UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2021
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from
to
Commission
File No. 000-55504
UAS Drone Corp.
(Exact name of registrant as specified in its charter)
Nevada 47-3052410
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
1 Etgar Street
Tirat-Carmel, Israel 3903212
(Address of Principal Executive Offices) (Zip Code)
+972-4-8124101
(Registrant’s telephone
number, including area code)
n/a
(Former name, former address
and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class registered Trading Symbol(s) Name of exchange on
which registered
N/A N/A N/A
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 11, 2021, the registrant had 54,018,813 shares of common stock, par value $0.0001, of the registrant issued and outstanding.
In
this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars. Except as otherwise indicated
by the context, references in this Quarterly Report to “Company”, “UAS,” “we,” “us” and
“our” are references to UAS Drone Corp., a Nevada corporation, together with its consolidated subsidiaries.
UAS
Drone Corp.
Quarterly
Report on Form 10-Q
TABLE
OF CONTENTS
Page
Cautionary
Note Regarding Forward-Looking Statements
ii
PART 1-FINANCIAL
INFORMATION
Item 1.
Consolidated Financial Statements (unaudited)
1
Consolidated Balance Sheets
3
Consolidated Statements
of Comprehensive Loss
4
Statements of Stockholders’
Equity
5
Consolidated Statements
of Cash Flows
6
Notes to Consolidated Financial
Statements
7
Item 2.
Management’s Discussion
and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative
Disclosures about Market Risk
25
Item 4.
Control and Procedures
25
PART II-OTHER
INFORMATION
26
Item 6.
Exhibits
26
SIGNATURES
27
i
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain
information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and
as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.
Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity,
financial condition, prospects and opportunities and are based upon information currently available to us and our management and their
interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events.
Such forward-looking statements include statements regarding, among other things:
● sales
of our products;
● the
size and growth of our product market;
● our
activity in the civilian market;
● our
manufacturing capabilities;
● our
entering into certain partnerships with third parties;
● obtaining
required regulatory approvals for sales or exports of our products;
● our
marketing plans;
● our
expectations regarding our short- and long-term capital requirements;
● the
effect of COVID-19 on our business;
● our
outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and expenses;
and
● information
with respect to any other plans and strategies for our business.
Forward-looking
statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use
of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,”
“anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project”
or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity,
financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those
expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements
may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2020 (filed on March 30, 2021) entitled
“Risk Factors” as well as in our other public filings.
In
light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the
forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements.
Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events, changed circumstances or any other reason.
ii
UAS
DRONE CORP.
CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
AS
OF JUNE 30, 2021
1
UAS
DRONE CORP.
CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
AS
OF JUNE 30, 2021
TABLE
OF CONTENTS
Page
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
Condensed Consolidated Balance sheets as of June 30, 2021 (unaudited), and December 31, 2020
3
Condensed Consolidated Statements of
Comprehensive loss for six and three months ended June 30, 2021 and 2020 (unaudited)
4
Condensed Consolidated Statements of
stockholders’ equity (deficit) for the period of six and three months ended June 30, 2021 (unaudited) and the year ended
December 31, 2020
5
Condensed Consolidated Statements of cash flows for the six months ended June 30, 2021 and 2020 (unaudited)
6
Notes to unaudited condensed consolidated financial statements
7 - 22
2
UAS
DRONE CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(USD
in thousands, except share and per share data)
June 30,
December 31,
2021
2020
Assets
(Unaudited)
Current Assets
Cash and cash equivalents
3,946
105
Other current assets
56
19
Total Current assets
4,002
124
Property and Equipment, Net
11
12
Total assets
4,013
136
Liabilities and Shareholders’
Equity (Deficit)
Current Liabilities
Current maturities of long term bank loan
-
6
Accounts payable
125
109
Other accounts liabilities
159
213
Convertible loans (note 3)
-
950
Fair value of convertible component in convertible loan (note 3)
-
22
Total current liabilities
284
1,300
Convertible
Loans (note 3)
-
371
Fair Value of
convertible component in convertible loan (note
3)
-
26
Stockholders loans
293
288
Total liabilities
577
1,985
Stockholders’ Equity (Deficit)
Common stock of US$ 0.0001 par value each (“Common Stock”): 100,000,000 shares authorized as of June 30, 2021 and December 31, 2020; issued and outstanding 54,018,813 and 40,075,151 shares as of June 30, 2021 and December 31, 2020, respectively.
5
4
Additional paid-in capital
8,729
3,278
Accumulated deficit
( 5,298 )
( 5,131 )
Total stockholders’
equity (deficit)
3,436
( 1,849 )
Total liabilities
and stockholders’ equity (deficit)
4,013
136
The
accompanying notes are an integral part of the condensed consolidated financial statements.
3
UAS
DRONE CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(USD
in thousands, except share and per share data)
Six months ended
Three months ended
June 30
June 30
2021
2020
2021
2020
(Unaudited)
(Unaudited)
Revenues (Note 6)
500
-
-
-
Cost of sales
-
-
-
-
Gross profit
500
-
-
-
General and administrative expenses
( 433 )
( 942 )
( 271 )
( 247 )
Other income
132
-
-
-
Operating income (loss)
199
( 942 )
( 271 )
( 247 )
Financing expense, net
( 366 )
( 60 )
( 147 )
( 65 )
Net loss
( 167 )
( 1,002 )
( 418 )
( 312 )
Loss per share (basic and diluted)
( 0.00 )
( 0.03 )
( 0.00 )
( 0.01 )
Basic and diluted weighted average number of shares of Common Stock outstanding
44,325,572
34,464,217
48,091,085
40,075,151
The
accompanying notes are an integral part of the condensed consolidated financial statements.
4
UAS
DRONE CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT )
(USD
in thousands, except share and per share data)
Number of
Shares
Amount
Additional
paid-in
capital
Accumulated
deficit
Total
stockholders’
deficit
BALANCE AT DECEMBER 31, 2019
25,130,126
2
2,002
( 3,763 )
( 1,759 )
CHANGES DURING THE PERIOD OF SIX MONTHS ENDED JUNE 30, 2020:
Issuance of shares in exchange for extinguishment of debt
1,046,016
*
623
-
623
Issuance of shares in exchange for convertible loans
869,470
*
448
448
Share based compensation for services
1,423,453
*
580
580
Effect of Reverse Capitalization
11,606,086
2
( 440 )
( 438 )
Comprehensive loss for six month ended June 30, 2020
-
-
-
( 1,002 )
( 1,002 )
BALANCE AT JUNE
30, 2020 (Unaudited)
40,075,151
4
3,213
( 4,765 )
( 1,548 )
Number of
Shares
Amount
Additional
paid-in
capital
Accumulated
deficit
Total
stockholders’
equity (deficit)
BALANCE AT DECEMBER 31, 2020
40,075,151
4
3,278
( 5,131 )
( 1,849 )
CHANGES DURING THE PERIOD OF SIX MONTHS ENDED JUNE 30, 2021:
Issuance of shares in exchange for convertible loans
1,443,662
*
706
-
706
Issuance of shares for cash (net of issuance expenses)
12,500,000
1
4,604
-
4,605
Share based compensation for services
-
-
141
-
141
Comprehensive profit for six month ended June 30, 2021
-
-
-
( 167 )
( 167 )
BALANCE AT JUNE
30, 2021 (Unaudited)
54,018,813
5
8,729
( 5,298 )
3,436
(*) represents
amount less than $1 thousand.
5
UAS
DRONE CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD
in thousands)
Six months ended
June 30,
2021
2020
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss for the period
$ ( 167 )
$ ( 1,002 )
Adjustments required to reconcile net loss for the period to net cash used in operating
activities:
Depreciation and amortization
1
3
Stock based compensation
141
580
Interest on loans
5
( 76 )
Expenses with respect to convertible loans and debentures
326
81
Increase in other current assets
( 37 )
( 40 )
Decrease in accounts payable
16
( 55 )
Decrease in other accounts payable
( 133 )
( 33 )
Net cash provided by (used in) operating activities
152
( 542 )
CASH FLOWS FROM INVESTING ACTIVITIES:
-
-
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from secured promissory notes
-
965
Proceeds from issuance of shares
4,649
-
Repayments of convertible loans
( 954 )
-
Repayments of long term banking institute
( 6 )
( 16 )
Net cash provided by financing activities
3,689
949
INCREASE IN CASH AND CASH EQUIVALENTS
3,841
407
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
105
23
CASH AND CASH EQUIVALENTS AT END OF PERIOD
3,946
430
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest
59
33
Non cash transactions:
Issuance of shares in exchange for extinguishment of debt
-
623
Issuance of shares in exchange for convertible loans
706
448
Value of option recorded as issuance expenses
44
–
The
accompanying notes are an integral part of the condensed consolidated financial statement
6
UAS
DRONE CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL
UAS
Drone Corp. (the “Company” or “USDR”) was incorporated under the laws of the State of Nevada on February 4, 2015.
Prior to the Company’s formation, the operations were functioning under Unlimited Aerial Systems, LLP (“UAS LLP”).
UAS LLP was formed under the laws of the State of Louisiana on August 22, 2014. Effective March 31, 2015, the Company completed a reverse
merger with UAS LLP. The reverse merger was accounted for as a reverse capitalization.
On
March 9, 2020, the Company closed on the Share Exchange Agreement (as defined hereunder), pursuant to which, Duke Robotics, Inc. (“Duke
Inc.”) a corporation incorporated under the laws of the state of Delaware, became a majority-owned subsidiary of the Company. Duke
Inc. has a wholly-owned subsidiary, Duke Airborne Systems Ltd. (“Duke Israel,” and collectively with Duke Inc., “Duke”),
which was formed under the laws of the State of Israel in March 2014 and became the sole subsidiary of Duke after its incorporation.
On
April 29, 2020, the Company, Duke Inc., and UAS Acquisition Corp., a Delaware corporation and a wholly-owned subsidiary of the Company
(“UAS Sub”), executed an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which UAS Sub merged
with and into Duke Inc. Upon closing of the Short-Form Merger (as defined hereunder), each outstanding share of UAS Sub’s common
stock, par value $ 0.0001 per share, was converted into and became one share of common stock of Duke Inc., with Duke Inc. surviving as
a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company intended to acquire the remaining outstanding
shares of Duke Inc. held by certain stockholders of Duke Inc. that did not participate in the Share Exchange Agreement (as defined hereunder).
On
April 30, 2020, the Company filed a Registration Statement on Form S-1, which was declared effective by the U.S. Securities and Exchange
Commission (“SEC”) on June 19, 2020, which registered: (i) 63,856 shares of common stock of the Company, $0.0001 par value
per share (the “Common Stock”), that were issued to certain stockholders of Duke Inc. upon the consummation of the Short-Form
Merger; (ii) 14,614,751 shares of Common Stock of certain selling stockholders named in the Registration Statement on Form S-1; and (iii)
3,649,733 shares of Common Stock issuable upon conversion of Convertible Notes (see Note 6 below).
On
June 25, 2020, at the closing of the transaction contemplated by the Merger Agreement, the Company issued 63,856 shares to certain Duke
Inc. stockholders, and Duke Inc. became a wholly owned subsidiary of the Company.
The
Company (collectively with Duke, the “Group”) is a robotics company dedicated to the development of an advanced robotics
stabilization system that enables remote, real-time, pinpoint accurate firing of small arms and light weapons. The Company’s advanced
robotics system is able to achieve pinpoint accuracy regardless of the movement of the weapons platform or the target.
On
January 29, 2021, the Company, through Duke Israel, and Elbit Systems Land Ltd., an Israeli corporation, entered into a collaboration
agreement for the global marketing and sales, and the production and further development of our developed advanced robotic system mounted
on an UAS, armed with lightweight firearms, which we market under the commercial name “TIKAD.”
Effective
October 22, 2020, Company’s Common Stock is quoted on the OTC Markets Group, Inc.’s OTCQB® tier Venture Market, under
the symbol “USDR”.
7
UAS
DRONE CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL (cont.)
Merger
Transaction
On
March 4, 2020, USDR entered into a Share Exchange Agreement with Duke Inc., and certain shareholders of Duke Inc. who executed and delivered
the Share Exchange Agreement (the “Share Exchange Agreement”), pursuant to which Duke Inc. became a majority-owned subsidiary
of USDR (the “Share Exchange”). The Share Exchange closed on March 9, 2020. Such closing date is referred to as the “Effective
Time.”
Before
entering into the Share Exchange Agreement: (i) Duke entered into debt cancellation letters (the “Debt Cancellation Letters”)
with each of its Stockholders with regard to the Stockholders Loans.
Pursuant
to the Debt Cancellation Letters, 842,135 shares of the Duke Inc. common stock (1,046,016 shares post Exchange Ratio) were issued in
exchange for the cancellation of $623 in debt, leaving $280 of outstanding Stockholders Loans. These Stockholders Loans, including interest
(which shall bear an annual fixed interest rate of 3% as of January 1, 2020), shall be repaid at the date upon which the Company raises
at least $15 million and has achieved earnings before interest, tax, depreciation and amortization of $3 million, but not before the
three year anniversary of the Effective Time and the full repayment of the amounts outstanding under certain convertible loan agreements
in the aggregate amount of $965 (each, a “Convertible Loan Agreement”) (see Note 6B) entered into at the Effective Time,
unless such repayment is otherwise waived by the parties to the Investors’ Loan; (ii) Loans made from Duke to an executive officer
and a former executive officer, who are also stockholders were extinguished in connection with the Debt Cancellation Letters; (iii) Duke
issued a consultant 1,146,005 shares of the Duke Inc. common stock (1,423,453 shares post Exchange Ratio), at par value, regarding services
rendered to Duke Inc. The fair value of the shares issued was estimated at $429 and were recorded to share based compensation expenses.;
and (iv) a convertible loan agreement in amount of $400 bearing an annual interest rate of 6%, including accumulated interest in amount
of $48, was converted into 700,000 shares of Duke Inc. common stock (869,470 shares post Exchange Ratio) .
In
conjunction with the consummation of the Share Exchange, and as a condition thereof, the USDR entered into the agreements listed below:
(i) Convertible Loan Agreements, on the same terms, in the aggregated amount of $ 965 with several investors (the “Convertible Loans”). The term of each investor’s loan was for 12 month and each such agreement bore annual interest of 15 %, and at the discretion of USDR, the term of the investors’ loans was able to be extended for an additional 12 month period, which the Company did elect to extend (see also note 6 below). The investors had the option to convert the respective unpaid balance of their loan into shares of USDR’s Common Stock based on the lower of the following valuations: (i) the lowest effective price per share set in connection with any funds raised by USDR during the six months following the Share Exchange; (ii) 80% of the lowest effective price per share set in connection with any funds raise by USDR at any time subsequent to six months following the Share Exchange until such time as the Investors’ Loans are fully repaid; (iii) a price per share reflecting a post-money valuation of USDR of $15 million following the next investment in USDR following closing; or (iv) if at any time following the 6 month anniversary of the closing of the Share Exchange and until such time as the Investors’ Loans are fully repaid, USDR sells or grants any option to purchase or sells or grants any right to reprice, or otherwise disposes of or issues any common stock entitling any person to acquire shares of common stock at an effective price per share that is lower than $0.374. As of June 30, 2021, the Convertible Loans were fully repaid (see note 3B below).
8
UAS
DRONE CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL (cont.)
(ii) In
addition, before entering into the Share Exchange the parties to certain consulting agreements
agreed to exchange their contractual right to receive options in Duke for options to be granted
by USDR following the Effective Time, subject to the terms and conditions of a stock incentive
plan, to be adopted by the Board of Directors of USDR.
(iii) Securities exchange agreements with outstanding debt holders of USDR, Alpha Capital Anstalt (“Alpha”) and GreenBlock Capital LLC (“GBC”) to respectively cancel existing debentures or debt in the total amount of $ 658 and in exchange issue new debentures in the aggregate amount of $ 400 and issue 698,755 and 65,198 shares of Common Stock to each of Alpha and GBC, respectively (the “New Debentures”). The New Debentures were to mature three years from the Effective Date, bore interest at a rate of 8 % per year and were only convertible into shares of Common Stock, at an original conversion price of $ 0.374 (the “Original Conversion Price”); provided, however, that such Original Conversion Price was to be adjusted downward in the event that USDR, as applicable, sells or grants any options to purchase or sells or grants any right to reprice, or otherwise disposes or issues any common stock or common stock equivalents entitling any purchaser to acquire shares of the Company’s common stock at an effective price per share that was lower than the Original Conversion Price (such issuance, a “Dilutive Event”). In the event of a Dilutive Event at any time from the Effective Time through the six (6) month anniversary of the Effective Time, any such adjustment shall occur immediately after the completion of such period. As of June 30, 2021, the New Debentures were fully repaid or converted (see note 3A below).
(iv) Several Securities Exchange Agreements, with similar terms, to exchange certain promissory notes having a total principal amount of $ 35 bearing interest of 6 % per annum, for 9,623,621 shares of Common Stock. Signatories to the Securities Exchange Agreements are entitled to an anti-dilution clause in the event that the Convertible Loans detailed in Note 1(iii) above are converted such that such the number of shares held by such investors would not be lower than original holding on a fully diluted basis prior to such conversions. Per Accounting Standards Update (“ASU”) 2017-11, the Company classified the anti-dilution to shareholders equity.
(v) A
Registration Rights Agreement with GBC, Alpha, the Primary Lenders (as defined below) and
certain Duke shareholders. The Company filed a Registration Statement on Form S-1 with the
SEC, which was declared effective on June 19, 2020, in compliance with the requirements of
the Registration Rights Agreement. The deemed beneficial owners of the common stock, or other
securities, issuable under parties to the Convertible Loan Agreements and the Note Conversion
are identical and, as such, the Company refer to these parties as the “Primary Lenders”.
(vi) The Company’s former CEO’s outstanding accrued pay of $ 32 as well as the 25,000 options he held at the end of 2019, were converted into 45,968 shares of the post-transaction Company.
9
UAS
DRONE CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL (cont.)
Pursuant
to the terms of the Share Exchange Agreement, at the Effective Time, the Company issued an aggregate of 28,469,065 shares of Common Stock
to the Duke Inc. stockholders in exchange for 22,920,107 shares of Duke’s Inc. issued and outstanding shares of common stock, representing
approximately 99% of Duke’s Inc. issued and outstanding shares of common stock. Accordingly, each outstanding share of Duke Inc.
common stock was exchanged for the right to receive 1.2421 shares of the Company’s common stock (the “Exchange Ratio”).
Of the shares of Duke Inc. common stock that were exchanged for shares of the Company’s common stock, 51,410 (representing 63,856
shares of the Company’s common stock post-Share Exchange) were issued but remained in escrow until the Company completed the Short-Form
Merger (as defined hereunder) . On June 25, 2020, at the closing of the transaction contemplated by the Merger Agreement, the Company
released the shares in escrow.
As
such, at the Effective Time, the Duke stockholders owned an equivalent of approximately 71 % of the Company’s Common Stock. After
giving effect to the Share Exchange, Duke became a subsidiary of the Company. Following the Share Exchange, the Company adopted the business
plan of Duke.
The
transaction was accounted for as a reverse asset acquisition in accordance with generally accepted accounting principles in the United
States of America (“GAAP”). Under this method of accounting, Duke was deemed to be the accounting acquirer for financial
reporting purposes. This determination was primarily based on the facts that, immediately following the Merger: (i) Duke’s
stockholders owned a substantial majority of the voting rights in the combined company, (ii) Duke designated a majority of the members
of the initial board of directors of the combined company, and (iii) Duke’s senior management holds all key positions in the
senior management of the combined company. As a result of the Recapitalization Transaction, the shareholders of Duke received the largest
ownership interest in the Company, and Duke was determined to be the “accounting acquirer” in the Recapitalization Transaction.
As a result, the historical financial statements of the Company were replaced with the historical financial statements of Duke. The number
of shares prior to the reverse capitalization have been retroactively adjusted based on the equivalent number of shares received by the
accounting acquirer in the Recapitalization Transaction.
On
April 29, 2020, the Company, Duke Inc. and UAS Sub, executed the Merger Agreement, pursuant to which UAS Sub merged with and into Duke,
with Duke surviving as a wholly-owned subsidiary of the Company (the “Short-Form Merger”). Pursuant to the Merger Agreement,
on June 25, 2020, the Company acquired the remaining outstanding shares of Duke held by those certain Duke shareholders that did not
participate in the Share Exchange.
We
have not experienced any material impact on our financial condition and results of operations due to COVID-19, and we do not expect to
experience any material impact on our overall liquidity positions and outlook as a result of the outbreak. Nevertheless, given that COVID-19
is still an ongoing event in different parts of the world, it is still not possible at this time to estimate the full impact that the
COVID-19 pandemic, the continued spread of COVID-19, and any additional measures taken by governments, health officials or by us in response
to such spread, could have on our business results of operations and financial condition.
10
UAS
DRONE CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(USD
in thousands, except share and per share data)
NOTE
1 – GENERAL (cont.)
Unaudited
Interim Financial Statements
The
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiary, prepared in
accordance with GAAP and with the instructions to Form 10-Q. In the opinion of management, the financial statements presented herein
have not been audited by an independent registered public accounting firm but include all material adjustments (consisting of normal
recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the financial condition, results of
operations and cash flows for the six-months ended June 30, 2021. However, these results are not necessarily indicative of results for
any other interim period or for the year ended December 31, 2021. The preparation of financial statements in conformity with GAAP requires
the Company to make certain estimates and assumptions for the reporting periods covered by the financial statements. These estimates
and assumptions affect the reported amounts of assets, liabilities, revenues and expenses. Actual amounts could differ from these estimates.
Certain
information and footnote disclosures normally included in financial statements in accordance with generally accepted accounting principles
have been omitted pursuant to the rules of the SEC. These financial statements should be read in conjunction with the financial statements
and notes thereto contained in the Company’s Annual Report published with the SEC, for the year ended December 31, 2020.
Principles
of Consolidation
The
consolidated financial statements are prepared in accordance with GAAP. The consolidated financial statements of the Company include
the Company and its wholly-owned and majority-owned subsidiaries. All inter-company balances and transactions have been eliminated.
Use
of Estimates
The
preparation of unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the
United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, certain
revenues and expenses, and disclosure of contingent assets and liabilities as of the date of the financial statements. Actual results
could differ from those estimates. As applicable to these financial statements, the most significant estimates and assumptions relate
to the share based compensation, going concern assumptions and convertible loans.
11
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per share data)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Derivative Liabilities and Fair
Value of Financial Instruments
Fair value accounting requires bifurcation
of embedded derivative instruments such as conversion features in convertible debt or equity instruments and measurement of their fair
value for accounting purposes. In assessing the convertible debt instruments, management determines if the convertible debt host instrument
is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not
considered conventional convertible debt under Accounting Standards Codification (“ASC”) 470, the Company will continue its
evaluation process of these instruments as derivative financial instruments under ASC 815.
Once determined, derivative liabilities
are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in results
of operations as an adjustment to fair value of derivatives.
Fair value of certain of the Company’s
financial instruments including cash, accounts receivable, account payable, accrued expenses, notes payables, and other accrued liabilities
approximate cost because of their short maturities. The Company measures and reports fair value in accordance with ASC 820, “Fair
Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value in accordance with generally
accepted accounting principles and expands disclosures about fair value investments.
Fair value, as defined in ASC 820,
is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. The fair value of an asset should reflect its highest and best use by market participants, principal (or most
advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect the risk of non-performance,
which includes, among other things, the Company’s credit risk.
Valuation techniques are generally
classified into three categories: the market approach; the income approach; and the cost approach. The selection and application of one
or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset or liability,
and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable
inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs and resulting measurement as
follows:
Level 1: Quoted prices (unadjusted)
in active markets that are accessible at the measurement date for identical assets or liabilities.
Level 2: Quoted prices for similar
assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active;
inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated
by observable market data for substantially the full term of the assets or liabilities; and
Level 3: Unobservable inputs for the
asset or liability that are supported by little or no market activity, and that are significant to the fair values.
12
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per share data)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (cont.)
Fair value measurements are required
to be disclosed by the Level within the fair value hierarchy in which the fair value measurements in their entirety fall. Fair value measurements
using significant unobservable inputs (in Level 3 measurements) are subject to expanded disclosure requirements including a reconciliation
of the beginning and ending balances, separately presenting changes during the period attributable to the following: total gains or losses
for the period (realized and unrealized), segregating those gains or losses included in earnings, and a description of where those gains
or losses included in earning are reported in the statement of income.
The Company records a debt discount
related to the issuance of convertible debts that have conversion features at adjustable rates. The debt discount for the convertible
instruments is recognized and measured by allocating a portion of the proceeds as an increase in additional paid-in capital and as a reduction
to the carrying amount of the convertible instrument equal to the fair value of the conversion features. The debt discount will be accreted
by recording additional non-cash gains and losses related to the change in fair values of derivative liabilities over the life of the
convertible notes.
The Company’s financial assets
and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows:
Balance as of June 30, 2021
Level 1
Level 2
Level 3
Total
Liabilities:
Fair Value of convertible component in convertible loan
-
-
-
-
Total liabilities
-
-
-
-
Balance as of December 31, 2020
Level 1
Level 2
Level 3
Total
Liabilities:
Fair Value of convertible component in convertible loan
-
-
48
48
Total liabilities
-
-
48
48
The following table presents the changes
in fair value of the level 3 liabilities for the six months ended June 30, 2021:
Fair value of
Convertible
component
Outstanding at January 1,2021
48
Fair value of issued level 3 liability
-
Fair value of repaid level 3 liability
( 181 )
Changes in fair value
133
Outstanding at June 30,2021
-
13
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per share data)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (cont.)
Recent Accounting Pronouncements
In August 2020, the Financial Accounting
Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2020-06, “Debt – Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40):
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”). The guidance
in ASU 2020-06 simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to separately
present certain conversion features in equity. In addition, the amendments in the ASU 2020-06 also simplify the guidance in ASC Subtopic
815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied in order
to classify a contract as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted
for as assets or liabilities. Finally, the amendments revise the guidance on calculating earnings per share, requiring use of the if-converted
method for all convertible instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments
that may be settled in cash or other assets. The amendments in ASU 2020-06 are effective for the Company for fiscal years beginning
after December 15, 2021. Early adoption is permitted. The guidance must be adopted as of the beginning of the fiscal year of adoption.
The Company is currently evaluating the impact of this new guidance, but does not expect it to have a material impact on its financial
statements.
14
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE
3 – CONVERTIBLE NOTES
A. As detailed in Note 1A above, in conjunction with the consummation of the Share Exchange, USDR entered into Securities exchange agreements
with outstanding debt holders of USDR, Alpha and GBC to respectively cancel existing debentures or debt in the total amount of $658 and
in exchange issue the New Debentures in the aggregate amount of $400 and issue 698,755 and 65,198 shares of Common Stock to each of Alpha
and GBC, respectively. The New Debentures mature three years from the Effective Date in amount of $400, bear interest at a rate of 8%
per year and are only convertible into shares of Common Stock, at an original conversion price of $0.3740; provided, however, that such
Original Conversion Price was to be adjusted downward in the event of a Dilutive Event. In the event of a Dilutive Event at any time from
the Effective Time through the six (6) month anniversary of the Effective Time, any such adjustment was to occur immediately after the
completion of such period.
During February 2021, Alpha converted
$ 200 of the principal amount ($ 215 including accrued interest) of the New Debentures into 575,044 shares of Common Stock.
On May 11, 2021, Alpha converted the
remaining $ 100 of its principal amount ($ 111 including accrued interest) of the New Debentures into 295,759 shares of Common Stock.
On May 14, 2021, the Company repaid
GBC the full principal balance and interest amount of the New Debentures detailed in Note 3A above, in the amount of $ 109 .
As a result of the above repayments
and conversions, as of June 30, 2021, the balance of the New Debentures was zero .
In accordance with ASC 815-15-25, the
conversion feature was considered embedded derivative instruments, and is to be recorded at their fair value as its fair value can be
separated from the convertible loan and its conversion is independent of the underlying note value. The Company recorded finance expenses
in respect of the convertible component in the convertible loan in the excess amount of the convertible component fair value over the
face loan amount. The conversion liability is then marked to market each reporting period with the resulting gains or losses shown in
the statements of operations.
The fair value of the convertible component
was estimated by third party appraiser using the Black-Scholes option pricing model, to compute the fair value of the derivative and to
mark to market the fair value of the derivative at each balance sheet date. The Company has estimated the fair value of such derivative
at a value of $ 26 as of December 31, 2020. The following are the data and assumptions used as of the balance sheet date:
December 31,
2020
Common stock price
0.25
Expected volatility
34.89 %
Expected term
2.19 years
Risk free rate
0.17 %
Forfeiture rate
0 %
Expected dividend yield
0 %
15
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE
3 – CONVERTIBLE NOTES (cont.)
B. In connection with the Share Exchange, immediately prior to the Effective Time, the Company entered into
several Convertible Loan Agreements, on the same terms, in the aggregate amount of $965. The terms of the Convertible Loan Agreements
required repayment of the borrowed amount by the one-year anniversary of the Effective Time, unless, at our discretion, and subject to
its compliance with any and all terms of the material terms of the Convertible Loan Agreements, the term of such loans is extended for
an additional twelve (12) month period. The terms of the Convertible Loan Agreements also provided that we may repay any portion of the
remaining outstanding loan amount, without penalty, provided, however, that the Company provides the specific lender with three business
days’ written notice prior to such repayment, during which time the lender may elect to convert any or all of the outstanding loan
amount into shares of Common Stock. The Convertible Loan Agreements bore simple interest at a rate equal to 15% per annum, payable on
the 15th day of each calendar month.
The lenders had the option to convert
the unpaid balance of their respective Convertible Loans into shares of Common Stock based on the lower of (A) lowest effective price
per share set in connection with any funds raised by the Company during the six (6) months following the Effective Time. “Effective
price” per share means (i) if only shares of Common Stock are sold in a transaction, the amount actually received in cash by the
Company, and (ii) if shares of Common Stock are sold in a transaction and, in connection therewith additional securities or rights are
sold or otherwise issued, the amount actually received in cash by the Company, for the shares of Common Stock and such additional rights
upon their issuance, reduced by the aggregate fair market value of the additional rights (as determined using the Black-Scholes option
pricing model or another method determined by the Company in good faith), in each case divided by the number of shares of Common Stock
issued in such transaction;
(B) 80 % of the lowest effective price
per share set in connection with any funds raise by the Company at any time subsequent to six (6) months following the Effective Time
until such time as the loans outstanding under all of the Convertible Loan Agreements are fully repaid or otherwise converted provided,
however, that such price per share shall not be available in the event of an issuance of Alternative Securities to the lender); (C) a
price per share reflecting a post-money valuation of the Company of $ 15 million following the next investment in the Company following
the Effective Time; or (D) the conversion price, as adjusted for a Dilutive Event, under the New Debentures.
On March 5, 2021, a holder of a Convertible
Loan converted the principal amount of $ 130 into 347,594 shares of Common Stock.
On May 17 and 18, 2021, the Company
repaid the remaining full principal balance of the Convertible Loans, in the principal amount of $ 835 .
16
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE
3 – CONVERTIBLE NOTES (cont.)
In accordance with ASC 815-15-25 the
conversion feature was considered embedded derivative instruments, and is to be recorded at their fair value as its fair value can be
separated from the convertible loan and its conversion is independent of the underlying note value. The Company recorded finance expenses
in respect of the convertible component in the convertible loan in the excess amount of the convertible component fair value over the
face loan amount. The conversion liability is then marked to market each reporting period with the resulting gains or losses shown in
the statements of operations.
The fair value of the convertible component
was estimated by third party appraiser using the Black-Scholes option pricing model, to compute the fair value of the derivative and to
mark to market the fair value of the derivative at each balance sheet date. The Company has estimated the fair value of such derivative
at a value of $ 22 at December 31, 2020. The following are the data and assumptions used
as of the balance sheet date:
December 31,
2020
Common stock price
0.374
Expected volatility
37 %
Expected term
1 year
Risk free rate
0.43 %
Forfeiture rate
0 %
Expected dividend yield
0 %
NOTE
4 – SHAREHOLDERS’ EQUITY
Transactions :
On February 12, 2021, March 2, 2021
and May 18, 2021, respectively, the Company issued an aggregate of 225,265 shares of Common Stock to several holders who were signatories
to the Securities Exchange according to which such holders are entitled to an anti-dilution clause in the event that the Convertible Loans
detailed in Note 3B above are converted such that such the number of shares held by such investors would not be lower than original holding
on a fully diluted basis prior to such conversions.
On May 11, 2021, the Company entered
into Securities Purchase Agreements (the “Securities Purchase Agreements”) with eight (8) non-U.S. investors, pursuant to
which the Company, in a private placement offering (the “Offering”), agreed to issue and sell to the investors an aggregate
of: (i) 12,500,000 shares of the Company’s Common Stock, at a price of $0.40 per share; and (ii) warrants (the “Warrants”)
to purchase 12,500,000 Company’s Common Stock. The Warrants are exercisable immediately and for a term of 18 months and have an
exercise price of $0.40 per share. The aggregate gross proceeds from the Offering were approximately $5,000.
17
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE 4 –
SHAREHOLDERS' EQUITY (cont.)
On May 11, 2021, the Company signed
a Service Agreement with a third party according to which the service provider agreed to provide the Company with financial and project
oversight services with respect to the Securities Purchase Agreements relating to the Offering. Pursuant to the agreement, the Company
agreed to pay the service provider (1) 6% of the investment amounts received which amounted to $351 and (2) options to receive a number
of units (each unit for a price of US$0.40 includes one share and one warrant with an exercise price of $0.40 per share) equal to 6% of
the investment amount received, divided by 0.40. In the event that the investors that participated in the Offering will exercise their
Warrants, the service provider shall be entitled to receive an additional payment of (1) 6% of the warrants exercised amounts received
and (2) options to receive a number of units equal to 6% of the warrants exercised amounts received, divided by $0.40.
The fair value of options was estimated
at the dates of grant and as of June 30, 2021 using the Black-Scholes option pricing model. The following are the data and assumptions
used:
June 30,
2021
May 11,
2021
Dividend yield
0
0
Expected volatility (%) (*)
34.89 %
34.89 %
Risk-free interest rate (%) (**)
0.11 %
0.16 %
Expected term of options (years) (***)
1.36
1.5
Exercise price (US dollars)
0.4
0.4
Share price (US dollars)
0.3775
0.32
Fair value (USD in thousands)
79
44
The fair value of the options as of
May 11, 2021 in the amount of $ 44 was classified as issuance expenses. Changes to the fair value of the options are recorded as interest
expenses in the statements of comprehensive income (loss).
NOTE 5 –
STOCK OPTIONS
The following table presents the Company’s
stock option activity during the six months ended June 30, 2021:
Number of
Options
Weighted
Average
Exercise
Price
Outstanding at December 31,2020
995,000
2.70
Granted
-
-
Exercised
-
-
Forfeited or expired
-
-
Outstanding at June 30,2021
995,000
2.70
Number of options exercisable at June 30, 2021
895,000
2.81
The aggregate intrinsic value of the
awards outstanding as of June 30, 2021 is $ 0 . These amounts represent the total intrinsic value, based on the Company’s stock
price of $ 0.38 as of June 30, 2021, less the weighted exercise price. This represents the potential amount received by the option
holders had all option holders exercised their options as of that date.
18
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE 5
– STOCK OPTIONS (cont.)
The stock options outstanding as of
June 30, 2021, have been separated into exercise prices, as follows:
Exercise price
Stock
options
outstanding
Weighted average
remaining
contractual
life – years
Stock
options
vested
As of March 31, 2021
2.25
400,000
1.45
300,000
3
595,000
1.05
595,000
995,000
895,000
The stock options outstanding as of
December 31, 2020, have been separated into exercise prices, as follows:
Exercise price
Stock
options
outstanding
Weighted
average
remaining
contractual
life – years
Stock
options
vested
As of December 31, 2020
2.25
400,000
1.70
300,000
3
595,000
1.30
595,000
995,000
895,000
Compensation expense recorded by the
Company in respect of its stock-based compensation awards for the period ended June 30, 2021 was $ 38 and are included in General and Administrative
expenses in the Statements of Operations.
On May 27, 2021, the board of directors
of the Company approved the 2021 Equity Incentive Plan (the “2021 Plan”) pursuant to which the Company may issue awards, from
time to time, consisting of non-qualified stock options, restricted stock grants and restricted stock units. In addition, stock option
awards that qualify under Section 102 of the Israeli Tax Ordinance (New Version) 1961 (the “ITO”), and/or under Section 3(i)
of the ITO, may be granted.
19
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE
6 – COLLABORATION AGREEMENT
On January 29, 2021, the Company, through
its wholly owned subsidiary Duke Israel and Elbit Systems Land Ltd., an Israeli corporation (“Elbit”), entered into a collaboration
agreement (the “Agreement”) for the global marketing and sales, and the production and further development of Duke Israel’s
developed advanced robotic system mounted on an Unmanned Aerial Solution (“UAS”), armed with lightweight firearms, which the
Company markets under the commercial name “TIKAD.”
Pursuant to the Agreement, Duke Israel
granted Elbit a worldwide exclusive license for the use of Duke Israel’s know-how and intellectual property and the marketing, sales,
production, and further development of the TIKAD for military, defense, homeland security, and para-military uses.
As consideration for granting the worldwide
exclusive license, Elbit will pay Duke royalties from revenues received from worldwide sales of TIKAD, with royalty rates ranging from
low to mid-double-figure percentages, depending on the tiers of the selling price of TIKAD, for a period starting from the date of the
Agreement until 15 years following receipt of $ 50,000 in cumulative revenues from sales of TIKAD units. In addition, Duke Israel agreed
to pay Elbit similar rates of royalties for revenues received by Duke Israel from sales of its advanced robotic system for civil use,
if such systems will include new know-how developed by Elbit.
Pursuant to the terms of the Agreement,
the parties also agreed to cooperate in continuing a project (the “Project”) that has already started with a customer in the
Asia Pacific region. Per the agreement, Duke Israel shall be entitled to portion of the revenues generated in the Evaluation Phase of
the Project. In addition, Elbit has agreed to invest, at its discretion and pursuant to certain milestones, in the further development
and setting up of serial production lines of TIKAD, and may elect to increase such investment subject to the satisfaction of certain criteria,
including Elbit’s right to terminate the Agreement if, for example, the Project is cancelled by the customer. Such investment amounts
will be made into Elbit’s owned assets and production lines of TIKAD. Elbit will recoup 50 % of its investment amount, up to $ 6,000 ,
by offsetting 50 % of royalty payments that may be due to Duke Israel.
In addition to the above Elbit paid
Duke Israel an upfront fee at the time of signing the Agreement for transfer of the engineering material and support for transferring
the required information to Elbit. The upfront fee was recorded as revenues as of June 30, 2021.
20
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE
7 – RELATED PARTIES
A. Transactions and balances with related parties
Six months ended
June
30
2021
2020
General and administrative expenses:
Directors and Officers compensation (*)
106
71
(*) Share base compensation
84
-
Financing:
Financing expense
4
63
Financing income
-
75
B. Balances with related parties:
As
of
June 30,
As of
December 31,
2021
2020
Other accounts liabilities
17
19
Stockholders loans
272
268
Convertible loans
-
972
C. On March 25, 2021, the Board of Directors appointed Yossi Balucka
to serve as its Chief Executive Officer. Mr. Balucka is entitled to a monthly fee of NIS30, 000 (approximately $ 9,100 ), reimbursement
of expenses and discretionary performance bonus. In conjunction with the appointment of Mr. Balucka, the Company issued to Mr. Balucka
options to purchase 450,000 shares of the Company’s commons stock at an exercise price of $ 0.0001 per share, subject to and in
accordance with the terms and conditions of an Option Plan . The options shall vest over a three year period, with
50 % of the options to vest on the first anniversary of the grant date, and the balance of 50 % of the options to vest in equal parts on
the second and third anniversary of the grant date, respectively, subject to the Mr. Balucka providing continued services to the Company.
The fair value of the options was determined using the Black-Scholes pricing model, assuming a risk free rate of 0.07 %, a volatility factor of 34.89 %, dividend yields of 0 % and an expected life of 5 years. Total share based compensation expenses during the six months ended June 30, 2021 amounted to $ 84 .
NOTE
8 – SUBSEQUENT EVENTS
On July 13, 2021, the Board of Directors of the Company approved the issuance of options to purchase 2,445,443 shares of the Company’s Common Stock to certain employees, directors and services providers, under the Company’s 2021 Plan. Options to purchase 1,629,443 shares of Common Stock shall vest as follows: 50% on the first anniversary of the grant date, 25% after the second anniversary of the grant and 25% after the third anniversary of the grant date, and shall be exercisable for an exercise price of $0.38 per share. Options to purchase 450,000 shares of Common Stock shall vest as follows: 50% on the first anniversary of the grant date, 25% after the second anniversary of the grant and 25% after the third anniversary of the grant date, and shall be exercisable for an exercise price of $0.0001 per share. Options to purchase 366,000 shares of Common Stock shall fully vest on the first anniversary of the grant date.
21
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Readers
are advised to review the following discussion and analysis of our financial condition and results of operations together with our consolidated
financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial
statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2020. Some of the information
contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our
plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary
Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Annual Report for the
fiscal year ended December 31, 2020 for a discussion of important factors that could cause actual results to differ materially from the
results described in or implied by the forward-looking statements contained in the following discussion and analysis .
We
are a robotics company dedicated to the development of an advanced robotics system that enables remote, real-time, pinpoint accurate
firing of small arms and light weapons. Our advanced robotics system is able to achieve pinpoint accuracy regardless of the movement
of the weapons platform or the target.
We
were founded in 2014 as Unlimited Aerial Systems, LLP (“UAS LLP”), and until the consummation of the Share Exchange Agreement
(as hereinafter defined), we were a developer and manufacturer of commercial unmanned aerial systems, or drones, with the goal of providing
a superior Quadrotor aerial platform at an affordable price point in the law enforcement and first responder markets.
On
March 9, 2020, we closed on the Share Exchange Agreement (the “Share Exchange Agreement”), pursuant to which Duke Robotics,
Inc., a Delaware corporation (“Duke”) became our majority-owned subsidiary (the “Share Exchange”). Such closing
date is referred to as the “Effective Time.” As a result of the Share Exchange, the Company adopted the business plan of
Duke.
On
April 29, 2020, we, Duke, and UAS Acquisition Corp., a Delaware corporation and our wholly-owned subsidiary (“UAS Sub”),
executed an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which UAS Sub was to merge, upon the satisfaction
of customary closing conditions, with and into Duke, with Duke surviving as our wholly-owned subsidiary (the “Short-Form Merger”).
Pursuant to the Merger Agreement, we intended to acquire the remaining outstanding shares of Duke held by those certain Duke shareholders
that did not participate in the Share Exchange. On June 25, 2020, Duke filed a Certificate of Merger with the State of Delaware, and
consequently, Duke became our wholly-owned subsidiary and the Short-Form Merger was consummated.
Duke
has a wholly-owned subsidiary, Duke Airborne Systems Ltd. (“Duke Israel”), which was formed under the laws of the State of
Israel in March 2014 and became the sole subsidiary of Duke after its incorporation. Our mailing address is 1 Etgar Street (1st Floor),
Tirat-Carmel, Israel 3903212, and our telephone number is 011-972-4-8124101.
Readers
are cautioned that to date, we have generated limited revenues and have not yet begun meaningful commercialization efforts with respect
to our products. We intend in the long-term to derive substantial revenues from the sales of our products as well as future models of
other robots and our unmanned aerial system (“UAS”) platforms for both military and civilian use, but there can be no assurance
that we will be able to do so.
On
January 29, 2021, we, through Duke Israel, and Elbit Systems Land Ltd., an Israeli corporation (“Elbit”), entered into a
collaboration agreement (the “Collaboration Agreement”) for the global marketing and sales, and the production and further
development of our developed advanced robotic system mounted on an UAS, armed with lightweight firearms, which we market under the commercial
name “TIKAD.”
As
of the date of this quarterly report, to date, we have not experienced any material impact on our financial condition and results of
operations due to COVID-19, and we do not expect to experience any material impact on our overall liquidity positions and outlook as
a result of the outbreak. Nevertheless, given that COVID-19 is still an ongoing event in different parts of the world, it is still not
possible at this time to estimate the full impact that the COVID-19 pandemic, the continued spread of COVID-19, and any additional measures
taken by governments, health officials or by us in response to such spread, could have on our business results of operations and financial
condition.
22
Critical
Accounting Policies
Please
see Note 2 of Part I, Item 1 of this Quarterly Report on Form 10-Q for the summary of significant accounting policies. In addition, reference
is made to Part I, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation of our Annual Report
on Form 10-K for the year ended December 31, 2020 (filed on March 30, 2021) with respect to our Critical Accounting Policies and Estimates.
The main changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31,
2020, relates to convertible loans Derivative Liabilities and Fair Value of Financial Instruments.
Results
of Operations
Comparison
of the three months ended June 30, 2021 and 2020
Revenues .
We did not generate any revenues during the three months ended June 30, 2021 and June 30, 2020.
Research
and Development . We had no research and development expenses during the three months ended June 30, 2021 and June 30, 2020.
General
and Administrative . Our general and administrative expenses for the three months ended June 30, 2021, which consisted primarily of
professional services and stock based compensation, amounted to $271,553, compared to $246,970 for the three months ended June 30, 2020.
The increase in the general and administrative expenses for the three months ended June 30, 2021, was mainly due to increases in stock-based
compensation expenses.
Financial
Expense . For the three months ended June 30, 2021, we had financial expenses of $147,240 compared to financial expense of $65,111
for the three months ended June 30, 2020. The reason for the increase in financial expenses for the three months ended June 30, 2021,
was due to an increase in interest expenses related to our previously outstanding convertible loans.
Net
Loss . We incurred a net loss of $418,793 for the three months ended June 30, 2021 as compared to $312,000 in net loss for the three
months ended June 30, 2020. The reason for the increase in net loss is mainly due to the reasons described above.
Comparison
of the six months ended June 30, 2021 and 2021
Revenues .
During the six months ended June 30, 2021, we generated revenues of $500,000. We had no revenues for the six months period ended June
30, 2020. The reason for the increase in revenues was mainly due to the revenues derived from the Collaboration Agreement with Elbit.
Research
and Development . We had no research and development expenses during the six months ended June 30, 2021 and June 30, 2020.
General
and Administrative . Our general and administrative expenses for the six months ended June 30, 2021, which consisted primarily of
professional services, legal expenses and stock-based compensation expenses, amounted to $432,505, compared to $942,521 for the six months
ended June 30, 2020. This decrease in general and administrative expenses for the six months ended June 30, 2021 was mainly due to a
decrease in stock-based compensation of $439,000 and a decrease in legal expenses of $91,000.
Financial
Expense . For the six months ended June 30, 2021, we had financial expense of $367,458 compared to financial expense of $59,965 for
the six months ended June 30, 2020. The reason for the increase in financial expenses for the six months ended June 30, 2021, was mainly
due to a decrease in interest expense related to our previously outstanding convertible loans.
Net
Loss . We incurred a net loss of $167,513 for the six months ended June 30, 2021 as compared to a net loss of $1,002,000 for the six
months ended June 30, 2020. The reason for the decrease in net loss is mainly due to the reasons described above.
23
Liquidity
and Capital Resources
We
had $3,946,000 in cash at June 30, 2021 versus $430,000 in cash at June 30, 2020. Cash provided by operations for the six months ended
June 30, 2021 was $152,000 as compared to cash used by operations of $542,000 for six months ended June 30, 2020. The reason for the
decrease in cash used by operations was primarily due to the revenues generated, and the decrease in our net loss, during the six months
ended June 30, 2021, compared to our net loss during the three months ended June 30, 2020, as described above.
Net
cash provided by financing activities was $3,689,000 for the six months ended June 30, 2021, as compared to net cash used by financing
activities of $949,000 for the six months ended June 30, 2020. The increase in net cash provided by financing activities is mainly the
result of the net proceeds in the aggregate amount of $4,605,000 we received in our private placement that closed in May 2021 (as described
below) offset by repayments of previously outstanding convertible loans in the amount of $954,000 during the six months ended June 30,
2021 and of proceeds received from those certain Convertible Loan Agreements (as hereinafter defined) in the aggregate amount of $965,000
as of June 30, 2020.
On
September 2, 2019, we executed a promissory note having a total principal amount of $35,000 bearing interest at 6% per annum and maturing
September 2, 2021 (the “Promissory Note”). The Promissory Note was a non-recourse and carried no personal guarantees. In
conjunction with the consummation of the Share Exchange, and as a condition thereof, on March 6, 2020, we entered into several Securities
Exchange Agreements, on the same terms, to exchange the Promissory Note for 9,623,621 shares of our common stock, par value $0.0001 per
share (the “Common Stock”). On May 18, 2021, the we issued 54,019 shares of Common Stock of the Company, to several holders
pursuant to the terms of the Security Exchange Agreements pursuant to which, such holders were entitled to an anti-dilution clause in
the event that the Convertible Debentures were converted into shares f our Common Stock.
In
connection with the Share Exchange, immediately prior to the Effective Time, we entered into several convertible loan agreements, on
the same terms, in the aggregate amount of $965,000 (each, a “Convertible Loan Agreement”). The terms of the Convertible
Loan Agreements required repayment of the borrowed amount by the one-year anniversary of the Effective Time, unless, at our discretion,
and subject to its compliance with any and all terms of the material terms of the Convertible Loan Agreements, the term of such loans
is extended for an additional twelve (12) month period. The terms of the Convertible Loan Agreements also provide that we may repay any
portion of the remaining outstanding loan amount, without penalty, provided, however, that the Company provides the specific lender with
three business days’ written notice prior to such repayment, during which time the lender may elect to convert any or all of the
outstanding loan amount into shares of common stock of the Company. The Convertible Loan Agreements bore simple interest at a rate equal
to 15% per annum, payable on the 15th day of each calendar month. On December 9, 2020, we utilized our rights under the Convertible Loan
Agreements and extended the terms of the loans for an additional twelve months. As of March 31, 2021, the Convertible Loan Agreements
had an aggregate outstanding principal balance of $835,000. During May 2021, we repaid the full balance of the principal of the Convertible
Loans in the amount of $835,000.
Also,
in connection with the Share Exchange, we entered into securities exchange agreements (each, an “Exchange Agreement”) with
our outstanding debt, Alpha Capital Anstalt (“Alpha”) and GreenBlock Capital LLC (“GBC”) to respectively cancel
existing debentures or debt in the total amount of $658,323 and in exchange issue new debentures in the aggregate amount of $400,000
and issue 698,755 and 65,198 shares of common stock to each of Alpha and GBC, respectively. The New Debentures matured three years from
the Effective Date, bore interest at a rate of 8% per year and were only convertible into shares of the Company’s common stock,
at an original conversion price of $0.3740 (the “Original Conversion Price”); provided, however, that such Original Conversion
Price shall be adjusted downward in the event that the Company, as applicable, sells or grants any options to purchase or sells or grants
any right to reprice, or otherwise dispose or issues any common stock or common stock equivalents entitling any purchaser to acquire
shares of the Company’s common stock at an effective price per share that is lower than the Original Conversion Price (such issuance,
a “Dilutive Event”). In the event of a Dilutive Event at any time from the Effective Time through the six (6) month anniversary
of the Effective Time, any such adjustment shall occur immediately after the completion of such period. As of March 31, 2021, the
Convertible Debentures had an aggregate outstanding principal balance of $200,000. Subsequent to March 31, 2021, a portion of the Convertible
Debentures, representing an aggregate amount of $110,614 (including interest) was converted into 295,759 shares of Common Stock. During
May 2021, we prepaid the full balance of the principal and interest amount of the Convertible Debentures in the amount of $108,541.
24
On
May 11, 2021, we entered into Securities Purchase Agreements (the “Securities Purchase Agreements”) with eight (8) non-U.S.
investors (the “Investors”), pursuant to which we, in a private placement offering (the “Offering”), agreed to
issue and sell to the Investors an aggregate of: (i) 12,500,000 shares of our Common Stock at a price of $0.40 per share; and (ii) warrants
(the “Warrants”) to purchase 12,500,000 of our Common Stock. The Warrants are exercisable immediately and for a term of 18
months and have an exercise price of $0.40 per share. The aggregate gross proceeds from the Offering were approximately $5,000,000 and
the Offering closed on May 11, 2021.
In
view of our cash balance following the above transactions, we anticipate that our cash balances will be sufficient to permit us to conduct
our operations up to the end of 2023. We may also satisfy its liquidity through the sale of its securities, either in public or private
transactions.
If
we are unable to obtain sufficient amounts of additional capital, we may be required to reduce the scope of our planned development,
which could harm our business, financial condition and operating results. If we obtain additional funds by selling any of our equity
securities or by issuing common stock to pay current or future obligations, the percentage ownership of our stockholders will be reduced,
stockholders may experience additional dilution, or the equity securities may have rights preferences or privileges senior to the Common
Stock. If adequate funds are not available to us when needed on satisfactory terms, we may be required to cease operating or otherwise
modify our business strategy.
Off-Balance
Sheet Arrangements
As
of June 30, 2021, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company and therefore are not required to provide the information for this item of Form 10-Q.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
As
of the end of the period covered by this Report, our Chief Executive Officer and Chief Financial Officer, or the Certifying Officers,
conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e) and 15d–15(e) of the
Securities Exchange Act of 1934, as amended, or the Exchange Act, the term “disclosure controls and procedures” means controls
and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports
that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include without limitation, controls
and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under
the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely
decisions regarding required disclosures.
Based
on their evaluation, the Certifying Officers concluded that, as of June 30, 2021, our disclosure controls and procedures were designed
at a reasonable assurance level and were therefore effective.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2021, that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25
PART
II - OTHER INFORMATION
Item
6. Exhibits.
No.
Description
of Exhibit
4.1
Form of Warrant (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 12, 2021).
10.1
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 12, 2021).
10.2
UAS Drone Corp. 2021 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 28, 2021).
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
101.1*
The following financial
statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in inline XBRL:
(i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Loss, (iii) Condensed Consolidated Statements of Changes
in Shareholders’ Deficit, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Consolidated Financial
Statements, tagged as blocks of text and in detail.
104
Cover Page Interactive
Data File (formatted in Inline XBRL and contained in Exhibit 101)
* Filed
herewith.
** Furnished
herewith.
26
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Date: August 12, 2021
UAS Drone Corp.
By:
/s/
Yossef Balucka
Name:
Yossef Balucka
Title:
Chief Executive Officer and Director
(Principal Executive Officer)
By:
/s/
Shlomo Zakai
Name:
Shlomo Zakai
Title:
Chief Financial Officer
(Principal Financial Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.