Financial Statements.
−Removed: Our unaudited condensed financial statements for the nine month period ended May 31, 2024 form part of this quarterly report.
+Added: Our unaudited condensed financial statements for the three month period November 30, 2024 form part of this quarterly report.
They are stated in United States Dollars (US$) and are prepared in accordance with United States generally accepted accounting principles .
10 unchanged sentences
Accounts payable and accrued liabilities
−Removed: Due to related party (Note 7)
Total Liabilities
3 unchanged sentences
Issued and outstanding:
−Removed: 155,166,088 common shares at May 31, 2024 and 155,166,088 at August 31, 2023
+Added: 155,166,088 common shares at November 30, 2024 and 155,166,088 at August 31, 2024
Additional paid-in capital (Note 9)
9 unchanged sentences
STOCKHOLDERS'
+Added: EQUITY (DEFICIT)
Balance, August 31, 2023
+Added: Non controlling interest
Comprehensive loss
Balance, November 30, 2023
−Removed: Warrants issued for cash
Non controlling interest
10 unchanged sentences
Balance, November 30, 2024
−Removed: Non controlling interest
−Removed: Comprehensive loss
−Removed: Balance, February 29, 2024
−Removed: Non controlling interest
−Removed: Comprehensive loss
−Removed: Balance, May 31, 2024
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
3 unchanged sentences
THREE MONTHS ENDED
−Removed: NINE MONTHS ENDED
Accounting and audit
10 unchanged sentences
Foreign exchange gain (loss)
−Removed: Realized loss on marketable securities
−Removed: Realized foreign exchange loss on marketable securities
−Removed: Unrealized loss on marketable securities
+Added: Realized gain (loss) on marketable securities
+Added: Realized foreign exchange gain (loss) on marketable securities
+Added: Unrealized gain (loss) on marketable securities
Unrealized foreign exchange gain (loss) on marketable securities
−Removed: Net loss for the period
−Removed: Net loss attributable to:
+Added: Net income (loss) for the period
+Added: Net income (loss) attributable to:
Common shareholders
Non controlling interest
−Removed: Basic and diluted loss per share
+Added: Basic and diluted income (loss) per share
Basic and diluted
5 unchanged sentences
(Expressed in U.S.
−Removed: NINE MONTHS ENDED
+Added: THREE MONTHS ENDED
Cash flows used in operating activities
+Added: Net Income (Loss)
Changes to reconcile net loss to net cash used in operating activities
−Removed: Unrealized gain on marketable securities
−Removed: Unrealized foreign exchange on marketable securities
+Added: Unrealized (gain) loss on marketable securities
+Added: Unrealized foreign exchange loss on marketable securities
Loss on disposal of marketable securities
6 unchanged sentences
Net cash used in operating activities
−Removed: Cash flows from investing activities
+Added: Cash flows used in investing activities
Proceeds from sale of marketable securities
−Removed: Net cash from investing activities
−Removed: Cash flows from financing activities
−Removed: Net proceeds from warrants exercised
−Removed: Net cash from financing Activities
+Added: Net cash used in investing activities
Decrease in cash and cash equivalents
7 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
+Added: November 30, 2024
(Expressed in U.S.
−Removed: The unaudited condensed consolidated interim financial statements for the period ended May 31, 2024 included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.
+Added: The unaudited condensed consolidated interim financial statements for the period ended November 30, 2024 included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations.
5 unchanged sentences
The accompanying unaudited condensed consolidated interim financial statements have been prepared on a going concern basis which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.
−Removed: The Company incurred net cash outflows from operating activities of $ 582,444 for the nine month ended May 31, 2024 ($ 1,006,384 for the nine month ended May 31, 2023) and as at May 31, 2024 has incurred cumulative losses of $ 15,371,244 that raises substantial doubt about its ability to continue as a going concern.
+Added: The Company incurred net cash outflows from operating activities of $ 103,072 for the three months ended November 30, 2024 ($ 229,950 for the three months ended November 30, 2023) and as at November 30, 2024 has incurred cumulative losses of $ 15,608,047 that raises substantial doubt about its ability to continue as a going concern.
Management has been able, thus far, to finance the operations through equity financing and cash on hand.
20 unchanged sentences
Cash and cash equivalents include cash in bank accounts and money market funds with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.
−Removed: As of May 31, 2024 and August 31, 2023, cash and cash equivalents consisted of the following:
+Added: As of November 30, 2024 and August 31, 2024, cash and cash equivalents consisted of the following:
Cash equivalents
49 unchanged sentences
During January 2023 Cypress underwent a name change to Century Lithium Corp ("Century").
−Removed: The 3,000,000 shares were initially restricted for trade and as of May 31, 2024 are all tradable.
−Removed: Marketable securities as at May 31, 2024 consist of the Company's investment in 3,000,000 shares of Century of which a total of 2,354,700 have been sold, 1,214,500 of which were sold during the nine month period ended May 31, 2024 (nine month ended May 31, 2023 - 776,700 ) leaving 645,300 shares.
−Removed: As at May 31, 2024, the movement in the Company's marketable securities is as follows:
+Added: Marketable securities as at November 30, 2024 consist of the Company's investment in 3,000,000 shares of Century of which a total of 3,000,000 have been sold, 350,600 of which were sold during the three month period ended November 30, 2024 (three months ended November 30, 2023 - 446,000 ).
+Added: As at November 30, 2024, the movement in the Company's marketable securities is as follows:
Balance, August 31, 2024
Mark to market
−Removed: Unrealized foreign exchange gain (loss)
Proceeds from disposal
2 unchanged sentences
Balance, November 30, 2024
−Removed: Mark to market
−Removed: Unrealized foreign exchange gain (loss)
−Removed: Proceeds from disposal
−Removed: Realized loss on disposal
−Removed: Realized Foreign exchange loss on disposal
−Removed: Balance, February 29, 2024
−Removed: Mark to market
−Removed: Unrealized foreign exchange gain (loss)
−Removed: Proceeds from disposal
−Removed: Realized loss on disposal
−Removed: Realized Foreign exchange loss on disposal
−Removed: Balance, May 31, 2024
MINERAL PROPERTY
On February 25, 2022, the Company staked approximately 1,818 acres of unpatented mineral claims in Esmeralda County, Nevada for cash consideration of $ 10,500 .
−Removed: During the nine month period ended May 31, 2024, the Company expensed $ 57,444 in expenses relating to geologist work, sample assays, and travel expenses.
−Removed: During the nine month period ended May 31, 2024, the Company expensed $ 429,751 in expenses relating to geologist work, sample assays, travel expenses and 43-101 report expenses.
+Added: During the three month period ended November 30, 2024, the Company expensed $ 8,490 in expenses relating to geologist work, sample assays, and travel expenses.
+Added: During the three month period ended November 30, 2023, the Company expensed $ 45,652 in expenses relating to geologist work, sample assays, travel expenses and 43-101 report expenses.
Sample Assays
5 unchanged sentences
By acquiring this Hydrogen Technology, the Company is currently researching the opportunity to create process gas that can be used in commercial, industrial and mining applications by splitting the hydrogen from water via electrolysis.
−Removed: The technology is still in the research and development phase and is not commercially feasible as at the period ended May 31, 2024.
+Added: The technology is still in the research and development phase and is not commercially feasible as at the period ended November 30, 2024.
Energy Management System ("EMS")
1 unchanged sentence
The Company created a Joint Venture ("JV") with 51 %, now 76 %, controlling interest in CapNTrack to run the commercial and industrial operations related to the EMS.
−Removed: As of May 31, 2024, one of the co inventors passed away and per the agreement 2.5 million shares held in escrow will be returned to treasury and cancelled.
+Added: As of November 30, 2024, one of the co inventors passed away and per the agreement 2.5 million shares held in escrow will be returned to treasury and cancelled.
The company is waiting for the estate to provide the completed agreed to Release and Settlement Agreement to complete the return to treasury of the shares held in escrow.
−Removed: As at the period ended date of May 31, 2024, there have been no operations in the JV and only office costs have been incurred.
−Removed: The EMS is still in the research and development phase and it has not obtained commercial or operational feasibility as at the period end date of May 31, 2024.
+Added: As at the period ended date of November 30, 2024, there have been no operations in the JV and only office costs have been incurred.
+Added: The EMS is still in the research and development phase and it has not obtained commercial or operational feasibility as at the period end date of November 30, 2024.
+Added: On November 19, 2024 the United States Patent Trademark Office (USPTO) notified the Company that patent number 12149091 was issued for EMS (Energy Management System).
Clean Technologies
−Removed: Energy Management Systems
Total Research and Development
RELATED PARTY TRANSACTIONS
−Removed: For the nine month period ended May 31, 2024, the Company was party to the following related party transactions:
−Removed: The Company incurred $ 85,500 (May 31, 2023:
+Added: For the three month period ended November 30, 2024, the Company was party to the following related party transactions:
+Added: • The Company incurred $ 0 (November 31, 2023:
$ 28,500 ) to the President of the Company in consulting fees.
−Removed: The amounts outstanding in accounts payable to the President of the Company as at May 31, 2024 is $ 0 (August 31, 2023 - $ 17,196 ).
−Removed: The Company incurred $ 22,500 (May 31, 2023:
+Added: • The Company incurred $ 7,500 (November 30, 2023:
$ 7,500 ) to the CFO of the Company in consulting fees.
2 unchanged sentences
SHARE CAPITAL
−Removed: At the Annual General Meeting held in March of 2023, the authorized share capital was increased from 200 million shares to 500 million shares.
−Removed: During the nine months ended May 31, 2024, the Company issued no shares.
−Removed: As at May 31, 2024 the Company had 155,166,088 (August 31, 2023:
+Added: The Company is authorized to issue up to 500 million shares.
+Added: During the three months ended November 30, 2024 and 2023, the Company issued no shares.
+Added: As at November 30, 2024 the Company had 155,166,088 (August 31, 2024:
155,166,088 ) shares issued and outstanding.
−Removed: As at May 31, 2024 the Company had 7,000,000 (August 31 2023 - 7,000,000 ) shares held in escrow, that are included in the total shares issued and outstanding.
+Added: As at November 30, 2024 the Company had 7,000,000 (August 31 2024 - 7,000,000 ) shares held in escrow, that are included in the total shares issued and outstanding.
+Added: 2,500,000 million of the shares held in Escrow are in process for release with respect to the issuance of the Energy Management System Patent, United States Patent Trademark Office (USPTO) #12149091, as per the terms and conditions of the contract.
STOCK OPTIONS AND WARRANTS
12 unchanged sentences
Management plans to issue all new option grants under the 2023 Plan and to cancel the 2014 Plan once all currently issued options are either exercised or expire.
−Removed: During the nine month ended May 31, 2024 the Company did not issue any options.
−Removed: During the nine month period ended May 31, 2024 and 2023, the Company recorded $ 0 as stock based compensation expenses.
−Removed: A summary of the changes in stock options for the nine month ended May 31, 2024 is presented below:
+Added: During the three months ended November 30, 2024 the Company did not issue any options.
+Added: During the three months ended November 30, 2024 and 2023, the Company recorded $ 0 as stock based compensation expenses.
+Added: A summary of the changes in stock options for the three months ended November 30, 2024 is presented below:
Options Outstanding
Exercise Price $
−Removed: Intrinsic Value $
+Added: Remaining Life
Balance, August 31, 2023
Balance, August 31, 2024
−Removed: Balance, May 31, 2024 (Outstanding & Exercisable)
−Removed: The Company has the following options outstanding and exercisable as at May 31, 2024:
+Added: Balance, November 30, 2024 (Outstanding & Exercisable)
+Added: The Company has the following options outstanding and exercisable as at November 30, 2024:
Exercise Price
1 unchanged sentence
Balance outstanding and exercisable
−Removed: There were no warrants issued during the period ended May 31, 2024.
−Removed: A summary of warrants as at May 31, 2024 is as follows:
−Removed: Number of Warrants
−Removed: Weighted Average Exercise Price
−Removed: Balance, August 31, 2022
−Removed: Balance, August 31, 2023
−Removed: Balance, August 31, 2024
−Removed: The Company has a consulting agreement with the President of the Company for corporate administration and consulting services for $ 9,500 per month plus goods and services tax ("GST") on a continuing basis.
+Added: There were no warrants issued during the period ended November 30, 2024.
+Added: There were no warrants outstanding as of November 30, 2024 and August 31, 2024.
+Added: The Company has a consulting agreement with the President of the Company for corporate administration and consulting services for $ 9,500 per month plus goods and services tax ("GST") on a continuing basis, the financial terms of the contract have been suspended since July 1, 2024 pending improvement in financing conditions.
The Company has a consulting agreement with the CFO of the Company for corporate administration and consulting services for $ 7,500 per quarter plus goods and services tax ("GST") on a continuing basis.
1 unchanged sentence
The Company has a rental agreement for a corporate office for CDN $ 853 per month plus GST that expires December 31, 2024.
−Removed: Rent expense for the three and nine month ended May 31, 2024 and 2023 were $ 1,878 and $ 6,441 , respectively and $ 2,586 and $ 7,507 , respectively.
+Added: Rent expense for the three months ended November 30, 2024 and 2023 were $ 1,878 and $ 2,440 , respectively.
SEGMENTED INFORMATION
2 unchanged sentences
The Company has three reportable segments:
−Removed: Natural Resources, Technology and Corporate, none of which are revenue generating as at the period ended date and for the period ended May 31, 2024.
+Added: Natural Resources, Technology and Corporate, none of which are revenue generating as at the period ended date and for the period ended November 30, 2024.
Long term Assets
United States of America
−Removed: Balance May 31, 2024
+Added: Balance November 30, 2024
Natural Resources
Consolidated Total
+Added: November 30, 2024
+Added: Other income (Note 4)
+Added: Total Assets (Note 4, 5)
Long term Assets
11 unchanged sentences
Fees and Dues
−Removed: Investor Relations
Office Expenses
−Removed: Research & Development
Total Prepaid Expenses& Deposits
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.