−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS
−Removed: OF OPERATIONS
−Removed: Special Note Regarding Forward-Looking Information
−Removed: The following discussion and analysis of the results
−Removed: of operations and financial condition of DriveItAway Holdings, Inc., and its wholly owned subsidiary, DriveItAway, Inc., should be read
−Removed: in conjunction with the financial statements of the Company.
−Removed: and the notes to those financial statements that are included elsewhere in
−Removed: this Form 10-Q.
−Removed: References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us”,
−Removed: “we”, “our” and similar terms refer to the Company.
−Removed: This Quarterly Report contains forward-looking statements
−Removed: as that term is defined in the federal securities laws.
−Removed: The events described in forward-looking statements contained in this Quarterly
−Removed: Report may not occur.
−Removed: Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences
−Removed: of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated
−Removed: revenues, earnings or other aspects of our operating results.
−Removed: The words “may,” “will,” “expect,” “believe,”
−Removed: “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,”
−Removed: and their opposites and similar expressions, are intended to identify forward-looking statements.
−Removed: We caution you that these statements
−Removed: are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which
−Removed: are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based.
−Removed: Our actual results, performance and achievements
−Removed: could differ materially from those expressed or implied in these forward-looking statements.
−Removed: Except as required by federal securities
−Removed: laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events
−Removed: or otherwise.
−Removed: Dollars are denoted herein by “USD,” “$”
−Removed: and “dollars”.
−Removed: On January 30, 2020, the World Health Organization
−Removed: (“WHO”) announced a global health emergency in response to a new strain of a coronavirus (the “COVID-19 outbreak”).
−Removed: In March 2020, the WHO classified the COVID-19 outbreak as a pandemic based on the rapid increase in exposure globally.
−Removed: The COVID-19 pandemic
−Removed: is a highly fluid situation and it is not currently possible for us to reasonably estimate the impact it may have on our financial and
−Removed: operating results.
−Removed: We will continue to evaluate the impact of the COVID-19 pandemic on our business as we learn more and the impact of
−Removed: COVID-19 on our industry becomes clearer.
−Removed: We are complying health guidelines regarding safety procedures, including, but are not limited
−Removed: to, social distancing, remote working, and teleconferencing.
−Removed: The extent of the future impact of the COVID-19 pandemic on our business
−Removed: is uncertain and difficult to predict.
−Removed: Adverse global economic and market conditions as a result of COVID-19 could also adversely affect
−Removed: our business.
−Removed: If the pandemic continues to cause significant negative impacts to economic conditions, our results of operations, financial
−Removed: condition and liquidity could be adversely impacted.
−Removed: DIA is the first
−Removed: national dealer focused mobility platform that enables car dealers to sell more vehicles in a seamless way through eCommerce, with its
−Removed: exclusive “Pay as You Go” app-based subscription program.
−Removed: DIA provides a comprehensive turn-key, solutions driven program
−Removed: with proprietary mobile technology and driver app, insurance coverages and training to get dealerships up and running quickly and profitably
−Removed: in emerging online sales opportunities.
−Removed: The company is planning to soon to expand its easy and transparent consumer app ‘subscription
−Removed: to ownership’ platform to enable entry level consumers to drive and acquire new Electric Vehicles.
−Removed: For further information, please
−Removed: see www.driveitaway.com.
−Removed: Recent Developments
−Removed: Share Exchange Transaction
−Removed: On December 7, 2021, the
−Removed: Company, DriveItAway, Inc., a Delaware corporation (“ DIA ”), and the existing shareholders of DIA executed an Agreement
−Removed: and Plan of Share Exchange (the “ Share Exchange Agreement ”), under which the Company would acquire all of the issued
−Removed: and outstanding common stock of DIA by issuing one share of Series A Convertible Preferred Stock (the “ Series A Preferred ”)
−Removed: of the Company for each outstanding share of DIA common stock (the “ Share Exchange ”).
−Removed: Each share of Series A Preferred
−Removed: will be convertible into that number of shares of common stock of the Company which would entitle the Series A Preferred holders to 85%
−Removed: of the Company’s common stock, determined on a fully-diluted basis, but prior to any shares issued or issuable as a result of the
−Removed: Financing (as defined below).
−Removed: The exact conversion rate of the Series A Preferred will be determined at closing of the Share Exchange.
−Removed: In addition, each share of Series A Preferred will be entitled to dividends and voting rights on an “as converted” basis with
−Removed: the common stockholders.
−Removed: February 24, 2022, the Company consummated the Share Exchange, which resulted in the Company issuing 2,594,593 shares of Series A Preferred
−Removed: to acquire all of the issued and outstanding common stock of DIA.
−Removed: Each share of Series A Preferred is convertible into 33.94971 share
−Removed: of common stock.
−Removed: In addition, each share of Series A Preferred is entitled to dividends and voting rights on an “as converted”
−Removed: basis with the common stockholders.
−Removed: As a result, prior holders of DIA common stock own Series A Preferred that has approximately 85% of
−Removed: the voting rights on any matter submitted to shareholders for a vote.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF OPERATIONS
+Added: Note Regarding Forward-Looking Information
+Added: following discussion and analysis of the results of operations and financial condition of DriveItAway Holdings, Inc., and its wholly
+Added: owned subsidiary, DriveItAway, Inc., should be read in conjunction with the financial statements of the Company.
+Added: and the notes
+Added: to those financial statements that are included elsewhere in this Form 10-Q.
+Added: References in this Management’s Discussion and
+Added: Analysis of Financial Condition and Results of Operations to “us”, “we”, “our” and similar
+Added: terms refer to the Company.
+Added: This Quarterly Report contains forward-looking statements as that term is defined in the federal securities
+Added: The events described in forward-looking statements contained in this Quarterly Report may not occur.
+Added: Generally, these statements
+Added: relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected
+Added: or anticipated benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects
+Added: of our operating results.
+Added: The words “may,” “will,” “expect,” “believe,” “anticipate,”
+Added: “project,” “plan,” “intend,” “estimate,” and “continue,” and their
+Added: opposites and similar expressions, are intended to identify forward-looking statements.
+Added: We caution you that these statements are
+Added: not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of
+Added: which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements
+Added: actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements.
+Added: Except as required by federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements,
+Added: whether from new information, future events or otherwise.
+Added: Dollars are denoted
+Added: herein by “USD,” “$” and “dollars”.
+Added: 30, 2020, the World Health Organization (“WHO”) announced a global health emergency in response to a new strain of
+Added: a coronavirus (the “COVID-19 outbreak”).
+Added: In March 2020, the WHO classified the COVID-19 outbreak as a pandemic based
+Added: on the rapid increase in exposure globally.
+Added: The COVID-19 pandemic is a highly fluid situation, and it is not currently possible
+Added: for us to reasonably estimate the impact it may have on our financial and operating results.
+Added: We will continue to evaluate the impact
+Added: of the COVID-19 pandemic on our business as we learn more and the impact of COVID-19 on our industry becomes clearer.
+Added: We are complying
+Added: health guidelines regarding safety procedures, including, but are not limited to, social distancing, remote working, and teleconferencing.
+Added: The extent of the future impact of the COVID-19 pandemic on our business is uncertain and difficult to predict.
+Added: Adverse global
+Added: economic and market conditions as a result of COVID-19 could also adversely affect our business.
+Added: If the pandemic continues to cause
+Added: significant negative impacts to economic conditions, our results of operations, financial condition and liquidity could be adversely
+Added: is the first national dealer focused mobility platform that enables car dealers to sell more vehicles in a seamless way through
+Added: eCommerce, with its exclusive “Pay as You Go” app-based subscription program.
+Added: DIA provides a comprehensive turnkey,
+Added: solutions driven program with proprietary mobile technology and driver app, insurance coverages and training to get dealerships
+Added: up and running quickly and profitably in emerging online sales opportunities.
+Added: The company is planning to soon to expand its easy
+Added: and transparent consumer app ‘subscription to ownership’ platform to enable entry level consumers to drive and acquire
+Added: new Electric Vehicles.
+Added: For further information, please see www.driveitaway.com.
+Added: Exchange Transaction
+Added: December 7, 2021, the Company, DriveItAway, Inc., a Delaware corporation (“ DIA ”),
+Added: and the existing shareholders of DIA executed an Agreement and Plan of Share Exchange (the “ Share
+Added: Exchange Agreement ”), under which the Company would acquire all of the issued and outstanding common stock of DIA by
+Added: issuing one share of Series A Convertible Preferred Stock (the “ Series A
+Added: Preferred ”) of the Company for each outstanding share of DIA common stock (the “ Share
+Added: Each share of Series A Preferred will be convertible into that number of shares of common stock of the
+Added: Company which would entitle the Series A Preferred holders to 85% of the Company’s common stock, determined on a fully diluted
+Added: basis, but prior to any shares issued or issuable as a result of the Financing (as defined below).
+Added: The exact conversion rate of the
+Added: Series A Preferred will be determined at closing of the Share Exchange.
+Added: In addition, each share of Series A Preferred will be
+Added: entitled to dividends and voting rights on an “as converted” basis with the common stockholders.
+Added: February 24, 2022, the Company consummated the Share Exchange, which resulted in the Company issuing 2,594,593 shares of Series
+Added: A Preferred to acquire all of the issued and outstanding common stock of DIA.
+Added: Each share of Series A Preferred is convertible into
+Added: 33.94971 share of common stock.
+Added: In addition, each share of Series A Preferred is entitled to dividends and voting rights on an
+Added: “as converted” basis with the common stockholders.
+Added: As a result, prior holders of DIA common stock own Series A Preferred
+Added: that has approximately 85% of the voting rights on any matter submitted to shareholders for a vote.
+Added: closing of the Share Exchange, all of the existing members of the board of directors (the “ Board ”) of the Company
+Added: resigned and John Possumato, Adam Potash and Paul Patrizio were appointed to the Company’s Board.
Upon closing of the Share
−Removed: Exchange, all of the existing members of the board of directors (the “ Board ”) of the Company resigned and John Possumato,
−Removed: Adam Potash and Paul Patrizio were appointed to the Company’s Board.
−Removed: Upon closing of the Share Exchange, Christopher Rego and Rod
−Removed: Whiton resigned as officers, and John Possumato was appointed chief executive officer and Adam Potash was appointed chief operating officer.
+Added: Exchange, Christopher Rego and Rod Whiton resigned as officers, and John Possumato was appointed chief executive officer and Adam
+Added: Potash was appointed chief operating officer.
Mike Elkin agreed to remain as chief financial officer of the Company.
−Removed: Names Change and Capital
−Removed: April 18, 2022, the Company filed an amendment to its certificate of incorporation to change its name from Creative Learning Corp.to DriveItAway
−Removed: Holdings, Inc.
+Added: Change and Capital Structure
+Added: April 18, 2022, the Company filed
+Added: an amendment to its certificate of incorporation with the Delaware Secretary of State to change its name from Creative Learning Corporation
+Added: to DriveItAway Holdings, Inc.
and to increase the number of authorized shares of common stock from 50,000,000 to 1,000,000,000 .
−Removed: RESULTS OF OPERATIONS
−Removed: Three months ended March 31, 2022 compared to three
−Removed: months ended March 31, 2021
−Removed: Total revenue for the three months ended March 31, 2022
−Removed: was $11,029, as compared to $36,974 for the three months ended March 31, 2021, a decrease of $25,945, primarily due to the nation-wide
−Removed: used car shortage resulting from supply chain disruptions (e.g.
−Removed: chip shortage).
−Removed: Operating Expenses.
+Added: OF OPERATIONS
+Added: months ended June 30, 2022, compared to three months ended June 30, 2021:
+Added: Our operating
+Added: results for the three months ended June 30,2022, and 2021 are summarized as follows
+Added: Three Months Ended
+Added: Cost of revenue
+Added: Gross Profit (Loss)
+Added: Gross Profit Percentage
+Added: Operating expense
+Added: Other income (expense)
+Added: Revenues for the three months ended June 30, 2022
+Added: was $7,084, as compared to $31,835 for the three months ended June 30, 2021, a decrease of $24,751, primarily due to the nation-wide used
+Added: car shortage resulting from supply chain disruptions due in part to the COVID-19 pandemic.
+Added: In addition, semiconductor chips, one
+Added: of the main components that run vehicle electronics, came in short supply, which affected both new and used car markets, causing significantly
+Added: higher prices and low inventory.
Operating expenses
−Removed: for the three months ended March 31, 2022 were $346,688, as compared to $129,180 for the three months ended March 31, 2021.
−Removed: increase of $238,100 was largely attributable to an increase in professional fees, salaries, payroll taxes and stock-based compensation.
+Added: for the three months ended June 30, 2022 were $330,544, as compared to $252,208 for the three months ended June 30, 2021.
+Added: of $78,336 was largely attributable to an increase in salaries and payroll taxes of $58,025 and selling expenses of $8,834.
Operating loss
−Removed: Operating loss was $341,068
−Removed: for the three months ended March 31, 2022, as compared to $102,968 for the three months ended March 31, 2021.
−Removed: This increase of $212,508
−Removed: was largely attributable to an increase in professional fees, salaries, payroll taxes and stock-based compensation.
−Removed: Six months ended March 31, 2022 compared to six
−Removed: months ended March 31, 2021
−Removed: Total revenue for the six months ended March 31, 2022
−Removed: was $21,646, as compared to $61,365 for the six months ended March 31, 2021, a decrease of $39,719, primarily due to due to the nation-wide
−Removed: used car shortage resulting from supply chain disruptions (e.g.
−Removed: chip shortage).
−Removed: Operating Expenses.
−Removed: Operating expenses
−Removed: for the six months ended March 31, 2022 was $620,592, as compared to $240,819 for the six months ended March 31, 2021.
−Removed: of $379,773 was largely attributable to an increase in professional fees, salaries, payroll taxes and stock-based compensation.
+Added: was $334,154 for the three months ended June 30, 2022, as compared to $230,232 for the three months ended June 30, 2021.
+Added: of $103,922 was largely attributable to an increase in salaries, payroll taxes, selling expenses and a decrease in revenues.
+Added: expenses for three months ended June 30, 2022 were $308,205, as compared to $5,173 for the three months ended June 30, 2021.
+Added: increase of $303,032 was attributable to loss on contingency liability, associated with our convertible debt, of $60,000, amortization
+Added: debt discount of $228,182 and an increase in interest expenses of $16,278.
+Added: months ended June 30, 2022, compared to nine months ended June 30, 2021
+Added: Our operating
+Added: results for the nine months ended June 30, 2022 and 2021 are summarized as follows:
+Added: Nine Months Ended
+Added: Cost of revenue
+Added: Gross Profit Percentage
+Added: Operating expense
+Added: Other income (expense)
+Added: Revenues for the nine months ended June 30, 2022 was
+Added: $28,730, as compared to $93,200 for the nine months ended June 30, 2021, a decrease of $64,470, primarily due to the nation-wide used
+Added: car shortage resulting from supply chain disruptions due in part to the COVID-19 pandemic.
+Added: In addition, semiconductor chips, one
+Added: of the main components that run vehicle electronics, came in short supply, which affected both new and used car markets, causing significantly
+Added: higher prices and low inventory.
+Added: Operating expenses for the nine months ended June 30, 2022 were $951,136, as compared
+Added: to $493,027 for the nine months ended June 30, 2021.
+Added: The increase of $458,109 was attributable to an increase in professional fees of
+Added: $310,303, salaries and payroll taxes of $147,049 and selling expenses of $11,343, reduced by a decrease in general and administrative
+Added: expenses of $10,127 and software development expenses of $20,713.
Operating loss
−Removed: Operating loss was $610,041
−Removed: for the six months ended March 31, 2022, as compared to $199,809 for the six months ended March 31, 2021.
−Removed: This increase of $410,232 was
−Removed: largely attributable to an increase in professional fees, salaries, payroll taxes and stock-based compensation.
−Removed: LIQUIDITY AND CAPITAL RESOURCES
−Removed: Operating Activities.
−Removed: For the six months ended March 31, 2022, the net cash used of $289,52 6
−Removed: was an increase over the same period of the prior year of $78,206.
−Removed: Financing Activities.
−Removed: For the six months ended
−Removed: March 31, 2022, the net cash provided by financing activities was $802,450, an increase over the same period the prior year of $65,000.
−Removed: The increase was primarily due to proceeds from a convertible debt of $766,250.
−Removed: Investing Activities .
−Removed: For the six months
−Removed: ended March 31, 2022, the cash flows from investing activities was $70,361, as compared with $0 for the same period the prior year.
−Removed: This increase was due to an acquisition of a subsidiary.
−Removed: Going Concern Qualification
−Removed: During the period ended March 31, 2022, the
−Removed: Company had a net loss of $1,092,807 and did not have sufficient cash on hand to cover expenses for the next twelve (12)
−Removed: The Company reported net cash used in operating activities of $289,526 in the six months ended March 31, 2022, which was
−Removed: offset by an increase in cash of $802,450 during the period ended March 31, 2022, from financings and $70,361 from the sale of its
−Removed: learning subsidiaries.
−Removed: These factors, among others, raise substantial doubt about the entities ability to continue as a going
−Removed: Management plans include converting its convertible
−Removed: debt into the Company’s common stock in addition to raising equity capital.
−Removed: The financial statements of the Company do not include
−Removed: any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities
−Removed: that might be necessary should the Company be unable to continue as a going concern.
−Removed: Critical Accounting Policies
−Removed: The preparation of financial
−Removed: statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
−Removed: and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
−Removed: date of the financial statements and reported amounts of income and expense during the reporting periods presented.
+Added: was $944,195 for the nine months ended June 30, 2022, as compared to $430,041 for the nine months ended June 30, 2021.
+Added: of $514,154 was largely attributable to an increase in professional fees, salaries, payroll taxes, selling expenses and a decrease
+Added: expenses for nine months ended June 30, 2022 were $790,971, as compared to $9,281 for the nine months ended June 30, 2021.
+Added: increase of $781,690 was attributable to loss on contingency liability, associated with our convertible debt, of $460,000, amortization
+Added: debt discount of $315,865 and an increase in interest expenses of $29,985, offset by a gain on PPP loan forgiveness of $24,148.
+Added: and Capital Resources:
+Added: The following
+Added: table provides selected financial data about our Company as of June 30,2022.
+Added: September 30,
+Added: Current assets
+Added: Current liabilities
+Added: Working capital (deficiency)
+Added: June 30, 2022, and September 30, 2021, our total current assets were $395,760 and $31,229 which were comprised of $389,664 and
+Added: $9,774 in cash and $6,096 and $21,455 in accounts receivable, respectively.
+Added: June 30, 2022, our current liabilities were $750,018 which were comprised of $109,187 in accounts payable, $16,710 in accrued liabilities,
+Added: $11,183 in SBA loan and $612,212 in convertible notes payable and $726 in due to related party.
+Added: As of September 30, 2021, our current
+Added: liabilities were $229,228 which were comprised of $132,696 in accounts payable, $29,386 in accrued liabilities, $29,878 in SBA
+Added: and PPP loans, $7,268 in due to related party and $30,000 in convertible note-related parties.
+Added: June 30, 2022, and September 30, 2021, our working capital deficiency was $354,258 and $197,999, respectively.
+Added: Nine Months Ended
+Added: Cash used in operating activities
+Added: Cash used in investing activities
+Added: Cash provided by financing activities
+Added: Net Change in Cash for period
+Added: Flows from Operating Activities
+Added: the nine months ended June 30, 2022, we did not generate positive cash flows from operating activities.
+Added: For the nine months ended
+Added: June 30, 2022, net cash flows used in operating activities was $616,515, consisting of a net loss of $1,735,166, reduced by stock-based
+Added: compensation expenses of $372,836, loss on contingency liability of $460,000, amortization debt discount of $315,865, depreciation
+Added: of $4,645, and increased by gain on PPP loan forgiveness of $24,148 and a change in working capital of $10,547.
+Added: the nine months ended June 30, 2021, we did not generate positive cash flows from operating activities.
+Added: For the nine months end
+Added: June 30, 2021, net cash flows used in operating activities was $170,737, consisting of a net loss of $439,322, reduced by an increase
+Added: in stock -based compensation expenses of $230,770 and a change in working capital of $37,815.
+Added: Flows from Investing Activities
+Added: the nine months ended June 30, 2022, the Company generated cash of $70,361 from the acquisition of a subsidiary and purchased three
+Added: vehicles for $126,406.
+Added: did not use any funds for investing activities during the nine months ended June 30, 2021.
+Added: Flows from Financing Activities
+Added: the nine months ended June 30, 2022, the Company generated $1,016,250 from issuance convertible notes and $36,200 from an SBA loan.
+Added: the nine months ended June 30, 2021, the Company generated $150,000 from issuance of convertible notes, $65,000 from related party
+Added: loan and $5,566 contribution from related party as additional paid-in-capital.
+Added: June 30, 2022, the Company had a net loss of $1,735,166, accumulated deficit of $2,640,560 and did not have sufficient cash on
+Added: hand to cover expenses for the next twelve (12) months.
+Added: The Company intends to convert its convertible debt into common stock and
+Added: to fund operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital
+Added: and other cash requirements for the year ending September 30, 2022.
+Added: of our Company to emerge from the development stage is dependent upon, among other things, obtaining additional financing to continue
+Added: operations, and development of our business plan.
+Added: In response to these requirements, management intends to raise additional funds
+Added: through public or private placement offerings.
+Added: These factors, among others, raise substantial doubt about the Company’s ability
+Added: to continue as a going concern.
+Added: The accompanying financial statements do not include any adjustments that might result from the
+Added: outcome of this uncertainty.
+Added: Accounting Policies and Estimates
+Added: consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States
+Added: (“GAAP”), which require management to make estimates, judgments and assumptions that affect the amounts reported in
+Added: our consolidated financial statements and accompanying notes.
+Added: We believe our most critical accounting policies and estimates relate
+Added: to the following:
● Recapitalization
−Removed: On February 24, 2022, the Company, DriveItAway, Inc., and the existing
−Removed: shareholders of DriveItAway, Inc.
−Removed: (“DIA”) executed an Agreement and Plan of Share Exchange, under which the Company acquired
−Removed: all of the issued and outstanding common stock of DIA by issuing one share of Series A Convertible Preferred Stock of the Company for
−Removed: each outstanding share of DIA common stock.
−Removed: For financial accounting purposes, this transaction
−Removed: was treated as a reverse acquisition by DIA and resulted in a recapitalization with DIA being the accounting acquirer and DIA, Inc.
−Removed: the acquired company.
+Added: ● Revenue Recognition
+Added: ● Stock-Based Compensation
+Added: ● Income Taxes
+Added: our estimates and assumptions are based on our knowledge of current events and actions we may undertake in the future, actual results
+Added: may ultimately differ from these estimates and assumptions.
+Added: For a discussion of the Company’s significant accounting policies,
+Added: refer to Note 1 of Notes to the Condensed Consolidated Financial Statements.
+Added: Recapitalization
+Added: 24, 2022, the Company, DriveItAway, Inc., and the existing shareholders of DriveItAway, Inc.
+Added: (“DIA”) executed an Agreement
+Added: and Plan of Share Exchange, under which the Company acquired all of the issued and outstanding common stock of DIA by issuing one
+Added: share of Series A Convertible Preferred Stock of the Company for each outstanding share of DIA common stock.
+Added: For financial accounting
+Added: purposes, this transaction was treated as a reverse acquisition by DIA and resulted in a recapitalization with DIA being the accounting
+Added: acquirer and DIA, Inc.
+Added: as the acquired company.
The consummation of this reverse acquisition resulted in a change of control.
−Removed: Accordingly, the historical financial
−Removed: statements prior to the acquisition are those of the accounting acquirer, DIA and have been prepared to give retroactive effect to the
−Removed: reverse acquisition completed on February 24, 2022, and represent the operations of DIA.
−Removed: The consolidated financial statements after the
−Removed: acquisition date, February 24, 2022, include the balance sheets of both companies at fair value, the historical results of DIA and the
−Removed: results of the Company from the acquisition date.
−Removed: All share and per share information in the accompanying consolidated financial statements
−Removed: and footnotes has been retroactively restated to reflect the recapitalization.
−Removed: Use of Estimates
−Removed: The preparation of financial statements in accordance
−Removed: with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
−Removed: of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the
−Removed: reporting period.
−Removed: The significant estimates and assumptions made by management include allowance for doubtful accounts, allowance for
−Removed: deferred tax assets, fair value of equity instruments.
−Removed: Actual results could differ from those estimates as the current economic environment
−Removed: has increased the degree of uncertainty inherent in these estimates and assumptions.
−Removed: Accounts Receivable
−Removed: The Company reviews accounts receivable periodically
−Removed: for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary.
−Removed: records an allowance for doubtful accounts that is based on historical trends, customer knowledge, any known disputes, and considers the
−Removed: aging of the accounts receivable balances combined with management’s estimate of future potential recoverability.
−Removed: Accounts and receivables
−Removed: are written off against the allowance after all attempts to collect a receivable have failed.
−Removed: The Company believes its allowances for
−Removed: doubtful accounts as of March 31, 2022 and September 30, 2021 are adequate, but actual write-offs could exceed the recorded allowance.
−Removed: During the year ended March 31, 2022, and September 30, 2021 the balances in the allowance for doubtful accounts was $0.
+Added: the historical financial statements prior to the acquisition are those of the accounting acquirer, DIA and have been prepared to
+Added: give retroactive effect to the reverse acquisition completed on February 24, 2022, and represent the operations of DIA.
+Added: The consolidated
+Added: financial statements after the acquisition date, February 24, 2022, include the balance sheets of both companies at fair value,
+Added: the historical results of DIA and the results of the Company from the acquisition date.
+Added: All share and per share information in
+Added: the accompanying consolidated financial statements and footnotes has been retroactively restated to reflect the recapitalization.
Revenue Recognition
−Removed: The Company’s revenue is recognized in accordance
−Removed: with Accounting Standards Codification(“ASC”) 606, Revenue from Contracts with Customers, for all periods presented.
−Removed: through its DriveItAway online/app-based platform, operates in the retail automotive industry.
−Removed: The Company assists subprime and deep subprime
−Removed: candidates, with little or no down payment, in purchasing the used vehicle of his/her choice by first starting in an app based, turnkey
−Removed: rental, through participating franchise and independent car dealers.
−Removed: During the period ended March 31, 2022 and 2021, the Company derived
−Removed: its rental revenue from contract revenue share for rentals between participating franchise and independent car dealers and individual
−Removed: car rental customers (“customers”).
−Removed: In conjunction with the rental revenue, the Company generates revenue by providing driver
−Removed: and vehicle insurance through a third party, included in the rental contract with each customer.
−Removed: The Company’s performance obligation for rental
−Removed: revenue is to provide an application to track car rental arrangements and to collect cash from car rental customers and remit those payments
−Removed: to participating franchise and independent car dealers, net of the Company’s revenue share.
−Removed: The car rental arrangements are over
+Added: The Company’s
+Added: revenue is recognized in accordance with Accounting Standards Codification(“ASC”) 606, Revenue from Contracts with
+Added: Customers, for all periods presented.
+Added: The Company, through its DriveItAway online/app-based platform, operates in the retail automotive
+Added: The Company assists subprime and deep subprime candidates, with little or no down payment, in purchasing the used vehicle
+Added: of his/her choice by first starting in an app based, turnkey rental, through participating franchise and independent car dealers.
+Added: During the period ended June 30, 2022 and 2021, the Company derived its rental revenue from contract revenue share for rentals
+Added: between participating franchise and independent car dealers and individual car rental customers (“customers”).
+Added: In conjunction
+Added: with the rental revenue, the Company generates revenue by providing driver and vehicle insurance through a third party, included
+Added: in the rental contract with each customer.
+Added: The Company’s
+Added: performance obligation for rental revenue is to provide an application to track car rental arrangements and to collect cash from
+Added: car rental customers and remit those payments to participating franchise and independent car dealers, net of the Company’s
+Added: revenue share.
+Added: The car rental arrangements are over a fixed contracted period;
+Added: therefore, the Company recognizes revenue ratably
+Added: during the contract term.
+Added: The Company’s performance obligation for insurance revenue is to collect insurance fees from the
+Added: customer and provide the third-party provider payment for the insurance provided to the customer.
+Added: The insurance is offered over
a fixed contracted period;
therefore, the Company recognizes revenue ratably during the contract term.
−Removed: The Company’s performance
−Removed: obligation for insurance revenue is to collect insurance fees from the customer and provide the third-party provider payment for the insurance
−Removed: provided to the customer.
−Removed: The insurance is offered over a fixed contracted period;
−Removed: therefore, the Company recognizes revenue ratably during
−Removed: the contract term.
−Removed: Rental and insurance transactions are prepaid at the
−Removed: beginning of the rental cycle (typically a one-week rental that has an automatic renewal) with an automatic charge to the customer’s
−Removed: credit card on file through the DIA system.
−Removed: The DIA system then distributes the vehicle owner share (typically 85% of rental revenue)
−Removed: to the vehicle owner’s bank account from the Stripe Account.
−Removed: This amount is shown as a deduction to Revenues (“Vehicle Owner
−Removed: Share”) on the Company’s Statements of Operations.
−Removed: The net amount is then transferred from the Company’s Stripe Account
−Removed: to the DIA operating bank account.
−Removed: DIA also distributes insurance amounts due to the third - party insurance provider on a monthly
−Removed: This amount is shown as a deduction to revenues (“Driver & Dealer Insurance Cost”) on the Company’s Statements
+Added: and insurance transactions are prepaid at the beginning of the rental cycle (typically a one-week rental that has an automatic
+Added: renewal) with an automatic charge to the customer’s credit card on file through the DIA system.
+Added: The DIA system then distributes
+Added: the vehicle owner share (typically 85% of rental revenue) to the vehicle owner’s bank account from the Stripe Account.
+Added: amount is shown as a deduction to Revenues (“Vehicle Owner Share”) on the Company’s Statements of Operations.
+Added: The net amount is then transferred from the Company’s Stripe Account to the DIA operating bank account.
+Added: DIA also distributes
+Added: insurance amounts due to the third - party insurance provider on a monthly basis.
+Added: This amount is shown as a deduction
+Added: to revenues (“Driver & Dealer Insurance Cost”) on the Company’s Statements of Operations.
+Added: generate miscellaneous revenue in a number of ways.
+Added: At the end of the rental term, the DIA software system checks for any excess
+Added: usage and charges, based on the terms of the rental contract, and will automatically charge a customer’s credit card.
+Added: charges are recognized when the credit card charge goes through and recorded as miscellaneous revenue on the Company’s Statements
of Operations.
−Removed: DIA also generate miscellaneous revenue in a number
−Removed: At the end of the rental term, the DIA software system checks for any excess usage and charges, based on the terms of the rental
−Removed: contract, and will automatically charge a customer’s credit card.
−Removed: These charges are recognized when the credit card charge goes
−Removed: through and recorded as miscellaneous revenue on the Company’s Statements of Operations.
−Removed: Additional miscellaneous revenue represents
−Removed: amounts earned on telematics equipment and telematics software services related to each rental vehicle used to track excess usage and
−Removed: DIA performance obligation is to provide the equipment to the vehicle owner for self-installation and allow access to the software
−Removed: throughout the rental term.
−Removed: The Company recognizes revenue when the equipment is delivered to the vehicle owner.
−Removed: Miscellaneous revenue
−Removed: associated with use of the telematics software is recognized on a monthly basis as it is a monthly service.
−Removed: The Company’s Cost of Goods sold consists of
−Removed: credit card fees incurred from the cash collections and cash remittance process, as a significant portion of its performance obligation
−Removed: is to collect and remit payments through its credit card processors.
+Added: Additional miscellaneous revenue represents amounts earned on telematics equipment and telematics software services
+Added: related to each rental vehicle used to track excess usage and charges.
+Added: DIA performance obligation is to provide the equipment to
+Added: the vehicle owner for self-installation and allow access to the software throughout the rental term.
+Added: The Company recognizes revenue
+Added: when the equipment is delivered to the vehicle owner.
+Added: Miscellaneous revenue associated with use of the telematics software is recognized
+Added: on a monthly basis as it is a monthly service.
+Added: The Company’s
+Added: Cost of Goods sold consists of credit card fees incurred from the cash collections and cash remittance process, as a significant
+Added: portion of its performance obligation is to collect and remit payments through its credit card processors.
Stock-Based Compensation
−Removed: The Company recognizes compensation expense for all
−Removed: restricted stock awards and stock options.
−Removed: The fair value of restricted stock awards is measured using the grant date fair value of our
−Removed: stock, as determined by the Board of Directors.
−Removed: The fair value of stock options is estimated at the grant date using the Black-Scholes
−Removed: option-pricing model, and the portion that is ultimately expected to vest is recognized as compensation cost over the requisite service
−Removed: We have elected to recognize compensation expense for all options with graded vesting on a straight-line basis over the vesting
−Removed: period of the entire option.
−Removed: The determination of fair value using the Black-Scholes pricing model is affected by our stock value as well
−Removed: as assumptions regarding a number of complex and subjective variables, including expected stock price volatility and the risk-free interest
−Removed: The provision for income taxes and deferred income
−Removed: taxes are determined using the asset and liability method.
−Removed: Deferred tax assets and liabilities are determined based on temporary differences
−Removed: between the financial carrying amounts and the tax basis of assets and liabilities using enacted tax rates in effect in the years in which
−Removed: the temporary differences are expected to reverse.
−Removed: On a periodic basis, the Company assesses the probability that its net deferred tax
−Removed: assets, if any, will be recovered.
−Removed: If after evaluating all of the positive and negative evidence, a conclusion is made that it is more
−Removed: likely than not that some portion or all of the net deferred tax assets will not be recovered, a valuation allowance is provided by a
−Removed: charge to tax expense to reserve the portion of the deferred tax assets which are not expected to be realized.
−Removed: Off-Balance Sheet Arrangements
−Removed: We have no off-balance sheet arrangements.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES
−Removed: ABOUT MARKET RISK.
−Removed: We are a smaller reporting company as defined by Rule
−Removed: 12b-2 of the Exchange Act and are not required to provide the information under this item.
+Added: recognizes compensation expense for all restricted stock awards and stock options.
+Added: The fair value of restricted stock awards is
+Added: measured using the grant date fair value of our stock, as determined by the Board of Directors.
+Added: The fair value of stock options
+Added: is estimated at the grant date using the Black-Scholes option-pricing model, and the portion that is ultimately expected to vest
+Added: is recognized as compensation cost over the requisite service period.
+Added: We have elected to recognize compensation expense for all
+Added: options with graded vesting on a straight-line basis over the vesting period of the entire option.
+Added: The determination of fair value
+Added: using the Black-Scholes pricing model is affected by our stock value as well as assumptions regarding a number of complex and subjective
+Added: variables, including expected stock price volatility and the risk-free interest rate.
+Added: The provision
+Added: for income taxes and deferred income taxes are determined using the asset and liability method.
+Added: Deferred tax assets and liabilities
+Added: are determined based on temporary differences between the financial carrying amounts and the tax basis of assets and liabilities
+Added: using enacted tax rates in effect in the years in which the temporary differences are expected to reverse.
+Added: On a periodic basis,
+Added: the Company assesses the probability that its net deferred tax assets, if any, will be recovered.
+Added: If after evaluating all of the
+Added: positive and negative evidence, a conclusion is made that it is more likely than not that some portion or all of the net deferred
+Added: tax assets will not be recovered, a valuation allowance is provided by a charge to tax expense to reserve the portion of the deferred
+Added: tax assets which are not expected to be realized.
+Added: Sheet Arrangements
+Added: no off-balance sheet arrangements.
+Added: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
+Added: a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.