Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: The following discussion and analysis should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this Annual Report on Form 10-K (the “Annual Report”).
+Added: The following discussion and analysis should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this Annual Report.
This discussion contains forward-looking statements reflecting our current expectations, estimates, plans and assumptions concerning events and financial trends that involve risks and may affect our future operating results and financial position.
1 unchanged sentence
“Risk Factors” of this Annual Report.
−Removed: A discussion of the year ended December 31, 2020 compared to the year ended December 31, 2019 has been reported previously in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the SEC on March 15, 2021, in Part II, Item 7.
−Removed: “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
−Removed: We are a commercial-stage regenerative medicine company focused on creating the next generation of differentiated products and improving outcomes in patients undergoing surgery, concentrating on patients receiving implantable medical devices.
−Removed: From our proprietary tissue processing platforms, we have developed a portfolio of advanced regenerative medical products that are designed to be very similar to natural biological material.
−Removed: Our proprietary products, which we refer to as our Core Products, are designed to address the implantable electronic device/cardiovascular, orthopedic/spinal repair and soft tissue reconstruction markets, which represented a combined $3 billion market opportunity in the United States in 2020.
−Removed: To expand our commercial reach, we have commercial relationships with major medical device companies, such as Boston Scientific and Biotronik, to promote and sell some of our Core Products.
−Removed: believe our focus on our unique regenerative medicine platforms and our Core Products will ultimately maximize our probability of continued clinical and commercial success and will create a long-term competitive advantage for us.
−Removed: We estimate that more than two million patients were either implanted with medical devices, such as pacemakers, defibrillators, neuro-stimulators, spinal fusion and trauma fracture hardware or tissue expanders for breast reconstruction, in the United States in 2019.
−Removed: This number is driven by advances in medical device technologies and an aging population with a growing incidence of comorbidities, including diabetes, obesity and cardiovascular and peripheral vascular diseases.
−Removed: These comorbidities can exacerbate various immune responses and other complications that can be triggered by a device implant.
−Removed: Our Core Products are targeted to address unmet clinical needs with the goal of promoting healthy tissue formation and avoiding complications associated with medical device implants, such as scar-tissue formation, capsular contraction, erosion, migration, non-union of implants and implant rejection.
−Removed: We believe that we have developed the only biological envelope, which is covered by a number of patents, that forms a natural, systemically vascularized pocket for holding implanted electronic devices.
−Removed: We have a proprietary processing technology for manufacturing bone regenerative products for use in orthopedic/spinal repair that preserves a cell’s ability to regenerate bone and decelerates cell apoptosis or programmed cell death.
−Removed: We have a patented cell removal technology that produces undamaged extracellular matrices for use in soft tissue reconstruction.
+Added: We are a commercial-stage regenerative medicine company focused on creating the next generation of differentiated products and improving outcomes in patients undergoing surgery.
+Added: We seek to leverage our unique understanding of biologics to improve the interaction between medical devices and patients, with the goal of reducing complications and improving healing.
+Added: From our proprietary tissue processing platforms, we have developed a portfolio of advanced regenerative medical products that are designed to mimic the healing response of natural biological material.
+Added: Our proprietary products are designed to address the device protection, women’s health, orthobiologics and cardiovascular markets, which represented a combined $3 billion market opportunity in the United States in 2019.
+Added: To expand our commercial reach, we have commercial relationships with major medical device companies, such as Boston Scientific, Biotronik and beginning in March 2023, Sientra, to promote and sell some of our products.
+Added: We believe our focus on our unique regenerative medicine platforms will ultimately maximize our probability of continued clinical and commercial success and will create a long-term competitive advantage for us.
+Added: We estimate that, over the past two years, approximately two million patients per year in the United States were implanted with either medical devices, such as pacemakers, defibrillators, neuro-stimulators, spinal fusion and trauma fracture hardware or tissue expanders for breast reconstruction.
+Added: This number has been driven by advances in medical device technologies, reimbursement models focused on patient outcomes, and an aging population with a growing incidence of comorbidities, including diabetes, obesity and cardiovascular and peripheral vascular diseases.
+Added: These comorbidities can exacerbate various immune responses and contribute to other complications upon device implant.
+Added: Our products are targeted to address unmet clinical needs with the goal of promoting healthy tissue formation and avoiding complications associated with medical device implants, such as infection, scar-tissue formation, capsular contraction, erosion, migration, non-union of implants and implant rejection.
+Added: We have leading products in each of our four priority markets:
+Added: device protection, cardiovascular, orthobiologics and women’s health.
+Added: In device protection, we sell the only biological envelope, protected by a global patent portfolio, that forms a natural, systemically vascularized pocket for holding implanted electronic devices.
+Added: In cardiovascular, we sell our SIS ECM for use as an intracardiac and vascular patch.
+Added: In orthobiologics, we have a proprietary processing technology for manufacturing a comprehensive portfolio of bone regenerative products designed to promote the body’s ability to regenerate healthy bone, osteogenesis, while decreasing cell apoptosis, or programmed cell death.
+Added: In women’s health, we have a patented cell removal technology that produces undamaged extracellular dermal matrices with superior handling, designed to promote faster healing and reduce inflammation.
In pre-clinical and clinical studies, our products have supported and, in some cases, accelerated tissue healing, and thereby improved patient outcomes.
−Removed: Our Non-Core Products are those fulfilled through tissue processing contracts at our Richmond, California facility.
−Removed: These contracts serve to utilize as much as possible of the starting human biological material from which we produce our orthopedic/spinal repair and soft tissue reconstruction products, leverage our existing overhead and improve our cash flow.
−Removed: The resulting processed materials, including particulate bone, precision milled bone, cellular bone matrix, acellular dermis and other soft tissue products, are sold to medical/surgical companies as finished products and as a subcomponent of their products.
−Removed: Additionally, we process amniotic membrane as finished product for selected customers.
−Removed: We process all of our products at our two manufacturing facilities in Roswell, Georgia and Richmond, California, and stock inventory of raw materials, components and finished goods at those locations.
−Removed: We rely on a single or limited number of suppliers for certain raw materials and components.
+Added: We process all of our products at our two manufacturing facilities in Roswell, Georgia and Richmond, California, and stock inventory of raw materials, supplies and finished goods at those locations.
+Added: We rely on a single or limited number of suppliers for certain raw materials and supplies.
Except for the porcine tissue supplier of our raw materials for our CanGaroo and cardiovascular products, which is Cook Biotech, we generally have no long-term supply agreements with our suppliers, as we obtain supplies on a purchase order basis.
Specifically, we acquire donated human tissue directly through tissue procurement firms engaged by us.
−Removed: We primarily ship our Core Products from our facilities directly to hospital customers.
−Removed: Since inception, we have financed our operations primarily through private placements of our convertible preferred stock, amounts borrowed under our credit facilities, sales of our products and, more recently, our initial public offering consummated on October 13, 2020 (the “IPO”) and a private placement of our common stock in December 2021.
−Removed: We have devoted the majority of our resources to acquisitions and integration, manufacturing and administrative costs, research and development, clinical activity and investing in our commercial infrastructure through our direct sales force and our commercial partners in order to expand our presence and to promote awareness and adoption of our products.
−Removed: As of December 31, 2021, we had 176 employees, of which 31 were direct sales representatives.
+Added: Our product are shipped either directly to hospital customers or through distribution channels.
We have incurred significant operating losses since our inception.
1 unchanged sentence
Our accumulated deficit as of December 31, 2022 was $138.0 million.
−Removed: We expect to continue to incur significant expenses and operating losses for the foreseeable future as we seek to grow our sales organization and expand our product development and clinical and research activities.
+Added: We expect to continue to incur significant expenses and operating losses for the foreseeable future as we expand our product development and clinical and research activities.
In addition, we expect to continue to incur additional costs and expenses associated with operating as a public company.
Our ability to achieve profitability will depend on our ability to generate sales from existing or new products sufficient to exceed our ongoing operating expenses and capital requirements.
−Removed: Because of the numerous risks and uncertainties affecting product sales and our ongoing commercialization and product development efforts, we are unable
−Removed: to predict with any certainty whether we will be able to increase sales of our products or the timing or amount of ongoing expenditures we will be required to incur.
+Added: Because of the numerous risks and uncertainties affecting product sales and our ongoing commercialization and product development efforts, including our ability to obtain FDA clearance for the next generation of our flagship CanGaroo product, CanGaroo RM and successfully commercialize this product, we are unable to predict with any certainty whether we will be able to increase sales of our products or the timing or amount of ongoing expenditures we will be required to incur.
Accordingly, even if we are able to increase sales of our products, we may not become profitable.
−Removed: As a result, we anticipate that we will need additional funding to support our continuing operations and pursue our growth strategy.
−Removed: Until such time as we are able to generate sufficient sales from our products, we expect to finance our operations through equity offerings, debt financings or other capital sources, which may include collaborations or license agreements with other companies or other strategic transactions such as an asset sale.
−Removed: We may not be able to raise additional funds or enter into such other agreements or arrangements when needed on favorable terms or at all.
−Removed: If we fail to raise capital or enter into such agreements in the short-term, we will be unable to fund our operations and capital expenditure requirements at that time which may result in there being substantial doubt about our ability to continue as a going concern.
−Removed: We believe that the net proceeds from our IPO, together with our existing cash, availability under our Revolving Credit Facility and cash generated from expected future commercial sales as well as the December 2021 PIPE financing (see below) will be sufficient to fund our operating expenses, debt service requirements and capital expenditure needs through at least twelve months from the issuance date of the consolidated financial statements included elsewhere in this Annual Report.
−Removed: We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect.
+Added: In order to mitigate the current and potential future liquidity issues caused by the matters noted above, we may seek to raise capital through the issuance of common stock, restructure our Revenue Interest Obligation, or pursue asset sale or other transactions.
+Added: However, such transactions may not be successful and we may not be able to raise additional equity, refinance or restructure our debt instruments, or sell assets on acceptable terms, or at all.
+Added: As such, based on our current operating plans, we believe there is uncertainty as to whether our future cash flows along with our existing cash, issuances of additional equity and cash generated from expected future sales will be sufficient to meet our anticipated operating needs through twelve months from the financial statement issuance date.
+Added: Due to these factors, there is substantial doubt about our ability to continue as a going concern within one year after the issuance of the financial statements.
Impact of COVID-19
−Removed: We are closely monitoring the impact of the COVID-19 pandemic on our business.
−Removed: In March 2020, the World Health Organization declared COVID-19 a global pandemic and recommended various containment and mitigation measures worldwide.
−Removed: Since that time, the number of procedures performed using our products has decreased significantly, as governmental authorities in the United States have recommended, and in certain cases required, that elective, specialty and other non-emergency procedures and appointments be suspended or canceled in order to avoid patient exposure to medical environments and the risk of potential infection with COVID-19, and to focus limited resources and personnel capacity on the treatment of COVID-19 patients.
−Removed: As a result, beginning in March 2020, a significant number of procedures using our products have been postponed or cancelled, which has negatively impacted sales of our products.
−Removed: These measures and challenges will likely continue for the duration of the pandemic, which is uncertain, and will likely continue to reduce our net sales and negatively impact our business, financial condition and results of operations while the pandemic continues.
−Removed: In addition, numerous state and local jurisdictions, including those where our facilities are located, have imposed, and others in the future may impose or re-impose, “shelter-in-place” orders, quarantines, executive orders and similar government orders and restrictions for their residents to control the spread of COVID-19.
−Removed: Such orders or restrictions have resulted in reduced operations at our manufacturing facilities, travel restrictions and cancellation of events, and have restricted the ability of our sales representatives and those of our commercial partners and independent sales agents to attend procedures in which our products are used, among other effects, thereby significantly and negatively impacting our operations.
+Added: As a result of the COVID-19 pandemic, the number of procedures performed using our products has intermittently decreased, as governmental authorities in the United States have recommended, and in certain cases required, that elective, specialty and other non-emergency procedures and appointments be suspended or canceled in order to avoid patient exposure to medical environments and the risk of potential infection with COVID-19, and to focus limited resources and personnel capacity on the treatment of COVID-19 patients.
+Added: These measures and challenges will likely continue for the duration of the pandemic, which is uncertain, and may reduce our net sales in the future and negatively impact our business, financial condition and results of operations while the pandemic continues.
+Added: In addition, numerous state and local jurisdictions, including those where our facilities are located, imposed, and others in the future may impose or re-impose, “shelter-in-place” orders, quarantines, executive orders and similar government orders and restrictions for their residents to control the spread of COVID-19.
The extent to which the COVID-19 pandemic impacts our future financial condition and results of operations will depend on future events and developments, which are highly uncertain and cannot be predicted, including the severity and spread of the disease and the effectiveness of actions to contain the disease or treat its impact, among others.
−Removed: As new information regarding COVID-19 continues to emerge, it is difficult to predict the degree to which this disease will ultimately have on our business.
+Added: As new information regarding COVID-19 continues to emerge, and, as variants of COVID-19 emerge, it is difficult to predict the degree to which this disease will continue to affect our business.
FiberCel Recall
−Removed: On June 2, 2021, we issued a voluntary recall pertaining to a single donor lot of our FiberCel Fiber Viable Bone Matrix, a bone repair product formerly distributed by Medtronic, after learning of post-surgical infections reported in several patients treated with the product, including some patients that tested positive for tuberculosis.
−Removed: Since issuing the recall, we have been working with the U.S.
−Removed: Food and Drug Administration (“FDA”) and the U.S.
−Removed: Centers for Disease Control and Prevention (“CDC”) to identify and secure all unused product, ascertain the medical
−Removed: status of patients treated with the recalled product, understand whether there is any relationship between the post-surgical infections and the recalled product lot and determine the medical cause of these infections.
−Removed: We have identified the 154 units comprising the single product lot in question.
−Removed: Based on information from the CDC, 136 units within this product lot were implanted into 113 patients and the remaining 18 units were returned to either us or the CDC.
−Removed: Of these 113 patients, CDC has identified at least 75 patients who have exhibited clinical or diagnostic findings consistent with tuberculosis infection.
−Removed: As part of our continuing cooperation with the FDA and CDC and our efforts to conduct a prompt and fulsome investigation into this matter, we have reviewed the processes for screening donors and producing FiberCel and have not identified any deviations from our established protocols, which are designed to comply with industry standards established by the American Association of Tissue Banks (“AATB”) as well as applicable FDA requirements and guidelines.
−Removed: To help ensure the safety of future production lots, we have implemented a number of potential safeguards against Mycobacterium tuberculosis that we believe exceed applicable industry standards and currently available FDA-approved testing.
−Removed: We have implemented additional donor screening procedures to include screening for any donor utilizing hemodialysis for an extended period of time and to request additional background and information on any time spent by the donor outside the United States.
−Removed: In addition, we have developed and begun utilizing a methodology for testing processed viable cell bone matrix tissue products for Mycobacterium tuberculosis as a further enhancement of our donor screening.
−Removed: As far as we are aware, there are no commercially available testing methods authorized by the FDA for detecting the presence of Mycobacterium tuberculosis in these products.
+Added: On June 2, 2021, we issued a voluntary recall pertaining to a single donor lot of our FiberCel Fiber Viable Bone Matrix, a bone repair product formerly distributed by Medtronic, after learning of post-surgical infections reported in
+Added: several patients treated with the product, including some patients that tested positive for tuberculosis.
+Added: Since the voluntary recall, we have settled 26 lawsuits relating to FiberCel for a total of approximately $7.3 million and settled and paid 11 of these lawsuits for a total cash outlay of $3.6 million.
+Added: For the remaining 81 cases for which settlements have not been reached, we estimated a probable loss related to each case and have recorded a liability at an estimated amount of $13.7 million for a total estimated liability at December 31, 2022 of $17.4 million, which is recorded as Contingent Liability for FiberCel Litigation in the accompanying consolidated balance sheets included in this Annual Report.
+Added: As of December 31, 2022, we have recorded insurance receivables of $13.8 million on our balance sheet in respect of our insurance coverage for the FiberCel Litigation product liability losses.
For an update on the legal proceedings related to the FiberCel Recall, see Part I, Item 3, “Legal Proceedings” and Note 16 to the consolidated financial statements included elsewhere in this Annual Report.
4 unchanged sentences
Components of Our Results of Operations
−Removed: We recognize revenue on the sale of our Core Products and our Non-Core Products.
−Removed: With respect to our Core Products, CanGaroo and our cardiovascular products are sold to hospitals and other healthcare facilities primarily through our direct sales force, commercial partners or independent sales agents.
−Removed: Our orthopedic/spinal repair products are sold through commercial partners.
−Removed: Our soft tissue reconstruction product SimpliDerm is sold directly to hospitals and other healthcare facilities through independent sales agents.
+Added: We recognize revenue on the sale of our products.
+Added: Our device protection and cardiovascular products are sold to hospitals and other healthcare facilities primarily through our direct sales force, commercial partners or independent sales agents.
+Added: Our women’s health product, SimpliDerm, is sold directly to hospitals and other healthcare facilities through independent sales agents.
+Added: Our orthobiologics products are sold through commercial partners.
Our contract manufacturing products are sold directly to corporate customers.
1 unchanged sentence
In recent years, we have incurred significant costs in the operation of our business.
−Removed: We expect our expenses to continue to increase for the foreseeable future as we grow our sales and marketing organization, expand our product development and clinical activities and increase our administrative infrastructure.
+Added: We expect that our recurring operating costs will largely stabilize, or increase at modest rates, in the near future through the identification of efficiencies as we grow.
+Added: We may, however, still experience more significant expense increases as we expand our product development and clinical and research activities.
As a result, we will need to generate significant net sales in order to achieve profitability.
8 unchanged sentences
Outside of our direct sales force, we incur significant expenses relating to commissions to our CanGaroo commercial partners and independent sales agents.
−Removed: Additionally, this expense category includes distribution costs as well as market research, trade show attendance, advertising and public relations and customer service expenses.
−Removed: We expect sales and marketing expenses to grow commensurate with sales increases, and to an even larger degree in the near-term due to a continued focus on growing our direct sales force and increasing marketing activities to coincide with new product launches.
+Added: Additionally, this expense category includes distribution costs as well as market research, trade show attendance, advertising and public relations related to our products, and customer service expenses.
General and Administrative Expenses
−Removed: General and administrative (“G&A”) expenses consist of compensation, consulting, legal, human resources, information technology, accounting, insurance and general business expenses.
−Removed: Our G&A expenses have increased as a result of operating as a public company, especially as a result of hiring additional personnel and incurring greater director and officer insurance premiums, greater investor and public relations costs, and additional costs associated with accounting, legal, tax-related and other services associated with maintaining compliance with exchange listing and SEC requirements.
+Added: General and administrative (“G&A”) expenses consist primarily of compensation, consulting, legal, human resources, information technology, accounting, insurance and general business expenses.
+Added: Our G&A expenses have increased as a result of operating as a public company, especially as a result of hiring additional personnel and incurring greater director and officer insurance premiums, greater investor relations costs, and additional costs associated with accounting, legal, tax-related and other services associated with maintaining compliance with exchange listing and SEC requirements.
Research and Development Expenses
Research and development (“R&D”) expenses consist primarily of salaries and fringe benefits, laboratory supplies, clinical studies and outside service costs.
−Removed: Our product development efforts primarily relate to new offerings in support of the orthopedic/spinal repair market and activities associated with the development of a CanGaroo Envelope with antibiotics.
+Added: Our product development efforts primarily relate to new offerings in support of the orthobiologics market and activities associated with the development of CanGaroo RM, our CanGaroo Envelope with antibiotics.
+Added: Our future R&D expenses may increase as a result of additional work required to address the FDA’s questions in the NSE letter we recently received regarding our CanGaroo RM.
We also conduct clinical studies to validate the performance characteristics of our products and to capture patient data necessary to support our commercial efforts.
+Added: FiberCel Litigation Costs
+Added: FiberCel litigation costs consist primarily of legal fees and the estimated costs to resolve the outstanding FiberCel litigation cases offset by the estimated amounts recoverable under insurance, indemnity and contribution agreements for such costs.
Results of Operations
7 unchanged sentences
Research and development
+Added: FiberCel litigation costs
Total operating expenses
1 unchanged sentence
Interest expense
−Removed: Other (income) expense, net
+Added: Other income, net
Loss before provision of income taxes
Income tax expense
−Removed: Accretion of Convertible Preferred Stock
−Removed: Net loss attributable to common stockholders
NM = not meaningful
−Removed: Net sales increased $4.7 million, or 11.0%, to $47.4 million in the year ended December 31, 2021 compared to $42.7 million in the year ended December 31, 2020.
−Removed: The increase in net sales was due to growth in our Core Products and Non-Core Products of $1.4 million and $3.3 million, respectively.
−Removed: Net sales information for our Core Products and Non-Core Products is summarized as follows:
+Added: Net sales information for our products is summarized as follows:
Year Ended December 31,
1 unchanged sentence
(in thousands, except percentages)
−Removed: Core Products
−Removed: Non-Core Products
+Added: Device protection
+Added: Women's health
+Added: Orthobiologics
+Added: Cardiovascular
Total Net Sales
−Removed: Net sales generated by our Core Products grew $1.4 million, or 3.8%, to $37.6 million in the year ended December 31, 2021 compared to $36.2 million in the year ended December 31, 2020.
−Removed: The Core Products net sales growth can be largely attributed to the volume growth of both our CanGaroo and SimpliDerm partially offset by a decline in our revenues from our bone repair products.
−Removed: A portion of the volume growth in CanGaroo and SimpliDerm was due to the impact of the of the COVID-19 pandemic, which negatively affected our sales principally during the second quarter of 2020, but a majority of the growth was due to increased demand in 2021 compared to 2020.
−Removed: The decline in net sales of our bone repair products can be attributed to the cessation of purchases by Medtronic of FiberCel following our recall of a single lot of FiberCel in June 2021.
−Removed: Sales of FiberCel to Medtronic were $4.9 million and $6.9 million in the years ended December 31, 2021 and 2020, respectively.
−Removed: Net sales generated by our Non-Core Products increased $3.3 million, or 51.4%, to $9.8 million in the year ended December 31, 2021 from $6.5 million in the year ended December 31, 2020.
−Removed: The net sales increase was primarily due to revenues associated with new contracts signed in the latter half of 2020 and by one contract manufacturing customer building inventory for a new product launch, along with the decreased revenue impact of COVID-19 in the year ended December 31, 2021 compared to such impact in the year ended December 31, 2020.
+Added: Total net sales increased $1.8 million, or 3.8%, to $49.2 million in the year ended December 31, 2022 compared to $47.4 million in the year ended December 31, 2021.
+Added: With respect to the individual product segments, the increase in the net sales of both our device protection and women’s health products were primarily attributable to volume growth in the respective segment.
+Added: The net sales in the orthobiologics segment decreased between the years as a result of the discontinuation of sales to Medtronic in June 2021 following our recall.
+Added: Excluding the $4.9 million of Medtronic sales from the year ended December 31, 2021, our net sales of orthobiologic products increased $3.3 million between the years primarily due to increased sales from several contract manufacturing customers.
+Added: Net sales of our cardiovascular products were relatively flat between the years.
Cost of Goods Sold
−Removed: Cost of goods sold increased $6.2 million, or 28.2%, to $28.4 million in the year ended December 31, 2021 compared to $22.1 million in the year ended December 31, 2020, and included, in each period, $3.4 million of intangible asset amortization expenses.
+Added: Cost of goods sold and gross margin percentage information for our products is summarized as follows:
+Added: Year Ended December 31,
+Added: Change 2021 / 2022
+Added: (in thousands, except percentages)
+Added: Device protection
+Added: Women's health
+Added: Orthobiologics
+Added: Cardiovascular
+Added: Cost of goods sold, excluding intangible asset amortization
+Added: Intangible asset amortization expense
+Added: Total Cost of Goods Sold
+Added: Total cost of goods sold increased $1.6 million to $30.0 million in the year ended December 31, 2022 compared to $28.4 million in the year ended December 31, 2021 primarily due to an increase in total net sales.
Gross margin was 39.1% in the year ended December 31, 2022 compared to 40.1% in the year ended December 31, 2021.
Gross margin, excluding intangible asset amortization, was 46.0% in the year ended December 31, 2022 compared to 47.3% in the year ended December 31, 2021.
−Removed: The decrease in gross margin was primarily due to product mix as our Non-Core Product sales generally have lower margins than Core Products.
−Removed: Also contributing to the decreased gross margins in 2021 were lower yields in our orthopedic and spinal repair product lines related to heightened donor screening criteria ahead of the implementation of enhanced product testing, as well as write-downs of inventory in certain categories.
−Removed: Together the product yield and inventory writedowns negatively impacted gross margins in the year ended December 31, 2021 by approximately 4%.
−Removed: We do not expect these costs to continue at similar levels going forward.
+Added: With respect to the individual product segments, the gross margin of device protection declined slightly in the year ended December 31, 2022 compared to the year ended December 31, 2021 due to operational inefficiencies in the current year causing minor increases to the cost of the product.
+Added: The gross margin of women’s health products increased significantly in the current year due to non-recurring inventory writedowns in the prior year on certain slow moving product sizes which caused reductions in the prior years’ gross margin.
+Added: The current year decrease in gross margin of the orthobiologics products was primarily due to a shift in product mix as the contracted services component of
+Added: this segment, which have lower margins than our other products, experienced sales growth in the year ended December 31, 2022.
+Added: Gross margin on our cardiovascular products was relatively flat between years.
Operating Expenses
1 unchanged sentence
Sales and marketing expenses increased $1.4 million, or 7.3%, to $20.2 million in the year ended December 31, 2022 compared to $18.8 million in the year ended December 31, 2021.
−Removed: The increase was primarily the result of higher stock-based compensation after our IPO in October 2020 and increases in commissions paid to independent sales agents due to sales growth in our Core Products.
−Removed: As a percentage of sales, sales and marketing expenses declined to 39.7% in the year ended December 31, 2021 from 41.2% in the year ended December 31, 2020 primarily due to the growth in our “business to business” Non-Core Product revenues, as such revenues have limited associated selling costs.
+Added: The increase was primarily the result of increases in commissions paid to independent sales agents due to sales growth in our women’s health products and higher stock-based compensation.
+Added: As a percentage of net sales, sales and marketing expenses grew to 41.1% in the year ended December 31, 2022 from 39.7% in the year ended December 31, 2021 primarily due to increases in our commission-based revenue streams.
General and Administrative
G&A expenses increased $2.9 million, or 21.5%, to $16.6 million in the year ended December 31, 2022 compared to $13.7 million in the year ended December 31, 2021.
−Removed: The increase was primarily due to costs of being a public company, most notably increases in directors and officers insurance, legal fees and stock-based compensation.
+Added: The increase in G&A expenses was primarily due to certain non-recurring charges associated with legal fees on various corporate matters and the Chief Executive Officer transition described in Note 4 to the consolidated financial statements included elsewhere in this Annual Report.
As a percentage of net sales, G&A expenses rose to 33.8% in the year ended December 31, 2022 from 28.9% in the year ended December 31, 2021.
Research and Development
−Removed: R&D expenses increased $3.3 million, or 55.6%, to $9.3 million in the year ended December 31, 2021 compared to $6.0 million in the year ended December 31, 2020.
−Removed: We continue to focus our R&D efforts on the development of our pipeline products with the growth in R&D expenses in the year ended December 31, 2021 largely attributable to the work performed on the development of our CanGaroo Envelope with antibiotics.
−Removed: In 2021, we completed both the product design and manufacturing validation for this next version of our CanGaroo Envelope.
+Added: R&D expenses decreased $0.4 million, or 3.5%, to $8.9 million in the year ended December 31, 2022 compared to $9.3 million in the year ended December 31, 2021.
+Added: The decline in R&D expenses was largely attributable to the lessening of work needed to finalize the development and testing of our CanGaroo Envelope with antibiotics.
+Added: We continue to focus our R&D efforts on the development of our pipeline products.
+Added: FiberCel Litigation Costs
+Added: FiberCel litigation costs increased to $5.2 million in the year ended December 31, 2022 compared to $0.3 million in the year ended December 31, 2021.
+Added: The increase in expense was primarily due to the settlements reached in a significant number of FiberCel Litigation cases in the year ended December 31, 2022 as well as the estimation of contingent liabilities for the unsettled cases.
+Added: The total of such settlement and estimated settlement values was recorded (net of estimated insurance, indemnity and contribution agreement recoveries) in the year ended December 31, 2022.
+Added: See further discussion in Note 17 to consolidated financial statements included elsewhere in this Annual Report.
Interest Expense
−Removed: Interest expense was approximately $5.3 million and $5.6 million in the year ended December 31, 2021 and 2020, respectively.
−Removed: The decrease was due to lower draws on our Revolving Credit Agreement during the year ended December 31, 2021 and lower outstanding principal on our Term Loan Credit Agreement due to the commencement of principal payments in the third quarter of 2021.
−Removed: See “Credit Facilities” below for further discussion of these debt agreements and
−Removed: Note 9 to the consolidated financial statements included elsewhere in this Annual Report for a description of our Revenue Interest Obligation and the interest expense related thereto.
−Removed: Other (Income) Expense, net
−Removed: Other (income) expense, net was approximately $3.6 million of income in the year ended December 31, 2021.
+Added: Interest expense was approximately $5.3 million in both the years ended December 31, 2022 and December 31, 2021.
+Added: While there was essentially no fluctuation between years, we had lower draws on our formerly outstanding MidCap Credit Facility and lower outstanding principal on our formerly outstanding MidCap Loan Facility, which reductions in interest expense were offset by increased principal outstanding and higher interest rates on the SWK Credit Facility which commenced in August 2022 upon consummation of our debt refinancing.
+Added: See “ - Liquidity and Capital Resources - Credit Facilities” below for a further discussion of these debt agreements and Note 9 to the consolidated financial statements included elsewhere in this Annual Report.
+Added: Other Income, net
+Added: Other income, net was approximately $4.2 million in the year ended December 31, 2022 and was primarily attributable to the $5.0 million gain on the revaluation of our Revenue Interest Obligation to Ligand.
+Added: See Note 11 to the consolidated financial statements included elsewhere in this Annual Report for additional information.
+Added: Such gain was
+Added: offset by o ther expense related to our debt refinancing in August 2022 and the associated prepayment fees, payment of unaccrued exit fees and the write-off of unamortized deferred financing costs, which collectively resulted in a loss of $1.2 million.
+Added: Such loss was offset by other income of $0.4 million related to the forgiveness of interest accrued on the promissory note to a tissue supplier upon repayment of such note in August 2022.
+Added: See Note 9 to the accompanying consolidated financial statements included elsewhere in this Annual Report for further discussion of these transactions.
+Added: Other income, net was approximately $3.6 million in the year ended December 31, 2021.
Such other income relates to the forgiveness of our promissory note with Silicon Valley Bank under the Paycheck Protection Program of the CARES Act in the amount of approximately $3.0 million and our receipt of $550,000 in satisfaction of a 2018 settlement with KeraLink.
For further discussion on these items, see Notes 9 and 18 to the consolidated financial statements included elsewhere in this Annual Report.
−Removed: Other (income) expense, net was an expense of approximately $2.6 million in the year ended December 31, 2020 and was primarily attributable to the loss on early extinguishment of debt of $2.3 million.
−Removed: See Note 12 to the consolidated financial statements included elsewhere in this Annual Report for further discussion.
−Removed: Accretion of Series A Preferred Stock
−Removed: Accretion of Series A Preferred Stock was $3.5 million in the year ended December 31, 2020.
−Removed: The Accretion of Series A Preferred Stock relates to $3.5 million of deemed dividends related to the sale of the Convertible Preferred Stock in September 2020 below its fair value.
−Removed: See Note 12 to the consolidated financial statements included elsewhere in this Annual Report for additional information.
Non-GAAP Financial Measures
−Removed: This Annual Report presents our gross margin, excluding intangible asset amortization, for the years ended December 31, 2021 and 2020.
+Added: In this Part II.
+Added: “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Annual Report, we present our gross margin, excluding intangible asset amortization.
We calculate gross margin, excluding intangible asset amortization, as gross profit, excluding amortization expense relating to intangible assets we acquired in the CorMatrix Acquisition, divided by net sales.
3 unchanged sentences
We believe this provides our management and investors with useful information to facilitate period-to-period comparisons of our operating results.
−Removed: Our management uses this metric in assessing the health of our business and our operating performance, and we believe investors’ understanding of our operating performance is similarly enhanced by our presentation of this metric.
+Added: Our management uses this metric and the results of the segments in assessing the health of our business and our operating performance, and we believe investors’ understanding of our operating performance is similarly enhanced by our presentation of this metric.
Although we use gross margin, excluding intangible asset amortization, as described above, this metric has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.
7 unchanged sentences
We have experienced and may in the future experience higher sales in the fourth quarter as a result of hospitals in the United States increasing their purchases of our products to coincide with the end of their budget cycles.
−Removed: Satisfaction of patient deductibles throughout the course of the year also results in increased sales later in the year, once patients have paid their annual insurance deductibles in full, which reduces their out-of-pocket costs.
+Added: Satisfaction of
+Added: patient deductibles throughout the course of the year also results in increased sales later in the year, once patients have paid their annual insurance deductibles in full, which reduces their out-of-pocket costs.
Conversely, our first quarter generally has lower sales than the preceding fourth quarter as patient deductibles are re-established with the new year, which increases their out-of-pocket costs.
Liquidity and Capital Resources
−Removed: As of December 31, 2021, we had cash and restricted cash of approximately $30.4 million and availability under our Revolving Credit Facility of $2.1 million.
−Removed: Since inception, we have financed our operations primarily through private placements of our convertible preferred stock, amounts borrowed under our credit facilities, sales of our products and more recently, proceeds from our IPO and a private placement of our common stock.
−Removed: Our historical cash outflows have primarily been associated with acquisition and integration, manufacturing costs, general and marketing, research and development, clinical activity, purchase of property and equipment used in the production activities of our Richmond, California facility and investing in our commercial infrastructure through our direct sales force and our commercial partners in order to expand our presence and to promote awareness and adoption of our products.
+Added: As of December 31, 2022, we had cash and restricted cash of approximately $17.0 million.
+Added: Since inception, we have financed our operations primarily through private placements of our convertible preferred stock, amounts borrowed under our credit facilities, sales of our products and sales of our common stock.
+Added: Our historical cash outflows have primarily been associated with acquisition and integration, manufacturing and administrative costs, research and development, clinical activity and investing in our commercial infrastructure through our direct sales force and our commercial partners in order to expand our presence and to promote awareness and adoption of our products.
As of December 31, 2022, our accumulated deficit was $138.0 million.
On October 13, 2020, in connection with our IPO, we issued and sold 2,941,176 shares of common stock, consisting of 2,205,882 shares of Class A common stock and 735,294 shares of Class B common stock, at a price to the public of $17.00 per share, resulting in net proceeds to us of approximately $43.0 million, after deducting the underwriting discount of approximately $3.5 million and offering expenses of approximately $3.5 million.
−Removed: Additionally, on December 8, 2021, we closed on a private investment in public equity (PIPE) financing, thereby receiving net proceeds of approximately $13.8 million, after deducting offering costs.
+Added: Additionally, in December 2021, we closed on a private investment in public equity (PIPE) financing, thereby receiving net proceeds of approximately $13.8 million, after deducting offering costs.
The PIPE investors purchased an aggregate of 2,122,637 shares of the Company’s Class A common stock and an aggregate of 1,179,244 shares of the Company’s Class B common stock (which are convertible on a one-for-one basis into shares of Class A common stock), in each case, at a price of $4.24 per share.
+Added: Furthermore, in December 2022, we issued and sold 2,350,000 shares our Class A common stock at a price to the public of $4.75 per share in a registered underwritten offering, resulting in net proceeds to us of approximately $10.2 million, after deducting underwriting discounts and offering expenses.
We expect our losses to continue for the foreseeable future and these losses will continue to have an adverse effect on our financial position.
−Removed: Because of the numerous risks and uncertainties associated with our commercialization and development efforts, we are unable to predict when we will become profitable, and we may never become profitable.
+Added: Because of the numerous risks and uncertainties associated with our commercialization and development efforts, including our ability to obtain FDA clearance for the next generation of our flagship CanGaroo product, CanGaroo RM and successfully commercialize this product, we are unable to predict when we will become profitable, and we may never become profitable.
Our inability to achieve and then maintain profitability would negatively affect our business, financial condition, results of operations and cash flows.
−Removed: Additionally, as discussed below under “--- Credit Facilities,” in August 2021, we commenced the principal repayment of our Term Debt with such repayments totaling approximately $556,000 per month through July 2024.
−Removed: In order to mitigate the current and potential future liquidity issues caused by the matters noted above, we may seek to raise capital through the issuance of common stock, either refinance or restructure our Term Debt and Revolver or pursue asset sale transactions.
−Removed: However, such transactions may not be successful and we may not be able to raise additional equity or refinance our Term Debt and Revolver on acceptable terms, or at all.
−Removed: We believe that the net proceeds from our IPO, together with our existing cash, availability under our Revolving Credit Facility and cash generated from expected future commercial sales as well as the December 2021 PIPE financing will be sufficient to fund our operating expenses, debt service requirements and capital expenditure needs through at least twelve months from the issuance date of the consolidated financial statements included elsewhere in this Annual Report.
−Removed: We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect.
+Added: In order to mitigate the current and potential future liquidity issues caused by the matters noted above, we may seek to raise capital through the issuance of common stock, restructure our Revenue Interest Obligation, or pursue asset sale or other transactions.
+Added: However, such transactions may not be successful and we may not be able to raise additional equity, refinance our debt instruments, or sell assets on acceptable terms, or at all.
+Added: As such, based on our current operating plans, we believe there is uncertainty as to whether our future cash flows along with our existing cash, availability under the SWK Loan Facility (described below under “—Credit Facilities”), issuances of additional equity and cash generated from expected future sales will be sufficient to meet our anticipated operating needs through twelve months from the financial statement issuance date.
+Added: Due to these factors, there is substantial doubt about our ability to continue as going concern within one year after the issuance of the financial statements.
Cash Flows for the Years Ended December 31, 2022 and 2021
−Removed: Year Ended December 31,
(in thousands)
−Removed: Net cash (used in) provided by:
+Added: Net cash used in:
Operating activities
4 unchanged sentences
Net cash used in operating activities for the year ended December 31 2022 was $21.4 million compared to $15.4 million for the year ended December 31, 2021.
−Removed: The year-over-year change was primarily due to a higher net loss (after adjustment for non-cash charges and gains) offset by improved working capital performance, particularly as it relates to our management of inventory levels and collection of receivables.
+Added: The year-over-year increase was primarily due to a gain on extinguishment of debt in the year ended December 31, 2021 versus a loss experienced in the year ended December 31, 2022.
+Added: Additionally, due to timing, accounts payable increases in the current period increased cash and offset a portion of the cash used in operating cash activities when compared to the prior period.
Net Cash Used in Investing Activities
3 unchanged sentences
Net cash provided by financing activities for the year ended December 31, 2022 totaled $8.5 million compared to $6.7 million of cash provided by financing activities for the year ended December 31, 2021.
−Removed: The year-over-year net decrease of $44.5 million was primarily due to capital raises in the 2020 period of $51.9 million (including $43.0 million in net proceeds from the IPO) versus capital raises in the 2021 period of $14.0 million (including $13.8 million in net proceeds from our PIPE financing).
−Removed: Also contributing to this decrease were net repayments of $1.8 million on our Revolving Credit Facility in 2021 (versus net borrowings of $2.3 million in 2020) and principal payments of $2.8 million on our Term Loan Credit Agreement during the 2021 period.
+Added: The year-over-year net increase was caused primarily by the net cash infusion from the proceeds of the August 2022 debt refinancing, less all debt repayments and refinancing costs incurred during the year ended December 31, 2022 offset by the lower equity raise in the year ended December 31, 2022 as compared to the year ended December 31, 2021.
Credit Facilities
−Removed: On July 15, 2019, Aziyo and Aziyo Med, LLC, which we refer to collectively as the Borrowers, entered into an amended and restated term loan credit agreement (the “Term Loan Credit Agreement”), with Midcap Financial Trust, as agent and lender, and the other lenders party thereto, which provided for the conversion of our existing term loans into borrowing under the Term Loan Credit Agreement (consisting of a $8.5 million tranche (Term Loan Tranche 1), a $5.0 million tranche (Term Loan Tranche 2) and a $3.0 million tranche (Term Loan Tranche 3)), and established a new $3.5 million tranche (Term Loan Tranche 4) and a new $5.0 million tranche (Term Loan Tranche 5).
−Removed: Commitments in respect
−Removed: of Term Loan Tranche 5 terminated without being borrowed on June 30, 2020.
−Removed: We refer to Term Loan Tranche 1, Term Loan Tranche 2, Term Loan Tranche 3 and Term Loan Tranche 4 collectively as the Term Loan Facility.
−Removed: On July 15, 2019, the Borrowers also entered into an amended and restated revolving credit agreement (the “Revolving Credit Agreement”), with Midcap Funding IV Trust, as agent and lender, and the other lenders party thereto, which provided for an $8.0 million asset-based revolving credit facility (the “Revolving Credit Facility”).
−Removed: As of December 31, 2021, we had $17.1 million of indebtedness outstanding under our Term Loan Facility (net of $0.1 million of unamortized deferred financing costs) and $4.8 million outstanding under our Revolving Credit Facility (with $2.1 million of additional borrowings available thereunder).
−Removed: Interest Rates and Fees
−Removed: Borrowings under the Term Loan Facility accrue interest at a rate per year equal to the LIBOR Rate (as defined elsewhere in this Annual Report on Form 10-K) plus a margin of 7.25%.
−Removed: Borrowings under the Revolving Credit Facility bear interest at the per annum rate equal to the LIBOR Rate plus a margin of 4.95%.
−Removed: The LIBOR Rate is defined as the greater of 2.25% and the applicable London Interbank Offered Rate for U.S.
−Removed: dollar deposits divided by 1.00 minus the maximum effective reserve percentage for Eurocurrency funding.
−Removed: Under the terms of the Revolving Credit Facility, we can borrow up to an amount (the “Borrowing Base”), equal to (1) 85.0% of the aggregate net amount at such time of the Eligible Accounts (as defined in the Revolving Credit Agreement), plus (2) 50% of the value of the Eligible Inventory (as defined in the Revolving Credit Agreement), valued at the lower of first-in-first-out cost or market cost, and after factoring in all rebates, discounts and other incentives or rewards associated with the purchase of the applicable Eligible Inventory (provided that the Borrowing Base will be automatically adjusted down, if necessary, such that the aggregate availability from Eligible Inventory shall never exceed the lesser of (x) an amount equal to 40.0% of the Borrowing Base and (y) $2,000,000).
−Removed: In addition to paying interest on the principal amounts outstanding under the Revolving Credit Facility, we are required to pay an unused line fee to the lenders under the Revolving Credit Facility in respect of the unutilized commitments thereunder equal to 0.50% multiplied by the lesser of (1) the unutilized commitments and (2) $8,000,000 minus 40% of the Borrowing Base.
+Added: O n August 10, 2022 (the “Closing Date”), we entered into a senior secured term loan facility with SWK Funding LLC, as agent, and other lenders party thereto (as amended and modified subsequent to the Closing Date, the “SWK Loan Facility”) for an aggregate principal amount of $25 million.
+Added: An initial draw of $21 million drawn was made on the Closing Date with the additional $4 million drawn on December 14, 2022 upon satisfaction of the amended terms enabling such receipt.
+Added: The SWK Loan Facility also allows for the establishment of a separate, new asset-based revolving loan facility of up to $8 million, which had not been entered into to date.
+Added: We used $16 million of the proceeds of the SWK Loan Facility to pay all outstanding obligations on the formerly outstanding MidCap Loan Facility and MidCap Credit Facility.
+Added: Such payment included (i) $12.8 million to repay all outstanding principal and accrued interest on the MidCap Loan Facility, (ii) $1.7 million to pay the prepayment and exit fees on the MidCap Loan Facility and (iii) $1.5 million to repay the outstanding balance, accrued interest and exit fees on the MidCap Credit Facility.
+Added: As of December 31, 2022, we had $24.3 million of indebtedness outstanding under our SWK Loan Facility, with such balance being net of $1.0 million of unamortized discount and deferred financing costs, but increased by capitalized PIK Interest (as defined below) in November 2022 of $0.3 million.
+Added: Interest Rates
+Added: All of the SWK Loan Facility borrowings take the form of Secured Overnight Financing Rate (“SOFR”) loans and will bear interest at a rate per annum equal to the sum of an applicable margin of (i) 7.75% and the “Term SOFR Rate” (based upon an interest period of 3 months), or (ii) if we have elected the PIK Interest option (as defined below), 4.75% and the “Term SOFR Rate.” We may elect a portion of the interest due, to be paid in-kind at a rate per annum of 4.5% (“PIK Interest”), and such election may be made (x) until November 15, 2024 if certain profitability and regulatory conditions (“Extension Conditions”) have not been met, or until November 17, 2025 if such conditions have been satisfied.
+Added: The “Term SOFR Rate” is subject to a floor of 2.75%.
Mandatory Prepayments
−Removed: The Term Loan Credit Agreement requires the Borrowers to prepay amounts outstanding under the Term Loan Facility, subject to certain exceptions, with:
−Removed: (1) 100% of any net casualty proceeds in excess of $250,000 with respect to assets upon which the agent maintains a lien and (2) 100% of the net cash proceeds of non-ordinary course asset sales or sales pertaining to collateral upon which the Borrowing Base is calculated.
−Removed: In addition, the Borrowers are required to prepay all outstanding obligations under the Term Loan Facility upon the termination of all commitments under the Revolving Credit Facility and the repayment of the outstanding borrowings thereunder.
−Removed: No such mandatory prepayments were required during the years ended December 31, 2021 and 2020.
−Removed: The Revolving Credit Agreement requires the Borrowers to prepay amounts outstanding under the Revolving Credit Facility (or provide cash collateral up to the amount of any outstanding letter of credit obligations) to the extent outstanding borrowings under the Revolving Credit Facility exceed the lesser of (1) $8,000,000 and (2) the Borrowing Base.
+Added: The SWK Loan Facility Agreement requires certain mandatory prepayments, subject to certain exceptions, with:
+Added: (1) 100% of any net casualty proceeds in excess of $250,000 and (2) for non-ordinary course asset sales, an amount equal to the difference between (x) the proportion of divested gross profit (as defined in the SWK Loan Facility Agreement) to the Company’s total gross profit (as defined in the SWK Loan Facility Agreement) multiplied by the outstanding loans under the SWK Loan Facility, and (y) the difference between $1,000,000 and the aggregate sale proceeds of any assets previously sold during the fiscal year.
+Added: No such mandatory prepayments were required during the year ended December 31, 2022.
Optional Prepayment
−Removed: The Borrowers may prepay the Term Loan Facility in whole but not in part at any time with at least 10 business days’ prior written notice, provided, however, that such prepayment shall be accompanied by a portion of the Exit Fee (as defined below) equal to the amount prepaid divided by the then-outstanding principal amount of borrowings outstanding under the Term Loan Facility, and a prepayment fee which, based on the amendment to the Term Loan Credit Agreement executed in January 2022, shall be equal to the amount prepaid multiplied by 3.0% until January 21, 2023 and 2.0%
−Removed: The “Exit Fee” is defined as an amount equal to 6.50% multiplied by the aggregate principal amount of all borrowings advanced to the Borrowers under the Term Loan Facility.
−Removed: The Borrowers may prepay the Revolving Credit Facility in whole or in part at any time, provided, however, that any such partial prepayment shall be in an amount equal to $100,000 or a higher integral multiple of $25,000.
−Removed: Should the Revolving Credit Facility be terminated prior to its final maturity (see below), based on the amendment to the Revolving Credit Agreement executed in January 2022, the Borrowers must pay a fee equal to an amount determined by multiplying the amount of the Revolving Credit Facility so terminated by 3.0% until January 21, 2023 and 2.0% thereafter.
+Added: The SWK Loan Facility Agreement also includes an exit fee equal to:
+Added: (i) if such prepayment occurs prior to the first anniversary of the Closing Date, 2% of the aggregate principal amount funded prior to the termination plus remaining unpaid interest payments scheduled to be paid during the first year of the loan or (ii) if such prepayment occurs after the first anniversary of the Closing Date but prior to the second anniversary of the Closing Date, 2% of the aggregate principal amount funded prior to termination.
Amortization and Final Maturity
−Removed: The Borrowers are required to make interest-only payments prior to the principal amortization start date.
−Removed: The Term Loan Facility provided that if certain conditions were satisfied prior to December 1, 2020 (including our completion of a qualified initial public offering and no continuing default or event of default), the principal amortization start date may, upon our request, be extended to August 1, 2021 (from the previous principal amortization start date of February 1, 2021).
−Removed: Based on the completion of our IPO, in January 2021, we exercised this interest-only period extension right and, as such, the principal payments in respect of borrowings under the Term Loan Facility commenced on August 1, 2021.
−Removed: Such principal payments shall be in an amount equal to the total principal amount of borrowings under the Term Loan Facility divided by 36, for a 36-month straight-line amortization of equal monthly principal payments.
−Removed: The remaining unpaid balance on the Term Loan Facility, together with all accrued and unpaid interest thereon and any remaining unpaid amount of the Exit Fee, is due and payable on July 15, 2024.
−Removed: Outstanding borrowings under the Revolving Credit Facility do not amortize and are due and payable on July 15, 2024.
−Removed: All obligations under the Term Loan Facility and the Revolving Credit Facility are, and any future guarantees of those obligations will be, secured by, among other things, and in each case subject to certain exceptions, a first priority lien on and security interest in, upon, and to all of each Borrower’s assets, including all goods, equipment, inventory, contract rights or rights to payment of money, leases, license agreements, franchise agreements, general intangibles, commercial tort claims, documents, instruments (including any promissory notes), chattel paper (whether tangible or electronic), cash, deposit accounts, securities accounts, fixtures, letter of credit rights (whether or not the letter of credit is evidenced by a writing), securities, and all other investment property, supporting obligations, and financial assets, whether now owned or hereafter acquired, wherever located.
+Added: The SWK Loan Facility matures on August 10, 2027 and accrues interest, payable quarterly in arrears.
+Added: Principal amortization of the SWK Loan Facility starts on November 15, 2024, which amortization may be extended to November 17, 2025 if the Extension Conditions (as defined in the SWK Loan Facility Agreement) have been satisfied.
+Added: Principal payments during the amortization period will be limited based on revenue-based caps.
+Added: As of December 31, 2022, quarterly principal payments are scheduled to begin on November 15, 2024, in an amount equal to 5% of the Initial Term Loan with the balance paid at maturity.
+Added: All obligations under the SWK Loan Facility are, and any future guarantees of those obligations will be, secured by, among other things, and in each case subject to certain exceptions, a first priority lien on and security interest in, upon, and to all of our assets, whether now owned or hereafter acquired, wherever located.
Covenants and Other Matters
−Removed: The Term Loan Credit Agreement and the Revolving Credit Agreement each contain a number of covenants that, among other things and subject to certain exceptions, restrict the ability of the Borrowers to:
+Added: The SWK Loan Facility Agreement that governs the SWK Loan Facility contains a number of covenants that, among other things and subject to certain exceptions, restrict our ability to:
● incur additional indebtedness;
1 unchanged sentence
● pay dividends or make other distributions on equity interests;
−Removed: ● enter into agreements restricting their subsidiaries’ ability to pay dividends;
● redeem, repurchase or refinance subordinated indebtedness;
5 unchanged sentences
● alter the business conducted by them and their subsidiaries.
−Removed: ● enter into sale and leaseback transactions.
−Removed: In addition, the Term Loan Credit Agreement and the Revolving Credit Agreement contain a financial covenant, which is tested on a monthly basis, and requires us to achieve a specified Minimum Net Product Revenue (as defined in the applicable credit agreement) for the preceding 12-month period.
−Removed: In January 2022, the Term Loan Credit Agreement and Revolving Credit Agreement were amended and all future Minimum Net Product Revenue covenant amounts were reset.
−Removed: The Term Loan Credit Agreement and the Revolving Credit Agreement each contains events of default, including, most significantly, a failure to timely pay interest or principal, insolvency, or an action by the FDA or such other material adverse event impacting the operations of Aziyo.
−Removed: The Term Loan Credit Agreement and the Revolving Credit Agreement also contain certain customary representations and warranties and affirmative covenants, and certain reporting obligations.
−Removed: In addition, the lenders will be permitted to accelerate all outstanding borrowings and other obligations, terminate outstanding commitments and exercise other specified remedies upon the occurrence of certain events of default (subject to certain grace periods and exceptions), which include, among other things, payment defaults, breaches of representations and warranties, covenant defaults, certain cross-defaults and cross-accelerations to other indebtedness, certain events of bankruptcy and insolvency, certain judgments and changes of control.
+Added: In addition, the SWK Loan Facility Agreement contains two financial covenants.
+Added: The first covenant, which is measured quarterly, requires us to achieve a specified Minimum Aggregate Revenue (as defined in the SWK Loan Facility Agreement) for the preceding 12-month period.
+Added: The second covenant requires us to maintain a minimum liquidity (as defined in the SWK Loan Facility Agreement) of $5.0 million until December 16, 2022 and thereafter, the greater of (a) $5.0 million and (b) the sum of the operating cash burn (as defined in the SWK Loan Facility Agreement) for the two prior consecutive fiscal quarters then ended (the “Liquidity Covenant”).
+Added: The SWK Loan Facility Agreement contains events of default, including, most significantly, a failure to timely pay interest or principal, insolvency, or an action by the FDA or such other material adverse event impacting the operations of Aziyo.
+Added: As of December 31, 2022, we were in compliance with the financial covenant and all other covenants.
Supplier Promissory Note
−Removed: During 2017, we restructured certain of our liabilities with a tissue supplier and entered into an unsecured promissory note.
−Removed: As of December 31, 2021, the balance of this promissory note totaled $1.4 million plus accrued interest.
−Removed: The note bears interest at 5% and is currently due in full;
−Removed: however, the notes are subordinated in payment to the Term Loan Facility and Revolving Credit Facility and in both 2021 and 2020, the Company’s senior lender restricted payment of the amounts due.
−Removed: In May 2020, we entered into a promissory note with Silicon Valley Bank under the Paycheck Protection Program of the CARES Act pursuant to which SVB agreed to make a loan to us in the amount of approximately $3.0 million.
+Added: During 2017, we restructured certain of our liabilities with a tissue supplier and entered into an unsecured promissory note bearing interest at 5%.
+Added: In both 2022 and 2021, no payments were made on the promissory note because the Company’s senior lender restricted payment of the amounts due.
+Added: The Company used $1.4 million of the proceeds from the SWK Loan Facility to repay the remaining balance on the promissory note;
+Added: however the accrued interest on the promissory note was forgiven by the lender.
+Added: Such forgiveness resulted in a gain to the Company of approximately $0.4 million which has been recorded as other income, net in the accompanying consolidated statements of operations for the year ended December 31, 2022 included elsewhere in this Annual Report.
+Added: In May 2020, we entered into a promissory note with Silicon Valley Bank, or SVB, under the Paycheck Protection Program of the CARES Act pursuant to which SVB agreed to make a loan to us in the amount of approximately $3.0 million.
The PPP Loan bears interest at a rate of 1.0% per annum with monthly principal and interest payments beginning in March 2021 and ending on the maturity date of May 7, 2022;
3 unchanged sentences
Small Business Administration that the entire balance of our PPP Loan and all related accrued interest was forgiven.
−Removed: Such forgiveness resulted in a gain to us of approximately $3.0 million which has been recorded as other income in the accompanying Consolidated Statements of Operations for the year ended December 31, 2021.
−Removed: 2020 Bridge Notes
−Removed: In April 2020, we entered into a bridge note purchase agreement pursuant to which we issued approximately $2.0 million in aggregate principal amount of convertible promissory notes (the “2020 Bridge Notes”), to HighCape Partners QP, HighCape Partners and Deerfield.
−Removed: The 2020 Bridge Notes had a maturity date of April 1, 2025 and accrued interest at
−Removed: a rate of 5.0% per year.
−Removed: The aggregate principal amount of, and accrued interest on, the 2020 Bridge Notes automatically converted into an aggregate of 2,039,427 shares of our Series A convertible preferred stock upon the closing of our Series A convertible preferred stock financing in September 2020.
+Added: Such forgiveness resulted in a gain to us of approximately $3.0 million which has been recorded as other income, net in the accompanying consolidated statements of operations for the year ended December 31, 2021.
Funding Requirements
−Removed: We expect to continue to incur significant expenses and operating losses for the foreseeable future as we grow our sales organization and expand our product development and clinical and research activities.
−Removed: In addition, we expect to incur additional costs and expenses associated with operating as a public company.
−Removed: As of December 31, 2021, we had $23.3 million of indebtedness outstanding, consisting of $17.1 million outstanding under our Term Loan Facility (net of $0.1 million of unamortized deferred financing costs), $4.8 million outstanding under our Revolving Credit Facility (with $2.1 million of additional borrowings available thereunder), and a $1.4 million promissory note payable to one of our suppliers.
+Added: We expect to continue to incur significant expenses and operating losses for the foreseeable future as we expand our product development and clinical and research activities.
+Added: In addition, we expect to continue to incur significant costs and expenses associated with operating as a public company.
+Added: As of December 31, 2022, we had $24.3 million of indebtedness outstanding, consisting of $25.3 million outstanding under our SWK Loan Facility (net of $1.0 million of unamortized discount and deferred financing costs).
In addition, as further described in Note 10 to the consolidated financial statements included elsewhere in this Annual Report, we are party to a royalty agreement with Ligand Pharmaceuticals Incorporated (“Ligand”) pursuant to which we assumed a restructured, long-term obligation to Ligand (the “Revenue Interest Obligation”), that requires us to pay Ligand 5.0% of future sales of the products we acquired from CorMatrix (as well as products substantially similar to those products), subject to annual minimum payments of $2.75 million.
1 unchanged sentence
We are currently forecasting that the initial $5.0 million milestone payment will become payable in mid-2023.
−Removed: Based on our current and planned business operations, we believe that the net proceeds from our IPO, together with our existing cash, availability under our Revolving Credit Facility and cash generated from expected future commercial sales as well as the December 2021 PIPE financing will be sufficient to fund our operating expenses, debt service requirements and capital expenditure needs through at least twelve months from the issuance date of the consolidated financial statement included elsewhere in this Annual Report.
−Removed: We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect.
−Removed: If our available cash balances and cash flow from operations, if any, are insufficient to satisfy our liquidity requirements, we may seek to raise additional capital through equity offerings, debt financings, or asset sale transactions.
+Added: If our available cash balances and cash flow from operations, if any, are insufficient to satisfy our liquidity requirements, we may seek to raise additional capital through equity offerings, debt financings, or asset sale or other transactions.
+Added: However, such transactions may not be successful and we may not be able to raise additional equity or debt, or sell or license assets on acceptable terms, or at all.
We may also consider raising additional capital in the future to expand our business, pursue strategic investments or take advantage of financing opportunities.
6 unchanged sentences
● the cost of defending, in litigation or otherwise, any claims that we infringe, misappropriate or otherwise violate third-party patents or other intellectual property rights;
−Removed: ● the costs of defending against or the damages payable (to the extent above the applicable insurance coverage), for example, in connection with claims involving the recall of FiberCel;
+Added: ● the costs of defending against or the damages payable in connection with the FiberCel Litigation and any future litigation that we may be subject to (to the extent above the applicable insurance coverage);
● the cost and timing of additional regulatory approvals;
8 unchanged sentences
To the extent that we raise additional capital through the sale of equity or convertible debt securities, your ownership interest may be materially diluted, and the terms of such securities could include liquidation or other preferences that adversely affect your rights as a common stockholder.
−Removed: Debt financing and preferred equity financing, if available, may involve agreements that include restrictive covenants that limit our ability to take specific actions, such as incurring additional debt, making capital expenditures, creating liens, redeeming shares of our common stock and/or declaring dividends.
+Added: Debt financing, if available, may involve agreements that include restrictive covenants that limit our ability to take specific actions, such as incurring additional debt, making capital expenditures, creating liens, redeeming shares of our common stock and/or declaring dividends.
If we raise funds through collaborations, licensing agreements or other strategic alliances, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates, or grant licenses on terms that may not be favorable to us.
If we are unable to raise additional funds through equity or debt financings or other arrangements when needed, we may be required to delay the development or commercialization of our products, license to third parties the rights to commercialize products or technologies that we would otherwise seek to commercialize and reduce marketing, customer support or other resources devoted to our products or cease operations.
−Removed: See Part I, Item 1A.
−Removed: “Risk Factors — Risks Related to our Business — Our future capital needs are uncertain and we may need to raise funds in the future, and such funds may not be available on acceptable terms or at all.”
+Added: See our “Risk Factors — Risks Related to Our Business — Our future capital needs are uncertain and we may need to raise funds in the future, and such funds may not be available on acceptable terms or at all .”
+Added: Based on our current operating plans, we believe there is uncertainty as to whether our future cash flows along with our existing cash, issuances of additional equity and cash generated from expected future sales will be sufficient to meet our anticipated operating needs through twelve months from the financial statement issuance date.
+Added: Due to these factors, there is substantial doubt about our ability to continue as going concern within one year after the issuance of the financial statements.
Off-Balance Sheet Arrangements
9 unchanged sentences
Revenue is recognized when we have met our performance obligations pursuant to our contracts with our customers in an amount that we expect to be entitled to in exchange for the transfer of control of the products and services to our customers.
−Removed: For all net sales, we have no further performance obligations and revenue is recognized when
−Removed: control transfers which occurs either when:
+Added: For all net sales, we have no further performance obligations and revenue is recognized when control transfers which occurs either when:
i) the product is shipped via common carrier;
34 unchanged sentences
In 2017, we completed an asset purchase agreement with CorMatrix and acquired all of the CorMatrix commercial assets and related intellectual property.
−Removed: As part of this acquisition, we entered into a royalty agreement with Ligand pursuant to which we assumed the Revenue Interest Obligation, to Ligand, with an estimated present value on the acquisition date of $27.7 million.
+Added: As part of this acquisition, we entered into a royalty agreement with Ligand pursuant to which we assumed the Revenue Interest Obligation, with an estimated present value on the acquisition date of $27.7 million.
The terms of the Revenue Interest Obligation require us to pay Ligand 5% of future sales of the products we acquired in the CorMatrix acquisition, subject to certain annual minimum payments.
2 unchanged sentences
At each reporting period, the value of the Revenue Interest Obligation is re-measured based on current estimates of the net present value of future payments, with changes to be recorded in the consolidated statements of operations.
−Removed: There was no change to estimated future payments during the years ended December 31, 2021 and 2020, and thus, no re-measurement gain or loss was recognized.
+Added: In connection with our
+Added: estimation at December 31, 2022, it was determined that the estimated future payments, discounted at the original discount rate, had decreased since the prior estimates.
+Added: Such decrease was primarily the result of anticipated changes to our strategic partnerships relative to sales of both our CanGaroo and cardiovascular product lines that will impact the timing and extent of such sales and, thereby, will reduce expected future payments to Ligand.
+Added: The change to estimated future payments yielded a reduction to the total Revenue Interest Obligation of approximately $5.0 million for the year ended December 31, 2022 with such amount recognized as a gain in Other income, net in our consolidated statement of operations.
+Added: There was no change to estimated future payments during the year ended December 31, 2021 and thus, no re-measurement gain or loss was recognized.
The estimation of future sales and the possible attainment of sales milestones is subject to significant judgment.
Different judgments would yield different valuations of the Revenue Interest Obligation and these differences could be significant.
+Added: Contingent Liability for FiberCel Litigation
+Added: We review every lawsuit and claim and are in contact with outside counsel on an ongoing basis in determining our Contingent Liability for FiberCel Litigation.
+Added: An accrual is established for each lawsuit and claim, when appropriate, based on the nature of each such lawsuit or claim.
+Added: The provision for FiberCel Litigation claims are based upon many factors, which vary for each case.
+Added: These factors include (i) the extent of the injuries incurred, (ii) recent experience on settled claims, (iii) settlement offers made to the other parties to the litigation and (iv) any other factors that may have a material effect on the estimated liability.
+Added: While we believe our estimated liability to be reasonable, the actual loss amounts are highly variable and turn on a case-by-case analysis of the relevant facts.
+Added: As such, actual settlement amounts may differ from our estimates and such differences may be material.
Stock-Based Compensation
2 unchanged sentences
Our stock options generally have seven to ten year contractual terms and vest over a four-year period from the date of grant.
−Removed: We use the Black-Scholes model to value our stock option grants.
+Added: We use the Black-Scholes model to value our time-vested stock option grants.
The fair value of stock options is determined on the grant date using assumptions for the estimated fair value of the underlying common stock, expected term, expected volatility, dividend yield and the risk-free interest rate.
6 unchanged sentences
Treasury note auction results with a similar life to that of the option.
−Removed: The period expense is then recognized on a straight-line basis over the requisite service period for the entire award.
+Added: For our performance-based stock option grants which vest upon the achievement of specified market conditions, we used the Monte Carlo simulation model to calculate the grant-date fair value.
+Added: This model simulates the probabilities of the potential outcomes of our future stock prices over the performance period to determine a fair value.
+Added: Under this simulation model, our key assumptions relate to the risk-free interest rate and equity volatility based on consideration of our historical trading volatility as well as the observed equity volatility of other publicly-traded life sciences companies .
+Added: The period expense for all of our stock options is recognized on a straight-line basis over the requisite service period for the entire award.
+Added: Different assumptions relative to the fair valuation of our stock options would result in a different period expense and such differences may be material.
+Added: Section 107 of the JOBS Act permits us, as an “emerging growth company,” to take advantage of an extended transition period for adopting new or revised accounting standards until those standards would otherwise apply to private companies.
+Added: We have elected to avail ourselves of this exemption and, as a result, for so long as we remain an emerging growth company, unless we subsequently choose to affirmatively and irrevocably opt out of the extended transition period, our financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective dates for new or revised accounting standards that are applicable to public companies.
+Added: Section 107 of the JOBS Act provides that we can elect to opt out of the extended transition period at any time, which election is irrevocable.
+Added: We will remain an emerging growth company, and will be able to take advantage of the foregoing exemptions, until the earliest of:
+Added: (i) the last day of the first fiscal year in which our annual gross revenues are $1.235 billion or more;
+Added: (ii) the last day of 2025;
+Added: (iii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common equity held by non-affiliates is $700 million or more as of the last business day of our most recently completed second fiscal quarter;
+Added: or (iv) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the previous three years.
Recently Issued Accounting Pronouncements
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.