19 unchanged sentences
in Accounting Principle
−Removed: discussed in Note 1 to the financial statements, the Company has changed the manner in which it accounts for revenues from contracts
−Removed: with customers in fiscal year 2019.
+Added: discussed in Note 1 to the financial statements, the Company has changed the manner in which it accounts for leases in fiscal
+Added: year 2020, due to the adoption of Accounting Standards Codification Topic 842, Leases .
financial statements are the responsibility of the Company’s management.
20 unchanged sentences
June 30, 2020 and 2019
−Removed: receivable (net of allowances for doubtful accounts of $45,000)
−Removed: expenses and other current assets
Current Assets
−Removed: and equipment, net
−Removed: intangible assets, net
−Removed: and Shareholders’
−Removed: maturities of long-term debt
−Removed: accrued liabilities
+Added: Accounts receivable (net of allowances for doubtful accounts of $45,000)
+Added: Contract assets
+Added: Prepaid expenses and other current assets
+Added: Income tax receivable
+Added: Total current assets
+Added: Property and equipment, net
+Added: Finite-life intangible assets, net
+Added: Deferred income taxes
+Added: Liabilities and Shareholders’
Current Liabilities
−Removed: and Contingencies
+Added: Current maturities of other long-term liabilities
+Added: Accounts payable
+Added: Accrued compensation
+Added: Income tax payable
+Added: Warranty reserve
+Added: Other accrued liabilities
+Added: Total current liabilities
+Added: Other long-term liabilities
+Added: Total liabilities
+Added: Commitments and Contingencies
Shareholders’
−Removed: stock, $0.01 par value;
+Added: Common stock, $0.01 par value;
13,000,000 shares;
−Removed: 8,408,351 and 8,288,659 issued and outstanding at June 30, 2019 and
−Removed: June 30, 2018, respectively
−Removed: paid-in capital
−Removed: shareholders’
−Removed: liabilities and shareholders’
+Added: 8,567,834 and 8,408,351 issued and outstanding at June 30, 2020 and June 30, 2019, respectively
+Added: Additional paid-in capital
+Added: Retained earnings
+Added: Total shareholders’
+Added: Total liabilities and shareholders’
Notes to Financial Statements.
2 unchanged sentences
Ended June 30,
−Removed: general and administrative
−Removed: and development
−Removed: operating expenses
−Removed: income before income taxes
−Removed: Weighted-average
−Removed: common shares outstanding:
+Added: Cost of revenues
+Added: Operating expenses (income)
+Added: Selling, general and administrative
+Added: Research and development
+Added: Government stimulus income
+Added: Total operating expenses
+Added: Operating income
+Added: Interest income, net
+Added: Net income before income taxes
+Added: Income tax expense
+Added: Income per share:
+Added: Weighted-average common shares outstanding:
Notes to Financial Statements.
2 unchanged sentences
Shareholders’
−Removed: at June 30, 2017
−Removed: of restricted stock
−Removed: of common stock upon exercise of options
−Removed: compensation expense
−Removed: at June 30, 2018
−Removed: of restricted stock
−Removed: of common stock upon exercise of options
−Removed: compensation expense
−Removed: at June 30, 2019
+Added: Balance at June 30, 2018
+Added: Issuance of restricted stock
+Added: Issuance of common stock upon exercise of options
+Added: Share-based compensation expense
+Added: Balance at June 30, 2019
+Added: Issuance of restricted stock
+Added: Issuance of common stock upon exercise of options
+Added: Taxes paid on stock option exercised on a net basis
+Added: Share-based compensation expense
+Added: Balance at June 30, 2020
Notes to Financial Statements.
+Added: Electromed, Inc.
Statements of Cash Flows
1 unchanged sentence
Ended June 30,
−Removed: Flows From Operating Activities
−Removed: to reconcile net income to net cash provided by operating activities:
−Removed: of finite-life intangible assets
−Removed: of debt issuance costs
−Removed: compensation expense
−Removed: on disposal of property and equipment
−Removed: on disposal of intangible assets
−Removed: in operating assets and liabilities:
−Removed: expenses and other assets
−Removed: payable and accrued liabilities
−Removed: cash provided by operating activities
−Removed: Flows From Investing Activities
−Removed: for property and equipment
−Removed: of sales of fixed assets
−Removed: for finite-life intangible assets
−Removed: cash used in investing activities
−Removed: Flows From Financing Activities
−Removed: payments on long-term debt including capital lease obligations
−Removed: of common stock upon exercise of options
−Removed: cash provided by (used in) financing activities
−Removed: increase in cash
−Removed: Disclosures of Cash Flow Information
−Removed: paid for interest
−Removed: paid for income taxes
−Removed: Disclosures of Noncash Investing and Financing Activities Property
−Removed: and equipment acquisitions in accounts payable
+Added: Cash Flows From Operating Activities
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Amortization of finite-life intangible assets
+Added: Amortization of debt issuance costs
+Added: Share-based compensation expense
+Added: Deferred income taxes
+Added: Loss on disposal of property and equipment
+Added: Loss on disposal of intangible assets
+Added: Changes in operating assets and liabilities:
+Added: Accounts receivable
+Added: Contract assets
+Added: Prepaid expenses and other assets
+Added: Income tax receivable
+Added: Income tax payable
+Added: Accounts payable and accrued liabilities
+Added: Net cash provided by operating activities
+Added: Cash Flows From Investing Activities
+Added: Expenditures for property and equipment
+Added: Proceeds of sales of equipment
+Added: Expenditures for finite-life intangible assets
+Added: Net cash used in investing activities
+Added: Cash Flows From Financing Activities
+Added: Principal payments on long-term debt including capital lease obligations
+Added: Issuance of common stock upon exercise of options
+Added: Taxes paid on stock options exercised on a net basis
+Added: Net cash used in financing activities
+Added: Net increase in cash
+Added: Beginning of period
+Added: End of period
+Added: Supplemental Disclosures of Cash Flow Information
+Added: Cash paid for interest
+Added: Cash paid for income taxes
+Added: Supplemental Disclosures of Noncash Investing and Financing Activities
+Added: Property and equipment acquisitions in accounts payable
+Added: Intangible asset acquisitions in accounts payable
Notes to Financial Statements.
Notes to Financial Statements
−Removed: of Business and Summary of Significant Accounting Policies
+Added: Nature of Business and Summary of Significant Accounting Policies
Electromed, Inc.
23 unchanged sentences
of variable consideration, allowance for doubtful accounts, the potential impairment of intangible and long-lived assets, inventory
−Removed: obsolescence, share-based compensation, income taxes and the warranty reserve.
+Added: obsolescence, share-based compensation and the warranty reserve.
+Added: Pandemic and CARES Act Funding
+Added: March 2020, the World Health Organization designated COVID-19 as a global pandemic.
+Added: The impact of the COVID-19 pandemic on the
+Added: Company’s business remains uncertain and its effects on operational and financial performance will depend in part on future
+Added: developments, which cannot be reasonably estimated at this time.
+Added: Such future developments include, but are not limited to, the
+Added: duration, scope and severity of the COVID-19 pandemic in geographic areas in which the Company operates or in which its patients
+Added: live, actions taken to contain or mitigate its impact, the impact on governmental healthcare programs and budgets, the development
+Added: of treatments or vaccines, and the resumption of widespread economic activity.
+Added: Due to the inherent uncertainty of the unprecedented
+Added: and evolving situation, the Company is unable to predict with confidence the likely impact of the COVID-19 pandemic on its future
+Added: COVID-19 pandemic has created significant volatility, uncertainty and economic disruption and has negatively impacted business
+Added: in the Company’s industry starting in March 2020.
+Added: In particular, certain healthcare facilities and clinics restricted access
+Added: to their clinicians, reducing patient consultations and treatments, or closed temporarily due to the COVID-19 pandemic, which
+Added: reduced homecare referrals and resulted in institutional orders being postponed.
+Added: The Company believes that these and other responses
+Added: by healthcare systems had a negative impact on the Company’s operating results and cash flows during the fourth quarter
+Added: of fiscal 2020.
+Added: response to the negative impacts of the COVID-19 pandemic on the Company’s business, in April 2020 the Company initiated
+Added: cost-containment measures, which included reducing discretionary and variable spend, such as travel, and the use of contractors,
+Added: consultants, temporary help and employee furloughs in its manufacturing and general and administrative functions due to lower
+Added: near-term demand for its products.
+Added: Company has also taken measures to ensure the safety of its employees and to comply with applicable governmental orders.
+Added: considers its business to be essential under applicable orders due primarily to its role in manufacturing and supplying needed
+Added: medical devices to patients with respiratory related issues.
+Added: response to the COVID-19 pandemic and the U.S.
+Added: federal government’s declaration of a public health emergency, the CMS implemented
+Added: a number of temporary rule changes and waivers to allow prescribers to best treat patients during the period of the public health
+Added: These waivers are retroactively effective to March 1, 2020.
+Added: Clinical indications and documentation typically required
+Added: will not be enforced for respiratory related products including the SmartVest System (solely with respect to Medicare patients).
+Added: The minimum documentation now requires a valid order and documentation of a respiratory related diagnosis.
+Added: Face-to-face and in-person
+Added: requirements for respiratory devices are being waived during such period, which is currently scheduled to expire in October 2020.
+Added: April 10, 2020, the Company received a stimulus payment in the amount of approximately $913,000 under the Provider Relief Fund
+Added: established pursuant to the Coronavirus Aid Relief, and Economic Security Act (“CARES Act”), which is intended to
+Added: offset losses in revenue and expenses Medicare fee-for-service providers incurred due to the impacts of the COVID-19 pandemic.
+Added: The Company, a Medicare fee-for-service provider, incurred revenue losses subsequent to receipt of the funds in excess of the
+Added: amount of the stimulus payment, and recognized the full amount as income during fiscal 2020.
Revenue is measured based on consideration specified in the contract with a customer, adjusted for any applicable
43 unchanged sentences
straight-line method over the estimated useful lives of the assets.
−Removed: Leasehold improvements and assets acquired under capital leases
−Removed: are depreciated over the shorter of their estimated useful lives or the remaining lease term.
−Removed: The Company retains ownership of
−Removed: demonstration equipment in the possession of both inside and outside sales representatives, who use the equipment in the sales
+Added: Leasehold improvements are depreciated over the shorter of
+Added: their estimated useful lives or the remaining lease term.
+Added: The Company retains ownership of demonstration equipment in the possession
+Added: of both inside and outside sales representatives, who use the equipment in the sales process.
intangible assets:
15 unchanged sentences
The Company provides a lifetime warranty on its products to the prescribed patient for sales within the U.S.
−Removed: a three-year warranty for all institutional sales and sales to individuals outside the U.S.
−Removed: The Company estimates the costs that
−Removed: may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped.
−Removed: that affect the Company’s warranty liability include the number of units shipped, historical and anticipated rates of warranty
−Removed: claims, the product’s useful life, and cost per claim.
−Removed: The Company periodically assesses the adequacy of its recorded warranty
−Removed: liability and adjusts the amounts as necessary.
+Added: Canada, and a three-year warranty for all institutional sales and sales to individuals outside the U.S.
+Added: (except for Canadian home
+Added: The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs
+Added: at the time the product is shipped.
+Added: Factors that affect the Company’s warranty liability include the number of units shipped,
+Added: historical and anticipated rates of warranty claims, the product’s useful life, and cost per claim.
+Added: The Company periodically
+Added: assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.
in the Company’s warranty liability were approximately as follows:
−Removed: Ended June 30,
−Removed: warranty reserve
−Removed: for products sold
−Removed: and costs incurred for warranty claims
−Removed: Ending warranty
+Added: Years Ended June 30,
+Added: Beginning warranty reserve
+Added: Accrual for products sold
+Added: Expenditures and costs incurred for warranty claims
+Added: Ending warranty reserve
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary
3 unchanged sentences
portion or all of the deferred tax assets will not be realized.
−Removed: The Company reverses a valuation allowance if it determined, based
+Added: The Company reverses a valuation allowance if it determines, based
on the weight of all available evidence, including when cumulative losses become positive income, that it is more likely than
30 unchanged sentences
to secure financing to replace its debt.
−Removed: At June 30, 2018, the fair value of long-term debt, which was paid in full during fiscal
−Removed: 2019, was not significantly different than its carrying value.
and diluted earnings per share:
5 unchanged sentences
unless their effect is anti-dilutive.
−Removed: Common stock equivalents of 318,000 shares and 187,834 shares were excluded from the calculation
+Added: Common stock equivalents of zero shares and 318,000 shares were excluded from the calculation
of diluted earnings per share for fiscal 2020 and 2019, respectively, as their impact was antidilutive.
2 unchanged sentences
accounting pronouncements:
−Removed: In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance creating
−Removed: Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers”
−Removed: (“ASC 606”).
−Removed: The new section replaces ASC 605, “Revenue Recognition,”
−Removed: and replaces all revenue guidance for specialized transactions
−Removed: and industries.
−Removed: The new section is intended to conform revenue accounting principles to concurrently issued International Financial
−Removed: Reporting Standards with previously differing treatment between U.S.
−Removed: practice and that of much of the rest of the world, as well
−Removed: as to enhance disclosures related to disaggregated revenue information.
−Removed: Company adopted the new standard effective July 1, 2018, utilizing the full retrospective method, which required the Company to
−Removed: recast each prior reporting period presented and included adjustments with the cumulative impact of increasing retained earnings
−Removed: by $0.8 million as of July 1, 2017.
−Removed: The Company has updated its control framework for new internal controls and made changes to
−Removed: existing controls related to the new revenue recognition standard.
−Removed: changes resulting from the adoption of ASC 606:
−Removed: Company’s adoption of ASC 606 resulted in a change to the timing of revenue recognition, primarily driven by the following:
−Removed: of the Company’s SmartVest ®
−Removed: Airway Clearance Systems (“SmartVest
−Removed: Systems”) are sold to customers (patients) who have coverage with certain third-party
−Removed: insurance providers from which the Company receives reimbursements on a monthly installment
−Removed: basis over a specific term.
−Removed: The ultimate amount of consideration received can be significantly
−Removed: less than expected if the applicable third-party insurance provider discontinues payments
−Removed: due to changes in the patient’s status, including insurance coverage, hospitalization,
−Removed: death, or otherwise becoming unable to use the SmartVest System.
−Removed: As the transaction price
−Removed: was not deemed to be fixed and determinable, the Company previously deferred revenue
−Removed: recognition at the time of sale and recognized revenue as each installment became billable
−Removed: and other criteria were met.
−Removed: Under ASC 606, the Company estimates variable consideration
−Removed: in the transaction price at contract inception and through the duration of the contract
−Removed: based on historical experience and other relevant factors and recognizes revenue when
−Removed: control of the SmartVest System is transferred to the patient, which occurs at the time
−Removed: This results in an acceleration of the timing of revenue recognition relative
−Removed: to prior accounting treatment.
−Removed: Company sells the SmartVest Systems to patients under circumstances where it believes
−Removed: the criteria for reimbursement under government or commercial payer contracts has been
−Removed: however, coverage is unconfirmed or payments are under appeal, leading to uncertainty
−Removed: as to the amount of the transaction price that will be collected.
−Removed: Additionally, amounts
−Removed: due directly from patients for deductibles, coinsurance and copays may be subject to
−Removed: implicit price concessions if the patient becomes unable to pay due to hospitalization
−Removed: Previously, the Company fully deferred revenue at the time of sale until the
−Removed: transaction price for these contracts was deemed to be fixed and determinable (i.e.,
−Removed: when the appeal was settled, or payment was received).
−Removed: Under ASC 606, the Company estimates
−Removed: variable consideration in the transaction price at contract inception and reassesses
−Removed: throughout the contract period based on historical experience and other relevant factors
−Removed: and recognizes revenue when control of the SmartVest System is transferred to the patient,
−Removed: which occurs at the time of shipment or delivery.
+Added: In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting
+Added: Standards Update (“ASU”) 2016-02, “Leases (Topic 842)”
+Added: (“ASU 2016-02”).
+Added: This standard requires
+Added: the recognition of all lease transactions on the balance sheet as a lease liability and a right-of-use asset (as defined in ASU
+Added: ASU 2016-02 to Topic 842 –
+Added: Leases (“ASC 842”) became effective on July 1, 2019 and was applied retrospectively
+Added: to all periods presented.
+Added: The Company applied the practical expedient to calculate the present value of the fixed payments without
+Added: having to perform an allocation to lease and non-lease components.
+Added: Additional information and required disclosures are included
on Previously Reported Results:
−Removed: following tables present a recast of selected statement of operations line items after giving effect to the adoption of ASC 606:
−Removed: the twelve months ended June 30, 2018
+Added: following table presents a recast of selected unaudited statement of operations line items after giving effect to the adoption
+Added: For the twelve months ended June 30, 2019
+Added: As Previously Reported
Cost of revenues
Operating expenses
−Removed: general and administrative
−Removed: and development
−Removed: operating expenses
+Added: Selling, general and administrative
+Added: Research and development
+Added: Total operating expenses
Operating income
−Removed: income (expense), net
−Removed: Net income before
+Added: Interest income, net
+Added: Net income before income taxes
+Added: Income tax expense
Income per share:
−Removed: following table presents a recast of selected balance sheet line items after giving effect to the adoption of ASC 606:
−Removed: Current Assets
−Removed: receivable, net of allowances for doubtful accounts
−Removed: expenses and other current assets
−Removed: Liabilities and
−Removed: Shareholders’
+Added: following table presents a recast of selected unaudited balance sheet line items after giving effect to the adoption of ASC 842:
+Added: June 30, 2019
+Added: As Previously
+Added: Liabilities and Shareholder’s Equity
+Added: Current maturities of other long-term liabilities
+Added: Other long-term liabilities
+Added: Retained earnings
following table presents a recast of selected unaudited statement of cash flow line items after giving effect to the adoption
−Removed: the twelve months ended June 30, 2018
−Removed: Cash Flows From
−Removed: Operating Activities
−Removed: Deferred taxes
−Removed: Accounts receivable
−Removed: Contract assets
−Removed: Prepaid expenses and
−Removed: Accounts payable and
−Removed: accrued liabilities
−Removed: February 2016, FASB issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842).”
−Removed: This standard
−Removed: requires the recognition of all lease transactions with terms in excess of 12 months on the balance sheet as a lease liability
−Removed: and a right-of-use asset (as defined in the standard).
−Removed: ASU 2016-02 will be effective for fiscal years beginning after December
−Removed: 15, 2018, including interim periods within those fiscal years, with earlier application permitted.
−Removed: Upon adoption, the lessee
−Removed: will apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in
−Removed: the year of adoption.
−Removed: The Company has evaluated ASU 2016-02 which will have no material impact on its financial statements or
−Removed: financial statement disclosures upon adoption based on current facts and circumstances.
−Removed: Reclassifications:
−Removed: items in the Company’s financial statements for fiscal 2018 have been reclassified to be consistent with the classifications
−Removed: adopted for the Company’s fiscal 2019.
−Removed: The fiscal 2019 reclassifications had no impact on previously reported net income
+Added: For the Twelve months ended June 30, 2019
+Added: As Previously
+Added: Cash Flow from Operating Activities
+Added: Changes in operating assets and liabilities:
+Added: Prepaid expenses and other assets
+Added: Accounts payable and accrued liabilities
is measured based on consideration specified in the contract with a customer, adjusted for any applicable estimates of variable
−Removed: consideration and other factors affecting the transaction price, including noncash consideration, consideration paid or payable
+Added: consideration and other factors affecting the transaction price, including non-cash consideration, consideration paid or payable
to customers and significant financing components.
1 unchanged sentence
by transferring control of a distinct good or service to a customer, as further described below under Performance obligations
+Added: and transaction price .
promised goods and services in a contract are considered a performance obligation and accounted for separately if the individual
5 unchanged sentences
Costs related to products delivered are recognized in the period incurred, unless
−Removed: criteria for capitalization of costs under ASC 340-40, “Other Assets and Deferred Costs”, or other applicable guidance
+Added: criteria for capitalization of costs under FASB Accounting Standards Codification (“ASC”) 340-40, “Other Assets
+Added: and Deferred Costs”
+Added: (“ASC 340”), or other applicable guidance are met.
Company includes shipping and handling fees in net revenues.
−Removed: Shipping and handling costs associated with the shipment of SmartVest
−Removed: Systems are accounted for as a fulfillment cost and are included in cost of revenues.
−Removed: timing of revenue recognition, billings and cash collections results in accounts receivable on the condensed balance sheets as
−Removed: further described below under Accounts receivable and Contract assets .
+Added: Shipping and handling costs associated with the shipment of the Company’s
+Added: SmartVest®
+Added: Airway Clearance System (“SmartVest System”) after control has transferred to a customer are accounted
+Added: for as a fulfillment cost and are included in cost of revenues.
+Added: timing of revenue recognition, billings and cash collections results in accounts receivable on the balance sheets as further described
+Added: below under Accounts receivable and Contract assets .
Disaggregation
2 unchanged sentences
Institutional
+Added: Home Care Distributor
International
1 unchanged sentence
the twelve months ended June 30,
−Removed: in the Company’s home care and international markets are recognized at a point in time when control passes to the customer
−Removed: upon product shipment or delivery.
−Removed: Revenues in the Company’s institutional market include sales recognized at a point in
−Removed: time upon shipment or delivery as well as revenues recognized over time under operating leases.
+Added: in the Company’s home care, home care distributor and international markets are recognized at a point in time when control
+Added: passes to the customer upon product shipment or delivery.
+Added: Revenues in the Company’s institutional market include sales recognized
+Added: at a point in time upon shipment or delivery as well as revenues recognized over time under operating leases.
obligations and transaction price.
A performance obligation is a promise in a contract to transfer a distinct good or service
−Removed: to the customer and is the unit of account under ASC 606.
−Removed: A contract’s transaction price is allocated to each distinct performance
−Removed: obligation in proportion to the standalone selling price for each and recognized as revenue when, or as, the performance obligation
−Removed: is satisfied.
−Removed: The Company’s performance obligations and the timing or method of revenue recognition in each of the Company’s
−Removed: markets are discussed below:
+Added: to the customer and is the unit of account under ASC 606, “Revenue From Contracts With Customers”
+Added: (“ASC 606”).
+Added: A contract’s transaction price is allocated to each distinct performance obligation in proportion to the standalone selling
+Added: price for each and recognized as revenue when, or as, the performance obligation is satisfied.
+Added: The Company’s performance
+Added: obligations and the timing or method of revenue recognition in each of the Company’s markets are discussed below:
care market .
9 unchanged sentences
As such, transactions in the home care market
−Removed: consist of a single performance obligation, the SmartVest System.
+Added: consist of a single performance obligation:
+Added: the SmartVest System.
care patients generally will rely on third-party payers, including commercial payers and governmental payers such as Medicare,
−Removed: Medicaid, and the Veteran’s Administration, to cover and reimburse all or part of the cost of the SmartVest System.
+Added: Medicaid and the U.S.
+Added: Department of Veterans Affairs to cover and reimburse all or part of the cost of the SmartVest System.
third-party payers’
reimbursement programs fall into three types, distinguished by the differences in the timing of payments
−Removed: from the payer, consisting of either (1) outright sale, in which payment is received from the payer based on standard terms, (2)
+Added: from the payer, consisting of either (i) outright sale, in which payment is received from the payer based on standard terms, (ii)
capped installment sale, under which the SmartVest System is sold for a series of payments that are capped not to exceed a prescribed
−Removed: or negotiated amount over a period of time or (3) installment sale under which the SmartVest Systems are paid for over a period
+Added: or negotiated amount over a period of time or (iii) installment sale, under which the SmartVest System is paid for over a period
of several months as long as the patient continues to use the SmartVest System.
−Removed: of type of transaction, provided criteria for an enforceable contract are met, it is the Company’s long-standing business
−Removed: practice to regard all home care agreements as transferring control to the patient upon shipment or delivery, despite possible
+Added: of the type of transaction, provided criteria for an enforceable contract are met, it is the Company’s long-standing business
+Added: practice to regard all home care agreements as transferring control to the patient upon shipment or delivery, in spite of possible
payment cancellation under government or commercial programs where the payer is controlling the payment over specified time periods.
2 unchanged sentences
status, including insurance coverage, hospitalization, death or otherwise becoming unable to use the SmartVest System.
−Removed: once delivered to a patient who needs the system, the patient is under no obligation to return the SmartVest System should payments
−Removed: be terminated as a result of the described contingencies.
−Removed: As a result, the Company’s product sales qualify for point in
−Removed: time revenue recognition.
−Removed: Control transfers to the patient, and revenue is recognized upon shipment of the SmartVest System.
−Removed: this point, physical possession and the significant risks and rewards of ownership are transferred to the patient and either a
−Removed: current or future right to payment is triggered (see additional discussion under Accounts receivable and Contract assets
+Added: once delivered to a patient who needs the SmartVest System, the patient is under no obligation to return the SmartVest System
+Added: should payments be terminated as a result of the described contingencies.
+Added: As a result, the Company’s product sales qualify
+Added: for point in time revenue recognition.
+Added: Control transfers to the patient, and revenue is recognized, upon shipment of the SmartVest
+Added: At this point, physical possession and the significant risks and rewards of ownership are transferred to the patient and
+Added: either a current or future right to payment is triggered, as further discussed under Accounts receivable and Contract
+Added: assets below.
Company’s contractually stated transaction prices in the home care market are generally set by the terms of the contracts
47 unchanged sentences
Rather, the extended payment terms are mandated by
−Removed: the government or commercial insurance programs, the fundamental purpose of which is to avoid paying the full purchase price of
+Added: the government or commercial insurance programs;
+Added: the fundamental purpose of which is to avoid paying the full purchase price of
equipment that may potentially be used by the patient for only a short period of time.
+Added: Care Distributors.
+Added: Sales to distributors, who sell direct to patients, are made at fixed contract prices and may include
+Added: tiered pricing structures or volume-based rebates which offer more favorable pricing once certain volumes are achieved per the
+Added: negotiated contract.
+Added: The distributor’s purchases accumulate to give the distributor a right to a higher discount on purchases
+Added: in excess of the specified level within the contract period.
+Added: As a result, to the extent the Company expects the distributor to
+Added: exceed the specified volume of purchases in the annual period, it recognizes revenue at a blended rate based on estimated total
+Added: annual volume and sales revenue.
+Added: This effectively defers a portion of the transaction price on initial purchases below the specified
+Added: volumes for recognition when the higher discount is earned on purchases in excess of specified volumes.
+Added: Transfer of control of
+Added: the products occurs upon shipment or delivery to the distributor as applicable.
Institutional
−Removed: The Company’s institutional sales are made to adult pulmonology clinics, cystic fibrosis centers, neuromuscular
−Removed: clinics, pulmonary rehabilitation centers, hospitals and home health care centers.
−Removed: Sales to these institutions are negotiated
−Removed: with the individual institution or with group purchasing organizations, with payments received directly from the institution.
+Added: The Company’s institutional sales are made to hospitals and home health care centers, pulmonary rehabilitation
+Added: centers and other clinics.
+Added: Sales to these institutions are negotiated with the individual institution or with group purchasing
+Added: organizations, with payments received directly from the institution.
No insurance reimbursement is involved.
−Removed: Generators are either sold or leased to the institutions and associated hoses and wraps
−Removed: (used in institutional settings rather than vests) are sold separately.
−Removed: Accordingly, each product is distinct and considered a
−Removed: separate performance obligation in sales to institutional customers.
−Removed: The agreements with institutions fall into two main types,
−Removed: distinguished by differences in the timing of transfer of control and timing of payments:
+Added: Generators are either
+Added: sold or leased to the institutions and associated hoses and wraps (used in institutional settings rather than vests) are sold
+Added: Accordingly, each product is distinct and considered a separate performance obligation in sales to institutional customers.
+Added: The agreements with institutions fall into two main types, distinguished by differences in the timing of transfer of control and
+Added: timing of payments:
Under these transactions, the Company sells its products for a prescribed
7 unchanged sentences
treated as operating leases and revenue is recognized ratably over the applicable rental
−Removed: Lease revenue recognized during fiscal 2019 and 2018 were approximately $38,000
+Added: Lease revenue recognized during fiscal 2020 and 2019 was approximately $6,000
and $38,000, respectively.
27 unchanged sentences
upon shipment or delivery.
−Removed: Consequently, the Company will apply the practical expedient provided by ASC 340-40-25-4 and expense
−Removed: sales incentives as incurred.
−Removed: These costs are included in selling, general and administrative expenses in the Company’s
−Removed: condensed statements of operations.
−Removed: practical expedients .
−Removed: The Company did not elect to apply any of the four optional practical expedients that provide relief
−Removed: from applying the requirements of ASC 606 to certain types of contracts in the comparative periods presented when the full retrospective
−Removed: method of adoption is applied.
+Added: Consequently, the Company applies the practical expedient provided by ASC 340 and expense sales incentives
+Added: These costs are included in selling, general and administrative expenses in the Company’s statements of operations.
The following table provides information about accounts receivable and contracts assets from contracts with customers:
−Removed: included in “Accounts receivable, net of allowance for doubtful accounts”
−Removed: Contract assets, included
−Removed: in other current assets
+Added: Receivables, included in “Accounts receivable, net of allowance for doubtful accounts”
+Added: Contract assets
changes in contract assets during the period are as follows:
−Removed: the twelve months
−Removed: ended June 30, 2019
−Removed: the twelve months
−Removed: ended June 30, 2018
−Removed: Contract assets, June 30,
−Removed: Reclassification contract
−Removed: assets to accounts receivable
+Added: Contract assets, beginning
+Added: Reclassification of contract assets to accounts receivable
Contract assets recognized
−Removed: Increaase (decrease) as a result of changes
−Removed: in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables during the period
−Removed: Contract assets,
−Removed: June 30, 2019
+Added: Increase as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables during the period
+Added: Contract assets, ending
components of inventories at June 30, 2020 and 2019 were approximately as follows:
2 unchanged sentences
Finished goods
−Removed: Estimated Inventory
−Removed: to be returned
+Added: Estimated inventory to be returned
Reserve for obsolescence
−Removed: Property and Equipment
−Removed: and equipment, including assets under capital leases, were approximately as follows:
+Added: and Equipment
+Added: and equipment were approximately as follows:
Useful Lives (Years)
6 unchanged sentences
fiscal 2020 and 2019, the Company impaired or disposed of certain property and equipment, no longer in use, with a net value of
−Removed: approximately $11,000 and $26,000, respectively, which was included as an expense in cost of revenues or selling, general and
−Removed: administrative expense on the statements of operations.
+Added: approximately $3,000 and $11,000, respectively, which was included as an expense in cost of revenues or selling, general and administrative
+Added: expense on the statements of operations.
Intangible Assets
3 unchanged sentences
useful lives, generally 15 and 12 years, respectively.
−Removed: During fiscal 2019 and 2018, the Company abandoned certain domestic and
−Removed: foreign patents with a net value of approximately $5,000 and $4,000, respectively, which was included as an expense in selling,
−Removed: general and administrative expense on the statements of operations.
−Removed: Accumulated amortization was approximately $1,010,000 and
−Removed: $902,000 at June 30, 2019 and 2018, respectively.
+Added: During fiscal 2019, the Company abandoned certain domestic and foreign
+Added: patents with a net value of approximately $5,000 which was included as an expense in selling, general and administrative expense
+Added: on the statements of operations.
+Added: Accumulated amortization was approximately $1,119,000 and $1,010,000 at June 30, 2020 and 2019,
+Added: respectively.
activity and net balances of finite-life intangible assets were approximately as follows:
18 unchanged sentences
all the tangible and intangible assets of the Company.
−Removed: connection with the credit facility, the Company also had a term loan, which had an outstanding principal balance of approximately
−Removed: $1,103,000 as of June 30, 2018 and an interest rate of 3.88%.
−Removed: The unamortized debt issuance cost associated with this debt was
−Removed: approximately $2,000 as of June 30, 2018.
−Removed: The term loan matured on December 18, 2018, and the Company utilized cash to repay the
−Removed: required balloon payment of approximately $1,085,000.
−Removed: Payment obligations under the term loan were secured by a mortgage on the
−Removed: Company’s real property, which security interest was released upon payoff.
−Removed: The Company no longer has any obligations under
−Removed: the term loan.
documents governing the line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
1 unchanged sentence
or pay dividends.
−Removed: debt consisted of approximately the following as of June 30, 2019 and 2018:
−Removed: Mortgage note payable with bank
−Removed: Current portion
−Removed: Debt issuance costs, net
−Removed: Long-term debt
The Company’s Articles of Incorporation, as amended, have established 15,000,000 authorized shares of capital
31 unchanged sentences
Ended June 30,
−Removed: Risk-free interest rate
−Removed: Expected term (years)
−Removed: Expected volatility
−Removed: 182.4-192.0 %
+Added: interest rate
182.4-192.0 %
following table presents employee option activity for fiscal 2020 and 2019:
−Removed: Exercise Price
−Removed: Life (in Years)
Options outstanding at June 30, 2018
10 unchanged sentences
that vest over six months to three years following the applicable grant date.
−Removed: Company issued restricted stock awards to employees totaling 30,000 during each of fiscal 2019 and 2018, with a vesting term of
−Removed: one to three years and a fair value of $5.42 and $5.53 per share, respectively.
−Removed: During fiscal 2019 and 2018, the Company issued
−Removed: restricted stock awards to directors totaling 10,000 shares of common stock, respectively, with a vesting term of six months and
−Removed: a fair value of $5.70 and $5.77 per share, respectively.
−Removed: Restricted stock transactions during the years ended June 30, 2019 and
−Removed: 2018 are summarized as follows:
−Removed: Restricted Stock
+Added: Company issued restricted stock awards to employees totaling 35,000 and 30,000 during fiscal 2020 and 2019, respectively, with
+Added: a vesting term of one to three years and a fair value of $5.84 and $5.42 per share, respectively.
+Added: During fiscal 2020 and 2019,
+Added: the Company issued restricted stock awards to directors totaling 18,000 and 10,000, respectively, with a vesting term of six months
+Added: and a fair value of $9.74 and $5.70 per share, respectively.
+Added: Restricted stock transactions during the years ended June 30, 2020
+Added: and 2019 are summarized as follows:
Weighted-Average
−Removed: Grant Date Fair Value per Share
Outstanding at June 30, 2018
15 unchanged sentences
State income tax expense, net of federal tax effect
−Removed: Remeasurement of deferred taxes under U.S.
+Added: Change in valuation allowance on deferred tax assets
Change in uncertain tax positions
2 unchanged sentences
effective tax rates for fiscal 2020 and 2019 were 20.6% and 32.3%, respectively.
−Removed: December 22, 2017, the U.S.
−Removed: government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act
−Removed: (the “Tax Act”).
−Removed: The Tax Act significantly revised future and ongoing U.S.
−Removed: corporate tax obligations by, among other
−Removed: things, lowering U.S.
−Removed: corporate income tax rates.
−Removed: Since the Company has a June 30 fiscal year-end, the lower corporate income
−Removed: tax rate was phased in, resulting in a blended U.S.
−Removed: statutory federal rate of approximately 28% for fiscal 2018, and 21% for subsequent
−Removed: fiscal years.
−Removed: The Tax Act also eliminated the domestic production manufacturing deduction effective for the Company’s tax
−Removed: year beginning July 1, 2018.
significant components of deferred income taxes were as follows:
7 unchanged sentences
Accounting method change
+Added: Valuation allowance on deferred taxes
Net deferred tax assets
−Removed: Company has net state tax credit carryforwards of $82,000 and which if unused, will begin to expire in years 2025 and 2033.
+Added: Company has state tax credit carryforwards of $91,000, net of federal taxes, which if unused, will begin to expire in years 2026
+Added: The Company has taken a full valuation allowance against these credits which relate to R&D tax credits in Minnesota,
+Added: a state in which the Company has a low state apportionment factor.
Company applies the accounting standard for uncertain tax positions pursuant to which a more-likely-than-not threshold is utilized
13 unchanged sentences
Beginning balance of unrecognized tax benefits
−Removed: Increase in unrecognized tax expense
+Added: Increase (decrease) in unrecognized tax expense
Lapse of statute of limitations
2 unchanged sentences
During fiscal 2020
−Removed: the amount of recognized interest expense, net of tax benefit, and accrued interest on a gross basis was insignificant.
−Removed: is subject to U.S.
+Added: and 2019 the amount of recognized interest expense, net of tax benefit, and accrued interest on a gross basis was insignificant.
+Added: The Company is subject to U.S.
federal income tax as well as income tax of multiple state jurisdictions.
−Removed: With limited exceptions, tax years
−Removed: prior to the Company’s fiscal year ended June 30, 2016 are no longer open to federal, state and local examination by taxing
−Removed: and Contingencies and Subsequent Events
−Removed: The Company has four leases for office and warehouse space that require monthly payments that include base rent and
−Removed: the Company’s share of common expenses, including property taxes.
−Removed: These leases have escalating payments ranging from approximately
−Removed: $450 to $4,400 per month and expire through July 2023.
−Removed: The Company has a lease for office equipment that requires payments of
−Removed: approximately $1,500 per month through December 2022.
−Removed: Rent expense for fiscal 2019 and 2018, was approximately $203,000 and $190,000,
−Removed: respectively.
−Removed: future minimum operating lease payments as of June 30, 2019, were as follows:
+Added: With limited exceptions,
+Added: tax years prior to the Company’s fiscal year ended June 30, 2017 are no longer open to federal, state and local examination
+Added: by taxing authorities.
+Added: Company has four leases for office and warehouse space that require monthly payments.
+Added: These leases have escalating payments ranging
+Added: from approximately $400 to $4,400 per month which expire through July 2022 and are recognized on a straight-line basis over the
+Added: life of the lease.
+Added: The Company has a lease for office equipment that requires payments of approximately $1,600 per month through
+Added: All leases are classified as operating leases which do not include renewal options.
+Added: The Company currently does not
+Added: have any short-term or variable lease costs.
+Added: The Company applied the practical expedient to calculate the present value of the
+Added: fixed payments without having to perform an allocation to lease and non-lease components.
+Added: Company has recognized right of use assets associated with its operating leases of approximately $80,000 and $45,000 as of June
+Added: 30, 2020 and June 30, 2019, respectively, which is included in other assets on the Company’s balance sheet.
+Added: Operating lease
+Added: liabilities were $81,000 and $45,000 as of June 30, 2020 and June 30, 2019, respectively, which are included in current maturities
+Added: of long-term liabilities and other long-term liabilities on the Company’s balance sheet.
+Added: of June 30, 2020, the Company has a weighted-average lease term of 0.5 years for its operating leases, which have a weighted-average
+Added: discount rate of 4.0%.
+Added: Operating lease payments of $73,000 are included in operating cash flows in Fiscal 2020.
+Added: of lease liabilities, which are included in current maturities of long-term liabilities and other long-term liabilities on the
+Added: Company’s balance sheet, are as follows:
Fiscal years ending June 30:
+Added: Total lease payments
+Added: Present value of lease liabilities
+Added: and Contingencies
The Company may occasionally be party to actions, proceedings, claims or disputes arising in the ordinary course of business.
−Removed: The Company insures its business risks where possible to mitigate the financial impact of individual claims and establishes reserves
−Removed: for an estimate of any probable cost of settlement or other disposition.
+Added: The Company insures certain business risks where possible to mitigate the financial impact of individual claims and establishes
+Added: reserves for an estimate of any probable cost of settlement or other disposition.
Profit Sharing Plan:
7 unchanged sentences
Chief Financial Officer, as amended from time to time.
−Removed: These agreements provide these officers with, among other things, one to
−Removed: one and one half year of base salary upon a termination without “Cause”
+Added: These agreements provide these officers with, among other things, twelve
+Added: to eighteen months of base salary upon a termination without “Cause”
or in the event the employee resigns for “Good
Reason”
−Removed: or within twelve months of a “Change in Control”, as such terms are defined in the employment agreements.
−Removed: In April 2019, the Company entered into an agreement for a building expansion project at its New Prague, Minnesota
−Removed: This building expansion commenced in April 2019, and the Company anticipates it will be complete in the first quarter
−Removed: of fiscal 2020.
−Removed: The Company estimates the total cost of the project to range between $1,500,000 and $1,700,000.
−Removed: As of June 30,
−Removed: 2019, the Company has spent approximately $1,090,000 on the building expansion project.
+Added: or within twelve months of a “Change in Control,”
+Added: as such terms are defined in the respective employment
in and Disagreements With Accountants on Accounting and Financial Disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.