6 unchanged sentences
we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management,
−Removed: including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), to allow timely decisions
−Removed: regarding required disclosure.
−Removed: Our management, with the participation of our CEO and CFO, as in place
−Removed: as of December 31, 2022, evaluated, the effectiveness of our disclosure controls and procedures as of December 31, 2022, pursuant to paragraph
−Removed: (b) of Rules 13a-15 and 15d-15 under the Exchange Act.
−Removed: This evaluation included a review of the controls’ objectives and design,
−Removed: the operation of the controls, and the effect of the controls on the information presented in this Annual Report.
−Removed: Our management, including
−Removed: the CEO and CFO, do not expect that disclosure controls can or will prevent or detect all errors and all fraud, if any.
−Removed: A control system,
−Removed: no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system
−Removed: Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to
−Removed: be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time
−Removed: periods specified in the SEC’s rules and forms.
−Removed: Disclosure controls and procedures include, without limitation, controls and procedures
−Removed: designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and
−Removed: communicated to management, including our CEO and CFO, or persons performing similar functions, as appropriate, to allow timely decisions
−Removed: regarding required disclosure.
−Removed: Also, the projection of any evaluation of the disclosure controls and procedures to future periods is subject
−Removed: to the risk that the disclosure controls and procedures may become inadequate because of changes in conditions, or that the degree of
−Removed: compliance with the policies or procedures may deteriorate.
+Added: including the CEO and the CFO, to allow timely decisions regarding required disclosure.
+Added: Our management, with the participation
+Added: of our CEO and CFO, as in place as of December 31, 2023, evaluated, the effectiveness of our disclosure controls and procedures as of
+Added: December 31, 2023, pursuant to paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act.
+Added: This evaluation included a review of the
+Added: controls’ objectives and design, the operation of the controls, and the effect of the controls on the information presented in this
+Added: Annual Report.
+Added: Our management, including the CEO and CFO, do not expect that disclosure controls can or will prevent or detect all errors
+Added: and all fraud, if any.
+Added: A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance
+Added: that the objectives of the control system are met.
+Added: Disclosure controls and procedures are controls and other procedures that are designed
+Added: to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized
+Added: and reported within the time periods specified in the SEC’s rules and forms.
+Added: Disclosure controls and procedures include, without
+Added: limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under
+Added: the Exchange Act is accumulated and communicated to management, including our CEO and CFO, or persons performing similar functions, as
+Added: appropriate, to allow timely decisions regarding required disclosure.
+Added: Also, the projection of any evaluation of the disclosure controls
+Added: and procedures to future periods is subject to the risk that the disclosure controls and procedures may become inadequate because of changes
+Added: in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on their review and
evaluation, and subject to the inherent limitations described above, our CEO and CFO concluded that our disclosure controls and procedures
−Removed: (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were not effective as of December 31, 2022, at the above-described
+Added: (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) were not effective as of December 31, 2023, at the above-described
reasonable assurance level.
31 unchanged sentences
Changes in Internal Control over Financial
−Removed: Other than the hiring of a full time CEO, there has been no change
−Removed: in our internal control over financial reporting during the year ended December 31, 2022, that has materially affected, or is reasonably
+Added: There has been no change in
+Added: our internal control over financial reporting during the year ended December 31, 2023, that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
1 unchanged sentence
over Financial Reporting
−Removed: Under the supervision and with the participation of the Company’s
−Removed: management, including our principal executive officer and principal financial officer, we assessed the effectiveness of our internal control
−Removed: over financial reporting as of December 31, 2022.
−Removed: In making this assessment, management used the criteria set forth by the Committee of
−Removed: Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework.
−Removed: Based on this assessment, management,
−Removed: as in place as of December 31, 2022, determined that the Company’s internal control over financial reporting as of December 31,
−Removed: 2022, was not effective due to the material weakness previously identified as stated above.
+Added: Under the supervision and
+Added: with the participation of the Company’s management, including our principal executive officer and principal financial officer, we
+Added: assessed the effectiveness of our internal control over financial reporting as of December 31, 2023.
+Added: In making this assessment, management
+Added: used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated
+Added: Based on this assessment, management, as in place as of December 31, 2023, determined that the Company’s internal control
+Added: over financial reporting as of December 31, 2023, was not effective due to the material weakness previously identified as stated above.
Other Information
162 unchanged sentences
Mevo Carmel Science and Industrial Park, Israel
−Removed: Delinquent Section 16(a) Reports
−Removed: Section 16(a) of the Exchange
−Removed: Act requires our executive officers and directors, and persons who own more than 10% of our common stock, to file reports regarding ownership
−Removed: of, and transactions in, our securities with the SEC and to provide us with copies of those filings.
−Removed: We have reviewed all forms
−Removed: provided to us or filed with the SEC.
−Removed: Based on that review and on written information given to us by our executive officers and directors,
−Removed: we believe that all Section 16(a) filings during the past fiscal year were filed on a timely basis and that all directors, executive officers
−Removed: and 10% beneficial owners have fully complied with such requirements during the past fiscal year.
Committees of the Board of Directors
24 unchanged sentences
incentive plan
−Removed: Yossef Bakula -CEO
−Removed: Shlomo Zakai - CFO
+Added: Yossef Bakula -
+Added: Shlomo Zakai -
Restricted Stock Awards
6 unchanged sentences
Grants of Plan-Based Awards for 2023
−Removed: following table presents the outstanding equity awards held as of December 31, 2022 by our named executive officers and directors ,
−Removed: all of which have been issued pursuant to our 2021 Equity Compensation Plan, or the 2021 Plan:
+Added: The following table presents
+Added: the outstanding equity awards held as of December 31, 2023 by our named executive officers and directors, all of which have been issued
+Added: pursuant to our 2021 Equity Compensation Plan, or the 2021 Plan:
Number of shares that have not vested
33 unchanged sentences
Plan Category
−Removed: securities to be
Weighted-average
38 unchanged sentences
are counted as outstanding, while these shares are not counted as outstanding for computing the percentage ownership of any other person.
−Removed: Unless otherwise indicated, the address of each person listed below is c/o Duke Robotics, 10 HaRimon Street, Mevo Carmel Science and Industrial
−Removed: Park, Israel, Israel 2069203.
+Added: Unless otherwise indicated, the address of each person listed below is c/o Duke Robotics Ltd., 10 HaRimon Street, Mevo Carmel Science
+Added: and Industrial Park, Israel, Israel 2069203.
We relied on information received
5 unchanged sentences
Afek Trading - Kadosh and Razi Ltd.
−Removed: More Provident Fund Ltd (3)
+Added: Y.D More Investments Ltd.
Named Executive Officers:
2 unchanged sentences
All directors and executive officers as a group (6 Persons)**
−Removed: (1) The persons named in this table
−Removed: have sole voting and investment power with respect to all shares of common stock reflected as beneficially owned by them.
−Removed: deemed to be the beneficial owner of securities that can be acquired by such person within sixty (60) days from March 23, 2023, and
−Removed: the total outstanding shares used to calculate each beneficial owner’s percentage includes such shares, although such shares are
−Removed: not taken into account in the calculations of the total number of shares or percentage of outstanding shares.
−Removed: Beneficial ownership as
−Removed: reported does not include shares subject to option or conversion that are not exercisable within 60 days of March 7, 2022.
+Added: (1) The persons named in this table have sole voting and investment power with
+Added: respect to all shares of common stock reflected as beneficially owned by them.
+Added: A person is deemed to be the beneficial owner of securities
+Added: that can be acquired by such person within sixty (60) days from March 14, 2024, and the total outstanding shares used to calculate each
+Added: beneficial owner’s percentage includes such shares, although such shares are not taken into account in the calculations of the total
+Added: number of shares or percentage of outstanding shares.
+Added: Beneficial ownership as reported does not include shares subject to option or conversion
+Added: that are not exercisable within 60 days of March 14, 2024.
Zabotinsky 50, Givat Shmuel, Israel.
−Removed: (3) Based solely on information contained
−Removed: in Form 13D filed with the SEC on July 6, 2021.
−Removed: Includes warrants to purchase 11,250,000 shares of common stock.
−Removed: Including securities
−Removed: held by Y.D More Investments Ltd., B.Y.M.
−Removed: Mor Investments Ltd., Elldot Ltd., Benjamin Meirov and Yosef Levy.
+Added: (3) Based solely on information
+Added: contained in Form 13D filed with the SEC on January 29, 2024.
+Added: Includes (i) 10,000,000 shares of Common Stock and 10,000,000 warrants
+Added: exercisable into 10,000,000 shares of Common Stock held directly by More Provident Funds and Pension Ltd., an Israeli company controlled
+Added: by Y.D More Investments Ltd.
+Added: and (ii) 1,250,000 shares of Common Stock and 1,250,000 warrants exercisable into 1,250,000 shares of Common
+Added: Stock held directly by More Co-Invest (L.P.), Limited Partnership, an Israeli limited partnership, whose general partner, More Co-Invest
+Added: 1 (G.P.) Ltd., is controlled by Y.D More Investments Ltd.
+Added: Y.D More Investments Ltd.
+Added: is an Israeli public company controlled through a
+Added: voting agreement among the following individuals:
+Added: (a) Yosef Meirov, directly and through B.Y.M.
+Added: Mor Investments Ltd., a company he controls
+Added: with Michael Meirov and Dotan Meirov, (b) Benjamin Meirov (c) Yosef Levy and (d) Eli Levy through Elldot Ltd., a wholly owned company.
Changes in Control
14 unchanged sentences
Principal Accounting Fees and Services.
−Removed: independent registered public accounting firm for the year ended December 31, 2021 was Halperin Ilanit CPA, an independent registered
−Removed: public accounting firm, located in Tel Aviv, Israel, PCAOB ID 650100001 .The following
−Removed: is a summary of the fees billed by Halperin Ilanit CPA during the calendar years ended December 31, 2022 and 2021:
−Removed: Audit Fees (1)
−Removed: Audit - related fees
−Removed: All other fees
−Removed: (1) Consists of fees for audit of
−Removed: the Company’s annual financial statements, audit of the financial statements of acquired subsidiaries, the review of interim financial
−Removed: statements included in the Company’s quarterly reports, consents, and the review of other documents filed with the Commission.
Our independent registered
1 unchanged sentence
Israel , PCAOB ID 1057 .The following is a summary of the fees billed by Somekh Chaikin, during the calendar years ended December 31, 2023
−Removed: Audit Fees (1)
Audit - related fees
All other fees
−Removed: (1) Consists of fees for audit of
−Removed: the Company’s annual financial statements, audit of the financial statements of acquired subsidiaries, the review of interim financial
−Removed: statements included in the Company’s quarterly reports, consents, and the review of other documents filed with the Commission.
Audit fees - Consists of fees
22 unchanged sentences
(b) Exhibits .
−Removed: Exhibit Number
Share Exchange Agreement dated March 4, 2020, by and among UAS Drone Corp., Duke Robotics, Inc., and the shareholders of Duke Robotics, Inc.
18 unchanged sentences
and the investors signatory thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 8, 2022).
+Added: Warrant Extension Agreement, dated November 1, 2023, between UAS Drone Corp.
+Added: and the investors signatory thereto (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on November 3, 2023).
Amended and Restated Code of Business Conduct and Ethics.
(incorporated by reference to Exhibit 14.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 10, 2020).
−Removed: Exhibit Number
List of Subsidiaries of the Company (incorporated by reference to Exhibit 21.1 to our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2021.
−Removed: Consent of Independent Registered Public Accounting Firm
−Removed: Consent of Halperin Ilanit, Independent Registered Public Accounting Firm
Certification of Chief Executive Officer pursuant to Sec.
33 unchanged sentences
Chief Financial Officer
−Removed: (Principal Financial Officer and Principal Accounting Officer)
+Added: (Principal Financial Officer and
+Added: Principal Accounting Officer)
Pursuant to the requirements
4 unchanged sentences
Yossef Balucka
−Removed: Chief Executive Officer (Principal Executive Officer)
+Added: Chief Executive Officer
+Added: (Principal Executive Officer)
March 15, 2024
/s/ Shlomo Zakai
−Removed: Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
+Added: Chief Financial Officer
+Added: (Principal Financial Officer and
+Added: Principal Accounting Officer)
March 15, 2024
19 unchanged sentences
1057/ Location:
+Added: Tel Aviv, Israel)
CONSOLIDATED FINANCIAL STATEMENTS:
4 unchanged sentences
Notes to Consolidated Financial Statements
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors
2 unchanged sentences
We have audited the accompanying consolidated
−Removed: balance sheet of UAS Drone Corp., and its subsidiary (the Company) as of December 31, 2022, the related consolidated statements of
−Removed: comprehensive loss, changes in stockholders’ equity, and cash flow for the year ended December 31, 2022, and the related notes
−Removed: (collectively, the consolidated financial statements).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material
−Removed: respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for
−Removed: the year ended December 31, 2022 in conformity with U.S.
+Added: balance sheets of UAS Drone Corp., and its subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated
+Added: statements of comprehensive loss, changes in stockholders’ equity, and cash flows for each of the years in the two-year period ended
+Added: December 31, 2023 and the related notes (collectively, the consolidated financial statements).
+Added: In our opinion, the consolidated financial
+Added: statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and
+Added: the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023 in conformity
generally accepted accounting principles.
3 unchanged sentences
Our responsibility is to express an opinion on these consolidated financial statements
−Removed: based on our audit.
+Added: based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
2 unchanged sentences
rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the
+Added: We conducted our audits in accordance with the
standards of the PCAOB.
3 unchanged sentences
engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit, we are required to obtain an understanding
+Added: As part of our audits, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
1 unchanged sentence
Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess
+Added: Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
2 unchanged sentences
consolidated financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audit provides
+Added: We believe that our audits provide
a reasonable basis for our opinion.
5 unchanged sentences
We determined that there are no critical audit matters.
−Removed: /s/ Somekh Chaikin
+Added: Somekh Chaikin
Member Firm of KPMG International
3 unchanged sentences
March 15, 2024
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
−Removed: TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
UAS DRONE, CORP.
−Removed: Opinion on the Financial Statements
−Removed: We have audited the accompanying balance sheet
−Removed: of UAS Drone Corp.
−Removed: (the “Company”) as of December 31, 2021, the related statements of operations and comprehensive loss, changes
−Removed: in stockholders’ equity (deficit) and cash flows for the year in the period ended December 31, 2021, and the related notes (collectively
−Removed: referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects,
−Removed: the financial position of the Company as of December 31, 2021 and the results of its operations and its cash flows for the year in the
−Removed: period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
−Removed: Basis for Opinion
−Removed: These financial statements are the responsibility
−Removed: of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
−Removed: to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations
−Removed: of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the
−Removed: standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
−Removed: statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged
−Removed: to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit, we are required to obtain an understanding
−Removed: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
−Removed: internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess
−Removed: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
−Removed: to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
−Removed: the overall presentation of the financial statements.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: Critical audit matters are matters arising from
−Removed: the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
−Removed: that (i) relate to accounts or disclosures that are material to the financial statements and (ii) involved our especially challenging,
−Removed: subjective, or complex judgments.
−Removed: We determined there are no critical audit matters.
−Removed: /s/ Halperin Ilanit .
−Removed: Certified Public Accountants (Isr.)
−Removed: Tel Aviv, Israel
−Removed: March 7, 2022
−Removed: We have served as the Company’s auditor since 2019 to 2022
−Removed: UAS DRONE, CORP.
BALANCE SHEETS
−Removed: in thousands)
+Added: (USD in thousands except share and per share data)
Current Assets
1 unchanged sentence
Other current assets (Note 3)
−Removed: T o t a l Current assets
−Removed: Lease deposit
−Removed: and equipment, net (Note 4)
−Removed: T o t a l assets
+Added: Total Current Assets
+Added: Operating lease right-of-use asset and lease deposit (Note 4)
+Added: Property and equipment, net (Note 5)
Liabilities and Shareholders’ Equity
1 unchanged sentence
Accounts payable
+Added: Operating lease liability
Other liabilities (Note 6)
−Removed: T o t a l current liabilities
−Removed: Loans (Note 6)
−Removed: T o t a l liabilities
−Removed: Shareholders’
−Removed: Equity (Note 7)
+Added: Total current liabilities
+Added: Related parties loans (Note 7)
+Added: Operating lease liability (Note 4)
+Added: Total Liabilities
+Added: Stockholders’
Common stock of US$ 0.0001 par value each (“Common Stock”):
100,000,000 shares authorized as of December 31, 2023 and 2022;
−Removed: issued and outstanding 54,218,813 and 54,018,813 shares as of December 31, 2022 and 2021, respectively.
+Added: issued and outstanding 54,218,813 shares as of December 31, 2023 and 2022.
Additional paid-in capital
Accumulated deficit
−Removed: T o t a l shareholders’ Equity
−Removed: T o t a l liabilities and shareholders’ Equity
+Added: Total Stockholders’ Equity
+Added: Total liabilities and stockholders’ Equity
The accompanying notes are an integral part
2 unchanged sentences
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
−Removed: (USD in thousands)
+Added: (USD in thousands except share and per share data)
+Added: Revenues (Note 11(2))
+Added: Cost of revenues
Research and development expenses
1 unchanged sentence
Operating loss
−Removed: Financing expense
−Removed: Financing income
+Added: Financial income, net
Loss per share (basic and diluted) (Note 13)
Basic and diluted weighted average number of shares of Common Stock outstanding
+Added: The accompanying notes are
+Added: an integral part of the consolidated financial statements.
UAS DRONE, CORP.
−Removed: STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
−Removed: (USD in thousands)
−Removed: shareholders’
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
+Added: (USD in thousands, except share and per share data)
+Added: stockholders’
BALANCE AT DECEMBER 31, 2021
−Removed: Issuance of shares in exchange for convertible loans
−Removed: Issuance of shares for cash (net of issuance expenses) (**)
−Removed: Share based compensation for services granted in respect of issuance of shares (note 7)
−Removed: Share based compensation for services (note 8)
+Added: Issuance of shares to service provider (note 9)
+Added: Share based compensation for services
+Added: Warrants modification (note 8)
Net loss for the year
BALANCE AT DECEMBER 31, 2022
−Removed: Issuance of shares to service provider (note 7)
−Removed: Share based compensation for services (note 8)
+Added: Share based compensation for services
Warrants modification (note 8)
1 unchanged sentence
BALANCE AT DECEMBER 31, 2023
−Removed: (*) represents amount less than $1 thousand.
−Removed: (**) Net of issuance expenses of $1,070.
+Added: (*) represents
+Added: amount less than $1 thousand.
The accompanying notes are an integral part
3 unchanged sentences
(USD in thousands,
+Added: except share and per share data)
CASH FLOWS FROM OPERATING ACTIVITIES:
3 unchanged sentences
Issuance of shares for services
−Removed: Interest on loans
−Removed: Expenses with respect to convertible loans and debentures
+Added: Interest on loans from related parties
+Added: Reduction in the carrying amount of right-of-use assets
+Added: Change in operating lease liability
Increase in lease deposit
−Removed: Increase in other current assets
−Removed: Increase (decrease) in accounts payable
+Added: Decrease (increase) in other current assets
+Added: Increase in accounts payable
Increase (decrease) in other liabilities
3 unchanged sentences
Net cash used in investing activities
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Proceeds from issuance of shares
−Removed: Repayments of convertible loans
−Removed: Repayments of long term banking institute
−Removed: Net cash provided by financing activities
Effect of exchange rate changes on cash and cash equivalents
−Removed: INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
−Removed: CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
−Removed: CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
+Added: DECREASE IN CASH AND CASH EQUIVALENTS
+Added: CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
+Added: CASH AND CASH EQUIVALENTS AT END OF YEAR
Supplemental disclosure of cash flow information:
−Removed: Cash paid during the year for:
Non cash transactions:
−Removed: Issuance of shares in exchange for convertible loans
−Removed: Issuance expenses
+Added: Initial recognition of operating lease right-of-use assets
+Added: Initial recognition of operating lease liability
The accompanying notes are an integral part
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
+Added: (USD in thousands, except share and per share
UAS Drone Corp.
−Removed: (“the Company”
−Removed: or “USDR”) was incorporated under the laws of the State of Nevada on February 4, 2015.
+Added: (“the Company” or “USDR”)
+Added: was incorporated under the laws of the State of Nevada on February 4, 2015.
On March 9, 2020, the Company closed
14 unchanged sentences
surviving as a wholly-owned subsidiary of the Company.
−Removed: Following the above
−Removed: transactions, Duke Israel is a wholly-owned subsidiary of Duke Inc., which is a wholly-owned subsidiary of the Company.
+Added: Following the above transactions, Duke
+Added: Israel became a wholly-owned subsidiary of Duke Inc., which is a wholly-owned subsidiary of the Company.
The Company (collectively with Duke,
−Removed: the “Group”) is a robotics company dedicated to the development of an advanced robotics stabilization system that enables
−Removed: remote, real-time, pinpoint accurate firing of small arms and light weapons as well as other civilian applications with an emphasis on
−Removed: the field of infrastructure maintenance.
−Removed: The Company’s advanced robotics system is able to achieve pinpoint accuracy regardless
−Removed: of the movement of the weapons platform or the target.
+Added: the “Group”) is a robotics company focused on the development of an advanced robotics stabilization system that enables remote,
+Added: real-time, pinpoint accurate firing of small arms and light weapons as well as other civilian applications with an emphasis on the field
+Added: of infrastructure maintenance.
+Added: The Company’s advanced robotics system is able to achieve pinpoint accuracy regardless of the movement
+Added: of the weapons platform or the target.
Effective October 22, 2020, Company’s
common stock is quoted on the OTC Markets Group, Inc.’s OTCQB® tier Venture Market, under the symbol “USDR”.
+Added: In October 2023, Hamas terrorists infiltrated Israel’s
+Added: southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets.
+Added: Hamas also launched extensive
+Added: rocket attacks on Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas
+Added: within the State of Israel.
+Added: These attacks resulted in extensive deaths, injuries and kidnapping of civilians and soldiers.
+Added: the attack, Israel’s security cabinet declared war against Hamas and a military campaign against these terrorist organizations
+Added: commenced in parallel to their continued rocket and terror attacks.
+Added: Following the attack by Hamas on Israel’s southern border, Hezbollah
+Added: in Lebanon also launched missile, rocket, drone and shooting attacks against Israeli military sites, troops and Israeli towns in northern
+Added: In response to these attacked, the Israeli army has carried out a number of targeted strikes on sites belonging to Hezbollah in
+Added: southern Lebanon.
+Added: It is possible that the hostilities with Hezbollah will escalate, and that other terrorist organizations, including
+Added: Palestinian military organizations in the West Bank, as well as other hostile countries, such as Iran, will join the hostilities.
+Added: hostilities may include terror and missile attacks.
+Added: Certain of our consultants in Israel may be called up for reserve duty,
+Added: in addition to employees of our service providers located in Israel, have been called, for service and such persons may be absent for
+Added: an extended period of time.
+Added: In the event that hostilities disrupt our ongoing operations, our ability to deliver or provide services in
+Added: a timely manner to meet our contractual obligations towards customers and vendors could be materially and adversely affected.
+Added: The intensity and duration of
+Added: Israel’s current war against Hamas is difficult to predict, as are such economic implications on the
+Added: Company’s business and operations and on Israel’s economy in general.
+Added: These events may be intertwined with wider
+Added: macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on the
+Added: Company and its ability to effectively conduct its operations.
+Added: Since this is an event that is not
+Added: under the control of the Company, and matters such as the fighting continuing or stopping may affect the Company’s assessments,
+Added: as at the reporting date the Company is unable to assess the extent of the effect of the war on its business activities and on the business
+Added: activities of its subsidiaries, and on their medium and long term results.
+Added: The Company is continuing to regularly follow developments
+Added: on the matter and is examining the effects on its operations and the value of its assets.
+Added: UAS DRONE, CORP.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: (USD in thousands, except share and per share
– SIGNIFICANT ACCOUNTING POLICIES
1 unchanged sentence
are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: Since inception, the Company has incurred losses and negative
−Removed: cash flows from operations.
+Added: Since inception, the Company has incurred
+Added: losses and negative cash flows from operations.
The Company has financed its operations mainly through fundraising from various investors.
−Removed: Based on the projected cash flows and
−Removed: cash balances as of the date of these financial statements, management is of the opinion that its existing cash will be sufficient to
−Removed: meet its obligations for a period which is longer than 12 months from the date of the approval of these consolidated financial statements.
+Added: Based on the projected cash flows
+Added: and cash balances as of the date of these financial statements, management is of the opinion that its existing cash will be sufficient
+Added: to meet its obligations for a period which is longer than 12 months from the date of the approval of these consolidated financial statements.
Use of estimates in the preparation of financial statements
1 unchanged sentence
statements in conformity with U.S.
−Removed: GAAP requires management to make estimates and
−Removed: assumptions that affect the reported amounts of assets and liabilities, certain revenues and expenses, and disclosure of contingent assets
−Removed: and liabilities as of the date of the financial statements.
+Added: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
+Added: and liabilities, certain revenues and expenses, and disclosure of contingent assets and liabilities as of the date of the financial statements.
Actual results could differ from those estimates.
−Removed: As applicable to these financial
−Removed: statements, the most significant estimates and assumptions relate to share based compensation.
−Removed: UAS DRONE, CORP.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: – SIGNIFICANT ACCOUNTING POLICIES (continue)
+Added: As applicable to these financial statements, the most significant estimates and assumptions
+Added: relate to share based compensation.
Functional currency
−Removed: A majority of the Group’s revenues is generated in
+Added: A majority of the Group’s revenues
+Added: is generated in U.S.
In addition, most of the Group’s costs are denominated and determined in dollars.
−Removed: Management believes that the dollar
−Removed: is the currency in the primary economic environment in which the Group operates.
−Removed: Thus, the functional and reporting currency of the Group
−Removed: Transactions and monetary balances in other currencies are translated into the functional currency using the current
−Removed: exchange rate.
+Added: Management believes
+Added: that the dollar is the currency in the primary economic environment in which the Group operates.
+Added: Thus, the functional and reporting currency
+Added: of the Group is the U.S.
+Added: Transactions and monetary balances in other currencies are translated into the functional currency using
+Added: the current exchange rate.
Accordingly, monetary accounts maintained
12 unchanged sentences
or use that are readily convertible to cash with maturities of three months or less as of the date acquired.
−Removed: Property and equipment, net
+Added: UAS DRONE, CORP.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: (USD in thousands, except share and per share
+Added: – SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Property, plant and equipment, net
Property and equipment are stated at cost, net of accumulated depreciation.
−Removed: Depreciation is calculated using the straight-line method
−Removed: over the estimated useful lives of the assets.
−Removed: When an asset is retired or otherwise disposed of, the related cost and accumulated depreciation
−Removed: are removed from the respective accounts and the net difference less any amount realized from disposition is reflected in the Statements
−Removed: of Operations and Comprehensive Loss.
+Added: Depreciation is calculated
+Added: using the straight-line method over the estimated useful lives of the assets.
+Added: When an asset is retired or otherwise disposed of, the related
+Added: cost and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition
+Added: is reflected in the Statements of Operations and Comprehensive Loss.
Rates of depreciation:
3 unchanged sentences
The Group’s long-lived assets
−Removed: are reviewed for impairment in accordance with ASC Topic 360, “Property, Plant
−Removed: and Equipment”, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted
−Removed: cash flows expected to be generated by the asset.
−Removed: If such assets are considered to be impaired, the impairment to be recognized is measured
−Removed: by the amount by which the carrying amount of the asset exceeds its fair value.
−Removed: No impairment expenses were recorded during the years
−Removed: ended December 31, 2022 or 2021.
−Removed: UAS DRONE, CORP.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: – SIGNIFICANT ACCOUNTING POLICIES (continue)
−Removed: Income taxes are accounted for
−Removed: under the asset and liability method.
−Removed: The Group accounts for income taxes in accordance with ASC Topic
−Removed: 740, “Income Taxes”.
−Removed: Accordingly, deferred income taxes are determined based on the estimated future tax effects of
−Removed: differences between the financial accounting and the tax bases of assets and liabilities under the applicable tax law.
−Removed: balances are computed using the enacted tax rates expected to be in effect when these differences reverse.
−Removed: Valuation allowances in
−Removed: respect of deferred tax assets are provided for, if necessary, to reduce deferred tax assets to amounts more likely than not to be
+Added: are reviewed for impairment in accordance with ASC Topic 360, “Property, Plant and Equipment”, whenever events or changes
+Added: in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: Recoverability of assets to be held and used is
+Added: measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset.
+Added: If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of
+Added: the asset exceeds its fair value.
+Added: No impairment expenses were recorded during the years ended December 31, 2023 or 2022.
+Added: Income taxes are accounted for under the asset and liability
+Added: The Group accounts for income taxes in accordance with ASC Topic 740, “Income Taxes”.
+Added: Accordingly, deferred income
+Added: taxes are determined based on the estimated future tax effects of differences between the financial accounting and the tax bases of assets
+Added: and liabilities under the applicable tax law.
+Added: Deferred tax balances are computed using the enacted tax rates expected to be in effect
+Added: when these differences reverse.
+Added: Valuation allowances in respect of deferred tax assets are provided for, if necessary, to reduce deferred
+Added: tax assets to amounts more likely than not to be realized.
The Group accounts for uncertain tax
6 unchanged sentences
statements and did not recognize any liability with respect to an unrecognized tax position in its balance sheets.
+Added: UAS DRONE, CORP.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: (USD in thousands, except share and per share
+Added: NOTE 2 – SIGNIFICANT ACCOUNTING
+Added: POLICIES (continued)
Revenue recognition
−Removed: The Group recognizes revenue when it
−Removed: satisfies performance obligations under the terms of its contracts, and control of its products is transferred to its customers in an
−Removed: amount that reflects the consideration the Company expects to receive from its customers in exchange for those products.
−Removed: involves identifying the customer contract, determining the performance obligations in the contract, determining the transaction price,
−Removed: allocating the transaction price to the distinct performance obligations in the contract, and recognizing revenue when the performance
+Added: The Group provides services to customers
+Added: and has related performance obligations and recognizes revenue in accordance with ASC 606.
+Added: Revenues are recognized when the
+Added: Group satisfies performance obligations under the terms of its contracts, and control of its services or products is transferred to its
+Added: customers in an amount that reflects the consideration the Company expects to receive from its customers in exchange for those products.
+Added: This process involves identifying the customer contract, determining the performance obligations in the contract, determining the transaction
+Added: price, allocating the transaction price to the distinct performance obligations in the contract, and recognizing revenue when the performance
obligations have been satisfied.
4 unchanged sentences
to a customer, meaning the customer has the ability to direct the use and obtain the benefit of the product.
+Added: (see note 11(2)).
Research and development expenses
15 unchanged sentences
of stock options granted is estimated using the Black-Scholes option-pricing model.
−Removed: The Company has expensed compensation costs, net
−Removed: of estimated forfeitures, on a straight-line basis, over the requisite service period.
+Added: The Company has expensed compensation costs, net of
+Added: estimated forfeitures, over the requisite service period.
UAS DRONE, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: – SIGNIFICANT ACCOUNTING POLICIES (continue)
+Added: (USD in thousands, except share and per share
+Added: – SIGNIFICANT ACCOUNTING POLICIES (continued)
Concentrations of credit risk
15 unchanged sentences
Fair Value Measurements
−Removed: Fair value of certain of the
−Removed: Company’s financial instruments including cash, accounts receivable, account payable, accrued expenses, notes payables, and
−Removed: other accrued liabilities approximate cost because of their short maturities.
−Removed: The Company measures and reports fair value in
−Removed: accordance with ASC 820, “Fair Value Measurements and Disclosure” (“ASC 820”) defines fair value,
−Removed: establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures
−Removed: about fair value investments.
+Added: Fair value of certain of the Company’s
+Added: financial instruments including cash, accounts receivable, account payable, accrued expenses, notes payables, and other accrued liabilities
+Added: approximate cost because of their short maturities.
+Added: The Company measures and reports fair value in accordance with ASC 820, “Fair
+Added: Value Measurements and Disclosure” (“ASC 820”) defines fair value, establishes a framework for measuring fair value
+Added: in accordance with generally accepted accounting principles and expands disclosures about fair value investments.
Fair value, as defined in ASC 820,
26 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: – SIGNIFICANT ACCOUNTING POLICIES (continue)
+Added: (USD in thousands, except share and per share
+Added: – SIGNIFICANT ACCOUNTING POLICIES (continued)
Unobservable inputs for the
10 unchanged sentences
is or contains a lease at contract inception.
−Removed: Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities,
−Removed: and operating lease liabilities in our consolidated balance sheets.
−Removed: ROU assets represent the
−Removed: Company’s right to use an underlying asset for the lease term and lease liabilities represent the Group’s obligation to
−Removed: make lease payments arising from the lease.
−Removed: Operating lease ROU assets and liabilities are recognized at commencement date based on
−Removed: the present value of lease payments over the lease term.
−Removed: As the Company’s leases do not provide an implicit rate, the Company
−Removed: generally uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar
−Removed: term of the lease payments at commencement date.
−Removed: The operating lease ROU asset also includes any lease payments made and excludes
−Removed: lease incentives.
−Removed: The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain
−Removed: that we will exercise that option.
−Removed: Lease expense for lease payments is recognized on a straight-line basis over the lease term.
+Added: Operating leases are included in operating
+Added: lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance
+Added: ROU assets represent the Company’s
+Added: right to use an underlying asset for the lease term and lease liabilities represent the Group’s obligation to make lease payments
+Added: arising from the lease.
+Added: Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease
+Added: payments over the lease term.
+Added: As the Company’s leases do not provide an implicit rate, the Company generally uses the incremental
+Added: borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement
+Added: The operating lease ROU asset also includes any lease payments made and excludes lease incentives.
+Added: The Company’s lease terms
+Added: may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
+Added: Lease expense for
+Added: lease payments is recognized on a straight-line basis over the lease term.
The Company monitors for events or
5 unchanged sentences
balance is recorded in statement of comprehensive loss.
−Removed: As detailed in note 10(2)
−Removed: below, the property became available for Company’s use at February 2023, therefore commencement date of the lease agreement
−Removed: has not yet been met as of the balance sheet date and therefore an ROU asset and liability have not been recorded.
UAS DRONE, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
+Added: (USD in thousands, except share and per share
OTHER CURRENT ASSETS
1 unchanged sentence
Government Institutions
+Added: On April 4, 2022, the Company signed a lease agreement for an office space in Mevo Carmel Science and Industry Park, Israel for a term of 3 years, with an option to extend the term of the lease agreement for an additional 2 years.
+Added: The monthly lease payments under the lease agreement, for the first two years are NIS 16.5 (approximately $ 4.6 ) and for the third year NIS 17.2 (approximately $ 4.8 ).
+Added: The monthly lease payments for the option period will be agreed between the parties, with a minimum increase of 5 % above the third years monthly payments.
+Added: Lease payment are linked to the Israeli Consumer Price Index.
+Added: The property became available for Company’s use at February 2023.
+Added: Based on the lease agreement terms, the Company made a deposit of $ 15 as a guarantee for its lease commitments
+Added: The components of operating
+Added: lease expense for the period ended December 31, 2023 and 2022 were as follows:
+Added: Operating lease expense
+Added: Supplemental cash flow information related to operating leases
+Added: was as follows:
+Added: Cash paid for amounts included in the measurement of lease liabilities:
+Added: Operating cash flows from operating leases
+Added: Right-of-use assets obtained in exchange for lease obligations (non-cash):
+Added: Operating leases
+Added: UAS DRONE, CORP.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: (USD in thousands, except share and per share
+Added: LEASES (continued)
+Added: Amounts reported in the consolidated balance sheets related
+Added: to operating lease as of December 31, 2023 and 2022 are as follows:
+Added: Operating leases:
+Added: Operating leases right-of-use asset and lease deposit
+Added: Current operating lease liabilities
+Added: Non-current operating lease liabilities
+Added: Total operating lease liabilities
+Added: Weighted average remaining lease term (years)
+Added: Weighted average discount rate
+Added: Future minimum lease payments under non-cancellable leases
+Added: as of December 31, 2023 are as follows:
+Added: Total operating lease payments
+Added: imputed interest
+Added: Present value of lease liabilities
PROPERTY AND EQUIPMENT, NET
Furniture and office equipment
−Removed: Leasehold improvements (see note 10(2))
+Added: Leasehold improvements
Less - accumulated depreciation
Total property and equipment, net
−Removed: the years ended December 31, 2022 and 2021, depreciation was US$ 2 and US$ 3 respectively, a nd
−Removed: additional property and equipment were purchased in an amount of US$ 35 during the year ended December 31, 2022 ( none during the year ended
−Removed: December 31, 2021).
+Added: In the years ended December 31,
+Added: 2023 and 2022, depreciation expenses amounted to $ 20 and $ 2 respectively, and additional property and equipment were purchased for
+Added: cash in an amount of $ 18 and $ 35 during the years ended December 31, 2023 and 2022, respectively.
+Added: UAS DRONE, CORP.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: (USD in thousands, except share and per share
– OTHER LIABILITIES
1 unchanged sentence
Other (note 8)
−Removed: NOTE 6 – LOANS
−Removed: The loans are from related parties.
−Removed: The loans bear an annual fixed interest rate of 3 % and shall be repaid (principal and interest) at the date
−Removed: upon which the Company raises at least $ 15 million and has achieved earnings before interest, tax, depreciation and amortization of $ 3
−Removed: million, but not before March 9, 2023 (three year anniversary of the March 9, 2020 issuance date).
−Removed: UAS DRONE, CORP.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
+Added: RELATED PARTIES LOANS
+Added: The Company has outstanding loans with
+Added: related parties.
+Added: The loans bear an annual fixed interest rate of 3 % and shall be repaid (principal and interest) at the date upon which
+Added: the Company raises at least $ 15 million and has achieved earnings before interest, tax, depreciation and amortization of $ 3 million.
SHAREHOLDERS’ EQUITY
2 unchanged sentences
Common stock:
−Removed: The holders of shares
−Removed: of Common Stock vote together as one class on all matters as to which holders of Common Stock are entitled to vote.
−Removed: Except as otherwise
−Removed: required by applicable law and subject to the preferential rights of any outstanding preferred stock, all voting rights are vested in
−Removed: and exercised by the holders of Common Stock with each share of our Common Stock being entitled to one vote, including in all elections
−Removed: of directors.
−Removed: Subject to preferences that may be applicable to any outstanding preferred stock, the holders of Common Stock are entitled
−Removed: to receive ratably such dividends, if any, as may be declared from time to time by the board of directors out of legally available funds.
−Removed: In the event of the Company’s liquidation, dissolution or winding up, holders of the Common Stock are entitled to share ratably
−Removed: in all assets remaining after payment of liabilities, subject to prior liquidation rights of preferred stock, if any, then outstanding.
−Removed: The Common Stock has no cumulative voting rights and no preemptive or other rights to subscribe for shares of the Company.
−Removed: redemption or sinking fund provisions applicable to the Common Stock.
−Removed: All shares of Common Stock currently outstanding are fully paid
−Removed: and non-assessable.
−Removed: As of December 31, 2022, there were no outstanding preferred stock.
+Added: The holders of shares of Common Stock
+Added: vote together as one class on all matters as to which holders of Common Stock are entitled to vote.
+Added: Except as otherwise required by applicable
+Added: law and subject to the preferential rights of any outstanding preferred stock, all voting rights are vested in and exercised by the holders
+Added: of Common Stock with each share of our Common Stock being entitled to one vote, including in all elections of directors.
+Added: Subject to preferences
+Added: that may be applicable to any outstanding preferred stock, the holders of Common Stock are entitled to receive ratably such dividends,
+Added: if any, as may be declared from time to time by the board of directors out of legally available funds.
+Added: In the event of the Company’s
+Added: liquidation, dissolution or winding up, holders of the Common Stock are entitled to share ratably in all assets remaining after payment
+Added: of liabilities, subject to prior liquidation rights of preferred stock, if any, then outstanding.
+Added: The Common Stock has no cumulative voting
+Added: rights and no preemptive or other rights to subscribe for shares of the Company.
+Added: There is no redemption or sinking fund provisions applicable
+Added: to the Common Stock.
+Added: All shares of Common Stock currently outstanding are fully paid and non-assessable.
+Added: As of December 31, 2023, there
+Added: were no outstanding preferred stock.
Transactions :
−Removed: On May 11, 2021,
−Removed: the Company entered into Securities Purchase Agreements (the “Securities Purchase Agreements”) with eight (8) non-U.S.
−Removed: pursuant to which the Company, in a private placement offering (the “Offering”), agreed to issue and sell to the investors
−Removed: an aggregate of:
+Added: On May 11, 2021, the Company entered
+Added: into Securities Purchase Agreements (the “Securities Purchase Agreements”) with eight (8) non-U.S.
+Added: investors, pursuant to
+Added: which the Company, in a private placement offering (the “Offering”), agreed to issue and sell to the investors an aggregate
(i) 12,500,000 shares of the Company’s Common Stock, at a price of $ 0.40 per share;
6 unchanged sentences
of issuance costs.
−Removed: On May 11, 2021,
−Removed: the Company signed a service agreement with a non U.S.
−Removed: third party pursuant to which the service provider agreed to provide the Company
−Removed: with financial and project oversight services with respect to the Offering.
−Removed: Pursuant to the service agreement, the Company agreed to pay
−Removed: the service provider (1) 6% of the investment amounts received which amounted to $351 and (2) options to receive a number of units (each
−Removed: unit for a price of $0.40 includes one share and one warrant with an exercise price of $0.40 per share) equal to 6% of the investment
−Removed: amount received, divided by $0.40.
−Removed: In the event that
−Removed: the investors that participated in the Offering exercise their Warrants, the service provider shall be entitled to receive an additional
−Removed: payment of (1) 6% of the investment amounts received (2) 6% of the warrants exercised amounts received and (3) options to receive a number
−Removed: of units equal to 6% of the warrants exercised amounts received, divided by $0.40.
−Removed: April 5, 2022, the Company and the investors executed an extension agreement, such that the term of the
−Removed: Warrants was extended so that they now expire on November 11, 2023.
UAS DRONE, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: SHAREHOLDERS’ EQUITY (continue)
−Removed: The fair value of
−Removed: such warrants as of the offering date was estimated at $ 686 using the Black-Scholes option-pricing model and is presented within the consolidated
−Removed: statements of changes in shareholders equity.
+Added: (USD in thousands, except share and per share
+Added: SHAREHOLDERS’ EQUITY (continued)
+Added: On May 11, 2021, the Company signed
+Added: a service agreement with a non U.S.
+Added: third party pursuant to which the service provider agreed to provide the Company with financial and
+Added: project oversight services with respect to the Offering.
+Added: Pursuant to the service agreement, the Company agreed to pay the service provider
+Added: (1) 6% of the investment amounts received which amounted to $351 and (2) options to receive a number of units (each unit for a price of
+Added: $0.40 includes one share and one warrant with an exercise price of $0.40 per share) equal to 6% of the investment amount received, divided
+Added: In the event that the investors that
+Added: participated in the Offering exercise their Warrants, the service provider shall be entitled to receive an additional payment of (1) 6%
+Added: of the investment amounts received (2) 6% of the warrants exercised amounts received and (3) options to receive a number of units equal
+Added: to 6% of the warrants exercised amounts received, divided by $0.40.
+Added: On April 5, 2022, the Company and the
+Added: investors executed an extension agreement, such that the term of the Warrants was extended so that they expire on November 11, 2023.
+Added: On November 1, 2023, the Company and
+Added: the investors executed an addition extension agreement, such that the term of the Warrants was extended so that they expire on November
+Added: The Company accounted for the Warrants
+Added: extensions as a dividend component.
+Added: The fair value of the Warrants modifications were estimated using the Black-Scholes option-pricing
+Added: model and is presented within the consolidated statements of changes in shareholders equity as a credit to additional paid in capital
+Added: and a debit to the accumulated deficit.
The following are
2 unchanged sentences
Expected volatility (%)
+Added: 105.25 - 149.49 %
+Added: 128.44 - 184.22 %
Risk-free interest rate (%)
+Added: 1.45 - 2.14 %
+Added: 5.44 - 5.56 %
Expected term of options (years)
2 unchanged sentences
Fair value (USD in thousands)
−Removed: The fair value of the expected cash
−Removed: payments component as of December 31, 2022 was estimated at $ 16 .
−Removed: 2022, the Company signed an investor relations service agreement with a consultant pursuant to which the Company agreed to pay the
−Removed: consultant a monthly retainer and in addition, to issue the consultant 300,000 restricted shares of common stock, to be issued in
−Removed: three tranches.
−Removed: In the event that the agreement is terminated prior to the issuance date, the remaining share obligation shall be
−Removed: On March 17, 2022, the Company issued 100,000 restricted shares of Common Stock pursuant to the agreement.
−Removed: On July 13, 2022
+Added: The fair value of
+Added: the expected cash payments component as of December 31, 2023 and 2022 was estimated at $ 13 and $ 16 , respectively.
+Added: On March 1, 2022,
+Added: the Company signed an investor relations service agreement with a consultant pursuant to which the Company agreed to pay the consultant
+Added: a monthly retainer and in addition, to issue the consultant 300,000 restricted shares of common stock, to be issued in three tranches.
+Added: In the event that the agreement is terminated prior to the issuance date, the remaining share obligation shall be void.
+Added: On March 17, 2022,
the Company issued 100,000 restricted shares of Common Stock pursuant to the agreement.
−Removed: On September 22, 2022, the Company decided
−Removed: to terminate the service agreement.
−Removed: The Company determined the value of the shares issued based on Company’s shares price at the
−Removed: agreement date, at $ 31 of which were recorded as share based compensation expenses in the year ended December 31, 2022.
+Added: On July 13, 2022 the Company issued 100,000 restricted
+Added: shares of Common Stock pursuant to the agreement.
+Added: On September 22, 2022, the Company decided to terminate the service agreement.
+Added: determined the value of the shares issued based on Company’s shares price at the agreement date, at $ 31 of which were recorded as
+Added: share based compensation expenses in the year ended December 31, 2022.
+Added: UAS DRONE, CORP.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: (USD in thousands, except share and per share
SHARE BASED COMPENSATION
1 unchanged sentence
stock option activity:
−Removed: Weighted Average Exercise Price
Outstanding at December 31, 2021
Forfeited or expired
−Removed: ( 1,013,631 )
Outstanding at December 31, 2022
2 unchanged sentences
Number of options exercisable on December 31, 2023
−Removed: UAS DRONE, CORP.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: NOTE 8 – SHARE BASED COMPENSATION (continue)
The aggregate intrinsic value of the
5 unchanged sentences
Exercise price
−Removed: Stock options outstanding
−Removed: Weighted average remaining contractual life – years
−Removed: Stock options
As of December, 31, 2023
2 unchanged sentences
Exercise price
−Removed: Stock options outstanding
−Removed: Weighted average remaining contractual life – years
−Removed: Stock options vested
As of December 31, 2022
−Removed: As of December
−Removed: 31, 2022, there was $ 137 of total unrecognized compensation cost related to non-vested options.
−Removed: The cost is expected to be
−Removed: recognized over a weighted average period of 2 years.
−Removed: Compensation expense recorded by the Company in respect of its stock-based
−Removed: compensation awards for the period ended December 31, 2022 and 2021 was $ 395 and $ 416 , respectively and are included in General and
−Removed: Administrative expenses in the Statements of Operations.
−Removed: In determining the fair value of the
−Removed: options granted, the Company used the Black-Scholes option valuation method, with the following assumptions:
−Removed: Dividend yield
−Removed: Expected volatility (%) (*)
−Removed: Risk-free interest rate (%) (**)
−Removed: Expected term of options (years) (***)
−Removed: Exercise price (US dollars)
−Removed: 0.0001 - 2.25
−Removed: Share price (US dollars)
−Removed: Fair value (USD in thousands)
−Removed: (*) Due to the low trading volume
−Removed: of the Company’s Common Stock and lack of historical information, the expected volatility was based on the historical volatility
−Removed: of the share price of other public companies that operate in the same industry sector as the Company (agricultural chemical industry).
−Removed: (**) The risk-free interest rate represented
−Removed: the risk-free rate of $ zero – coupon US Government Loans.
−Removed: (***) Due to the fact that the Company
−Removed: does not have sufficient historical exercise data, the expected term was determined based on the “simplified method”.
UAS DRONE, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
+Added: (USD in thousands, except share and per share
+Added: SHARE BASED COMPENSATION (continued)
+Added: As of December 31, 2023 and 2022, there
+Added: was $ 28 and $ 137 , respectively of total unrecognized compensation cost related to non-vested options.
+Added: The cost is expected to be recognized
+Added: over a weighted average period of 0.38 years.
+Added: Compensation expense recorded by the Company in respect of its stock-based compensation
+Added: awards for the period ended December 31, 2023 and 2022, was $ 108 and $ 395 , respectively and are included in General and Administrative
+Added: expenses in the Statements of Operations.
GENERAL AND ADMINISTRATIVE EXPENSES
−Removed: Year ended December 31
Professional services
4 unchanged sentences
Other expenses
−Removed: On January 29, 2021, the Company, through its wholly owned subsidiary Duke Israel and Elbit Systems Land
−Removed: Ltd., an Israeli corporation (“Elbit”), entered into a Collaboration Agreement (the “Agreement”) for the global
−Removed: marketing and sales, and the production and further development of Duke Israel’s developed advanced robotic system mounted on an
−Removed: Unmanned Aerial Solution (“UAS”), armed with lightweight firearms, which the Company markets under the commercial name “TIKAD.”
+Added: On January 29, 2021, the Company, through its wholly owned
+Added: subsidiary Duke Israel and Elbit Systems Land Ltd., an Israeli corporation (“Elbit”), entered into a Collaboration Agreement
+Added: (the “Agreement”) for the global marketing and sales, and the production and further development of Duke Israel’s developed
+Added: advanced robotic system mounted on an Unmanned Aerial Solution (“UAS”), armed with lightweight firearms, which the Company
+Added: markets under the commercial name “TIKAD.”
Pursuant to the Agreement, Duke Israel
11 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: – AGREEMENTS (continue)
+Added: (USD in thousands, except share and per share
+Added: – AGREEMENTS (continued)
Pursuant to the terms of the Agreement,
14 unchanged sentences
information to Elbit.
−Removed: The upfront fee does not fall under the
−Removed: scope of Topic 808, “Collaborative Arrangements” (“ASC 808”) nor Topic 606, “Revenue from Contracts
−Removed: with Customers” (“ASC 606”).
−Removed: The Company referred to ASC 606 for certain activities within the collaborative arrangement
−Removed: for the delivery of a good or service and recorded the upfront fee as revenues for the year ended December 31, 2021.
−Removed: On April 4, 2022, the Company signed a lease agreement for an office space in Mevo Carmel Science and
−Removed: Industry Park, Israel for a term of 3 years, with an option to extend the term of the lease agreement for an additional 2 years.
−Removed: lease payments under the lease agreement, for the first two years are approximately $ 5,200 and for the third year approximately $ 5,400 .
−Removed: The monthly lease payments for the option period will be agreed between the parties, with a minimum increase of 5 % above the third years
−Removed: monthly payments.
−Removed: The property became available for Company’s use at February 2023, therefore commencement date of the lease agreement
−Removed: has not yet been met as of balance sheet date.
−Removed: Based on the lease agreement terms, the Company made a deposit of $ 15 as a guarantee for
−Removed: its lease commitments.
−Removed: On August 15, 2022 Duke Israel, signed a Collaboration and Development Agreement with the Israel Electric
−Removed: Corporation Ltd.
−Removed: (IEC), to implement and test during a pilot with IEC a robotic drone-enabled system for cleaning electric utility insulators, that is in development by Duke Israel.
−Removed: ICE is a public and 99 % government-owned company that generates, transmits,
−Removed: and supplies electricity to all sectors of the State of Israel.
−Removed: The Company is entitled to be reimbursed
−Removed: for a portion of its research and development expenses related to this agreement.
−Removed: Such research and development expenses are recorded
−Removed: in deferred expenses.
−Removed: The income and deferred expense will be recorded in profit and loss when the Company satisfies its obligation according
−Removed: to the agreement.
+Added: No royalties were accrued during the years
+Added: ended December 31, 2023 and 2022.
+Added: On August 15, 2022, Duke Israel, signed a Collaboration and Development Agreement with the Israel Electric Corporation Ltd.
+Added: (IEC), to perform a test pilot together with IEC of a robotic drone-enabled system for cleaning electric utility insulators to be developed by Duke Israel for a total amount of $ 300 .
+Added: ICE is a public utility and a 99 % government-owned company that generates, transmits, and supplies electricity to all sectors of the State of Israel.
+Added: During October 2023, the Company successfully completed its obligations under the agreement with IEC upon delivery of the robotic drone, and accordingly recorded revenues and corresponding expenses at that point in time.
+Added: As part of the agreement, Duke will be obligated to pay IEC percentage of earned revenues for all future transactions relating to the developed technology up to a maximum of $ 900 .
UAS DRONE, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
+Added: (USD in thousands, except share and per share
resident companies are taxed on
11 unchanged sentences
As of December 31, 2023, the Company
−Removed: and subsidiaries have carry forward losses for tax purposes of approximately $1,521 and $2,486, respectively, which can be offset against
−Removed: future taxable income, if any.
−Removed: The following
−Removed: is a reconciliation between the theoretical tax on pre-tax income, at the tax rate applicable to the Company (federal tax rate) and
−Removed: the tax expense reported in the financial statements:
−Removed: Year ended December 31
+Added: and subsidiaries have carry forward losses for tax purposes of approximately $ 4,609 , which can be offset against future taxable income,
+Added: The following is reconciliation between the theoretical tax
+Added: on pre-tax income, at the tax rate applicable to the Company (federal tax rate) and the tax expense reported in the financial statements:
Federal tax rate
1 unchanged sentence
Stock-based compensation
−Removed: Non-deductible expenses
+Added: Non-deductible income
Tax in respect of differences in corporate tax rates
−Removed: Losses and timing differences in respect of which no deferred taxes were generated
−Removed: Deferred taxes result primarily from temporary differences in the recognition of certain revenue and expense
−Removed: items for financial and income tax reporting purposes.
−Removed: Significant components of the Company’s future tax assets are as follows:
−Removed: Year ended December 31
+Added: Losses and timing differences in respect of which no deferred taxes were
+Added: Deferred taxes result primarily from temporary differences
+Added: in the recognition of certain revenue and expense items for financial and income tax reporting purposes.
+Added: Significant components of the
+Added: Company’s future tax assets are as follows:
Composition of deferred tax assets:
5 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: LOSS PER SHARE (BASIC AND DILUTED)
+Added: dollars, except share and per share data)
+Added: LOSS PER SHARE
Basic loss per share is computed by
2 unchanged sentences
stock used in computing basic and diluted loss per share for the years ended December 31, 2023 and 2022, are as follows:
−Removed: Year ended December 31
Number of shares
Weighted average number of shares of common stock outstanding attributable to shareholders
−Removed: Total weighted average number of
−Removed: shares of common stock related to outstanding options and warrants, excluded from the calculations of diluted loss per share
+Added: Total weighted average number of shares of common stock related to outstanding options and warrants, excluded from the calculations of diluted loss per share
RELATED PARTIES
Transactions and balances with related parties
−Removed: Year ended December 31
General and administrative expenses:
2 unchanged sentences
Financing expense
−Removed: Balances with related
+Added: Balances with related parties:
As of December 31,
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (USD in thousands)
−Removed: RELATED PARTIES (continue)
−Removed: On March 25, 2021, the Board of Directors appointed Yossi Balucka to serve as its Chief Executive Officer.
−Removed: Balucka is entitled to a monthly fee of NIS30,000 (approximately $9,650), reimbursement of expenses and discretionary performance
+Added: dollars, except share and per share data)
+Added: RELATED PARTIES (continued)
+Added: On March 25, 2021, the Board of Directors appointed Yossi Balucka to
+Added: serve as its Chief Executive Officer.
+Added: Balucka is entitled to a monthly fee of NIS 30,000 (approximately $ 9,650 ), reimbursement of
+Added: expenses and discretionary performance bonus.
In conjunction with the appointment of Mr.
Balucka, the Company issued to Mr.
−Removed: Balucka options to purchase 450,000 shares of the
−Removed: Company’s commons stock at an exercise price of $0.0001 per share, subject to and in accordance with the terms and conditions of
−Removed: an Option Plan.
−Removed: The options shall vest over a three year period, with 50 % of the options to vest on the first anniversary of the grant
−Removed: date, and the balance of 50 % of the options to vest in equal parts on the second and third anniversary of the grant date, respectively,
−Removed: subject to the Mr.
+Added: Balucka options
+Added: to purchase 450,000 shares of the Company’s commons stock at an exercise price of $ 0.0001 per share, subject to and in accordance
+Added: with the terms and conditions of an option plan.
+Added: The options shall vest over a three year period, with 50 % of the options to vest on the
+Added: first anniversary of the grant date, and the balance of 50 % of the options to vest in equal parts on the second and third anniversary
+Added: of the grant date, respectively, subject to the Mr.
Balucka providing continued services to the Company.
−Removed: The fair value of the options was determined using the Black-Scholes
−Removed: pricing model, assuming a risk free rate of 0.07 %, a volatility factor of 193.47 %, dividend yields of 0 % and an expected life of 5 years .
−Removed: Total value of share based compensation were estimated to an amount of $ 189 .
−Removed: Total share based compensation expenses during the Year
−Removed: ended December 31, 2022 amounted to $ 61 .
−Removed: In addition, in July 2021, the Board of Directors of the Company approved the issuance of options to purchase 490,000 shares of the Company’s Common Stock to its Vice Chairman, directors and CFO for exercise price of $ 0.38 .
−Removed: The options shall vest over a three year period, with 50 % of the options to vest on the first anniversary of the grant date, and the balance of 50 % of the options to vest in equal parts on the second and third anniversary of the grant date.
−Removed: The fair value of the options was
−Removed: determined using the Black-Scholes pricing model, assuming a risk free rate of 0.07 %, a volatility factor of 193.47 %, dividend yields
+Added: The fair value of the options
+Added: was determined using the Black-Scholes pricing model, assuming a risk free rate of 0.07 %, a volatility factor of 193.47 %, dividend yields
of 0 % and an expected life of 5 years.
−Removed: Total value of share based compensation were estimated to an amounted of $ 176 .
+Added: Total value of share based compensation were estimated to an amount of $ 189 .
Total share based
compensation expenses during the Year ended December 31, 2023 amounted to $ 21 .
+Added: In addition, in July 2021, the Board of Directors of the
+Added: Company approved the issuance of options to purchase 490,000 shares of the Company’s Common Stock to its Vice Chairman, directors
+Added: and CFO for exercise price of $ 0.38 .
+Added: The options shall vest over a three year period, with 50 % of the options to vest on the first anniversary
+Added: of the grant date, and the balance of 50 % of the options to vest in equal parts on the second and third anniversary of the grant date.
+Added: The fair value of the options was determined
+Added: using the Black-Scholes pricing model, assuming a risk free rate of 0.07 %, a volatility factor of 193.47 %, dividend yields of 0 % and an
+Added: expected life of 3.38 years.
+Added: Total value of share based compensation were estimated to an amounted of $ 176 .
+Added: Total share based compensation
+Added: expenses during the year ended December 31, 2023 amounted to $ 26 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.