4 unchanged sentences
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Sales $ 182,820 $ 184,110 $ 343,357 $ 344,984
6 unchanged sentences
Interest expense, net 12,895 9,168 26,304 19,000
−Removed: Other expense (income), net 216 ( 427 )
−Removed: Income (loss) before income taxes 2,400 ( 524 )
+Added: Debt extinguishment costs 4,560 — 4,560 —
+Added: Other expense, net 410 610 627 182
+Added: Income before income taxes 11,375 34,909 13,775 34,385
Provision for income taxes 3,080 8,787 4,259 9,734
−Removed: Net income (loss) $ 1,221 $ ( 1,471 )
−Removed: Net income (loss) per share:
−Removed: Basic income (loss) per share $ 0.01 $ ( 0.01 )
−Removed: Diluted income (loss) per share $ 0.01 $ ( 0.01 )
+Added: Net income $ 8,295 $ 26,122 $ 9,516 $ 24,651
+Added: Net income per share:
+Added: Basic income per share $ 0.07 $ 0.22 $ 0.08 $ 0.20
+Added: Diluted income per share $ 0.07 $ 0.22 $ 0.08 $ 0.20
Weighted average shares outstanding:
6 unchanged sentences
Three months ended
−Removed: Net income (loss) $ 1,221 $ ( 1,471 )
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
+Added: Net income $ 8,295 $ 26,122 $ 9,516 $ 24,651
Other comprehensive income (loss), net of tax:
−Removed: Pension and postretirement costs ( 6 ) ( 24 )
−Removed: Net gain (loss) from hedging activities 3,864 ( 7,920 )
+Added: Pension and postretirement benefits 530 465 524 441
+Added: Net (loss) gain from hedging activities ( 1,075 ) 5,399 2,789 ( 2,521 )
Foreign currency translation ( 679 ) 828 ( 2,363 ) 3,013
−Removed: Total other comprehensive income (loss) 2,174 ( 5,759 )
−Removed: Comprehensive income (loss) $ 3,395 $ ( 7,230 )
+Added: Total other comprehensive (loss) income ( 1,224 ) 6,692 950 933
+Added: Comprehensive income $ 7,071 $ 32,814 $ 10,466 $ 25,584
See accompanying notes to condensed consolidated financial statements.
29 unchanged sentences
authorized shares 450,000,000 ;
−Removed: issued shares 140,872,846 and 140,744,045 on March 31, 2024 and December 31, 2023, respectively;
−Removed: outstanding shares 117,001,446 and 116,116,895 on March 31, 2024 and December 31, 2023, respectively
+Added: issued shares 140,872,846 and 140,744,045 on June 30, 2024 and December 31, 2023, respectively;
+Added: outstanding shares 116,466,232 and 116,116,895 on June 30, 2024 and December 31, 2023, respectively
Preferred stock ($ 0.01 par);
authorized shares 50,000,000 ;
−Removed: no shares issued or outstanding on March 31, 2024 and December 31, 2023
+Added: no shares issued or outstanding on June 30, 2024 and December 31, 2023
Additional paid-in capital 1,100,749 1,102,581
1 unchanged sentence
Treasury stock, at cost;
−Removed: shares 23,871,400 and 24,627,150 on March 31, 2024 and December 31, 2023, respectively
+Added: shares 24,406,614 and 24,627,150 on June 30, 2024 and December 31, 2023, respectively
( 223,527 ) ( 226,710 )
−Removed: Accumulated other comprehensive income (loss) 1,216 ( 958 )
+Added: Accumulated other comprehensive loss ( 8 ) ( 958 )
Total equity 717,283 705,464
16 unchanged sentences
Balance, March 31, 2024 $ 1,409 $ 1,096,965 $ ( 169,635 ) $ ( 218,599 ) $ 1,216 $ 711,356
+Added: Net income — — 8,295 — — 8,295
+Added: Other comprehensive loss — — — — ( 1,224 ) ( 1,224 )
+Added: Repurchases of common shares — — — ( 5,010 ) — ( 5,010 )
+Added: Stock compensation expense — 3,827 — — — 3,827
+Added: Shares issued under equity incentive plan, net of forfeitures — ( 43 ) — 82 — 39
+Added: Balance, June 30, 2024 $ 1,409 $ 1,100,749 $ ( 161,340 ) $ ( 223,527 ) $ ( 8 ) $ 717,283
stock Additional
10 unchanged sentences
Balance, March 31, 2023 $ 1,406 $ 1,096,333 $ ( 243,481 ) $ ( 180,340 ) $ 233 $ 674,151
+Added: Net income — — 26,122 — — 26,122
+Added: Other comprehensive income — — — — 6,692 6,692
+Added: Repurchases of common shares — — — ( 43,524 ) — ( 43,524 )
+Added: Excise tax on repurchases of common shares — — — ( 630 ) — ( 630 )
+Added: Stock compensation expense — 4,739 — — — 4,739
+Added: Shares issued under equity incentive plan, net of forfeitures 1 213 — — — 214
+Added: Balance, June 30, 2023 $ 1,407 $ 1,101,285 $ ( 217,359 ) $ ( 224,494 ) $ 6,925 $ 667,764
See accompanying notes to condensed consolidated financial statements.
2 unchanged sentences
(in thousands)
−Removed: Three months ended
+Added: Six months ended
Cash flows from operating activities:
−Removed: Net income (loss) $ 1,221 $ ( 1,471 )
+Added: Net income $ 9,516 $ 24,651
Adjustments to reconcile net income to net cash provided by operating activities:
2 unchanged sentences
Amortization of deferred financing costs and original issue discount 1,052 1,024
+Added: Debt extinguishment costs 90 —
Foreign currency exchange loss (gain) 155 ( 632 )
−Removed: Deferred income tax provision 156 2,790
+Added: Deferred income tax (benefit) provision ( 1,690 ) 1,283
Net loss on asset disposals 614 2,306
3 unchanged sentences
Other, net 2,216 6,255
−Removed: Working capital changes that provided (used) cash:
+Added: Working capital changes that used cash:
Receivables ( 4,076 ) ( 3,019 )
6 unchanged sentences
Purchases of property, plant and equipment ( 36,649 ) ( 39,227 )
+Added: Other, net ( 200 ) —
Net cash used in investing activities ( 36,849 ) ( 39,227 )
Cash flows from financing activities:
+Added: Draw down of revolving credit facilities — 14,500
+Added: Repayments of revolving credit facilities — ( 14,500 )
+Added: Issuance of long-term debt, net of discount 870,817 —
Repayments of long-term debt ( 877,500 ) ( 4,500 )
21 unchanged sentences
Ecoservices also provides chemical waste handling and treatment services, as well as ex-situ catalyst activation services for the refining and petrochemical industry.
−Removed: Advanced Materials & Catalysts provides finished silica catalysts, catalyst supports and functionalized silicas necessary to produce high performing plastics and to enable sustainable chemistry, and through the Zeolyst Joint Venture, innovates and supplies specialty zeolites used for catalysts that support the production of sustainable fuels, remove nitrogen oxides from diesel engine emissions and that are broadly applied in refining and petrochemical processes.
+Added: Advanced Materials & Catalysts, through its Advanced Silicas business, provides finished silica catalysts, catalyst supports and functionalized silicas necessary to produce high performing plastics and to enable sustainable chemistry, and through the Zeolyst Joint Venture, innovates and supplies specialty zeolites used for catalysts that support the production of sustainable fuels, remove nitrogen oxides from diesel engine emissions and that are broadly applied in refining and petrochemical processes.
The Company’s regeneration services product group, which is a part of the Company’s Ecoservices segment, typically experiences seasonal fluctuations as a result of higher demand for gasoline products in the summer months and lower demand in the winter months.
52 unchanged sentences
• Treatment services
−Removed: Industrial, mining & automotive • Sulfuric acid for mining
−Removed: • Sulfur derivatives for industrial production
−Removed: • Sulfuric derivatives for nylon production
+Added: Industrial, mining & automotive • Virgin sulfuric acid for mining
+Added: • Virgin sulfuric derivatives for industrial production
+Added: • Virgin sulfuric derivatives for nylon production
AND SUBSIDIARIES
1 unchanged sentence
(Dollars in thousands, except share and per share amounts)
−Removed: The following tables disaggregate the Company’s sales, by segment and end uses, for the three months ended March 31, 2024 and 2023, respectively:
−Removed: Three months ended March 31, 2024
+Added: The following tables disaggregate the Company’s sales, by segment and end uses, for the three and six months ended June 30, 2024 and 2023, respectively:
+Added: Three months ended June 30, 2024
+Added: Ecoservices Advanced Materials & Catalysts (2)
+Added: Clean fuels, emission control & other $ 8,614 $ — $ 8,614
+Added: Polyethylene, polymers & engineered plastics — 28,862 28,862
+Added: Regeneration and treatment services (1)
+Added: 95,365 — 95,365
+Added: Industrial, mining & automotive 49,979 — 49,979
+Added: Total segment sales $ 153,958 $ 28,862 $ 182,820
+Added: Three months ended June 30, 2023
+Added: Ecoservices Advanced Materials & Catalysts (2)
+Added: Clean fuels, emission control & other $ 8,426 $ — $ 8,426
+Added: Polyethylene, polymers & engineered plastics — 26,045 26,045
+Added: Regeneration and treatment services (1)
+Added: 98,494 — 98,494
+Added: Industrial, mining & automotive 51,145 — 51,145
+Added: Total segment sales $ 158,065 $ 26,045 $ 184,110
+Added: Six months ended June 30, 2024
Ecoservices Advanced Materials & Catalyst (2)
5 unchanged sentences
Total segment sales $ 295,560 $ 47,797 $ 343,357
−Removed: Three months ended March 31, 2023
+Added: Six months ended June 30, 2023
Ecoservices Advanced Materials & Catalyst (2)
28 unchanged sentences
Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date.
−Removed: The following tables present information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
+Added: The following tables present information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
2024 Quoted Prices in
29 unchanged sentences
For OTC derivatives that trade in liquid markets, such as forward contracts, swaps and options, model inputs can generally be corroborated by observable market data by correlation or other means, and model selection does not involve significant management judgment.
−Removed: As of March 31, 2024, th e Company had interest rate c aps th at were fair valued using Level 2 inputs.
+Added: As of June 30, 2024, th e Company had interest rate c aps th at were fair valued using Level 2 inputs.
In addition, the Company applies a credit valuation adjustment to reflect credit risk which is calculated based on credit default swaps.
4 unchanged sentences
Accumulated Other Comprehensive Income (Loss)
−Removed: The following tables present the tax effects of each component of other comprehensive income (loss) for the three months ended March 31, 2024 and 2023, respectively:
−Removed: Three months ended March 31,
+Added: The following tables present the tax effects of each component of other comprehensive income (loss) for the three and six months ended June 30, 2024 and 2023, respectively:
+Added: Three months ended June 30,
amount Tax benefit/
(expense) After-tax amount Pre-tax
−Removed: amount Tax benefit After-tax amount
+Added: amount Tax benefit/
+Added: (expense) After-tax amount
Defined benefit and other postretirement plans:
−Removed: Net loss $ ( 1 ) $ — $ ( 1 ) $ ( 1 ) $ — $ ( 1 )
+Added: Net gain $ 714 $ ( 178 ) $ 536 $ 651 $ ( 162 ) $ 489
Net prior service cost ( 7 ) 1 ( 6 ) ( 31 ) 7 ( 24 )
Benefit plans, net 707 ( 177 ) 530 620 ( 155 ) 465
−Removed: Net gain (loss) from hedging activities 5,152 ( 1,288 ) 3,864 ( 10,303 ) 2,383 ( 7,920 )
+Added: Net (loss) gain from hedging activities ( 1,433 ) 358 ( 1,075 ) 7,059 ( 1,660 ) 5,399
Foreign currency translation ( 679 ) — ( 679 ) 828 — 828
Other comprehensive income (loss) $ ( 1,405 ) $ 181 $ ( 1,224 ) $ 8,507 $ ( 1,815 ) $ 6,692
+Added: Six months ended June 30,
+Added: amount Tax benefit/
+Added: (expense) After-tax amount Pre-tax
+Added: amount Tax benefit/
+Added: (expense) After-tax amount
+Added: Defined benefit and other postretirement plans:
+Added: Net gain $ 713 $ ( 178 ) $ 535 $ 650 $ ( 162 ) $ 488
+Added: Net prior service cost ( 15 ) 4 ( 11 ) ( 62 ) 15 ( 47 )
+Added: Benefit plans, net 698 ( 174 ) 524 588 ( 147 ) 441
+Added: Net gain (loss) from hedging activities 3,719 ( 930 ) 2,789 ( 3,244 ) 723 ( 2,521 )
+Added: Foreign currency translation ( 2,363 ) — ( 2,363 ) 3,013 — 3,013
+Added: Other comprehensive income $ 2,054 $ ( 1,104 ) $ 950 $ 357 $ 576 $ 933
AND SUBSIDIARIES
1 unchanged sentence
(Dollars in thousands, except share and per share amounts)
−Removed: The following tables present the changes in accumulated other comprehensive income, net of tax, by component for the three months ended March 31, 2024 and 2023, respectively:
+Added: The following tables present the changes in accumulated other comprehensive income (loss), net of tax, by component for the six months ended June 30, 2024 and 2023, respectively:
Defined benefit
8 unchanged sentences
Net current period other comprehensive income (loss) 524 2,789 ( 2,363 ) 950
−Removed: March 31, 2024 $ 606 $ 16,410 $ ( 15,800 ) $ 1,216
+Added: June 30, 2024 $ 1,136 $ 15,335 $ ( 16,479 ) $ ( 8 )
December 31, 2022 $ ( 508 ) $ 24,672 $ ( 18,172 ) $ 5,992
−Removed: Other comprehensive income (loss) before reclassifications ( 48 ) ( 7,394 ) 2,185 ( 5,257 )
+Added: Other comprehensive income before reclassifications 412 6,392 3,013 9,817
Amounts reclassified from accumulated other comprehensive income (loss) (1)
1 unchanged sentence
Net current period other comprehensive income (loss) 441 ( 2,521 ) 3,013 933
−Removed: March 31, 2023 $ ( 532 ) $ 16,752 $ ( 15,987 ) $ 233
+Added: June 30, 2023 $ ( 67 ) $ 22,151 $ ( 15,159 ) $ 6,925
(1) See the following table for details about these reclassifications.
Amounts in parentheses indicate debits.
−Removed: The following table presents the reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2024 and 2023, respectively:
+Added: The following table presents the reclassifications out of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2024 and 2023, respectively:
Details about Accumulated Other Comprehensive Income Components Amounts reclassified from Accumulated Other
3 unchanged sentences
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Amortization of defined benefit and other postretirement items:
−Removed: Net loss (gain) $ 1 $ ( 1 ) Other (expense) income (2)
+Added: Net loss $ 6 $ 29 $ 7 $ 28 Other (expense) income (2)
Net prior service cost (credit) 7 ( 31 ) 15 ( 62 ) Other (expense) income (2)
3 unchanged sentences
Gains and losses on cash flow hedges:
−Removed: Interest rate caps $ 4,656 $ 698 Interest income
+Added: Interest rate caps $ 4,662 $ 11,187 $ 9,318 $ 11,885 Interest income (expense)
( 1,166 ) ( 2,800 ) ( 2,329 ) ( 2,972 ) Tax expense
2 unchanged sentences
(1) Amounts in parentheses indicate debits to profit/loss.
−Removed: (2) These accumulated other comprehensive income (loss) components are components of net periodic pension and other postretirement cost (see Note 14 to these condensed consolidated financial statements for additional details).
AND SUBSIDIARIES
1 unchanged sentence
(Dollars in thousands, except share and per share amounts)
+Added: (2) These accumulated other comprehensive income (loss) components are components of net periodic pension and other postretirement cost (see Note 14 to these condensed consolidated financial statements for additional details).
Treasury Stock Repurchases
2 unchanged sentences
Under the plan, the Company is permitted to repurchase shares from time to time for cash in open market transactions or in privately negotiated transactions with an equity sponsor in accordance with applicable federal securities laws, with the Company determining the timing and the amount of any repurchases based on its evaluation of market conditions, share price and other factors.
−Removed: During the three months ended March 31, 2024, the Company did no t repurchase any of its common stock pursuant to the stock repurchase program.
−Removed: As of March 31, 2024, $ 234,592 was available for share repurchases under the program.
−Removed: During the three m onths ended March 31, 2023, in connection with a secondary offering of the Company’s common stock by an equity sponsor in March 2023, the Company repurchased 3,000,000 shares of its common stock sold in the offering from underwriters at a price of $ 9.95 per share concurrently with the closing of the offering, for a total of $ 29,850 , excluding brokerage commissions and accrued excise tax .
+Added: During the six months ended June 30, 2024, the Company repurchased 552,081 shares on the open market at an average price of $ 9.05 per share, for a total of $ 4,998 , excluding brokerage commissions and accrued excise tax.
+Added: As of June 30, 2024, $ 229,594 was available for share repurchases under the program.
+Added: During the six months ended June 30, 2024, the Company did not accrue excise tax related to these repurchases, net of shares issued under the Company’s equity incentive program (see Note 18 to these condensed consolidated financial statements).
+Added: During the six m onths ended June 30, 2023, in connection with secondary offerings of the Company’s common stock by an equity sponsor in March and May 2023, the Company repurchased 7,000,000 shares of its common stock sold in the offerings from the underwriters at a weighted average price of $ 10.48 per share concurrently with the closing of the offerings, for a total of $ 73,373 , excluding accrued excise tax .
+Added: During the six months ended June 30, 2023 , the Company accrued excise tax of $ 630 related to these repurchases, net of shares issued under the Company’s equity incentive program.
+Added: This amount was included in accrued liabilities in the condensed consolidated balance sheet and is treated by the Company as a cost of the treasury stock transactions in equity.
Tax Withholdings on Equity Award Vesting
1 unchanged sentence
These transactions, when they occur, are accounted for as stock repurchases by the Company, with the shares returned to treasury stock at a cost representing the payment by the Company of the tax obligations on behalf of the employees in lieu of shares for the vesting unit.
−Removed: There were 128,801 and 95,269 shares delivered to the Company to cover tax payments for the three months ended March 31, 2024 and 2023, respectively and the fair value of those shares withheld were $ 1,218 and $ 866 for the three months ended March 31, 2024 and 2023, respectively.
−Removed: The change in the carrying amount of goodwill for the three months ended March 31, 2024 is summarized as follows:
+Added: There were 128,801 and 95,269 shares delivered to the Company to cover tax payments for the six months ended June 30, 2024 and 2023, respectively and the fair value of those shares withheld were $ 1,218 and $ 866 for the six months ended June 30, 2024 and 2023, respectively.
+Added: The change in the carrying amount of goodwill for the six months ended June 30, 2024 is summarized as follows:
Ecoservices Advanced Materials & Catalysts Total
1 unchanged sentence
Foreign exchange impact — ( 195 ) ( 195 )
−Removed: Balance as of March 31, 2024 $ 326,589 $ 77,663 $ 404,252
+Added: Balance as of June 30, 2024 $ 326,589 $ 77,686 $ 404,275
+Added: The Company completes its annual goodwill and indefinite-lived intangible assets impairment test during the fourth quarter of each year, or more frequently if triggering events indicate a possible impairment.
+Added: The Company determines the fair value of its reporting units using both a market approach and an income, or discounted cash flow, approach.
+Added: As of October 1, 2023, the date of the Company’s most recent quantitative assessments, the fair values of each of the Company’s reporting units and the fair values of the Company’s indefinite-lived trade names and trademarks exceeded their respective carrying values.
+Added: During the six months ended June 30, 2024, the Company did not identify any events or circumstances that would more likely than not reduce the fair value of the Company's reporting units below their respective carrying values.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (Dollars in thousands, except share and per share amounts)
+Added: Although the estimated fair value of the Advanced Materials & Catalysts reporting unit exceeded its carrying value on October 1, 2023 by over 30 %, the Company has experienced unfavorable effects on current operations resulting from certain macroeconomic and industry factors in specific end uses during the six months ended June 30, 2024.
+Added: Prolonged unfavorable effects could adversely impact the estimated fair value of the Advanced Materials & Catalysts reporting unit in future periods and may result in impairment charges.
Other Operating Expense, Net:
1 unchanged sentence
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Amortization expense $ 2,644 $ 2,643 $ 5,289 $ 5,280
1 unchanged sentence
Restructuring, integration and business optimization costs 159 1,106 385 2,129
−Removed: Net loss on asset disposals 648 1,178
+Added: Net (gain) loss on asset disposals ( 34 ) 1,128 614 2,306
Other, net 199 195 288 641
$ 3,108 $ 6,262 $ 6,774 $ 12,980
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (Dollars in thousands, except share and per share amounts)
Inventories, Net:
9 unchanged sentences
$ 52,027 $ 45,115
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (Dollars in thousands, except share and per share amounts)
Investments in Affiliated Companies:
The Company accounts for investments in affiliated companies under the equity method.
−Removed: Affiliated companies accounted for on the equity basis as of March 31, 2024 are as follows:
+Added: Affiliated companies accounted for on the equity basis as of June 30, 2024 are as follows:
Company Country Percent
3 unchanged sentences
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Sales $ 70,644 $ 99,188 $ 127,505 $ 155,085
4 unchanged sentences
the Company’s share of the net assets and net income of affiliates is calculated based on the percent ownership specified in the table above.
−Removed: The Company’s investments in affiliated companies balance as of March 31, 2024 and December 31, 2023 includes net purchase accounting fair value adjustments of $ 223,014 and $ 224,614 , respectively, related to a prior business combination, consisting primarily of goodwill and intangible assets such as customer relationships, technical know-how and trade names.
−Removed: Consolidated equity in net income from affiliates is net of $ 1,601 of amortization expense related to purchase accounting fair value adjustments for the three months ended March 31, 2024 and 2023, respectively.
−Removed: The Company had receivables due from affiliates of $ 3,136 and $ 3,231 as of March 31, 2024 and December 31, 2023, respectively, which are included in prepaid and other current assets.
−Removed: The Company had no payables from affiliates as of March 31, 2024 and $ 1,351 as of December 31, 2023, which is included in accrued liabilities.
+Added: The Company’s investments in affiliated companies balance as of June 30, 2024 and December 31, 2023 includes net purchase accounting fair value adjustments of $ 222,073 and $ 224,614 , respectively, related to a prior business combination, consisting primarily of goodwill and intangible assets such as customer relationships, technical know-how and trade names.
+Added: Consolidated equity in net income from affiliates is net of $ 940 and $ 2,541 of amortization expense related to purchase accounting fair value adjustments for the three and six months ended June 30, 2024, respectively.
+Added: Consolidated equity in net income from affiliates is net of $ 1,601 and $ 3,201 of amortization expense related to purchase accounting fair value adjustments for the three and six months ended June 30, 2023, respectively.
+Added: The Company had receivables due from affiliates of $ 5,018 and $ 3,231 as of June 30, 2024 and December 31, 2023, respectively, which were included in prepaid and other current assets in the condensed consolidated balance sheets.
+Added: The Company had payables from affiliates of $ 2,859 and $ 1,351 as of June 30, 2024 and December 31, 2023, which were included in accrued liabilities in the condensed consolidated balance sheets.
Receivables and payables due from affiliates are generally non-trade.
−Removed: There were no sales to affiliates for the three months ended March 31, 2024 and $ 1,700 for the three months ended March 31, 2023, respectively.
−Removed: There were no purchases from affiliates for the three months ended March 31, 2024 and immaterial for the three months ended March 31, 2023, respectively.
+Added: Sales to affiliates were $ 2,110 for the three and six months ended June 30, 2024, respectively and $ 757 and $ 2,457 for the three and six months ended June 30, 2023, respectively.
+Added: There were no purchases from affiliates for the three and six months ended June 30, 2024 and 2023, respectively.
AND SUBSIDIARIES
11 unchanged sentences
$ 573,559 $ 576,904
−Removed: Depreciation expense was $ 18,415 and $ 16,692 for the three months ended March 31, 2024 and 2023, respectively.
+Added: Depreciation expense was $ 18,108 and $ 36,523 for the three and six months ended June 30, 2024, respectively.
+Added: Depreciation expense was $ 17,455 and $ 34,147 for the three and six months ended June 30, 2023, respectively.
Long-term Debt:
1 unchanged sentence
2024 December 31,
−Removed: Senior Secured Term Loan Facility due June 2028 (the “2021 Term Loan Facility”) $ 875,250 $ 877,500
+Added: 2024 Term Loan Facility $ 873,000 $ 877,500
ABL Facility — —
5 unchanged sentences
Total long-term debt, excluding current portion $ 855,857 $ 858,946
−Removed: The 2021 Term Loan Facility bears interest at an adjusted term Secured Overnight Financing Rate (“SOFR”) (with a 0.50 % minimum floor and a credit spread adjustment of 10 basis points) plus 2.75 % per annum (or, depending on the borrower’s first lien net leverage ratio, 2.50 %).
−Removed: The interest rate on the 2021 Term Loan Facility was 7.91 % as of March 31, 2024.
+Added: Term Loan Facility
+Added: In June 2024, the Company amended its Term Loan Credit Agreement dated as of June 9, 2021 to, among other things, (a) reduce the interest rate applicable to all outstanding Secured Overnight Financing Rate (“SOFR”) term loans to term SOFR plus 2.25 % per annum from a maximum of adjusted term SOFR plus 2.75 % per annum, (b) reduce the interest rate applicable to all outstanding base rate term loans to the alternate base rate plus 1.25 % per annum from a maximum of the alternate base rate plus 1.75 % per annum and (c) extend the maturity date of all outstanding term loans to June 12, 2031 (the amended term loans, the “2024 Term Loan Facility”).
+Added: As a result of the amendment, there is no longer a credit spread adjustment of 10 basis points.
+Added: The Company evaluated the terms of the amendment in accordance with ASC 470-50 Debt - Modification and Extinguishment and determined that the amendment was primarily a modification of debt.
+Added: As a result, the Company recorded $ 4,471 of third-party financing costs as debt extinguishment costs in the condensed consolidated income statement for the three and six months ended June 30, 2024 and capitalized $ 2,183 of original issued discount within long-term debt, excluding current portion on the condensed consolidated balance sheets as of June 30, 2024.
+Added: In addition, previous unamortized deferred financing costs of $ 30 and original issue discount of $ 59 associated with the previously outstanding debt were written off as debt extinguishment costs for the three and six months ended June 30, 2024.
+Added: The interest rate on the 2024 Term Loan Facility was 7.59 % as of June 30, 2024.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (Dollars in thousands, except share and per share amounts)
The borrowings under the senior secured asset-based lending revolving credit facility (“ABL Facility”) bears interest at a rate equal to an adjusted term SOFR, which includes a credit spread adjustment of 10 basis points or the base rate plus a margin of between 1.25 % to 1.75 % or 0.25 % to 0.75 %, respectively.
−Removed: The interest rate on the ABL Facility was 8.75 % as of March 31, 2024.
+Added: The interest rate on the ABL Facility was 8.75 % as of June 30, 2024.
Fair Value of Debt
The fair value of a financial instrument is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants.
−Removed: As of March 31, 2024 and December 31, 2023, the fair value of the 2021 Term Loan Facility was $ 873,062 and $ 876,403 , respectively.
+Added: As of June 30, 2024 and December 31, 2023, the fair value of the Company’s term loan facility was $ 873,000 and $ 876,403 , respectively.
The fair value is classified as Level 2 based upon the fair value hierarchy (see Note 4 to these condensed consolidated financial statements for further information on fair value measurements).
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (Dollars in thousands, except share and per share amounts)
Financial Instruments:
19 unchanged sentences
The following table provides a summary of the Company’s interest rate cap agreements:
−Removed: Financial instrument Number of instruments In effect as of March 31, 2024
+Added: Financial instrument Number of instruments In effect as of June 30, 2024
Current notional amount of instruments in effect Annuitized premium of instruments in effect
Interest rate cap 4 3 $ 650,000 $ 24,817
−Removed: The current notional amounts of the three interest rate cap agreements in effect at March 31, 2024 are $ 250,000 , $ 250,000 and $ 150,000 .
+Added: The current notional amounts of the three interest rate cap agreements in effect at June 30, 2024 are $ 250,000 , $ 250,000 and $ 150,000 .
The Company entered into a $ 250,000 interest rate cap to mitigate interest rate volatility from August 2022 to October 2024, a $ 250,000 interest rate cap agreement to mitigate interest rate volatility from September 2023 to October 2025 and a $ 150,000 interest rate cap agreement to mitigate interest rate volatility from August 2023 to July 2024.
The $ 150,000 interest rate cap agreement will increase to $ 175,000 to mitigate interest rate volatility from August 2024 to July 2026.
−Removed: The cap rate in effect at March 31, 2024 for all agreements in effect was 1.00 %.
−Removed: The Company has also entered into a forward starting interest rate cap agreement to mitigate interest volatility from November 2024 to October 2026.
−Removed: In February 2023, the Company amended all existing interest rate cap agreements to replace LIBOR with SOFR as the benchmark interest rate, with all other terms of the agreements remaining the same.
−Removed: This amendment changed the previously annuitized premiums on the existing interest rate cap agreements.
+Added: The cap rate in effect at June 30, 2024 for all agreements in effect was 1.00 %.
+Added: The Company also entered into a forward starting interest rate cap agreement to mitigate interest volatility from November 2024 to October 2026.
AND SUBSIDIARIES
1 unchanged sentence
(Dollars in thousands, except share and per share amounts)
−Removed: The fair values of derivative instruments held as of March 31, 2024 and December 31, 2023, respectively are shown below:
−Removed: Balance sheet location March 31,
+Added: In February 2023, the Company amended all existing interest rate cap agreements to replace LIBOR with SOFR as the benchmark interest rate, with all other terms of the agreements remaining the same.
+Added: This amendment changed the previously annuitized premiums on the existing interest rate cap agreements.
+Added: The fair values of derivative instruments held as of June 30, 2024 and December 31, 2023, respectively are shown below:
+Added: Balance sheet location June 30,
2024 December 31,
8 unchanged sentences
Total derivative liabilities $ 403 $ 2,496
−Removed: The following table shows the effect of the Company’s derivative instruments designated as cash flow hedges on AOCI for the three months ended March 31, 2024 and 2023, respectively:
−Removed: Three months ended March 31,
+Added: The following table shows the effect of the Company’s derivative instruments designated as cash flow hedges on AOCI for the three and six months ended June 30, 2024 and 2023, respectively:
+Added: Three months ended June 30,
Location of gain (loss) reclassified from AOCI into income Amount of gain (loss) recognized in OCI on derivatives Amount of gain (loss) reclassified from AOCI into income Amount of gain (loss) recognized in OCI on derivatives Amount of gain (loss) reclassified from AOCI into income
Interest rate caps Interest (expense) income $ 3,229 $ ( 4,662 ) $ 18,246 $ 11,187
−Removed: The following table shows the effect of the Company’s cash flow hedge accounting on the condensed consolidated statements of income for the three months ended March 31, 2024 and 2023, respectively:
+Added: Six months ended June 30,
+Added: Location of gain (loss) reclassified from AOCI into income Amount of gain (loss) recognized in OCI on derivatives Amount of gain (loss) reclassified from AOCI into income Amount of gain (loss) recognized in OCI on derivatives Amount of gain (loss) reclassified from AOCI into income
+Added: Interest rate caps Interest (expense) income $ 13,037 $ ( 9,318 ) $ 8,641 $ 11,885
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (Dollars in thousands, except share and per share amounts)
+Added: The following table shows the effect of the Company’s cash flow hedge accounting on the condensed consolidated statements of income for the three and six months ended June 30, 2024 and 2023, respectively:
Location and amount of gain (loss) recognized in income on cash flow hedging relationships
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Total amounts of income and expense line items presented in the statement of income in which the effects of cash flow hedges are recorded in interest (expense) income $ ( 12,895 ) $ ( 9,168 ) $ ( 26,304 ) $ ( 19,000 )
2 unchanged sentences
Interest contracts:
−Removed: Amount of loss reclassified from AOCI into income 4,656 698
−Removed: The amount of unrealized losses in AOCI related to the Company’s cash flow hedges that is expected to be reclassified to the condensed consolidated statement of income over the next twelve months is $ 9,199 as of March 31, 2024.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (Dollars in thousands, except share and per share amounts)
+Added: Amount reclassified from AOCI into income 4,662 11,187 9,318 11,885
+Added: The amount of unrealized losses in AOCI related to the Company’s cash flow hedges that is expected to be reclassified to the condensed consolidated statement of income over the next twelve months is $ 8,700 as of June 30, 2024.
Income Taxes:
−Removed: The effective income tax rate for the three months ended March 31, 2024 was 49.1 %, compared to ( 180.7 )% for the three months ended March 31, 2023.
−Removed: The Company’s effective income tax rate for the three months ended March 31, 2024 was different from the effective tax rate for the three months ended March 31, 2023 primarily due to a stock compensation shortfall recognized discretely in the respective quarters with lower profits before tax in the prior year.
+Added: The effective income tax rate for the three months ended June 30, 2024 was 27.1 %, compared to 25.2 % for the three months ended June 30, 2023.
+Added: The effective income tax rate for the six months ended June 30, 2024 was 30.9 %, compared to 28.3 % for the six months ended June 30, 2023.
+Added: The Company’s effective income tax rates for the three and six months ended June 30, 2024 and 2023, respectively, fluctuated primarily due to the increased discrete tax impact relative to pre-tax book income related to a stock compensation shortfall and tax expense associated with the recording of accrued penalties and interest on historical uncertain tax positions.
The difference between the U.S.
−Removed: federal statutory income tax rate and the Company’s effective income tax rate for the three months ended March 31, 2024 was mainly due to state and local taxes, a discrete shortfall tax expense related to stock compensation and a discrete tax expense associated with the recording of accrued penalties and interest on historical uncertain tax positions.
+Added: federal statutory income tax rate and the Company’s effective income tax rate for the six months ended June 30, 2024 was mainly due to state and local taxes, a discrete shortfall tax expense related to stock compensation and a discrete tax expense associated with the recording of accrued penalties and interest on historical uncertain tax positions.
The difference between the U.S.
−Removed: federal statutory income tax rate and the Company’s effective income tax rate for the three months ended March 31, 2023 was mainly due to state and local taxes, a discrete shortfall tax expense related to stock compensation and a discrete tax expense associated with the recording of accrued penalties and interest on historical uncertain tax positions.
+Added: federal statutory income tax rate and the Company’s effective income tax rate for the six months ended June 30, 2023 was mainly due to state and local taxes, a discrete shortfall tax expense related to stock compensation, a discrete tax expense associated with the recording of accrued penalties and interest associated with historical uncertain tax positions, and a discrete tax benefit connected to state and local tax law changes.
Benefit Plans:
−Removed: The following tables present the components of net periodic expense (benefit) for the Company-sponsored defined benefit pension and postretirement plans, which cover certain employees and retirees located in the U.S.
+Added: The following tables present the components of net periodic (benefit) expense for the Company-sponsored defined benefit pension and postretirement plans, which cover certain employees and retirees located in the U.S.
Defined Benefit Pension Plans
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Interest cost $ 808 $ 871 $ 1,616 $ 1,742
Expected return on plan assets ( 827 ) ( 837 ) ( 1,654 ) ( 1,674 )
+Added: Settlement (gain) loss ( 6 ) 29 ( 6 ) 29
Net periodic (benefit) expense $ ( 25 ) $ 63 $ ( 44 ) $ 97
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (Dollars in thousands, except share and per share amounts)
Other Postretirement Benefit Plan
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Interest cost $ 6 $ 6 $ 12 $ 12
9 unchanged sentences
When these matters are ultimately concluded and determined, the Company believes that there will be no material adverse effect on its consolidated financial position, results of operations or liquidity.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (Dollars in thousands, except share and per share amounts)
Related Party Transactions:
6 unchanged sentences
Under the terms of the ZI Partnership Agreement, the Partnership leases certain land used in its Kansas City production facilities from Ecovyst.
−Removed: This lease, which has been recorded as an operating lease, provided for rental payments to the Company of $ 77 for the three months ended March 31, 2024 and 2023, respectively.
+Added: This lease, which has been recorded as an operating lease, provided for rental payments to the Company of $ 78 and $ 155 for the three and six months ended June 30, 2024 and 2023, respectively.
The terms of this lease are evergreen as long as the ZI Partnership Agreement is in place.
−Removed: The Partnership had no sales to the Company for the three months ended March 31, 2024 and 2023, respectively.
−Removed: The Partnership purchases certain of its raw materials from the Company and is charged for various manufacturing costs incurred at the Company’s Kansas City production facility.
−Removed: The amount of these costs charged to the Partnership were $ 4,034 and $ 5,841 for the three months ended March 31, 2024 and 2023, respectively.
+Added: The Partnership had no sales to the Company for the three and six months ended June 30, 2024 and 2023, respectively.
+Added: The Partnership purchases certain raw materials from the Company and was charged for various manufacturing costs incurred at the Company’s Kansas City production facility.
+Added: The amount of these costs charged to the Partnership were $ 6,050 and $ 10,084 for the three and six months ended June 30, 2024, respectively and $ 5,028 and $ 10,869 for the three and six months ended June 30, 2023, respectively.
Certain administrative, marketing, engineering, management-related and research and development services are provided to the Partnership by the Company.
−Removed: The Partnership was charged $ 4,300 and $ 3,634 for the three months ended March 31, 2024 and 2023, respectively, for these services.
−Removed: In addition, the Partnership was charged certain product demonstration costs of $ 357 and $ 500 for the three months ended March 31, 2024 and 2023, respectively.
+Added: The Partnership was charged $ 4,600 and $ 8,900 for the three and six months ended June 30, 2024 and $ 3,618 and $ 7,252 for the three and six months ended June 30, 2023, respectively, for these services.
+Added: In addition, the Partnership was charged certain product demonstration costs of $ 238 and $ 595 for the three and six months ended June 30, 2024, respectively and $ 428 and $ 928 for the three and six months ended June 30, 2023, respectively.
These charges to the Partnership are recorded as reductions in either cost of goods sold or selling, general and administrative expenses in the consolidated statements of income, depending on the nature of the expenditures.
−Removed: The Company had an accounts receivable from the Partnership of $ 3,115 and $ 3,164 as of March 31, 2024 and December 31, 2023, respectively.
−Removed: There were no accounts payable with the Partnership as of March 31, 2024 and December 31, 2023, respectively.
−Removed: From time to time, the Company makes sales to and purchases raw materials from portfolio companies of funds that are affiliated with INEOS Capital Partners.
−Removed: The Company had sales of $ 1,249 and $ 595 to companies affiliated with INEOS Capital Partners for the three months ended March 31, 2024 and 2023, respectively.
−Removed: There were no purchases of raw materials from companies affiliated with INEOS Capital Partners for the three months ended March 31, 2024 and immaterial for the three months ended March 31, 2023.
+Added: The Company had an accounts receivable from the Partnership of $ 5,008 and $ 3,164 as of June 30, 2024 and December 31, 2023, respectively.
+Added: There were no accounts payable with the Partnership as of June 30, 2024 and December 31, 2023, respectively.
AND SUBSIDIARIES
4 unchanged sentences
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Ecoservices $ 153,958 $ 158,065 $ 295,560 $ 295,805
8 unchanged sentences
(1) Excludes the Company’s proportionate share of sales from the Zeolyst Joint Venture accounted for using the equity method (see Note 9 to these condensed consolidated financial statements for further information).
−Removed: The proportionate share of sales excluded is $ 23,481 and $ 22,074 for the three months ended March 31, 2024 and 2023, respectively.
+Added: The proportionate share of sales excluded is $ 29,024 and $ 52,505 for the three and six months ended June 30, 2024, respectively.
+Added: The proportionate share of sales excluded is $ 44,689 and $ 66,763 for the three and six months ended June 30, 2023, respectively.
(2) The Company defines Adjusted EBITDA as EBITDA adjusted for certain items as noted in the reconciliation below.
3 unchanged sentences
(3) The Adjusted EBITDA for the Company’s Advanced Materials & Catalysts segment includes the Company’s 50 % portion of the Adjusted EBITDA from the Zeolyst Joint Venture.
−Removed: The Adjusted EBITDA from the Zeolyst Joint Venture included in the Advanced Materials & Catalysts segment was $ 6,927 for the three months ended March 31, 2024, which includes $ 2,072 of equity in net income plus $ 1,601 of amortization of investment in affiliate step-up and $ 3,254 of joint venture depreciation, amortization and interest.
−Removed: The Adjusted EBITDA from the Zeolyst Joint Venture included in the Advanced Materials & Catalysts segment was $ 5,436 for the three months ended March 31, 2023, which includes $ 226 of equity in net income plus $ 1,601 of amortization of investment in affiliate step-up and $ 3,609 of joint venture depreciation, amortization and interest.
+Added: For the three months ended June 30, 2024, the Adjusted EBITDA from the Zeolyst Joint Venture included in the Advanced Materials & Catalysts segment was $ 5,559 , which includes $ 1,392 of equity in net income plus $ 940 of amortization of investment in affiliate step-up and $ 3,227 of joint venture depreciation, amortization and interest.
+Added: For the six months ended June 30, 2024, the Adjusted EBITDA from the Zeolyst Joint Venture included in the Advanced Materials & Catalysts segment was $ 12,486 , which includes $ 3,464 of equity in net income plus $ 2,541 of amortization of investment in affiliate step-up and $ 6,481 of joint venture depreciation, amortization and interest.
+Added: For the three months ended June 30, 2023, the Adjusted EBITDA from the Zeolyst Joint Venture included in the Advanced Materials & Catalysts segment was $ 16,194 , which includes $ 11,382 of equity in net income plus $ 1,601 of amortization of investment in affiliate step-up and $ 3,212 of joint venture depreciation, amortization and interest.
+Added: For the six months ended June 30, 2023, the Adjusted EBITDA from the Zeolyst Joint Venture included in the Advanced Materials & Catalysts segment was $ 21,630 , which includes $ 11,608 of equity in net income plus $ 3,201 of amortization of investment in affiliate step-up and $ 6,821 of joint venture depreciation, amortization and interest.
AND SUBSIDIARIES
1 unchanged sentence
(Dollars in thousands, except share and per share amounts)
−Removed: A reconciliation of income (loss) before income taxes to Adjusted EBITDA is as follows:
+Added: A reconciliation of income before income taxes to Adjusted EBITDA is as follows:
Three months ended
−Removed: Reconciliation of income (loss) before income taxes to Adjusted EBITDA from reportable segments
−Removed: Income (loss) before income taxes $ 2,400 $ ( 524 )
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
+Added: Reconciliation of income before income taxes to Adjusted EBITDA from reportable segments
+Added: Income before income taxes $ 11,375 $ 34,909 $ 13,775 $ 34,385
Interest expense, net 12,895 9,168 26,304 19,000
3 unchanged sentences
Amortization of investment in affiliate step-up 940 1,601 2,541 3,201
−Removed: Net loss on asset disposals 648 1,178
−Removed: Foreign exchange loss (gain) 178 ( 738 )
+Added: Debt extinguishment costs 4,560 — 4,560 —
+Added: Net (gain) loss on asset disposals ( 34 ) 1,128 614 2,306
+Added: Foreign exchange (gain) loss ( 99 ) ( 398 ) 79 ( 1,136 )
LIFO (benefit) expense ( 1,547 ) 1,111 ( 2,671 ) 2,510
6 unchanged sentences
The Company has an equity incentive plan under which it grants common stock awards to employees, directors and affiliates of the Company.
−Removed: At March 31, 2024, 7,994,600 shares of common stock were available for issuance under the plan.
+Added: At June 30, 2024, 8,032,299 shares of common stock were available for issuance under the plan.
The Company historically has settled these awards through the issuance of new shares.
−Removed: During the three months ended March 31, 2024, the Company granted 1,108,063 RSUs under its equity incentive plan.
−Removed: Each RSU provides the recipient with the right to receive a share of common stock subject to graded vesting terms based on service, which for the awards granted during the three months ended March 31, 2024, generally requires approximately one year of service for members of the Company’s board of directors and approximately three years of service for employees.
−Removed: The value of the RSUs granted during the three months ended March 31, 2024 was based on the average of the high and low trading prices of the Company’s common stock on the NYSE on the preceding trading day, in accordance with the Company’s policy for valuing such awards.
+Added: During the six months ended June 30, 2024, the Company granted 1,126,166 RSUs under its equity incentive plan.
+Added: Each RSU provides the recipient with the right to receive a share of common stock subject to graded vesting terms based on service, which for the awards granted during the six months ended June 30, 2024, generally requires approximately one year of service for members of the Company’s board of directors and approximately three years of service for employees.
+Added: The value of the RSUs granted during the six months ended June 30, 2024 was based on the average of the high and low trading prices of the Company’s common stock on the NYSE on the preceding trading day, in accordance with the Company’s policy for valuing such awards.
Compensation expense related to the RSUs is recognized on a straight-line basis over the respective vesting period.
−Removed: During the three months ended March 31, 2024, the Company granted 535,629 PSUs (at target) under its equity incentive plan.
−Removed: The PSUs granted during the three months ended March 31, 2024 provide the recipients with the right to receive shares of common stock dependent on 50 % of a Company-specific financial performance target and 50 % on the relative increase in the total shareholder return (“TSR”) goal (“the Performance measures”).
−Removed: The Performance measures are measured independently of each other, but achievement of both metrics is measured on the same three-year performance period from January 1, 2024 through December 31, 2026 (“Performance period”).
−Removed: Depending on the Company’s performance relative to the Performance measures, each PSU award recipient is eligible to receive a percentage of the target number of shares granted to the recipient, ranging from 50 % to 200 %.
−Removed: The PSUs, to the extent earned, will vest on the date the Compensation Committee of the Company’s Board of Directors (“Compensation Committee”) certifies the achievement of the Performance measures for the Performance period, which will occur subsequent to the end of the Performance period and after the Company files its annual consolidated financial statements for the year ending December 31, 2026.
AND SUBSIDIARIES
1 unchanged sentence
(Dollars in thousands, except share and per share amounts)
+Added: During the six months ended June 30, 2024, the Company granted 535,629 PSUs (at target) under its equity incentive plan.
+Added: The PSUs granted during the six months ended June 30, 2024 provide the recipients with the right to receive shares of common stock dependent on 50 % of a Company-specific financial performance target and 50 % on the relative increase in the total shareholder return (“TSR”) goal (“the Performance measures”).
+Added: The Performance measures are measured independently of each other, but achievement of both metrics is measured on the same three-year performance period from January 1, 2024 through December 31, 2026 (“Performance period”).
+Added: Depending on the Company’s performance relative to the Performance measures, each PSU award recipient is eligible to receive a percentage of the target number of shares granted to the recipient, ranging from 50 % to 200 %.
+Added: The PSUs, to the extent earned, will vest on the date the Compensation Committee of the Company’s Board of Directors (“Compensation Committee”) certifies the achievement of the Performance measures for the Performance period, which will occur subsequent to the end of the Performance period and after the Company files its annual consolidated financial statements for the year ending December 31, 2026.
Achievement of the Company-specific financial performance target is measured based on the actual three-year cumulative results across the Performance period.
2 unchanged sentences
Because a market condition is not considered a vesting condition, it is reflected in the grant date fair value of the award and the associated compensation cost based on the fair value of the award is recognized over the Performance period, regardless of whether the Company actually achieves the market condition or the level of achievement, as long as service is provided by the recipient.
−Removed: The Company used a Monte Carlo simulation to estimate the $ 11.64 weighted average fair value of the awards granted subject to the TSR goal during the three months ended March 31, 2024, with the following weighted average assumptions:
+Added: The Company used a Monte Carlo simulation to estimate the $ 11.64 weighted average fair value of the awards granted subject to the TSR goal during the six months ended June 30, 2024, with the following weighted average assumptions:
Expected dividend yield — %
5 unchanged sentences
The TSR goal was based on the Company’s actual TSR percentage increase over the performance period.
−Removed: The awards vested during the three months ended March 31, 2024 with no percentage of the TSR goal earned.
+Added: The awards vested during the six months ended June 30, 2024 with no percentage of the TSR goal earned.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (Dollars in thousands, except share and per share amounts)
Award Activity
−Removed: The following table summarizes the activity for the Company’s RSUs and PSUs for the three months ended March 31, 2024:
+Added: The following table summarizes the activity for the Company’s RSUs and PSUs for the six months ended June 30, 2024:
Restricted Stock Units Performance Stock Units
5 unchanged sentences
Forfeited ( 21,597 ) $ 10.19 ( 126,497 ) $ 12.99
−Removed: Nonvested as of March 31, 2024 2,055,546 $ 9.35 1,368,349 (1) $ 11.10
+Added: Nonvested as of June 30, 2024 2,067,609 $ 9.36 1,368,349 (1) $ 11.10
(1) Based on target.
−Removed: During the three months ended March 31, 2024, the Company also granted 4,540 of RSAs with a weighted average grant date fair value of $ 8.81 per share that immediately vested.
−Removed: Cash proceeds received by the Company from the exercise of stock options were not material for the three months ended March 31, 2024.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (Dollars in thousands, except share and per share amounts)
+Added: During the six months ended June 30, 2024, the Company also granted 4,540 of RSAs with a weighted average grant date fair value of $ 8.81 per share that immediately vested.
+Added: Cash proceeds received by the Company from the exercise of stock options were not material for the six months ended June 30, 2024.
Stock-Based Compensation Expense
−Removed: For the three months ended March 31, 2024 and 2023, stock-based compensation expense for the Company was $ 3,680 and $ 4,068 , respectively.
−Removed: The associated income tax benefit based on the applicable statutory rate recognized in the condensed consolidated statements of income for the three months ended March 31, 2024 and 2023 was $ 902 and $ 973 , respectively.
−Removed: As of March 31, 2024, unrecognized compensation cost was $ 16,857 for RSUs and $ 10,670 for PSUs, and the weighted-average period over which these costs are expected to be recognized at March 31, 2024 was 2.01 years for the RSUs and 2.36 years for the PSUs.
+Added: For the three months ended June 30, 2024 and 2023, stock-based compensation expense for the Company was $ 3,827 and $ 5,002 , respectively.
+Added: The associated income tax benefit based on the applicable statutory rate recognized in the condensed consolidated statements of income for the three months ended June 30, 2024 and 2023 was $ 939 and $ 1,181 , respectively.
+Added: For the six months ended June 30, 2024 and 2023, stock-based compensation expense for the Company was $ 7,507 and $ 9,070 , respectively.
+Added: The associated income tax benefit based on the applicable statutory rate recognized in the condensed consolidated statements of income for the six months ended June 30, 2024 and 2023 was $ 1,841 and $ 2,154 , respectively.
+Added: As of June 30, 2024, unrecognized compensation cost was $ 14,391 for RSUs and $ 9,474 for PSUs considered probable of vesting, and the weighted-average period over which these costs are expected to be recognized at June 30, 2024 was 1.84 years for the RSUs and 2.13 years for the PSUs.
Earnings per Share:
3 unchanged sentences
Potential common shares reflect (1) unvested RSAs and RSUs with service vesting conditions, (2) PSUs with vesting conditions considered probable of achievement and (3) options to purchase common stock, all of which have been included in the diluted earnings per share calculation using the treasury stock method.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (Dollars in thousands, except share and per share amounts)
The reconciliation from basic to diluted weighted average shares outstanding is as follows:
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
Weighted average shares outstanding – Basic 116,912,332 118,651,402 116,935,708 120,335,414
3 unchanged sentences
Three months ended
−Removed: Net income (loss) $ 1,221 $ ( 1,471 )
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
+Added: Net income $ 8,295 $ 26,122 $ 9,516 $ 24,651
Weighted average shares outstanding – Basic 116,912,332 118,651,402 116,935,708 120,335,414
Weighted average shares outstanding – Diluted 117,635,289 119,920,742 117,545,240 121,831,942
−Removed: Net income (loss) per share:
−Removed: Basic income (loss) per share $ 0.01 $ ( 0.01 )
−Removed: Diluted income (loss) per share $ 0.01 $ ( 0.01 )
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (Dollars in thousands, except share and per share amounts)
+Added: Net income per share:
+Added: Basic income per share $ 0.07 $ 0.22 $ 0.08 $ 0.20
+Added: Diluted income per share $ 0.07 $ 0.22 $ 0.08 $ 0.20
The table below presents the details of the Company’s weighted average equity-based awards outstanding during each respective period that were excluded from the calculation of diluted earnings per share:
Three months ended
+Added: June 30, Six months ended
+Added: 2024 2023 2024 2023
RSAs with performance only targets not achieved — — — 99,495
1 unchanged sentence
Anti-dilutive RSUs and PSUs 431,837 685,656 481,281 630,668
−Removed: 558,989 432,308
Anti-dilutive stock options 367,100 520,757 367,100 607,783
−Removed: 367,100 695,777
−Removed: (1) Does not include 1,044,098 of RSUs and PSUs, and 352,771 of stock options, for the three months ended March 31, 2023 due to the net loss attributable to Ecovyst Inc.
−Removed: for the period.
RSAs and stock options with performance only vesting conditions were not included in the dilution calculation, as the performance targets have not been achieved nor were probable of achievement as of the end of the respective periods.
2 unchanged sentences
These stock options and anti-dilutive awards are not included in the dilution calculation, as their inclusion would have the effect of increasing diluted income per share or reducing diluted loss per share.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (Dollars in thousands, except share and per share amounts)
Supplemental Cash Flow Information:
The following table presents supplemental cash flow information for the Company:
−Removed: Three months ended
+Added: Six months ended
Cash paid during the period for:
3 unchanged sentences
Capital expenditures acquired on account but unpaid as of the period end 784 605
+Added: Non-cash financing activity:
+Added: Accrued excise tax on share repurchases (Note 5)
Right-of-use assets obtained in exchange for new lease liabilities (non-cash):
2 unchanged sentences
Subsequent Events:
−Removed: The Company has evaluated subsequent events since the balance sheet date and determined that there are no additional items to disclose.
+Added: On July 24, 2024, the Company completed an equity investment in Pajarito Powder LLC, an innovative materials science company that focuses on supports and catalysts required for the manufacture and operation of electrolyzers and fuel cells, for $ 4,500 .
+Added: Other than the above, the Company has evaluated subsequent events since the balance sheet date and determined that there are no additional items to disclose.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.