks and trademark applications
−Removed: as described in the deeds of assignment thereunder (together, the “IP Assignments”).
−Removed: Pursuant to the IP Assignments,
−Removed: WKL Global, Allegro Investment and certain nominees shall be allotted and issued 63,362,756 EvoAir Shares, 14,297,259 EvoAir Shares
−Removed: and in aggregate 5,487,752 EvoAir Shares, respectively or approximately 62.25 %, 14.05 % and in aggregate 5.39 %, respectively of the
−Removed: Then Enlarged Share Capital in consideration for the IP Assignments.
−Removed: Transaction, Change of Control Transaction and Allotment Transactions are collectively to be referred to as the “Transactions”.
+Added: Sdn Bhd (“WKL Green Energy”) to WKL Eco Earth Holdings in consideration for the allotment and issuance to WKL Global
+Added: and Allegro Investment (BVI) Limited (“Allegro Investment”), a company incorporated in the British Virgin Islands (“BVI”)
+Added: with 50 % shareholdings held by Chan Kok Wei and Ong Bee Chen, respectively, of 24,000 shares and 6,000 EvoAir Shares, respectively,
+Added: or approximately 0.02 % and 0.01 % of the Then Enlarged Share Capital, respectively.
+Added: December 20, 2021, Dr.
+Added: Low, Chan Kok Wei, Ong Bee Chen and certain sellers (“WKLEE Sellers”) entered into a share exchange
+Added: agreement with WKL Eco Earth Holdings, pursuant to which Dr.
+Added: Low, Chan Kok Wei, Ong Bee Chen and WKLEE Sellers agreed to sell all
+Added: their ordinary shares of WKL Eco Earth Sdn Bhd (“WKL Eco Earth”) to WKL Eco Earth Holdings in consideration for the allotment
+Added: and issuance to WKL Global, Allegro Investment and WKLEE Sellers of 49,320 EvoAir Shares, 8,280 EvoAir Shares and in aggregate 14,400
+Added: shares, respectively, or approximately 0.05 %, 0.009 % and in aggregate 0.014 %, respectively, of the Then Enlarged Share Capital.
+Added: December 20, 2021, Tan Soon Hock, Ivan Oh Joon Wern and certain relevant interest holders (“Relevant Interest Holders”)
+Added: entered into an investment exchange agreement with WKL Eco Earth Holdings, pursuant to which Tan Soon Hock, Ivan Oh Joon Wern and
+Added: the Relevant Interest Holders agreed to sell all relevant interests in the EVOH and its subsidiaries (“EvoAir Group”
+Added: or the “Group”) to WKL Eco Earth Holdings in consideration for the allotment and issuance of 7,037,762 EvoAir Shares,
+Added: 2,520,000 EvoAir Shares and in aggregate 6,001,794 EvoAir shares, respectively, or approximately 6.91 %, 2.48 % and in aggregate 5.90 %,
+Added: respectively, of the Then Enlarged Share Capital.
+Added: The board of directors and majority shareholders of the Company have approved the
+Added: December 20, 2021, Dr.
+Added: Low entered into two deeds of assignment of intellectual properties with WKL Eco Earth Holdings, in respect
+Added: Low’s patents and patent applications relating to eco-friendly air-conditioner condenser (external unit), EvoAir TM
+Added: and the trademarks and trademark applications described in the deeds of assignment thereunder, and in respect of Dr.
+Added: patents and patents applications relating to the portable air-conditioner, e-Cond EVO TM and the trademarks and trademark
+Added: applications as described in the deeds of assignment thereunder (together, the “IP Assignments”).
+Added: Pursuant to the IP
+Added: Assignments, WKL Global, Allegro Investment and certain nominees shall be allotted and issued 63,362,756 EvoAir Shares, 14,297,259
+Added: EvoAir Shares and in aggregate 5,487,752 EvoAir Shares, respectively or approximately 62.25 %, 14.05 % and in aggregate 5.39 %, respectively
+Added: of the Then Enlarged Share Capital in consideration for the IP Assignments.
+Added: Transaction, Change of Control Transaction and Allotment Transactions are collectively referred to as the “Transactions”.
The closing of the Transactions (“Closing”) occurred on December 20, 2021 (the “Closing Date”).
2 unchanged sentences
International is a company incorporated in BVI on November 17, 2021.
−Removed: Effective from the December
−Removed: 20, 2021, it wholly owns WKL Eco Earth Holdings, a company incorporated in Singapore on July 12, 2018, which in turn wholly owns (a)
−Removed: WKL Eco Earth, a Malaysian company incorporated on May 17, 2017, and (b) WKL Green Energy, a Malaysian company incorporated on October
−Removed: WKL Eco Earth Holdings acquired (c) EvoAir Manufacturing (M) Sdn Bhd (“EvoAir Manufacturing”) on April 19, 2021,
−Removed: a Malaysian company incorporated on March 22, 2019, as well as acquiring (d) WKL EcoEarth Indochina Co Ltd (“WKL EcoEarth Indochina”),
−Removed: a Cambodia company incorporated on February 4, 2021, (e) WKL Guanzhe Green Technology Guangzhou Co Ltd (“WKL Guanzhe”), a
−Removed: Chinese company incorporated on April 6, 2021.
−Removed: EvoAir Manufacturing wholly owns (f) Evo Air Marketing (M) Sdn Bhd (“Evo Air Marketing”),
−Removed: a Malaysian company incorporated on February 2, 2021.
+Added: Effective from the December 20, 2021, it wholly owns WKL Eco Earth
+Added: Holdings, a company incorporated in Singapore on July 12, 2018, which in turn wholly owns (a) WKL Eco Earth, a Malaysian company incorporated
+Added: on May 17, 2017, and (b) WKL Green Energy, a Malaysian company incorporated on October 24, 2017.
+Added: WKL Eco Earth Holdings acquired (c)
+Added: EvoAir Manufacturing (M) Sdn Bhd (“EvoAir Manufacturing”) on April 19, 2021, a Malaysian company incorporated on March 22,
+Added: 2019, as well as acquiring (d) WKL EcoEarth Indochina Co Ltd (“WKL EcoEarth Indochina”), a Cambodia company incorporated
+Added: on February 4, 2021, (e) WKL Guanzhe Green Technology Guangzhou Co Ltd (“WKL Guanzhe”), a Chinese company incorporated on
+Added: April 6, 2021.
+Added: EvoAir Manufacturing wholly owns (f) Evo Air Marketing (M) Sdn Bhd (“Evo Air Marketing”), a Malaysian company
+Added: incorporated on February 2, 2021.
June 15, 2022, the Company filed a Certificate of Amendment (the “Amendment”) to the Articles of Incorporation with Nevada’s
8 unchanged sentences
$ 2.50 , as follows:
−Removed: 15, 2022, the Company entered into certain share subscription agreement with Ms.
+Added: February 15, 2022, the Company entered into certain share subscription agreement with Ms.
Ang Lee Kim Jane, who is a “non-U.S.
−Removed: as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”) pursuant to which the Company
−Removed: agreed to issue and sell 74,074 shares of Common Stock, at a per share purchase price of $ 2.50 , as part of a series of offerings
−Removed: by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
−Removed: The gross proceeds
−Removed: were $ 185,185 .
−Removed: On June 3, 2022, the Company
−Removed: entered into certain share subscription agreement with Mr.
+Added: Persons” as defined in Regulation S of the Securities Act of 1933, as amended (the “Securities Act”) pursuant to
+Added: which the Company agreed to issue and sell 74,074 shares of Common Stock, at a per share purchase price of $ 2.50 , as part of a series
+Added: of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
+Added: gross proceeds were $ 185,185 .
+Added: June 3, 2022, the Company entered into certain share subscription agreement with Mr.
Wong Hon Wai who is a “non-U.S.
−Removed: Persons” as defined in Regulation
−Removed: S of the Securities Act pursuant to which the Company agreed to issue and sell 5,000 shares of Common Stock, at a per share purchase
−Removed: price of $ 2.50 , as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per
−Removed: share purchase price of $ 2.50 .
+Added: as defined in Regulation S of the Securities Act pursuant to which the Company agreed to issue and sell 5,000 shares of Common Stock,
+Added: at a per share purchase price of $ 2.50 , as part of a series of offerings by the Company for an aggregate of up to 6,000,000 shares
+Added: of Common Stock at a per share purchase price of $ 2.50 .
The gross proceeds were $ 12,500 .
−Removed: 25, 2022, the Company entered into Regulation S share subscription agreements with eight investors, each of whom represented that
−Removed: it was a “non-U.S.
+Added: October 25, 2022, the Company entered into Regulation S share subscription agreements with eight investors, each of whom represented
+Added: that it was a “non-U.S.
Persons” as defined in Securities Act.
−Removed: On the same date, the Company entered into Regulation D share
−Removed: subscription agreements with two investors, each of whom represented that it was an “Accredited Investors” as defined
−Removed: in Regulation D of the Securities Act.
−Removed: Pursuant to the share subscription agreements, the Company agreed to issue and sell in aggregate,
−Removed: (i) 129,621 shares of Common Stock to the Regulation S investors, and (ii) 15,000 shares of Common Stock to the Regulation D investors,
−Removed: respectively, at a per share purchase price of $ 2.50 , as part of a series of offerings by the Company for an aggregate of up to 6,000,000
−Removed: shares of Common Stock at a per share purchase price of $ 2.50 .
+Added: On the same date, the Company entered into Regulation
+Added: D share subscription agreements with two investors, each of whom represented that it was an “Accredited Investors” as
+Added: defined in Regulation D of the Securities Act.
+Added: Pursuant to the share subscription agreements, the Company agreed to issue and sell
+Added: in aggregate, (i) 129,621 shares of Common Stock to the Regulation S investors, and (ii) 15,000 shares of Common Stock to the Regulation
+Added: D investors, respectively, at a per share purchase price of $ 2.50 , as part of a series of offerings by the Company for an aggregate
+Added: of up to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
The gross proceeds in aggregate were $ 361,553 .
−Removed: 20, 2023, the Company entered into Regulation S share subscription agreements with eleven investors, each of whom represented that
+Added: February 20, 2023, the Company entered into Regulation S share subscription agreements with eleven investors, each of whom represented
+Added: that it was a “non-U.S.
+Added: Persons” as defined in Regulation S of the Securities Act.
+Added: Pursuant to the share subscription
+Added: agreements, the Company agreed to issue and sell in aggregate, (i) 57,783 shares of Common Stock to the Regulation S investors, at
+Added: a per share purchase price of $ 2.50 as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares
+Added: of Common Stock at a per share purchase price of $ 2.50 .
+Added: The gross proceeds in aggregate were $ 144,443 .
+Added: July 13, 2023, the Company entered into Regulation S share subscription agreements with 31 investors, each of whom represented that
it was a “non-U.S.
4 unchanged sentences
Stock at a per share purchase price of $ 2.50 .
−Removed: The gross proceeds in aggregate were $ 144,443 .
−Removed: On July 13, 2023, the Company
−Removed: entered into Regulation S share subscription agreements with 31 investors, each of whom represented that it was a “non-U.S.
−Removed: Persons” as defined in Regulation S of the Securities Act.
−Removed: Pursuant to the share subscription agreements, the Company agreed
−Removed: to issue and sell in aggregate, (i) 250,132 shares of Common Stock to the Regulation S Investors, at a per share purchase price of
−Removed: $ 2.50 as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share
−Removed: purchase price of $ 2.50 .
The gross proceeds in aggregate were approximately $ 625,330 .
−Removed: On September 7, 2023, the
−Removed: Company entered into Regulation S share subscription agreements with 71 investors, each of whom represented that it was a “non-U.S.
+Added: September 7, 2023, the Company entered into Regulation S share subscription agreements with 71 investors, each of whom represented
+Added: that it was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act.
−Removed: Pursuant to the share subscription agreements, the Company agreed
−Removed: to issue and sell in aggregate, 365,164 shares of Common Stock to the Regulation S investors, at a per share purchase price of $ 2.50
−Removed: as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
−Removed: price of $ 2.50 .
+Added: Pursuant to the share subscription
+Added: agreements, the Company agreed to issue and sell in aggregate, 365,164 shares of Common Stock to the Regulation S investors, at a
+Added: per share purchase price of $ 2.50 as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares
+Added: of Common Stock at a per share purchase price of $ 2.50 .
The gross proceeds in aggregate were approximately $ 912,889 .
−Removed: On November 21, 2023, the
−Removed: Company entered into a Regulation S share subscription agreement with Wong Chun Shoong who represented that he was a “non-U.S.
+Added: November 21, 2023, the Company entered into a Regulation S share subscription agreement with Wong Chun Shoong who represented that
+Added: he was a “non-U.S.
Persons” as defined in Regulation S of the Securities Act.
−Removed: Pursuant to the share subscription agreement, the Company agreed
−Removed: to issue and sell in aggregate, 8,658 shares of Common Stock to the Regulation S investors, at a per share purchase price of $ 2.50
−Removed: as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at a per share purchase
−Removed: price of $ 2.50 .
+Added: Pursuant to the share subscription agreement,
+Added: the Company agreed to issue and sell in aggregate, 8,658 shares of Common Stock to the Regulation S investors, at a per share purchase
+Added: price of $ 2.50 as part of a series of the offerings by the Company for an aggregate of up to 6,000,000 shares of Common Stock at
+Added: a per share purchase price of $ 2.50 .
The gross proceeds in aggregate were approximately $ 21,645 .
22 unchanged sentences
3 – GOING CONCERN
−Removed: Company’s financial statements as of November 30, 2023, is prepared using generally accepted accounting principles in the United
+Added: Company’s financial statements as of February 29, 2024, is prepared using generally accepted accounting principles in the United
States of America (“U.S.
3 unchanged sentences
to cover its operating costs and allow it to continue as a going concern.
−Removed: of November 30, 2023, and August 31, 2023, the Company
−Removed: had an accumulated deficit of $ 14,967,589 and $ 13,523,266 respectively.
−Removed: The Company incurred net loss of $ 1,524,321 and $ $ 1,440,362 for the three months ended November 30, 2023, and November 30, 2022, respectively.
−Removed: The cash used in operating activities was $ 103,466 and $ 264,216 for the three months ended November 30, 2023, and November 30, 2022,
−Removed: respectively.
−Removed: It was brought to the attention of the Management to assess going concern considering all facts and circumstances about
−Removed: the foreseeable future of the Company as well as its assets and liabilities on the basis that it will be able to realize and discharge
−Removed: them in the normal course of business.
+Added: of February 29, 2024, and August 31, 2023, the
+Added: Company had an accumulated deficit of $ 16,334,493 and $ 13,523,266 respectively.
+Added: The Company incurred net loss of $ 2,955,079
+Added: and $ $ 2,877,440 for the six
+Added: months ended February 29, 2024, and February 28, 2023, respectively.
+Added: The cash used in operating activities was $ 457,609
+Added: and $ 326,333
+Added: for the six months ended February 29, 2024, and February 28, 2023, respectively.
+Added: It was brought to the attention of the Management
+Added: to assess going concern considering all facts and circumstances about the foreseeable future of the Company as well as its assets
+Added: and liabilities on the basis that it will be able to realize and discharge them in the normal course of business.
the development of HVAC business (“HVAC Business”) pursuant to the Transactions (defined in Note 1 ),
6 unchanged sentences
the operations as well as business expansion.
−Removed: consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, accordingly financial
−Removed: statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification
+Added: unaudited condensed consolidated financials have been prepared assuming that the Company will continue as a going concern and accordingly
+Added: financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
35 unchanged sentences
in the financial statements.
−Removed: As of November 30, 2023, and August 31, 2023, the Company established that there are items that represented
+Added: As of February 29, 2024, and August 31, 2023, the Company established that there are items that represented
components of comprehensive income and, therefore, has included a statement of comprehensive income in the financial statements.
29 unchanged sentences
Interest is not charged on past due accounts.
−Removed: of November 30, 2023, and August 31, 2023, our accounts receivable amounted to
+Added: of February 29, 2024, and August 31, 2023, our accounts receivable amounted to
$ 42,686 and $ 44,130 , respectively, with no allowance
15 unchanged sentences
OF ESTIMATED USEFUL LIVES OF ASSETS
−Removed: Plant and machineries
−Removed: Office equipment
−Removed: Furniture and equipment
+Added: and machineries
+Added: and equipment
and maintenance costs are charged to expense as incurred.
34 unchanged sentences
Company collects deposits from customers in advance for some business contracts.
−Removed: The customer payments received in advance are
−Removed: recorded as deferred revenue on the balance sheet.
−Removed: The deferred revenue of $ 440,069 was
−Removed: recorded as of August 31, 2023, with $ 49,972 recognized
−Removed: as revenue for three months ended November 30, 2023.
−Removed: The Company recognized $ 390,083 deferred
−Removed: revenue as of November 30, 2023 .
+Added: The customer payments received in advance are recorded
+Added: as deferred revenue on the balance sheet.
+Added: The deferred revenue of $ 440,069 was recorded as of August 31, 2023, with $ 101,496 recognized
+Added: as revenue for six months ended February 29, 2024.
+Added: The Company recorded $ 399,773 deferred revenue as of February 29, 2024 .
have entered into operating agreements primarily for office and factory.
2 unchanged sentences
12 months or less at the commencement date and does not include an option to purchase the underlying asset that we are reasonably certain
−Removed: Operating lease assets and liabilities are included on our consolidated balance sheet as of November 30, 2023.
+Added: Operating lease assets and liabilities are included on our consolidated balance sheet as of February 29, 2024.
lease assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date.
43 unchanged sentences
stock that could share in the earnings of the Company.
−Removed: As of November 30, 2023, the Company has no potentially dilutive securities, such
+Added: As of February 29, 2024, the Company has no potentially dilutive securities, such
as options or warrants, currently issued and outstanding.
12 unchanged sentences
of this standard did not have a material impact on its consolidated financial statements.
+Added: November 2023, the FASB issued ASU 2023-07, Improvement to Reportable Segment Disclosures.
+Added: This ASU aims to improve segment disclosures
+Added: through enhanced disclosures about significant segment expenses.
+Added: The standard requires disclosure of significant expense categories and
+Added: amounts for such expenses, including those segment expenses that are regularly provided to the chief operating decision maker, easily
+Added: computable from information that is regularly provided, or significant expenses that are expressed in a form other than actual amounts.
+Added: This standard will be effective for the Company in Fiscal Year 2025 and is required to be applied retrospectively to all prior periods
+Added: presented in the financial statements.
+Added: The Company is currently evaluating the impact of the additional disclosure requirements on the
+Added: Company’s condensed consolidated financial statements.
+Added: December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, a final standard on improvements to income tax disclosures
+Added: which applies to all entities subject to income taxes.
+Added: The standard requires disaggregated information about a reporting entity’s
+Added: effective tax rate reconciliation as well as information on income taxes paid.
+Added: The standard is intended to benefit investors by providing
+Added: more detailed income tax disclosures that would be useful in making capital allocation decisions.
+Added: This standard will be effective for
+Added: the Company in Fiscal Year 2026 and should be applied prospectively.
+Added: The Company is currently evaluating the impact of the additional
+Added: disclosure requirements on the Company’s condensed consolidated financial statements.
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
4 unchanged sentences
OF INVENTORIES
−Removed: November 30, 2023
+Added: February 29, 2024
August 31, 2023
6 unchanged sentences
OF DEPOSIT PREPAYMENTS AND OTHER RECEIVABLES
−Removed: November 30, 2023
+Added: February 29, 2024
August 31, 2023
4 unchanged sentences
OF PROPERTY, PLANT AND EQUIPMENT
−Removed: November 30, 2023
+Added: February 29, 2024
August 31, 2023
5 unchanged sentences
Property, plant and equipment, net
−Removed: expense for the three months ended November 30, 2022, was $ 35,126 .
−Removed: Depreciation expense for the year ended November 30, 2023, was $ 95,369 .
+Added: expense for the six months ended February 29, 2024, was $ 137,106 .
+Added: Depreciation expense for the six months ended February 28, 2023, was
8 – INTANGIBLE ASSETS
−Removed: below table summarizes the identifiable intangible assets as of November 30, 2023, and August 31, 2023:
−Removed: OF INTANGIBLE ASSETS
−Removed: November 30, 2023
+Added: below table summarizes the identifiable intangible assets as of February 29, 2024, and August 31, 2023:
+Added: SUMMARY OF INTANGIBLE ASSETS
+Added: February 29, 2024
August 31, 2023
6 unchanged sentences
Intangible assets, net
−Removed: expenses for intangible assets for the three months ended November 30, 2023, and November 30, 2022 were $ 1,039,347
−Removed: and $ 1,065,646 respectively.
+Added: expenses for intangible assets for the six months ended February 29, 2024, and February 28, 2023, were both $ 2,078,694 .
9 ACCOUNTS PAYABLE, ACCRUALS, AND OTHER PAYABLES
payable and accruals, and other payables consist of the following:
−Removed: OF ACCOUNTS PAYABLES ACCRUALS AND OTHER PAYABLE
−Removed: November 30, 2023
+Added: SCHEDULE OF ACCOUNTS PAYABLES ACCRUALS AND OTHER PAYABLE
+Added: February 29, 2024
August 31, 2023
3 unchanged sentences
due to shareholders
−Removed: due to shareholders are unsecured, with interest of 3% per
−Removed: annum and tenure of 6 months, or mutually between the parties .
−Removed: The Company reported amount due to shareholders of $ 398,747 and $ 232,095 as of November 30, 2023, and August 31, 2023, respectively.
+Added: due to shareholders are unsecured, with interest of 3% per annum and tenure of 3 to 6 months, or mutually between the
+Added: The Company reported amounts due to shareholders of $ 439,630
+Added: and $ 232,095 as
+Added: of February 29, 2024, and August 31, 2023, respectively.
11 STOCKHOLDERS’ EQUITY
1 unchanged sentence
shares with a par value of $ 0.001 per share.
−Removed: the three months period ended November 30, 2022, the Company issued 119,621 shares of common stock, par value $ 0.001 per share at a per
+Added: the six months period ended February 28, 2023, the Company issued 149,621 shares of common stock, par value $ 0.001 per share at a per
share purchase price of $ 2.50 for gross proceeds of $ 374,055 , as part of a series of offerings by the Company for an aggregate of up
to 6,000,000 shares of Common Stock at a per share purchase price of $ 2.50 .
−Removed: the three months period ended November 30, 2022, the Company also issued 30,000 shares of common stock, for gross proceeds of $ 75,000
−Removed: received during the 3 months ended August 31, 2022.
−Removed: As such, the Company had $ 0 shares to be issued on November 30, 2022.
−Removed: the three months period ended November 30, 2022, the Company received cash proceeds of $ 100 from capital contribution.
−Removed: the three months period ended November 30, 2023, the Company issued 373,822 shares
−Removed: of Common Stock at a per share purchase price of $ 2.50 as
−Removed: the Offering for gross proceeds of $ 934,534 received
−Removed: in the fiscal year ended August 31,2023.
−Removed: the three months period ended November 30, 2023, the Company issued in aggregate, 52,107 shares of Common Stock to 15 referral agents
−Removed: in consideration for their referral to the Company of certain investors.
+Added: the six months period ended February 28, 2023, the Company also received cash proceeds of $ 144,443 from 57,783 shares to be issued, and
+Added: those shares have been subsequently issued on May 26, 2023.
+Added: the six months period ended February 28, 2023, the Company received cash proceeds of $ 100 from capital contribution.
+Added: the six months period ended February 29, 2024, the Company issued 373,822 shares of Common Stock at a per share purchase price of $ 2.50
+Added: as the Offering for gross proceeds of $ 934,534 received in the fiscal year ended August 31,2023.
+Added: the six months period ended February 29, 2024, the Company issued in aggregate 52,107 shares of Common Stock to 15 referral agents in
+Added: consideration for their referral to the Company of certain investors.
November 21, 2023, the Company issued, in aggregate, 5,500 shares of Common Stock to two individuals in consideration for marketing services
provided to the Company by Artisan Creative Studio, a marketing entity based in Malaysia.
−Removed: such, the Company had $ 0 shares to be issued on November 30, 2023.
−Removed: of November 30, 2023, and August 31, 2023, the Company had 102,742,362 and 102,310,933 shares of its common stock issued and outstanding,
+Added: such, the Company had $ 0 shares to be issued on February 29, 2024.
+Added: of February 29, 2024, and August 31, 2023, the Company had 102,742,362 and 102,310,933 shares of its common stock issued and outstanding,
respectively.
12 INCOME TAXES
−Removed: Company’s operating subsidiaries are governed by the Income Tax Law (defined hereunder), which concerns Foreign Investment Enterprises and
−Removed: Foreign Enterprises and various local income tax laws (“Income Tax Laws”).
−Removed: We routinely undergo examinations in the
−Removed: jurisdictions in which we operate.
+Added: Company’s operating subsidiaries are governed by the Income Tax Law (defined hereunder), which concerns Foreign Investment Enterprises
+Added: and Foreign Enterprises and various local income tax laws (“Income Tax Laws”).
+Added: We routinely undergo examinations in the jurisdictions
+Added: in which we operate.
Company has operations in Singapore, Malaysia, Cambodia, BVI, and China that are subject to taxes in the jurisdictions in which they
14 unchanged sentences
between the statutory tax rate to income before income taxes and the actual provision for income taxes is as follows:
−Removed: OF RECONCILIATION BETWEEN THE STATUTORY TAX RATE AND THE ACTUAL PROVISION
−Removed: Three Months Ended November 30,
+Added: SCHEDULE OF RECONCILIATION BETWEEN THE STATUTORY TAX RATE AND THE ACTUAL PROVISION
+Added: Six Months Ended,
+Added: February 29, 2024
+Added: February 28, 2023
US Statutory rate
2 unchanged sentences
components of net deferred tax assets are as follows:
−Removed: OF COMPONENTS OF NET DEFERRED TAX ASSETS
−Removed: November 30, 2023
+Added: SCHEDULE OF COMPONENTS OF NET DEFERRED TAX ASSETS
+Added: February 29, 2024
August 31, 2023
4 unchanged sentences
Net deferred tax asset
−Removed: Company had net operating loss carry forwards for tax purposes of approximately $ 14,960,000 at November 30, 2023, and approximately $ 13,520,000
+Added: Company had net operating loss carry forwards for tax purposes of approximately $ 16,330,000 at February 29, 2024, and approximately $ 13,520,000
at August 31, 2023, which may be available to offset future taxable income.
16 unchanged sentences
options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option.
−Removed: measuring lease liabilities for leases that were classified as operating leases as of November 30, 2023, the Company discounted lease
+Added: measuring lease liabilities for leases that were classified as operating leases as of February 29, 2024, the Company discounted lease
payments using its estimated incremental borrowing rate of 10 %.
8 unchanged sentences
following is a summary of ROU asset and operating lease liabilities:
−Removed: OF ROU ASSET AND OPERATING LEASE LIABILITIES
−Removed: November 30, 2023
+Added: SUMMARY OF ROU ASSET AND OPERATING LEASE LIABILITIES
+Added: February 29, 2024
August 31, 2023
2 unchanged sentences
Total lease liabilities
−Removed: of November 30, 2023, remaining maturities of lease liabilities were as follows:
−Removed: OF MATURITIES OF LEASE LIABILITIES
+Added: of February 29, 2024, remaining maturities of lease liabilities were as follows:
+Added: SCHEDULE OF MATURITIES OF LEASE LIABILITIES
Operating lease
24 unchanged sentences
15 SUBSEQUENT EVENTS
−Removed: accordance with FASB ASC 855-10 Subsequent Events, the Company has analyzed its operations subsequent to November 30, 2023, to the date
+Added: accordance with FASB ASC 855-10 Subsequent Events, the Company has analyzed its operations subsequent to February 29, 2024, to the date
these consolidated financial statements were issued, and has determined that it does not have any material subsequent events to disclose
−Removed: in these consolidated financial statements, except as follow:
−Removed: December 12, 2023, EvoAir Manufacturing entered into an OEM supply agreement (the “Agreement”) with Tadmonsori Holdings Sdn
−Removed: Bhd (“THSB”) pursuant to which the parties have agreed for THSB to purchase certain products (the “Products”)
−Removed: from EvoAir Manufacturing to resell directly under THSB’s branding, trademark, graphics, packaging designs and artwork, with the
−Removed: insertion of the words “Powered by EVOAIR” inserted at the back of each Product, to THSB end user customers.
−Removed: The Agreement
−Removed: will be renewable on a three-year basis, and upon the execution of the Agreement, THSB shall have made a minimum order of 3,000 units
−Removed: of the Products upon signing of the Agreement, and to target a total sales turnover of 105,000,000 Malaysia Ringgit (approximately US$ 22,522,522 ,
−Removed: as calculated at the Foreign Exchange Rate of US$1 = 4.6620 Malaysia Ringgit on December 8, 2023, as published in H.10 statistical release
−Removed: of the United States Federal Reserve Board) over 3 years from January 1, 2024 to December 31, 2026 .
+Added: in these consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.