18 unchanged sentences
Based on this evaluation, our management concluded that our internal control over financial reporting was not effective as of December 31, 2022 due to the material weaknesses resulting from our lack of a formalized internal control framework in accordance with COSO, inadequate segregation of duties in the financial reporting process, lack of review and approval of journal entries, and a lack of management review controls.
−Removed: The effectiveness of our internal control over financial reporting as of December 31, 2021 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report included in Part II, Item 8 of this Annual Report on Form 10-K.
Management’s Remediation Plan
16 unchanged sentences
OTHER INFORMATION
+Added: Delaware Section 205 Petition
+Added: On November 12, 2020, B.
+Added: Riley Principal Merger Corp.
+Added: II (“BMRG”), the predecessor to the Company, held a special meeting of stockholders (the “BMRG Special Meeting”) to approve certain matters relating to the business combination between BMRG and Eos Energy Storage LLC.
+Added: One of these matters was a proposal to amend and restate BMRG's certificate of incorporation in order to, among other things, increase the number of authorized shares of common stock from 125,000,000 shares of common stock, consisting of 100,000,000 shares of Class A common stock and 25,000,000 shares of Class B common stock, to 200,000,000 shares of common stock, and to reclassify all Class A common stock and Class B common stock as a single class of common stock (the “Charter Amendment Proposal”).
+Added: The Charter Amendment Proposal was approved by a majority of the outstanding shares of Class A common stock and Class B common stock of BMRG as of the record date for the BMRG Special Meeting, voting together as a single class, although voting records indicate that a majority of each of the shares of Class A common stock and Class B common stock also approved the Charter Amendment Proposal.
+Added: After the BMRG Special Meeting, BMRG and Eos Energy Storage LLC closed the business combination and the Company's certificate of incorporation, as amended to give effect to the Charter Amendment Proposal, became effective.
+Added: A recent ruling by the Delaware Court of Chancery introduced uncertainty as to whether Section 242(b)(2) of the Delaware General Corporation Law (the “DGCL”) would have required the Charter Amendment Proposal to be approved by separate votes of the majority of BMRG's then-outstanding shares of Class A common stock and Class B common stock.
+Added: The Company had been proceeding with the understanding that the Charter Amendment Proposal and the amendment and restated certificate of incorporation are valid.
+Added: In light of this recent ruling, however, to resolve potential uncertainty with respect to the Company's capital structure, the Company has filed a petition in the Delaware Court of Chancery under Section 205 of the DGCL to seek validation of the Charter Amendment Proposal.
+Added: Section 205 of the DGCL permits the Court of Chancery, in its discretion, to ratify and validate potentially defective corporate acts.
+Added: On February 27, 2023, the Court of Chancery approved the Company's request for relief and entered an order under Section 205 of the Delaware General Corporation Law (1) declaring the Company's Third Amended and Restated Certificate of Incorporation (the "Charter"), including the filing and effectiveness thereof, as validated and effective retroactive to the date of its filing with the Office of the Secretary of State of the State of Delaware on November 16, 2020, and all amendments effected thereby and (2) ordering that the Company's securities (and the issuance of the securities) described in the Petition and any other securities issued in reliance on the validity of the Charter are validated and declared effective, each as of the original issuance dates.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
23 unchanged sentences
(3) Exhibits.
−Removed: Filed as part of this Annual Report on Form 10-K are the following exhibits:
+Added: Filed as part of this Annual Report are the following exhibits:
Incorporated by Reference
3 unchanged sentences
2.1 September 8, 2020
−Removed: 3.1 Third Amended and Restated Certificate of Incorporation of the Company
−Removed: Form 8-K File No.
−Removed: 3.1 November 20, 2020
−Removed: 3.2 Amended and Restated Bylaws of the Company
+Added: 3.1* Third Amended and Restated Certificate of Incorporation of the Company, as amended
+Added: 3.2 Second Amended and Restated Bylaws of the Company
Form 8-K File No.
−Removed: 3.2 November 20, 2020
+Added: 3.2 May 19, 2022
4.1 Specimen Common Stock Certificate
12 unchanged sentences
4.5 Description of Securities
+Added: Form 10-K File No.
+Added: 001-39291 4.5 February 25, 2022
+Added: 4.6 Indenture, dated April 7, 2022, between the Company and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on April 13, 2022)
+Added: Form 8-K File No.
+Added: 001-39291 10.1 April 13, 2022
+Added: Incorporated by Reference
+Added: Exhibit Number Description of Document Schedule/Form File Number Exhibit Filing date
+Added: 4.7 Convertible Promissory Note, dated as of June 13, 2022, between Eos Energy Enterprises, Inc.
+Added: and YA II PN, LTD.
+Added: Form 8-K File No.
+Added: 001-39291 4.1 June 13, 2022
+Added: 4.8 Convertible Promissory Note dated as of December 29, 2022 between Eos Energy Enterprises, Inc.
+Added: and YA II PN, LTD.
+Added: Form 8-K File No.
+Added: 4.1 December 29, 2022
10.1 Sponsor Earnout Letter
5 unchanged sentences
10.10 November 20, 2020
−Removed: 10.3 Employment Agreement, dated June 22, 2020, by and between the Company and Jo s e ph Mastrangelo
−Removed: Form 8-K File No.
−Removed: 10.11 November 20, 2020
−Removed: Incorporated by Reference
−Removed: Exhibit Number Description of Document Schedule/Form File Number Exhibit Filing date
−Removed: 10.4 Employment Agreement, dated June 1, 2020, by and between the Company and Mack Treece
−Removed: Form 8-K File No.
−Removed: 10.12 November 20, 2020
10.3 Form of Indemnity Agreement
1 unchanged sentence
10.13 November 20, 2020
+Added: 10.4 Employment Agreement, dated February 24, 2021, by and between the Company and Joseph Mastrangelo
+Added: Form 8-K File No.
+Added: 99.1 March 2, 2021
10.5 Offer Letter, dated February 19, 2021, by and between the Company and Jody Markopoulos
4 unchanged sentences
001-39291 10.1 March 31, 2021
−Removed: 10.8 Unit Purchase Agreement , dated Apr il 8, 2021
+Added: 10.7 Unit Purchase Agreement, dated April 8, 2021
Form 8-K File No.
001-39291 10.1 April 14, 2021
−Removed: 10.9 Form of Transition Services Agreement (Included in Exh i bit 10.
+Added: 10.8 Form of Transition Services Agreement (Included in Exhibit 10.08)
Form 8-K File No.
8 unchanged sentences
001-39291 4.02 May 10, 2021
−Removed: 10.12 I nvestment Agreement , dated as of July 6, 2021 , by and among Eos Energy Enterprises, Inc.
+Added: Incorporated by Reference
+Added: Exhibit Number Description of Document Schedule/Form File Number Exhibit Filing date
+Added: 10.11 Investment Agreement, dated as of July 6, 2021, by and among Eos Energy Enterprises, Inc.
and Spring Greek Capital, LLC
1 unchanged sentence
001-39291 10.1 July 7, 2021
−Removed: 10.13 Master Equipment Financing Agreemen t, dated September 30, 2021
+Added: 10.12 Master Equipment Financing Agreement, dated September 30, 2021
Form 8-K File No.
6 unchanged sentences
001-39291 10.01 December 14, 2021
+Added: 10.15 Employment Agreement, dated December 13, 2021, by and between the Company and Randall B.
+Added: Form 8-K File No.
+Added: 001-39291 10.02 December 14, 2021
+Added: 10.16 Employment Letter, dated December 29, 2021 by and between the Company and John Tedone.
+Added: (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on February 14, 2022)
+Added: Form 8-K File No.
+Added: 001-39291 10.1 February 14, 2022
+Added: 10.17 Standby Equity Purchase Agreement, dated April 28, 2022, by and between Eos Energy Enterprises, Inc.
+Added: and YA II PN, Ltd.
+Added: (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on April 28, 2022)
+Added: Form 8-K File No.
+Added: 001-39291 10.1 April 28, 2022
+Added: 10.18 Joinder to Investment Agreement, dated May 1, 2022 among Eos Energy Enterprises, Inc., Spring Creek Capital, LLC and Wood River Capital, LLC
+Added: Form 10-Q File No.
+Added: 001-39291 10.3 May 9, 2022
+Added: 10.19 Amendment No.
+Added: 1 to the Standby Equity Purchase Agreement, dated as of April 28, 2022, between Eos Energy Enterprises, Inc.
+Added: and YA II PN, LTD.
+Added: Form 8-K File No.
+Added: 001-39291 10.1 June 13, 2022
Incorporated by Reference
Exhibit Number Description of Document Schedule/Form File Number Exhibit Filing date
−Removed: 10.16 Employment Agreement , dated December 1 3 , 2021, by and between the Company and Randall B.
+Added: 10.20 Supplemental Agreement, dated as of June 13, 2022, to the Standby Equity Purchase Agreement dated as of April 28, 2022 between Eos Energy Enterprises, Inc.
+Added: and YA II PN, LTD.
Form 8-K File No.
+Added: 001-39291 10.2 June 13, 2022
+Added: 10.21 Senior Secured Term Loan Credit Agreement, dated as of July 29, 2022, by and among Eos Energy Enterprises, Inc., the lenders party thereto, and ACP Post Oak Credit I LLC, as administrative agent and collateral agent.
+Added: Form 8-K File No.
+Added: 001-39291 10.1 August 1, 2022
+Added: 10.22 Guarantee and Collateral Agreement, dated as of July 29, 2022, by and among Eos Energy Enterprises, Inc., the other grantors named therein and ACP Post Oak Credit I LLC, as collateral agent
+Added: Form 8-K File No.
+Added: 001-39291 10.2 August 1, 2022
+Added: 10.23 Commitment Increase Agreement, dated as of August 4, 2022, by and among Eos Energy Enterprises, Inc., the guarantors party thereto, ACP Post Oak Credit I LLC, as administrative agent and lender, and certain other lenders party thereto
+Added: Form 8-K File No.
+Added: 001-39291 10.1 August 5, 2022
+Added: 10.24 Sales Agreement, dated August 5, 2022, by and between Eos Energy Enterprises, Inc.
+Added: and Cowen and Company, LLC
+Added: Form 8-K File No.
+Added: 001-39291 10.2 August 5, 2022
+Added: 10.25 Amended Director Compensation Policy, dated as of September 7, 2022
+Added: Form 8-K File No.
+Added: 001-39291 10.1 September 9, 2022
+Added: 10.26 Amendment No.
+Added: 2 to the Standby Equity Purchase Agreement dated as of November 14, 2022 between Eos Energy Enterprises, Inc.
+Added: and YA II PN, LTD.
+Added: Form 8-K File No.
+Added: 001-39291 10.1 November 14, 2022
+Added: Incorporated by Reference
+Added: Exhibit Number Description of Document Schedule/Form File Number Exhibit Filing date
+Added: 10.27 Commitment Increase Agreement, dated as of December 7, 2022, by and among Eos Energy Enterprises, Inc.
+Added: the guarantors party thereto, and ACP Post Oak Credit LLC.
+Added: Form 8-K File No.
001-39291 10.1 December 8, 2022
+Added: 10.28 Amendment No.
+Added: 3 dated as of December 29, 2022 to the Standby Equity Purchase Agreement dated as of April 28, 2022 between Eos Energy Enterprises, Inc.
+Added: and YA II PN, LTD.
+Added: Form 8-K File No.
+Added: 001-39291 10.1 December 29, 2022
+Added: 10.29 Second Supplemental Agreement dated as of December 29, 2022 to the Standby Equity Purchase Agreement dated as of April 28, 2022 between Eos Energy Enterprises, Inc.
+Added: and YA II PN, LTD.
+Added: Form 8-K File No.
+Added: 001-39291 10.1 December 29, 2022
+Added: 10.30 Separation Agreement, dated January 20, 2023, by and between the Company and Randall Gonzales
+Added: Form 8-K File No.
+Added: 001-39291 10.1 January 20, 203
+Added: 10.31 Employment Agreement, dated January 20, 2023, by and between the Company and Nathan Kroeker
+Added: Form 8-K File No.
+Added: 001-39291 10.2 January 20, 203
21.1* Subsidiaries of the Company
+Added: 23.1* Consent of Independent Registered Public Accounting Firm
24.1* Power of Attorney (included on the signature page herein)
31.1* Certification of the Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Incorporated by Reference
+Added: Exhibit Number Description of Document Schedule/Form File Number Exhibit Filing date
31.2* Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
7 unchanged sentences
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
−Removed: Incorporated by Reference
−Removed: Exhibit Number Description of Document Schedule/Form File Number Exhibit Filing date
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
7 unchanged sentences
Financial Statements
−Removed: Report s of Independent Registered Public Accounting Firm (PCAOB ID No.
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID No.
Consolidated Balance Sheets as of December 31, 2022 and 2021
−Removed: Consolidated Statements of Operations for the Years Ended December 31, 2021, 2020 and 2019
−Removed: Consolidated Statements of Shareholders' Equity (Deficit) for the Years ended December 31, 2021, 2020, and 2019
+Added: Consolidated Statements of Operations and Comprehe nsive Loss for the Years Ended December 31, 2022 and 2021
+Added: Consolidated Statements of Shareholders' (Deficit) Equity for the Years E nded December 31, 2022 and 2021
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022 and 2021
5 unchanged sentences
We have audited the accompanying consolidated balance sheets of Eos Energy Enterprises, Inc.
−Removed: (the "Company") as of December 31, 2021 and 2020, the related consolidated statements of operations, shareholders’ equity (deficit), and cash flows, for each of the three years in the period ended December 31, 2021, and the related notes (collectively referred to as the "financial statements").
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
−Removed: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 25, 2022, expressed an adverse opinion on the Company's internal control over financial reporting because of material weaknesses.
+Added: (the "Company") as of December 31, 2022 and 2021, the related consolidated statements of operations and comprehensive loss, shareholders’ (deficit) equity, and cash flows, for each of the two years in the period ended December 31, 2022, and the related notes (collectively referred to as the "financial statements").
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
10 unchanged sentences
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
15 unchanged sentences
Our audit procedures related to the valuation of the embedded conversion feature in the 2021 Convertible Notes included the following, among others:
−Removed: • We tested the effectiveness of controls over the Company’s determination of fair value of the embedded conversion feature.
• With the assistance of our fair value specialists, we evaluated the reasonableness of management’s valuation methodology and the significant assumptions used in determining the fair value of the embedded conversion feature by:
◦ Testing the source information underlying the fair value of the embedded conversion feature and the mathematical accuracy of the calculation.
−Removed: ◦ Developing a range of independent estimates and compared those to the fair value of the embedded conversion feature.
+Added: ◦ Developing an independent estimate of the inputs and compared those to the inputs used in the fair value of the embedded conversion feature.
• We evaluated the competency and objectivity of management’s expert engaged by the Company to perform the valuation of the embedded conversion feature.
2 unchanged sentences
We have served as the Company's auditor since 2017.
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the shareholders and the Board of Directors of Eos Energy Enterprises, Inc.
−Removed: Opinion on Internal Control over Financial Reporting
−Removed: We have audited the internal control over financial reporting of Eos Energy Enterprises, Inc.
−Removed: (the “Company”) as of December 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
−Removed: In our opinion, because of the effect of the material weaknesses identified below on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
−Removed: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the financial statements as of and for the year ended December 31, 2021, of the Company and our report dated February 25, 2022, expressed an unqualified opinion on those financial statements and included an explanatory paragraph regarding the Company’s ability to continue as a going concern.
−Removed: Basis for Opinion
−Removed: The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting.
−Removed: Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
−Removed: We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
−Removed: Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
−Removed: Definition and Limitations of Internal Control over Financial Reporting
−Removed: A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
−Removed: A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
−Removed: (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company;
−Removed: and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
−Removed: Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
−Removed: Material Weaknesses
−Removed: A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.
−Removed: The following material weaknesses have been identified and included in management's assessment:
−Removed: deficiencies resulting from a lack of a formalized internal control framework in accordance with COSO, inadequate segregation of duties in the financial reporting process, a lack of review and approval of journal entries, and a lack of management review controls.
−Removed: These material weaknesses were considered in determining the nature, timing, and extent of audit tests applied in our audit of the financial statements as of and for the year ended December 31, 2021, of the Company, and this report does not affect our report on such financial statements.
−Removed: /s/ Deloitte & Touche LLP
−Removed: February 25, 2022
EOS ENERGY ENTERPRISES, INC.
1 unchanged sentence
(In thousands, except share and per share amounts)
−Removed: As of December 31, 2021 and 2020
Current assets:
5 unchanged sentences
Notes receivable, net 36 103
+Added: Contract assets, current 1,859 1,369
Prepaid expenses 2,289 2,595
1 unchanged sentence
Total current assets 55,147 142,572
−Removed: Property and equipment, net 12,890 5,653
+Added: Property, plant and equipment, net 27,169 12,890
Intangible assets, net 240 280
Goodwill 4,331 4,331
−Removed: Investment in joint venture — 3,736
−Removed: Security deposits, net 1,239 825
−Removed: Notes receivable, long-term, net 3,547 100
+Added: Notes receivable, net 827 3,547
Operating lease right-of-use asset, net 4,316 3,468
+Added: Long-term restricted cash 11,422 —
Other assets, net 3,336 2,087
Total assets $ 106,788 $ 169,175
−Removed: LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
2 unchanged sentences
Accounts payable and accrued expenses - related parties — 1,200
−Removed: Provision for firm purchase commitments - related parties — 1,585
−Removed: Operating lease liability, current portion 1,084 —
−Removed: Notes payable, current portion 4,926 —
−Removed: Long-term debt, current portion 1,644 924
+Added: Operating lease liability, current 1,106 1,084
+Added: Note payable, current — 4,926
+Added: Long-term debt, current 2,872 1,644
+Added: Convertible notes payable - related party 2,688 —
+Added: Contract liabilities, current 3,850 849
Other current liabilities 32 9
1 unchanged sentence
Long-term liabilities:
−Removed: Operating lease liability, long-term 3,224 —
+Added: Operating lease liability 4,130 3,224
Notes payable — 13,769
1 unchanged sentence
Convertible notes payable - related party 82,950 84,148
−Removed: Warrants liability - related party 926 2,701
+Added: Contract liabilities, long-term 956 —
+Added: Warrants - related party 78 926
Other liabilities 3,488 17
Total long-term liabilities 178,923 106,811
+Added: Total liabilities 239,499 136,728
EOS ENERGY ENTERPRISES, INC.
1 unchanged sentence
(In thousands, except share and per share amounts)
−Removed: As of December 31, 2021 and 2020
−Removed: Total liabilities 136,728 17,479
Commitments and Contingencies (Note 17)
−Removed: SHAREHOLDERS' EQUITY
−Removed: Common Stock, $ 0.0001 par value, 200,000,000 shares authorized, 53,786,632 and 48,943,082 shares outstanding at December 31, 2021 and 2020, respectively
−Removed: Contingently Issuable Common Stock — 17,600
+Added: SHAREHOLDERS' (DEFICIT) EQUITY
+Added: Common Stock, $ 0.0001 par value, 300,000,000 and 200,000,000 shares authorized, 82,653,781 and 53,786,632 shares outstanding at December 31, 2022 and 2021, respectively
Preferred stock, $ 0.0001 par value, 1,000,000 shares authorized, no shares outstanding at December 31, 2022 and 2021
1 unchanged sentence
Accumulated deficit ( 646,340 ) ( 416,527 )
−Removed: Total shareholders' equity 32,447 120,785
−Removed: Total liabilities and shareholders’ equity $ 169,175 $ 138,264
+Added: Accumulated other comprehensive income 6 —
+Added: Total shareholders' (deficit) equity ( 132,711 ) 32,447
+Added: Total liabilities and shareholders’ (deficit) equity $ 106,788 $ 169,175
The accompanying notes are an integral part of these consolidated financial statements.
EOS ENERGY ENTERPRISES, INC.
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except share and per share amounts)
−Removed: For the years ended December 31, 2021, 2020 and 2019
−Removed: 2021 2020 2019
+Added: For the Years Ended December 31,
Total revenue $ 17,924 $ 4,598
4 unchanged sentences
Loss on pre-existing agreement — 30,368
−Removed: Grant expense (income), net 269 913 ( 469 )
+Added: Loss from write-down of property, plant and equipment 6,846 50
+Added: Grant (income) expense, net ( 16 ) 269
Total costs and expenses 239,182 139,322
Operating loss ( 221,258 ) ( 134,724 )
−Removed: Other income (expense)
−Removed: Interest income (expense), net ( 604 ) ( 115 ) 2
+Added: Other (expense) income
+Added: Interest expense, net ( 7,915 ) ( 604 )
Interest expense – related party ( 10,898 ) ( 4,597 )
Remeasurement of equity method investment — ( 7,480 )
−Removed: Loss on extinguishment of convertible notes - related party — — ( 6,111 )
−Removed: Change in fair value, embedded derivative 17,507 2,092 ( 716 )
−Removed: Change in fair value, warrants liability - related party 1,775 ( 2,142 ) —
−Removed: Change in fair value, Sponsor Earnout Shares — ( 8,220 ) —
−Removed: Income (loss) from equity in unconsolidated joint venture 440 127 ( 178 )
−Removed: Gain on debt forgiveness 1,273 — —
−Removed: Sale of state tax attributes 2,194 — 4,060
+Added: Gain on change in fair value of derivatives - related parties 11,728 19,282
+Added: Income from equity in unconsolidated joint venture — 440
+Added: (Loss) gain on debt (extinguishment)/forgiveness ( 942 ) 1,273
+Added: Other (expense) income ( 477 ) 2,194
+Added: Loss before income taxes $ ( 229,762 ) $ ( 124,216 )
+Added: Income tax expense 51 —
Net loss $ ( 229,813 ) $ ( 124,216 )
+Added: Other comprehensive income
+Added: Foreign currency translation adjustment, net of tax 6 —
+Added: Comprehensive loss $ ( 229,807 ) $ ( 124,216 )
Basic and diluted loss per share attributable to common shareholders
6 unchanged sentences
EOS ENERGY ENTERPRISES, INC.
−Removed: CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
+Added: CONSOLIDATED STATEMENTS OF SHAREHOLDERS' (DEFICIT) EQUITY
(In thousands, except share and per share amounts)
−Removed: For the years ended December 31, 2021, 2020 and 2019
−Removed: Common Stock Additional Contingently Accumulated Total
−Removed: Shares Amount Paid in capital Issuable Common Stock Deficit
−Removed: Balance, December 31, 2018
−Removed: 3,930,336 $ — $ 20,211 $ — $ ( 124,585 ) $ ( 104,374 )
−Removed: Stock-based compensation — 135 — — 135
−Removed: Net loss — — — — ( 79,483 ) ( 79,483 )
−Removed: Balance, December 31, 2019
−Removed: 3,930,336 $ — $ 20,346 $ — $ ( 204,068 ) $ ( 183,722 )
−Removed: Conversion of contingently redeemable preferred units 14,727,844 2 121,123 — — 121,125
−Removed: Conversion of convertible notes payable 10,886,336 1 108,862 — — 108,863
−Removed: Net equity infusion from the Merger 18,364,805 2 125,680 — — 125,682
−Removed: Contingently Issuable Common Stock — — — 17,600 ( 17,600 ) —
−Removed: Transaction cost incurred in the Merger — — ( 10,274 ) — — ( 10,274 )
−Removed: Capital contribution - disgorgement of short swing profits — — 432 — — 432
−Removed: Shares issued to restricted stock units holders 174,761 — — — — —
−Removed: Stock-based compensation — — 5,081 — — 5,081
−Removed: Release of Block A Sponsor Earnout Shares from restriction 859,000 — 12,559 — — 12,559
−Removed: Reclassification of Block B Sponsor earnout shares — — 11,682 — — 11,682
−Removed: Net loss — — — — ( 70,643 ) ( 70,643 )
−Removed: Balance, December 31, 2020
+Added: Common Stock Additional Paid in Capital Contingently Issuable Common Stock Accumulated Other Comprehensive Income Accumulated Deficit Total
+Added: Shares Amount
+Added: Balances on December 31, 2020
48,943,082 $ 5 $ 395,491 $ 17,600 $ — $ ( 292,311 ) $ 120,785
8 unchanged sentences
Net loss — — — — — ( 124,216 ) ( 124,216 )
−Removed: Balance, December 31, 2021
+Added: Balances on December 31, 2021
53,786,632 $ 5 $ 448,969 $ — $ — $ ( 416,527 ) $ 32,447
+Added: Stock-based compensation — — 13,794 — — — 13,794
+Added: Exercise of warrants 600 — 7 — — — 7
+Added: Release of restricted stock units 704,178 — — — — — —
+Added: Cancellation of shares used to settle payroll tax withholding ( 203,951 ) — ( 978 ) — — — ( 978 )
+Added: Issuance of common stock under June 2022 Promissory Note 3,393,663 1 7,534 — — — 7,535
+Added: Issuance of common stock under ATM program 20,539,603 2 38,624 — — — 38,626
+Added: Issuance of common stock under SEPA 3,967,939 1 4,603 — — — 4,604
+Added: Commitment fee for SEPA settled by common stock 465,117 — 1,061 — — — 1,061
+Added: Foreign currency translation adjustment — — — — 6 — 6
+Added: Net loss — — — — — ( 229,813 ) ( 229,813 )
+Added: Balances on December 31, 2022
+Added: 82,653,781 $ 9 $ 513,614 $ — $ 6 $ ( 646,340 ) $ ( 132,711 )
The accompanying notes are an integral part of these consolidated financial statements.
2 unchanged sentences
(In thousands, except share and per share amounts)
−Removed: For the years ended December 31, 2021, 2020 and 2019
−Removed: 2021 2020 2019
Cash flows from operating activities
3 unchanged sentences
Depreciation and amortization 6,814 2,613
−Removed: Impairment of property and equipment — — 1,590
−Removed: Non-cash lease expense 924 — —
+Added: Loss from write-down of property, plant and equipment 6,846 50
+Added: Amortization of right-of-use assets 865 924
Remeasurement of equity method investment — 7,480
−Removed: Loss (Income) from equity in unconsolidated joint venture ( 440 ) ( 127 ) 178
−Removed: Accreted interest on convertible notes payable – related party 1,545 23,706 49,708
−Removed: Amortization of debt issuance cost 1,405 — —
−Removed: Loss on extinguishment of convertible notes- related party — — 6,111
−Removed: Gain on debt forgiveness ( 1,273 ) — —
−Removed: Change in fair value, embedded derivative ( 17,507 ) ( 2,092 ) 716
−Removed: Change in fair value, warrants liability - related party ( 1,775 ) 2,142 —
−Removed: Change in fair value, Sponsor Earnout Shares — 8,220 —
+Added: Income from equity in unconsolidated joint venture — ( 440 )
+Added: Interest accretion and amortization of debt issuance costs 1,886 —
+Added: Interest accretion and amortization of debt issuance costs - related party 4,584 2,950
+Added: Commitment fee for SEPA settled by common stock - related party 1,061 —
+Added: Loss (gain) on debt extinguishment/(forgiveness) 942 ( 1,273 )
+Added: Gain on change in fair value of derivatives - related parties ( 11,728 ) ( 19,282 )
Other 5,918 2,900
−Removed: Changes in operating assets and liabilities (net of assets and liabilities acquired)
−Removed: Receivable on sale of state tax attributes — 4,060 ( 4,060 )
+Added: Changes in operating assets and liabilities:
Prepaid expenses 304 ( 284 )
2 unchanged sentences
Vendor deposits 6,808 ( 7,419 )
−Removed: Security deposits ( 414 ) ( 17 ) ( 64 )
+Added: Contract assets ( 631 ) ( 1,369 )
Accounts payable 19,516 5,823
3 unchanged sentences
Operating lease liabilities ( 785 ) ( 846 )
−Removed: Notes payable 18,695 — —
+Added: Contract liabilities 3,957 772
+Added: Note payable ( 19,637 ) 18,695
Other ( 1,387 ) ( 2,060 )
5 unchanged sentences
Investment in joint venture — ( 4,000 )
−Removed: Purchases of property and equipment ( 15,589 ) ( 3,605 ) ( 2,299 )
+Added: Purchases of property, plant and equipment ( 20,072 ) ( 15,589 )
Net cash used in investing activities ( 17,170 ) ( 23,336 )
Cash flows from financing activities
−Removed: Principal payments on finance (capital) lease obligations ( 11 ) ( 15 ) ( 72 )
−Removed: Proceeds from issuance of convertible notes payable – related party 100,000 9,009 19,346
−Removed: Payment made for debt issuance cost ( 4,370 ) — —
−Removed: Proceeds from other financing — 191 —
−Removed: Repayment of other financing ( 94 ) ( 97 ) ( 1,000 )
−Removed: Proceeds from Paycheck Protection Program loan — 1,257 —
+Added: Proceeds from issuance of convertible notes payable – related party, net of discount 9,310 100,000
EOS ENERGY ENTERPRISES, INC.
1 unchanged sentence
(In thousands, except share and per share amounts)
−Removed: For the years ended December 31, 2021, 2020 and 2019
−Removed: 2021 2020 2019
−Removed: Proceeds attributable to beneficial conversion features of convertible notes payable – related party — — 1,793
+Added: Payment of debt issuance costs - related party ( 304 ) —
+Added: Proceeds received from the Senior Secured Term Loan, net of discount 97,992 —
+Added: Payment of debt issuance costs ( 12,398 ) ( 4,370 )
+Added: Principal payments on finance lease obligations ( 14 ) ( 11 )
+Added: Repayment of other financing — ( 94 )
Proceeds from equipment financing facility 4,216 7,000
Repayment of equipment financing facility ( 1,913 ) ( 455 )
−Removed: Proceeds from capital infusion in reverse recapitalization — 142,345 —
+Added: Issuance of common stock under ATM program, net of commissions 38,626 —
+Added: Issuance of common stock under SEPA 5,000 —
Proceeds from exercise of stock options — 1,074
1 unchanged sentence
Repurchase of shares from employees for income tax withholding purposes ( 978 ) ( 353 )
−Removed: Transaction cost for the reverse recapitalization — ( 10,274 ) —
−Removed: Issuance of contingently redeemable preferred units — 11,759 2,031
−Removed: Other 432 — —
Net cash provided by financing activities 139,544 123,322
−Removed: Net increase (decrease) in cash, cash equivalents and restricted cash ( 16,161 ) 120,991 ( 4,636 )
+Added: Effect of foreign exchange on cash, cash equivalents and restricted cash 14 —
+Added: Net decrease in cash, cash equivalents and restricted cash ( 74,469 ) ( 16,161 )
Cash, cash equivalents and restricted cash, beginning of year
3 unchanged sentences
Non-cash investing and financing activities:
−Removed: Fixed assets acquired with finance lease $ 21 $ — $ —
Right-of-use operating lease assets in exchange for lease liabilities 2,112 4,351
−Removed: Contribution of inventory to joint venture — — 167
+Added: Fixed assets acquired with finance lease 147 21
Accrued and unpaid capital expenditures 2,626 576
Issuance of convertible notes for interest paid-in-kind 6,267 2,900
−Removed: Conversion of convertible notes to common stock in connection with merger — 108,863 —
−Removed: Conversion of contingently redeemable preferred stock to common stock in connection with merger — 121,125 —
−Removed: Receivable from disgorgement of short swing profits $ — $ 432 $ —
+Added: Issuance of common stock under June 2022 Promissory Note 7,534 —
+Added: Accrued and unpaid debt issuance costs 5,536 —
Supplemental disclosures
Cash paid for interest $ 5,766 $ 157
−Removed: The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the consolidated balance sheets.
−Removed: December 31, 2021
−Removed: December 31, 2020
−Removed: Cash and cash equivalents $ 104,831 $ 121,853
−Removed: Restricted cash 861 —
−Removed: Total cash, cash equivalents and restricted cash $ 105,692 $ 121,853
The accompanying notes are an integral part of these consolidated financial statements.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies
−Removed: Nature of Operations
Eos Energy Enterprises, Inc.
−Removed: Riley Principal Merger Corp.
−Removed: II ("BMRG")) (the “Company” or "Eos") designs, develops, manufactures, and sells innovative energy storage solutions for electric utilities, and commercial and industrial (“C&I”) end users.
−Removed: Eos has developed and has received patents on an innovative battery design relying on a unique zinc oxidation/reduction cycle to generate output current and to recharge.
−Removed: The Battery Management System (“BMS”) software uses proprietary Eos-developed algorithms and includes ambient and battery temperature sensors, as well as voltage and current sensors for the strings and the system.
−Removed: Eos focuses on developing and selling safe, reliable, long-lasting low-cost turn-key alternating current (“AC”) integrated systems using Eos’s direct current (“DC”) Battery System.
−Removed: The Company has a manufacturing facility in Turtle Creek, Pennsylvania to manufacture the DC Battery Systems integrated with the BMS for DC Battery Systems.
−Removed: The Company’s primary markets focus on integrating battery storage solutions with (1) solar systems that are connected to the utility power grid (2) solar systems that are not connected to the utility power grid (3) storage systems utilized to relieve congestion and (4) storage systems to assist C&I customers in reducing their peak energy usage or participating in the utilities ancillary and demand response markets.
−Removed: The location of the Company’s major markets are seen in North America, Europe, Africa, and Asia.
+Added: (the “Company,” “we,” “us,” “our,” and “Eos”) designs, develops, manufactures, and markets innovative energy storage solutions for utility-scale, microgrid, and commercial & industrial (“C&I”) applications.
+Added: Eos developed a broad range of intellectual property with multiple patents covering unique battery chemistry, mechanical product design, energy block configuration and a software operating system (Battery Management System).
+Added: The Company has only one operating and reportable segment.
Liquidity and Going Concern
−Removed: The Company is in the early commercialization stage of its lifecycle and, as such, has limited revenue generating activities.
−Removed: Accordingly, the Company has incurred significant recurring losses, and net operating cash outflows from operations since inception, which is attributable to its higher operating costs relative to its revenue base.
−Removed: Operating expenses consist primarily of costs related to the Company’s sales of their product along with the associated research and development costs, as well as other recurring general and administrative expenses.
−Removed: While management and the Company’s Board of Directors anticipate the Company will eventually reach a scale of profitability through the sale of battery energy systems and other complimentary products and services, the Company believes the current stage of the Company’s lifecycle justifies continued investment in the development and launch of products with outside capital at the expense of short-term profitability.
−Removed: Accordingly, we expect to continue to incur significant losses, and net operating cash outflows from operations for the foreseeable future to fund its obligations as they become due, which includes necessary funding to scale up the Company’s operations to allow for the delivery of order backlog and additional order opportunities for its battery systems, and continued investment in research and development.
−Removed: As of December 31, 2021, Eos had total assets of $ 169,175 , which includes total cash and cash equivalents of $ 104,831 , total liabilities of $ 136,728 , which includes the total amounts owed on the Company’s outstanding convertible notes payable of $ 84,148 (see Note 15), notes payable of $ 13,769 and other long-term debt of $ 6,371 and a total accumulated deficit of $( 416,527 ), which is primarily attributable to the significant recurring losses the Company has accumulated since inception.
−Removed: The Company has historically relied on outside capital to fund its cost structure and expects this reliance to continue for the foreseeable future until the Company reaches a scale of profitability through its planned revenue generating activities.
−Removed: However, as of the date of the accompanying financial statements were issued, management concluded that the Company did not have sufficient capital to support its current cost structure for one year after the date the accompanying financial statements were issued.
−Removed: Management believes these uncertainties raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: If the Company is unable to raise additional capital, the Company may have to significantly delay, scale back or discontinue the development or commercialization of its product.
−Removed: The Company has passed Part I of the application under the U.S.
−Removed: Department of Energy’s Loan Guarantee Solicitation for Applications for Renewable Energy Projects and Efficient Energy Projects (the “DOE Loan Program”).
−Removed: There can be no assurance that we will successfully complete Part II of the DOE Loan Program or otherwise be able to obtain this new funding, or any other new funding, on terms acceptable to us, on a timely basis, or at all.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies (cont.)
−Removed: The accompanying consolidated financial statements have been prepared on the basis that we will continue to operate as a going-concern, which contemplates we will be able to realize assets and settle liabilities and commitments in the normal course of business for the foreseeable future.
−Removed: The accompanying financial statements do not include any adjustments that may result from the outcome of these uncertainties.
−Removed: Reverse Recapitalization
−Removed: The Company was incorporated as a Delaware corporation on June 3, 2019 as a publicly held special purpose acquisition company (“SPAC”) in order to acquire, through a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination one or more businesses.
−Removed: On November 16, 2020 (the "Merger Date"), the Company consummated a reverse recapitalization (the "Merger") pursuant to which B.
−Removed: Riley Principal Merger Corp.
−Removed: II ("BMRG") acquired Eos Energy Storage LLC pursuant to an agreement and plan for merger (the “Merger Agreement”) between the Company, BMRG Merger Sub, LLC, our wholly-owned subsidiary and a Delaware limited liability company (“Merger Sub I”), BMRG Merger Sub II, LLC, our wholly-owned subsidiary and a Delaware limited liability company (“Merger Sub II”), Eos Energy Storage LLC, a Delaware limited liability company (“EES”), New Eos Energy LLC, a wholly-owned subsidiary of EES and a Delaware limited liability company (“Newco”) and AltEnergy Storage VI, LLC, a Delaware limited liability company (“AltEnergy”).
−Removed: In connection with the Merger, (1) Merger Sub I merged with and into Newco (the “First Merger”), whereupon the separate existence of Merger Sub I ceased, and Newco continued as the surviving company (such company, in its capacity as the surviving company of the First Merger, is sometimes referred to as the “First Surviving Company”) and became our wholly-owned subsidiary;
−Removed: and (2) immediately following the First Merger and as part of the same overall transaction as the First Merger, the First Surviving Company merged with and into Merger Sub II, whereupon the separate existence of the First Surviving Company ceased, and Merger Sub II continued as the surviving company and our wholly-owned subsidiary.
−Removed: Upon the closing of the business combination (the “Closing”), the Company changed its name to “Eos Energy Enterprises, Inc.”
−Removed: Since BMRG was a non-operating public shell company, the current shareholders of EES have a relative majority of the voting power of the combined entity, the operations of EES prior to the acquisition comprises the only ongoing operations of the combined entity, and senior management of EES comprises the majority of the senior management of the combined entity, the Mergers have been accounted for as a capital transaction rather than a business combination.
−Removed: According to ASC 805, Business Combinations , the transaction was accounted for as a reverse recapitalization consisting of the issuance of Common Stock by Eos for the net monetary assets of BMRG accompanied by a recapitalization.
−Removed: Accordingly, the net monetary assets received by EES as a result of the Mergers with B.
−Removed: Riley have been treated as a capital infusion on the closing date.
−Removed: No goodwill or other intangible assets were recorded during the Merger.
−Removed: The consolidated assets, liabilities and results of operations of the Company are the historical financial statements of EES and the BMRG assets, liabilities and results of operations are consolidated with the Company beginning on the acquisition date.
−Removed: In order to reflect the change in capitalization, the historical capitalization related to EES common units have been retroactively restated based on the exchange ratio as if shares of B.
−Removed: Riley Common Stock had been issued as of the later of (i) the issuance date of the shares, or (ii) the earliest period presented in the accompanying consolidated financial statements.
−Removed: Upon consummation of the Mergers, the former EES convertible notes and redeemable preferred units were converted to common stock of the Company.
−Removed: Refer to Note 15 and Note 18 for further discussion.
−Removed: Unless the context otherwise requires, the use of the terms “the Company”, “we,” “us,” and “our” in these notes to the consolidated financial statements refers to Eos Energy Enterprises, Inc.
−Removed: and its consolidated subsidiaries.
−Removed: Basis of Presentation
−Removed: The financial statements include the accounts of the Company and its 100% owned direct and indirect subsidiaries and have been prepared in accordance with U.S.
−Removed: generally accepted accounting principles (“GAAP”).
−Removed: All significant intercompany transactions and balances have been eliminated in the preparation of the consolidated financial statements.
+Added: As a growth company in the early commercialization stage of its lifecycle, Eos is subject to inherent risks and uncertainties associated with the development of an enterprise.
+Added: In this regard, substantially all of the Company’s efforts to date have been devoted to the development and manufacturing of battery energy storage systems and complimentary products and services, recruitment of management and technical staff, deployment of capital to expand the Company’s operations to meet customer demand and raising capital to fund the Company’s development.
+Added: As a result of these efforts, the Company has incurred significant losses and negative cash flows from operations since its inception and expects to continue to incur such losses and negative cash flows for the foreseeable future until such time that the Company can reach a scale of profitability to sustain its operations.
+Added: In order to execute its development strategy, the Company has historically relied on outside capital through the issuance of equity, debt, and borrowings under financing arrangements (collectively “outside capital”) to fund its cost structure and expects to continue to rely on outside capital for the foreseeable future.
+Added: While the Company believes it will eventually reach a scale of profitability to sustain its operations, there can be no assurance the Company will be able to achieve such profitability or do so in a manner that does not require its continued reliance on outside capital.
+Added: Moreover, while the Company has historically been successful in raising outside capital, there can be no assurance the Company will be able to continue to obtain outside capital in the future or do so on terms that are acceptable to the Company.
+Added: As of the date the accompanying consolidated financial statements were issued (the “issuance date”), management evaluated the significance of the following negative financial conditions in accordance with Accounting Standard Codification 205-40, Going Concern:
+Added: • Since its inception, the Company has incurred significant losses and negative cash from operations in order to fund its development.
+Added: During the year ended December 31, 2022, the Company incurred a net loss of $( 229,813 ), incurred negative cash flows from operations of $( 196,857 ), and had an accumulated deficit of $( 646,340 ) as of December 31, 2022.
+Added: • As of December 31, 2022, the Company had $ 17,076 of unrestricted cash and cash equivalents available to fund the Company’s operations, no additional borrowings available to fund its operations under pre-existing financing arrangements (see Note 13, Borrowings ) and negative working capital of $( 5,429 ), inclusive of $ 5,560 of outstanding debt that is currently scheduled to mature within the next twelve months beyond the issuance date.
+Added: • While the Company has available capacity under certain pre-existing arrangements to issue shares of the Company’s common stock, including under the SEPA and the ATM offering program, (see also Note 20, Shareholders’ Equity ) to aid in funding the Company’s operations, the Company’s ability to secure such funding is dependent upon certain conditions, such as investors’ willingness to purchase the Company’s common stock and at a price that is acceptable to the Company.
+Added: Accordingly, as of the issuance date there is no assurance the Company will be able to secure funding under these pre-existing arrangements or on terms that are acceptable to the Company.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies (cont.)
+Added: Overview (cont.)
+Added: • Similarly, while the Company has historically been successful in raising additional outside capital to fund the Company’s operations, as of the issuance date no assurance can be provided the Company will be successful in obtaining additional outside capital or on terms that are acceptable to the Company.
+Added: In this regard, the Company is currently in the process of negotiating additional outside capital under the U.S.
+Added: Department of Energy’s (“DOE”) Loan Guarantee Solicitation for Applications for Renewable Energy Projects and Efficient Energy Projects (the “DOE Loan Program”).
+Added: As of the issuance date, the Company remains in the due diligence phase of negotiations with the DOE, however, there can be no assurance that the Company will be able to secure such loan or on terms that are acceptable to the Company.
+Added: • The Company is required to remain in compliance with a quarterly minimum financial liquidity covenant under its Senior Secured Term Loan.
+Added: While the Company was in compliance with this covenant as of December 31, 2022, and expects to remain in compliance as of March 31, 2023, absent the Company’s ability to secure additional outside capital, the Company may be unable to remain in compliance with this covenant beginning on June 30, 2023 and thereafter.
+Added: In the event the Company is unable to remain in compliance with the minimum financial liquidity covenant and the other nonfinancial covenants required by the Senior Secured Term Loan, and the Company is further unable to cure such noncompliance or secure a waiver, Atlas may, at its discretion, exercise any and all of its existing rights and remedies, which may include, among other things, entering into a forbearance agreement with the Company, and/or asserting its rights in the Company’s assets securing the loan.
+Added: Moreover, the Company’s other lenders may exercise similar rights and remedies under the cross-default provisions of their respective borrowing arrangements with the Company.
+Added: • Absent an ability to secure additional outside capital in the near term, the Company will be unable to meet its obligations as they become due over the next twelve months beyond the issuance date.
+Added: • In the event the Company’s ongoing efforts to raise additional outside capital prove unsuccessful, management will be required to seek other strategic alternatives, which may include, among others, a significant curtailment in the Company’s operations, a sale of certain of the Company’s assets, a sale of the entire Company to strategic or financial investors, and/or allowing the Company to become insolvent.
+Added: These uncertainties raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: The accompanying consolidated financial statements have been prepared on the basis that the Company will continue to operate as a going concern, which contemplates that the Company will be able to realize assets and settle liabilities and commitments in the normal course of business for the foreseeable future.
+Added: Accordingly, the accompanying consolidated financial statements do not include any adjustments that may result from the outcome of these uncertainties.
+Added: Summary of Significant Accounting Policies
+Added: Principles of Consolidation
+Added: The Company follows accounting standards established by the Financial Accounting Standards Board (“FASB”) to ensure consistent reporting of financial condition, results of operations and cash flows.
+Added: References to accounting principles generally accepted in the United States (“GAAP”) in these notes are to the FASB Accounting Standards Codification™ (“ASC”) and related updates (“ASU”).
+Added: The financial statements include the accounts of the Company and its subsidiaries and have been prepared in accordance with GAAP.
+Added: All intercompany transactions and balances have been eliminated in consolidation.
Reclassification of Prior Year Presentation
Certain prior year amounts have been reclassified for consistency with the current year presentation.
−Removed: These reclassifications had no effect on the reported results of operations.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Summary of Significant Accounting Policies (cont.)
+Added: Foreign Currency
+Added: The Company follows the provisions of ASC 830, Foreign Currency Matters .
+Added: The Company’s foreign subsidiaries use the local currency of their respective countries as their functional currency.
+Added: The assets and liabilities of foreign operations are translated at the exchange rates in effect at the balance sheet date.
+Added: The operating results of foreign operations are translated at weighted average exchange rates.
+Added: The related translation gains or losses are reported as a separate component of shareholders’ (deficit) equity in accumulated other comprehensive loss.
+Added: Gains and losses from foreign currency transactions, which were insignificant for years ended December 31, 2022 and 2021, are included as other income (expense) in the consolidated statements of operations and comprehensive loss.
Use of Estimates
−Removed: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.
+Added: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
−Removed: The most significant estimates in the consolidated financial statements include the warranty obligation, valuation of Contingently Issuable Common stock and Earnout shares, valuation of embedded derivatives, and fair value of consideration in business acquisition.
−Removed: Cash and Cash Equivalents
−Removed: Cash and cash equivalents include cash and highly liquid investments purchased with original maturities of three months or less.
−Removed: Restricted cash
−Removed: Restricted cash as of December 31, 2021 and December 31, 2020 was approximately $ 861 and $ — , respectively, on the Company's consolidated balance sheets.
−Removed: All of the restricted cash on December 31, 2021 was held by the bank as collateral for the Company's corporate credit cards and subject to withdrawal restriction.
−Removed: Concentration of Credit Risk
−Removed: The Company maintains cash balances at FDIC-insured institutions.
−Removed: However, the FDIC limits may be exceeded at times.
−Removed: The Company has not experienced any losses on such accounts.
−Removed: Accounts Receivable, net
+Added: The most significant estimates in the consolidated financial statements include the calculation of the warranty liability and valuation of embedded derivatives within certain of our debt obligations.
+Added: Allowance for Expected Credit Losses
The Company evaluates the creditworthiness of its customers.
−Removed: If the collection of any specific receivable is doubtful, an allowance is recorded in the allowance for credit losses.
−Removed: The Company had $ 1,925 and $ 35 of accounts receivable as of December 31, 2021 and 2020, with $ 9 and $ 35 of allowances for credit loss recorded, respectively.
−Removed: The total allowance for credit losses was included in Accounts Receivable, Net on the consolidated balance sheets.
−Removed: The activity in the allowance for credit losses was as follows:
−Removed: December 31, 2021
−Removed: December 31, 2020
−Removed: Beginning of Period $ 35 $ —
−Removed: Credit Loss Expense 9 35
−Removed: Write-offs ( 35 ) —
−Removed: End of Period $ 9 $ 35
−Removed: Inventory, net
−Removed: Inventories are stated at the lower of cost or net realizable value.
−Removed: Cost is computed using standard cost which approximates actual cost on a first-in, first-out basis.
−Removed: The Company records inventory when it takes delivery and title to the product according to the terms of each supply contract.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies (cont.)
−Removed: The Company evaluates its ending inventories for excess quantities and obsolescence.
−Removed: A valuation allowance is recorded for inventories that management considers excess or obsolete.
−Removed: Management considers forecasted demand in relation to the inventory on hand, competitiveness of product offerings, market conditions and product life cycles when determining excess and obsolescence and net realizable value adjustments.
−Removed: Once inventory is written down and a new cost basis is established, it is not written back up if demand increases.
−Removed: Investment in unconsolidated joint venture
−Removed: The Company accounts for its investment in its unconsolidated joint venture using the equity method of accounting as it has been determined that the Company has the ability to exercise significant influence and is not otherwise required to consolidate.
−Removed: All significant decisions require unanimous consent of both joint venture members.
−Removed: Under the equity method, the investment is initially recorded at cost and subsequently adjusted for the Company’s share of equity in the joint venture’s income or loss.
−Removed: The Company reviews its investments for other-than-temporary impairment whenever events or changes in business circumstances indicate that the carrying value of the investment may not be fully recoverable.
−Removed: Investments identified as having an indication of impairment are subject to further analysis to determine if the impairment is other than temporary and to estimate the investment’s fair value.
−Removed: Impairment of Long-Lived Assets
−Removed: The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.
−Removed: An assessment is performed to determine whether the depreciation and amortization of long-lived assets over their remaining lives can be recovered through projected undiscounted future cash flows.
−Removed: The amount of any long-lived asset impairment is measured based on fair value and is charged to operations in the period in which a long-lived assets impairment is determined by management.
−Removed: Intangible Assets
−Removed: Intangible assets are stated at their historical cost and amortized on a straight-line basis over their expected useful lives.
−Removed: Property and Equipment, net
−Removed: Equipment is stated at cost, less accumulated depreciation.
−Removed: Depreciation is computed on a straight-line basis over the estimate useful lives of the assets.
−Removed: Leasehold improvements are amortized on a straight-line basis over the shorter of the estimated useful lives of the improvements or the life of the lease.
−Removed: Maintenance and repair expenditures are expensed as incurred.
−Removed: Expenditures which significantly improve or extend the life of an asset are capitalized.
+Added: If the collection of any specific receivable is doubtful, an allowance is recorded in the allowance for expected credit losses.
+Added: As of December 31, 2022 and 2021, the allowances for expected credit loss related to Accounts Receivable was $ 3 and $ 9 , respectively.
+Added: The Company also has an immaterial allowance related to its Notes Receivable, net, which is included on the accompanying consolidated balance sheets.
Business Combinations
1 unchanged sentence
The operating results of acquired businesses are included in the Company’s results of operations beginning as of their effective acquisition dates.
−Removed: Additional information regarding the business acquisition can be found in Note 3.
+Added: Additional information regarding acquisitions can be found in Note 3, Acquisition .
+Added: Cash, Cash Equivalents, and Restricted Cash
+Added: The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
+Added: Cash and cash equivalents are recorded at cost, which approximates fair value.
+Added: Embedded derivatives
+Added: Some of our debt financings contain embedded derivatives, such as conversion features in our Convertible Notes- Related Party, as well as in our Yorkville Convertible Promissory Note.
+Added: The Company evaluates each debt agreement to determine whether the embedded derivative feature requires bifurcation from the host liability, in which case would require to be accounted for as a derivative liability.
+Added: The Company uses valuation models to estimate the fair value of the embedded derivatives.
+Added: The change in fair value of the embedded derivatives is presented separately on the consolidated statements of operations and comprehensive loss.
+Added: Earnings (loss) Per Share
+Added: In accordance with the provisions of ASC Topic 260, Earnings per Share , basic earnings per share (“EPS”) is computed by dividing earnings available to common shareholders by the weighted average number of shares of common stock outstanding during the period.
+Added: Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating EPS on a diluted basis.
+Added: See Note 20, Shareholders' Equity for further information.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies (cont.)
−Removed: The Company accounts for goodwill as the excess of the purchase price over the net amount of identifiable assets acquired and liabilities assumed in a business combination measured at fair value.
−Removed: Goodwill is not subject to amortization;
−Removed: rather, the Company tests goodwill for impairment annually or more frequently if an event occurs or circumstances change in the interim that would more likely than not reduce the fair value of the asset below the carrying amount.
−Removed: The Company has the option to perform a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount.
−Removed: If this is the case, the quantitative assessment is required.
−Removed: If it is more likely than not that the fair value of the reporting unit is greater than its carrying amount, the quantitative goodwill impairment test is not required.
−Removed: In performing a qualitative assessment, the Company first assesses relevant factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative goodwill impairment test.
−Removed: The Company identifies and considers the significance of relevant key factors, events, and circumstances that could affect the fair value of the reporting unit.
−Removed: These factors include external factors such as macroeconomic, industry, and market conditions, as well as entity-specific factors, such as actual and planned financial performance.
+Added: Summary of Significant Accounting Policies (cont.)
+Added: Fair Value of Financial Instruments
+Added: The carrying amounts for the Company’s financial instruments classified as current assets and liabilities, including cash and cash equivalents, restricted cash, accounts receivable, contract assets, contract liabilities and accounts payable approximate fair value due to their short maturities.
+Added: Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
+Added: Level 1 - Quoted prices in active markets for identical assets or liabilities.
+Added: Level 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
+Added: Level 3 - Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
+Added: Goodwill consists of the excess of the purchase price over the fair value of identifiable net assets of businesses acquired.
+Added: Goodwill is reviewed for impairment each year using a qualitative or quantitative process that is performed at least annually or whenever events or circumstances indicate a likely reduction in the fair value of a reporting unit below its carrying amount.
+Added: Prior to performing a quantitative evaluation, an assessment of qualitative factors may be performed to determine whether it is more likely than not that the fair value of a reporting unit exceeds the carrying value.
+Added: If it is determined that it is unlikely that the carrying value exceeds the fair value, the Company is not required to complete the quantitative goodwill impairment evaluation.
+Added: If it is determined that the carrying value may exceed fair value when considering qualitative factors, a quantitative goodwill impairment evaluation is performed.
+Added: When performing the quantitative evaluation, if the carrying value of the reporting unit exceeds its fair value, an impairment loss equal to the difference will be recorded.
The Company completed the annual goodwill impairment test as of November 30, 2022, using a qualitative assessment for the reporting unit.
1 unchanged sentence
As a result of the annual assessment, there were no impairment charges for the year ended December 31, 2022.
−Removed: Revenue from Contracts with Customers
−Removed: Revenue is earned from the sales, installation, and commissioning of energy storage systems and is derived from customer contracts.
−Removed: Revenue is recognized in an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring the promised goods and/or services to the customer, when or as the Company’s performance obligations are satisfied.
−Removed: For product sales of energy storage systems, the Company’s performance obligations are satisfied at the point in time when the customer obtains control of the system, which is upon shipment or delivery of the goods at the customer’s designated location and varies by contracts.
−Removed: In addition, the corresponding installation and commissioning services related to the systems are performance obligations satisfied over time as the respective services are performed.
−Removed: Further, extended warranties, maintenance and monitoring, and degradation guarantees are offered by the Company and are identified as performance obligations that are satisfied over time, based on a time-lapsed measure of progress resulting in a ratable recognition of revenue over the respective performance period.
−Removed: Transaction price is allocated to the various performance obligations based on the relative stand-alone selling prices of the promised goods and services.
−Removed: Stand-alone selling prices are either determined based on cost plus a reasonable margin or an adjusted market approach.
−Removed: Payment terms generally include advance payments to reserve capacity and/or upon issuance of the customer’s purchase order, shipment readiness, with the remainder upon delivery and commissioning of the system.
−Removed: Shipping and handling costs are included in cost of goods sold.
−Removed: Sales tax collected from customers are recorded on a net basis and therefore, not included in revenue.
−Removed: Sales tax is recorded as a liability (payable) until remitted to governmental authorities.
−Removed: Assessment of Estimates of Variable Consideration and Determination of Transaction Price
−Removed: Many of the Company’s contracts with customers contain some component of variable consideration.
−Removed: The Company estimates variable consideration, such as refunds, penalties including liquidated damages, and the customer’s right to return, using the expected value method, and adjusts transaction price for its estimate of variable consideration.
−Removed: Throughout the year, we update our estimates of variable consideration on a monthly basis and adjust the transaction price accordingly by recording an adjustment to net revenue and refund liability with respect to variable consideration such as penalties, refunds, and credits to customers.
−Removed: The Company has concluded that its estimation of variable consideration results in an adjustment to the transaction price such that it is probable that a significant reversal of cumulative revenue would not occur in the future.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies (cont.)
−Removed: Practical Expedients and Exemptions
−Removed: As permitted by ASC 606, the Company elected to use certain practical expedients.
−Removed: The Company treats costs associated with obtaining new contracts as expenses when incurred if the amortization period of the asset recognized by the Company is one year or less.
−Removed: The election of the practical expedients results in accounting treatments that the Company believes are consistent with historical accounting policies and, therefore, the election of practical expedients does not have a material impact on the comparability of the financial statements.
−Removed: Product Warranty
−Removed: Warranty obligations are incurred in connection with the sale of the Company’s products.
−Removed: The Company generally provides a standard warranty for a period of two years and optional 20-year degradation guarantee, commencing upon commissioning.
−Removed: Costs to provide for warranty obligations are estimated and recorded as a liability at the time of recording the sale.
−Removed: Warranty reserves include management’s best estimate of the projected costs to repair or to replace any items under warranty, which is based on various factors, including the use of actual claim data to date, results of lab testing, factory quality data, field monitoring, and data on industry averages for similar products.
−Removed: Extended warranties and degradation guarantee are identified as performance obligations in the Company’s contracts with customers and are discussed as part of revenue from contracts with customers.
−Removed: Costs incurred in satisfying the Company’s performance obligations with respect to extended warranties are recognized as expense when incurred.
Government Grants
3 unchanged sentences
Grants received from government agencies for which expenses have not been incurred are included within accrued expenses.
−Removed: Research and Development Expenses
−Removed: Research and development costs are expensed as incurred, which include materials, supplies, salaries, benefits and other costs related to research, development and testing of products.
−Removed: Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.
−Removed: ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
−Removed: The discount rate used to calculate the present value represents our incremental borrowing rate and is calculated based on the treasury yield curve that commensurate with the term of each lease, and a spread representative of our borrowing costs.
−Removed: Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
−Removed: Leases may be classified as either operating leases or finance leases.
−Removed: We have made an accounting policy election to not include leases with an initial term of 12 months or less on the balance sheets.
−Removed: Prior to the adoption of ASC 842, Leases , the Company recorded rent expense on a straight-line basis based on the total minimum lease payments over the term of the lease.
−Removed: Differences between cash paid for lease payments and rent expense were recorded as Deferred rent, which is included in other liabilities on the balance sheets.
−Removed: See Note 21 for additional information.
+Added: Impairment of Long-Lived Assets
+Added: The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.
+Added: An assessment is performed to determine whether the depreciation and amortization of long-lived assets over their remaining lives can be recovered through projected undiscounted future cash flows.
+Added: The amount of any long-lived asset impairment is measured based on fair value and is charged to operations in the period in which a long-lived assets impairment is determined by management.
+Added: During the fourth quarter of 2022, the Company recorded a loss from write-down of property, plant and equipment (see Note 7, Property, Plant & Equipment for further discussion) .
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies (cont.)
−Removed: Stock-Based Compensation
−Removed: Stock-based compensation is estimated at the grant date based on the fair value of the award and is recognized as expense over the requisite service period of the award.
−Removed: The Company uses the Black-Scholes option pricing model to estimate the fair value of awards, and generally these awards only have service conditions.
−Removed: The Company recognizes compensation cost on a straight-line basis over the requisite service period of the award, which is generally the award vesting term.
−Removed: For awards with performance conditions, we recognize compensation costs using an accelerated attribution method over the vesting period.
−Removed: Compensation costs are recognized only if it is probable that the performance condition will be satisfied.
−Removed: Determining the appropriate fair value model and related assumptions requires judgment, including estimating volatility of the Company’s common stock and expected terms.
−Removed: The expected volatility rates are estimated based on historical and implied volatilities of comparable publicly traded companies.
−Removed: The expected term represents the average time that the options that vest are expected to be outstanding based on the vesting provisions, which is determined through the simplified method, since the Company does not have sufficient historical experience regarding the exercise of options.
−Removed: The Company has elected to recognize forfeitures as incurred.
+Added: Summary of Significant Accounting Policies (cont.)
Income Taxes and Deferred Taxes
8 unchanged sentences
The Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (i) management determines whether it is more-likely-than-not that the tax position will be sustained on the technical merits of the position and (ii) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
−Removed: The Company has determined that the uncertain income tax positions included in the net operating loss at December 31, 2021 and December 31, 2020 that do not meet the more-likely-than-not threshold under ASC 740 are $ 348 and $ 322 , respectively.
−Removed: See Note 12 for further information.
−Removed: Earnings (loss) Per Share
−Removed: In accordance with the provisions of ASC Topic 260, Earnings per Share , basic earnings per share (“EPS”) is computed by dividing earnings available to common shareholders by the weighted average number of shares of common stock outstanding during the period.
−Removed: Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating EPS on a diluted basis.
−Removed: See Note 23 for further information.
+Added: Intangible Assets, net
+Added: Intangible assets are stated at their historical cost and amortized on a straight-line basis over their expected useful lives.
+Added: Inventory, net
+Added: Inventories are stated at the lower of cost or net realizable value.
+Added: Cost is computed using standard cost which approximates actual cost on a first-in, first-out basis.
+Added: The Company records inventory when it takes delivery and title to the product according to the terms of each supply contract.
+Added: The Company evaluates its ending inventories for excess quantities and obsolescence.
+Added: A valuation allowance is recorded for inventories that management considers excess or obsolete.
+Added: Management considers forecasted demand in relation to the inventory on hand, competitiveness of product offerings, market conditions and product life cycles when determining excess and obsolescence and net realizable value adjustments.
+Added: Once inventory is written down and a new cost basis is established, it is not written back up if demand increases.
+Added: The Company accounts for its leases under ASU 2016-02, Leases (“ASC 842”).
+Added: Under ASC 842, the right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.
+Added: ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
+Added: The discount rate used to calculate the present value represents our incremental borrowing rate and is calculated based on the treasury yield curve that is commensurate with the term of each lease, and a spread representative of our borrowing costs.
+Added: Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
+Added: Leases may be classified as either operating leases or finance leases.
+Added: Leases with an initial term of 12 months or less are excluded from the scope of ROU assets and liabilities, as allowed by ASC 842.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies (cont.)
+Added: Summary of Significant Accounting Policies (cont.)
+Added: The Company has lease agreements with lease and non-lease components.
+Added: The Company has elected the practical expedient to account for non-lease components as part of the lease component for all asset classes.
+Added: The majority of the Company's lease agreements are real estate leases.
+Added: Property, Plant and Equipment, net
+Added: Equipment is stated at cost, less accumulated depreciation.
+Added: Depreciation is computed on a straight-line basis over the estimated useful lives of the assets.
+Added: Leasehold improvements are amortized on a straight-line basis over the shorter of the estimated useful lives of the improvements or the life of the lease.
+Added: Maintenance and repair expenditures are expensed as incurred.
+Added: Expenditures which significantly improve or extend the life of an asset are capitalized.
+Added: Research and Development Expenses
+Added: Research and development costs are expensed as incurred, which include materials, supplies, salaries, benefits and other costs related to research, development and testing of products.
+Added: Revenue Recognition
+Added: Revenue is earned from the sales, installation, and commissioning of BESS, the terms of which are dictated by supply agreements the Company enters into with its customers.
+Added: Revenue is recognized to depict the transfer of promised goods and/or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring the promised goods and/or services to the customer.
+Added: As most contracts contain multiple goods delivered to the customer at different times, the transaction price is allocated to each good based on the relative standalone selling price and revenue is recognized when or as the performance obligation is satisfied.
+Added: The Company uses either the expected cost-plus margin approach or adjusted market assessment approach to estimate the standalone selling prices of its goods and services.
+Added: Product Revenue
+Added: Product revenue is comprised of revenue from the BESS, along with other products, including inverters and spare parts, and is recognized at the point in time at which control passes, the determination of which is made in accordance with ASC 606, based on indicators of control.
+Added: Generally, passage of control will be determined based upon the shipping terms, which vary by contract.
+Added: Many of the Company’s contracts with customers contain some component of variable consideration.
+Added: The Company estimates variable consideration, such as refunds, penalties including liquidated damages, and the customer’s right to return, using the expected value method, and adjusts transaction price for its estimate of variable consideration.
+Added: We update our estimates of variable consideration and adjust the transaction price accordingly by recording an adjustment to net revenue and refund liability with respect to variable consideration such as penalties, refunds, and credits to customers.
+Added: The Company has concluded that its estimation of variable consideration results in an adjustment to the transaction price such that it is probable that a significant reversal of cumulative revenue would not occur in the future.
+Added: Shipping and handling costs are included in cost of goods sold.
+Added: Sales tax collected from customers are recorded on a net basis and therefore, not included in revenue.
+Added: Sales tax is recorded as a liability (payable) until remitted to governmental authorities.
+Added: Service Revenue
+Added: Service revenue includes commissioning, installation and engineering, procurement and construction revenue.
+Added: As the customer simultaneously receives and consumes the benefits provided by the Company’s performance, these performance obligations are satisfied over time.
+Added: The Company uses an input method to measure progress towards satisfaction.
+Added: If at any time management determines that in the case of a particular contract total costs will exceed total contract revenue, a provision for the entire anticipated contract loss is recorded at that time.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Summary of Significant Accounting Policies (cont.)
+Added: Warranty related revenue
+Added: In addition to a standard two-year limited warranty against defects, the Company offers customers the option to purchase an extended warranty, a maintenance and monitoring service and/or a performance guarantee.
+Added: As the standard two-year limited warranty is classified as an assurance-type warranty, based on criteria set forth in ASC 606, it is not accounted for as a separate performance obligation.
+Added: The extended warranty, maintenance and monitoring service warranty and performance guarantee, however, represent distinct services and are accounted for as separate performance obligations based on a time-lapsed measure of progress resulting in a ratable recognition of revenue over the respective performance period.
+Added: For these performance obligations, at any time if management determines that in the case of a particular warranty that total costs will exceed total warranty revenue, a provision for the entire anticipated warranty loss is recorded at that time and included in warranty liability on the consolidated balance sheets.
+Added: Contract Assets and Contract Liabilities
+Added: The Company recognizes contract assets for certain contracts in which revenue recognition performance obligations have been satisfied, however invoicing to the customer has not yet occurred.
+Added: Contract liabilities primarily relate to advance consideration received from customers in advance of the Company’s satisfying performance obligations under contractual arrangements.
+Added: Contract balances are reported in a net contract asset or liability position on a contract-by-contract basis at the end of each reporting period.
+Added: Payment terms are generally aligned with meeting various contractual milestones, beginning with purchase order execution and extending through manufacturing release, ready to ship, delivery and commissioning.
+Added: Practical Expedients and Exemptions
+Added: As permitted by ASC 606, Revenue from Contracts with Customers (“ASC 606”) , the Company elected to use certain practical expedients.
+Added: The Company treats costs associated with obtaining new contracts as expenses when incurred if the amortization period of the asset recognized by the Company is one year or less.
The Company’s chief operating decision-maker (“CODM”) is its Chief Executive Officer and President.
2 unchanged sentences
As such, the Company has determined that it operates in one operating and one reportable segment.
−Removed: Fair Value of Financial Instruments
−Removed: The carrying amounts for the Company’s financial instruments classified as current assets and liabilities, including cash and cash equivalents, restricted cash, trade accounts receivable and accrued expenses and accounts payable, approximate fair value due to their short maturities.
−Removed: Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
−Removed: Level 1 - Quoted prices in active markets for identical assets or liabilities.
−Removed: Level 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
−Removed: Level 3 - Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
−Removed: Refer to Note 22 for additional information.
−Removed: Recently Adopted Accounting Pronouncements
−Removed: Under the Jumpstart Our Business Startups (“JOBS”) Act, the Company qualified as an emerging growth company (“EGC”) and as such, elected not to opt out of the extended transition period for complying with new or revised accounting pronouncements.
−Removed: During the extended transition period, the Company was not subject to new or revised accounting standards applicable to public companies.
−Removed: Based on our public float calculation at June 30, 2021, the Company is deemed a Large Accelerated Filer under the U.S.
−Removed: Securities and Exchange Commission guidelines and ceased to qualify as an EGC effective December 31, 2021.
−Removed: The loss of EGC status resulted in losing the reporting exemptions noted above, and in particular requires our independent registered public accounting firm to provide an attestation report on the effectiveness of our internal control over financial reporting as of and for the year ended December 31, 2021 under Section 404(b) of the Sarbanes-Oxley Act and requires the adoption of ASU 2016-02 and ASU 2016-13 for the year ended December 31, 2021.
−Removed: On January 1, 2021, the Company adopted ASU 2016-02, Leases ("Topic 842"), using the transition method introduced by ASU 2018-11, which does not require revisions to comparative periods.
−Removed: Adoption of the new standard resulted in the recording of lease assets and lease liabilities of $ 3,662 and $ 4,465 , respectively, as of January 1, 2021.
−Removed: The difference between the lease assets and lease liabilities primarily relates to deferred rent recorded in accordance with the previous leasing guidance.
−Removed: The new standard did not materially impact our consolidated statements of operations or statements of cash flows.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Nature of Operations and Summary of Significant Accounting Policies (cont.)
−Removed: On January 1, 2021, the Company adopted ASU No.
−Removed: 2016-13, Financial Instruments-Credit Losses (Topic 326), and the subsequent amendments.
−Removed: The standard sets forth an expected credit loss model which requires the measurement of expected credit losses for financial instruments based on historical experience, current conditions and reasonable and supportable forecasts.
−Removed: This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost, and certain off-balance sheet credit exposures.
−Removed: The adoption of this standard did not have a material impact on our consolidated financial statements.
−Removed: On January 1, 2021, the Company adopted ASU No.
−Removed: 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.
−Removed: This ASU simplifies the accounting for convertible instruments by eliminating the cash conversion and beneficial conversion feature models used to separately account for embedded conversion features as a component of equity.
−Removed: Instead, the entity will account for the convertible debt or convertible preferred stock securities as a single unit of account, unless the conversion feature requires bifurcation and recognition as derivatives.
−Removed: Additionally, the guidance requires entities to use the if-converted method for all convertible instruments in the diluted earnings per share calculation and include the effect of potential share settlement for instruments that may be settled in cash or shares.
−Removed: The adoption of this standard did not have a material impact on our consolidated financial statements.
−Removed: In December 2019, the FASB issued Accounting Standards Update No.
−Removed: 2019-12 – Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes, as part of its initiative to reduce complexity in the accounting standards.
−Removed: The amendments in ASU 2019-12 eliminate certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences.
−Removed: ASU 2019-12 also clarifies and simplifies other aspects of the accounting for income taxes.
−Removed: The Company has adopted this ASU in the first quarter of 2021.
−Removed: The adoption did not have an impact on our consolidated financial statements.
−Removed: Merger Agreement and Reverse Recapitalization
−Removed: Merger Agreement
−Removed: As discussed in Note 1, on November 16, 2020, BMRG and EES entered into the Merger Agreement, which has been accounted for as a reverse recapitalization.
−Removed: Pursuant to the Merger Agreement, the closing cash shall be no less than $ 110,000 minus the transaction cost incurred by BMRG and EES.
−Removed: On a special meeting of the shareholders of BMRG held on November 12, 2020, holders of 6,442,195 shares of BMRG’s common stock exercised their right to redeem those shares for cash at a price of $ 10.10 per share, for an aggregate of approximately $ 65,066 .
−Removed: The per share redemption price of $ 10.10 for holders of Public Shares electing redemption was paid out of BMRG’s Trust Account, which, after taking into account the redemption but before payment of any transaction expenses, had a balance immediately prior to the Closing of approximately $ 111.6 million.
−Removed: On November 16, 2020, immediately prior to the Closing, BMRG issued to a number of purchasers (each, a “PIPE Investor”) an aggregate of 4,000,000 shares of BMRG’s common stock (the “PIPE Shares”), for a purchase price of $ 10.00 per share and an aggregate purchase price of $ 40,000 .
−Removed: In accounting for the reverse recapitalization, the total cash proceeds amounted to $ 142,345 and resulted in the issuance of 18,364,805 shares of Common Stock, as shown in the table below (dollars in thousands, except per share amounts).
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Merger Agreement and Reverse Recapitalization (cont.)
−Removed: Total Shares Available Cash
−Removed: Balance, November 15, 2020 22,525,000 $ 167,411
−Removed: Less redemption of BMRG shares prior to the Merger 6,442,195 $ 65,066
−Removed: Less Sponsor Earnout Shares subject to restriction 1,718,000 $ —
−Removed: Issuance of PIPE Shares 4,000,000 $ 40,000
−Removed: Balance issued upon Merger with BMRG 18,364,805 $ 142,345
−Removed: The aggregate purchase price for EES as set forth in the Merger Agreement was $ 300 million.
−Removed: The Merger consideration was settled through the conversion of EES’ Common Units into shares of BMRG Common Stock at an issuance price of $ 10.00 per share.
−Removed: Each issued and outstanding share of the EES’ common units was automatically converted into the applicable portion of the Merger consideration with the number of shares computed based on the exchange ratio, which is one BMRG share issued to 17.35 common units of EES.
−Removed: As per the 2012 plan (as defined in Note 20), outstanding options to purchase shares of EES’s common units granted under the 2012 Plan automatically converted into stock options for shares of BMRG Common Stock upon the same terms and conditions that were in effect with respect to such stock options immediately prior to the Merger, after giving effect to the exchange ratio as defined above.
−Removed: All convertible notes and preferred units have been converted to common stock in connection with the Merger.
−Removed: Refer to Note 15 for further discussion of the convertible notes payable — related party and Note 18 for the discussion of the preferred units.
−Removed: Contingently Issuable Common Stock
−Removed: Following the closing of the Merger, and as additional consideration for the transaction, the Company will issue within five years from the closing date to each unitholder of EES its pro-rata proportion of a one-time issuance of an aggregate of 2,000,000 Shares (the “Earnout Shares” or "Contingently Issuable Common Stock"), within five business days after (i) the closing share price of the Company's shares traded equaling or exceeding $ 16.00 per share for any 20 trading days within any consecutive 30 -trading day period during the Earnout Period or (ii) a Change of Control (or a definitive agreement providing for a Change of Control having been entered into) during the Earnout Period (each of clauses (i) and (ii), a “Triggering Event”).
−Removed: The Company estimated the original fair value of the Contingently Issuable Common Stock based on a Monte Carlo simulation option-pricing model considering stock price of the Company, a risk-free rate of 0.41 % and volatility of 55 % utilizing a peer group based on a five -year term.
−Removed: This estimate was initially recorded as a distribution to shareholders and was presented as Contingently Issuable Common Stock.
−Removed: Upon the occurrence of a Triggering Event, any issuable shares would be transferred from Contingently Issuable Common Stock to common stock and Additional paid-in capital accounts.
−Removed: The Company estimated the original fair value of the contingently issuable shares to be $ 17,944 , which remained contingently issuable as of December 31, 2020.
−Removed: This balance was recorded as a distribution to shareholders and was presented as Contingently Issuable Common Stock.
−Removed: Upon the occurrence of a Triggering Event, any issuable shares would be transferred from Contingently Issuable Common Stock to common stock and Additional paid-in capital accounts.
−Removed: Any contingently issuable shares not issued as a result of a Triggering Event not being attained by the end of Earnout period will be cancelled.
−Removed: On January 22, 2021, the Triggering Event for the issuance of the Earnout Shares occurred as the Company's stock price exceeded $ 16.00 per share for 20 trading days within a consecutive 30 -trading day period during the Earnout Period.
−Removed: Sponsor Earnout shares
+Added: Stock-Based Compensation
+Added: Stock-based compensation is estimated at the grant date based on the fair value of the award and is recognized as expense over the requisite service period of the award.
+Added: The Company uses the Black-Scholes option pricing model to estimate the fair value of awards, and generally these awards only have service conditions.
+Added: The Company recognizes compensation cost on a straight-line basis over the requisite service period of the award, which is generally the award vesting term.
+Added: For awards with performance conditions, we recognize compensation costs using an accelerated attribution method over the vesting period.
+Added: Compensation costs are recognized only if it is probable that the performance condition will be satisfied.
+Added: Determining the appropriate fair value model and related assumptions requires judgment, including estimating volatility of the Company’s common stock and expected terms.
+Added: The expected volatility rates are estimated based on historical and implied volatilities of comparable publicly traded companies.
+Added: The expected term represents the average time that the options that vest are expected to be outstanding based on the vesting provisions, which is determined through the simplified method, since the Company does not have sufficient historical experience regarding the exercise of options.
+Added: The Company has elected to recognize forfeitures as incurred.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Merger Agreement and Reverse Recapitalization (cont.)
−Removed: Pursuant to the Sponsor Earnout letter signed in connection with the Merger, 1,718,000 shares of common stock issued and outstanding held by BMRG ("Sponsor Earnout Shares") were subject to certain transfer and other restrictions, under which (a) 859,000 Sponsor Earnout Shares ("Block A Sponsor Earnout Shares") are restricted from being transferred unless and until either, for a period of five years after the Closing, (i) the share price of our common stock equals or exceeds $ 12.00 per share for any 20 trading days within any consecutive 30 -trading day period or (ii) a change of control occurs for a share price equaling or exceeding $ 12.00 per share, and (b) the remaining 859,000 Sponsor Earnout Shares ("Block B Sponsor Earnout Shares") are subject to similar restrictions except that the threshold is increased from $ 12.00 to $ 16.00 .
−Removed: If after the five -year period, there are no triggering events, the Sponsor Earnout Shares will be forfeited and canceled for no consideration.
−Removed: If after the five -year period, only the triggering event described in clause (a) above has occurred, the remaining 859,000 Sponsor Earnout Shares described in clause (b) will be forfeited and canceled for no consideration.
−Removed: Pursuant to the guidance under ASC 815, Derivatives and Hedging , the Sponsor Earnout Shares was classified as a Level 3 fair value measurement liability, and the increase or decrease in the fair value during the reporting period is recognized as expense or income accordingly.
−Removed: The fair values of the Sponsor Earnout Shares on the Closing date were estimated using a Monte Carlo simulation based on stock price of the Company, a risk-free rate of 0.41 % and volatility of 55 % utilizing a peer group based on a five -year term.
−Removed: Sponsor Earnout Share was valued at $ 16,020 and recorded as a liability on our balance sheet on the Merger Date.
−Removed: On December 16, 2020, the Company's stock price exceeded $ 12.00 per share for 20 trading days within a consecutive 30 -trading day period.
−Removed: On that date, the restrictions on all 859,000 shares of Block A Sponsor Earnout Shares were, therefore, lifted and the holders of these shares were no longer restricted from selling or transferring the shares under the Sponsor Earnout letter.
−Removed: Prior to transferring these Sponsor Earnout Shares to equity on that date, the associated liability was marked to market and the change in fair value was recorded in our consolidated statements of operations.
−Removed: The fair value of these shares was based on the closing share price of the Company’s publicly traded stock.
−Removed: In addition, Block B Sponsor Earnout Shares were also reclassified as equity instrument on that day due to the release of Block A Sponsor Earnout Shares from restriction.
−Removed: The fair value of the Block B Sponsor Earnout Shares was estimated using a Monte Carlo simulation based on the stock price of the Company, a risk free rate of 0.36 % and volatility of 55 % utilizing a peer group based on a five -year term.
−Removed: For the year ended December 31, 2020, $ 8,220 was recorded as loss from change in fair value of Sponsor Earnout Shares in our consolidated statements of operations.
−Removed: On January 22, 2021, as the Company's stock price exceeded $ 16.00 per share for 20 trading days within a consecutive 30 -trading day period, Block B Sponsor Earnout Shares was released from restriction.
+Added: Summary of Significant Accounting Policies (cont.)
+Added: Warranty liability
+Added: Warranty obligations are incurred in connection with the sale of the Company’s products.
+Added: Costs to provide for warranty obligations are estimated and recorded as a liability at the time of recording the sale.
+Added: Warranty reserves include management’s best estimate of the projected costs to repair or to replace any items under warranty, which is based on various factors, including the use of actual claim data to date, results of lab testing, factory quality data, and field monitoring.
+Added: Recently Adopted Accounting Pronouncements
+Added: In November 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2021-10, Disclosures by Business Entities about Government Assistance (“Topic 832”).
+Added: The amendments in this Update require disclosures about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model to increase transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the transactions on an entity's financial statements.
+Added: The Company adopted this standard prospectively as of January 1, 2022.
+Added: The adoption of this standard update did not have a material impact on the Company’s consolidated financial statements.
+Added: Accounting Pronouncements Not Yet Adopted
+Added: In October 2021, the FASB issued ASU 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers .
+Added: The amendments in this standard update address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination and require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with ASC 606.
+Added: This standard update is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and should be applied prospectively to business combinations occurring on or after the effective date of the amendments.
+Added: Early adoption of the standard is permitted, including adoption in an interim period.
+Added: T he Company has assessed the standard and concluded that this would only be applicable for acquisitions that the Company enters into prospectively only if the target company has contract assets and contract liabilities.
On April 8, 2021, the Company entered into a unit purchase agreement (the “Purchase Agreement”) with Holtec Power, Inc.
−Removed: (“Holtec”), in accordance with the terms and conditions of which the Company purchased from Holtec the remaining 51 % percent interest in HI-POWER, LLC (“Hi-Power”) that was not already owned by the Company.
−Removed: Hi-Power was incorporated as a joint venture between the Company and Holtec in 2019 (refer to Note 8).
+Added: In accordance with the terms and conditions of the Purchase Agreement, the Company purchased from Holtec the remaining 51 % interest in HI-POWER, LLC (“Hi-Power”) that was not already owned by the Company.
+Added: Hi-Power was incorporated as a joint venture between the Company and Holtec in 2019.
In connection with the transaction, the Company also entered into a transition services agreement and a sublease with Holtec.
−Removed: The transaction closed on April 9, 2021 (“Acquisition Date”).
+Added: The transaction closed on April 9, 2021 (the “Acquisition Date”).
Following the consummation of the transactions set forth in the Purchase Agreement (the “Transactions”), Hi-Power became a 100 % indirect, wholly-owned subsidiary of the Company and the obligations of the parties under the Hi-Power joint venture terminated.
−Removed: The Purchase Agreement provides that the Company will pay an aggregate purchase price of $ 25,000 for 51 % interest in Hi-Power, pursuant to the following schedule:
−Removed: $ 5,000 on each of May 31, 2021, May 31, 2022, May 31, 2023, May 31, 2024, and May 31, 2025, evidenced by a secured promissory note secured by the assets of the Company.
−Removed: The Purchase Agreement also requires that the Company pay to Holtec, on the closing of the Transactions, an amount in cash equal to $ 10,283 .
−Removed: Payments to Holtec under this Purchase Agreement totaled $ 35,283 .
+Added: The aggregate purchase price of $ 25,000 was to be paid in annual increments of $ 5,000 beginning on May 31, 2021, as evidenced by a secured promissory note secured by the assets of the Company.
+Added: The Purchase Agreement also required that the Company pay to Holtec, on the closing of the Transactions, cash equal to $ 10,283 .
+Added: Total payments to Holtec under this Purchase Agreement will be $ 35,283 .
+Added: During the third quarter of 2022, the Company repaid all outstanding amounts under the Purchase Agreement, which resulted in a loss on debt extinguishment of $ 942 .
The fair value of these payments was $ 33,474 at the Acquisition Date and included $ 32,750 allocated to the termination of a pre-existing agreement with Holtec and $ 724 allocated to the acquisition.
+Added: The obligations and rights of both parties under the pre-existing joint venture agreement were terminated at the time of acquisition and $ 32,750 of the fair value of the consideration transferred was allocated to the termination of the agreement, which resulted in a loss on the pre-existing agreement of $ 30,368 for the year ended December 31, 2021.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
Acquisition (cont.)
−Removed: The obligations and rights of both parties under the pre-existing Joint Venture Agreement were terminated at the time of acquisition and $ 32,750 of the fair value of the consideration transferred was allocated to the termination of such agreement, which resulted in a loss on the pre-existing agreement of $ 30,368 for the year ended December 31, 2021.
−Removed: As of December 31, 2021, the Company had paid $ 10,283 on the date of closing and $ 5,000 notes payable due on May 31, 2021.
−Removed: The present value of the remaining payments was recorded as debt, which as of December 31, 2021 includes a current portion of $ 4,926 and a long-term portion of $ 13,769 .
−Removed: Prior to the acquisition of the remaining 51 % ownership interest in Hi-Power, we accounted for our initial 49 % ownership interest in Hi-Power as an unconsolidated joint venture under the equity method of accounting (refer to Note 8).
−Removed: In connection with the acquisition of the remaining 51 % ownership interest in Hi-Power, our consolidated financial statements now include all of the accounts of Hi-Power, and all intercompany balances and transactions have been eliminated in consolidation.
−Removed: The results of operations of Hi-Power have been included in the Company’s consolidated financial statements from the date of acquisition.
−Removed: The acquisition of Hi-Power did not have a material impact on the Company’s consolidated financial statements, and therefore historical and pro forma disclosures have not been presented.
−Removed: The consideration transferred for our now 100 % ownership interest in connection with this acquisition, net of intercompany balances between the Company and Hi-Power, totaled $ 418 , of which $ 205 represents the fair value of our previously held 49 % ownership interest in Hi-Power.
−Removed: In accordance with ASC Topic 805-10-25-10, we remeasured our previously held 49 % ownership interest in Hi-Power at its acquisition date fair value.
−Removed: As of the acquisition date, a loss of $ 7,480 was recognized in earnings for the remeasurement of our previously held 49 % ownership interest.
+Added: Prior to the acquisition of the remaining 51 % ownership interest in Hi-Power, the Company accounted for its initial 49 % ownership interest in Hi-Power as an unconsolidated joint venture under the equity method of accounting.
+Added: In connection with the acquisition of the remaining 51 % ownership interest in Hi-Power, the Company’s consolidated financial statements include all of the accounts of Hi-Power, and all intercompany balances and transactions have been eliminated in consolidation.
+Added: The results of operations of Hi-Power have been included in the Company’s consolidated financial statements since the date of acquisition.
+Added: The consideration transferred for our now 100 % ownership interest in connection with the acquisition, net of intercompany balances between the Company and Hi-Power, totaled $ 418 , of which $ 205 represents the fair value of the Company’s previously held 49 % ownership interest in Hi-Power.
+Added: In accordance with ASC 805, Business Combinations , the Company remeasured the previously held 49 % ownership interest in Hi-Power at its Acquisition Date fair value.
+Added: As of the Acquisition Date, a loss of $ 7,480 was recognized in earnings for the remeasurement of the previously held 49 % ownership interest.
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date:
1 unchanged sentence
Vendor deposits 818
−Removed: Property and equipment, net 74
+Added: Property, plant and equipment, net 74
Goodwill 4,331
2 unchanged sentences
Net assets acquired, net of cash and cash equivalents of $ 53 (1)
−Removed: The purchase price allocation and the measurement for acquisition consideration are based on management’s best estimates and assumptions as of the reporting date and are considered preliminary.
−Removed: The provisional measurements of identifiable assets and liabilities, and the resulting goodwill related to these acquisitions are subject to change and the final purchase price accounting could be different from the amounts presented herein.
−Removed: We expect to finalize the valuation as soon as practicable, but not later than one year from the acquisition date.
+Added: (1) Net assets acquired exclude the intercompany balance between Eos and Hi-Power and cash acquired.
The Company expects the goodwill recognized as part of the acquisition will be deductible for U.S.
income tax purposes.
−Removed: The Company also incurred insignificant non-consideration acquisition expenses including legal and accounting services related to the acquisition, which are recorded in selling, general and administrative expenses on the Company’s consolidated statements of operations.
−Removed: 2 Net assets acquired exclude the intercompany balance between Eos and Hi-Power and cash acquired.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
+Added: The Company also incurred insignificant non-consideration acquisition expenses including legal and accounting services related to the acquisition, which are recorded in selling, general and administrative expenses on the Company’s consolidated statements of operations and comprehensive loss.
Revenue Recognition
−Removed: The Company primarily earns revenue from sales of its energy storage systems and services including installation and commissioning, as well as extended warranty services.
−Removed: Product revenues, which were recognized at a point in time, were $ 4,562 , $ 184 and $ 496 for the years ended December 31, 2021, 2020 and 2019, respectively and service revenues, which were recognized over time, were $ 36 , $ 35 and $ — for the years ended December 31, 2021, 2020 and 2019, respectively.
−Removed: For the year ended December 31, 2021, we had two customers who accounted for 36.8 % and 21.4 % of the total revenue, respectively.
−Removed: For the year ended December 31, 2020, we only had two customers, who accounted for 84.1 % and 15.9 % of our revenue.
−Removed: For the year ended December 31, 2019, we had three customers who accounted for 36.3 %, 31.4 % and 26.1 % of the total revenue.
+Added: The Company's revenues comprised of the following:
+Added: For the Years Ended December 31,
+Added: Product revenue $ 17,429 $ 4,562
+Added: Service revenue 495 36
+Added: Total revenues $ 17,924 $ 4,598
+Added: For the year ended December 31, 2022, we had one customer who accounted for 80.8 % of the total revenue.
+Added: For the year ended December 31, 2021, we had two customers, who accounted for 36.8 % and 21.4 % of the total revenue.
Contract Balances
−Removed: The following table provides information about contract assets and contract liabilities from contracts with customers, which are included in other current assets and other current liabilities on the consolidated balance sheets, respectively.
−Removed: 2021 December 31,
+Added: The following table provides information about contract assets and contract liabilities from contracts with customers.
+Added: Contract assets, current and contract liabilities, current and long-term are included separately on the consolidated balance sheets and contract assets, long-term are included under other assets, net.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Revenue Recognition (cont.)
Contract assets $ 2,000 $ 1,369
Contract liabilities $ 4,806 $ 849
−Removed: The Company recognizes contract assets resulting from the timing of revenue recognition and invoicing.
−Removed: Contract liabilities primarily relate to advance consideration received from customers in advance of the Company satisfying performance obligations under contractual arrangements.
−Removed: Contract balances are reported in a net contract asset or liability position on a contract-by-contract basis at the end of each reporting period.
−Removed: Contract assets increased by $ 1,369 during the year ended December 31, 2021.
−Removed: Contract liabilities increased by $ 772 during the year ended December 31, 2021.
−Removed: The Company recognized $ 77 of revenue during the year ended December 31, 2021 that was included in the contract liability balance at the beginning of the period.
−Removed: Contract liabilities decreased by $ 223 during the year ended December 31, 2020.
−Removed: The Company recognized $ 184 and $ 58 of revenue during the years ended December 31, 2020 and 2019 that was included in the contract liability balance at the beginning of the period, respectively.
−Removed: Transaction Price Allocated to Remaining Performance Obligations
−Removed: Contract liabilities of $ 849 as of December 31, 2021 are expected to be recognized within the next twelve months .
+Added: Contract assets increased by $ 631 during the year ended December 31, 2022 due to recognition of revenues for which invoicing has not yet occurred.
+Added: Contract liabilities increased by $ 3,957 during the year ended December 31, 2022, reflecting $ 4,639 in customer advance payments, partially offset by the recognition of $ 682 of revenue during the year ended December 31, 2022 that was included in the contract liability balance at the beginning of the period.
+Added: Contract liabilities of $ 3,850 as of December 31, 2022 are expected to be recognized within the next twelve months and contract liabilities, long-term of $ 956 are expected to be recognized as revenue over approximately the next three years.
+Added: Contract assets of $ 1,859 as of December 31, 2022 are expected to be recognized as accounts receivable within the next twelve months.
+Added: Long-term contract assets of $ 141 are expected to be recognized as accounts receivable over approximately the next three years.
+Added: Cash, Cash Equivalents and Restricted Cash
+Added: Restricted cash - current consists of escrow deposits related to U.S.
+Added: Custom Bonds insurance and escrow deposits related to our credit card program agreements.
+Added: Additionally, long-term restricted cash relates to interest that is required to be held in escrow per the Senior Secured Term Loan Agreement in an amount equal to the aggregate amount of the four immediately following interest payments owed (see Note 13, Borrowings for further discussion).
+Added: Cash, cash equivalents, and restricted cash reported within the accompanying consolidated balance sheets that sum to the total of the same such amounts presented in the accompanying consolidated statements of cash flows consisted of the following:
+Added: Cash and cash equivalents $ 17,076 $ 104,831
+Added: Restricted cash (1)
+Added: Long-term restricted cash 11,422 —
+Added: Total cash, cash equivalents, and restricted cash $ 31,223 $ 105,692
+Added: (1) Restricted cash, current.
The following table provides information about inventory balances:
−Removed: December 31, 2021
−Removed: December 31, 2020
Raw materials $ 22,899 $ 11,898
3 unchanged sentences
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Property and Equipment, Net
−Removed: As of December 31, 2021 and 2020, property and equipment, net consisted of the following:
+Added: Property, Plant and Equipment, Net
+Added: The following table provides information about property, plant and equipment, net balances:
Useful lives 2022 2021
5 unchanged sentences
Total 39,129 20,509
−Removed: Accumulated Depreciation and Amortization ( 7,619 ) ( 5,069 )
−Removed: $ 12,890 $ 5,653
−Removed: Depreciation and amortization expense related to property and equipment was $ 2,573 , $ 1,518 and $ 2,083 , during the years ended December 31, 2021, 2020 and 2019, respectively.
−Removed: For the years ended December 31, 2021, 2020, and 2019, impairment loss charged to the consolidated statements of operations was $ — , $ — , and $ 1,590 , respectively, primarily related to obsolete equipment relating to the prior generation battery.
−Removed: These expenses are reflected in cost of goods sold, research and development expenses and selling, general and administrative expenses in the consolidated statements of operations.
+Added: Accumulated depreciation ( 11,960 ) ( 7,619 )
+Added: Total property, plant and equipment, net $ 27,169 $ 12,890
+Added: Depreciation expense related to property, plant and equipment was $ 6,774 and $ 2,573 during the years ended December 31, 2022 and 2021, respectively.
+Added: For the years ended December 31, 2022 and 2021, the Company recorded a loss from write-down of property, plant and equipment of $ 6,846 and $ 50 , respectively, mainly due to replacement of equipment, outsourcing of certain production processes, and the shift in production from the current generation Gen 2.3 BESS to the next generation Z3 battery system.
Intangible Assets
1 unchanged sentence
These patents are determined to have useful lives and are amortized into the results of operations over ten years .
−Removed: During the years ended December 31, 2021, 2020, and 2019, the Company recorded amortization expenses of $ 40 , $ 40 , and $ 40 respectively, related to patents.
+Added: During the years ended December 31, 2022 and 2021, the Company recorded amortization expense of $ 40 for each period, related to patents.
Estimated future amortization expense of intangible assets as of December 31, 2022 are as follows:
+Added: Amortization Expense
Thereafter 40
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Investment in Unconsolidated Joint Venture
−Removed: In August 2019, the Company entered into an agreement with Holtec Power, Inc (“Holtec”) to form the unconsolidated joint venture HI-POWER LLC (“Hi-Power” or “JV”).
−Removed: The JV was formed in order to manufacture the products for all of the Company’s projects in North America.
−Removed: Accordingly, the Company will purchase battery storage systems and spare parts from the JV.
−Removed: The joint venture was in Turtle Creek, Pennsylvania.
−Removed: The Company’s financial commitment was $ 4,100 in the form of a combination of cash and special purpose manufacturing equipment.
−Removed: Eos’s initial ownership interest was 49 %.
−Removed: Both the Company and Holtec sell the products manufactured by Hi-Power.
−Removed: On April 9, 2021, the Company acquired the remaining 51 % ownership interest and Hi-Power became a wholly-owned subsidiary thereafter.
−Removed: Refer to Note 3 for the acquisition details.
−Removed: The joint venture commenced manufacturing activities in the fourth quarter of 2020.
−Removed: For the years ended December 31, 2021, 2020, and 2019, contributions made to the JV were $ 4,000 , $ 3,020 , and $ 768 , respectively.
−Removed: The investment income (loss) recognized from the unconsolidated joint venture under the equity method of accounting was $ 440 , $ 127 , and $( 178 ) for the years ended December 31, 2021, 2020, and 2019, respectively.
−Removed: Our investment in the unconsolidated joint venture as of December 31, 2021 and 2020 was $ — and $ 3,736 , respectively.
Notes Receivable, Net and Variable Interest Entities (“VIEs”) Consideration
−Removed: Notes receivable consist primarily of amounts due to us related to the financing we offered to customers.
−Removed: We report notes receivable at the principal balance outstanding less an allowance for losses.
−Removed: We monitor the financial condition of the notes receivable and record provisions for estimated credit losses based on the credit quality of the borrowers, current conditions as well as other reasonable and supportable forecasts about the future.
−Removed: We charge interest at a fixed rate and interest income is calculated by applying the effective rate to the outstanding principal balance.
−Removed: The Company had notes receivable of $ 3,650 and $ 100 outstanding as of December 31, 2021 and 2020, respectively.
−Removed: Current expected credit loss was estimated for notes receivable under ASU No.
−Removed: 2016-13, Financial Instruments-Credit Losses.
−Removed: As of December 31, 2021 and 2020, the Company recorded an allowance for notes receivable of $ 6 and $ — , respectively.
−Removed: The customers to whom we offer financing through notes receivables are VIEs.
−Removed: However, the Company is not the primary beneficiary, because we do not have power to direct the activities of the VIEs that most significantly impact the VIEs’ economic performance.
−Removed: The VIEs are not consolidated into the Company’s financial statements but rather disclosed in the notes to our financial statements under ASC 810-10-50-4.
−Removed: The maximum loss exposure is limited to the carrying value of notes receivable as of the balances sheet dates.
−Removed: Commitments and Contingencies
−Removed: Firm Purchase Commitments
−Removed: To ensure adequate and timely supply of raw material for production, the Company, from time to time, enters into non-cancellable purchase contracts with vendors.
−Removed: At the end of each reporting period, the Company evaluates its non-cancellable firm purchase commitments and records a loss, if any, using the lower of cost or market approach used for inventory obsolescence.
−Removed: In assessing the potential loss provision, we use the stated contract price and expected production volume under the relevant sales contract.
−Removed: The Company records a purchase commitment loss if the net realizable value of the inventory is less than the cost.
−Removed: As of December 31, 2021, the Company had open purchase commitments of $ 5,370 under these contracts.
−Removed: Lease commitments
−Removed: The Company has lease commitments under lease agreements.
−Removed: Refer to Note 21 for discussion.
−Removed: Probable legal proceeding
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Commitments and Contingencies (cont.)
−Removed: As of December 31, 2021, the Company is under investigation by U.S.
−Removed: Department of Justice (“DOJ”) for underpayment of certain custom duties from the past years for the imports of supplies from oversea vendors.
−Removed: As of the date of this report, no complaint has been filed against the Company.
−Removed: The Company accrued $ 382 for the probable loss included in accrued expenses on the consolidated balance sheets as of December 31, 2021.
−Removed: Grant Expense, Net
−Removed: The Company was approved for two grants by the California Energy Commission (CEC) totaling approximately $ 7,000 .
−Removed: In accordance with the grant agreements, we are responsible for conducting studies to demonstrate the benefits of certain energy-saving technologies to utility companies and consumers in the State of California and is entitled to receive portions of the grants based upon expenses incurred by the Company.
−Removed: During the years ended December 31, 2021, 2020, and 2019, we recorded grant expense (income), net of $ 269 , $ 913 , and ($ 469 ), which comprised of grant income of $ 2,025 , $ 381 , and $ 984 and grant costs of $ 2,294 , $ 1,294 , and $ 515 , respectively.
−Removed: For the years ended December 31, 2021, 2020, and 2019, the Company received payments totaling $ — , $ 1,531 and $ 3,209 , respectively.
−Removed: As of December 31, 2021 and 2020, the Company had $ — and $ 1,136 deferred grant income, respectively, which was recorded in accrued expense on the consolidated balance sheets, as well as a grant receivable, which was included in other current assets on the consolidated balance sheets, in the amount of $ 1,020 and $ 131 , respectively.
−Removed: The expenses incurred by the Company related to the performance of studies in accordance with the respective grant agreements are offset, against the grants revenue received or receivable from the CEC for which the grant is intended to compensate the Company.
−Removed: The Company is subject to regulation under U.S.
−Removed: federal and U.S.
−Removed: state tax laws, regulations and policies.
−Removed: Changes to these laws or regulations may affect the Company’s tax liability, return on investments and business operations.
−Removed: Earnings before income taxes
−Removed: Net losses before income taxes for domestic operations for the years ended December 31, 2021, 2020, and 2019 were $( 124,216 ), $( 70,643 ), and $( 79,483 ) respectively.
−Removed: Income expense (benefit)
−Removed: Income tax expense (benefit) for the years ended December 31, 2021, 2020, and 2019 was as follows:
−Removed: 2021 2020 2019
−Removed: Current expense (benefit):
−Removed: federal $ — $ — $ —
−Removed: state and local — — —
−Removed: Total current income tax (benefit) provision — — —
−Removed: Deferred expense (benefit):
−Removed: federal $ — $ — $ —
−Removed: state and local — — —
−Removed: Total deferred income tax (benefit) provision — — —
−Removed: Total income tax (benefit) provision $ — $ — $ —
+Added: Notes receivable primarily consist of amounts due to the Company related to the financing we offered to certain customers.
+Added: The Company reports notes receivable at the principal balance outstanding less an allowance for losses.
+Added: The estimate of credit losses is based on historical trends, customers’ financial condition and current economic trends.
+Added: The Company charges interest at a fixed rate and calculates interest income by applying the effective rate to the outstanding principal balance.
+Added: The Company had notes receivable, net of $ 863 and $ 3,650 outstanding as of December 31, 2022 and 2021, respectively.
+Added: As of December 31, 2022 and 2021, the Company recorded an allowance for expected credit loss from the notes receivable of $ 2 and $ 6 , respectively.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Income Taxes (cont.)
−Removed: The Company has no tax provision (benefit) for the periods ended December 31, 2021, 2020, and 2019 due the generation of taxable losses offset by a valuation allowance, discussed below, on the deferred tax assets.
−Removed: Reconciliation of US Federal Statutory income tax rate to actual income tax rate
−Removed: The reconciliation from the statutory U.S.
−Removed: federal income tax rate to the effective tax rate is as follows:
−Removed: 2021 2020 2019
−Removed: Income (loss) before income taxes $ ( 124,216 ) ( 70,643 ) $ ( 79,483 )
−Removed: Statutory U.S.
−Removed: federal income tax (21%) ( 26,085 ) ( 14,835 ) ( 16,691 )
−Removed: State and local income tax ( 6,592 ) ( 3,123 ) 1,548
−Removed: Non-deductible convertible debt ( 3,676 ) 4,563 11,903
−Removed: Non-deductible transaction cost — 66 —
−Removed: Non-deductible equity cost — 1,726 —
−Removed: Non-deductible warrant cost ( 373 ) 450 —
−Removed: Federal R&D Credit — 3,660 ( 1,002 )
−Removed: Uncertain Tax Position — 322 —
−Removed: Valuation Allowance 36,541 7,253 4,215
+Added: Notes Receivable, Net and Variable Interest Entities (“VIEs”) Consideration (cont.)
+Added: The customers to whom the Company offers financing through notes receivables are VIEs.
+Added: However, the Company is not the primary beneficiary, because the Company does not have power to direct the activities of the VIEs that most significantly impact the VIEs’ economic performance.
+Added: Therefore, the VIEs are not consolidated into the Company’s consolidated financial statements .
+Added: The maximum loss exposure is limited to the carrying value of notes receivable as of the balances sheet dates.
+Added: Accrued Expenses
+Added: Accrued expenses were as follows:
+Added: Accrued payroll $ 2,706 $ 3,069
+Added: Warranty reserve (1)
+Added: Accrued legal and professional expenses 840 826
+Added: Provision for contract losses 2,561 —
+Added: Insurance premium payable, current (2)
Other 2,809 1,667
−Removed: Total income tax expense $ — $ — $ —
−Removed: Effective tax rate — — —
−Removed: The reported income tax provision differs from the amount computed by applying the statutory US federal income tax rate of 21% to the income before income taxes primarily due to pretax losses for which no tax benefit has been provided, and non-deductible convertible debt.
−Removed: On September 8, 2021, the Small Business Administration authorized full forgiveness of $ 1,273 to the Company for the Paycheck Protection Program (PPP) Loan under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
−Removed: For tax purposes, this amount is excludable in taxable income and included in “Other” in the reconciliation above.
−Removed: Deferred Income Taxes
−Removed: The Company records deferred income taxes to reflect the net tax effects of temporary differences, if any, between the carrying amounts of assets and liabilities for financial reporting and the amounts used for income tax purposes.
−Removed: The components of deferred tax assets and liabilities at December 31, 2021 and 2020 were as follows:
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Income Taxes (cont.)
−Removed: Deferred tax assets:
−Removed: NOL carryforwards $ 63,203 $ 40,278
−Removed: Capital loss carryforwards 710 —
−Removed: Tax credit carryforwards 65 1,204
−Removed: Goodwill 8,471 —
−Removed: Employee compensation 4,455 1,478
−Removed: Accruals and reserves 1,586 1,744
−Removed: Organizational costs 162 179
−Removed: Lease Liability 1,185 —
−Removed: Interest Limitation 1,430 —
−Removed: Inventory 1,448 —
−Removed: Transaction costs 301 324
−Removed: Deferred tax assets, gross $ 83,016 $ 45,207
−Removed: Valuation allowance ( 80,415 ) ( 43,788 )
−Removed: Total deferred tax assets, net $ 2,601 $ 1,419
−Removed: Deferred tax liabilities:
−Removed: Fixed assets ( 1,073 ) ( 1,358 )
−Removed: Investment in partnership — ( 61 )
−Removed: Right of Use Asset ( 954 ) —
−Removed: Note payable ( 497 ) —
−Removed: Intangibles ( 77 ) —
−Removed: Deferred tax liabilities ( 2,601 ) ( 1,419 )
−Removed: Total deferred tax asset (liability) $ — $ —
−Removed: The Company’s net deferred tax balances consist primarily of federal and state net operating losses (“NOLs”) available for carry forward, and research and development credits for the years ended December 31, 2021 and 2020.
−Removed: During 2021, the Company participated in a tax certificate transfer program with the state of New Jersey and sold a portion of its available prior year New Jersey state NOLs, in varying amounts from tax years 2017 through 2019.
−Removed: The deferred tax balances and related disclosures above reflect the adjusted attribute carryforwards and associated deferred tax assets post-sale of the prior years’ attributes.
−Removed: The Company anticipates participating in the program for the tax year 2020, but as of the balance sheet date, no 2020 attributes had been sold.
−Removed: The Company maintains a valuation allowance where it is more-likely-than-not that all or a portion of a deferred tax asset may not be realized.
−Removed: Changes in the valuation allowance are included in the Company’s income tax provision in the period of change.
−Removed: In determining whether a valuation allowance is required, the Company evaluates factors such as prior earnings history, expected future earnings, reversal of existing taxable temporary differences, carry back and carry forward periods and tax planning strategies that could potentially enhance the likelihood of the realization of a deferred tax asset.
−Removed: Management has determined that it is more-likely-than not that the Company will not be able to utilize its deferred tax assets at December 31, 2021 and 2020 due to a history of cumulative losses.
−Removed: As such, the Company has a valuation allowance against its net deferred tax assets.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Income Taxes (cont.)
−Removed: The valuation allowance increased by $ 36,627 between December 31, 2021 and 2020.
−Removed: The increase was primarily attributable to an increase in NOL carryforwards and tax deductible goodwill in excess of financial statement goodwill.
−Removed: At December 31, 2021, the valuation allowance is $ 80,415 , of which $ 1,762 will be allocated to additional paid-in capital when released.
−Removed: The remaining valuation allowance of $ 78,653 will be released through continuing operations.
−Removed: On April 8, 2021, the Company entered into a unit purchase agreement with Holtec Power Inc.
−Removed: in which the Company purchased the remaining 51 % interest in HI-POWER, LLC that was not already owned by the Company.
−Removed: Please refer to Note 3 for additional background on the acquisition.
−Removed: tax purposes, the Company will recognize amortizable goodwill in the amount of $ 36,768 equal to the excess in consideration paid over the fair value of the acquisition.
−Removed: Net Operating Losses & Tax Credits
−Removed: As of December 31, 2021 and 2020, the Company has federal research and development tax credits (“R&D credit”) of approximately $ 3,733 and $ 4,603 , which begin to expire in varying amounts from 2031 – 2038 and 2031 – 2040, respectively, subject to the annual limitation described below.
−Removed: In addition, the Company has state R&D credits of approximately $ 65 for the year ended December 31, 2021, which will expire in 2024, and $ 1,131 for the year ended December 31, 2020, which will expire in varying amounts between 2022 and 2026.
−Removed: The Company has NOL carryforwards for tax purposes and other deferred tax assets that are available to offset future taxable income, subject to the annual limitation described below.
−Removed: As of December 31, 2021 and 2020, the Company has gross federal NOL carryforwards of approximately $ 263,270 and $ 173,868 .
−Removed: As of December 31, 2021, the Company has state NOL carryforwards of $ 125,855 .
−Removed: Regarding the federal NOL for the year ended December 31, 2021, $ 89,051 begins to expire in varying amounts from 2032 through 2036, while $ 174,219 has an indefinite carryforward period.
−Removed: The state NOL carryforwards begin to expire in varying amounts from 2039 through 2041.
−Removed: The US (federal and state) operating loss carryforwards and credits may be subject to an annual limitation due to the “change in ownership” provisions of the Internal Revenue Code, and similar state provisions.
−Removed: The Company determined that the merger transaction (described further in Note 2), constitutes a change of ownership as defined under Internal Revenue Code Section 382 and Section 383.
−Removed: Based on management’s Section 382 Limitation Analysis, it is expected that all NOL carryforwards that existed as of the transaction date will be allowable under Section 382, however, the deferred tax asset on the Company’s NOL carryforward is offset by a full valuation allowance at December 31, 2020.
−Removed: Based on management’s Section 383 Limitation Analysis, it is expected that as of December 31, 2021 and December 31, 2020, $ 3,733 and $ 4,603 , respectively, of federal R&D credits will expire unused.
−Removed: As such, these credits have been written off as of December 31, 2021 and December 31, 2020.
−Removed: In March and December, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and the Consolidated Appropriations Act of 2021 (the “CAA”) were signed into law in response to the Covid-19 pandemic.
−Removed: The CARES Act and the CAA provided several forms of tax law changes, though the Company does not anticipate that any will have a material impact on the financial statements.
−Removed: Unrecognized Tax Benefits
−Removed: The Company is subject to income taxes in the United States (federal and state).
−Removed: Significant judgment is required in evaluating the Company’s tax positions and determining the Company’s provision for income taxes.
−Removed: During the ordinary course of business, there are transactions and calculations for which the ultimate tax determination is uncertain.
−Removed: The Company records a liability for uncertain tax positions on the basis of a two-step process in which (i) management determines whether it is more-likely-than-not that the tax position will be sustained on the technical merits of the position and (ii) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
−Removed: The Company has unrecognized tax benefits associated with uncertain tax positions as of December 31, 2021, 2020, and 2019 as follows:
+Added: Total accrued expenses $ 15,359 $ 7,674
+Added: (1) Refer to the table below for the warranty reserve activity.
+Added: (2) Refer to Note 13, Borrowings for additional information.
+Added: The following table summarizes warranty reserve activity:
+Added: For the Years Ended December 31,
+Added: Warranty reserve - beginning of period $ 2,112 $ —
+Added: Additions for current year deliveries 2,460 2,343
+Added: Changes in the warranty reserve estimate 1,284 —
+Added: Warranty costs incurred ( 2,020 ) ( 231 )
+Added: Warranty reserve - end of period $ 3,836 $ 2,112
+Added: Grant Expense, Net
+Added: From time-to-time, the Company has entered into grant agreements with the California Energy Commission (“CEC”) for conducting studies to demonstrate the benefits of certain energy-saving technologies to utility companies and consumers in the State of California.
+Added: Under such agreements, the Company is entitled to receive reimbursement of costs incurred by the Company covered by the grants.
+Added: For the years ended December 31, 2022 and 2021, the Company received $ 1,007 and $ — in reimbursement payments, respectively, from the CEC.
+Added: As of December 31, 2022 and 2021, the Company had grant receivables in the amounts of $ 263 and $ 1,020 , which were included in other current assets in the consolidated balance sheets.
+Added: There was no deferred grant income as of December 31, 2022 and 2021.
+Added: Related expenses incurred by the Company are offset against grant income earned or received from the CEC.
+Added: During the years ended December 31, 2022 and 2021, grant (income) expense, net was ($ 16 ) and $ 269 , respectively.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Income Taxes (cont.)
−Removed: 2021 2020 2019
−Removed: Gross unrecognized tax benefits as of January 1
−Removed: $ 722 $ — $ —
−Removed: Current year tax positions — 722 —
−Removed: Prior year tax positions — — —
−Removed: Rate change ( 3 ) — —
−Removed: Settlements — — —
−Removed: Lapse of statute of limitations — — —
−Removed: Gross unrecognized tax benefits as of December 31 $ 719 $ 722 $ —
−Removed: The total amount of gross unrecognized tax benefits was $ 719 , $ 722 and $ — for the year ended December 31, 2021, 2020 and 2019, respectively.
−Removed: The decrease in gross unrecognized tax benefits in 2021 was due to a change in state deferred tax rate
−Removed: Included in the balance of unrecognized tax benefits at December 31, 2021 are potential benefits of nil that, if recognized, would affect the effective tax rate on income from continuing operations.
−Removed: The open tax years for federal and state tax returns are generally 2018 and forward.
−Removed: Net operating losses and R&D credits generated in closed years and utilized in open years are subject to adjustment by the tax authorities.
−Removed: The Company is not currently under examination by any taxing jurisdiction.
−Removed: The Company regularly assesses the adequacy of its provision for income tax contingencies in accordance with ASC 740, Income Taxes .
−Removed: As a result, the Company may adjust the reserves for unrecognized tax benefits for the impact of new facts and developments, such as changes to interpretation of relevant tax law, assessments from taxing authorities, settlements with tax authorities and lapses of statute of limitations.
Related Party Transactions
−Removed: Convertible Notes
−Removed: During the year ended December 31, 2021, the Company issued $ 100,000 aggregate principal amount of convertible notes to Spring Creek Capital, LLC, a wholly-owned, indirect subsidiary of Koch Industries, Inc (the “2021 Convertible Notes” or the “Notes”).
−Removed: In connection with the 2021 Convertible Notes, the Company paid $ 3,000 to B.
−Removed: Riley Securities, Inc., a related party, who acted as a placement agent.
−Removed: During the year ended December 31, 2021, the Company intends to repay the contractual interest due on December 30, 2021 in-kind as an increase to the principal amount.
−Removed: $ 2,900 of interest from the 2021 Convertible Notes was recorded as convertible notes - related party on the consolidated balance sheets.
−Removed: Refer to Note 15 for more information.
−Removed: During the years ended December 31, 2020 and 2019, the Company issued convertible notes payable (the “Legacy Convertible Notes”) to certain members.
−Removed: Refer to Note 15 for further discussion.
−Removed: Management fee arrangement
−Removed: During the years ended December 31, 2020 and 2019, the Company incurred monthly management fees to an entity owned by a board member in relation to the use of a New York City office.
−Removed: Total costs incurred during the year amounted to $ 69 and $ 19 , respectively, which were included in selling, general and administrative expenses in the consolidated statements of operations.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Related Party Transactions (cont.)
−Removed: Accounts Payable and Accrued Expenses - Related Parties
−Removed: Accounts payable and accrued expenses - related parties as of December 31, 2020 contains $ 138 consultant fee payable to an affiliate.
−Removed: Additionally, amount payable to Holtec under the Joint Venture agreement was $ 2,382 as of December 31, 2020, which was paid off in connection with the acquisition of Hi-Power.
−Removed: During the years ended December 31, 2021, 2020, and 2019, $ 30,368 , $ 1,262 , and $ 1,121 was charged to loss on pre-existing agreement, respectively.
−Removed: Refer to Note 3 for the acquisition details.
−Removed: Receivable from disgorgement of short swing profits
−Removed: As of December 31, 2020, the Company had a receivable of $ 432 from its affiliated company B.
−Removed: Riley Securities, Inc resulting from disgorgement of short swing profits under Section 16 (b) of the Exchange Act, which was included in Other current assets.
−Removed: This amount was recognized as an increase to Additional Paid in Capital as capital contribution from stockholder.
−Removed: The Company received the full payment in January 2021.
−Removed: Vendor deposits
−Removed: As of December 31, 2020, vendor deposits included a balance of $ 278 deposits made to Hi-Power.
−Removed: Provision for firm purchase commitments
−Removed: As of December 31, 2020, the Company recorded a provision for firm purchase commitments with Hi-Power of $ 1,585 .
−Removed: The related expense has been included as a component of cost of goods sold in the consolidated statements of operations.
−Removed: Warrants liability
−Removed: The Company has private warrants issued to affiliated company owned by B.
+Added: 2021 Convertible Notes Payable
+Added: In July 2021, the Company issued $ 100,000 aggregate principal amount of convertible notes to Spring Creek Capital, LLC, a wholly-owned, indirect subsidiary of Koch Industries, Inc., a related party due to its beneficial ownership exceeding 10% of the Company's Common Shares (the “2021 Convertible Notes”).
+Added: In connection with these 2021 Convertible Notes, the Company paid $ 3,000 to B.
+Added: Riley Securities, Inc., also related party, who acted as a placement agent.
+Added: Refer to Note 13, Borrowings, for additional information.
+Added: Loss on pre-existing agreement
+Added: For the year ended December 31, 2021, a loss on pre-existing agreement of $ 30,368 was recorded in connection with the acquisition of Hi-Power.
+Added: See Note 3, Acquisition for additional information.
+Added: Disgorgement of short swing profits
+Added: For the year ended December 31, 2021, the Company received $ 432 from its then affiliated company B.
Riley Securities, Inc.
−Removed: as of December 31, 2021 and 2020.
−Removed: Refer to Note 19 for details.
+Added: resulting from a disgorgement of short swing profits under Section 16 (b) of the Exchange Act.
+Added: This amount was recognized as an increase to Additional paid in capital as a capital contribution from stockholder when it was earned.
+Added: Warrants liability
+Added: The Company issued private warrants to an affiliated company owned by B.
+Added: Riley Financial, Inc.
+Added: which were outstanding as of December 31, 2022 and 2021.
+Added: See Note 14, Warrants Liability - Related Party for additional information.
+Added: Standby Equity Purchase Agreement
+Added: On April 28, 2022, the Company entered into the Standby Equity Purchase Agreement with YA II PN, Ltd.
+Added: Pursuant to the SEPA, the Company has the right, but not the obligation, to sell to Yorkville shares of its common stock at the Company’s request.
+Added: See Note 20, Shareholders' Equity for additional information.
+Added: On June 13, 2022, the Company issued and sold a convertible promissory note with an aggregate principal amount of $ 7,500 in a private placement to Yorkville under a supplemental agreement dated as of June 13, 2022 to the SEPA.
+Added: On December 29, 2022, the Company issued and sold a convertible promissory note with an aggregate principal amount of $ 2,000 in a private placement to Yorkville under a supplemental agreement dated as of December 29, 2022 to the SEPA.
+Added: See Note 13, Borrowings for additional information.
Settlement Agreement
−Removed: As disclosed at the time of the Merger Agreement, prior to the execution and delivery of the Merger Agreement, certain unitholders of EES (“Hellman parties”) asserted claims (“Threatened Claims”) against another director and affiliated investors, including AltEnergy Storage VI, LLC (the "Securityholder Representative"), questioning the dilutive effect of certain historical security issuance on the former EES common unitholders.
−Removed: Under the Merger Agreement, the Securityholder Representative had the obligation and duty to vigorously defend against the Threatened Claims, and the Company had the obligation to advance or cause to be advanced to the Securityholder Representative up to $ 5,000 of defense costs, subject to a deductible of $ 2,000 (the "Deductible"), in connection with the investigation, defense, or settlement of any Threatened Claims.
+Added: As disclosed at the time of the Merger Agreement, prior to the execution and delivery of the Merger Agreement, certain unitholders of EES (“Hellman parties”) asserted claims (“Threatened Claims”) against another director and affiliated investors, including AltEnergy Storage VI, LLC (the "Securityholder Representative"), questioning the dilutive effect of a certain historical security issuances on the former EES common unitholders.
+Added: Under the Merger Agreement, the Securityholder Representative had the obligation to defend against the Threatened Claims, and the Company had the obligation to advance or cause to be advanced to the Securityholder Representative up to $ 5,000 of defense costs, subject to a deductible of $ 2,000 (the "Deductible"), in connection with the investigation, defense, or settlement of any Threatened Claims.
The Deductible was to be borne by the Company, and any additional amounts advanced were reimbursable by the former unitholders of EES.
1 unchanged sentence
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
1 unchanged sentence
On December 28, 2021, the independent members of the Board approved a contribution of $ 1,200 towards the Settlement.
−Removed: Such determination was based on the independent members of the Board’s business judgment that, among other reasons, such a contribution (i) would ensure that the Company would not have to spend the entire $ 2,000 Deductible towards the costs of defense of any litigation, (ii) would avoid the additional cost, distraction, uncertainty, and overhang of litigation relating to the Mergers, (iii) would benefit the Company’s future relationships with its long-term investors, and (iv) would generate future goodwill with such investors during an important growth stage of the Company.
+Added: The approval was based on the independent members of the Board’s business judgment that, among other reasons, such a contribution (i) would ensure that the Company would not have to spend the entire $ 2,000 Deductible towards the costs of defense of any litigation, (ii) would avoid the additional cost, distraction, uncertainty, and overhang of litigation relating to the Mergers, (iii) would benefit the Company’s future relationships with its long-term investors, and (iv) would generate future goodwill with such investors during an important growth stage of the Company.
As the Company’s contribution benefits certain Eos shareholders at the time of the Merger Agreement, including AltEnergy LLC and B.
−Removed: Riley Financial Inc, who are considered as related parties owning more than 5 % of the equity interest in the Company, this transaction is considered a related party transaction.
+Added: Riley Financial Inc, who are considered as related parties owning more than 5 % of the equity interest in the Company, this transaction is considered, reviewed and approved as a related party transaction.
On December 29, 2021, an amendment to the Settlement Agreement between the Hellman Parties and the Securityholder Representative was entered into, pursuant to which, $ 1,200 of the value represented by the Settlement Shares was to be paid in cash, representing the equivalent of 140,023 of the Settlement Shares.
−Removed: The Company accrued $ 1,200 in accounts payable and accrued expenses - related party on December 31, 2021, which has been paid on January 4, 2022.
+Added: The Company accrued $ 1,200 in accounts payable and accrued expenses - related party on December 31, 2021, which was paid on January 4, 2022.
The remaining 159,977 in Settlement Shares were transferred to the Hellman parties from the former EES unitholders, on a pro rata basis, on December 29, 2021.
−Removed: Accrued Expenses
−Removed: As of December 31, 2021 and 2020, accrued expenses consisted of the following:
−Removed: December 31, 2021
+Added: The Company’s borrowings consist of the following related and third-party borrowings:
December 31, 2022
−Removed: Accrued payroll $ 3,069 $ 2,146
−Removed: Warranty accrual 2,112 —
−Removed: Accrued legal and professional fees 826 1,023
−Removed: Other 1,667 1,924
−Removed: Total $ 7,674 $ 5,093
−Removed: The following table summarizes product warranty activity for the year ended December 31, 2021.
December 31, 2021
−Removed: Accrued warranty - beginning of period $ —
−Removed: Additions for current year deliveries 2,343
−Removed: Warranty costs incurred ( 231 )
−Removed: Accrued warranty - end of period $ 2,112
−Removed: Convertible Notes Payable
−Removed: 2021 Convertible Notes
−Removed: On July 6, 2021, the Company entered into an investment agreement (the “Investment Agreement”) with Spring Creek Capital, LLC, a wholly-owned, indirect subsidiary of Koch relating to the issuance and sale to Koch of the 2021 Convertible Notes in the aggregate principal amount of $ 100,000 .
−Removed: The transactions contemplated by the Investment Agreement closed on July 7, 2021 (the “Issue Date”).
−Removed: The Maturity Date of the 2021 Convertible Notes is June 30, 2026, subject to earlier conversion, redemption, or repurchase.
−Removed: Right after the issuance, Koch beneficially owned approximately 14 % of the Company’s outstanding common stock.
−Removed: The 2021 Convertible Notes are senior unsecured obligations of the Company and rank equal in right of payment to all senior unsecured indebtedness of the Company, and will rank senior in right of payment to any indebtedness that is contractually subordinated to the 2021 Convertible Notes.
+Added: Borrowing Outstanding Carrying Value* Borrowing Outstanding Carrying Value*
+Added: Yorkville Convertible Promissory Note - due June 2023 $ 2,000 $ 2,688 $ — $ —
+Added: 2021 Convertible Notes Payable – due June 2026 109,167 82,950 102,900 84,148
+Added: Senior Secured Term Loan - due March 2026 100,000 81,616 — —
+Added: Note Payable - Hi-Power — — 20,000 18,695
+Added: Equipment financing facility - due April 2025 8,577 8,577 6,389 6,371
+Added: Total borrowings 219,744 175,831 129,289 $ 109,214
+Added: Current portion 5,560 5,560 6,570 6,570
+Added: Total borrowings, non-current $ 214,184 $ 170,271 $ 122,719 $ 102,644
+Added: * Carrying value includes unamortized deferred financing costs, unamortized discounts, and fair value of embedded derivative liabilities.
+Added: Yorkville Convertible Promissory Notes - Related Party
+Added: On June 13, 2022, the Company issued and sold a convertible promissory note (the “June 2022 Promissory Note”) with a stated principal amount of $ 7,500 in a private placement to Yorkville under a Supplemental Agreement to the SEPA (the “Supplemental Agreement”).
+Added: The June 2022 Promissory Note had a maturity date of September 15, 2022, and was issued with a 2 % original issue discount, debt issuance costs of $ 125 , bears interest only upon the occurrence of an Event of Default (as defined in the SEPA) for so long as it remains uncured.
+Added: Upon the occurrence of an Event of Default, interest will begin to accrue at a rate of 15 % per year.
+Added: The June 2022 Promissory Note gives Yorkville the right, but not the obligation, to convert principal and accrued interest into shares of the Company’s common stock at a conversion price of $ 2.21 any time prior to the maturity date, subject to terms and conditions of the June 2022 Promissory Note.
+Added: In July and August 2022, pursuant to the terms of the Supplemental Agreement, Yorkville delivered six Investor Notices requiring the Company to issue and sell an aggregate of 3,393,663 shares of common stock at a price of $ 2.21 per share to Yorkville, in order to offset all outstanding amounts owed to Yorkville under the June 2022 Promissory Note.
+Added: Interest expense on the June 2022 Promissory Note was $ 309 for the year ended December 31, 2022.
+Added: As of December 31, 2022, the outstanding balance of the June 2022 Promissory Note was zero .
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Convertible Notes Payable (cont.)
−Removed: Contractual Interest Rates - The 2021 Convertible Notes were issued at par and bear interest at a rate of 5 % per year if interest is paid in cash, or, if interest is paid in-kind as an increase in the principal amount, at a rate of 6 % per year.
+Added: Borrowings (cont.)
+Added: On December 29, 2022, the Company issued a convertible promissory note (the "December 2022 Promissory Note") with an aggregate principal amount of $ 2,000 in a private placement to Yorkville under a second supplemental agreement to the SEPA.
+Added: The December 2022 Promissory Note has a maturity date of June 29, 2023, and was issued with an original issue discount of 2 %, debt issuance costs of $ 179 , and an annual interest rate of 5 % which shall increase to an annual rate of 15 % upon an Event of Default (as defined in the SEPA) for so long as it remains uncured.
+Added: The December 2022 Promissory Note is convertible into shares of the Company’s common stock at a conversion price equal to the lower of $ 1.1779 or 96.5 % of the lowest daily volume weighted average price of the Company’s common stock during the seven consecutive trading days immediately preceding the conversion date (the "Conversion Price").
+Added: Mandatory Payments - If, any time after the Issuance Date, and from time to time thereafter, the daily VWAP is less than the Floor Price for five consecutive Trading Days (the last such day of each such occurrence, a “Triggering Date”), then the Company shall make weekly payments in an amount equal to the sum of (i) $ 1,000,000 of Principal (or the outstanding Principal if less than such amount), (ii) the "Payment Premium" - defined as an amount equal to 3 % of the Principal amount of a payment being made by the Company paid in cash, and (iii) accrued and unpaid interest as of each payment date.
+Added: The obligation of the Company to make weekly payments shall cease if at any time after the Triggering Date the daily VWAP is greater than the Floor Price for a period of five consecutive Trading Days, unless a subsequent Triggering Date occurs.
+Added: Conversion Rights - Yorkville has the right, but not the obligation, to convert principal and accrued interest into shares of the Company’s common stock at the Conversion Price any time prior to the Maturity Date, subject to the terms and conditions of the December 2022 Promissory Note.
+Added: At any time that there is an outstanding balance owed under the December 2022 Promissory Note, Yorkville may, pursuant to the terms of the Second Supplemental Agreement, deliver Investor Notices to require the Company to issue and sell shares of common stock under the SEPA at the Conversion Price in order to repay the amounts owed by the Company to the Holder under the December 2022 Promissory Note.
+Added: In addition, while there is an outstanding balance owed under the December 2022 Promissory Note, the Company must use any Advance requested by the Company pursuant to the SEPA to repay the amounts owed by the Company to the Holder under the December 2022 Promissory Note.
+Added: The shares issuable upon conversion are subject to the Exchange Cap.
+Added: See Note 20, Shareholders' Equity for further discussion regarding the Exchange Cap.
+Added: Optional Redemption - The Company has the right, but not the obligation, to redeem early a portion or all amounts outstanding under the December 2022 Promissory Note provided that (i) the Company provides the Holder with at least five trading days’ prior written notice (each, a “Redemption Notice”) of its desire to exercise an Optional Redemption, and (ii) the VWAP of the Company’s common stock on each of the ten trading days immediately prior to the Redemption Notice is less than the conversion price.
+Added: Event of Default Put Option - Upon the occurrence of an Event of Default, interest will begin to accrue at a rate of 15 % per year and Yorkville may elect to accelerate the repayment of each installment.
+Added: Contingent Interest upon Event of Default - If any Event of Default has occurred and is continuing, then the full unpaid Principal amount of the December 2022 Promissory Note and the 3 % Payment Premium, together with interest and other amounts owed to the date of acceleration shall become at Yorkville's election, immediately due and payable in cash.
+Added: Embedded Derivatives - The number of shares issuable for conversion of the December 2022 Promissory Note is subject to the Exchange Cap limitation under the SEPA, unless shareholder approval is obtained.
+Added: Therefore, at issuance, shareholder approval is an explicit input that can adjust the number of shares issuable upon settlement.
+Added: Because shareholder approval is not an input that is indexed to the Company’s shares, the conversion feature is not indexed to the Company's own stock.
+Added: Therefore, the conversion feature does not qualify for the scope exception to derivative accounting and bifurcation is required at issuance.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Borrowings (cont.)
+Added: In addition to the conversion feature, the optional redemption feature, the events of default put option and the contingent interest upon event of default feature, are embedded features that require bifurcation.
+Added: The embedded derivative features were bundled into a single embedded derivative, bifurcated and accounted for as a derivative liability measured at fair value.
+Added: The fair value of the embedded derivative in the December 2022 Promissory Note was estimated using the intrinsic and discounted cash flow model at inception and on subsequent valuation dates.
+Added: These models incorporate inputs such as the stock price of the Company and its debt yield.
+Added: The assumptions used to determine the fair value of the embedded derivatives at issuance and at year-end were as follows:
+Added: December 29, 2022 December 31, 2022
+Added: EOSE Common Stock Price $ 1.17 $ 1.48
+Added: Debt Yield 25.00 % 25.00 %
+Added: As of December 29, 2022 and December 31, 2022, the fair value of the embedded derivative was $ 419 and $ 1,027 , respectively.
+Added: The loss from the change in fair value of the embedded derivative for the year ended December 31, 2022 amounted to $ 608 and is included on the consolidated statements of operations and comprehensive income (loss).
+Added: The fair value of the December 2022 Promissory Note at issuance was $ 2,299 , which was greater than the proceeds received.
+Added: The Company recorded the difference as interest expense at inception.
+Added: The December 2022 Promissory Note was fully converted into common shares in January 2023, see Note 21, Subsequent Events for additional information.
+Added: The carrying value of the December 2022 Promissory Note is as follows:
+Added: December 31, 2022
+Added: Principal $ 2,000
+Added: Unamortized debt discount ( 160 )
+Added: Unamortized debt issuance costs ( 179 )
+Added: Embedded derivative liability 1,027
+Added: Aggregate carrying value $ 2,688
+Added: 2021 Convertible Notes Payable - Related Party
+Added: On July 6, 2021, the Company entered into an investment agreement with Spring Creek Capital, LLC, a wholly-owned, indirect subsidiary of Koch Industries.
+Added: The investment agreement provides for the issuance and sale to Koch of convertible notes in the aggregate principal amount of $ 100,000 .
+Added: The maturity date of the 2021 Convertible Notes is June 30, 2026, subject to earlier conversion, redemption, or repurchase.
+Added: Contractual Interest Rates - The 2021 Convertible Notes bear interest at a rate of 5 % per year if interest is paid in cash, or 6 % per year if interest is paid in-kind.
Interest on the 2021 Convertible Notes is payable semi-annually in arrears on June 30 and December 30.
−Removed: The Company, at its option, is permitted to settle each semi-annual interest payment in cash, in-kind, or any combination thereof.
−Removed: Conversion Rights - The 2021 Convertible Notes are convertible at the option of the Holder at any time prior to the maturity date at an initial conversion rate of 49.9910 shares of the Company’s common stock per $1,000 of capitalized principal (the “Holder’s Conversion Rights”).
−Removed: The effective conversion price is approximately $ 20.00 per share.
−Removed: The conversion rate is subject to adjustment upon the occurrence of certain dilutive events such as stock splits and combinations, stock dividends, mergers and spin-off.
−Removed: For the year ended December 31, 2021, there were no adjustments to conversion rate.
−Removed: As of December 31, 2021, 5,144,074 shares of the Company’s common stock were issuable upon conversion of the 2021 Convertible Notes including the principal and interest payment in-kind.
+Added: Conversion Rights - The 2021 Convertible Notes are convertible at the option of the holder at any time until the business day prior to the maturity date, including in connection with a redemption by the Company.
+Added: The 2021 Convertible Notes will be convertible into shares of the Company's common stock based on an initial conversion rate of 49.9910 shares of the Company’s common stock, which is equal to an initial conversion price of approximately $ 20.00 per share, in each case subject to customary anti-dilution and other adjustments.
+Added: For the years ended December 31, 2022 and 2021, there were no adjustments to conversion rate.
+Added: As of December 31, 2022 and 2021, 5,457,348 and 5,144,074 shares, respectively, of the Company’s common stock were issuable upon conversion of the 2021 Convertible Notes including the principal and interest payment in-kind.
The Company has the right to settle conversions in shares of common stock, cash, or any combination thereof.
−Removed: Optional Redemption - On or after June 30, 2024, the 2021 Convertible Notes will become redeemable at the Company’s option in the event the closing sale price of the Company’s common stock has been at least 130 % of the conversion price then in effect for at least 20 trading days during any 30 consecutive trading day period.
−Removed: The redemption price is equivalent to the principal amount of the 2021 Convertible Notes called for redemption, plus accrued and unpaid interest.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Borrowings (cont.)
+Added: Optional Redemption - On or after June 30, 2024, the 2021 Convertible Notes will be redeemable by the Company in the event that the closing sale price of the Company’s common stock has been at least 130 % of the conversion price then in effect for at least 20 trading days during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides the redemption notice at a redemption price of 100 % of the principal amount of such 2021 Convertible Notes, plus accrued and unpaid interest.
If, following the Company’s delivery of a redemption notice, the 2021 Convertible Notes are converted pursuant to the holders’ conversion rights, the Company is required to make an additional cash payment to the converting holder equal to the present value of all interest payments the holder would have been entitled to receive had such 2021 Convertible Notes remained outstanding until June 30, 2026 (the “interest make-whole payment”).
The present value is calculated using a discount rate equal to the risk-free rate plus 50 basis points and assuming interest accrued at the cash interest rate of 5 % per year.
−Removed: Contingent Redemption - Upon the occurrence of certain events, the Holder may require the Company to repurchase all or part of the principal amount of the 2021 Convertible Notes at a price equivalent to the principal amount of such 2021 Convertible Notes, plus accrued and unpaid interest.
−Removed: Such events include fundamental changes to the Company’s ownership and the delisting of the Company’s common stock from the Nasdaq.
−Removed: The occurrence of such events may result in the acceleration of the principal amount of the Convertible Notes, plus accrued and unpaid interest.
+Added: Contingent Redemption - With certain exceptions, upon the occurrence of certain events, fundamental changes described in the 2021 Convertible Notes Agreement, the holders of the 2021 Convertible Notes may require that the Company repurchase all or part of the principal amount of the Notes at a purchase price of 100 % of the principal amount of such 2021 Convertible Notes, plus accrued and unpaid interest.
Embedded Derivatives - The interest make-whole payment can be triggered only in connection with an induced conversion, and therefore represents an adjustment to the settlement amount of the embedded conversion feature.
Because this adjustment is calculated in a manner in which the cash payout may exceed the time value of the embedded conversion feature, the embedded conversion feature is precluded from being considered indexed to the Company’s own stock.
−Removed: Therefore, the embedded conversion feature does not qualify for the scope exceptions to derivative accounting prescribed by Accounting Standards Codification 815, Derivatives and Hedging (“ASC 815”).
−Removed: The initial fair value of the embedded conversion feature was estimated to be $ 29,866 , which the Company bifurcated from the 2021 Convertible Notes and accounts for separately.
−Removed: The embedded conversion feature is presented on the consolidated balance sheets as a component of the 2021 Convertible Notes.
+Added: Therefore, the embedded conversion feature does not qualify for the scope exceptions to derivative accounting prescribed by ASC 815.
The Company estimated the fair value of the embedded conversion feature using a binomial lattice model at the inception and on subsequent valuation dates.
This model incorporates inputs such as the stock price of the Company, dividend yield, risk-free interest rate, the effective debt yield and expected volatility.
−Removed: The effective debt yield and volatility involve unobservable inputs classified as Level 3 of the fair value hierarchy.
−Removed: The assumptions used to determine the fair value of the embedded conversion feature as of July 7, 2021 (the inception) and December 31, 2021 and are as follows:
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Convertible Notes Payable (cont.)
−Removed: 2021 December 31, 2021
+Added: The effective debt yield and volatility involve unobservable inputs classified as Level 3 of the fair value hierarchy (see Note 16, Fair Value Measurement ).
+Added: The assumptions used to determine the fair value of the embedded conversion feature are as follows:
Term 3.50 years 4.50 years
3 unchanged sentences
Effective debt yield 25.0 % 19.0 %
−Removed: As of December 31, 2021, the fair value of the embedded conversion feature was $ 12,359 .
−Removed: The Company recognized a gain of $ 17,507 attributable to the change in fair value of the embedded conversion feature during the year ended December 31, 2021.
−Removed: Debt Issuance Costs - The Company incurred $ 4,194 of placement, advisory and legal fees in connection with the issuance of the 2021 Convertible Notes, including $ 3,000 paid to B.
−Removed: Riley Securities, Inc., a related party of the Company.
−Removed: The debt issuance costs were allocated to the 2021 Convertible Notes and the embedded conversion feature in proportion to the allocation of proceeds resulting from the bifurcation of the embedded conversion feature.
−Removed: $ 2,942 of the issuance costs were allocated to the 2021 Convertible Notes.
−Removed: These costs were accounted for as debt issuance costs and recorded as a reduction to the carrying value of the 2021 Convertible Notes.
−Removed: The remaining $ 1,252 was allocated to the embedded conversion feature.
−Removed: Because the embedded conversion feature is carried at fair value, these costs were expensed as incurred and included in the interest expense line item on the consolidated statements of operations.
−Removed: The following table summarizes interest expense recognized for the year ended December 31, 2021:
−Removed: For the year ended December 31, 2021
+Added: As of December 31, 2022 and 2021, the fair value of the embedded conversion feature was $ 918 and $ 12,359 respectively.
+Added: The gain from the change in the fair value of the embedded derivative conversion features for the years ended December 31, 2022 and 2021 amounted to $ 11,488 and $ 17,507 , respectively.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Borrowings (cont.)
+Added: Interest expense recognized on the 2021 Convertible Notes is as follows:
+Added: For the Years Ended December 31,
Contractual interest expense $ 6,267 $ 2,900
2 unchanged sentences
Total $ 10,243 $ 4,597
−Removed: The 2021 Convertible Notes as of December 31, 2021 are comprised of the following:
−Removed: December 31, 2021
+Added: The carrying value for the 2021 Convertible Notes is as follows:
Principal $ 109,167 $ 102,900
1 unchanged sentence
Unamortized debt issuance costs ( 2,402 ) ( 2,790 )
−Removed: Embedded conversion feature 12,359
+Added: Embedded derivative liability 918 12,359
Aggregate carrying value $ 82,950 $ 84,148
−Removed: The Company elected to repay the contractual interest due on December 30, 2021 in-kind as an increase to the principal amount.
−Removed: Therefore, $ 2,900 of contractual interest attributable to the 2021 Convertible Notes was recorded as addition to the convertible notes payable on the consolidated balance sheets.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Convertible Notes Payable (cont.)
−Removed: Legacy Convertible Notes
−Removed: During the years ended December 31, 2020 and 2019, the Company issued convertible notes payable with aggregate principals of $ 5,469 and $ 19,524 , respectively (the “Legacy Convertible Notes”).
−Removed: The Legacy Convertible Notes are secured by all assets and intellectual property of the Company.
−Removed: AltEnergy Storage Bridge, LLC (“AltEnergy”) and its affiliates have combined beneficial ownership in the Company exceeding 10% and therefore constitute a related party of the Company, pursuant to ASC 850, Related Parties .
−Removed: As of December 31, 2020, AltEnergy owned approximately 14 % of the Company's Common Stock and as of December 31, 2019, AltEnergy owned approximately 20 % of the EES Common and Preferred Units.
−Removed: The remaining note holders do not meet the definition of a related party under ASC 850.
−Removed: However, the Legacy Convertible Notes were issued to each of the note holders under identical terms, and AltEnergy serves as the administrative agent of all note holders under the Convertible Note agreements.
−Removed: Therefore, the disclosures within this section encompass the Legacy Convertible Notes.
−Removed: Phase I Convertible Notes Payable -related party
−Removed: The Legacy Convertible Notes were issued on various dates through two phases.
−Removed: The first phase with aggregate principal of $ 13,529 was issued from February 2019 to May 2019 (the “Phase I Notes”), of which $ 4,137 was issued to AltEnergy.
−Removed: The terms of the Phase I Notes are summarized as follows:
−Removed: On or after June 30, 2019.
−Removed: • Conversion Option:
−Removed: At any time, the Holder may elect to convert 1.15 times the outstanding principal balance into the preferred units of the Company at $ 1.75 per unit.
−Removed: • Liquidation Amount:
−Removed: Repayment shall be made at the applicable liquidation amount.
−Removed: The Liquidation Amount applies to all repayments, with the exception of early repayments made at the Company’s option.
−Removed: The Liquidation Amount applicable to repayments occurring prior to June 1, 2019 is 1.5 times the outstanding principal balance.
−Removed: At June 1, 2019 and August 1, 2019, the multiple increases to 2.0 and 3.0 times the outstanding principal balance, respectively.
−Removed: • Optional Prepayment:
−Removed: The Company may prepay the Phase I Notes prior to maturity at 3.0 times the outstanding principal balance.
−Removed: • Conversion upon Qualified Financing:
−Removed: In the event that the Company issues and sells any units to investors through a Qualified Financing, on or before the date the Phase I Notes are repaid in full, resulting in aggregate gross equity proceeds of at least $ 25,000 , the Company may at its sole option, force the Holders to convert the Liquidation Amount into the class of equity issued in the Qualified Financing.
−Removed: The number of units issued at conversion are variable and shall be based upon the price per unit paid in the financing.
−Removed: Alternatively, the Company may also elect to settle the 2019 Convertible Notes in cash.
−Removed: • Holders’ put options:
−Removed: If an Event of Default occurs, and at the direction of 25 % of the holders, repayment at the applicable Liquidation Amount becomes immediately due on demand.
−Removed: Any time prior to September 30, 2019, if Event of Default has not occurred, and at the direction of a majority of holders, the Liquidation Amount becomes due on demand.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Convertible Notes Payable (cont.)
−Removed: In conjunction with the Phase II Note issuance (discussed below), the Phase I maturity date was extended to October 31, 2019.
−Removed: The term extension was considered a troubled debt restructuring and did not result in a substantial modification and was accounted for as a continuation of the existing Phase I Notes.
−Removed: An extinguishment charge was no t recognized.
−Removed: 2019 Phase II Convertible Notes Payable -Related party
−Removed: Legacy Convertible Notes with aggregate principal of $ 5,995 were issued from June 2019 to December 2019 (the “2019 Phase II Notes”), of which $ 2,017 was issued to AltEnergy.
−Removed: The terms of the Phase II Notes are identical to the Phase I Notes, except as follows:
−Removed: On or after October 31, 2019.
−Removed: • At any time, the holder may elect to convert 1.15 times the outstanding principal balance into the Preferred Unites of the Company at $ 0.50 per unit.
−Removed: • The Liquidation Amount is 6.0 times the outstanding principal balance, regardless of the repayment date.
−Removed: • Holders’ put option:
−Removed: If an Event of Default occurs, and at the direction of 25 % of the holders, repayment at the applicable Liquidation Amount becomes immediately due on demand.
−Removed: If Event of Default has not occurred, Holders cannot accelerate repayment.
−Removed: • 2019 Phase II Notes are Senior to Phase I Notes :
−Removed: In the event that the Company is obligated, or elects, to repay the Convertible Notes and does not have sufficient funds to repay all Notes in full, payments shall be made in the following order:
−Removed: first, to the holders of Phase II Notes until each holder has received a repayment equal to 2.0 times (2.0x) the then outstanding principal balance of holder’s Phase II Notes;
−Removed: second, to the holders of Phase I Notes until each holder has received a repayment equal to 1.0 times (1.0x) the then outstanding principal balance of those holder’s Phase I Notes;
−Removed: and third, to all holders of the 2019 Convertible Notes, pro rata based on the remaining amount due to each holder pursuant to the terms and provisions of each 2019 Convertible Note held by that holder.
−Removed: Concurrent to issuance of the Phase II Notes, the Company entered into subscription agreements to sell Preferred Units to the Holders equal to the principal balance of the 2019 Phase II Notes at a price of $ 0.50 per unit.
−Removed: Phase II cash proceeds totaled $ 11,991 .
−Removed: The proceeds were allocated to the Phase II Notes and EES Preferred Units based on their relative fair values at the date of issuance.
−Removed: The Company recognized $ 2,031 attributable to the 2019 Phase II Preferred Units, which was recorded as a discount against the 2019 Phase II Notes.
−Removed: Refer to Note 18 for further discussion regarding the EES Preferred Units.
−Removed: 2020 Phase II Convertible Notes Payable - Related party
−Removed: During the year up to the Closing date, the Company issued Legacy Convertible Notes (the “2020 Phase II Notes”) concurrently with EES Preferred Units to certain investors for aggregate cash proceeds of $ 10,768 , including 2020 Phase II Notes of $ 10,598 with terms identical to the 2019 Phase II Notes, and $ 170 of Phase I Notes.
−Removed: The proceeds were allocated to the 2020 Phase II Notes and EES Preferred Units based on their relative fair values at the date of issuance.
−Removed: The Company recognized $ 1,759 attributable to the 2020 Phase II EES Preferred Units, which was recorded as a discount against the 2020 Phase II Notes.
−Removed: $ 1,075 of the 2020 Phase II Notes were issued to AltEnergy.
−Removed: Refer to Note 18 for further discussion regarding the EES Preferred Units.
+Added: In accordance with the terms under the Senior Secured Term Loan, the Company is obligated to repay in-kind all contractual interest attributable to the 2021 Convertible Notes.
+Added: During the year ended December 31, 2022, contractual interest in-kind of $ 6,267 was recorded as an increase to the 2021 Convertible Notes' principal balance on the consolidated balance sheet.
+Added: Senior Secured Term Loan
+Added: On July 29, 2022 (the "Closing Date"), the Company entered into a $ 100,000 Senior Secured Term Loan Credit Agreement with Atlas Credit Partners (ACP) Post Oak Credit I LLC, as administrative agent for the lenders and collateral agent for the secured parties.
+Added: As of December 31, 2022, the Company had total borrowings of $ 100,000 under the Senior Secured Term Loan, composed of borrowings on July 29, 2022, August 4, 2022, and December 7, 2022 of $ 85,106 and $ 9,574 , and $ 5,320 , respectively.
+Added: The Senior Secured Term Loan is scheduled to mature on the earlier of (i) July 29, 2026, and (ii) 91 days prior to the current maturity date of the 2021 Convertible Notes of June 30, 2026.
+Added: The Company has the right at any time to prepay any Borrowing in whole or in part in an amount of not less than $ 500 .
+Added: The Company used the proceeds from the Senior Secured Term Loan to (i) fund growth investments and for general corporate purposes including corporate-level research and development investments, (ii) expand the manufacturing facility of the Company’s wholly owned subsidiary, Hi-Power, (iii) redeem in full the Company’s existing indebtedness to Holtec (see Note 3, Acquisition for further discussion) and (iv) pay certain insurance premiums, interest reserves, fees and expenses incurred in connection with the Senior Secured Term Loan agreement.
+Added: The outstanding principal balance of the Senior Secured Term Loan bears interest, at the applicable margin plus, at the Company’s election, either (i) the benchmark secured overnight financing rate (“SOFR”), which is a per annum rate equal to (y) the Adjusted Term SOFR plus 0.2616 %, or (ii) the alternate base rate (“ABR”), which is a per annum rate equal to the greatest of (x) the U.S.
+Added: Prime Lending Rate, (y) the NYFRB Rate (as defined in the Senior Secured Term Loan Agreement) plus 0.5 % and (z) the SOFR.
+Added: The applicable margin under the Credit Agreement is 8.5 % per annum with respect to SOFR loans, and 7.5 % per annum with respect to ABR loans.
+Added: Interest on the Senior Secured Term Loan accrues at a variable interest rate, and interest payments are due quarterly.
+Added: The Company may elect to convert SOFR Loans to ABR (and ABR Loans to SOFR).
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Convertible Notes Payable (cont.)
−Removed: Beneficial Conversion Features
−Removed: The conversion option on the Phase I Notes generated a beneficial conversion feature (BCF).
−Removed: A BCF arises when a debt or equity security is issued with an embedded conversion option that is in the money at inception because the conversion option has an effective strike price that is less than the fair value of the underlying equity security at the commitment date.
−Removed: The Company recognized this BCF by allocating the intrinsic value of the conversion option to the Preferred Units, which resulted in a discount on the Phase I Notes.
−Removed: The Company amortized the discount into interest expense on the commitment date, as the Convertible Notes are immediately puttable by investors.
−Removed: Embedded Derivatives
−Removed: Both the occurrence of a Qualified Financing and the exercise of the holders’ put options represent events that can accelerate repayment of the 2019 Convertible Notes and involve a significant discount.
−Removed: Therefore, these features constitute embedded derivatives that require bifurcation pursuant to ASC 815-15, Embedded Derivatives .
−Removed: In the event of a Qualified Financing occurring prior to July 31, 2019, the Phase I notes can be repaid at a 1.5 x or 2.0 x Liquidation Amount, thereby resulting in an embedded derivative at issuance.
−Removed: The fair value of both the Company’s Legacy Convertible Notes and the embedded derivative liability are classified within Level 3 of the fair value hierarchy.
−Removed: For the year ended December 31, 2020, embedded derivative liabilities with initial fair value of $ 411 was recognized.
−Removed: Embedded derivative assets with the initial fair value of $ 181 and the embedded derivative liabilities with initial fair value of $ 1,145 were recognized during 2019.
−Removed: These amounts were recorded as discounts on the Convertible Notes.
−Removed: As of December 31, 2019, the embedded derivatives were classified as current liabilities on the consolidated balance sheets and had fair values of $ 1,681 .
−Removed: The embedded derivatives were fair valued through the Merger date.
−Removed: During the years ended December 31, 2020 and 2019, a change in fair value of the embedded derivative resulted in a gain of $ 2,092 and a loss of $ 716 , respectively.
−Removed: The fair value of the embedded derivative was zero as of December 31, 2020 as a result of the conversion of the notes in connection of the Merger.
−Removed: The Company accounted for the 2019 Convertible Notes as deeply discounted zero coupon debt instruments.
−Removed: The balances payable at maturity reflect liquidation multiples of 3.0 and 6.0 times the stated face value of the Phase I and 2019 Phase II Notes, respectively.
−Removed: The following balances were recognized upon issuance of the Convertible Notes during the years ended December 31, 2020, and 2019:
+Added: Borrowings (cont.)
+Added: Any repayment of principal prior to the second anniversary of the issuance date is subject to a call premium.
+Added: The call premium is equal to the present value of all interest payments due through June 30, 2024, calculated using a discount rate equal to the applicable treasury rate as of the repayment date plus 50 basis points.
+Added: The Company deemed that the fair value of the embedded derivative features which qualify for bifurcation was de minimis.
+Added: Concurrently, the Company entered into a Guarantee and Collateral Agreement which secures and guarantees the Senior Secured Term Loan with substantially all the assets of the Company and its subsidiaries, other than the Company’s equity interests in Hi-Power and assets of Hi-Power.
+Added: Additionally, interest is required to be escrowed in an amount equal to the aggregate amount of the four immediately following interest payments owed on the Loans.
+Added: At December 31, 2022, escrowed interest of $ 11,422 is presented in Long-term restricted cash on the consolidated balance sheets.
+Added: The agreements also contain customary affirmative and negative covenants.
+Added: They limit the Company’s and its subsidiaries’ ability to incur indebtedness, make restricted payments, including cash dividends on its common stock, make certain investments, loans and advances, enter into mergers and acquisitions, sell, assign, transfer or otherwise dispose of its assets, enter into transactions with its affiliates and engage in sale and leaseback transactions, among other restrictions.
+Added: Furthermore, the limitation on the Company’s ability to incur indebtedness also (i) limits the amount of debt under the SEPA Loans that the Company may have outstanding at any time to $ 15,000 , and (ii) requires payment in kind of principal and interest on each of the SEPA Pre-Advance Loans (if any) and on the 2021 Convertible Notes.
+Added: Additionally, the Company may not permit Liquidity (as defined in the Senior Secured Term Loan) as of the last day of each fiscal quarter to be less than the Interest Escrow Required Amount (as defined in the Senior Secured Term Loan), which is calculated as the aggregate amount of the four immediately following interest payments under the Senior Secured Term Loan.
+Added: While the Company was in compliance with this covenant as of December 31, 2022 and currently expects to remain in compliance as of March 31, 2023, absent the Company’s ability to secure additional outside capital, the Company may be unable to remain in compliance with this covenant beginning on June 30, 2023 and thereafter (see Note 1, Overview ).
+Added: Debt issuance costs of $ 885 and original issue discounts of $ 2,008 were recognized for all amounts borrowed under the Senior Secured Term Loan.
+Added: These fees shall be amortized to interest expense, utilizing the effective interest method through loan maturity.
+Added: Debt issuance costs also include credit wrap insurance premiums of $ 16,953 for all amounts borrowed under the Senior Secured Term Loan.
+Added: The credit wrap insurance provides the Lender with a guarantee on the Company’s credit risk.
+Added: In the event the Senior Secured Term Loan remains outstanding on the first, second and third anniversaries of the closing date, the Company will be required to pay additional insurance premiums equal to 3 %, 3 %, and 2 %, respectively of the Senior Secured Term Loan balance then outstanding.
+Added: The debt issuance fees shall be amortized to interest expense, utilizing the effective interest method through loan maturity.
+Added: The following table summarizes interest expense recognized on the Senior Secured Term Loan:
For the Year-Ended December 31, 2022
−Removed: Phase I Phase II Phase I Phase II Total
−Removed: Convertible notes payable $ 40,587 $ 35,973 $ 510 $ 31,793 $ 108,863
−Removed: Discount, original issuance ( 20,946 ) ( 23,982 ) ( 340 ) ( 21,196 ) $ ( 66,464 )
−Removed: Premium (Discount), embedded derivative 181 ( 1,145 ) — ( 411 ) $ ( 1,375 )
−Removed: Discount, fair value of preferred units — ( 2,031 ) — ( 1,759 ) $ ( 3,790 )
−Removed: Discount, beneficial conversion features ( 1,799 ) — — — $ ( 1,799 )
−Removed: Convertible notes payable, net $ 18,023 $ 8,815 $ 170 $ 8,427 $ 35,435
−Removed: Subsequent Measurement
−Removed: With respect to the Phase I Notes, the holders’ put option was immediately exercisable at the 1.5 times the principal amount of the Notes.
−Removed: Pursuant to ASC 470-10, which states that notes with demand features should be stated at or near the amount of cash that could be required to satisfy the obligation, therefore, a corresponding portion of the discount was amortized into interest expense immediately following issuance.
−Removed: Additionally, the discount attributable to the BCF was immediately amortized into interest expense at issuance.
−Removed: The remaining discount on the Phase I Notes was amortized into interest expense using the effective interest method through July 31, 2019, the date at which the note becomes payable at 3.0 times the outstanding principal amount.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Convertible Notes Payable (cont.)
−Removed: Discounts on the Phase II Notes were amortized into interest expense using the effective interest method through the stated maturity date of October 31, 2019.
−Removed: On October 31, 2019, the Company defaulted under the Phase II note agreements, at which time the note holders’ put option became exercisable.
−Removed: Accordingly, discounts on Phase II Notes issued subsequent to October 31, 2019 were immediately amortized into interest expense upon issuance.
−Removed: At issuance, the annual effective interest rates on the Phase I Notes were in excess of 400 %.
−Removed: The Phase II Notes were issued with annual effective interest rates in excess of 1,200 %.
−Removed: During the years ended December 31, 2020, and 2019, the Company recognized interest expense of $ 23,706 and $ 49,708 related to the Convertible Notes, respectively.
−Removed: In connection with the business combination discussed in Note 2, the Legacy Convertible Notes were then exchanged for the common stock of the Company per the “Conversion upon Qualified Financing” term discussed above.
−Removed: 10,886,300 shares of common stock were issued to the notes holders based on the liquidation amount of $ 108.9 million as of the Merger date and purchase price of $ 10 per shares agreed upon in the Merger agreement.
−Removed: The balances attributable to the Convertible Notes immediately prior to the Merger were as follows:
−Removed: Phase 1 Phase 2 Pre-Merger balance
−Removed: Convertible notes payable $ 41,097 $ 67,766 $ 108,863
−Removed: Discount, original issuance ( 21,286 ) ( 45,178 ) ( 66,464 )
−Removed: Discount, embedded derivative 181 ( 1,556 ) ( 1,375 )
−Removed: Discount, fair value of preferred units — ( 3,790 ) ( 3,790 )
−Removed: Discount, beneficial conversion features ( 1,799 ) — ( 1,799 )
−Removed: Discount, accumulated amortization 22,904 50,524 73,428
−Removed: Convertible notes payable, net $ 41,097 $ 67,766 $ 108,863
−Removed: Notes Payable
−Removed: In connection with the Hi-Power acquisition (Refer to Note 3), the Company agreed to pay an aggregate purchase price of $ 25,000 .
−Removed: $ 5,000 of the $ 25,000 purchase price was paid in May 2021.
−Removed: The fair value of the notes payable was estimated using active market quotes, based on our current incremental borrowing rates for similar types of borrowing arrangements, which were Level 2 inputs.
−Removed: Based on the analysis performed, the carrying value of the remaining payments of the notes payable was recorded as debt, which includes a current portion of $ 4,926 and a long-term portion of $ 13,769 as of December 31, 2021.
−Removed: Long-term Debt
−Removed: The following is a summary of the Company’s long-term indebtedness:
−Removed: December 31, 2021 December 31, 2020
−Removed: Paycheck Protection Program loan payable
−Removed: Equipment financing facility 6,371 —
−Removed: long-term debt, current portion
−Removed: ( 1,644 ) ( 924 )
−Removed: Long-term debt
−Removed: $ 4,727 $ 427
+Added: Contractual interest expense $ 4,887
+Added: Amortization of debt discount 142
+Added: Amortization of debt issuance costs 1,320
+Added: Total $ 6,349
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Long-term Debt (cont.)
−Removed: Paycheck Protection Program
−Removed: On April 7, 2020, the Company received $ 1,257 related to its filing under the Paycheck Protection Program and Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
−Removed: The payment terms of the note are as follows:
−Removed: • No payments during the deferral period, which is defined as the ten-month period beginning on the eight weeks after the cash from the loan was received.
−Removed: • Commencing one month after the expiration of the deferral period, and continuing on the same day of each month thereafter until the maturity date, the Company shall pay to JPMorgan Chase Bank, N.A.
−Removed: (the “Lender”), monthly payments of principal and interest, each in such equal amount required to fully amortize the principal amount outstanding on the note on the last day of the deferral period by the maturity date (twenty-four months from the date of the note, or April 7, 2022).
−Removed: • On the maturity date, the Company shall pay the Lender any and all unpaid principal plus accrued and unpaid interest plus interest accrued during the deferral period.
−Removed: • The Company may prepay this note at any time without payment of any premium.
−Removed: The Lender is participating in the Paycheck Protection Program to help businesses impacted by the economic impact from Covid-19.
−Removed: Forgiveness of this loan is only available for principal that is used for the limited purposes that qualify for forgiveness under the Small Business Administration’s (the “SBA”) requirements.
−Removed: To obtain forgiveness, the Company must certify that the loan was used in accordance with the requirements and provide supporting documentation.
−Removed: The Company used all proceeds from the PPP Loan to retain our employees, maintain payroll, lease and utility obligations and pay other operational expenses to support business continuity throughout the Covid-19 pandemic.
−Removed: During the third quarter of 2021, the Company was approved for loan forgiveness by the SBA.
−Removed: Consequently, during the year ended December 31, 2021, the Company recorded a gain on debt forgiveness of $ 1,273 on the consolidated statements of operations.
+Added: Borrowings (cont.)
+Added: The carrying value of the Senior Secured Term Loan is as follows:
+Added: December 31, 2022
+Added: Principal $ 100,000
+Added: Unamortized debt discount ( 1,866 )
+Added: Unamortized debt issuance costs ( 16,518 )
+Added: Aggregate carrying value $ 81,616
Equipment Financing facility
−Removed: On September 30, 2021, the Company entered into an agreement (the “Equipment Financing Agreement”) with Trinity Capital Inc.
−Removed: ("Trinity") for a $ 25,000 equipment financing facility (the "Equipment Financing Facility"), the proceeds of which will be used to acquire certain manufacturing equipment, subject to Trinity's approval.
−Removed: Upon execution of the Equipment Financing Agreement, the Company borrowed $ 7,000 (the “Initial Draw”) against the $ 25,000 commitment.
−Removed: The remaining commitment of $ 18,000 is fundable upon the Company's request no later than September 30, 2022, in increments of not less than $ 500 , (each a “Draw”).
−Removed: $ 188 of commitment fee was paid at the closing, with $ 53 recorded as debt issuance cost for the Initial Draw and $ 135 recorded as prepaid expenses.
−Removed: On September 30, 2022, any unused portion of the remaining commitment will be subject to a non-utilization fee equal to 3 % of the unused amount.
+Added: The Company entered into an agreement on September 30, 2021 with Trinity Capital Inc.
+Added: ("Trinity") for a $ 25,000 equipment financing facility, the proceeds of which will be used to acquire certain manufacturing equipment, subject to Trinity's approval.
Each draw is executed under a separate payment schedule (a “Schedule”) that constitutes a separate financial instrument.
1 unchanged sentence
Such monthly payment factors are based on the Prime Rate reported in The Wall Street Journal in effect on the first day of the month in which a Schedule is executed.
−Removed: The Prime Rate applicable to the Initial Draw is 3.25 %.
−Removed: The monthly payment factors will be adjusted for each subsequent Schedule, using the then existing Prime Rate, but no less than the monthly payment factor set forth in the Initial Draw.
−Removed: Debt issuance costs of $ 175 were withheld by Trinity from the Initial Draw.
−Removed: The Initial Draw is payable in monthly installments of $ 204 ending March 31, 2025, along with an end-of-term fee of $ 70 due on March 31, 2025.
−Removed: The effective interest rate is 14.3 %.
−Removed: The Company may repay the Initial Draw prior to March 31, 2025 by terminating the Equipment Financing Agreement.
−Removed: On the proposed termination date, the Company is required to pay Trinity an amount equal to the sum of all monthly installments that would have otherwise become payable through the maturity date, the end-of-term payment, and, if applicable, the non-utilization fee.
−Removed: EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share amounts)
−Removed: Long-term Debt (cont.)
−Removed: The Initial Draw is collateralized by certain equipment and other property held at the Hi-Power manufacturing facility.
−Removed: Subsequent Draws will be collateralized by the equipment financed through the respective draws.
−Removed: In connection with the Equipment Financing Agreement, the Company executed a corporate guaranty in favor of Trinity.
−Removed: As the guarantor, the Company unconditionally and irrevocably guarantees the obligation under the Financing Agreement.
−Removed: As of December 31, 2021, $ 1,644 of the principal was recorded as a current liability on the consolidated balance sheets.
−Removed: For the year ended December 31, 2021, the Company recognize $ 157 as interest expense attributable to the Equipment Financing Agreement.
−Removed: Contingently Redeemable Preferred Units
−Removed: For the year ended December 31, 2020, and 2019, the Company had Series C, Series D, and 2019 Bridge Preferred Units ("EES Preferred Units) issued at $ 1.10 , $ 1.75 , and $ 0.50 per unit, respectively.
−Removed: Pursuant to the EES LLC Agreement, the rights and privileges of the EES Preferred Members were as follows:
−Removed: Voting — The EES Preferred Members are entitled to vote together with the holders of EES Common Units on all matters submitted for members’ vote.
−Removed: Additionally, the EES Preferred Members occupy a majority of the seats of the Board of Directors and can therefore control all decisions subject to the Board’s vote.
−Removed: The following actions require a majority vote of the Preferred Members:
−Removed: • Pay any dividend on any EES Units;
−Removed: • Agree or enter into a merger, sale of a material portion of the Assets, or other corporate reorganization or acquisition or any other transaction resulting in a change of control of EES;
−Removed: • Create or authorize the creation of any debt security, guarantee, or instrument with similar effect in excess of $ 1,000,000 , outside the normal course of business;
−Removed: • Enter new lines of business or exit the current line of business;
−Removed: • Enter into an exclusive agreement or arrangement to manufacture or sell EES’s technology;
−Removed: • Sell, assign, transfer, pledge, or encumber material technology or material intellectual property;
−Removed: • Take any action which deviates from the current budget approved by the Board of Directors by more than 15 %.
−Removed: Preferred Liquidation Preference — In the event of the termination of EES or a Company Sale (as defined within the EES LLC agreement) the holders of the EES Preferred Units are entitled to receive for each outstanding unit an amount equal to the greater of:
−Removed: 1) the original issuance price per unit plus an 8 % liquidation preference, accrued from the issuance date and (2) the amount which would have been payable to such EES Preferred Member had the EES Preferred Units been converted into EES Common Units in connection with a termination or Company Sale.
−Removed: After payment of the Preferred Liquidation Preference, any remaining proceeds are distributed proportionally to the Common Unit holders.
−Removed: A Company Sale is defined as a sale of Units, sale of Assets, merger, recapitalization, reorganization or otherwise, pursuant to which one or more third parties (other than Voting Members) shall own in excess of fifty percent of the Voting Units or assets of the Company.
−Removed: As of December 31, 2019, the EES Preferred Liquidation Preference was $ 136,816 .
−Removed: Because the occurrence of a Company Sale was not probable, the Company concluded the EES Preferred Units were not probable of becoming redeemable.
−Removed: Therefore, the carrying value had not been remeasured to the Preferred Liquidation Preference.
+Added: Date of Draw Gross Amount of Initial Draw
+Added: Coupon Interest Rate Debt Issuance Costs
+Added: September 2021 $ 7,000 14.3 % $ 175
+Added: September 2022 4,216 16.2 % 96
+Added: Total Equipment Financing loans $ 11,216 $ 271
+Added: In addition to the above fees, a commitment fee of $ 188 was paid at the 2021 closing of the equipment financing facility.
+Added: On September 30, 2022, the equipment facility’s unused commitment of $ 13,784 expired.
+Added: As of December 31, 2022 and December 31, 2021, total equipment financing debt outstanding was $ 8,577 and $ 6,371 , respectively of which $ 2,872 and $ 1,644 are recorded as a current liability on the consolidated balance sheets, respectively.
+Added: For the years ended December 31, 2022 and 2021, the Company recognized $ 922 and $ 157 as interest expense attributable to the equipment financing agreement, respectively.
+Added: Other Borrowings
+Added: Note Payable – Hi-Power
+Added: In connection with the Hi-Power acquisition (see Note 3, Acquisition ), the Company agreed to pay an aggregate purchase price of $ 25,000 .
+Added: Principal payments of $ 5,000 were paid in May 2021 and 2022.
+Added: The fair value of the note payable was estimated using active market quotes, based on the Company’s incremental borrowing rates for similar types of borrowing arrangements, which were Level 2 inputs (see Note 16, Fair Value Measurement ).
+Added: As of December 31, 2021, notes payable included a current portion of $ 4,926 and a long-term portion of $ 13,769 , respectively.
+Added: The Note was extinguished during the third quarter of 2022 with proceeds from the Senior Secured Term Loan.
+Added: The Company recognized a loss of $ 942 from debt extinguishment for the year ended December 31, 2022 .
+Added: Warrants Liability - Related Party
+Added: Private placement warrants issued to the Sponsor of BMRG in its initial public offering on May 22, 2020 became exercisable on May 22, 2021.
+Added: These warrants are classified as Level 2 financial instruments in the fair value hierarchy (see Note 16, Fair Value Measurement ).
+Added: They are valued on the basis of the quoted price of the Company’s public warrants, adjusted for insignificant difference between the public warrants and the private placement warrants.
+Added: As of December 31, 2022 and 2021, 325,000 private warrants were outstanding with a fair value of $ 78 and $ 926 , respectively.
+Added: These amounts are included in warrants liability - related party on the consolidated balance sheets.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Contingently Redeemable Preferred Units (cont.)
−Removed: The occurrence of a Company Sale requires the approval of both the Board of Directors and Preferred Members.
−Removed: Therefore, the liquidation provisions are considered contingent redemption provisions as there are certain elements that are not solely within the control of the Company.
−Removed: Accordingly, the Preferred Units have been presented in the mezzanine section of the consolidated balance sheets.
−Removed: Conversion — The Preferred Units are convertible at any time, at the option of the holder, into EES Common Units of the Company.
−Removed: Upon an optional conversion, distributions payable on such EES Preferred Units that have been declared but remain unpaid, shall be converted into EES Common Units.
−Removed: Upon the closing of a Qualified Public Offering (as defined within the EES LLC Agreement), EES Preferred Units will automatically convert to common units.
−Removed: The EES Preferred Units are initially convertible on a one -to-one basis into EES Common Units, subject to certain adjustments for unit splits and combinations.
−Removed: The EES Preferred Units are also subject to full-ratchet, anti-dilution price protection (a “down round” provision).
−Removed: Under that provision, if the Company issues EES Common Units at an effective price that is less than the conversion price (the “Dilutive Price”), then the conversion price of the EES Preferred Units is automatically reduced to be equal to the Dilutive Price.
−Removed: The effect of that reduction is that, upon the issuance of either EES Common Units or securities convertible into EES Common Units, at a Dilutive Price, the EES Preferred Units would be convertible into a greater number of EES Common Units.
−Removed: Bridge Preferred Units
−Removed: As discussed at Note 15, the Company entered into subscription agreements to sell EES Preferred Units to the Holders at a price of $ 0.50 per unit concurrently with the issuance of the 2019 Phase II Notes, which resulted in the issuance of approximately 12,000,000 EES Preferred Units (the “2019 EES Bridge Preferred Units”).
−Removed: The Company recognized $ 2,031 attributable to the 2019 EES Bridge Preferred Units based on the allocated fair value of cash proceeds.
−Removed: Upon the issuance of 2019 EES Bridge Preferred Units, the down round provision was triggered for the Series C and Series D EES Preferred Units whereby the conversion price was adjusted from $ 1.10 and $ 1.75 , respectively to $ 0.50 per EES Common Unit, which resulted in approximately 144,200,000 additional EES Common Units being issuable upon conversion of the Series C and Series D EES Preferred Units.
−Removed: As the fair value a EES Common Unit was determined to be less than $ 0.50 on both 1) the original issuance date of the Series C and Series D EES Preferred Units and 2) immediately following the issuance of the EES Bridge Preferred Units, the down round did not trigger a BCF.
−Removed: Therefore, a deemed dividend was no t recognized.
−Removed: As of December 31, 2019, the Preferred Units were convertible into approximately 224,900,000 EES common units.
−Removed: Refer to Note 15 for further discussion regarding the fair value allocated to the EES Preferred Units.
−Removed: During the years ended December 31, 2020 and 2019, activities attributable to the EES Preferred Units was as follows:
−Removed: Preferred Units
−Removed: Balance, December 31, 2018
+Added: Warrants Liability - Related Party (cont.)
+Added: The change in fair value for the years ended December 31, 2022 and 2021 amounted to $ 848 and $ 1,775 , respectively.
+Added: The change has been recognized in loss (gain) on change in fair value of derivatives - related parties in the Company’s consolidated statements of operations and comprehensive loss.
+Added: The Company leases machinery, manufacturing facilities, office space, land, and equipment under both operating and finance leases.
+Added: Lease assets and lease liabilities as of December 31, 2022 and 2021 were as follows:
+Added: Classification on Balance Sheet 2022 2021
+Added: ROU operating lease assets Operating lease right-of-use asset, net $ 4,316 $ 3,468
+Added: Finance lease assets Property, plant and equipment, net 153 28
+Added: Total lease assets $ 4,469 $ 3,496
+Added: Classification on Balance Sheet 2022 2021
+Added: Operating lease liability Operating lease liability, current $ 1,106 $ 1,084
+Added: Finance lease liability Other current liabilities 32 8
+Added: Operating lease liability Operating lease liability 4,130 3,224
+Added: Finance lease liability Other liabilities 126 17
+Added: Total lease liabilities $ 5,394 $ 4,333
+Added: Operating lease costs for the years ended December 31, 2022 and 2021, were $ 1,370 and $ 1,158 , respectively.
+Added: As of December 31, 2022 and 2021, the weighted average remaining term (in years) for the operating leases was 3.82 and 4.15 years, respectively and the weighted average discount rate was 10.4 % and 3.3 %, respectively.
+Added: As of December 31, 2022 and 2021, the weighted average remaining term (in years) for the finance leases was 3.94 and 3.47 years, respectively, and the weighted average discount rate was 19.9 % and 12.5 %, respectively.
+Added: Future minimum lease payments as of December 31, 2022 were as follows:
+Added: Operating leases Finance leases Total
2023 $ 1,538 $ 60 $ 1,598
−Removed: Contributions allocated to EES Preferred Units 11,991 2,031
−Removed: Discount on convertible notes, beneficial conversion feature — 1,786
−Removed: Balance, December 31, 2019
2024 1,617 60 1,677
−Removed: Contributions allocated to EES Preferred Units 10,598 1,759
−Removed: Issuance of EES Preferred Units 20,000 10,000
−Removed: Balance, November 16, 2020
2025 1,701 55 1,756
−Removed: In connection with the Merger on November 16, 2020, the Preferred Units were converted to 255,523,120 EES common units.
−Removed: 14,727,844 shares of the Company's common stock were issued to the EES Preferred Units holders.
+Added: 2026 1,420 35 1,455
+Added: Total minimum lease payments $ 6,276 $ 229 $ 6,505
+Added: Less amounts representing interest ( 1,040 ) ( 71 ) ( 1,111 )
+Added: Present value of minimum lease payments $ 5,236 $ 158 $ 5,394
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Warrants Liability - Related Party
−Removed: The Company’s outstanding warrants were issued by BMRG in connection with its initial public offering (the “Public Warrants”) and concurrent private placement (the “Private Warrants” and, together with the Public Warrants, the “Warrants”) on May 22, 2020.
−Removed: Upon consummation of the Merger on November 16, 2020, the Public Warrants and Private Placement Warrants were set to become exercisable on May 22, 2021 for shares of the Company’s common stock with the same terms and exercise provisions prior to the Merger.
−Removed: The Private Placement Warrants meet the definition of a derivative.
−Removed: On the basis of the SEC Division of Corporation Finance’s April 12, 2021 Public Statement-Staff Statement on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition Companies (“SPACS”), the Private Placement Warrants do not meet the scope exception as prescribed by ASC 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity .
−Removed: Accordingly, the Company recognized the Private Placement Warrants as of the Merger Date on November 16, 2020 at fair value and classified them as a liability in the Company’s consolidated balance sheets.
−Removed: Thereafter, changes in fair value are recognized in earnings as a derivative gain (loss) in the Company’s consolidated statements of operations.
−Removed: The Private Placement Warrants are classified as Level 2 financial instruments in the fair value hierarchy.
−Removed: They are valued on the basis of the quoted price of the Public Warrants, adjusted for insignificant differences between the Public Warrants and Private Placement Warrants.
−Removed: 325,000 Private Placement Warrants were outstanding with a fair value of $ 926 and $ 2,701 as of December 31, 2021 and 2020, respectively.
−Removed: The change in fair value for the years ended December 31, 2021, 2020 and 2019 amounted to $ 1,775 , $( 2,142 ), and $ — , respectively, which has been recognized in Change in fair value, warrants liability - related party in the Company’s consolidated statements of operations .
+Added: Leases (cont.)
+Added: The Company currently leases BESS to one customer with a 20 -year term through sales-type leases.
+Added: Leases offered by the Company include purchase options during the lease term with a bargain purchase option at the end of the term.
+Added: At the time of accepting a lease that qualifies as a sales-type lease, the Company records the gross amount of lease payments receivable, estimated residual value of the leased equipment and unearned finance income.
+Added: The unearned finance income is recognized interest income over the lease term using the interest method.
+Added: For the years ended December 31, 2022 and 2021, the Company recognized revenue of $ 1,166 and $ 353 from the sales-type lease, respectively.
+Added: Net sales-type lease receivables of $ 1,471 and $ 347 , net of unearned finance income are recorded under other assets on the consolidated balance sheets as of December 31, 2022 and 2021, respectively.
+Added: Fair Value Measurement
+Added: The Company’s financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable, notes receivable, net, contract assets, long-term restricted cash, accounts payable, convertible notes payable — related party, contract liabilities, long-term debt, and warrants liability- related party.
+Added: Accounting standards establish a hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three levels.
+Added: The fair value hierarchy gives the highest priority to quoted market prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
+Added: Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
+Added: Accounting standards require financial assets and liabilities to be classified based on the lowest level of input that is significant to the fair value measurement.
+Added: The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
+Added: The carrying value of cash and cash equivalents, restricted cash, accounts receivable, contract assets, long-term restricted cash, contract liabilities and accounts payable are considered to be representative of their fair value due to the short maturity of these instruments.
+Added: The table below summarizes the fair values of certain liabilities that are included within the Company's accompanying consolidated balance sheets, and their designations among the three fair value measurement categories:
+Added: December 31, 2022
+Added: December 31, 2021
+Added: Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
+Added: Private placement warrants $ — $ 78 $ — $ — $ 926 $ —
+Added: Embedded derivative liabilities $ — $ — $ 1,945 $ — $ — $ 12,359
+Added: The following table presents a roll-forward of the activity of the embedded derivative liabilities within our 2021 Convertible Notes and the December 2022 Promissory Note (see Note 13, Borrowings for further discussion).
+Added: These liabilities were measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
+Added: Balance at beginning of the period $ 12,359 $ —
+Added: Additions 466 29,866
+Added: Change in fair value included in earnings ( 10,880 ) ( 17,507 )
+Added: Balance at end of the period $ 1,945 $ 12,359
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Fair Value Measurement (cont.)
+Added: The estimated fair value of financial instruments not carried at fair value in the consolidated balance sheets was as follows:
+Added: Level in fair value hierarchy December 31, 2022
+Added: December 31, 2021
+Added: Carrying Value Fair Value Carrying Value Fair Value
+Added: Notes receivable 3 $ 863 $ 677 $ 3,650 $ 2,805
+Added: Note payable- Hi-Power 3 — — 18,695 14,607
+Added: 2021 Convertible Notes* 3 82,950 62,421 84,148 74,225
+Added: Senior Secured Term Loan 3 81,616 77,576 — —
+Added: Equipment financing facility 3 8,577 6,282 6,371 5,951
+Added: December 2022 Promissory Note* 3 2,688 2,908 — —
+Added: Total $ 176,694 $ 149,864 $ 112,864 $ 97,588
+Added: *Includes the embedded derivative liabilities.
+Added: Commitments and Contingencies
+Added: Lease commitments
+Added: The Company has lease commitments under lease agreements.
+Added: See Note 15, Leases, for additional information.
+Added: Minimum Volume Commitment
+Added: In June 2022, the Company entered into a long-term supply agreement with a minimum volume commitment with a third party, which provides services to process certain raw materials.
+Added: Any purchase order issued under this supply agreement will be non-cancellable.
+Added: To the extent the Company fails to order the guaranteed minimum volume defined in the contract at the end of the term, the Company is required to pay the counterparty an amount equal to the shortfall, if any, multiplied by a fee.
+Added: As of December 31, 2022, the Company had open purchase commitments of $ 242 under this agreement.
+Added: The Company believes that the probability of failing to meet the minimum volume commitment is remote and no shortfall penalty has been accrued as of December 31, 2022.
+Added: Legal Proceedings
+Added: Department of Justice
+Added: On July 7, 2022, the Company entered into a settlement agreement with the U.S.
+Added: Department of Justice (DOJ) and Vincent Icolari (“Relator”) to resolve the previously disclosed investigation by the DOJ for underpayment of certain custom duties in past years in connection with imports of batteries and battery components manufactured abroad.
+Added: The investigation resulted from a qui tam lawsuit (the “Civil Action”) filed by the Relator in December 2019 alleging violations of the False Claims Act.
+Added: Pursuant to the terms of the settlement agreement, the Company has agreed to pay a total of $ 1,017 to the United States Department of Justice and $ 70 to Relator’s counsel.
+Added: Upon receipt of such payments, the DOJ and the Relator have agreed to release the Company from civil monetary and administrative claims under the False Claims Act and the Relator has agreed to release the Company from any claims related to the Civil Action.
+Added: The Company has fully settled this liability as of December 31, 2022.
+Added: In April 2022, the Company received a subpoena from the U.S.
+Added: Securities and Exchange Commission (“SEC”).
+Added: On August 29, 2022, the Company received a letter from the SEC informing the Company that the SEC’s investigation relating to the subpoena has concluded without any recommendation for enforcement action as to the Company.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Commitments and Contingencies (cont.)
+Added: Delaware Section 205 Petition
+Added: On November 12, 2020, B.
+Added: Riley Principal Merger Corp.
+Added: II (“BMRG”), the predecessor to the Company, held a special meeting of stockholders (the “BMRG Special Meeting”) to approve certain matters relating to the business combination between BMRG and Eos Energy Storage LLC.
+Added: One of these matters was a proposal to amend and restate BMRG’s certificate of incorporation in order to, among other things, increase the number of authorized shares of common stock from 125,000,000 shares of common stock, consisting of 100,000,000 shares of Class A common stock and 25,000,000 shares of Class B common stock, to 200,000,000 shares of common stock, and to reclassify all Class A common stock and Class B common stock as a single class of common stock (the “Charter Amendment Proposal”).
+Added: The Charter Amendment Proposal was approved by a majority of the outstanding shares of Class A common stock and Class B common stock of BMRG as of the record date for the BMRG Special Meeting, voting together as a single class, although voting records indicate that a majority of each of the shares of Class A common stock and Class B common stock also approved the Charter Amendment Proposal.
+Added: After the BMRG Special Meeting, BMRG and Eos Energy Storage LLC closed the business combination and the Company’s certificate of incorporation, as amended to give effect to the Charter Amendment Proposal, became effective.
+Added: A recent ruling by the Delaware Court of Chancery introduced uncertainty as to whether Section 242(b)(2) of the Delaware General Corporation Law (the “DGCL”) would have required the Charter Amendment Proposal to be approved by separate votes of the majority of BMRG’s then-outstanding shares of Class A common stock and Class B common stock.
+Added: The Company had been proceeding with the understanding that the Charter Amendment Proposal and the amendment and restated certificate of incorporation are valid.
+Added: In light of this recent ruling, however, to resolve potential uncertainty with respect to the Company’s capital structure, the Company filed a petition in the Delaware Court of Chancery under Section 205 of the DGCL to seek validation of the Charter Amendment Proposal.
+Added: Section 205 of the DGCL permits the Court of Chancery, in its discretion, to ratify and validate potentially defective corporate acts.
+Added: On February 27, 2023, the Court of Chancery approved the Company's request for relief and entered an order under Section 205 of the Delaware General Corporation Law (1) declaring the Company's Third Amended and Restated Certificate of Incorporation (the "Charter"), including the filing and effectiveness thereof, as validated and effective retroactive to the date of its filing with the Office of the Secretary of State of the State of Delaware on November 16, 2020, and all amendments effected thereby and (2) ordering that the Company's securities (and the issuance of the securities) described in the Petition and any other securities issued in reliance on the validity of the Charter are validated and declared effective, each as of the original issuance dates.
Stock-Based Compensation
−Removed: Since 2012, the Company has issued stock options to employees and certain service providers under the 2012 Eos Equity Incentive Plan (“2012 Plan”).
−Removed: In addition to stock options, the 2012 Plan provides for the issuance of other forms of stock-based compensation, including profit interests, unit appreciation rights and restricted stock units.
−Removed: Subsequent to the closing of the Merger, the Company approved the 2020 Equity Incentive Plan (the “2020 Incentive Plan”) and reserved 6,000,000 shares of common stock for issuance thereunder.
−Removed: In 2021, the Company reserved an additional 498,021 shares for the 2020 Incentive Plan.
−Removed: The 2020 Incentive Plan became effective immediately upon the Closing of the Merger and all equity granted under the 2012 Plan was converted into equivalent equity under the 2020 Incentive Plan.
−Removed: As of December 31, 2021 and 2020, the Company has stock options and restricted stock units issued under the 2020 Incentive Plan.
−Removed: Stock-based compensation expense included in the consolidated statements of operations was as follows:
+Added: Stock-based compensation expense included in the consolidated statements of operations and comprehensive loss was as follows:
For the years ended December 31,
−Removed: 2021 2020 2019
Stock options $ 3,002 $ 3,809
1 unchanged sentence
Total $ 13,794 $ 15,058
−Removed: The stock compensation has been recorded in cost of goods sold, research and development expenses and selling, general and administrative expenses in the consolidated statements of operations.
+Added: The stock compensation has been recorded in cost of goods sold, research and development expenses and selling, general and administrative expenses.
The following table summarizes stock option activity during the years ended December 31, 2022 and 2021:
−Removed: All stock option activity was retroactively restated to reflect the converted options.
−Removed: See Note 2 for the conversion in connection with the Merger.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
Stock-Based Compensation (cont.)
−Removed: Shares Weighted-Average
+Added: Units Weighted-Average
Exercise Price Weighted-Average
4 unchanged sentences
Cancelled/Forfeited ( 110,768 ) 13.02
−Removed: Options Outstanding at December 31, 2019
−Removed: 392,838 $ 15.09 5.4
−Removed: Granted 1,972,679 $ 9.07
−Removed: Cancelled/Forfeited ( 221,881 ) $ 18.57
+Added: Exercised ( 123,837 ) 8.67
Options Outstanding at December 31, 2021
2 unchanged sentences
Cancelled/Forfeited ( 953,872 ) 4.84
−Removed: Exercised ( 123,837 ) $ 8.67
Options Outstanding at December 31, 2022
2 unchanged sentences
2,314,963 6.13 7.1
−Removed: A summary of restricted stock units (RSU) activity for the year ended December 31, 2021 under our 2020 Incentive Plan is as follows:
+Added: A summary of restricted stock units (RSU) activity for the years ended December 31, 2022 and 2021 is as follows:
Units Weighted-Average
Grant-Date Fair Value
−Removed: RSU Outstanding at January 1, 2020 42,318 $ 13.46
+Added: RSUs Outstanding at December 31, 2020
+Added: 42,318 $ 13.46
Granted 2,580,670 16.62
1 unchanged sentence
Vested ( 154,600 ) 16.50
−Removed: RSU Outstanding at December 31, 2021 2,194,756 $ 16.36
+Added: RSUs Outstanding at December 31, 2021
+Added: 2,194,756 16.36
+Added: Granted 2,557,263 2.87
+Added: Cancelled/Forfeited ( 1,051,951 ) 8.55
+Added: Vested ( 704,178 ) 15.02
+Added: RSUs Outstanding at December 31, 2022
+Added: 2,995,890 7.89
+Added: In 2022, the Company reserved an additional 2,537,866 shares for the Amended and Restated 2020 Incentive Plan.
As of December 31, 2022 and 2021, 994,108 and 2,282,906 shares remain for future issuance, respectively.
−Removed: Options vest generally over three to five years and have a term of five to ten years .
−Removed: During the year ended December 31, 2021, the Company granted stock options with both service and performance conditions.
+Added: Options generally have a term of five to ten years and vest over periods ranging from three months to five years .
+Added: RSUs generally vest over periods from three to four years .
+Added: During the year ended December 31, 2022, the Company granted 75,000 RSUs and 2,325,000 options with performance and service conditions.
Stock compensation is recognized on a straight-line basis over the requisite service period of the award, which is generally the award vesting term.
For awards with performance conditions, compensation expense is recognized using an accelerated attribution method over the vesting period.
−Removed: The performance conditions primarily relate to the completion of project milestones, achievement of operational certifications, and the Company’s closing of financing rounds.
−Removed: As of December 31, 2021, within the total options outstanding, there were 51,873 performance-based stock options, all of which are expected to vest in the next four years .
−Removed: Unrecognized stock compensation expenses amounted to $ 31,487 and included $ 27,980 attributable to RSUs, and $ 3,507 attributable to stock options, which are both expected to be recognized over the next four years .
−Removed: The weighted average assumptions used to determine the fair value of options granted in 2021, 2020 and 2019 are as follows:
+Added: The performance conditions primarily relate to achievement of sales and financing targets.
+Added: In December 2022, the Company modified 625,000 of performance-based stock options that were issued in June 2022 by extending the period to meet certain performance conditions.
+Added: As of December 31, 2022, there were 15,000 and 1,575,000 performance-based RSUs and stock options, respectively.
+Added: As of December 31, 2022, total unrecognized stock compensation expense was $ 16,314 of which $ 14,604 was attributable to unvested RSUs and $ 1,710 attributable to unvested stock options.
+Added: Compensation expense for these unvested awards is expected to be recognized over a weighted-average remaining vesting period of 0.5 years for stock options and 1.5 years for RSUs.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
Stock-Based Compensation (cont.)
−Removed: 2021 2020 2019
+Added: The weighted average assumptions used to determine the fair value of options granted in 2022 and 2021 are as follows:
Volatility 61.36 % 58.86 %
2 unchanged sentences
Dividend yield 0 % 0 %
−Removed: The RSUs issued were valued at the stock prices of the Company on the grant date.
+Added: The RSUs issued were valued at the stock price of the Company on the date of the grant.
The weighted average grant date fair value of all options granted was $ 0.72 and $ 8.08 per option for the years ended December 31, 2022 and 2021, respectively.
−Removed: Adoption of ASU 2016-02
−Removed: As discussed in Note 1, on January 1, 2021, the Company adopted ASU 2016-02, "Leases (Topic 842)," and the related amendments (collectively "ASC 842").
−Removed: The Company elected the modified retrospective approach, under which results and disclosures for periods before January 1, 2021 were not adjusted for the new standard and the cumulative effect of the change in accounting, is recognized through accumulated deficit at the date of adoption.
−Removed: The Standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the consolidated balance sheets for all leases.
−Removed: Leases are classified as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated statements of operations.
−Removed: The Standard provides entities with several practical expedient elections.
−Removed: Among them, the Company elected the package of practical expedients that permits the Company to not reassess prior conclusions related to its leasing arrangements, lease classifications and initial direct costs.
−Removed: In addition, the Company has elected the practical expedients to not separate lease and non-lease components, to use hindsight in determining the lease terms and impairment of ROU assets, and to not apply the Standard’s recognition requirements to short-term leases with a term of 12 months or less.
−Removed: The adoption of the Standard did not have a material effect on the Company’s consolidated statements of operations or consolidated statements of cash flows.
−Removed: Upon adoption, the Company recorded a $ 3,662 operating lease ROU asset and a $ 4,465 operating lease liability.
−Removed: The adoption of the New Lease Accounting Standard had no impact on accumulated deficit.
−Removed: At December 31, 2021, finance leases, which were previously classified as capital leases under ASC 840, are included in Property and equipment, net.
−Removed: The adoption did not affect the balance sheet classification of the capital lease obligations (known as finance lease liabilities effective January 1, 2021).
−Removed: The Company leases machinery, manufacturing facilities, office space, land, and equipment under both operating and finance leases.
−Removed: The Company determines if an arrangement is a lease at inception.
−Removed: A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
−Removed: Lease assets and lease liabilities as of December 31, 2021 were as follows:
+Added: The Company is subject to regulation under U.S., Italy and India tax laws, regulations and policies.
+Added: Changes to these laws or regulations may affect the Company’s tax liability, return on investments and business operations.
+Added: Earnings before income taxes
+Added: Net income (losses) before income taxes were as follows:
+Added: For the years ended December 31,
+Added: $ ( 229,923 ) $ ( 124,216 )
+Added: Total income (loss) before income tax $ ( 229,762 ) $ ( 124,216 )
+Added: Income expense (benefit)
+Added: Income tax expense (benefit) was as follows:
+Added: For the years ended December 31,
+Added: Current expense (benefit):
+Added: federal $ — $ —
+Added: state and local — —
+Added: Total current income tax (benefit) provision $ 51 $ —
+Added: Deferred expense (benefit):
+Added: federal $ — $ —
+Added: state and local — —
+Added: Total deferred income tax (benefit) provision — —
+Added: Total income tax (benefit) provision $ 51 $ —
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Leases (cont.)
−Removed: Leases Classification on Balance Sheet As of December 31, 2021
−Removed: ROU - operating lease assets Operating lease right-of-use asset, net $ 3,468
−Removed: Finance lease assets Property and equipment, net 28
−Removed: Total lease assets $ 3,496
−Removed: Classification on Balance Sheet As of December 31, 2021
−Removed: Operating lease liability Operating lease liability, current portion $ 1,084
−Removed: Finance lease liability Other current liabilities 8
−Removed: Operating lease liability Operating lease liability, long-term 3,224
−Removed: Finance lease liability Other liabilities 17
−Removed: Total lease liabilities $ 4,333
−Removed: Operating lease costs for the years ended December 31, 2021, 2020, and 2019 were $ 1,158 , $ 959 , and $ 1,291 , respectively.
−Removed: As of December 31, 2021, the weighted average remaining term (in years) for the operating lease was 4.15 years and the weighted average discount rate was 3.3 %.
−Removed: The weighted average remaining term (in years) for the finance lease was 3.47 years and the weighted average discount rate was 12.5 %.
−Removed: Future maturity of lease liability are as follows:
−Removed: Operating lease Financing lease Total
−Removed: 2022 $ 1,210 $ 12 $ 1,222
−Removed: 2023 850 8 858
−Removed: 2024 916 8 924
−Removed: 2025 986 8 994
−Removed: 2026 601 1 602
−Removed: Later years — — —
−Removed: Total minimum lease payments $ 4,563 $ 37 $ 4,600
−Removed: Less amounts representing interest 255 12 267
−Removed: Present value of minimum lease payments $ 4,308 $ 25 $ 4,333
−Removed: The future minimum lease payments from our 2020 Form 10-K as filed in accordance with Leases (Topic 840) in each of the next five years and thereafter are as follows:
+Added: Income Taxes (cont.)
+Added: The Company has a tax provision of $ 51 for the year ended December 31, 2022 due to foreign taxable income and the generation of U.S.
+Added: taxable losses offset by a valuation allowance, discussed below, on the deferred tax assets.
+Added: The Company has a tax provision of $ — for the year ended December 31, 2021 due to the generation of U.S.
+Added: taxable losses offset by a valuation allowance on the deferred tax assets.
+Added: Reconciliation of US Federal Statutory income tax rate to actual income tax rate
+Added: The reconciliation from the statutory U.S.
+Added: federal income tax rate to the effective tax rate is as follows:
+Added: For the years ended December 31,
+Added: Income (loss) before income taxes $ ( 229,762 ) $ ( 124,216 )
+Added: Statutory U.S.
+Added: federal income tax (21%) ( 48,250 ) ( 26,085 )
+Added: State and local income tax ( 12,051 ) ( 6,592 )
+Added: Income taxed at rates other than statutory 17 —
+Added: Non-deductible convertible debt ( 2,220 ) ( 3,676 )
+Added: Non-deductible warrant cost ( 178 ) ( 373 )
+Added: Stock-based compensation 1,622 274
+Added: Valuation allowance 60,444 36,541
+Added: Other 667 ( 89 )
+Added: Total income tax expense $ 51 $ —
+Added: Effective tax rate — —
+Added: The reported income tax provision differs from the amount computed by applying the statutory US federal income tax rate of 21% to the income before income taxes primarily due to pretax losses for which no tax benefit has been provided, non-deductible convertible debt, as well as stock-based compensation.
+Added: Deferred Income Taxes
+Added: The Company records deferred income taxes to reflect the net tax effects of temporary differences, if any, between the carrying amounts of assets and liabilities for financial reporting and the amounts used for income tax purposes.
+Added: The components of deferred tax assets and liabilities at December 31, 2022 and 2021 were as follows:
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Leases (cont.)
−Removed: Operating Capital
−Removed: 2021 $ 685 $ 14
−Removed: Later years 679 —
−Removed: Total minimum lease payments $ 4,805 $ 18
−Removed: Less amounts representing interest 3
−Removed: Present value of minimum lease payments $ 15
−Removed: The Company leases energy storage systems to one customer with a 20 -year term through sales-type leases.
−Removed: Leases offered by the Company include purchase options during the lease term with a bargain purchase option at the end of the term.
−Removed: At the time of accepting a lease that qualifies as a sales-type lease, the Company records the gross amount of lease payments receivable, estimated residual value of the leased equipment and unearned finance income.
−Removed: The unearned finance income is recognized interest income over the lease term using the interest method.
−Removed: For the year ended December 31, 2021, the Company recognized revenue of $ 353 .
−Removed: Net sales-type lease receivables of $ 347 , net of unearned finance income are recorded under other assets on the consolidated balance sheets.
−Removed: Fair Value Measurement
−Removed: The Company’s financial instruments consist of cash and cash equivalents, restricted cash, the Public and Private Placement Warrants, accounts receivable, note receivable, accounts payable, and notes payable, convertible notes payable — related party and long-term debt.
−Removed: Accounting standards establish a hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three levels.
−Removed: The fair value hierarchy gives the highest priority to quoted market prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
−Removed: Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
−Removed: Accounting standards require financial assets and liabilities to be classified based on the lowest level of input that is significant to the fair value measurement.
−Removed: The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
−Removed: The carrying value of cash and cash equivalents, accounts receivable, and accounts payable are considered to be representative of their fair value due to the short maturity of these instruments.
−Removed: The table below summarizes the fair values of certain liabilities that are included within our accompanying consolidated balance sheets, and their designations among the three fair value measurement categories:
+Added: Income Taxes (cont.)
+Added: Deferred tax assets:
+Added: NOL carryforwards $ 121,142 $ 63,203
+Added: Capital loss carryforwards 235 710
+Added: Tax credit carryforwards 65 65
+Added: Goodwill 7,427 8,471
+Added: Capitalized research & experimental costs 3,952 —
+Added: Stock-based compensation 4,819 4,455
+Added: Accruals and reserves 1,678 1,586
+Added: Organizational costs 140 162
+Added: Lease liability 1,413 1,185
+Added: Fixed assets 316 —
+Added: Interest limitation — 1,430
+Added: Inventory 663 1,448
+Added: Transaction costs 266 301
+Added: Deferred tax assets, gross $ 142,116 $ 83,016
+Added: Valuation allowance ( 140,858 ) ( 80,415 )
+Added: Total deferred tax assets, net $ 1,258 $ 2,601
+Added: Deferred tax liabilities:
+Added: Fixed assets — ( 1,073 )
+Added: Right of use asset ( 1,194 ) ( 954 )
+Added: Note payable — ( 497 )
+Added: Intangibles ( 63 ) ( 77 )
+Added: Other ( 1 ) —
+Added: Deferred tax liabilities ( 1,258 ) ( 2,601 )
+Added: Total deferred tax asset (liability) $ — $ —
+Added: As of December 31, 2022, the Company’s net deferred tax balances consist primarily of U.S.
+Added: federal and state net operating losses (“NOLs”) available for carry forward, tax amortizable goodwill in excess of financial statement goodwill, stock-based compensation, and capitalized research and experimental (“R&E”) costs.
+Added: As of December 31, 2021, the Company's net deferred tax balances consist primarily of U.S.
+Added: federal and state NOLs as available for carry forward and tax amortizable goodwill in excess of financial statement goodwill.
+Added: The Tax Cuts & Jobs Act of 2017 ("TCJA") mandated that R&E costs incurred in tax years beginning after December 31, 2021 must be capitalized and amortized over five years if the research is performed in the United States and over 15 years if performed outside the United States.
+Added: As of December 31, 2022, the Company has capitalized and will amortize these costs over the required periods.
+Added: During 2021, the Company participated in a tax certificate transfer program with the state of New Jersey and sold a portion of its available prior year New Jersey state NOLs, in varying amounts from tax years 2017 through 2019.
+Added: The deferred tax balances and related disclosures above reflect the adjusted attribute carryforwards and associated deferred tax assets post-sale of the prior years’ attributes.
+Added: The Company did not participate in the program during 2022.
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Fair Value Measurement (cont.)
−Removed: December 31, 2021
−Removed: December 31, 2020
−Removed: (in thousands) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
−Removed: Private Placement Warrants $ — $ 926 $ — $ — $ 2,701 $ —
−Removed: Embedded derivative liability within the 2021 Convertible Notes $ — $ — $ 12,359 $ — $ — $ —
−Removed: The following table presents a roll-forward of the activity of all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2021 and 2020.
−Removed: December 31, 2021
−Removed: December 31, 2020
−Removed: Balance at beginning of the period $ — $ 1,681
−Removed: Additions 29,866 411
−Removed: Change in fair value included in earnings ( 17,507 ) ( 2,092 )
−Removed: Balance at end of the period $ 12,359 $ —
−Removed: The estimated fair value of financial instruments not carried at fair value in the consolidated balance sheets was as follows:
−Removed: Level in fair value hierarchy December 31, 2021
−Removed: December 31, 2020
−Removed: (in thousands) Carrying Value Fair Value Carrying Value Fair Value
−Removed: Notes payable 3 $ 18,695 $ 14,607 $ — $ —
−Removed: Equipment financing facility 3 $ 6,370 $ 5,951 $ — $ —
−Removed: 2021 Convertible Notes without embedded derivative liability 3 $ 71,789 $ 61,866 $ — $ —
−Removed: Paycheck Protection Program 2 $ — $ — $ 1,257 $ 1,222
−Removed: Shareholder's Equity
+Added: Income Taxes (cont.)
+Added: The Company maintains a valuation allowance where it is more-likely-than-not that all or a portion of a deferred tax asset may not be realized.
+Added: Changes in the valuation allowance are included in the Company’s income tax provision in the period of change.
+Added: In determining whether a valuation allowance is required, the Company evaluates factors such as prior earnings history, expected future earnings, reversal of existing taxable temporary differences, carry back and carry forward periods and tax planning strategies that could potentially enhance the likelihood of the realization of a deferred tax asset.
+Added: As of December 31, 2022, all deferred tax assets related to the U.S.
+Added: Management has determined that it is more-likely-than not that the Company will not be able to utilize its deferred tax assets at December 31, 2022 and 2021 due to a history of cumulative losses.
+Added: As such, the Company has a valuation allowance against its net deferred tax assets.
+Added: The valuation allowance increased by $ 60,444 between December 31, 2022 and 2021.
+Added: The increase was primarily attributable to an increase in NOL carryforwards.
+Added: At December 31, 2022, the valuation allowance is $ 140,858 , of which $ 1,762 will be allocated to additional paid-in capital when released.
+Added: The remaining valuation allowance of $ 139,096 will be released through continuing operations.
+Added: Net Operating Losses & Tax Credits
+Added: As of December 31, 2022 and 2021, the Company has federal research and development tax credits (“R&D credit”) of approximately $ 3,733 for both years, which begin to expire in varying amounts from 2031 – 2038, subject to the annual limitation described below.
+Added: In addition, the Company has state R&D credits of approximately $ 65 for the years ended December 31, 2022 and 2021, which will expire in 2024.
+Added: The Company has NOL carryforwards for tax purposes and other deferred tax assets that are available to offset future taxable income, subject to the annual limitation described below.
+Added: As of December 31, 2022 and 2021, the Company has gross federal NOL carryforwards of approximately $ 485,351 and $ 263,270 , respectively.
+Added: As of December 31, 2022 and 2021, the Company has state NOL carryforwards of approximately $ 235,679 and $ 125,855 , respectively.
+Added: Regarding the federal NOL for the year ended December 31, 2022, $ 89,051 begins to expire in varying amounts from 2032 through 2036, while $ 396,300 has an indefinite carryforward period.
+Added: Regarding the state NOL carryforwards for the year ended December 31, 2022, $ 233,566 begin to expire in varying amounts from 2033 through 2042, while $ 2,113 has an indefinite carryforward period.
+Added: (federal and state) operating loss carryforwards and credits may be subject to an annual limitation due to the “change in ownership” provisions of the Internal Revenue Code, and similar state provisions.
+Added: The Company determined that the merger transaction constitutes a change of ownership as defined under Internal Revenue Code Section 382 and Section 383.
+Added: Based on management’s Section 382 Limitation Analysis, it is expected that all NOL carryforwards that existed as of the transaction date will be allowable under Section 382, however, the deferred tax asset on the Company’s NOL carryforward is offset by a full valuation allowance.
+Added: Based on management’s Section 383 Limitation Analysis, it is expected that as of December 31, 2022 and December 31, 2021, $ 3,733 of federal R&D credits will expire unused.
+Added: On August 16, 2022, the IRA was signed into law that includes a new alternative minimum tax based upon financial statement income (“book minimum tax”) and tax incentives for energy and climate initiatives, among other provisions.
+Added: The Company is not expected to be impacted by the book minimum tax given its extensive losses.
+Added: The Company continues to assess the tax incentives in the legislation that could impact pre-tax income, effective tax rate, or valuation of deferred tax assets.
+Added: Unrecognized Tax Benefits
+Added: The Company is subject to income taxes in the United States (federal and state), India, and Italy.
+Added: Significant judgment is required in evaluating the Company’s tax positions and determining the Company’s provision for income taxes.
+Added: During the ordinary course of business, there are transactions and calculations for which the ultimate tax determination is uncertain.
+Added: The Company records a liability for uncertain tax positions on the basis of a two-step process in which (i) management determines whether it is more-likely-than-not that the tax position will be sustained on the technical merits of the position and (ii) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Income Taxes (cont.)
+Added: The Company has unrecognized tax benefits associated with uncertain tax positions as of December 31, 2022 and 2021 as follows:
+Added: For the years ended December 31,
+Added: Gross unrecognized tax benefits as of January 1
+Added: Current year tax positions — —
+Added: Prior year tax positions — —
+Added: Rate change ( 34 ) ( 3 )
+Added: Settlements — —
+Added: Lapse of statute of limitations — —
+Added: Gross unrecognized tax benefits as of December 31 $ 685 $ 719
+Added: The total amount of gross unrecognized tax benefits was $ 685 and $ 719 for the years ended December 31, 2022 and 2021, respectively.
+Added: The decrease in gross unrecognized tax benefits in 2022 was due to a change in state deferred tax rate.
+Added: Included in the balance of unrecognized tax benefits at December 31, 2022 are potential benefits of nil that, if recognized, would affect the effective tax rate on income from continuing operations.
+Added: The open tax years for federal and state tax returns are generally 2019 and forward.
+Added: Net operating losses and R&D credits generated in closed years and utilized in open years are subject to adjustment by the tax authorities.
+Added: The Company is not currently under examination by any taxing jurisdiction.
+Added: The Company regularly assesses the adequacy of its provision for income tax contingencies in accordance with ASC 740, Income Taxes .
+Added: As a result, the Company may adjust the reserves for unrecognized tax benefits for the impact of new facts and developments, such as changes to interpretation of relevant tax law, assessments from taxing authorities, settlements with tax authorities and lapses of statute of limitations.
+Added: Shareholders' Equity
Preferred Shares
1 unchanged sentence
At December 31, 2022 and 2021, there were no shares of preferred stock issued or outstanding.
−Removed: The Company is authorized to issue 200,000,000 shares of common stock with $ 0.0001 par value.
−Removed: Holders of the Company’s common stock are entitled to one vote for each share.
−Removed: At December 31, 2021 and 2020, there were 53,786,632 and 48,943,082 common stocks issued and outstanding.
+Added: On June 28, 2022, the Company’s shareholders approved an amendment to the Company’s Third Amended and Restated Certificate of Incorporation to increase the authorized shares of common stock with $ 0.0001 par value from 200,000,000 to 300,000,000 .
+Added: The holders of the Company’s common stock are entitled to one vote for each share.
+Added: At December 31, 2022 and 2021, there were 82,653,781 and 53,786,632 shares of common stock issued and outstanding.
+Added: Contingently Issuable Common Stock
+Added: In connection with the Merger transaction, the Company was obligated to issue within five years from the closing date to each unitholder Eos Energy Storage, LLC ("EES") its pro-rata proportion of a one-time issuance of an aggregate of 2,000,000 Shares (the “Earnout Shares” or "Contingently Issuable Common Stock"), within five business days after (i) the closing share price of the Company's shares traded equaling or exceeding $ 16.00 per share for any 20 trading days within any consecutive 30 -trading day period during the Earnout Period or (ii) a Change of Control during the Earnout Period (each of clauses (i) and (ii), a “Triggering Event”).
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Shareholder's Equity (cont.)
−Removed: Contingently Issuable Common Stock
−Removed: Following the closing of the Merger, and as additional consideration for the transaction, the Company was obligated to issue within five years from the closing date to each unitholder of EES its pro-rata proportion of a one-time issuance of an aggregate of 2,000,000 Shares (the “Earnout Shares” or "Contingently Issuable Common Stock"), within 5 business days after (i) the closing share price of the Company's shares traded equaling or exceeding $ 16.00 per share for any 20 trading days within any consecutive 30 -trading day period during the Earnout Period or (ii) a Change of Control (or a definitive agreement providing for a Change of Control having been entered into) during the Earnout Period (each of clauses (i) and (ii), a “Triggering Event”).
+Added: Shareholders' Equity (cont.)
On January 22, 2021, the Triggering Event for the issuance of the Earnout Shares occurred as the Company's stock price exceeded $ 16.00 per share for 20 trading days within a consecutive 30 -trading day period during the Earnout Period.
6 unchanged sentences
Treasury Stock
−Removed: For the year ended December 31, 2021, the Company recorded treasury stock of $ 353 for shares withheld to pay the payroll tax liability of RSUs vested, which will be remitted in 2022.
+Added: For the years ended December 31, 2022 and 2021, the Company recorded treasury stock of $ 978 and $ 353 for shares withheld from employees to cover the payroll tax liability of RSUs vested, respectively.
The treasury stock was immediately retired.
−Removed: The Company sold warrants to purchase 9,075,000 shares of the Company's common stock in the public offering and the private placement on May 22, 2020.
−Removed: One warrant entitles the holder to purchase one whole share of common stock at a price of $ 11.50 per share.
−Removed: At December 31, 2020, there were 8,750,000 Public Warrants outstanding which became exercisable on May 22, 2021.
−Removed: For the year ended December 31, 2021, 1,747,746 Public Warrants were exercised.
−Removed: At December 31, 2021, there were 7,002,254 Public Warrants outstanding.
+Added: Public and Private Warrants
+Added: The Company sold warrants to purchase 9,075,000 shares of the Company's common stock in the public offering on May 22, 2020.
+Added: Each Public Warrant entitles the holder to purchase a share of common stock at a price of $ 11.50 per share.
+Added: For the years ended December 31, 2022 and 2021, 600 and 1,747,746 public warrants were exercised, respectively.
+Added: On December 31, 2022 and 2021, there were 7,001,654 and 7,002,254 public warrants outstanding, respectively.
+Added: In addition to the public warrants, there are also private warrants outstanding as of December 31, 2022 and 2021 (see Note 14, Warrants Liability - Related Party for further discussion ).
+Added: Standby Equity Purchase Agreement
+Added: On April 28, 2022, the Company entered into the SEPA with Yorkville.
+Added: Pursuant to the SEPA, as amended, the Company has the right, but not the obligation, to sell to Yorkville up to $ 75,000 of shares of its common stock at the Company’s request at any time during the commitment period, which commenced on April 28, 2022 and will end on the earlier of (i) May 1, 2024, or (ii) the date on which Yorkville shall have made payment of advances requested by the Company totaling up to the commitment amount of $ 75,000 .
+Added: Each sale the Company requests under the SEPA (an “Advance”) may be for a number of shares of common stock with an aggregate value of up to $ 20,000 .
+Added: The SEPA provides for shares to be sold to Yorkville at 97.0 % of market price.
+Added: Upon the Company's entry into and subject to the terms and conditions set forth in the SEPA, 465,117 shares were issued to Yorkville as consideration for its irrevocable commitment to purchase shares of common stock, pursuant to the SEPA, as shown in the consolidated statement of shareholders' equity.
+Added: The fair value of these shares of $ 1,061 was recorded as other expense in the consolidated statements of operations and comprehensive loss.
+Added: Subject to the mutual consent of Yorkville and the Company, from time to time the Company may request, and Yorkville shall provide, pre-advance loans (each, a “Pre-Advance Loan”) each in the principal amount not to exceed $ 50,000 , pursuant to a promissory note on terms and conditions to be agreed by both parties.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Shareholders' Equity (cont.)
+Added: On June 13, 2022, the Company issued and sold a Convertible Promissory Note with a principal amount of $ 7,500 in a private placement to Yorkville under the Supplemental Agreement.
+Added: The Promissory Note was issued with a 2 % original issue discount, bears interest only upon the occurrence of an Event of Default, and had a maturity date of September 15, 2022.
+Added: The Promissory Note gives Yorkville the right, but not the obligation, to convert principal and accrued interest into shares of the Company’s common stock at a conversion price of $ 2.21 any time prior to the maturity date, subject to the terms and conditions of the Promissory Note (see Note 13, Borrowings).
+Added: In July and August 2022, pursuant to the terms of the Supplemental Agreement, Yorkville delivered six Investor Notices requiring the Company to issue and sell an aggregate of 3,393,663 shares of common stock at a price of $ 2.21 per share to Yorkville, in order to offset all outstanding amounts owed to Yorkville under the June 2022 Promissory Note
+Added: On December 29, 2022, the Company and Yorkville entered into Amendment No.
+Added: 3 to the SEPA, to (i) decrease the commitment amount under the SEPA to $ 75,000 ;
+Added: and (ii) reinstitute the Exchange Cap (as defined in the SEPA), which amounts to 19.99 % of the outstanding shares of common stock immediately prior to entering into Amendment No.
+Added: 3, and applies to all subsequent issuances of common stock under the SEPA, together with any issuances of convertible promissory notes issued by the Company to Yorkville as a Pre-Advance loan.
+Added: In January 2023, Yorkville delivered Investor Notices requiring the Company to issue and sell an aggregate of 1,953,612 shares of common stock to Yorkville, in order to offset all outstanding amounts owed to Yorkville under the December 2022 Promissory Note.
+Added: See Note 13, Borrowings and Note 21, Subsequent Events for further discussion.
+Added: For the year ended December 31, 2022, total funds raised under the SEPA, inclusive of proceeds received from the Convertible Promissory Notes, were $ 14,500 .
+Added: Total shares issued under the SEPA for the year ended December 31, 2022 were 7,361,602 .
+Added: At-the-Market Offering Program
+Added: On August 5, 2022, the Company entered into the Sales Agreement with Cowen and Company, LLC, with respect to an at-the-market offering program under which the Company may offer and sell, from time to time at its sole discretion, shares of its common stock, par value $ 0.0001 per share, having an aggregate offering price of up to $ 100,000 (the “Placement Shares”) through Cowen as its sales agent and/or principal.
+Added: The Company will pay Cowen a commission equal to 3.0 % of the gross sales proceeds of any Placement Shares sold.
+Added: The Company will also reimburse Cowen for certain expenses incurred in connection with the Sales Agreement.
+Added: The Sales Agreement will terminate upon the earlier of (i) the sale of all Placement Shares subject to the Sales Agreement or (ii) termination of the Sales Agreement in accordance with the terms and conditions set forth therein.
+Added: During the year ended December 31, 2022, the Company sold 20,539,603 shares raising net proceeds of $ 38,626 , net of fees paid to Cowen, at an average selling price of $ 1.94 per share, included in the consolidated statement of shareholders' equity.
Earnings (loss) Per Share
1 unchanged sentence
Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating EPS on a diluted basis.
−Removed: As we incurred a net loss for the years ended December 31, 2021 and 2020, the potential dilutive shares from stock options, restricted stock units, warrants, and convertible redeemable notes were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented.
+Added: As the Company incurred a net loss for the years ended December 31, 2022 and 2021, the potential dilutive shares from stock options, restricted stock units, warrants, and convertible redeemable notes were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented.
Therefore, basic and diluted EPS are computed using the same number of weighted average shares for the years ended December 31, 2022 and 2021.
−Removed: The following potentially dilutive shares were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:
EOS ENERGY ENTERPRISES, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
−Removed: Shareholder's Equity (cont.)
+Added: Shareholders' Equity (cont.)
+Added: The following potentially dilutive shares were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:
For the years ended December 31,
−Removed: 2021 2020 2019
Stock options and restricted stock units 7,340,702 4,218,216
−Removed: Warrants 7,327,254 9,075,000 —
−Removed: Block B Sponsor Earnout Shares subject to restrictions — 859,000 —
−Removed: Contingently Issuable Common Stock — 2,000,000 —
−Removed: Convertible Notes (if converted) 5,144,074 — 7,655,908
−Removed: Contingent redeemable preferred units — — 12,964,231
−Removed: Disgorgement of short swing profits
−Removed: For the year ended December 31, 2020, the Company recognized $ 432 increase to Additional Paid in Capital as a capital contribution from a stockholder for the disgorgement of short swing profits under Section 16 (b) of the Exchange Act, from B.
−Removed: Riley Securities, Inc, which is affiliated with B.
−Removed: Riley Financial Inc, a shareholder owning more than 5 % of our common stock.
−Removed: The Company received the full payment in January 2021.
+Added: Public and private placement warrants 7,326,654 7,327,254
+Added: Convertible Notes 7,422,371 5,144,074
Subsequent Events
−Removed: The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued.
−Removed: Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
+Added: In January 2023, pursuant to the terms of the SEPA and the Second Supplemental Agreement, Yorkville delivered Investor Notices requiring the Company to issue and sell an aggregate of 1,953,612 shares of common stock to Yorkville to offset all outstanding amounts owed to Yorkville under the December 2022 Promissory Note.
+Added: On February 1, 2023, the Company issued and sold a convertible promissory note with an aggregate principal amount of $ 5,000 (the “February 2023 Promissory Note”) in a private placement to Yorkville under the Second Supplemental Agreement.
+Added: On February 23, 2023 and February 27, 2023, Yorkville delivered Investor Notices pursuant to which, effective February 28, 2023, Yorkville would offset all amounts due under the February 2023 Promissory Note in connection with Yorkville’s purchase of an aggregate of 3,879,706 shares of common stock of the Company under the SEPA.
+Added: Following the issuance of the shares, there would be no amount outstanding under the February 2023 Promissory Note.
+Added: Convertible Note Issuance
+Added: On January 18, 2023, the Company entered into an investment agreement (the “Investment Agreement”) with Great American Insurance Company, Ardsley Partners Renewable Energy, LP, CCI SPV III, LP, Denman Street LLC, John B.
+Added: Berding Irrevocable Children’s Trust, John B.
+Added: Berding, and AE Convert, LLC, a Delaware limited liability company managed by Russell Stidolph, a related party as Mr.
+Added: Stidolph is a director of the Company (together, the “Purchasers”) relating to the issuance and sale to the Purchasers of $ 13,750 in aggregate principal amount of the Company’s 26.5 % Convertible Senior PIK Notes due 2026.
+Added: The transactions contemplated by the Investment Agreement closed on January 18, 2023.
+Added: Delaware Section 205 Petition
+Added: On November 12, 2020, BMRG, the predecessor to the Company, held the BMRG Special Meeting to approve certain matters relating to the business combination between BMRG and Eos Energy Storage LLC.
+Added: One of these matters was a proposal to amend and restate BMRG’s certificate of incorporation in order to, among other things, increase the number of authorized shares of common stock from 125,000,000 shares of common stock, consisting of 100,000,000 shares of Class A common stock and 25,000,000 shares of Class B common stock, to 200,000,000 shares of common stock, and to reclassify all Class A common stock and Class B common stock as a single class of common stock (the “Charter Amendment Proposal”).
+Added: The Charter Amendment Proposal was approved by a majority of the outstanding shares of Class A common stock and Class B common stock of BMRG as of the record date for the BMRG Special Meeting, voting together as a single class, although voting records indicate that a majority of each of the shares of Class A common stock and Class B common stock also approved the Charter Amendment Proposal.
+Added: After the BMRG Special Meeting, BMRG and Eos Energy Storage LLC closed the business combination and the Company’s certificate of incorporation, as amended to give effect to the Charter Amendment Proposal, became effective.
+Added: A recent ruling by the Delaware Court of Chancery introduced uncertainty as to whether Section 242(b)(2) of the DGCL would have required the Charter Amendment Proposal to be approved by separate votes of the majority of BMRG’s then-outstanding shares of Class A common stock and Class B common stock.
+Added: EOS ENERGY ENTERPRISES, INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share and per share amounts)
+Added: Subsequent Events (cont.)
+Added: The Company had been proceeding with the understanding that the Charter Amendment Proposal and the amendment and restated certificate of incorporation are valid.
+Added: In light of this recent ruling, however, to resolve potential uncertainty with respect to the Company’s capital structure, the Company filed a petition in the Delaware Court of Chancery under Section 205 of the DGCL to seek validation of the Charter Amendment Proposal.
+Added: Section 205 of the DGCL permits the Court of Chancery, in its discretion, to ratify and validate potentially defective corporate acts.
+Added: On February 27, 2023, the Court of Chancery approved the Company's request for relief and entered an order under Section 205 of the Delaware General Corporation Law (1) declaring the Company's Third Amended and Restated Certificate of Incorporation (the "Charter"), including the filing and effectiveness thereof, as validated and effective retroactive to the date of its filing with the Office of the Secretary of State of the State of Delaware on November 16, 2020, and all amendments effected thereby and (2) ordering that the Company's securities (and the issuance of the securities) described in the Petition and any other securities issued in reliance on the validity of the Charter are validated and declared effective, each as of the original issuance dates.
FORM 10-K SUMMARY
2 unchanged sentences
EOS ENERGY ENTERPRISES, INC.
−Removed: /s/ Randall Gonzales
+Added: /s/ Nathan Kroeker
Chief Financial Officer
−Removed: KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Joseph Mastrangelo and Randall Gonzales and each or any one of them, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the United States Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitutes or substitute, may lawfully do or cause to be done by virtue hereof.
+Added: KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Joseph Mastrangelo and Nathan Kroeker and each or any one of them, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the United States Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitutes or substitute, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
2 unchanged sentences
Joseph Mastrangelo (Principal Executive Officer)
−Removed: /s/ Randall Gonzales Chief Financial Officer February 25, 2022
−Removed: Randall Gonzales (Principal Financial Officer)
+Added: /s/ Nathan Kroeker Chief Financial Officer February 28, 2023
+Added: Nathan Kroeker (Principal Financial Officer)
/s/ John Tedone Chief Accounting Officer February 28, 2023
John Tedone (Principal Accounting Officer)
−Removed: /s/ Daniel Shribman Director February 25, 2022
−Removed: Daniel Shribman
+Added: /s/ Jeffrey Bornstein Director February 28, 2023
+Added: Jeffrey Bornstein
/s/ Alex Dimitrief Director February 28, 2023
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.