29 unchanged sentences
SmartVest System is often eligible for reimbursement from major private insurance providers, health maintenance organizations
−Removed: (“HMOs”), state Medicaid systems and the federal Medicare system, which we believe is an important consideration for
−Removed: patients considering an HFCWO course of therapy.
+Added: (“HMOs”), state Medicaid systems, and the federal Medicare system, which we believe is an important consideration
+Added: for patients considering an HFCWO course of therapy.
For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned
11 unchanged sentences
financial statements.
−Removed: Such judgments are subject to an inherent degree of uncertainty.
−Removed: Among other factors, these judgments are
−Removed: based upon our historical experience, known trends in our industry, terms of existing contracts and other information from outside
−Removed: sources, as appropriate.
−Removed: We believe the critical accounting policies that require the most significant assumptions and judgments
−Removed: in the preparation of our financial statements, including the unaudited Condensed Financial Statements contained in this Quarterly
−Removed: Report on Form 10-Q, include:
−Removed: revenue recognition and the estimation of variable consideration, inventory valuation, share-based
−Removed: compensation and warranty reserve.
+Added: Such judgments are subject to an inherent degree of uncertainty and are based upon our historical experience,
+Added: known trends in our industry, terms of existing contracts, other information from outside sources, as appropriate and other factors.
+Added: Therefore, management discusses the development, selection and disclosures with the audit committee.
+Added: Among other factors, these
+Added: judgments are based upon our historical experience, known trends in our industry, terms of existing contracts and other information
+Added: from outside sources, as appropriate.
+Added: We believe the critical accounting policies that require the most significant assumptions
+Added: and judgments in the preparation of our financial statements, including the unaudited Condensed Financial Statements contained
+Added: in this Quarterly Report on Form 10-Q, include:
+Added: revenue recognition and the estimation of variable consideration, inventory valuation,
+Added: share-based compensation and warranty reserve.
of COVID-19 on Our Business and Operations
11 unchanged sentences
unable to predict with confidence the likely impact of the COVID-19 pandemic on our future operations.
−Removed: the third quarter of our fiscal year ending June 30, 2022 (“fiscal 2022”), we continued to experience a reduction
−Removed: in the number of clinics allowing face-to-face access by our sales team as the number of infections relating to the Omicron variant
−Removed: of COVID-19 increased throughout most regions of the United States, and hospitals implemented additional safety protocols.
−Removed: sales team continued to utilize a hybrid sales process of virtual and face-to-face clinician interaction with strict adherence
−Removed: to specific clinic and healthcare system safety protocols, which we believe allowed them to drive stronger referral growth compared
−Removed: to the prior year period.
−Removed: During March 2022, we observed an improvement in clinic access and patient flow compared to earlier
−Removed: in the quarter, which we believe is likely a result of Omicron-related case reductions throughout most of the United States, resulting
−Removed: in a record high number of monthly referrals for our company.
−Removed: believe that the impact of the COVID-19 pandemic on our home care and institutional business will likely continue during the remainder
−Removed: of fiscal 2022.
−Removed: Our home care revenue for the three months ended March 31, 2022 has increased as compared to the three months
−Removed: ended March 31,2021;
−Removed: however, if COVID-19 infection rates increase and federal, state and local restrictions on commerce, stay-at-home
−Removed: orders or other restrictions on businesses are reinstated, we believe that such measures could have a material adverse effect
−Removed: on our business.
−Removed: observed increased changes to our supply chain timelines and increased raw material and shipping costs during the third quarter
−Removed: of fiscal 2022, but we have not experienced any disruptions that materially impacted product availability for our customers.
−Removed: anticipate that raw material costs will increase in future quarters primarily relating to electronic components but may extend
−Removed: to other components as well.
−Removed: In certain instances, we have purchased key electronic materials in advance to ensure adequate future
−Removed: supply and mitigate the risk of supply chain disruption.
−Removed: It is possible that the COVID-19 pandemic could have a greater adverse
−Removed: impact on our supply chain in the future, including impacts associated with preventative and precautionary measures taken by other
−Removed: businesses and applicable governments.
−Removed: A reduction or interruption in any of our manufacturing processes could have a material
−Removed: adverse effect on our business.
−Removed: Any significant increases to our raw material or shipping costs could reduce our gross margins.
−Removed: have also taken measures to ensure the safety of our employees and to comply with applicable governmental orders.
−Removed: our business to be essential under applicable governmental orders, primarily due to our role in manufacturing and supplying needed
−Removed: medical devices to patients with respiratory-related issues and have therefore continued to operate during the government restrictions
−Removed: put in place in response to the pandemic.
+Added: believe that the impact of the COVID-19 pandemic on our home care and institutional business will likely continue during the first
+Added: half of our fiscal year ending June 30, 2023 (“fiscal 2023”).
+Added: Our home care and institutional revenue for the three
+Added: months ended September 30, 2022 increased as compared to the three months ended September 30, 2021;
+Added: however, if COVID-19 infection
+Added: rates increase and federal, state and local restrictions on commerce, stay-at-home orders or other restrictions on businesses
+Added: are reinstated, we believe that such measures could have a material adverse effect on our business.
+Added: observed increased changes to our supply chain timelines and increased material and shipping rates during the second half of fiscal
+Added: 2022 and into the three months ended September 30, 2022.
+Added: The changes to our supply chain timelines resulted in a temporary
+Added: interruption that impacted product availability for certain customers in September 2022.
+Added: We do not anticipate this will have an
+Added: effect on our fiscal 2023 revenue.
+Added: We expect that material and shipping rates will remain elevated during fiscal 2023 relating to
+Added: supply chain availability and inflationary trends in electronic components and may extend to other components.
+Added: In certain instances,
+Added: we have purchased key electronic materials in advance to ensure adequate future supply and mitigate the risk of potential supply
+Added: chain disruptions.
+Added: It is possible that the COVID-19 pandemic could have a greater adverse impact on our supply chain in the future,
+Added: including impacts associated with preventative and precautionary measures taken by other businesses and applicable governments.
+Added: reduction or further interruption in any of our manufacturing processes could have a material adverse effect on our business.
+Added: significant increases to our raw material or shipping costs could reduce our gross margins.
response to the COVID-19 pandemic and the U.S.
9 unchanged sentences
The CMS waiver was recently extended in conjunction with the extension of the federal public health emergency for
−Removed: an additional 90-day period beginning April 16, 2022.
−Removed: September 2021, President Joe Biden signed an executive order directing executive departments and agencies to include a clause
−Removed: in all covered federal contracts to comply with guidance issued by the Safer Federal Workforce Task Force, which requires, among
−Removed: other things, covered federal contractor employees, including employees working remotely related to federal contracts, to be fully
−Removed: vaccinated, unless the employee is entitled to an accommodation.
−Removed: As a federal contractor to the U.S.
−Removed: Department of Veterans Affairs
−Removed: Federal Supply Schedule (“Veterans Administration”), we are subject to this regulation.
−Removed: In fiscal 2021, $557,000,
−Removed: or 1.6% of our total revenues, were attributable to the Veterans Administration, and we intend to leverage that business as a
−Removed: future growth opportunity;
−Removed: approximately 19 million U.S.
−Removed: veterans were served by the Veterans Administration healthcare system
−Removed: in calendar year 2020.
−Removed: During the three-month period ended December 31, 2021, we conducted a review process to ensure that we
−Removed: fully comply with the Safer Federal Workforce Task Force regulations.
−Removed: Through a concerted effort to increase vaccination rates
−Removed: among our workforce, we were able to achieve compliance with such regulations with minimal disruption.
−Removed: December 7, 2021, President Biden’s executive order was enjoined nationwide, and the federal government is appealing that
−Removed: Due to the injunction, the federal government announced on December 9, 2021 that it is taking no action to enforce the
−Removed: clause implementing the requirements of the executive order at this time.
−Removed: Although it is unclear whether the executive order will
−Removed: be upheld, we are well positioned to achieve compliance with the Safer Federal Workforce Task Force regulations if the executive
−Removed: order becomes enforceable in the future.
+Added: an additional 90-day period beginning October 13, 2022.
of Operations
−Removed: revenues for the three and nine months ended March 31, 2022 and 2021 are summarized in the table below.
−Removed: Institutional
−Removed: care distributor
−Removed: International
+Added: revenues for the three months ended September 30, 2022 and 2021 are summarized in the table below.
+Added: Three Months Ended September 30,
+Added: Increase (Decrease)
+Added: Home Care Revenue
+Added: Home Care Distributor Revenue
+Added: Institutional Revenue
+Added: International Revenue
+Added: Total Revenue
care revenue .
−Removed: Home care revenue for the three months ended March 31, 2022 was $9,033,000, representing an increase
−Removed: of $870,000, or 10.7%, compared to the same period in fiscal 2021.
−Removed: For the nine months ended March 31, 2022, home care revenue
−Removed: was $27,721,000, representing an increase of $3,192,000, or 13.0%, compared to the same period in fiscal 2021.
−Removed: The revenue increase
−Removed: compared to the prior year periods was primarily due to increases in referrals and approvals.
−Removed: The increase in referrals was primarily
−Removed: due to increased sales representative productivity driven by increased clinic access and patient flow, our sales team adapting
−Removed: to a hybrid virtual and face-to-face selling methodology, and benefits of the CMS waiver on the non-commercial Medicare portion
−Removed: of our home care revenue.
−Removed: Additionally, we also benefitted from a Medicare allowable rate increase that took effect on January
−Removed: Annual Medicare rate increases for our device are linked closely to changes in the Urban Consumer Price Index.
−Removed: CMS waiver benefited the non-commercial Medicare portion of our home care revenue by increasing the number of referrals and the
−Removed: approval percentage for previously non-covered diagnoses.
+Added: Home care revenue increased by $348,000, or 3.7%, for the three months ended September 30, 2022 compared
+Added: to the same period in fiscal 2022.
+Added: The increase was primarily due to an increase in referrals and approvals.
+Added: The increase in referrals
+Added: was due to an increase in direct sales representatives.
+Added: The increase was slightly offset by
+Added: a temporary interruption in supply chain and associated operations in September 2022.
+Added: CMS waiver continues to benefit the non-commercial Medicare portion of our home care revenue by increasing the number of referrals
+Added: and the approval percentage for non-covered diagnoses.
We believe that our ongoing sales team execution, along with the expected
return to pre-COVID-19 levels of patient face-to-face engagement with physicians and clinic access for our sales team, has the
−Removed: potential to mitigate the impact of a CMS waiver expiration, which is currently set to expire in July 2022.
−Removed: Institutional
−Removed: Institutional revenue for the three months ended March 31, 2022 was $392,000, representing a decrease of $51,000,
−Removed: or 11.5%, compared to the same period in fiscal 2021.
−Removed: For the nine months ended March 31, 2022, institutional revenue was $1,174,000,
−Removed: an increase of $145,000, or 14.1%, compared to the same period in fiscal 2021.
−Removed: For the three months ended March 31, 2022, the
−Removed: revenue decline was driven by lower capital purchases.
−Removed: Consumable volume growth during the period increased by 16.5% compared
−Removed: to the prior year period, reflecting increased consumable wrap usage in hospitals.
−Removed: The revenue increase for the nine months ended
−Removed: March 31, 2022 was due to increased capital purchases and stronger consumable volumes compared to the corresponding prior year
−Removed: periods, as hospitals resumed utilization of HFCWO protocols after reducing utilization early in the COVID-19 pandemic.
+Added: potential to mitigate the impact of a CMS waiver expiration, which is currently effective until January 2023.
care distributor revenue .
−Removed: Home care distributor revenue for the three months ended March 31, 2022 was $520,000,
−Removed: representing an increase of $415,000, or 395.2%, compared to the same period in fiscal 2021.
−Removed: For the nine months ended March 31,
−Removed: 2022, home care distributor revenue was $1,063,000, an increase of $631,000, or 146.1%, compared to the same period in fiscal
−Removed: The revenue increase in the current year periods was due to increased demand from one of our primary home care distribution
−Removed: We began selling to a limited number of home medical equipment distributors during our fiscal year ended June 30, 2020,
−Removed: who in turn sell our SmartVest System in the U.S.
−Removed: home care market.
+Added: Home care distributor revenue increased by $398,000, or 255.1%, for the three months
+Added: ended September 30, 2022 compared to the same period in fiscal 2022.
+Added: The revenue increase was due to increased demand from one
+Added: of our primary home care distribution partners.
+Added: Institutional
+Added: Institutional revenue decreased by $58,000, or 12.9%, for the three months ended September 30, 2022 compared
+Added: to the same period in fiscal 2022.
International
−Removed: International revenue for the three months ended March 31, 2022 was $196,000, representing an increase
−Removed: of $120,000, or 157.9%, compared to the same period in fiscal 2021.
−Removed: For the nine months ended March 31, 2022, international revenue
−Removed: was $432,000, an increase of $135,000, or 45.5%, compared to the same period in fiscal 2021.
−Removed: International sales are affected
−Removed: by the timing of international distributor purchases that can cause significant fluctuations in reported revenue on a quarterly
−Removed: profit increased to $7,743,000, or 76.4% of net revenues, for the three months ended March 31, 2022, from $6,701,000, or 76.3%
+Added: International revenue decreased by $31,000, or 27.7%, for the three months ended September 30, 2022 compared
+Added: to the same period in fiscal 2022.
+Added: profit increased to $8,331,000, or 78.2% of net revenues, for the three months ended September 30, 2022, from $7,701,000, or 77.0%
of net revenues, in the same period in fiscal 2022.
−Removed: Gross profit increased to $23,324,000, or 76.7% of net revenues, for the nine
−Removed: months ended March 31, 2022, from $20,374,000, or 77.5% of net revenues, in the same period in fiscal 2021.
−Removed: For the nine months
−Removed: ended March 31, 2022, the decrease in gross profit as a percentage of net revenues compared to the prior year period was primarily
−Removed: due to higher raw material and shipping costs, partially offset by a Medicare allowable rate increase that took effect in January
−Removed: 2022, increased operational efficiencies and operating leverage on higher revenue.
+Added: The increase in gross profit dollars and percentage for the three months ended
+Added: September 30, 2022 was primarily due to increased revenue and operational efficiencies
+Added: partially offset by increased direct expenses and patient training related expenses due to increased face-to-face trainings.
general and administrative expenses.
Selling, general and administrative (“SG&A”) expenses were $7,989,000
−Removed: and $19,806,000 for the three and nine months ended March 31, 2022, respectively, representing increases of $493,000 and $3,316,000,
−Removed: or 8.1% and 20.1%, respectively, compared to the same periods in the prior year.
−Removed: and compensation-related expenses were $3,990,000 and $12,013,000 for the three and nine months ended March 31, 2022, respectively,
−Removed: representing increases of $152,000 and $1,444,000, or 4.0% and 13.7%, respectively, compared to the same periods in the prior
−Removed: The increase in the current year periods was primarily due to a higher average number of sales, sales support and marketing
−Removed: personnel, increased reimbursement personnel to process higher patient referrals, increased temporary resources to assist with
−Removed: systems infrastructure investments and increased incentive payments on higher home care revenue .
−Removed: We have also continued to provide regular merit-based increases for our employees and are regularly benchmarking our compensation
−Removed: ranges for new and existing employees to ensure we can hire and retain the talent needed to drive growth in our business.
−Removed: sales employees totaled 51, of which 42 were direct sales, as of March 31, 2022, compared to 48 as of March 31, 2021, of which
−Removed: 39 were direct sales.
−Removed: meals and entertainment expenses were $580,000 and $1,810,000 for the three and nine months ended March 31, 2022, respectively,
−Removed: representing increases of $140,000 and $540,000, or 31.8% and 42.5%, respectively, compared to the same periods in the prior year.
−Removed: The increase in the three months ended March 31, 2022 was primarily due to our sales team resuming closer-to-normal levels of
−Removed: travel compared to the COVID-19 driven travel restrictions in the prior year periods and an increase in regional sales meetings
−Removed: that were cancelled in the prior year due to COVID-19.
−Removed: For the nine months ended March 31, 2022, we also held an in-person national
−Removed: sales meeting in August 2021 whereas the national sales meeting was held virtually the prior fiscal year due to COVID-19.
−Removed: discretionary marketing expenses were $241,000 and $605,000 for the three and nine months ended March 31, 2022, respectively,
−Removed: representing decreases of $107,000 and $248,000, or 30.7% and 29.1%, respectively, compared to the same periods in the prior year.
−Removed: The decrease in the current year periods was primarily due to a shift to more cost-effective direct-to-consumer marketing investments.
−Removed: fees were $719,000 and $2,454,000 for the three and nine months ended March 31, 2022, respectively, representing increases of
−Removed: $19,000 and $768,000, or 2.7% and 45.6%, respectively, compared to the same periods in the prior year.
−Removed: Professional fees include
−Removed: services related to legal costs, shareowner services and reporting requirements, information technology technical support and
−Removed: consulting fees.
−Removed: For the nine months ended March 31, 2022, the increase in professional fees was primarily due to a shareholder
−Removed: activism matter, increased investment in our system infrastructure and increased clinical study costs.
−Removed: Our shareholder activism
−Removed: matter concluded with a cooperation agreement in September 2021, and we did not incur any shareholder activism costs during the
−Removed: three months ended March 31, 2022.
−Removed: We continue to make key investments in systems infrastructure including implementing a new
−Removed: enterprise resource planning (“ERP”) system, enhancing our customer relationship management system and further optimizing
−Removed: of the revenue cycle management system that was implemented in June 2021.
−Removed: We expect these system infrastructure investments will
−Removed: result in more efficient and scalable operational processes and provide enhanced analytics to drive business performance.
−Removed: expect to continue investing in our on-going clinical studies in order to continue building the body of evidence around positive
−Removed: outcomes from bronchiectasis patients using HFCWO/SmartVest therapy.
−Removed: fees were $207,000 and $569,000 for the three and nine months ended March 31, 2022, respectively, representing increases of $124,000
−Removed: and $358,000, or 149.4% and 169.7%, respectively, compared to the same periods in the prior year.
−Removed: The increase in recruiting fees
−Removed: is primarily due to increased recruiting for senior leadership and direct sales representative positions.
−Removed: expenses were $337,000 and $972,000 for the three and nine months ended March 31, 2022, respectively, representing increases of
−Removed: $50,000 and $145,000, or 17.4% and 17.5%, respectively, compared to the same periods in the prior year.
−Removed: The increase in insurance
−Removed: expenses primarily relate to higher health insurance, director and officer insurance costs and cyber insurance costs.
+Added: for the three months ended September 30, 2022, representing an increase of $1,202,000 or 17.7%, compared to the same period in
+Added: the prior year.
+Added: and compensation-related expenses increased by $671,000, or 15.9%, to $4,884,000 for the three months ended September 30, 2022,
+Added: compared to the same period in the prior year.
+Added: The increase was primarily due salaries and incentive compensation related to the
+Added: higher average number of sales, sales support and marketing personnel, and reimbursement personnel to process higher patient
+Added: We have also continued to provide regular merit-based
+Added: increases for our employees and are regularly benchmarking our compensation ranges for new and existing employees to ensure we can
+Added: hire and retain the talent needed to drive growth in our business.
+Added: Field sales employees totaled 53 as of September 30, 2022, 44 of
+Added: which were direct sales representatives, compared to 51 field sales employees and 41 direct sales representatives as of September
+Added: meals and entertainment expenses increased $253,000, or 39.5%, to $894,000 for the three months ended September 30, 2022, compared
+Added: to the same period in the prior year.
+Added: The increase was primarily due to airfare, lodging and inflationary expenses for our annual
+Added: sales meeting as well a higher average number of direct sales representatives.
+Added: discretionary marketing expenses increased $80,000, or 46.2%, to $253,000 for the three months ended September 30, 2022, compared
+Added: to the same period in the prior year.
+Added: The increase was primarily due to an investment in direct-to-consumer and direct-to-physician
+Added: fees increased $75,000, or 5.5%, to $1,431,000 for the three months ended September 30, 2022, compared to the same period in the
+Added: Professional fees are primarily for services related to legal costs, shareowner services and reporting requirements,
+Added: information technology technical support and consulting fees.
+Added: The increase was primarily due to nonrecurring legal compliance fees
+Added: of approximately $400,000 incurred for a reimbursement-related project offset by a reduction in expenses related to
+Added: shareholder activism incurred during the three months ended September 30, 2021, which concluded with a cooperation agreement that
+Added: became effective in September 2021.
and development expenses.
−Removed: Research and development (“R&D”) expenses were $336,000 and $1,041,000 for the three
−Removed: and nine months ended March 31, 2022, respectively, representing decreases of $71,000 and $355,000, or 17.4% and 25.4%, respectively,
−Removed: compared to the same periods in the prior year.
−Removed: The decrease in the current-year periods was primarily due to reduced professional
−Removed: services costs associated with our next generation platform development.
−Removed: R&D expenses were 3.3% and 3.4% of revenue for the
−Removed: three and nine months ended March 31, 2022, respectively.
−Removed: interest income for the three and nine months ended March 31, 2022 was $6,000 and $21,000, respectively, compared to $10,000 and
−Removed: $29,000, respectively, in the comparable prior year periods.
−Removed: The decrease in the current year periods was primarily due to lower
−Removed: rates earned on our cash deposits and lower cash deposits in the bank compared to prior fiscal periods.
−Removed: tax expense was estimated at $224,000 and $576,000 and the effective tax rate was 25.8% and 23.1% for the three and nine months
−Removed: ended March 31, 2022, respectively.
−Removed: Estimated income tax expense for the three and nine months ended March 31, 2022 each include
−Removed: a discrete tax benefit of $22,000 and $43,000, respectively, related to the exercise of stock options and other items.
−Removed: tax expense was estimated at $29,000 and $555,000 and the effective tax rate was 11.5% and 22.0% for the three and nine months
−Removed: ended March 31, 2021, respectively.
−Removed: Estimated income tax expense for the three months ended March 31, 2021 included a discrete
−Removed: tax benefit of $37,000 as a result of lower federal and state taxes than what was originally estimated in our fiscal year ended
−Removed: June 30, 2020 tax provision.
−Removed: Estimated income tax expense for the nine months ended March 31, 2021 included that $37,000 discrete
−Removed: tax benefit as well as a $32,000 discrete tax benefit related to the exercise of stock options.
−Removed: The net impact of these discrete
−Removed: events decreased the estimated effective tax rates by 2.7% during the nine months ended March 31, 2021.
−Removed: income for the three and nine months ended March 31, 2022 was $645,000 and $1,922,000, respectively, compared to $224,000 and
−Removed: $1,962,000 for the same periods in the prior year.
−Removed: The increase in net income for the three months ended March 31, 2022 was driven
−Removed: by home care and distributor revenue growth, partially offset by increased strategic investments in SG&A and higher product
−Removed: The decrease in net income for the nine months ended March 31, 2022 was due to increased strategic investments in SG&A,
−Removed: shareholder activism costs and higher product costs, partially offset by stronger home care and distributor revenue growth.
+Added: Research and development (“R&D”) expenses decreased $78,000, or 20.7%, to
+Added: $298,000 for the three months ended September 30, 2022 compared to the same period in the prior year.
+Added: The decrease was
+Added: primarily due to reduced professional services costs associated with our next generation platform development.
+Added: expenses for the three months ended September 30, 2022 were 2.8% of revenue compared to 3.8% of revenue for the same period
+Added: in the prior year.
+Added: interest income decreased $5,000, or 55.6%, to $4,000 for the three months ended September 30, 2022, compared to the same period
+Added: in the prior year.
+Added: tax benefit was estimated at $33,000 for the three months ended September 30, 2022 and the income tax expense was estimated at
+Added: $108,000 for the three months ended September 30, 2021.
+Added: The effective tax rate was (68.8%) and 19.7% for the three months ended
+Added: September 30, 2022 and 2021, respectively.
+Added: Estimated income tax benefit for the three months ended September 30, 2022 included
+Added: a $44,000 discrete tax benefit related to the exercise of stock options.
+Added: The net impact of this discrete event created an income
+Added: The income tax expense for the three months ended September 30, 2021 included a discrete tax benefit of $20,000 related
+Added: to the exercise of stock options.
+Added: income for the three months ended September 30, 2022 was $81,000 compared to $439,000 for the same period in the prior year.
+Added: decrease in net income was primarily due to increased S&GA expenses related to our sales and reimbursement related investments
+Added: in revenue growth partially offset by increased gross profit.
and Capital Resources
1 unchanged sentence
Flows from Operating Activities
−Removed: the nine months ended March 31, 2022, net cash provided by operating activities was $53,000.
+Added: the three months ended September 30, 2022, net cash used in operating activities was $1,694,000.
Cash flows provided by operating
−Removed: activities consisted of net income of $1,922,000, non-cash expenses of $1,191,000, a decrease in inventory of $9,000, a decrease
−Removed: in contract assets of $98,000 and an increase in accounts payable and accrued liabilities of $550,000.
−Removed: These cash flows from operating
−Removed: activities were offset by an increase in accounts receivable of $2,582,000, an increase in prepaid expenses and other assets of
−Removed: $519,000, an increase in income tax receivable of $443,000 and a decrease in accrued compensation of $173,000.
−Removed: The increase in
−Removed: accounts receivable was primarily due to continued growth in the Medicare portion of our home care business, which has a 13-month
−Removed: payment cycle.
−Removed: Three distinct items have negatively impacted our operating cash flow for the nine months ended March 31, 2022,
−Removed: including tax payments on higher-than-expected fiscal 2021 net income, a one-time payout of accrued vacation balances as part
−Removed: of an enhancement to our paid time off policy, and increased prepayments to secure adequate supply of key raw material components.
−Removed: Our cash receipt collection remains strong, with the three months ended March 31, 2022 period having the highest cash receipt
−Removed: collections in our company’s history, building upon the prior record that was set in the previous quarter.
+Added: activities consisted of net income of $81,000, an increase in non-cash expenses of $255,000, and a decrease in accounts receivable
+Added: These cash flows from operating activities were offset by a decrease in accrued compensation of $1,132,000, a decrease
+Added: in accounts payable and other accrued liabilities of $26,000, an increase in inventory of $500,000, an increase in contract assets
+Added: of $167,000, an increase in prepaid expenses and other assets of $125,000, and an increase in income tax receivable of $175,000.
+Added: decrease in accrued compensation was primarily due to the payment of annual incentives.
Flows from Investing Activities
−Removed: the nine months ended March 31, 2022, cash used in investing activities was $1,066,000.
+Added: the three months ended September 30, 2022, cash used in investing activities was $256,000.
Cash used in investing activities consisted
−Removed: of $980,000 in expenditures for property and equipment and $86,000 in expenditures for patent costs.
−Removed: The investment in property
−Removed: and equipment primarily relates to our system infrastructure investments in an ERP system, customer relationship management system
−Removed: and revenue cycle management system, as well as tooling equipment for our next generation product.
+Added: of $241,000 primarily related to our enterprise resource planning infrastructure investments and $15,000 in expenditures for intangible
Flows from Financing Activities
−Removed: the nine months ended March 31, 2022, cash used in financing activities was $1,032,000, which consisted of $962,000 used to repurchase
−Removed: shares of common stock, and $70,000 of taxes paid on net share settlements of stock option exercises.
+Added: the three months ended September 30, 2022, cash used in financing activities was $205,000, which consisted of $145,000 used for
+Added: our share repurchase program and $60,000 for taxes paid on net share settlement of stock option exercises.
of Capital Resources
−Removed: primary working capital requirements relate to adding employees to our sales force and support functions, continuing R&D efforts,
−Removed: IT infrastructure projects, and supporting general corporate needs, including financing equipment purchases and other capital
−Removed: expenditures incurred in the ordinary course of business.
−Removed: Based on our current operational performance, we believe our working
−Removed: capital of $28,022,000 and available borrowings under our existing credit facility will provide adequate liquidity during fiscal
−Removed: December 17, 2021, we renewed our credit facility, which provides us with a revolving line of credit.
−Removed: Interest on borrowings on
−Removed: the line of credit accrues at the prime rate (3.5% at March 31, 2022) less 1.0% and is payable monthly.
−Removed: There was no outstanding
−Removed: principal balance on the line of credit as of March 31, 2022 or June 30, 2021.
−Removed: The amount eligible for borrowing on the line of
−Removed: credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable, and the line of credit expires on December
−Removed: 18, 2023, if not renewed before such date.
−Removed: At March 31, 2022, the maximum $2,500,000 was available under the line of credit.
−Removed: obligations under the line of credit are secured by a security interest in substantially all of our tangible and intangible assets.
+Added: primary working capital requirements relate to adding employees to our sales force and support functions, continuing infrastructure
+Added: investments, and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred
+Added: in the ordinary course of business.
+Added: Based on our current operational performance, we believe our working capital of $27,267,000
+Added: and available borrowings under our existing credit facility will provide adequate liquidity during fiscal 2023.
+Added: credit facility provides us with a revolving line of credit.
+Added: Interest on borrowings on the line of credit accrues at the prime
+Added: rate (6.25% at September 30, 2022) less 1.00% and is payable monthly.
+Added: There was no outstanding principal balance on the line of
+Added: credit as of September 30, 2022 or June 30, 2022.
+Added: The amount eligible for borrowing on the line of credit is limited to the lesser
+Added: of $2,500,000 or 57.00% of eligible accounts receivable, and the line of credit expires on December 18, 2023, if not renewed.
+Added: As of September 30, 2022, the maximum $2,500,000 was available under the line of credit.
+Added: Payment obligations under the line of
+Added: credit are secured by a security interest in substantially all of our tangible and intangible assets.
documents governing our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
7 unchanged sentences
If we are unable to repay such indebtedness, the lender could foreclose on these
−Removed: the nine months ended March 31, 2022 and 2021, we spent $980,000 and $105,000, respectively, on property and equipment.
−Removed: expect to finance planned equipment purchases with available working capital, cash flows from operations or borrowings under our
−Removed: credit facility.
−Removed: We may need to incur additional debt if we have an unforeseen need for additional capital equipment or if our
−Removed: operating performance does not generate adequate cash flows.
−Removed: Note Regarding Forward-Looking Statements
+Added: the three months ended September 30, 2022 and 2021, we spent $241,000 and $225,000, respectively, on property and equipment.
+Added: currently expect to finance planned equipment purchases with cash flows from operations or borrowings under our credit facility.
+Added: We may need to incur additional debt if we have an unforeseen need for additional capital equipment or if our operating performance
+Added: does not generate adequate cash flows.
+Added: the impact of the COVID-19 pandemic and other factors such as inflation are difficult to predict, we believe our cash, cash equivalents
+Added: and cash flows from operations will be sufficient to meet our working capital, capital expenditure, operational cash requirements for
+Added: fiscal 2023 and the foreseeable future.
+Added: We will continue to evaluate our projected expenditures relative to our available
+Added: cash and evaluate financing alternatives in order to satisfy our working capital and other cash requirements.
+Added: Regarding Forward-Looking Statements
contained in this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking
32 unchanged sentences
“estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,”
−Removed: “potential,” “project,” “should,” “will,” “would,” and similar expressions,
−Removed: including the negative of these terms, are intended to identify forward-looking statements but are not the exclusive means of
−Removed: identifying such statements.
−Removed: Although we believe these forward-looking statements are reasonable, they involve risks and uncertainties
−Removed: that may cause actual results to differ materially from those projected by such statements.
−Removed: Such statements involve known and
−Removed: unknown risks, uncertainties and other factors that may cause our actual results or our industry’s actual results, levels
−Removed: of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking
+Added: “potential,” “project,” “goal,” “target,” “should,” “will,”
+Added: “would,” and similar expressions, including the negative of these terms, are intended to identify forward-looking
+Added: statements but are not the exclusive means of identifying such statements.
+Added: Although we believe these forward-looking statements
+Added: are reasonable, they involve risks and uncertainties that may cause actual results to differ materially from those projected by
+Added: such statements.
+Added: Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results
+Added: or our industry’s actual results, levels of activity, performance or achievements to be materially different from the information
+Added: expressed or implied by the forward-looking statements.
that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited
3 unchanged sentences
channels and on economies and markets more generally;
−Removed: competitive nature of our market;
−Removed: to Medicare, Medicaid, or private insurance reimbursement policies;
−Removed: chain disruptions that limit our ability to produce and deliver our products to patients;
−Removed: to state and federal health care laws;
−Removed: affecting the medical device industry;
+Added: to obtain reimbursement from Medicare, Medicaid, or private insurance payers for our
+Added: products including potential adverse impact with an expiration of the CMS waiver for
+Added: certain respiratory diseases;
+Added: or raw material shortages, changes to lead times or significant price increases;
+Added: changes to state and federal health care regulations;
ability to develop new sales channels for our products such as the home care distributor
−Removed: need to maintain regulatory compliance and to gain future regulatory approvals and clearances;
−Removed: drug or pharmaceutical discoveries;
−Removed: economic and business conditions;
+Added: ability to maintain regulatory compliance and to gain future regulatory approvals and
+Added: of new competitors including new drug or pharmaceutical discoveries;
+Added: economic and business conditions or intense competition;
+Added: and component price inflation;
+Added: problems with our research and products;
+Added: affecting the medical device industry;
+Added: international health care regulation impacting current international business;
ability to renew our line of credit or obtain additional credit as necessary;
ability to protect and expand our intellectual property portfolio;
−Removed: risks associated with expansion into international markets;
risks associated with cyberattacks, data breaches, computer viruses and other similar
17 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.