10-Q
1
e2503_10q.htm
FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended December
31, 2020
☐
Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________
to __________
Commission File Number: 000-52883
CREATIVE LEARNING CORPORATION
(Exact name of registrant as specified in
its charter)
Delaware
20-4456503
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
475 W Townplace, Suite A
St Augustine, FL 32092
(Address of principal executive offices,
including Zip Code)
(904) 824-3133
(Issuer’s telephone number,
including area code)
_______________________________________________
(Former name or former address if changed
since last report)
Check whether the issuer (1) filed all
reports required to be filed by section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
☒ No ☐
Indicate by check mark whether the registrant
has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
State the number of shares outstanding of
each of the issuer’s classes of common equity, as of the latest practicable date: 13,025,838 shares of common stock as of
February 2, 2021.
CREATIVE LEARNING CORPORATION
FORM 10-Q
Period Ended December 31, 2020
TABLE OF CONTENTS
Page No.
PART I
Item 1.
Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
12
Item 3.
Quantitative and Qualitative Disclosure About Market Risk
13
Item 4.
Controls and Procedures
13
PART II
Item 1.
Legal Proceedings
1 4
Item 1A.
Risk Factors
14
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
14
Item 3.
Defaults Upon Senior Securities
14
Item 4.
Mine Safety Disclosures
14
Item 5.
Other Information
14
Item 6.
Exhibits
15
i
Unless the context
otherwise requires, when we use the words the “Company,” “Creative Learning,” “we,” “us,”
“our” or “our Company” in this Form 10-Q, we are referring to Creative Learning Corporation, a Delaware
corporation, and its subsidiaries.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This Quarterly Report
on Form 10-Q (the “Report” or the “Form 10-Q”) includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements
can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,”
“anticipates,” “expects,” “intends,” “plans,” “may,” “will,”
“potential,” “projects,” “predicts,” “continue,” or “should,” or, in
each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not
materially differ from expectations. You should read statements that contain these words carefully because they:
●
discuss future expectations;
●
contain projections of future results of operations or financial condition; or
●
state other “forward-looking” information.
We believe it is important
to communicate our expectations to our stockholders. However, there may be events in the future that we are not able to accurately
predict or over which we have no control. The risk factors and cautionary language discussed in this Form 10-Q and in our Form
10-K for the year ended September 30, 2020 provide examples of risks, uncertainties and events that may cause actual results to
differ materially from the expectations described by us in our forward-looking statements, including among other things:
●
the operating and financial results of and our relationships with our franchisees;
●
actions taken by our franchisees that may harm our business;
●
incidents that may impair the value of our brand;
●
our failure to successfully implement our growth strategy;
●
changing economic conditions;
●
our need for additional financing;
●
risks associated with our franchisees;
●
litigation and regulatory issues;
●
our failure to comply with current or future laws or regulations; and
●
The impact of the Coronavirus (COVID-19) pandemic.
You should not place
undue reliance on these forward-looking statements, which speak only as of the date of this Form 10-Q. Forward-looking statements
involve known and unknown risks and uncertainties that may cause our actual future results to differ materially from those projected
or contemplated in the forward-looking statements.
All forward-looking
statements included herein attributable to us or any person acting on our behalf are expressly qualified in their entirety by the
cautionary statements contained or referred to above. Except to the extent required by applicable laws and regulations, we undertake
no obligation to update these forward-looking statements to reflect events or circumstances after the date of this Form 10-Q or
to reflect the occurrence of unanticipated events. You should be aware that the occurrence of the events described in the “Risk
Factors” section and elsewhere in this Form 10-Q could have a material adverse effect on us.
ii
PART I
Item 1. Financial Statements
CREATIVE LEARNING CORPORATION
Condensed Consolidated Balance Sheets
December 31,
2020
September 30,
2020
(Unaudited)
Current Assets:
Cash
$ 453,821
$ 427,659
Restricted Cash (marketing fund)
16,887
20,194
Accounts receivable, less allowance for doubtful accounts of approximately $981,000 and $663,000, respectively
218,710
269,211
Prepaid commission expense
196,870
212,122
Prepaid expense
—
10,452
Marketing fund receivable
6,000
—
Notes receivables - current portion, less allowance for doubtful accounts of approximately $91,000 and $91,000, respectively
8,331
9,159
Total Current Assets
900,619
948,797
Security deposit
—
833
Prepaid commission expense - net of current portion
440,072
512,756
Property and equipment, net of accumulated depreciation of approximately $478,000 and $383,000, respectively
100,533
131,618
Total Assets
$ 1,441,224
$ 1,594,004
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable
$ 67,484
$ 69,527
SBA Loan - PPP
119,980
119,980
Deferred revenue
838,049
915,103
Accrued liabilities
22,588
8,743
Total Current Liabilities
1,048,101
1,113,353
Deferred revenue - net of current portion
1,986,581
2,297,576
Total Liabilities
3,034,682
3,410,929
Commitments and Contingencies (Note 3)
—
—
Stockholders’ Equity (Deficit)
Preferred stock, $.0001 par value; 10,000,000 shares authorized;
-0- shares issued and outstanding
—
—
Common stock, $.0001 par value; 50,000,000 shares authorized
13,363,410 shares issued and 13,298,310 shares outstanding as of December 31, 2020
13,363,410 shares issued and 13,298,310 shares outstanding as of September 30, 2020
1,334
1,334
Additional paid in capital
2,990,080
2,990,080
Treasury Stock 65,100 shares, at cost
(34,626 )
(34,626 )
Accumulated Deficit
(4,550,246 )
(4,773,713 )
Total Stockholders’ Equity (Deficit)
(1,593,458 )
(1,816,925 )
Total Liabilities and Stockholders’ Equity (Deficit)
$ 1,441,224
$ 1,594,004
The accompanying notes are an integral part
of the condensed consolidated unaudited financial statements.
1
CREATIVE LEARNING CORPORATION
Condensed Consolidated Statements of
Operations (Unaudited)
For the three months ended December 31,
2020
2019
REVENUES
Royalties fees
$ 331,892
$ 440,942
Marketing fund revenue
—
58,102
Initial franchise fees
389,004
260,693
Technology fees
36,112
29,483
Merchandise sales
—
—
TOTAL REVENUES
757,008
789,220
OPERATING EXPENSES
Salaries and payroll taxes and stock-based compensation
137,359
137,443
Professional, legal and consulting fees
105,287
160,998
Bad debt expense
49,211
11,627
Other general and administrative expenses
122,717
47,426
Franchise commissions
87,936
59,528
Franchise training and expenses
—
1,421
Depreciation
31,253
28,086
General advertising
1,724
1,888
Franchise marketing fund expense
—
58,102
Office expense
—
2,349
TOTAL OPERATING EXPENSES
535,487
508,868
OPERATING INCOME
221,521
280,352
OTHER INCOME (EXPENSE)
1,946
18,796
INCOME BEFORE INCOME TAXES
223,467
299,148
PROVISION FOR INCOME TAXES
—
—
NET INCOME
$ 223,467
$ 299,148
NET INCOME PER SHARE
Basic
$ 0.02
$ 0.02
Diluted
$ 0.02
$ 0.02
Basic weighted average number of common shares outstanding
13,298,310
13,542,002
Diluted weighted average number of common shares outstanding
13,680,319
13,542,002
The accompanying notes are an integral part
of the condensed consolidated unaudited financial statements.
2
Creative Learning Corporation
Condensed Consolidated Statement of Changes
in Stockholders’ Equity (Deficit) (Unaudited)
For the three months ended December 31, 2020
Total
Treasury Stock
Common stock
Additional
Paid-in
Accumulated
Stockholder’s Equity
Shares
Value
Shares
Amount
Capital
Deficit
(Deficit)
Balance, September 30, 2020
(65,100 )
$ (34,626 )
13,363,816
$ 1,334
$ 2,990,080
$ (4,773,713 )
$ (1,816,925 )
Net income
—
—
—
—
—
223,467
223,467
Balance, December 31, 2020
(65,100 )
$ (34,626 )
13,362,816
$ 1,334
$ 2,990,080
$ (4,550,246 )
$ (1,593,458 )
For the three months ended December 31, 2019
Total
Treasury Stock
Common stock
Additional Paid-in
Accumulated
Stockholder’s Equity
Shares
Value
Shares
Amount
Capital
Deficit
(Deficit)
Balance, September 30, 2019
(65,100 )
$ (34,626 )
13,607,102
$ 1,360
$ 2,897,554
$ (5,393,874 )
$ (2,439,586 )
Net income
—
—
—
—
—
299,148
299,148
Balance, December 31, 2019
(65,100 )
$ (34,626 )
13,607,102
$ 1,360
$ 2,897,554
$ (5,094,726 )
$ (2,140,438 )
The accompanying notes are an integral part
of the condensed consolidated unaudited financial statements.
3
CREATIVE LEARNING CORPORATION
Condensed Consolidated Statements of
Cash Flows (Unaudited)
For the three months ended
December 31,
2020
2019
Cash flows from operating activities:
Net Income
$ 223,467
$ 299,148
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:
Depreciation
31,254
28,086
Gain on sale of assets held for sale
—
(20,602 )
Bad debt expense
49,211
11,627
Stock based compensation
—
—
Changes in operating assets and liabilities:
Accounts receivable
1,289
(50,731 )
Prepaid expenses
10,452
7,867
Prepaid commission expense
87,936
59,528
Deposits
833
—
Accounts payable
(2,043 )
38,862
Accrued liabilities
13,845
(102,496 )
Deferred Revenue
(388,048 )
(241,736 )
Accrued marketing fund
(6,000 )
(74,418 )
Net cash provided by (used in) operating activities
22,196
(44,865 )
Cash flows from investing activities:
Acquisition of property and equipment
(169 )
—
Sale of assets held for sale
—
100,231
Collection of Notes receivable
828
3,000
Net cash provided by (used in) investing activities
659
103,231
Cash flows from financing activities
—
—
Net change in cash, cash equivalents and restricted cash
22,855
58,366
Cash, cash equivalents and restricted cash at beginning of period
447,853
540,021
Cash, cash equivalents and restricted cash at end of period
$ 470,708
$ 598,387
The accompanying notes are an integral part
of the condensed consolidated unaudited financial statements.
4
CREATIVE LEARNING CORPORATION
Notes to Condensed Consolidated Unaudited
Financial Statements
(1) Nature of Organization, Operations
and Summary of Significant Accounting Policies:
Nature of Organization
Creative Learning Corporation
(the “Company”) operates wholly owned subsidiaries, BFK Franchise Co., LLC (“BFK”) and SF Franchise Company,
LLC (“SF”), under the trade names Bricks 4 Kidz® and Sew Fun Studios™ respectively, that offer children’s
enrichment and education franchises. As of December 31, 2020, BFK franchisees operated in 496 territories in 35 states and 40 countries.
Basis of Presentation
The accompanying unaudited
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States for interim financial information, with the instructions to Form 10-Q and with Rule 10-01 of Regulation S-X. Accordingly,
they do not include all of the information and footnotes required for complete financial statements. In the opinion of management,
these consolidated financial statements contain all normal recurring adjustments considered necessary for a fair presentation of
the Company’s results for the interim periods that have been included. The results for the three months ended December 31,
2020 are not necessarily indicative of the results to be expected for the full year. These statements should be read in conjunction
with the Company’s audited consolidated financial statements and management’s discussion and analysis included in the
Company’s annual report on Form 10-K for the year ended September 30, 2020.
Related Parties
The Company has been
involved in transactions with related parties. A party is considered to be related to the Company if the party directly or indirectly
or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties
also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company
and its management and other parties with which the Company may deal if one party controls or can significantly influence the management
or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its
own separate interests. A party which can significantly influence the management or operating policies of the transacting parties
or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that
one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.
Use of Estimates
The preparation of financial
statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial
statements and the reported amounts of revenues and expenses during the reporting period. The more significant estimates and assumptions
made by management include allowance for doubtful accounts, the valuation allowance for deferred tax assets, depreciation of property
and equipment, amortization of intangible assets, recoverability of long-lived assets and fair market value of equity instruments.
Actual results could differ from those estimates as the current economic environment has increased the degree of uncertainty inherent
in these estimates and assumptions.
Cash, Restricted Cash and Cash Equivalents
The Company had restricted
cash of approximately $17,000 and $20,000 at December 31, 2020 and September 30, 2020, respectively, associated with marketing
funds collected from the franchisees. Per the franchise agreements a marketing fund of 2% of franchisees gross cash receipts is
collected and held to be spent on the promotion of the brand. Any cash collected by the Company for marketing funds is held in
a separate bank account and any balance at period end is presented as “restricted cash” and “accrued marketing
fund” or “marketing fund receivable” on the balance sheet.
5
Accounts and Note Receivables
The Company reviews
accounts and notes receivable periodically for collectability, establishes an allowance for doubtful accounts, and records bad
debt expense when deemed necessary. The Company records an allowance for doubtful accounts and notes that is based on historical
trends, customer knowledge, any known disputes, and the aging of the accounts receivable balances combined with management’s
estimate of future potential recoverability. Receivables and notes are written off against the allowance after all attempts to
collect a receivable have failed. The Company believes its allowance for doubtful accounts at December 31, 2020 and September 30,
2020 are adequate, but actual write-offs could exceed the recorded allowance.
Property, Equipment and Depreciation
Property and equipment
are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the related assets,
which range from three to forty years. Expenditures for additions and improvements are capitalized, while repairs and maintenance
costs are expensed as incurred. The cost and related accumulated depreciation of property and equipment sold or otherwise disposed
of are removed from the accounts and any gain or loss is recorded in the year of disposal.
Fixed Assets
Useful Life
Equipment
5 years
Furniture and Fixtures
5 years
Property Improvements
15-40 years
Software
3 years
Long-Lived Assets
The Company’s
long-lived assets consist of property and equipment, and intangible assets. The Company tests for impairment losses on long-lived
assets used in operations whenever events or changes in circumstances indicate that the carrying amount of the asset may not be
recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of an
asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired,
the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment
evaluations involve management’s estimates of asset useful lives and future cash flows. Actual useful lives and
cash flows could be different from those estimated by management which could have a material effect on our reporting results and
financial positions. Fair value is determined through various valuation techniques including discounted cash flow models,
quoted market values and third-party independent appraisals, as considered necessary.
Fair Value of Financial Instruments
The carrying amounts
of cash, accounts receivable, and accounts payable approximate fair value because of the relative short-term maturity of these
items and current payment expected. These fair value estimates are subjective in nature and involve uncertainties and matters of
significant judgment, and therefore cannot be determined with precision. Changes in assumptions could significantly affect these
estimates. The Company does not hold or issue financial instruments for trading purposes, nor does it utilize derivative instruments.
Notes receivable are recorded at par value less allowance for doubtful accounts. The carrying amount is consistent with fair value
based upon similar notes issued to other franchisees.
ASC 825, Financial Instruments,
clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants. It also requires disclosure about how fair value is determined
for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant
levels of inputs as follows:
Level 1:
Quoted prices in active markets for identical assets or liabilities.
Level 2:
Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability.
Level 3:
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
The determination of
where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair
value measurement.
The carrying value of
financial assets and liabilities recorded at fair value is measured on a recurring or nonrecurring basis. Financial assets and
liabilities measured on a non-recurring basis are those that are adjusted to fair value when a significant event occurs. The
Company had no financial assets or liabilities carried and measured on a recurring basis during the reporting periods. Financial
assets and liabilities measured on a recurring basis are those that are adjusted to fair value each time a financial statement
is prepared
6
Revenue Recognition
The Company generates
almost all of its revenue from contracts with customers. The Company’s franchise agreements enter the parties into a contractual
agreement, typically over a ten years term, and include performance obligations as follows: protected territory designation, access
to proprietary manuals and handbooks, initial training and on-going assistance, consulting, promotion of goodwill, administration
of marketing fund, marketing and promotion items, initial marketing program development assistance, company website access, Franchise
Management Tool access, lessons and model plans, project kits, Duplo bricks, frames stop motion animation software, and use of
the franchisor’s intellectual property (IP) (e.g., trade name – Bricks for Kidz). Upon entering into a franchise agreement,
the Company charges an initial franchise fee, which is fully collectible and nonrefundable as of the date of the signing of the
franchise agreement. Further, because the Company’s franchises are primarily a mobile concept and do not require finding
locations or construction, the franchisees can begin operations as soon as they complete training.
Per the terms of the
franchise agreements, the Company charges for royalty fees on a monthly basis, generally set at a fixed amount, but in some cases
are based on a percentage of franchisee’s monthly gross revenues. The Company also charges fees for a marketing fund, generally
based on 2% of franchisee’s monthly gross revenues, which is managed by the Company, to allocate towards national branding
of the Company’s concepts to benefit the franchisees. Lastly, the Company charges for technology fees on a monthly basis,
generally at a fixed amount, for the use of the company Franchise Management tool as well as company emails, etc.
Effective October 1,
2018 the Company began recognizing revenue under ASC 606. The Company considers initial franchise fees to be a part of the license
of symbolic intellectual property (“IP”), therefore the performance obligation related to these fees is satisfied over
time as the Company fulfills its promise to grant the customer rights to use, and benefit from, the Company’s IP, as well
as support and maintain the IP. The initial franchise fee, then, is recorded as deferred revenue at inception and recognized on
a straight-line basis over the contract term.
In accordance with ASC
606-10-55-65, the Company has determined that the royalty fees, marketing fees, and technology fees are subject to a sales and
usage-based royalties’ constraint on licenses of IP. Accordingly, these fees are recognized as revenue at the later of when
the sales or usage occurs or the related performance obligation is satisfied. Technology fees are recorded net of processing fees.
Marketing fees are limited to the lesser of marketing amounts earned or expensed; therefore, the Company will recognize amounts
received in excess of amounts spent on the balance sheet in the accrued marketing fund liability and will recognize amounts spent
in excess of amounts received on the balance sheet in the marketing fund receivable.
The Company collects
transfer fees when contracts are transferred between parties and accounts for the transfer as a contract modification under ASC
606. Because the transfer does not increase the scope of the contract or promise any additional goods or services and there are
no new distinct services that will be provided after the transfer the Company considers the transfer fee part of the existing contract.
Transfer fees, then, are recorded as deferred revenue at inception and recognized on a straight-line basis over the remaining contract
term.
When contracts are terminated
due to default, or in conjunction with an early termination agreement, the Company accounts for the early termination as a contract
modification under ASC 606. Because the termination eliminates any future performance obligations of the Company any deferred revenue
associated with the terminated contract is recognized into revenue at the time of termination, along with any early termination
fees, in the initial franchise fee line on the Company’s Statement of Operations.
The Company generates
revenue from sales of merchandise where the performance obligation is met, and therefore revenue recognized, upon the delivery
of merchandise to the customer.
Contract Liability – Deferred
Revenue
In conjunction with
the adoption of ASC 606, effective October 1, 2018 the Company recorded deferred revenue as a contract liability for its initial
franchise fees collected and related to contracts with remaining performance obligations. During the three months ended December
31, 2020 the activity in the deferred revenue account was as follows:
Balance, September 30, 2020
$ 3,212,679
Initial franchise fees collected
955
Deferred revenue recognized into revenue
(389,004 )
Balance, December 31, 2020
2,824,630
Current portion
(838,049 )
Deferred revenue, net of current portion
$ 1,986,581
7
Amounts expected to
be recognized into revenue related to performance obligations that are unsatisfied (or partially unsatisfied) as of December 31,
2020 were as follows:
Twelve months ended December 31, 2021
$ 838,049
Twelve months ended December 31, 2022
765,104
Twelve months ended December 31, 2023
607,868
Twelve months ended December 31, 2024
327,067
Twelve months ended December 31, 2025 and thereafter
286,542
Total
$ 2,824,630
Contract Liability / Asset –
Accrued Marketing Fund / Marketing Fund Receivable
Per the terms of the
franchise agreements, the Company collects 2% of franchisee’s gross revenues for a marketing fund, managed by the Company,
to allocate toward national branding of the Company’s concepts to benefit the franchisees.
The marketing fund amounts
owed to the Company are accounted for as a liability on the balance sheet and the actual collections are deposited into a marketing
fund bank account, presented as restricted cash on the balance sheet. Expenses pertaining to the marketing fund activities are
paid from the marketing fund and reduce the liability account. Upon adoption of FASB 606 on October 1, 2018, the Company presents
these marketing fund revenues and expenses on a gross basis on its statement of operations. Any unused funds at the end of the
period are recorded as accrued marketing fees or any funds used in excess of funds collected are recorded as a marketing fund receivable.
The Company expects to collect this advance in future periods from the 2% fees collected on future franchisee gross revenues. The
activity in the accrued marketing fund liability account for the three months ended December 31, 2020 was as follows:
Marketing fund liability (receivable), September 30, 2020
—
Marketing fund billings recognized into income
—
Marketing funds recognized into expense
—
Marketing funds advanced by the Company
(6,000 )
Marketing fund liability (receivable), December 31, 2020
$ (6,000 )
Contract Asset – Prepaid Commission
Expense
In accordance with
ASC 606 the costs related to obtaining a contract are to be capitalized as long as the costs are recoverable and incremental. Effective
October 1, 2018, the date the Company adopted ASC 606, it capitalized the value of sales commissions as a contract asset and is
amortizing those costs straight-line over the contract life of the franchise agreement to which they relate. During the three months
ended December 31, 2020, the activity in the contract asset account was as follows:
Balance, September 30, 2020
$ 724,878
Commissions paid
—
Commissions recognized into expense
(87,936 )
Balance, December 31, 2020
636,942
Current portion
(196,870 )
Prepaid commission expense, net of current portion
$ 440,072
General Advertising Costs
General advertising
costs are expensed as incurred. The Company incurred general advertising costs for the three months ended December 31, 2020 and
2019 of $1,724 and $1,888.
Income Taxes
The provision for income
taxes and deferred income taxes are determined using the asset and liability method. Deferred tax assets and liabilities are determined
based on temporary differences between the financial carrying amounts and the tax basis of assets and liabilities using enacted
tax rates in effect in the years in which the temporary differences are expected to reverse. On a periodic basis, the Company assesses
the probability that its net deferred tax assets, if any, will be recovered. If after evaluating all of the positive and negative
evidence, a conclusion is made that it is more likely than not that some portion or all of the net deferred tax assets will not
be recovered, a valuation allowance is provided by a charge to tax expense to reserve the portion of the deferred tax assets which
are not expected to be realized. Given previous recurring losses, the Company cannot conclude that it is more likely than not that
such assets will be realized, therefore a full valuation allowance has been recorded during the three months ended December 31,
2020.
8
The Company reviews
its filing positions for all open tax years in all U.S. federal and state jurisdictions where the Company is required to file.
When there are uncertainties
related to potential income tax benefits, in order to qualify for recognition, the position the Company takes has to have at least
a “more likely than not” chance of being sustained (based on the position’s technical merits) upon challenge
by the respective authorities. The term “more likely than not” means a likelihood of more than 50 percent. Otherwise,
the Company may not recognize any of the potential tax benefit associated with the position. The Company recognizes a benefit for
a tax position that meets the “more likely than not” criterion at the largest amount of tax benefit that is greater
than 50 percent likely of being realized upon its effective resolution. Unrecognized tax benefits involve management’s judgment
regarding the likelihood of the benefit being sustained with the ultimate realization being dependent on generating sufficient
taxable income in future years. The final resolution of uncertain tax positions could result in adjustments to recorded amounts
and may affect our results of operations, financial position and cash flows.
The Company’s
policy is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company had no accrual
for interest or penalties at December 31, 2020 and September 30, 2020, respectively, and has not recognized interest and/or penalties
during the three months ended December 31, 2020, since there are no material unrecognized tax benefits. Management believes no
material change to the amount of unrecognized tax benefits will occur within the next twelve months.
The tax years subject
to examination by major tax jurisdictions include the years 2015 and forward by the U.S. Internal Revenue Service.
Net earnings (loss) per share
Basic earnings per share
are computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted
earnings (loss) per share reflect the potential dilution that could occur if stock options or other contracts to issue common stock
were exercised or converted during the period. Dilutive securities having an anti-dilutive effect on diluted earnings per share
are excluded from the calculation.
Stock-based compensation
The Company accounts
for employee stock awards for services based on the grant date fair value of the instrument issued, and those issued to non-employees
are recorded based on the grant date fair value of the consideration received or the fair value of the equity instrument, whichever
is more reliably measurable. Stock awards are expensed over the service period.
Reclassifications
Certain prior year
amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the
reported results of operations.
Recent accounting pronouncements
All newly issued accounting
pronouncements, but not yet effective, have been deemed either immaterial or not applicable.
9
(2) Notes and Other Receivables
At December 31, 2020
and September 30, 2020, the Company held certain notes receivable totaling approximately $8,000 and $9,000, respectively, net of
allowances, for extended payment terms of franchise fees. The notes receivable bear interest of 4% per annum with monthly payments,
payable within four years. The Company analyzes the collectability of all receivables and reserves accordingly.
(3) Commitments and Contingencies
Litigation
The Company is subject
to litigation claims arising in the ordinary course of business. The Company believes that it has adequately accrued for legal
matters in accordance with the requirements of GAAP. The Company records litigation accruals for legal matters which are both probable
and estimable and for related legal costs as incurred. The Company does not reduce these liabilities for potential insurance or
third-party recoveries.
On October 2, 2015,
the Company filed suit in the state court in St. John’s County, Florida, Case No. CA 15-1076, against its former Chief Executive
Officer Brian Pappas, Christine Pappas, its former Human Resources officer, and an independent company controlled by Mr. Pappas
named Franventures, LLC (“Franventures”). The lawsuit seeks return of Company emails and other electronic materials
in the possession of the defendants, Company control over the process by which the Company’s documents are identified, and
a court judgment that the property is the Company’s. Mr. and Mrs. Pappas have returned certain Company documents that they
have identified, but other issues remain. On December 11, 2017, Brian Pappas filed a counterclaim alleging the Company is required
to indemnify him for a multitude of matters. On October 8, 2020 the Court dismissed Brian Pappas’ indemnity counterclaim
without prejudice.
In a separate suit,
filed on March 7, 2016 in the state court in St. John’s County, Florida (Case No. CA 16-236), Franventures, LLC (“FV”)
filed suit against the Company alleging that it is due an unstated amount of money from the Company pursuant to a contract the
Company had previously terminated. On June 23, 2016, the Company filed a counterclaim against Franventures, which also included
a complaint against former Chairman of the Board and Chief Executive Officer Brian Pappas. The counterclaim seeks redress for losses
and expenditures caused by alleged fraud, conversion of company assets, and breaches of fiduciary duty that the Company alleges
that defendants perpetrated upon CLC, including assertions regarding actions by Brian Pappas that the Company alleges occurred
while Mr. Pappas was serving as the Chief Executive Officer of CLC and as a member of its board of directors. The Company is actively
litigating this matter. On October 27, 2016, Brian Pappas filed a motion to amend the complaint in Case No. CA 16-236 to add a
claim alleging that the Company slandered him by virtue of a press release issued on or about August 1, 2016, in which the Company
reported to shareholders on steps it had taken and improvements it had implemented. The motion has still not been ruled upon by
the Court. If Mr. Pappas granted the right to amend his complaint and does so, the Company will vigorously defend the proposed
claim.
The Company’s
complaint against Mr. Pappas and Franventures (Case No. CA 15-1076) has been consolidated with Mr. Pappas’ and Franventures’
complaint against the Company (Case No. CA 16-236) for purposes of discovery, but not for any other purpose.
On February 24, 2017,
franchisee, Team Kasa, LLC, along with its three owners, filed suit in the Eastern District of New York (Case No. 2:17-cv-01074)
against former CEO Brian Pappas and Franventures, as well as four other defendants seeking damages under the New York Franchise
Sales Act. The same Plaintiffs also initiated an arbitration proceeding against the Company on the same issues (American Arbitration
Association, Case No. 01-17-0001-1968), alleging the Company is jointly and severally liable for damages resulting from the allegations
against Mr. Pappas and Franventures. The Company is contesting the allegations and its liability for any damages in the arbitration
case. Both cases have been held in abeyance as the parties seek a resolution.
On November 8, 2017,
franchisee, Indy Bricks, LLC, along with its two owners, Ben and Kate Schreiber, initiated arbitration against the Company (American
Arbitration Association, Case No. 01-17-0006-8120). The Plaintiffs allege breach of contract, fraud, misrepresentations and omissions,
violations of the Indiana Franchise Act, and violations of the Indiana Deceptive Franchise Practices Act. On April 23, 2020, a
settlement agreement was entered into between the Plaintiffs and the Company under which the arbitration was dismissed. Pursuant
to the settlement agreement, Indy Bricks, LLC will pay the Company an agreed amount of past due franchise fees, monthly marketing
and royalty fees, and monthly fees to utilize the Company’s franchise management software.
10
(4) Sale of Condominium
On October 30, 2019 the
Company completed the sale of a condominium conference space for proceeds of approximately $100,000 and recorded a gain of approximately
$21,000, which represented the excess of the proceeds over the carrying value on that date.
(5) Related Party Transactions
Christopher Rego has been a director since February
5, 2020, and our Chief Executive Officer since May 1, 2020. Prior to his appointment, Mr. Rego purchased an active franchise in
California. During the three months ended December 31, 2020 the Company recognized royalty revenue from the franchise of $24,734
and recognized marketing fee revenue from the franchise of $0. Total payments made by the franchisee were $9,000. As of December
31, 2020 and September 30, 2020 the accounts receivable balance with the franchisee was $27,628 and $11,894, respectively and the
franchisee had deferred revenue balances of $0.
Christopher Rego, our chief
executive officer, is also the CEO of Teknowland, a software development company, with which the Company entered into an agreement
on March 10, 2020 to perform development and maintenance services in relation to the Company’s franchise management software.
The term of the agreement is six months, subject to auto-renewal until Teknowland had completed its obligations under the agreement,
but subject to each party’s right to terminate the agreement at any time on 30 days’ notice. Under the agreement, the
Company was obligated to pay Teknowland a fee of $12,900 per month for development and maintenance services. Starting in November
2020, the Company and Teknowland orally agreed to reduce the monthly amount that the Company is obligated to pay to $3,000 per
month.
During the year ended September
30, 2020, the Company and Mr. Rego orally agreed that Mr. Rego and Teknowland would develop an eLearning program to enable the
Company to offer educational programs over the internet. No agreement was reached regarding whether the Company or Teknowland would
own the eLearning program, or the terms under which the Company would be entitled to use the program on a long-term basis, whether
as owner or licensee. The Company orally agreed to pay Teknowland $10,000 per month for five months for hosting and content costs
incurred by Teknowland, of which $40,000 has been paid. After testing the program, the Company’s board decided in December
2020 not to pursue the E-Learning program. The Company and Teknowland mutually agreed that the Company would transfer and assign
all of its rights to the E-Learning program to Teknowland in February 2021. See Note 6 – Subsequent Events.
(6) Subsequent Events
Subsequent to December
31, 2020, JoyAnn Kenny-Charlton, a director of the Company, agreed to relinquish 272,472 shares previously approved for issuance
to her for director services.
Beginning in January 2021,
Teknowland began hosting the Company’s website at a cost of $5,000 per month pursuant to an oral agreement.
On February 12, 2021, the
Company, Chris Rego and Teknowland entered into an agreement under which the parties mutually agreed to terminate the March 10,
2020 agreement to develop and maintain the Company’s franchise management system, and the oral agreement under which Teknowland
hosted the Company’s website. In both cases, the Company has engaged an independent firm to provide the services. Under the
same agreement, the Company agreed to transfer and assign to Teknowland all of the Company’s rights in an E-Learning program
developed by Teknowland for the Company. The Company evaluated the E-Learning program on a trial basis, and elected not to pursue
it as a line of business. The Company agreed to pay Teknowland $50,000 to pay all invoices associated with the two agreements and
the E-Learning program, of which $20,000 was payable at execution of the agreement, $20,000 is payable 30 days later and $10,000
is payable 60 days later.
11
Item 2. Management’s Discussion and Analysis of Financial
Condition and Plan of Operation
Overview
Creative Learning Corporation,
operating under the trade names of Bricks 4 Kidz® and Sew Fun Studios®, offers educational and enrichment programs to children
ages 3 to 13+ through its franchisees. The Company’s business model is to sell franchise territories and collect a one-time
franchise fee and subsequent monthly royalty fees from each territory. Through the Company’s franchise business model, which
includes a proprietary curriculum and marketing strategy plus a proprietary franchise management tool, the Company provides a wide
variety of programs designed to enhance students’ problem solving and critical thinking skills. As of December 31, 2020,
the Company had 496 Bricks 4 Kidz® and Sew Fun Studios® franchise territories, 28 Bricks 4 Kidz® master franchises,
and 141 Bricks 4 Kidz® sub-franchises operating in 40 countries.
The Company temporarily
suspended domestic franchise offers and sales of Bricks 4 Kidz® and Sew Fun Studios® franchises in compliance with FTC
Franchise Rule, Section 436.7(a) due to delay in completion of the Company’s fiscal year 2018 and 2019 consolidated audited
financial statements. In turn, this delayed completion of the Company’s 2018 and 2019 FDDs for the Bricks 4 Kidz® and
Sew Fun Studios® franchise offerings. The Company has completed all required financial statements, and expects to update its
FDDs shortly to resume new franchise sales. However, the resumption of new franchise sales may be further delayed due to disruptions
caused by the COVID-19 pandemic. At this time, the Company is unable to predict when it will resume new franchise sales.
First Quarter 2021 Highlights
Initial franchise fees
were $389,004 during the quarter ended December 31, 2020, as compared to $260,693 during the quarter ended December 31, 2019. The
increase in initial franchise fees during the three months ended December 31, 2020 was primarily due to the acceleration of deferred
revenues in 2020 due to the offboarding of franchisees during the three months ended December 31, 2020, which was partially offset
by fewer new franchise sales due to the Coronavirus (“COVID-19”) pandemic.
Royalty fee revenues
were $331,892 during the quarter ended December 31, 2020, as compared to $440,942 during the quarter ended December 31, 2019. Royalty
fee revenues decreased by approximately $109,000 for the three months ended December 31, 2020 as compared to the three months ended
December 31, 2019 due to the offboarding of franchisees during the year ended September 30, 2020, which resulted in fewer franchisees
were charged royalties in the current period versus the same period of the prior year. In addition, royalty fee revenues were lower
because of the interruption of normal operation at many franchises because of the COVID-19 pandemic.
Marketing fund revenues
were $0 during the quarter ended December 31, 2020, as compared to $58,102 during the quarter ended December 31, 2019. The Company
had no marketing fund revenue in the three months ended December 31, 2020 due to the impact of COVID-19. In particular, due to
the impact of the COVID-19 pandemic on the business of our franchisees, we voluntarily elected to cease charging our franchises
for marketing fees in March 2020. The Company expects to resume charging franchisees for marketing when they are able to return
to normal operations following the COVID-19 pandemic.
Technology fees were
$36,112 during the quarter ended December 31, 2020, as compared to $29,483 during the quarter ended December 31, 2019. Technology
fees increased by 22% from the prior period due to the Company charging franchisees for the use of their online platform.
Operating expenses were
$535,487 during the quarter ended December 31, 2020, as compared to $508,868 during the quarter ended December 31, 2019. Operating
expenses increased by approximately $27,000 in the three months ended December 31, 2020, as compared to the same period in 2019,
primarily due to higher website maintenance and rent expenses.
The net income for the
three months ended December 31, 2020 was approximately $223,000 as compared to $299,000 in three months ended December 31, 2019.
The decrease was a result of lower revenues and higher expenses. The lower revenues were due to more offboards of franchises in
fiscal 2020, which resulted in lower royalty fee revenue in the current period which was partially offset by the higher recognition
of deferred revenue in the current period. The higher expenses, as explained above, were due to increases in website maintenance
and rent expense.
Liquidity and Capital Resources
The Company’s
primary source of liquidity is cash generated through operations. As of December 31, 2020, the Company had approximately $450,000
of unrestricted cash, and generated cash flow from operations of approximately $22,000 in the quarter ended December 31, 2020.
The Company believes it has sufficient cash on hand to cover expenses for the next 12 months.
The Company is dependent
upon both franchise sales and royalty fees to continue current business operations and liquidity.
The recent COVID-19
outbreak has been declared a pandemic by the World Health Organization, has spread to the United States and many other parts of
the world and has adversely affected our business operations, employee availability, financial condition, liquidity and cash flow
and the length of such impacts are uncertain. The outbreak of the COVID-19 continues to grow both in the United States and
globally, and related government and private sector responsive actions have and will continue to adversely affect our business
operations. It is impossible to predict the effect and ultimate impact of the COVID-19 pandemic as the situation is rapidly evolving.
The spread of COVID-19
has caused public health officials to recommend precautions to mitigate the spread of the virus, including warning against congregating
in heavily populated areas, such as malls and shopping centers. Among the precautions has been the closure of a substantial portion
of the schools in the United States, which will adversely impact our royalty revenue from franchisees and our ability to sell new
franchises. There is significant uncertainty around the breadth and duration of these school closures and other business disruptions
related to COVID-19, as well as its impact on the U.S. and global economy. The extent to which COVID-19 impacts our results will
depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning
the severity of COVID-19 and the actions taken to contain it or treat its impact. We have asked our corporate employees whose jobs
allow them to work remotely to do so for the foreseeable future. Such precautionary measures could create operational challenges
as we adjust to a remote workforce, which could adversely impact our business.
12
Cash funds are used
for ongoing operating expenses, the purchase of equipment, property improvement, and software development.
During the three months
ended December 31, 2019, the Company completed the sale of a condominium conference space for proceeds of approximately $100,000
and recorded a gain of approximately $21,000, which represented the excess of the proceeds over the carrying value on the date
of sale.
Item 3. Quantitative and Qualitative Disclosures about Market
Risk
Not applicable to us
as a smaller reporting company.
Item 4. Controls and Procedures
Evaluation of Disclosure
Controls and Procedures
As of the end of the
period covered by this report (the “Evaluation Date”), we carried out an evaluation regarding the three months ended
December 31, 2020, under the supervision and with the participation of our management, including our President and Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 under
the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon this evaluation, our management concluded
that, as of the Evaluation Date, our disclosure controls and procedures were not effective to provide reasonable assurance that
information required to be disclosed in the reports that are filed or submitted under the Exchange Act is recorded, processed,
summarized, and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms and
that our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that
we file or submit under the Exchange Act is accumulated and communicated to our management, as appropriate, to allow timely decisions
regarding required disclosure.
Because of the inherent
limitations in all control systems, no evaluation of controls can provide absolute assurance that the Company’s disclosure
controls and procedures will detect or uncover every situation involving the failure of persons within the Company to disclose
material information otherwise required to be set forth in the Company’s periodic reports.
Changes in Internal
Control Over Financial Reporting
The Company’s
management is also responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. As of the Evaluation Date, the Company discovered that it lacked controls
to ensure that all sources of revenue are properly deposited in the Company’s accounts, and that any changes require the
signature of two or more officers. The Company is conducting a review of all banking and payment processing relationships to ensure
that the proper controls are in place, and expects to remediate the deficiency shortly. Other than the change identified earlier
in this paragraph, there was no change in our internal control over financial reporting that occurred during the quarter ended
December 31, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
The Company continues
to have the following material weaknesses in internal control:
· We have not established and/or maintained adequately designed internal controls in order to prevent
or detect and correct material misstatements to the financial statements, including internal controls related to complex or nonroutine
transactions.
· We lack the necessary accounting resources with sufficient SEC reporting experience, US GAAP knowledge
and accounting experience.
Management believes
that despite our material weaknesses, our consolidated financial statements for the quarter ended December 31, 2020 are fairly
stated, in all material respects, in accordance with GAAP.
13
PART II
Item 1. Legal Proceedings
The
discussion of pending legal matters included in Item 3 of the Company’s Annual Report on Form 10-K for the fiscal year ended
September 30, 2020 is incorporated herein by reference. There have been no material changes in legal proceedings since
the filing of the Form 10-K.
Item 1A. Risk Factors
For information regarding
factors that could affect the Company’s results of operations, financial condition and liquidity, see the risk factors discussed
under Part II, Item 1A of the Company’s most recent annual report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds
During the three months
ended December 31, 2020, the Company did not issue any shares of common stock.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None
14
Item 6. Exhibits
Exhibits
Exhibit No.
Exhibit
31.1
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
31.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Act of 1934, as amended.
32.2
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
15
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CREATIVE LEARNING CORPORATION
Dated: March 17, 2021
By:
/s/ Mike Elkin
Mike Elkin
Chief Accounting Officer
(Principal Financial Officer)
CREATIVE LEARNING CORPORATION
Dated: March 17, 2021
By:
/s/ Rod K. Whiton
Rod K. Whiton
President
(Principal Executive Officer)
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.