1 unchanged sentence
The following discussion and analysis should be read in conjunction with the consolidated financial statements and accompanying footnotes thereto included in this Annual Report on Form 10-K.
−Removed: 2024 Accomplishments
+Added: 2025 Highlights
We continued our strong performance in 2025, as marked by these key operational and financial accomplishments:
2 unchanged sentences
• Normalized FFO per Common Share on a fully diluted basis was $3.06 for the year ended December 31, 2025, 5.0% higher than the year ended December 31, 2024.
−Removed: • Core portfolio generated growth of 6.5% in income from property operations, excluding property management, for the year ended December 31, 2024, compared to the year ended December 31, 2023.
−Removed: • Core MH base rental income increased by 6.1% during the year ended December 31, 2024, compared to the year ended December 31, 2023.
−Removed: • Manufactured homeowners within our Core portfolio increased by 379 to 67,002 as of December 31, 2024, compared to 66,623 as of December 31, 2023.
−Removed: • Core RV and marina base rental income for the year ended December 31, 2024 increased by 3.0%, compared to the year ended December 31, 2023.
−Removed: • Core Annual RV and marina base rental income for the year ended December 31, 2024 increased by 6.5%, compared to the year ended December 31, 2023.
−Removed: • New home sales of 756 for the year ended December 31, 2024.
+Added: • 7.9% dividend increase in 2025 contributes to 5-year compounded annual dividend growth of 8.5%.
+Added: This compares to average growth of 5.2% across the residential REIT sector (1) over the same 5-year period.
• Added 362 expansion sites during the year ended December 31, 2025.
−Removed: • Increased the annual dividend for 2024 to $1.91 per share of Common Stock, an increase of 6.7%, or $0.12, compared to the 2023 annual dividend of $1.79.
−Removed: Over the past 10 years, we have increased our dividend by an average of 11.4% per year.
−Removed: • During the year ended December 31, 2024, we closed on a modification of our $500.0 million unsecured line of credit to extend the maturity date to July 18, 2028.
−Removed: All other material terms, including interest rate terms, remained the same.
−Removed: Additionally, we repaid our $300.0 million senior unsecured term loan and terminated the related interest rate swaps.
−Removed: • During the year ended December 31, 2024, we sold approximately 4.5 million shares of our common stock at a price of $70.00 per Common Share from our prior at-the-market (“ATM”) offering program that was entered into in February 2024.
−Removed: • In November 2024, we entered into our current ATM equity offering program with an aggregate offering price of up to $700.0 million.
+Added: • New home sales of 439 for the year ended December 31, 2025.
+Added: • During the year ended December 31, 2025, we repaid $86.9 million of secured debt at maturity.
+Added: • During the year ended December 31, 2025, we entered into a $240.0 million unsecured term loan agreement with an effective fixed interest rate of 4.74% maturing on May 15, 2030.
+Added: Core Portfolio
+Added: • Core portfolio generated growth of 4.8% in income from property operations, excluding property management, for the year ended December 31, 2025, compared to the year ended December 31, 2024, exceeding our long-term quarterly average of 4.5%.
+Added: • Core MH base rental income for the year ended December 31, 2025 increased by $39.2 million, or 5.5%, compared to the year ended December 31, 2024.
+Added: • Core Annual RV and marina base rental income for the year ended December 31, 2025 increased by $12.2 million, or 4.1%, compared to the year ended December 31, 2024.
+Added: During the second half of 2025, we increased Annual RV occupancy by 506 sites on a net basis.
+Added: • Core property operating expenses, excluding property management, for the year ended December 31, 2025 increased by $5.8 million, or 1.0%, compared to the year ended December 31, 2024.
Overview and Outlook
8 unchanged sentences
We also actively pursue opportunities that fit our acquisition criteria and are currently engaged in various stages of negotiations relating to the possible acquisition of additional properties.
+Added: _____________________
+Added: (1) Includes all publicly traded single family home, multi-family home and manufactured housing U.S equity REITs, with a market capitalization of $3.0 billion or greater.
+Added: (2) Average quarterly growth from Q3 1998 through Q3 2025.
Management’s Discussion and Analysis (continued)
2 unchanged sentences
These individuals, seeking an active lifestyle, will continue to drive the market for second-home sales as vacation properties, investment opportunities or retirement retreats.
−Removed: We expect it is likely that over the next decade, we will continue to see high levels of second-home sales and that manufactured homes and cottages in our Properties will continue to provide a viable second-home alternative to site-built homes.
+Added: We expect it is likely that we will continue to see high levels of second-home sales and that manufactured homes and cottages in our Properties will continue to provide a viable second-home alternative to site-built homes.
We also believe the Millennial and Generation Z demographic will contribute to our future long-term customer pipeline.
12 unchanged sentences
Additionally, we have interests in joint venture Properties for which revenue is classified as Equity in income from unconsolidated joint ventures on the Consolidated Statements of Income and Comprehensive Income.
−Removed: Approximately one quarter of our rental agreements on MH Sites contain rent increase provisions that are directly or indirectly connected to the published CPI statistics issued from June through September of the year prior to the increase effective date.
−Removed: Approximately two-thirds of these rental agreements are subject to a CPI floor of approximately 3.0% to 5.0%.
−Removed: State and local rent control regulations affect 28 wholly-owned Properties, including 14 of our 47 California Properties, all 7 of our Delaware Properties, 1 of our 2 Maryland Properties, 1 of our 5 Massachusetts Properties, 1 of our 11 New Jersey Properties, 1 of our 7 New York Properties and 3 of our 11 Oregon Properties.
−Removed: These rent control regulations govern rent increases and generally permit us to increase rates by a percentage of the increase in the national, regional or local CPI, depending on the rent control ordinance.
−Removed: These rate increases generally range from 60.0% to 100.0% of CPI with certain limits depending on the jurisdiction.
+Added: Approximately one quarter of our rental agreements on MH Sites contain rent increase provisions that are directly or indirectly connected to published CPI statistics.
+Added: Approximately half of these rental agreements are subject to a CPI floor of approximately 2.0% to 6.0%.
+Added: State and local rent control regulations or rent-regulating governmental bodies affect 33 wholly-owned Properties, including 14 of our 47 California Properties, our 1 Connecticut Property, all 7 of our Delaware Properties, 1 of our 2 Maryland Properties, 1 of our 5 Massachusetts Properties, 1 of our 11 New Jersey Properties, 1 of our 7 New York Properties, 1 of our 14 Washington Properties, and 6 of our 11 Oregon Properties.
+Added: These rent control regulations govern rent increases and generally permit us to increase rates by either a defined percentage or a percentage of the increase in the national, regional or local CPI, depending on the rent control ordinance, which CPI-based increases generally range from 60.0% to 100.0% of CPI with certain limits depending on the jurisdiction.
The following table shows the breakdown of our Sites by type (amounts are approximate):
Total Sites as of
−Removed: December 31, 2024
MH Sites 73,600
5 unchanged sentences
Joint Ventures (2)
−Removed: Total 173,200
_____________________
1 unchanged sentence
Includes approximately 6,000 Sites rented on an annual basis.
−Removed: (2) Includes approximately 2,000 annual Sites and 1,800 transient Sites.
+Added: (2) Joint ventures have approximately 2,400 MH and RV annual Sites and 1,500 transient Sites.
+Added: (3) Total does not foot due to rounding
Membership Sites are primarily utilized to service approximately 108,700 annual subscription members, including 20,700 free trial members added through our RV dealer program.
The majority of the remaining 88,000 have purchased a Thousand Trails Camping (“TTC”) membership, which is an annual subscription providing the member access to our Properties in one to five geographic regions of the United States.
−Removed: In 2024, a TTC membership for a single geographic region required an annual payment of $725.
−Removed: In addition, members are eligible to upgrade their subscriptions.
−Removed: A membership upgrade may offer (1) increased length of consecutive stay;
−Removed: (2) the ability to make earlier advance reservations;
−Removed: (3) discounts on rental
+Added: In 2025, a TTC membership for a single geographic region required an
Management’s Discussion and Analysis (continued)
−Removed: accommodations and (4) access to additional properties, including non-membership recreational vehicle ("RV") properties.
−Removed: Certain membership upgrades require a non-refundable upfront payment, for which we offer financing options to eligible customers.
−Removed: As a customer acquisition tool, we have relationships with a network of RV dealers to provide each new RV owner with a free one-year trial subscription to a TTC membership.
+Added: annual payment of $755.
+Added: In addition, members are eligible to upgrade their subscriptions, which increase usage rights during the membership term.
+Added: Beginning in the first quarter of 2025, we introduced subscription-based upgrade products with two- to four-year terms.
+Added: Prior to the introduction of subscription-based upgrade products, membership upgrades required non-refundable upfront payments.
+Added: Members who purchased an upgrade with a non-refundable upfront payment and remain in good standing are entitled to enhanced benefits for as long as they choose to remain in the program.
In our Home Sales and Rentals Operations business, our revenue streams include home sales, home rentals and brokerage services and ancillary activities.
28 unchanged sentences
While we continue to focus on increasing the number of manufactured homeowners in our Core Portfolio, we also believe renting our vacant homes represents an attractive source of occupancy and an opportunity to potentially convert the renter to a new homebuyer in the future.
−Removed: We continue to expect there to be fluctuations in the sources of occupancy gains depending on local market conditions, availability of vacant sites and success with converting renters to homeowners.
+Added: We continue to expect there to be fluctuations in the sources of occupancy gains
Management’s Discussion and Analysis (continued)
−Removed: Portfolio was comprised of approximately 92% homeowners and 3% renters, and our average aggregate occupancy in our MH communities was approximately 95% for both the years ended December 31, 2024 and December 31, 2023.
−Removed: For the year ended December 31, 2024, our Core Portfolio occupancy increased by 38 sites with an increase in homeowner occupancy of 379 sites and a decrease in rental occupancy of 341.
+Added: depending on local market conditions, availability of vacant sites and success with converting renters to homeowners.
+Added: On a weighted average basis, our Core Portfolio was comprised of approximately 92% homeowners and 3% renters, and our average aggregate occupancy in our MH communities was approximately 94% and 95% for the years ended December 31, 2025 and December 31, 2024, respectively.
+Added: For the year ended December 31, 2025, our Core Portfolio occupancy decreased by 279 sites, which included an increase in rental occupancy of 190 sites and a decrease in homeowner occupancy of 469 sites.
+Added: The decrease of 279 sites was primarily driven by hurricane activity in late 2024.
+Added: During the year ended December 31, 2025, we also added 362 expansion sites in the Core Portfolio.
In addition to maintaining occupancy, we have experienced rental rate increases during the year ended December 31, 2025, which contributed to a growth of 5.5% in Core MH base rental income compared to the same period in 2024.
3 unchanged sentences
Core transient RV and marina base rental income decreased 8.5% for the year ended December 31, 2025 compared to the same period in 2024.
−Removed: We continue to experience a stable membership base within our Thousand Trails portfolio.
+Added: We continue to generate stable revenue from our Thousand Trails membership base within our Thousand Trails portfolio.
For the year ended December 31, 2025, annual membership subscriptions revenue increased 5.1% over the same period in 2024.
7 unchanged sentences
Additionally, we closed 439 new home sales during the year ended December 31, 2025 compared to 756 new home sales during the year ended December 31, 2024.
−Removed: Our strategy of converting existing residents to home buyers continues to be successful, with approximately 25% of our home sales during the year ended December 31, 2023 coming from individuals who already reside in our communities as an existing renters or homeowners.
+Added: Our strategy of converting existing residents to home buyers continues to be successful, with approximately 20% of our home sales during the year ended December 31, 2025 coming from individuals who already reside in our communities as existing renters or homeowners.
Our gross investment in real estate increased $263.0 million to $8,178.7 million as of December 31, 2025, from $7,915.7 million as of December 31, 2024, primarily due to capital improvements during the year ended December 31, 2025.
3 unchanged sentences
Total Sites as of January 1, 2024 (1)
−Removed: Acquisition Properties:
−Removed: Red Oak Shores Campground Ocean View, New Jersey RV March 28, 2023 223
Expansion Site Development:
1 unchanged sentence
Sites added (reconfigured) in 2025 440
+Added: Dispositions:
+Added: Desert Vista Salome, Arizona RV October 1, 2025 (125)
+Added: Valley Vista Benson, Arizona RV October 1, 2025 (145)
Total Sites as of December 31, 2025 (1)
2 unchanged sentences
Management’s Discussion and Analysis (continued)
−Removed: The following table identifies our largest markets by number of Sites and provides information regarding our Properties (excluding sixteen Properties owned through our Joint Ventures).
+Added: The following table identifies our largest markets by number of Sites and provides information regarding our Properties (excluding 18 Properties owned through our Joint Ventures).
Major Market Total Sites Number of
31 unchanged sentences
We use income from property operations, income from property operations, excluding property management and Core Portfolio income from property operations, excluding property management, as alternative measures to evaluate the operating results of our Properties.
−Removed: Income from property operations represents rental income, membership subscriptions and upgrade sales, utility and other income less property and rental home operating and maintenance expenses, real estate taxes, membership sales and marketing expenses and property management expenses.
+Added: Income from property operations represents rental income, membership subscriptions and upgrade revenue, utility and other income less property and rental home operating and maintenance expenses, real estate taxes, membership sales and marketing expenses and property management expenses.
Income from property operations, excluding property management, represents income from property operations excluding property management expenses.
14 unchanged sentences
We define Normalized FFO as FFO excluding non-operating income and expense items, such as gains and losses from early debt extinguishment, including prepayment penalties, defeasance costs, transaction/pursuit costs and other, and other miscellaneous non-comparable items.
+Added: Normalized FFO presented herein is not necessarily comparable to Normalized FFO presented by other real estate companies due to the fact that not all real estate companies use the same methodology for computing this amount.
We believe that FFO and Normalized FFO are helpful to investors as supplemental measures of the performance of an equity REIT.
5 unchanged sentences
These Non-GAAP financial and operating measures do not represent cash generated from operating activities in accordance with GAAP, nor do they represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of our financial performance, or to cash flows from operating activities, determined in accordance with GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
−Removed: The following table reconciles net income available for Common Stockholders to income from property operations for the years ended December 31, 2024, 2023 and 2022:
Management’s Discussion and Analysis (continued)
+Added: The following table reconciles net income available for Common Stockholders to income from property operations for the years ended December 31, 2025, 2024 and 2023:
Total Portfolio
3 unchanged sentences
Net income available for Common Stockholders $ 386,492 $ 366,998 $ 314,191
−Removed: Redeemable preferred stock dividends 16 16 16
+Added: Redeemable perpetual preferred stock dividends 16 16 16
Income allocated to non-controlling interests – Common OP Units 15,553 17,804 15,470
Consolidated net income 402,061 384,818 329,677
−Removed: Equity in income of unconsolidated joint ventures (6,248) (2,713) (3,363)
+Added: Equity in income/(loss) of unconsolidated joint ventures (6,520) (6,248) (2,713)
Income tax benefit (3,273) (354) (10,488)
9 unchanged sentences
Casualty-related charges/(recoveries), net (1)
+Added: (4,487) (20,950) —
Other expenses 4,850 5,533 5,768
5 unchanged sentences
Income from property operations $ 751,591 $ 721,541 $ 681,415
+Added: _____________________
+Added: (1) Casualty-related charges/(recoveries), net for the year ended December 31, 2025 includes debris removal and cleanup costs related to hurricane events of $0.6 million and insurance recovery revenue of $5.1 million, including $4.3 million for reimbursement of capital expenditures.
The following table presents a calculation of FFO available for Common Stock and OP Unitholders and Normalized FFO available for Common Stock and OP Unitholders for the years ended December 31, 2025, 2024 and 2023:
13 unchanged sentences
Transaction/pursuit costs and other — 383 458
−Removed: 383 458 3,807
Insurance proceeds due to catastrophic weather events, net (4,207) (22,101) —
Other items (3)
−Removed: Lease termination expenses (5)
+Added: 900 (6,800) —
Normalized FFO available for Common Stock and OP Unit holders $ 612,436 $ 572,934 $ 537,521
3 unchanged sentences
federal and state deferred tax assets related to our taxable REIT subsidiaries.
+Added: Management’s Discussion and Analysis (continued)
(2) Represents accelerated vesting of stock-based compensation expense of $6.3 million recognized during the quarter ended June 30, 2023 as a result of the passing of a member of our Board of Directors.
−Removed: (3) Represents transaction/pursuit costs related to unconsummated acquisitions included in Other expenses in the Consolidated Statements of Income.
−Removed: (4) Represents an increase in Other income of $6.8 million related to aged prepaid balances that were determined to no longer be liabilities.
+Added: (3) Represents expenses of $0.9 million related to non-operating legal expenses during the year ended December 31, 2025 and Other income of $6.8 million related to aged prepaid balances that were determined to no longer be liabilities recognized during the year ended December 31, 2024.
Financial Statements and Supplementary Data—Note 2.
Summary of Significant Accounting Policies.
−Removed: (5) Represents non-operating expenses associated with the Westwinds ground leases that terminated on August 31, 2022 and is included in General and Administrative expenses in the Consolidated Statement of Income.
−Removed: Management's Discussion and Analysis (continued)
Results of Operations
18 unchanged sentences
Annual membership subscriptions 68,483 65,548 2,935 4.5 % 69,266 65,883 3,383 5.1 %
−Removed: Membership upgrades sales (2)
+Added: Membership upgrade revenue (2)(3)
12,345 16,364 (4,019) (24.6) % 12,412 16,433 (4,021) (24.5) %
Utility and other income (1)
+Added: 134,417 129,951 4,466 3.4 % 141,829 144,801 (2,972) (2.1) %
Property operating revenues 1,405,620 1,361,846 43,774 3.2 % 1,433,472 1,389,413 44,059 3.2 %
−Removed: Utilities expense 156,734 152,841 3,893 2.5 % 159,058 155,160 3,898 2.5 %
+Added: Utility expense 160,633 156,835 3,798 2.4 % 164,397 159,058 5,339 3.4 %
Payroll 117,163 117,659 (496) (0.4) % 120,715 120,204 511 0.4 %
−Removed: Repairs & maintenance 91,739 92,405 (666) (0.7) % 93,997 94,424 (427) (0.5) %
+Added: Repairs and maintenance 96,212 91,840 4,372 4.8 % 99,178 93,997 5,181 5.5 %
Insurance and other (1)(4)
14 unchanged sentences
The difference between the sum of the total portfolio income items and Rental income on the Consolidated Statements of Income and Comprehensive Income is bad debt expense, which is presented in Insurance and other expense in this table.
−Removed: (2) Membership upgrade sales revenue is net of deferrals of $15.1 million and $21.0 million for the years ended December 31, 2024 and 2023, respectively.
+Added: (2) Beginning in the first quarter of 2025, membership upgrade product offerings consist of two- to four-year term subscription products, which are recognized in Annual membership subscriptions.
+Added: Prices for two-year products range between $4,000 to $8,000 and between approximately $7,000 to $14,000 for the four-year product, which results in approximately $2,500 to $3,000 of earned revenue on an annual basis.
+Added: (3) Membership upgrade revenue is net of deferrals of $10.3 million and $15.1 million for the years ended December 31, 2025 and 2024, respectively.
(4) Includes bad debt expense for all periods presented.
1 unchanged sentence
(6) See Non-GAAP Financial Measures section of the Management’s Discussion and Analysis for definitions and reconciliations of these Non-GAAP measures to Net Income available for Common Stockholders.
−Removed: Total portfolio income from property operations for 2024 increased $40.1 million, or 5.9%, from 2023, driven by an increase of $46.2 million, or 7.0%, from our Core Portfolio, partially offset by a decrease of $6.1 million from our Non-Core Portfolio.
−Removed: The increase in income from property operations from our Core Portfolio was primarily due to higher property operating revenues, primarily in MH base rental income and RV and marina base rental income, as well as utility and other income, partially offset by an increase in property operating expenses, excluding property management.
−Removed: The decrease in income from property operations from our Non-Core Portfolio was primarily attributed to higher business interruption insurance proceeds received in 2023 related to Hurricane Ian and lower property operating income in 2024.
+Added: Total Portfolio Income from property operations for the year ended December 31, 2025 increased $30.1 million, or 4.2%, from the same period in 2024, driven by an increase of $35.3 million, or 5.0%, from our Core Portfolio, partially offset by a decrease of $5.2 million from our Non-Core Portfolio.
+Added: The increase in Income from property operations from our Core
Management’s Discussion and Analysis (continued)
+Added: Portfolio was primarily due to higher Property operating revenues, primarily in MH base rental income and Utility and other income, partially offset by an increase in Property operating expenses, excluding property management.
+Added: The decrease in Income from property operations from our Non-Core Portfolio was primarily attributed to California flood insurance proceeds received during the year ended December 31, 2024.
Property Operating Revenues
−Removed: MH base rental income in our Core Portfolio for 2024 increased $40.9 million, or 6.1%, from 2023, which was primarily due to growth from rate increases of 5.9%.
−Removed: The average monthly base rental income per Site in our Core portfolio increased to approximately $858 in 2024 from approximately $810 in 2023.
−Removed: The average occupancy in our Core Portfolio was approximately 94.9% in both 2024 and 2023.
+Added: MH base rental income in our Core Portfolio for the year ended December 31, 2025 increased $39.2 million, or 5.5%, from the same period in 2024, which was primarily due to growth in rate of 5.8% offset by a 0.3% decline in occupancy.
+Added: The average monthly MH base rental income per Site in our Core portfolio increased to approximately $908 during the year ended December 31, 2025 from approximately $858 during the same period in 2024.
+Added: The average occupancy in our Core Portfolio was approximately 94.3% and 94.9% during the years ended December 31, 2025 and 2024, respectively.
RV and marina base rental income is comprised of the following:
5 unchanged sentences
RV and marina base rental income $ 427,544 $ 426,873 $ 671 0.2 % $ 446,303 $ 438,448 $ 7,855 1.8 %
−Removed: Core Annual RV and marina base rental income increased during the year ended December 31, 2024, from the year ended December 31, 2023, primarily in the South and West regions, and was due to growth from rate increases of 8.2% and a decline of 1.7% in occupancy.
−Removed: The decrease in Core Seasonal RV and marina base rental income was due to reduced demand from individuals seeking to work remotely and non-returning Hurricane Ian workers at our Florida properties.
−Removed: The decrease in Core Transient RV and marina base rental income was primarily due to returning competitor supply, weather disruptions and normalized demand following the COVID pandemic.
−Removed: Utility and other income in our Core Portfolio for 2024 increased $8.7 million, or 7.2%, from 2023.
−Removed: The increase was primarily due to higher utility income of $5.1 million, pass-through income of $2.8 million and insurance proceeds of $1.2 million, partially offset by a decrease in other property income of $0.4 million.
−Removed: Utility income increased mainly due to higher trash and sewer income in all regions.
+Added: RV and marina base rental income in our Core Portfolio for the year ended December 31, 2025 increased $0.7 million, or 0.2%, from the same period in 2024 due to an increase in Annual RV and marina base rental income of 4.1%, partially offset by decreases in Seasonal and Transient RV and marina base rental income of 9.9% and 8.5%, respectively.
+Added: The decreases in Seasonal and Transient RV and marina base rental income were primarily driven by returning competitor supply following a period of weather-related disruption, softer demand in certain markets and fewer returning Canadian guests.
+Added: Utility and other income in our Core Portfolio for the year ended December 31, 2025 increased $4.5 million, or 3.4%, from the same period in 2024.
+Added: The increase was primarily due to higher utility income of $4.6 million and pass-through income of $2.0 million, partially offset by a decrease in insurance proceeds of $2.2 million.
+Added: Utility income increased primarily due to higher trash, water, sewer and cable recovery income, partially offset by lower electric recovery income.
The increase in pass-through income was due to increases in real estate tax pass-throughs to customers in Florida.
−Removed: The increase in insurance proceeds was primarily due to California flood insurance proceeds received in 2024.
+Added: The decrease in insurance proceeds was primarily due to California flood insurance proceeds received during the year ended December 31, 2024.
+Added: The utility recovery rate (utility income divided by utility expenses) for the years ended December 31, 2025 and 2024 were approximately 49% and 47%, respectively.
Property Operating Expenses
−Removed: Property operating expenses, excluding property management, in our Core Portfolio for 2024 increased $14.8 million, or 2.6%, from 2023, primarily due to increases in insurance of $4.7 million, utility expenses of $3.9 million, real estate taxes of $3.9 million and bad debt expense of $1.2 million.
+Added: Property operating expenses, excluding property management, in our Core Portfolio for the year ended December 31, 2025 increased $5.8 million, or 1.0%, from the same period in 2024, primarily due to increases in Repairs and maintenance of $4.4 million, Utility expense of $3.8 million, Real estate taxes of $2.4 million and Insurance and other of $2.2 million, partially offset by a decrease in Membership sales and marketing expenses of $6.0 million.
+Added: The increase in Repairs and maintenance was primarily driven by increases in lawn and common area maintenance expenses and contract repairs, partially offset by a decrease in extraordinary repairs and maintenance expenses and security guard expenses.
+Added: The increase in Utility expense was due to increases in sewer, trash and water, partially offset by a decrease in cable expense.
+Added: The increase in Real estate taxes was primarily due to an increase in real estate taxes in our Florida portfolio.
+Added: The increase in Insurance and other was primarily driven by increases in bad debt expense and administrative expense.
+Added: The decrease in Membership sales and marketing expense was primarily driven by a decrease in commissions and allowances for credit losses related to financed membership products that are no longer being offered as of the first quarter of 2025.
Management’s Discussion and Analysis (continued)
13 unchanged sentences
Brokered home resales 429 505 (76) (15.0) %
−Removed: Gross revenue from new home sales decreased $22.1 million and Cost of new home sales decreased $20.7 million during the year ended December 31, 2024, compared to the year ended December 31, 2023, primarily due to a decrease in the number of new homes sold.
+Added: Gross revenue from new home sales decreased $28.8 million and Cost of new home sales decreased $22.3 million during the year ended December 31, 2025, compared to the year ended December 31, 2024, driven by an overall normalization in demand, primarily in the South and West regions, disruption in demand due to hurricane events and timing of supply of new homes.
Rental Operations
14 unchanged sentences
(1) Consists of Site rental income and home rental income.
−Removed: Approximately $21.0 million and $24.1 million for the years ended December 31, 2024 and December 31, 2023, respectively, of Site rental income is included in MH base rental income in the Core Portfolio Income from Property Operations table.
+Added: Approximately $21.6 million and $21.0 million of Site rental income is included in MH base rental income in the Core Portfolio Income from Property Operations table for the years ended December 31, 2025 and 2024, respectively.
The remainder of home rental income is included in rental home income in our Core Portfolio Income from Property Operations table.
(2) Presented in Depreciation and amortization in the Consolidated Statements of Income and Comprehensive Income.
+Added: Rental operations revenues for the year ended December 31, 2025 were $1.1 million, or 3.3%, higher compared to the same period in 2024, primarily due to an increase in the number of occupied rentals.
+Added: Management’s Discussion and Analysis (continued)
Other Income and Expenses
10 unchanged sentences
Total other income and expenses, net $ (363,916) $ (367,126) $ 3,210 0.9 %
−Removed: Management's Discussion and Analysis (continued)
−Removed: Total other income and expenses, net decreased $4.3 million in 2024 compared to 2023, primarily due to lower General and administrative expenses and higher other items, partially offset by higher early debt retirement costs and interest and related amortization expenses.
−Removed: The decrease in General and administrative expenses was primarily due to accelerated vesting of stock-based compensation expense in 2023.
−Removed: The increase in Other items was due to aged prepaid balances that were determined to no longer be liabilities.
−Removed: The increase in Early debt retirement costs is due to the payment of approximately $5.8 million in swap termination fees and the write off of unamortized loan costs in connection with repayment of our $300 million unsecured term loan in 2024.
−Removed: The increase in Interest and related amortization is due to higher interest rates in 2024 compared to 2023.
+Added: Total other income and expenses, net for the year ended December 31, 2025 decreased $3.2 million, or 0.9%, compared to the same period in 2024, primarily due to lower Interest and related amortization and Early debt retirement costs, partially offset by a decrease in income from Other items.
+Added: The decrease in Interest and related amortization was primarily due to a decrease in interest expense as a result of loan payoffs and principal payments.
+Added: The decrease in Early debt retirement costs is due to the payment of approximately $5.8 million in swap termination fees and the write off of unamortized loan costs in connection with repayment of our $300 million unsecured term loan in 2024.
+Added: The decrease in income from Other items was due to aged prepaid balances that were determined to no longer be liabilities in 2024.
Casualty-related charges/(recoveries), net
−Removed: During the year ended December 31, 2024, we recognized debris removal and cleanup costs related to Hurricane Milton, Hurricane Ian and Hurricane Helene of $3.6 million, $2.6 million, and $1.2 million, respectively, and insurance recovery revenue related to Hurricane Ian and Hurricane Milton of $24.9 million and $3.4 million, respectively, including $22.3 million for reimbursement of capital expenditures, which is included in Casualty related charges/recoveries, net in the Consolidated Statements of Income and Comprehensive Income.
−Removed: During the year ended December 31, 2023, we recognized expenses of $13.4 million related to debris removal and cleanup costs related to Hurricane Ian and an offsetting insurance recovery revenue accrual of $13.4 million related to the expected insurance recovery as a result of Hurricane Ian, which is included in Casualty related charges/recoveries, net in the Consolidated Statements of Income and Comprehensive Income.
−Removed: During the year ended December 31, 2024 and December 31, 2023, we received insurance proceeds of approximately $32.4 million and $68.3 million, respectively, of which $7.6 million and $10.6 million was identified as business interruption recovery revenue, respectively.
+Added: During the year ended December 31, 2025, we recognized expenses of approximately $0.6 million related to debris removal and cleanup costs from hurricane events, with insurance recovery revenue accruals of approximately $5.1 million related to the expenses incurred during the same period.
+Added: During the years ended December 31, 2025 and 2024, we also recognized excess insurance recovery revenue of approximately $4.3 million and $22.3 million, respectively, for reimbursement of capital expenditures related to Hurricane Ian.
+Added: The debris and cleanup costs and offsetting recovery accrual and reimbursement of capital expenditures are reflected in Casualty-related charges/(recoveries), net on the Consolidated Statements of Income and Comprehensive Income.
Gain/(Loss) on sale of real estate and impairment, net
−Removed: Gain/(Loss) on sale of real estate and impairment, net was $1.1 million lower during the year ended December 31, 2024, compared to the year ended December 31, 2023, due to a higher reduction of the carrying value of certain assets, as a result of property damage caused by weather events in 2023.
−Removed: Equity in income of unconsolidated joint ventures
−Removed: Equity in income of unconsolidated joint ventures was $3.5 million higher during the year ended December 31, 2024, compared to the year ended December 31, 2023, primarily due to a distribution from an unconsolidated joint venture that refinanced a secured loan and distributed proceeds, of which $5.2 million exceeded our basis in the joint venture.
+Added: Gain/(Loss) on sale of real estate and impairment, net for the year ended December 31, 2025 was $3.4 million higher compared to the same period in 2024, primarily due to a gain of $1.4 million from the disposition of two properties and lower write down of certain assets of $2.0 million compared to 2024.
+Added: Equity in income/(loss) of unconsolidated joint ventures
+Added: Equity in income/(loss) of unconsolidated joint ventures for the year ended December 31, 2025 was $0.3 million higher compared to the same period in 2024, primarily due to increases in net income at certain of our unconsolidated joint ventures.
Income tax benefit
−Removed: Income tax benefit during the year ended December 31, 2024 decreased compared to year ended December 31, 2023, primarily due to the release of the full valuation allowance of $10.5 million related to our taxable REIT subsidiaries deferred tax assets in 2023.
+Added: Income tax benefit for the year ended December 31, 2025 was $2.9 million higher compared to the same period in 2024, primarily due to net loss related to our taxable REIT subsidiaries.
Liquidity and Capital Resources
1 unchanged sentence
We expect similar demand for liquidity will continue for the short-term and long-term.
−Removed: Our primary sources of cash include operating cash flows, proceeds from financings, borrowings under our unsecured Line of Credit (“LOC”) and proceeds from issuance of equity and debt securities.
+Added: Our primary sources of cash include operating cash flows, proceeds from financings, borrowings under our unsecured Line of Credit (“LOC”) and proceeds from issuance of equity and debt securities, including issuances under our at-the-market (“ATM”) equity offering program.
One of our stated objectives is to maintain financial flexibility.
1 unchanged sentence
When investing capital, we consider all potential uses, including returning capital to our stockholders or the conditions under which we may repurchase our stock.
−Removed: These conditions include, but are not limited to, market price, balance sheet flexibility, alternative opportunistic capital uses and capital requirements.
+Added: These conditions include, but are not limited to,
+Added: Management’s Discussion and Analysis (continued)
+Added: market price, balance sheet flexibility, alternative opportunistic capital uses and capital requirements.
We believe effective management of our balance sheet, including maintaining various access points to raise capital, managing future debt maturities and borrowing at competitive rates, enables us to meet this objective.
Accessing long-term secured debt continues to be our focus.
−Removed: Total secured debt encumbered a total of 120 of our Properties as of both December 31, 2024 and December 31, 2023, and the gross carrying value of such Properties was approximately $3,268.5 million and $3,194.1 million, as of December 31, 2024 and December 31, 2023, respectively.
−Removed: Management's Discussion and Analysis (continued)
−Removed: On November 1, 2024, we entered into our current at-the-market (“ATM”) equity offering program with certain sales agents, pursuant to which we may sell, from time-to-time, shares of our common stock, par value $0.01 per share, having an aggregate offering price of up to $700.0 million.
−Removed: Our prior ATM equity offering program, entered into in February 2024 (the “February ATM”), had an aggregate offering price of up to $500.0 million.
−Removed: During the year ended December 31, 2024, we sold approximately 4.5 million shares of our common stock under our prior ATM equity program for net proceeds of approximately $314.2 million at a share price of $70.00 per Common Share.
+Added: As of December 31, 2025 and 2024, total secured debt encumbered a total of 112 and 120 of our Properties, respectively, and the gross carrying value of such Properties was approximately $3,266.6 million and $3,268.5 million, respectively.
+Added: On November 1, 2024, we entered into our current ATM equity offering program with certain sales agents, pursuant to which we may sell, from time-to-time, shares of our common stock, par value $0.01 per share, having an aggregate offering price of up to $700.0 million.
As of December 31, 2025, the full capacity of our current ATM equity offering program remained available for issuance.
4 unchanged sentences
As of December 31, 2025, our LOC had a remaining borrowing capacity of $394.9 million with the option to increase the borrowing capacity by $200.0 million, subject to certain conditions.
−Removed: The LOC bears interest at a rate of Secured Overnight Financing Rate plus 0.10% plus 1.25% to 1.65%, requires an annual facility fee of 0.20% to 0.35%.
−Removed: During the year ended December 31, 2024 we entered into an amendment of our credit agreement.
−Removed: Pursuant to the amendment, the maturity of our date was extended to July 18, 2028 and can be extended for two additional six-month terms, subject to certain conditions.
+Added: The LOC bears interest at a rate of SOFR plus 0.10% plus 1.25% to 1.65% and requires an annual facility fee of 0.20% to 0.35%.
We expect to meet certain long-term liquidity requirements, such as scheduled debt maturities, property acquisitions and capital improvements, using long-term collateralized and uncollateralized borrowings, including the existing LOC and the issuance of debt securities.
−Removed: During the year ended December 31, 2024, we repaid the $300 million Term Loan in conjunction with the sale of shares under the February ATM equity offering program.
+Added: During the year ended December 31, 2025, we entered into a $240.0 million unsecured term loan agreement and drew $150.0 million and $90.0 million in May 2025 and July 2025, respectively.
For information regarding our debt activities and related borrowing arrangements, see Item 8.
8 unchanged sentences
Net cash used in financing activities (292,509) (384,244) (215,662)
−Removed: Net (decrease) increase in cash and restricted cash $ (5,361) $ 7,590 $ (101,051)
+Added: Net increase (decrease) in cash and restricted cash $ 1,556 $ (5,361) $ 7,590
Operating Activities
−Removed: Net cash provided by operating activities increased $48.7 million to $596.7 million for the year ended December 31, 2024, from $548.0 million for the year ended December 31, 2023.
−Removed: The overall increase in net cash provided by operating activities was primarily due to a net increase in manufactured homes, net and accounts payable and other liabilities.
+Added: Net cash provided by operating activities decreased by $25.6 million to $571.1 million for the year ended December 31, 2025, from $596.7 million for the year ended December 31, 2024.
+Added: The overall decrease in net cash provided by operating activities was primarily due to an increase in cash outflows related to manufactured homes, net and accounts payable and other liabilities and decreases in deferred membership revenue and cash inflows related to business interruption insurance proceeds, partially offset by an increase in cash inflows related to notes receivable, net and other assets, net.
The following table summarizes our purchase and sale activity of manufactured homes:
5 unchanged sentences
Manufactured homes, net $ (44,701) $ 12,463 $ (31,825)
−Removed: Investing Activities
−Removed: Net cash used in investing activities decreased $106.9 million to $217.8 million for the year ended December 31, 2024, from $324.8 million for the year ended December 31, 2023.
−Removed: The decrease in net cash used in investing activities was primarily
Management’s Discussion and Analysis (continued)
−Removed: due to decreases in capital improvements of $75.8 million, proceeds from insurance claims, net of $14.4 million, and distributions of capital from unconsolidated joint ventures of $9.8 million.
+Added: Investing Activities
+Added: Net cash used in investing activities increased by $59.2 million to $277.1 million for the year ended December 31, 2025, from $217.8 million for the year ended December 31, 2024.
+Added: The overall increase in net cash used in investing activities was primarily attributable to funding a $56.1 million term loan and a decrease in proceeds from insurance claims, net, partially offset by a decrease in cash outflows related to capital expenditures.
Capital improvements
16 unchanged sentences
(2) Includes enhancements to amenities such as buildings, common areas, swimming pools and replacement of furniture and site amenities.
−Removed: (3) Includes $1.2 million, $3.6 million, $13.7 million of restoration and improvement capital expenditures related to Hurricane Helene, Hurricane Milton, and Hurricane Ian, respectively, for the year ended December 31, 2024.
+Added: (3) Includes $22.0 million and $18.5 million of restoration and improvement capital expenditures related to hurricane events for the years ended December 31, 2025 and 2024, respectively.
(4) Includes capital expenditures to improve the infrastructure required to set manufactured homes.
Financing Activities
−Removed: Net cash used in financing activities increased $168.6 million to $384.2 million for the year ended December 31, 2024, from $215.7 million for the year ended December 31, 2023.
−Removed: The increase in net cash used in financing activities was primarily due to an increase of net debt repayments of $450.6 million and dividend distributions of $25.2 million, partially offset by an increase in proceeds from the issuance of common stock of $317.4 million.
+Added: Net cash used in financing activities decreased by $91.7 million to $292.5 million for the year ended December 31, 2025, from $384.2 million for the year ended December 31, 2024.
+Added: The overall decrease in net cash used in financing activities was primarily due to a decrease in cash inflows related to gross proceeds from the issuance of common stock and an increase in net term loan activity, partially offset by increases in principal payments and mortgage debt repayment and distributions to common stock and UP unit holders of $37.3 million.
Contractual Obligations
13 unchanged sentences
_____________________
−Removed: (1) We do not include insurance, property taxes and cancellable contracts in the contractual obligations table.
+Added: (1) We do not include insurance, property taxes and cancelable contracts in the contractual obligations table.
(2) Balances exclude unamortized deferred financing costs of $24.3 million.
4 unchanged sentences
however, to the extent we are unable to refinance our debt as it matures, we believe that we will be able to repay such maturing debt through available cash as well as operating cash flows, asset sales and/or the proceeds from equity issuances.
−Removed: With respect to any refinancing of maturing debt, our future cash flow requirements could be impacted by significant changes in interest rates or other debt terms, including required amortization payments.
−Removed: As of December 31, 2024, approximately 19.1% of our outstanding debt is fully amortizing.
+Added: With respect to any refinancing of maturing debt, our future cash flow requirements could be impacted by significant changes in interest rates or
Management’s Discussion and Analysis (continued)
+Added: other debt terms, including required amortization payments.
+Added: As of December 31, 2025, approximately 17.5% of our outstanding debt is fully amortizing.
Critical Accounting Policies and Estimates
27 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.