15 unchanged sentences
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
−Removed: financial statements and the accompanying notes included elsewhere in this Report.
−Removed: The forward-looking statements include statements
−Removed: that reflect management’s beliefs, plans, objectives, goals, expectations, anticipations and intentions with respect to
−Removed: our future development plans, capital resources and requirements, results of operations, and future business performance.
−Removed: actual results could differ materially from those anticipated in the forward-looking statements included in this discussion as
−Removed: a result of certain factors, including, but not limited to, those discussed in the section entitled “Information Regarding
−Removed: Forward-Looking Statements”
−Removed: immediately preceding Part I of this Report.
+Added: financial statements and the accompanying notes included elsewhere in this Annual Report on Form 10-K.
+Added: The forward-looking statements
+Added: include statements that reflect management’s good faith beliefs, plans, objectives, goals, expectations, anticipations and
+Added: intentions with respect to our future development plans, capital resources and requirements, results of operations, and future
+Added: business performance.
+Added: Our actual results could differ materially from those anticipated in the forward-looking statements included
+Added: in this discussion as a result of certain factors, including, but not limited to, those discussed in the section entitled “Information
+Added: Regarding Forward-Looking Statements”
+Added: immediately preceding Part I of this Annual Report on Form 10-K.
develops and provides innovative airway clearance products applying HFCWO technologies in pulmonary care for patients of all ages.
1 unchanged sentence
compromised pulmonary function.
−Removed: The SmartVest SQL is smaller, quieter and lighter than our previous product, with enhanced programmability
−Removed: and ease of use.
−Removed: Our products are sold in both the home health care market and the institutional market for use by patients in
−Removed: hospitals, which we refer to as “institutional sales.”
−Removed: The SmartVest SQL has been sold in the domestic home care market
+Added: The SmartVest SQL is smaller, quieter and lighter than our previous product (the SV2100), with
+Added: enhanced programmability and ease of use.
+Added: Our products are sold in both the home health care market and the institutional market
+Added: for use by patients in hospitals, which we refer to as “institutional sales.”
+Added: The SmartVest SQL has been sold in the
+Added: domestic home care market since 2014.
In 2017, we launched the SmartVest SQL with SmartVest Connect™
12 unchanged sentences
equipment channel and capture both the manufacturer and distributor margins.
−Removed: primary goals for the fiscal 2020, include:
−Removed: profitable revenue growth;
−Removed: quality referrals and increasing the rate of reimbursement on referrals through clinic
−Removed: and hospital call point;
−Removed: ● maintaining
−Removed: the highest standards of integrity, respect and privacy.
key growth strategies for the fiscal 2021 include:
21 unchanged sentences
See also Note 1 to the Financial Statements, included in Part II, Item 8, of this
+Added: Annual Report on Form 10-K.
+Added: Pandemic and CARES Act Funding
+Added: March 2020, the World Health Organization designated COVID-19 as a global pandemic.
+Added: The impact of the COVID-19 pandemic on our
+Added: business remains uncertain and its effects on our operational and financial performance will depend in part on future developments,
+Added: which cannot be reasonably estimated at this time.
+Added: Such future developments include, but are not limited to, the duration, scope
+Added: and severity of the COVID-19 pandemic in geographic areas in which we operate or in which our patients live, actions taken to
+Added: contain or mitigate its impact, the impact on governmental healthcare programs and budgets, the development of treatments or vaccines,
+Added: and the resumption of widespread economic activity.
+Added: Due to the inherent uncertainty of the unprecedented and evolving situation,
+Added: we are unable to predict with confidence the likely impact of the COVID-19 pandemic on our future operations.
+Added: COVID-19 pandemic has created significant volatility, uncertainty and economic disruption and has negatively impacted business
+Added: in our industry starting in March 2020.
+Added: In particular, certain healthcare facilities and clinics restricted access to their clinicians,
+Added: reducing patient consultations and treatments, or closed temporarily due to the COVID-19 pandemic, which reduced homecare referrals
+Added: and resulted in institutional orders being postponed.
+Added: We believe that these and other responses by healthcare systems have had
+Added: a negative impact on our operating results and cash flows during the fourth quarter of fiscal 2020.
+Added: As we exited the fourth quarter
+Added: of fiscal 2020, home care referral levels returned to near prior year levels as government restrictions began to ease and patients
+Added: began re-engaging with our clinicians.
+Added: Institutional revenue has been negatively impacted as hospitals and long-term care facilities
+Added: have adjusted their operating protocols and procurement management since the onset of the COVID-19 pandemic.
+Added: We expect the impact
+Added: on our business will continue to lessen during fiscal 2021 and continue to do so in subsequent periods;
+Added: however, if COVID-19 rates
+Added: increase and federal, state and local restrictions on commerce, stay-at-home orders or other restrictions on businesses are reinstated,
+Added: such measures could have a material adverse effect on our business.
+Added: believe that the COVID-19 pandemic’s adverse impact on our operating results, cash flows and financial condition will be
+Added: primarily driven by:
+Added: the severity and duration of the pandemic;
+Added: its impact on the U.S.
+Added: healthcare system and economy;
+Added: timing, scope and effectiveness of U.S.
+Added: governmental responses to the COVID-19 pandemic.
+Added: we have not yet experienced adverse impacts on our supply chain, it is possible the COVID-19 pandemic could have an adverse impact
+Added: on our supply chain in the future, including impacts associated with preventive and precautionary measures that other businesses
+Added: and the governments are taking.
+Added: A reduction or interruption in any of our manufacturing processes could have a material adverse
+Added: effect on our business.
+Added: response to the negative impacts of the COVID-19 pandemic on our business, in April 2020 we initiated cost-containment measures,
+Added: which included reducing discretionary and variable spend, such as travel, and the use of contractors, consultants, temporary help
+Added: and employee furloughs in our manufacturing and general and administrative functions due to lower near-term demand for our products.
+Added: Employee furloughs continued through the end of July 2020, at which time we returned to full employment in both our manufacturing
+Added: and general and administrative functions.
+Added: have also taken measures to ensure the safety of our employees and to comply with applicable governmental orders.
+Added: our business to be essential under applicable orders due primarily to our role in manufacturing and supplying needed medical devices
+Added: to patients with respiratory related issues.
+Added: response to the COVID-19 pandemic and the U.S.
+Added: federal government’s declaration of a public health emergency, the CMS implemented
+Added: a number of temporary rule changes and waivers to allow prescribers to best treat patients during the period of the public health
+Added: These waivers are retroactively effective to March 1, 2020.
+Added: Clinical indications and documentation typically required
+Added: will not be enforced for respiratory related products including the SmartVest System (solely with respect to Medicare patients).
+Added: The minimum documentation now requires a valid order and documentation of a respiratory related diagnosis.
+Added: Face-to-face and in-person
+Added: requirements for respiratory devices are being waived during such period, which is currently scheduled to expire in October 2020.
+Added: April 10, 2020, we received a stimulus payment in the amount of approximately $913,000 under the Provider Relief Fund established
+Added: pursuant to the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which is intended to offset losses
+Added: in revenue and expenses Medicare fee-for-service providers incurred due to the impacts of the COVID-19 pandemic.
+Added: We are a Medicare
+Added: fee-for-service provider, and incurred revenue losses subsequent to receipt of the funds in excess of the amount of the stimulus
+Added: payment, and recognized the full amount as income during fiscal 2020.
Recognition and Allowance for Doubtful Accounts
12 unchanged sentences
criteria for capitalization of costs under Accounting Standards Codification (“ASC”) 340-40, “Other Assets and
−Removed: Deferred Costs”, or other applicable guidance are met.
+Added: Deferred Costs,”
+Added: or other applicable guidance are met.
include shipping and handling fees in net revenues.
40 unchanged sentences
it to expected future production requirements, sales forecasts and current estimated market values.
−Removed: recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the
−Removed: tax basis of assets and liabilities.
−Removed: We provide a valuation allowance for deferred tax assets if we determine, based on the weight
−Removed: of available evidence, that it is more likely than not that some or all of the deferred tax assets will not be realized.
−Removed: reverse a valuation allowance if we determine, based on the weight of all available evidence, including when cumulative losses
−Removed: become positive income, that it is more likely than not that some or all of the deferred tax assets will be realized.
provide a warranty on the SmartVest System that covers the cost of replacement parts and labor, or a new SmartVest System in the
2 unchanged sentences
and Canada, we provide a lifetime warranty to the individual patient for whom the SmartVest System is prescribed.
−Removed: For sales to institutions within the U.S., and for all international sales, we provide a three-year warranty.
−Removed: We estimate, based
−Removed: upon a review of historical warranty claim experience, the costs that may be incurred under our warranty policies and record a
−Removed: liability in the amount of such estimate at the time a product is sold.
−Removed: The warranty cost is based upon future product performance
−Removed: and durability and is estimated largely based upon historical experience.
−Removed: We estimate the average useful life of our products
−Removed: to be approximately five years.
−Removed: Factors that affect our warranty liability include the number of units sold, historical and anticipated
−Removed: rates of warranty claims, the product’s useful life, and cost per claim.
−Removed: At our discretion, based upon the cost to either
−Removed: repair or replace a product, we have occasionally replaced such products covered under warranty with a new or refurbished model.
−Removed: We periodically assess the adequacy of our recorded warranty liability and make adjustments to the accrual as claims data and
−Removed: historical experience warrant.
−Removed: payment awards consist of options and restricted stock issued to employees and directors for services.
−Removed: Expense for options is
−Removed: estimated using the Black-Scholes pricing model at the date of grant and expense for restricted stock is determined by the closing
−Removed: price on the day the grant is made.
−Removed: The portion of the award that is ultimately expected to vest is recognized on a straight-line
−Removed: basis over the requisite service or vesting period of the award and adjusted upon completion of the vesting period.
−Removed: In determining
−Removed: the fair value of our share-based payment awards, we make various assumptions using the Black-Scholes pricing model, including
−Removed: expected risk-free interest rate, stock price volatility, life and forfeitures.
−Removed: See Note 8 to the Financial Statements included
−Removed: in Part II, Item 8, of this Report for a description of these assumptions.
+Added: For sales to institutions within the U.S., and for all international sales, except Canadian home care, we provide a three-year
+Added: We estimate, based upon a review of historical warranty claim experience, the costs that may be incurred under our warranty
+Added: policies and record a liability in the amount of such estimate at the time a product is sold.
+Added: The warranty cost is based on future
+Added: product performance and durability and is estimated largely based on historical experience.
+Added: We estimate the average useful life
+Added: of our products is approximately five years.
+Added: Factors that affect our warranty liability include the number of units sold, historical
+Added: and anticipated rates of warranty claims, the product’s useful life, and cost per claim.
+Added: At our discretion, based upon the
+Added: cost to either repair or replace a product, we have occasionally replaced such products covered under warranty with a new or refurbished
+Added: We periodically assess the adequacy of our recorded warranty liability and make adjustments to the accrual as claims data
+Added: and historical experience warrant.
+Added: payment awards consist of options issued to employees.
+Added: Expense for options is estimated using the Black-Scholes pricing model
+Added: at the date of grant.
+Added: The portion of the award that is ultimately expected to vest is recognized on a straight-line basis over
+Added: the requisite service or vesting period of the award and adjusted upon completion of the vesting period.
+Added: In determining the fair
+Added: value of our share-based payment awards, we make various assumptions using the Black-Scholes pricing model, including expected
+Added: risk-free interest rate, stock price volatility, life and forfeitures.
+Added: See Note 8 to the Financial Statements included in Part
+Added: II, Item 8, of this Annual Report on Form 10-K for a description of these assumptions.
of Operations
2 unchanged sentences
Months Ended June 30,
−Removed: Increase (Decrease)
−Removed: Total Revenue
−Removed: Home Care Revenue
−Removed: Institutional Revenue
−Removed: International Revenue
+Added: Institutional
+Added: Care Distributor Revenue
+Added: International
Care Revenue.
Our home care revenue increased by 1.3%, or approximately $374,000, for fiscal 2020, compared to fiscal 2019.
−Removed: Home care revenue increased year-over-year predominantly due to a higher number of referrals per field sales employee, a higher
−Removed: number of field sales employees and a greater referral to approval percentage.
+Added: Home care revenue increased year-over-year predominantly due to a greater percentage of approved referrals and a higher average
+Added: allowable based on payer mix, which was partially offset by a lower level of referrals as compared to the prior year.
+Added: in fiscal 2020 referrals was due to a significant decrease in referrals that occurred during the three months ended June 30, 2020
+Added: driven by the COVID-19 pandemic.
+Added: As we exited fiscal 2020, referrals began to come back to pre-COVID-19 levels.
+Added: Home care referrals
+Added: benefited from a temporary rule changes and waivers to allow prescribers to best treat patients during the period of the public
+Added: health emergency.
+Added: These waivers are retroactively effective to March 1, 2020.
+Added: Clinical indications and documentation typically
+Added: required will not be enforced for respiratory related products including the SmartVest System (solely with respect to Medicare
+Added: The minimum documentation now requires a valid order and documentation of a respiratory related diagnosis.
+Added: and in-person requirements for respiratory devices are being waived during such period, which is currently scheduled to expire
+Added: in October 2020.
Institutional
1 unchanged sentence
Institutional
−Removed: revenue includes sales to distributors, group purchasing organization (“GPO”) members, and other institutions.
−Removed: increase in institutional revenue was a result of an increase in the number of single patient use garments sold compared to the
−Removed: same period in the prior year, partially offset by lower revenue and average selling prices of units sold.
+Added: revenue includes sales to group purchasing organization (“GPO”) members, rental companies and other institutions.
+Added: The increases in institutional revenue was primarily due to a higher selling price per device and an increase in the number of
+Added: devices sold as compared to the prior year.
+Added: Since the onset of the COVID-19 pandemic, institutional revenue has been negatively
+Added: impacted as hospitals and long-term care facilities have adjusted their operating protocols and procurement management.
+Added: Care Distributor Revenue.
+Added: Home care distributor revenue was approximately $430,000 for fiscal 2020.
+Added: We began selling to home
+Added: medical equipment distributors during fiscal 2020, who in turn sell our SmartVest System in the U.S.
+Added: home care market.
International
5 unchanged sentences
The increase in gross profit was primarily related to increases in domestic home care,
−Removed: The decrease in gross profit as a percentage of net revenue was driven by a lower selling price per device in our institutional
−Removed: the fiscal years ended June 30, 2017 and June 30, 2016, we lowered the cost of our SmartVest SQL to a cost significantly lower
−Removed: than our previous products.
−Removed: This shortened the time in which we expect to phase out sales of our SV2100 product.
−Removed: Because of this,
−Removed: we recorded an additional reserve on certain SV2100 parts that may no longer be utilized in production, of $30,000 and $100,000
−Removed: during fiscal 2019 and 2018, respectively.
−Removed: As we continue to phase out sales of the SV2100, we will continue to monitor and refine
−Removed: our reserve estimate if circumstances change.
−Removed: believe that as we continue to grow sales we will be able to leverage manufacturing costs, and that gross margins, over the long-term,
−Removed: will be in a range slightly below 80%, although there can be fluctuations on a short-term basis related to average reimbursement
−Removed: based on the mix of referrals during any given period.
−Removed: Factors such as diagnoses that are not assured of reimbursement, insurance
−Removed: programs with lower allowable reimbursement amounts (for example, state Medicaid programs), and whether an individual patient
−Removed: meets prerequisite medical criteria for reimbursement, may have an effect on average reimbursement received on a short-term basis.
+Added: institutional revenue and home care distributor revenue.
+Added: The increase in gross profit as a percentage of net revenue was driven
+Added: by a higher average allowable due to payer mix compared to the prior fiscal year.
+Added: believe as we continue to grow revenue we will be able to leverage manufacturing costs, although there can be fluctuations on
+Added: a short-term basis related to average reimbursement based on the mix of referrals during any given period.
+Added: Factors such as diagnoses
+Added: that are not assured of reimbursement, insurance programs with lower allowable reimbursement amounts (for example, state Medicaid
+Added: programs), and whether an individual patient meets prerequisite medical criteria for reimbursement, may have an effect on average
+Added: reimbursement received on a short-term basis.
General and Administrative Expenses.
Selling, general and administrative (“SG&A”) expenses for fiscal 2020
−Removed: were approximately $20,446,000, compared to approximately $18,809,000 for the prior year, an increase of approximately $1,637,000,
−Removed: payroll and compensation-related expenses increased by approximately $1,369,000, or 11.6%, to approximately $13,148,000.
−Removed: The increases
−Removed: in fiscal 2019 were due to additional employees in sales and administrative roles, additional sales incentives on higher revenue
−Removed: accruals, annual salary increases, a higher management bonus accrual and higher share-based equity compensation expense as compared
−Removed: to the prior year periods.
−Removed: and legal fees decreased by approximately $206,000 to approximately $1,524,000 in fiscal 2019, compared to approximately $1,730,000
+Added: were approximately $19,945,000, compared to approximately $20,435,000 for the prior year, a decrease of approximately $490,000,
+Added: payroll and compensation-related expenses decreased by approximately $687,000, or 5.2%, to approximately $12,461,000.
+Added: was due to eliminating certain sales roles during the latter part of fiscal 2019, a lower number of administrative roles and lower
+Added: share-based compensation expense.
+Added: and legal fees increased by approximately $487,000 to approximately $2,002,000 in fiscal 2020, compared to approximately $1,524,000
in fiscal 2019.
1 unchanged sentence
information technology (“IT”) technical support, and consulting fees for enhancing our market development strategy.
−Removed: The decreases in professional fees were primarily in shareowner services, legal and IT costs, which were partially offset by an
−Removed: increase in marketing consulting fees.
−Removed: fees were approximately $256,000 in fiscal 2019, representing a decrease of approximately $376,000, or 59.5%, as compared to the
−Removed: The decrease in recruiting fees was due primarily to adding fewer employees in sales as compared to the prior year.
−Removed: meals and entertainment expenses were approximately $2,341,000 for fiscal 2019 compared to $2,181,000 in the prior year, an increase
+Added: The increase in professional fees were primarily in legal, consulting and shareowner services.
+Added: fees were approximately $430,000 in fiscal 2020, representing an increase of approximately $174,000, or 68.0%, as compared to
+Added: the prior year.
+Added: The increase in recruiting fees was due primarily to hiring a greater number of employees in sales and administrative
+Added: roles as compared to the prior year.
+Added: meals and entertainment expenses were approximately $1,944,000 for fiscal 2020 compared to $2,341,000 in the prior year, a decrease
of approximately $397,000, or 17.0%.
−Removed: The increase was due primarily to an increase in the average travel, meals and entertainment
−Removed: expense per salesperson.
−Removed: Depreciation and amortization expense was approximately $537,000 for fiscal 2019 compared to $396,000 in the
−Removed: prior year, an increase of approximately $141,000, or 35.4%.
−Removed: The increase was due primarily to our decision to terminate a lease
−Removed: of a property used for office space on June 30, 2019, which required us to accelerate the amortization of the leasehold improvement
−Removed: assets associated with the property in the amount of approximately $151,000.
−Removed: We are currently expanding owned real estate to replace
−Removed: the leased office space which should be completed in the first quarter of fiscal 2020.
−Removed: during fiscal 2018, we concluded an examination with the Internal Revenue Service (“IRS”) related to federal medical
−Removed: device excise taxes paid on revenue associated with the sales of the SmartVest System during the tax periods ended June 30, 2014
−Removed: through December 31, 2015.
−Removed: As a result, it was determined the SmartVest System was eligible for the retail exemption from the
−Removed: medical device excise tax, resulting in the IRS agreeing to a refund of approximately $406,000, which was included as a reduction
−Removed: of SG&A expense during fiscal 2018.
−Removed: The refund was received from the IRS in July 2018.
−Removed: We expect the SmartVest System we will
−Removed: be exempt from the medical device tax after the conclusion of the current two-year medical device tax moratorium, which is scheduled
−Removed: to end on December 31, 2019.
+Added: The decrease was due primarily to eliminating certain sales roles during fiscal 2019 and
+Added: a lower level of travel due to the COVID-19 pandemic during the three months ended June 30, 2020.
+Added: and amortization expense was approximately $397,000 for fiscal 2020 compared to $537,000 in the prior year, a decrease of approximately
+Added: $140,000, or 26.1%.
+Added: The decrease was due primarily to our decision to terminate the lease of a property used for office space
+Added: on June 30, 2019, which required us to accelerate the amortization of the leasehold improvement assets associated with the property
+Added: in the amount of approximately $151,000 during the prior fiscal year.
and Development Expenses.
1 unchanged sentence
fiscal 2020 and 2019, respectively.
−Removed: We expect spending on research and development to remain consistent during fiscal 2020 as
−Removed: compared to fiscal 2019 as we work on enhancements to our SmartVest Connect wireless patient monitoring feature, initiate early
−Removed: stage design work on next generation product enhancements and evaluate other market opportunities, including the anticipated launch
−Removed: of SmartVest Connect with Bluetooth™
−Removed: technology and supporting mobile applications.
−Removed: Certain expenses related to our innovation
−Removed: investments are not always captured in R&D expenses.
−Removed: These expenses may be included in cost of revenue as in the case of depreciation
−Removed: of tooling, or for SG&A, in the case of professional fees or higher labor expense, as we improve our internal processes or
−Removed: enhance our customer service.
+Added: As a percentage of sales, we expect spending on R&D expenses to increase slightly during
+Added: the fiscal year ended June 30, 2021 as compared with fiscal 2020 with engineering resources focusing on next generation product
+Added: enhancements.
+Added: Certain expenses related to our innovation investments are not always captured in R&D expenses.
+Added: These expenses
+Added: may be included in cost of revenue as in the case of depreciation of tooling, or for SG&A, in the case of professional fees
+Added: or higher labor expense, as we improve our internal processes or enhance our customer service.
+Added: Stimulus Income.
+Added: In fiscal 2020, we recorded $913,000 of government stimulus income related to general distribution funds
+Added: received from the Provider Relief Fund established by the CARES Act for Medicare fee-for-service providers due to lost revenues
+Added: resulting from the COVID-19 pandemic.
interest income was approximately $121,000 during fiscal 2020 compared to net interest income of $91,000 during the prior fiscal
−Removed: Increases in net interest income was primarily driven by higher rates earned on our cash deposits and the payoff of our
−Removed: term loan of approximately $1,103,000 on December 18, 2018.
+Added: Increases in net interest income was primarily driven by the payoff of our term loan of approximately $1,103,000 on December
fiscal 2020, we recorded a current income tax expense of $1,078,000.
+Added: Estimated income tax expense during fiscal 2020 includes
+Added: a current tax expense of $1,204,000 and a deferred benefit of $126,000.
+Added: Estimated income tax expense for fiscal 2020 includes
+Added: a discrete current tax benefit of approximately $358,000 related to the excess tax benefit of non-qualified stock options exercised.
+Added: fiscal 2019, we recorded a current income tax expense of $940,000.
Estimated income tax expense during fiscal 2019 includes a
3 unchanged sentences
current tax benefit of approximately $14,000 related to the excess tax benefit of non-qualified stock options exercised.
−Removed: income tax expense during fiscal 2018 includes a current tax expense of $1,260,000 and a deferred benefit of $359,000.
−Removed: income tax expense during fiscal 2018 includes a discrete deferred tax expense of approximately $48,000 as a result of re-measuring
−Removed: certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in future periods under the
−Removed: Tax Cuts and Jobs Act of 2017.
−Removed: Additionally, a discrete tax benefit of approximately $27,000 was recognized during fiscal 2018
−Removed: as a result of greater federal and state research and development tax credits than what was originally estimated in our tax provision
−Removed: for the fiscal year ended June 30, 2017.
effective tax rates were 20.6% and 32.3% for fiscal 2020 and 2019, respectively.
3 unchanged sentences
income for fiscal 2020 was approximately $4,161,000, compared to net income of approximately $1,980,000 in fiscal 2019.
−Removed: The year-over-year increase in net income was driven primarily by an increase in gross profit on higher revenue, lower
−Removed: recruiting costs and lower professional and legal fees.
−Removed: These increases in net income was partially offset by higher
−Removed: compensation, higher R&D expenses, a discrete tax expense of $157,000 related to unexercised fully-vested stock options
−Removed: and higher depreciation and amortization expense related to the termination of leased office space of approximately $151,000.
−Removed: Additionally, net income during fiscal 2018 included a medical device excise tax refund of approximately $406,000.
+Added: The year-over-year
+Added: increase in net income was driven primarily by an increase in gross profit on higher revenue, government stimulus income related
+Added: to the COVID-19 pandemic and lower payroll and compensation expenses, which was partially offset by an increase in investments
+Added: in R&D and higher professional fees.
+Added: Fiscal 2020 net income also benefited by a discrete current tax benefit of approximately
+Added: $358,000 related to the excess tax benefit of non-qualified stock options exercised.
and Capital Resources
3 unchanged sentences
Cash flows from operating activities
−Removed: consisted of net income of approximately $1,969,000, non-cash expenses of approximately $1,602,000 and a decrease in prepaid expenses
−Removed: and other assets of $404,000.
−Removed: These cash flows from operating activities were partially offset by increases in accounts receivable
−Removed: of approximately $949,000, an increase in contract assets of $219,000, a decrease in income taxes payable of $109,000, an increase
−Removed: in inventory of $106,000 and a decrease in accounts payable and other current liabilities of $2,000.
+Added: consisted of net income of approximately $4,161,000, non-cash expenses of approximately $1,517,000, a decrease in contract assets
+Added: of $93,000 and a decrease in prepaid expenses and other assets of $78,000.
+Added: These cash flows from operating activities were partially
+Added: offset by an increase in inventory of $449,000, a decrease in accounts payable and other current liabilities of approximately
+Added: $472,000, a decrease in income taxes payable of $289,000, an increase in income taxes receivable of $262,000 and an increase in
+Added: accounts receivable of $181,000.
Flows from Investing Activities
2 unchanged sentences
of approximately $844,000 in expenditures for property and equipment and $133,000 in payments for patent and trademark costs.
−Removed: These cash flows were partially offset by $2,000 in proceeds received from the sales of fixed assets.
Flows from Financing Activities
−Removed: fiscal 2019, cash used in financing activities was approximately $851,000, consisting of $1,103,000 of principal payments on long-term
−Removed: debt and $252,000 in proceeds received from stock options that were exercised.
+Added: fiscal 2020, cash used in financing activities was approximately $548,000, consisting of $628,000 for taxes paid on behalf of
+Added: employees for stock options that were exercised on a net basis, which was partially offset by $80,000 of proceeds received from
+Added: stock options exercised.
of Capital Resources
15 unchanged sentences
under the line of credit are secured by a security interest in substantially all of our tangible and intangible assets.
−Removed: connection with the credit facility, we also had a term loan, which had an outstanding principal balance of approximately $1,103,000
−Removed: as of June 30, 2018 and an interest rate of 3.88%.
−Removed: The unamortized debt issuance cost associated with this debt was approximately
−Removed: $2,000 as of June 30, 2018.
−Removed: The term loan matured on December 18, 2018, and we utilized cash to repay the required balloon payment
−Removed: of approximately $1,085,000.
−Removed: Payment obligations under the term loan were secured by a mortgage on our real property, which security
−Removed: interest was released upon payoff.
−Removed: We no longer have any obligation under the term loan.
documents governing our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net
8 unchanged sentences
fiscal 2020 and 2019, we spent approximately $844,000 and $1,331,000, respectively, on property and equipment.
−Removed: In April 2019,
−Removed: we entered into an agreement for a building expansion project at our New Prague, Minnesota facility.
−Removed: This building expansion commenced
−Removed: in April 2019, and we anticipate it will be complete in the first quarter of fiscal 2020.
−Removed: We estimate the total cost of the project
−Removed: to range between $1,500,000 and $1,700,000, will save us over $130,000 in annual lease expense and provide us with sufficient
−Removed: infrastructure to support our long-term growth.
−Removed: currently expect to finance planned equipment purchases and the completion of our building expansion with cash flows from operations
−Removed: or borrowings under our credit facility.
−Removed: We may need to incur additional debt if we have an unforeseen need for additional capital
−Removed: equipment or if our operating performance does not generate adequate cash flows.
+Added: We currently expect
+Added: to finance planned equipment purchases with cash flows from operations or borrowings under our credit facility.
+Added: We may need to
+Added: incur additional debt if we have an unforeseen need for additional capital equipment or if our operating performance does not
+Added: generate adequate cash flows.
Sheet Arrangements
1 unchanged sentence
Accounting Pronouncements
−Removed: accounting pronouncements:
−Removed: In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance creating
−Removed: ASC 606, “Revenue from Contracts with Customers.”
−Removed: The new section replaces ASC 605, “Revenue Recognition,”
−Removed: and replaces all revenue guidance for specialized transactions and industries.
−Removed: The new section is intended to conform revenue
−Removed: accounting principles to concurrently issued International Financial Reporting Standards with previously differing treatment between
−Removed: practice and that of much of the rest of the world, as well as to enhance disclosures related to disaggregated revenue information.
−Removed: adopted the new standard effective July 1, 2018, utilizing the full retrospective method, which required us to recast each prior
−Removed: reporting period presented and included adjustments with the cumulative impact of increasing retained earnings by $0.8 million
−Removed: as of July 1, 2017.
−Removed: We updated our control framework for new internal controls and made changes to existing controls related to
−Removed: the new revenue recognition standard.
−Removed: changes resulting from the adoption of ASC 606:
−Removed: adoption of ASC 606 resulted in a change to the timing of revenue recognition, primarily driven by the following:
−Removed: of our SmartVest ®
−Removed: Airway Clearance Systems (“SmartVest Systems”)
−Removed: are sold to customers (patients) who have coverage with certain third-party insurance
−Removed: providers from which we receive reimbursements on a monthly installment basis over a
−Removed: specific term.
−Removed: The ultimate amount of consideration received can be significantly less
−Removed: than expected if the applicable third-party insurance provider discontinues payments
−Removed: due to changes in the patient’s status, including insurance coverage, hospitalization,
−Removed: death, or otherwise becoming unable to use the SmartVest System.
−Removed: As the transaction price
−Removed: was not deemed to be fixed and determinable, we previously deferred revenue recognition
−Removed: at the time of sale and recognized revenue as each installment became billable and other
−Removed: criteria were met.
−Removed: Under ASC 606, we estimate variable consideration in the transaction
−Removed: price at contract inception and through the duration of the contract based on historical
−Removed: experience and other relevant factors and recognize revenue when control of the SmartVest
−Removed: System is transferred to the patient, which occurs at the time of shipment.
−Removed: in an acceleration of the timing of revenue recognition relative to prior accounting
−Removed: sell the SmartVest Systems to patients under circumstances where we believe the criteria
−Removed: for reimbursement under government or commercial payer contracts has been met;
−Removed: coverage is unconfirmed or payments are under appeal, leading to uncertainty as to the
−Removed: amount of the transaction price that will be collected.
−Removed: Additionally, amounts due directly
−Removed: from patients for deductibles, coinsurance and copays may be subject to implicit price
−Removed: concessions if the patient becomes unable to pay due to hospitalization or death.
−Removed: we fully deferred revenue at the time of sale until the transaction price for these contracts
−Removed: was deemed to be fixed and determinable (i.e., when the appeal was settled, or payment
−Removed: was received).
−Removed: Under ASC 606, we estimate variable consideration in the transaction price
−Removed: at contract inception and reassess throughout the contract period based on historical
−Removed: experience and other relevant factors and recognizes revenue when control of the SmartVest
−Removed: System is transferred to the patient, which occurs at the time of shipment or delivery.
+Added: February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
+Added: 2016-02, “Leases (Topic 842)”
+Added: (“ASU 2016-02”).
+Added: This standard requires the recognition of all lease transactions
+Added: on the balance sheet as a lease liability and a right-of-use asset (as defined in ASU 2016-02).
+Added: ASU 2016-02 to Topic 842 –
+Added: Leases (“ASC 842”) became effective on July 1, 2019 and was applied retrospectively to all periods presented.
+Added: the practical expedient to calculate the present value of the fixed payments without having to perform an allocation to lease
+Added: and non-lease components.
on Previously Reported Results:
−Removed: following tables present a recast of selected statement of operations line items after giving effect to the adoption of ASC 606:
+Added: following table presents a recast of selected unaudited statement of operations line items after giving effect to the adoption
the twelve months ended June 30, 2019
+Added: Previously Reported
general and administrative
1 unchanged sentence
operating expenses
−Removed: income (expense), net
income before income taxes
−Removed: following table presents a recast of selected balance sheet line items after giving effect to the adoption of ASC 606:
−Removed: receivable, net of allowances for doubtful accounts
−Removed: expenses and other current assets
−Removed: and Shareholders’
−Removed: following table presents a recast of selected statement of cash flow line items after giving effect to the adoption of ASC 606:
+Added: following table presents a recast of selected unaudited balance sheet line items after giving effect to the adoption of ASC 842:
+Added: Previously Reported
+Added: and Shareholder’s Equity
+Added: maturities of other long-term liabilities
+Added: long-term liabilities
+Added: following table presents a recast of selected unaudited statement of cash flow line items after giving effect to the adoption
the Twelve months ended June 30, 2019
−Removed: Flows From Operating Activities
+Added: Previously Reported
+Added: Flow from Operating Activities
+Added: in operating assets and liabilities:
expenses and other assets
payable and accrued liabilities
−Removed: February 2016, FASB issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842).”
−Removed: This standard
−Removed: requires the recognition of all lease transactions with terms in excess of 12 months on the balance sheet as a lease liability
−Removed: and a right-of-use asset (as defined in the standard).
−Removed: ASU 2016-02 will be effective for fiscal years beginning after December
−Removed: 15, 2018, including interim periods within those fiscal years, with earlier application permitted.
−Removed: Upon adoption, the lessee will
−Removed: apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in the
−Removed: year of adoption.
−Removed: We have evaluated ASU 2016-02 and expect it will have no material impact on our financial statements or financial
−Removed: statement disclosures upon adoption based on current facts and circumstances.
and Qualitative Disclosures About Market Risk.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.