10-Q
1
f10q0620_uasdrone.htm
QUARTERLY REPORT
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2020
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from
to
Commission
File No. 000-55504
UAS
Drone Corp.
(Exact
name of registrant as specified in its charter)
Nevada
47-3052410
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification No.)
1
Etgar Street
Tirat-Carmel,
Israel
3903212
(Address
of Principal Executive Offices)
(Zip
Code)
+972-4-8124101
(Registrant’s
telephone number, including area code)
n/a
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class registered
Trading
Symbol(s)
Name
of exchange on
which registered
N/A
N/A
N/A
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 11, 2020, the registrant had 40,075,151 shares of common stock, par value $0.0001, of the registrant issued and outstanding.
In
this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars. Except as otherwise
indicated by the context, references in this Quarterly Report to “Company”, “UAS,” “we,” “us”
and “our” are references to UAS Drone Corp., a Nevada corporation, together with its consolidated subsidiaries.
UAS
Drone Corp.
Quarterly
Report on Form 10-Q
TABLE
OF CONTENTS
Page
Cautionary Note Regarding Forward-Looking Statements
ii
PART
1-FINANCIAL INFORMATION
Item
1.
Consolidated Financial Statements (unaudited)
2
Consolidated Balance Sheets
3
Consolidated Statements of Comprehensive Loss
4
Statements of Stockholders’ Equity
5
Consolidated Statements of Cash Flows
6
Notes to Consolidated Financial Statements
7-19
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item
3.
Quantitative and Qualitative Disclosures about Market Risk
24
Item
4.
Control and Procedures
24
PART II-OTHER INFORMATION
Item
1A.
Risk Factors
25
Item
6.
Exhibits
26
SIGNATURES
27
i
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain
information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations
and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform
Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance,
liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management
and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding
future events. Such forward-looking statements include statements regarding, among other things:
● sales
of our products;
●
the
size and growth of our product market;
●
our
activity in the civilian market;
●
our
manufacturing capabilities;
●
our
entering into certain partnerships with third parties;
●
obtaining
required regulatory approvals for sales or exports of our products;
●
our
marketing plans;
●
our
expectations regarding our short- and long-term capital requirements;
●
the
effect of COVID-19 on our business;
●
our
outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and
expenses; and
●
information
with respect to any other plans and strategies for our business.
Forward-looking
statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable
by use of the words “may,” “should,” “would,” “could,” “scheduled,”
“expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,”
or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results,
performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and
perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties
and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December
31, 2019 (filed on April 13, 2020) entitled “Risk Factors” as well as in our other public filings.
In
light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that
the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking
statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise
any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
ii
UAS DRONE CORP.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2020
1
UAS DRONE CORP.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2020
TABLE OF CONTENTS
Page
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
Condensed Consolidated Balance sheets as of June 30, 2020 (unaudited) and December 31, 2019
3
Condensed Consolidated Statements of Comprehensive Loss for six months and three months ended June 30, 2020 and 2019 (unaudited)
4
Condensed Consolidated Statements of
stockholders’ deficit for the period of six months ended June 30, 2020 and 2019 (unaudited)
5
Condensed Consolidated Statements of
cash flows for the six months ended June 30, 2020 and 2019 (unaudited)
6
Notes to unaudited condensed consolidated financial statements
7 - 19
2
UAS DRONE CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(USD in thousands, except share and per
share data)
June 30,
December 31,
2020
2019
(Unaudited)
A s s e t s
Current Assets
Cash and cash equivalents
430
23
Other current assets
43
23
T o t a l Current Assets
473
46
Property
and Equipment, Net
14
17
T o t a l
assets
487
63
Liabilities and Shareholders’ Deficit
Current Liabilities
Current maturities of long term bank loan
22
32
Accounts payable
106
120
Other accounts liabilities
176
209
Stockholders loans
-
726
Convertible Loans
860
450
Fair Value of convertible component in convertible loan
118
-
T o t a l Current Liabilities
1,282
1,537
Convertible Loans
346
-
Fair Value of convertible component in convertible loan
123
-
Stockholders loans
284
280
Long term bank loans
-
5
T o t a l Liabilities
2,035
1,822
Stockholders’
Deficit
Common stock of US$ 0.0001 par value each (“Common Stock”):
100,000,000 shares authorized as of June 30, 2020 and December 31, 2019; issued and outstanding 40,075,151 and 25,130,126 shares as of June 30, 2020 and December 31, 2019, respectively.
4
2
Additional paid-in capital
3,213
2,002
Accumulated deficit
(4,765 )
(3,763 )
T o t a l Stockholders’ Deficit
(1,548 )
(1,759 )
T o t a l Liabilities and Stockholders’ Deficit
487
63
The accompanying notes are an integral
part of the condensed consolidated financial statements.
3
UAS DRONE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(USD in thousands, except share and per
share data)
Six months ended
Three months ended
June 30,
June 30,
2020
2019
2020
2019
(Unaudited)
(Unaudited)
Research and development expenses
-
53
-
12
General and administrative expenses
942
457
247
190
Operating loss
942
510
247
202
Financing expense, net
60
69
65
12
Net loss
1,002
579
312
214
Loss per share (basic and diluted)
(0.03 )
(0.03 )
(0.01 )
(0.01 )
Basic and diluted weighted average number of shares of Common
Stock outstanding
34,464,217
20,175,981
40,075,151
20,165,300
The accompanying notes are an integral
part of the condensed consolidated financial statements.
4
UAS DRONE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ DEFICIT
(USD in thousands, except share and per
share data)
Number of Shares
Amount
Additional paid-in capital
Accumulated deficit
Total stockholders’ deficit
BALANCE AT JANUARY 1, 2019
25,047,319
2
1,462
(2,652 )
(1,188 )
CHANGES DURING THE PERIOD OF THREE MONTHS ENDED JUNE 30, 2019:
Share based compensation for services
82,807
*
344
-
344
Comprehensive loss for three month ended June 30, 2019
(579 )
(579 )
BALANCE AT JUNE 30, 2019
(Unaudited)
25,130,126
2
1,806
(3,231 )
(1,423 )
Number of Shares
Amount
Additional paid-in capital
Accumulated deficit
Total stockholders’ deficit
BALANCE AT JANUARY 1, 2020
25,130,126
2
2,002
(3,763 )
(1,759 )
CHANGES DURING THE PERIOD OF SIX MONTHS ENDED JUNE 30, 2020:
Issuance of shares in exchange for extinguishment of debt
1,046,016
*
623
-
623
Issuance of shares in exchange for convertible loans
869,470
*
448
-
448
Share based compensation for services
1,423,453
*
580
-
580
Effect of Reverse Capitalization
11,606,086
2
(440 )
-
(438 )
Comprehensive loss for six month ended June 30, 2020
-
-
-
(1,002 )
(1,002 )
BALANCE AT JUNE 30, 2020
(Unaudited)
40,075,151
4
3,213
(4,765 )
(1,548 )
(*) represents amount less than $1 thousand.
The accompanying notes are an integral
part of the condensed consolidated financial statements.
5
UAS DRONE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(USD in thousands)
Six months ended
June 30,
2020
2019
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss for the period
(1,002 )
(579 )
Adjustments required to reconcile net loss for the period to net cash used in operating activities:
Depreciation and amortization
3
1
Stock based compensation
580
344
Interest on loans
(76 )
43
Expenses with respect to convertible loans
81
-
Decrease (increase) in other current assets
(40 )
73
Increase (decrease) in accounts payable
(55 )
26
Increase (decrease) in other accounts payable
(33 )
14
Net cash used in operating activities
(542 )
(78 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from secured promissory notes
965
-
Repayments of long term banking institute
(16 )
(14 )
Net cash provided by (used in) financing activities
949
(14 )
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
407
(92 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
23
190
CASH AND
CASH EQUIVALENTS AT END OF PERIOD
430
98
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest
33
-
Non cash transactions:
Issuance of shares in exchange for extinguishment of debt
623
-
Issuance of shares in exchange for convertible loans
448
-
The accompanying notes are an integral
part of the condensed consolidated financial statement
6
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
1 – GENERAL
UAS Drone Corp. (“the
Company” or “USDR”) was incorporated under the laws of the State of Nevada on February 4, 2015. Prior to the
Company’s formation, the operations were functioning under Unlimited Aerial Systems, LLP (“UAS LLP”). UAS LLP
was formed under the laws of the State of Louisiana on August 22, 2014. Effective March 31, 2015, the Company completed a reverse
merger with UAS LLP. The reverse merger was accounted for as a reverse capitalization.
On March 9, 2020, the Company
closed on the Share Exchange Agreement (as defined hereunder), pursuant to which, Duke Robotics, Inc. (“Duke Inc.”)
a corporation incorporated under the laws of the state of Delaware, became a majority-owned subsidiary of the Company. Duke Inc.
has a wholly-owned subsidiary, Duke Airborne Systems Ltd. (“Duke Israel,” and collectively with Duke Inc., “Duke”),
which was formed under the laws of the State of Israel in March 2014 and became the sole subsidiary of Duke after its incorporation.
On April 29, 2020, the Company,
Duke Inc., and UAS Acquisition Corp., a Delaware corporation and a wholly-owned subsidiary of the Company (“UAS Sub”),
the executed an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which UAS Sub merged with and into
Duke Inc. Upon closing of the Short-Form Merger (as defined hereunder), each outstanding share of UAS Sub’s common stock,
par value $0.0001 per share, was converted into and became one share of common stock of Duke Inc., with Duke Inc. surviving as
a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company intended to acquire the remaining outstanding
shares of Duke Inc. held by certain stockholders of Duke Inc. that did not participate in the Share Exchange Agreement (as defined
hereunder).
On April 30, 2020 the Company
filed a Form S-1 Registration Statement, which was declared effective by the U.S. Securities and Exchange Commission (“SEC”)
on June 19, 2020, to register: (i) 63,856 shares of common stock of the Company that were issued to certain stockholders of Duke
Inc. upon the consummation of the Short-Form Merger; (ii) 14,614,751 shares of common stock of the Company of certain selling stockholders
named in the S-1 Registration Statement; and (iii) 3,649,733 shares of common stock of the Company issuable upon conversion of
Convertible Notes (see Note 3 above).
As of the period ended June
30, 2020, Duke Inc. was a wholly owned subsidiary of the Company.
The Company (collectively with
Duke, the “Group”) is a robotics company dedicated to the development of an advanced robotics stabilization system
that enables remote, real-time, pinpoint accurate firing of small arms and light weapons.
Merger Transaction
On March 4, 2020, USDR entered
into a Share Exchange Agreement with Duke Inc., and certain shareholders of Duke Inc. who executed and delivered the Share Exchange
Agreement (the “Share Exchange Agreement”), pursuant to which Duke Inc. became a majority-owned subsidiary of USDR
(the “Share Exchange”). The Share Exchange closed on March 9, 2020. Such closing date is referred to as the “Effective
Time”.
Before entering into the Share
Exchange Agreement: (i) Duke entered into debt cancellation letters (the “Debt Cancellation Letters”) with each of
its Stockholders with regard to the Stockholders Loans. Pursuant to the Debt Cancellation Letters, 842,135 shares of the Duke Inc.
common stock (1,046,016 shares post Exchange Ratio) were issued in exchange for the cancellation of $623 in debt, leaving $280
of outstanding Stockholders Loans. These Stockholders Loans, including interest (which shall bear an annual fixed interest rate
of 3% as of January 1, 2020), shall be repaid at the date upon which the Company raises at least $15 million and has achieved earnings
before interest, tax, depreciation and amortization of $3 million, but not before the three year anniversary of the Effective Time
and the full repayment of the amounts outstanding under certain convertible loan agreements in the aggregate amount of $965 (each,
a “Convertible Loan Agreement “) (see Note 3B) entered into at the Effective Time, unless such repayment is otherwise
waived by the parties to the Investors’ Loan; (ii) Loans made from Duke to an executive officer and a former executive officer,
who are also stockholders were extinguished in connection with the Debt Cancellation Letters; (iii) Duke issued a consultant 1,146,005
shares of the Duke Inc. common stock (1,423,453 shares post Exchange Ratio), at par value, regarding services rendered to Duke
Inc. The fair value of the shares issued was estimated at $429 and were recorded to share based compensation expenses.; and (iv)
a convertible loan agreement in amount of $400 bearing an annual interest rate of 6%, including accumulated interest in amount
of $48, was converted into 700,000 shares of Duke Inc. common stock (869,470 shares post Exchange Ratio).
7
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
1 – GENERAL (continue)
In conjunction with the consummation
of the Share Exchange, and as a condition thereof, the USDR entered into the agreements listed below.
(i) Convertible Loan Agreements, on the same terms, in the aggregated amount of $965 with several investors.
The term of each Investor’s Loan is for 12 month and each such agreement bears annual interest of 15%, and at the discretion
of USDR, the term of the Investors’ Loans can be extended for an additional 12 month period. The investors will have the
option to convert the respective unpaid balance of their Investor’s Loan into shares of USDR’s common stock based on
the lower of the following valuations: (i) the lowest effective price per share set in connection with any funds raised by USDR
during the six months following the Share Exchange; (ii) 80% of the lowest effective price per share set in connection with any
funds raise by USDR at any time subsequent to six months following the Share Exchange until such time as the Investors’ Loans
are fully repaid; (iii) a price per share reflecting a post-money valuation of USDR of $15 million following the next investment
in USDR following closing; or (iv) if at any time following the 6 month anniversary of the closing of the Share Exchange and until
such time as the Investors’ Loans are fully repaid, USDR sells or grants any option to purchase or sells or grants any right
to reprice, or otherwise disposes of or issues any common stock entitling any person to acquire shares of common stock at an effective
price per share that is lower than $0.374.
(ii) In addition, before entering into the Share Exchange the parties to certain consulting agreements
agreed to exchange their contractual right to receive options in Duke for options to be granted by USDR following the Effective
Time, subject to the terms and conditions of a stock incentive plan, to be adopted by the Board of Directors of USDR.
(iii) Securities exchange agreements with outstanding debt holders of USDR, Alpha Capital Anstalt (“Alpha”)
and GreenBlock Capital LLC (“GBC”) to respectively cancel existing debentures or debt in the total amount of $658 and
in exchange issue new debentures in the aggregate amount of $400 and issue 698,755 and 65,198 shares of common stock to each of
Alpha and GBC, respectively (the “New Debentures”). The New Debentures mature three years from the Effective Date,
bear interest at a rate of 8% per year and are only convertible into shares of the Company’s common stock, at an original
conversion price of $0.3740 (the “Original Conversion Price”); provided, however, that such Original Conversion Price
shall be adjusted downward in the event that USDR, as applicable, sells or grants any options to purchase or sells or grants any
right to reprice, or otherwise dispose or issues any common stock or common stock equivalents entitling any purchaser to acquire
shares of the Company’s common stock at an effective price per share that is lower than the Original Conversion Price (such
issuance, a “Dilutive Event”). In the event of a Dilutive Event at any time from the Effective Time through the six
(6) month anniversary of the Effective Time, any such adjustment shall occur immediately after the completion of such period.
(iv) Several Securities Exchange Agreements, on the same terms, to exchange a Promissory Note having
a total principal amount of $35 bearing interest if 6% per annum, for 9,623,621 shares of Company’s common stock.
(v) A Registration Rights Agreement with GBC, Alpha, the Primary Lenders (as defined below) and certain
Duke shareholders. The deemed beneficial owners of the common stock, or other securities, issuable under parties to the Convertible
Loan Agreements and the Note Conversion are identical and, as such, the Company refer to these parties as the “Primary Lenders”.
(vi) The Company’s CEO’s outstanding accrued pay of $32 as well as the 25,000 options he
held at the end of 2019, were converted into 45,968 shares of the post-transaction Company.
8
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
1 – GENERAL (continue)
Pursuant to the terms of the
Share Exchange Agreement, at the Effective Time, the Company issued an aggregate of 28,469,065 shares of its common stock to the
Duke Inc. stockholders in exchange for 22,920,107 shares of Duke’s Inc. issued and outstanding shares of common stock, representing
approximately 99% of Duke’s Inc. issued and outstanding shares of common stock. Accordingly, each outstanding share of Duke
Inc. common stock was exchanged for the right to receive 1.2421 shares of the Company’s common stock (the “Exchange
Ratio”). Of the shares of Duke Inc. common stock that were exchanged for shares of the Company’s common stock, 51,410
(representing 63,856 shares of the Company’s common stock post-Share Exchange) were issued but remained in escrow until the
Company completed the Short-Form Merger (as defined hereunder). On June 25, 2020, at the closing of the transaction contemplated
by the Merger Agreement, the Company released the shares in escrow.
As such, at the Effective Time,
the Duke stockholders owned an equivalent of approximately 71% of the Company’s common stock. After giving effect to the
Share Exchange, Duke became a subsidiary of the Company. Following the Share Exchange, the Company adopted the business plan of
Duke.
The transaction was accounted
for as a reverse asset acquisition in accordance with generally accepted accounting principles in the United States of America
(“GAAP”). Under this method of accounting, Duke was deemed to be the accounting acquirer for financial reporting purposes.
This determination was primarily based on the facts that, immediately following the Merger: (i) Duke’s stockholders
owned a substantial majority of the voting rights in the combined company, (ii) Duke designated a majority of the members
of the initial board of directors of the combined company, and (iii) Duke’s senior management holds all key positions
in the senior management of the combined company. As a result of the Recapitalization Transaction, the shareholders of Duke received
the largest ownership interest in the Company, and Duke was determined to be the “accounting acquirer” in the Recapitalization
Transaction. As a result, the historical financial statements of the Company were replaced with the historical financial statements
of Duke. The number of shares prior to the reverse capitalization have been retroactively adjusted based on the equivalent number
of shares received by the accounting acquirer in the Recapitalization Transaction.
On April 29, 2020, the Company,
Duke Inc. and UAS Sub, executed the Merger Agreement, pursuant to which UAS Sub merged with and into Duke, with Duke surviving
as a wholly-owned subsidiary of the Company (the “Short-Form Merger”). Pursuant to the Merger Agreement, on June 25,
2020, the Company acquired the remaining outstanding shares of Duke held by those certain Duke shareholders that did not participate
in the Share Exchange.
9
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
1 – GENERAL (continue)
In December 2019, a novel strain
of coronavirus, COVID-19, was identified in Wuhan, China. This virus continues to spread globally and, as of May 2020, has spread
to over 180 countries, including the United States and Israel. The spread of COVID-19 from China to other countries has resulted
in the World Health Organization declaring the outbreak of COVID-19 as a “pandemic,” or a worldwide spread of a new
disease, on March 11, 2020. Many countries around the world have imposed quarantines and restrictions on travel and mass gatherings
to slow the spread of the virus. On March 10, 2020, the Government of Israel announced that effective Thursday, March 12, 2020
foreign travelers arriving from any country will be required to remain in home quarantine until 14 days have passed since the date
of entry into Israel, and effective March 18, 2020, non-Israeli residents or citizens, except for non-nationals whose lives are
based in Israel, are not allowed to enter Israel. In addition, the Ministry of Health in the State of Israel issued guidelines
on March 11, 2020, which were updated in August 2020, recommending people avoid gatherings in one space and providing that no gathering
of more than 20 people should be held under any circumstances. In addition, on March 11, 2020, the President of the United States
issued a proclamation to restrict travel to the United States from foreign nationals who have recently been in certain European
countries. The spread of an infectious disease, including COVID-19, may also result in the inability of Company’s manufacturers
to deliver components or finished products on a timely basis and may also result in the inability of Company’s suppliers
to deliver the parts required by Company’s manufacturers to complete manufacturing of components or finished products. In
addition, governments may divert spending from other budgeted resources as they seek to reduce and/or stop the spread of an infectious
disease, such as COVID-19. Such events may result in a period of business and manufacturing disruption, and in reduced operations,
any of which could materially affect the Company’s business, financial condition and results of operations. The extent to
which COVID-19 impacts the Company’s business will depend on future developments, which are highly uncertain and cannot be
predicted, including new information which may emerge concerning the severity of COVID-19 and the actions to contain COVID-19 or
treat its impact, among others.
Going Concern
Since inception, the Group has
devoted substantially all its efforts to research and development. The Group is still in its development stage and the extent of
the Group’s future operating losses and the timing of becoming profitable, if ever, are uncertain. As of June 30, 2020, the
Group had $430 in cash and cash equivalents, net losses of $1,002, accumulated deficit of $4,765, and a negative working capital
of $809.
The Group will need to secure
additional capital in the future in order to meet its anticipated liquidity needs primarily through the sale of additional Common
Stock or other equity securities and/or debt financing. Funds from these sources may not be available to the Group on acceptable
terms, if at all, and the Group cannot give assurance that it will be successful in securing such additional capital.
These conditions raise substantial
doubt about the Company’s ability to continue to operate as a “going concern.” The Company’s ability to
continue operating as a going concern is dependent on several factors, among them is the ability to raise sufficient additional
funding.
The financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
10
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Unaudited Interim Financial
Statements
The accompanying unaudited condensed
consolidated financial statements include the accounts of the Company and its subsidiary, prepared in accordance with GAAP and
with the instructions to Form 10-Q. In the opinion of management, the financial statements presented herein have not been audited
by an independent registered public accounting firm but include all material adjustments (consisting of normal recurring adjustments)
which are, in the opinion of management, necessary for a fair statement of the financial condition, results of operations and cash
flows for the six-months ended June 30, 2020. However, these results are not necessarily indicative of results for any other interim
period or for the year ended December 31, 2020. The preparation of financial statements in conformity with GAAP requires the Company
to make certain estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions
affect the reported amounts of assets, liabilities, revenues and expenses. Actual amounts could differ from these estimates.
Certain information and footnote
disclosures normally included in financial statements in accordance with generally accepted accounting principles have been omitted
pursuant to the rules of the SEC. These financial statements should be read in conjunction with the financial statements and notes
thereto contained in the Company’s Annual Report published with the SEC for the year ended December 31, 2019.
Principles of Consolidation
The consolidated financial statements
are prepared in accordance with GAAP. The consolidated financial statements of the Company include the Company and its wholly-owned
and majority-owned subsidiaries. All inter-company balances and transactions have been eliminated.
Use of Estimates
The preparation of unaudited
condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, certain revenues and expenses,
and disclosure of contingent assets and liabilities as of the date of the financial statements. Actual results could differ from
those estimates. As applicable to these financial statements, the most significant estimates and assumptions relate to the share
based compensation, going concern assumptions and convertible loans.
11
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continue)
Derivative Liabilities and
Fair Value of Financial Instruments
Fair value accounting requires
bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments and measurement
of their fair value for accounting purposes. In assessing the convertible debt instruments, management determines if the convertible
debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement.
If the instrument is not considered conventional convertible debt under Accounting Standards Codification (“ASC”) 470,
the Company will continue its evaluation process of these instruments as derivative financial instruments under ASC 815.
Once determined, derivative
liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being
recorded in results of operations as an adjustment to fair value of derivatives.
Fair value of certain of the
Company’s financial instruments including cash, accounts receivable, account payable, accrued expenses, notes payables, and
other accrued liabilities approximate cost because of their short maturities. The Company measures and reports fair value in accordance
with ASC 820, “Fair Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair
value in accordance with generally accepted accounting principles and expands disclosures about fair value investments.
Fair value, as defined in ASC
820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants,
principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should
reflect the risk of non-performance, which includes, among other things, the Company’s credit risk.
Valuation techniques are generally
classified into three categories: the market approach; the income approach; and the cost approach. The selection and application
of one or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset
or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize
the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs
and resulting measurement as follows:
Level 1: Quoted prices (unadjusted)
in active markets that are accessible at the measurement date for identical assets or liabilities.
Level 2: Quoted prices for similar
assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active;
inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or
corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3: Unobservable inputs
for the asset or liability that are supported by little or no market activity, and that are significant to the fair values.
12
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continue)
Fair value measurements are
required to be disclosed by the Level within the fair value hierarchy in which the fair value measurements in their entirety fall.
Fair value measurements using significant unobservable inputs (in Level 3 measurements) are subject to expanded disclosure requirements
including a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to
the following: total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings,
and a description of where those gains or losses included in earning are reported in the statement of income.
The Company records a debt discount
related to the issuance of convertible debts that have conversion features at adjustable rates. The debt discount for the convertible
instruments is recognized and measured by allocating a portion of the proceeds as an increase in additional paid-in capital and
as a reduction to the carrying amount of the convertible instrument equal to the fair value of the conversion features. The debt
discount will be accreted by recording additional non-cash gains and losses related to the change in fair values of derivative
liabilities over the life of the convertible notes.
The Company’s financial
assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows:
Balance as of June 30, 2020
Level 1
Level 2
Level 3
Total
Liabilities:
Fair Value of convertible component in convertible loan
-
-
241
241
Total liabilities
-
-
241
241
The following table presents
the changes in fair value of the level 3 liabilities for the six months ended June 30, 2020:
Fair value
of Convertible
component
Outstanding at January 1, 2020
-
Fair value of issued level 3 liability
276
Changes in fair value
(35 )
Outstanding at June 30, 2020
241
13
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continue)
Recent Accounting Pronouncements
In June 2016, the
Financial Accounting Standards Board (the “ FASB”) issued Accounting Standards Update (“ASU”) No.
2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”.
In November 2018, FASB issued ASU No. 2018-19, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses”,
which amends the scope and transition requirements of ASU 2016-13. Topic 326 requires a financial asset (or a group of financial
assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected
credit losses is based on relevant information about past events, including historical experience, current conditions and reasonable
and supportable forecasts that affect the collectability of the reported amount. Topic 326 will originally become effective for
the Company beginning January 1, 2020, with early adoption permitted, on a modified retrospective approach. As a smaller reporting
company, the effective date for the Company has been delayed until fiscal years beginning after December 15, 2022, in accordance
with ASU 2019-10, although early adoption is still permitted. This standard is not expected to have a material impact to the Company’s
consolidated financial statements after evaluation.
In December 2019, the FASB issued
ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this ASU simplify the accounting
for income taxes, eliminates certain exceptions to the general principles in Topic 740 and clarifies certain aspects of the current
guidance to improve consistent application among reporting entities. ASU 2019-12 is effective for fiscal years beginning after
December 15, 2021 and interim periods within annual periods beginning after December 15, 2022, though early adoption is permitted,
including adoption in any interim period for which financial statements have not yet been issued. This standard is not expected
to have a material impact to the Company’s consolidated financial statements after evaluation.
In August 2018, the FASB issued
ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value
Measurement. This standard will require entities to disclose the amount of total gains or losses for the period recognized in other
comprehensive income that is attributable to fair value changes in assets and liabilities held as of the balance sheet date and
categorized within Level 3 of the fair value hierarchy. This ASU will be effective for the Company for annual and interim periods
beginning after December 31, 2020. Early adoption of this standard is permitted. We have not yet determined the impact of the adoption
of this ASU on our results of operations, financial position and cash flows.
14
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE 3
– CONVERTIBLE NOTES
A. As detailed in Note 1 A above, the New Debentures mature three years from the Effective Date in
the amount of $400, bear interest at a rate of 8% per year and are only convertible into shares of the Company’s common stock,
the Original Conversion Price; provided, however, that such Original Conversion Price shall be adjusted downward in the event that
the Company, as applicable, sells or grants any options to purchase or sells or grants any right to reprice, or otherwise dispose
or issues any common stock or common stock equivalents entitling any purchaser to acquire shares of the Company’s common
stock at Dilutive Event. In the event of a Dilutive Event at any time from the Effective Time through the six (6) month anniversary
of the Effective Time, any such adjustment shall occur immediately after the completion of such period.
In accordance with ASC 815-15-25
the conversion feature was considered embedded derivative instruments, and is to be recorded at their fair value as its fair value
can be separated from the convertible loan and its conversion is independent of the underlying note value. The Company recorded
finance expenses in respect of the convertible component in the convertible loan in the excess amount of the convertible component
fair value over the face loan amount. The conversion liability is then marked to market each reporting period with the resulting
gains or losses shown in the statements of operations.
The fair value of the convertible
component was estimated by third party appraiser using the Black-Scholes option pricing model, to compute the fair value of the
derivative and to mark to market the fair value of the derivative at each balance sheet date. The Company has estimated the fair
value of such derivative at a value of $132 at the date of issuance and at a value of $123 as pf June 30, 2020. The following
are the data and assumptions used as of the balance sheet date:
June 30,
2020
March 10,
2020
Common stock price
0.374
0.374
Expected volatility
37
%
37
%
Expected term
2.69 years
3 years
Risk free rate
0.17
%
0.58
%
Forfeiture rate
0
%
0
%
Expected dividend yield
0
%
0
%
The fair value allocated to
loans out of the New Debentures was estimated by third party appraiser based on the debentures’ and market interest’
rates and was estimated at a value of $332 at the issuance date. The access of the calculated fair values of the loan and the convertible
components over the loan face amounted to $64, and was recorded as interest expenses.
15
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
3 – CONVERTIBLE NOTES (continue)
B. In connection with the Share Exchange, immediately prior to the Effective Time, the Company entered
into several Convertible Loan Agreements, on the same terms, in the aggregate amount of $965. The terms of the Convertible Loan
Agreements require repayment of the borrowed amount by the one-year anniversary of the Effective Time, unless, at our discretion,
and subject to its compliance with any and all terms of the material terms of the Convertible Loan Agreements, the term of such
loans is extended for an additional twelve (12) month period. The terms of the Convertible Loan Agreements also provide that we
may repay any portion of the remaining outstanding loan amount, without penalty, provided, however, that the Company provides the
specific lender with three business days’ written notice prior to such repayment, during which time the lender may elect
to convert any or all of the outstanding loan amount into shares of common stock of the Company. The Convertible Loan Agreements
bear simple interest at a rate equal to 15% per annum, payable on the 15th day of each calendar month.
The lenders will have the option
to convert the unpaid balance of their respective Convertible Loans into shares of Company’s common stock based on the lower
of (A) lowest effective price per share set in connection with any funds raised by the Company during the six (6) months following
the Effective Time. “Effective price” per share means (i) if only shares of Company’s common stock are sold in
a transaction, the amount actually received in cash by the Company, and (ii) if shares of Company’s common stock are sold
in a transaction and, in connection therewith additional securities or rights are sold or otherwise issued, the amount actually
received in cash by the Company, for the shares of Company’s common stock and such additional rights upon their issuance,
reduced by the aggregate fair market value of the additional rights (as determined using the Black-Scholes option pricing model
or another method determined by the Company in good faith), in each case divided by the number of shares of Company’s common
stock issued in such transaction; (B) 80% of the lowest effective price per share set in connection with any funds raise by the
Company at any time subsequent to six (6) months following the Effective Time until such time as the loans outstanding under all
of the Convertible Loan Agreements are fully repaid or otherwise converted provided, however, that such price per share shall not
be available in the event of an issuance of Alternative Securities to the lender); (C) a price per share reflecting a post-money
valuation of the Company of $15million following the next investment in the Company following the Effective Time; or (D) the conversion
price, as adjusted for a Dilutive Event, under the New Debentures. The conversion price is currently $0.374.
In accordance with ASC 815-15-25
the conversion feature was considered embedded derivative instruments, and is to be recorded at their fair value as its fair value
can be separated from the convertible loan and its conversion is independent of the underlying note value. The Company recorded
finance expenses in respect of the convertible component in the convertible loan in the excess amount of the convertible component
fair value over the face loan amount. The conversion liability is then marked to market each reporting period with the resulting
gains or losses shown in the statements of operations.
16
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
3 – CONVERTIBLE NOTES (continue)
The fair value of the convertible
component was estimated by third party appraiser using the Black-Scholes option pricing model, to compute the fair value of the
derivative and to mark to market the fair value of the derivative at each balance sheet date. The Company has estimated the fair
value of such derivative at a value of $143 at the date of issuance and at a value of $118 as of June 30, 2020. The following
are the data and assumptions used as of the balance sheet date:
June 30,
2020
March 10,
2020
Common stock price
0.374
0.374
Expected volatility
37
%
37
%
Expected term
0.69 years
1 year
Risk free rate
0.17
%
0.43
%
Forfeiture rate
0
%
0
%
Expected dividend yield
0
%
0
%
The fair value allocated to
loans net of the convertible component was estimated at a value of $822 at the issuance date.
NOTE
4 – STOCK OPTIONS
The following table presents
the Company’s stock option activity the six months ended June 30, 2020:
Number of Options
Weighted Average Exercise Price
Outstanding at December 31,2019
995,000
2.70
Granted
-
-
Exercised
-
-
Forfeited or expired
-
-
Outstanding at June 30,2020
995,000
2.70
Number of options exercisable at June 30, 2020
895,000
2.75
The aggregate intrinsic value
of the awards outstanding as of June 30, 2020 is $0. These amounts represent the total intrinsic value, based on the Company’s
stock price of $ 0.374 as of June 30, 2020, less the weighted exercise price. This represents the potential amount received
by the option holders had all option holders exercised their options as of that date.
17
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE
4 – STOCK OPTIONS (continue)
The stock options outstanding
as of June 30, 2020, have been separated into exercise prices, as follows:
Exercise price
Stock options outstanding
Weighted average remaining contractual life – years
Stock options vested
As of June 30, 2020
2.25
400,000
2.2
300,000
3
595,000
1.8
595,000
995,000
895,000
The stock options outstanding
as of December 31, 2019, have been separated into exercise prices, as follows:
Exercise price
Stock options outstanding
Weighted average remaining contractual life – years
Stock options vested
As of December 31, 2019
2.25
400,000
2.70
200,000
3
595,000
2.30
595,000
995,000
795,000
Compensation expense recorded
by the Company in respect of its stock-based compensation awards for the period ended June 30, 2020 was $118 and are included in
General and Administrative expenses in the Statements of Operations
NOTE 5
– RELATED PARTIES
A. Transactions and balances with related parties
Six months ended
June 30,
2020
2019
General and administrative expenses:
Directors compensation
71
-
Financing:
Financing expense
63
13
Financing income
75
-
18
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per
share data)
NOTE 5
– RELATED PARTIES (continue)
B. Balances with related parties:
As of June 30,
2020
2019
Other current assets
-
600
Stockholders loans
264
307
Convertible loans
978
-
C. On April 12, 2020, effective as of March 1, 2020, the Board of Directors approved payment of certain
fees to directors in the amounts of $4.98, $4.98 and $6.95 per month to Yariv Alroy, Sagiv Aharon and Erez Nachtomy (each, an “Active
Director”), respectively. On April 12, 2020, the Company also enacted a policy to pay each director (that is not otherwise
an Active Director) an amount of $1.5 for each calendar quarter and $0.4 for attendance of each meeting of the board of directors.
These amounts are exclusive of Israeli VAT if applicable.
19
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Readers
are advised to review the following discussion and analysis of our financial condition and results of operations together with
our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the
consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31,
2019. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including
information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and
uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”. You should review the “Risk Factors”
section of our Annual Report for the fiscal year ended December 31, 2019 for a discussion of important factors that could cause
actual results to differ materially from the results described in or implied by the forward-looking statements contained in the
following discussion and analysis .
We
are a robotics company dedicated to the development of an advanced robotics system that enables remote, real-time, pinpoint accurate
firing of small arms and light weapons. Our advanced robotics system is able to achieve pinpoint accuracy regardless of the movement
of the weapons platform or the target.
We
were founded in 2014 as Unlimited Aerial Systems, LLP (“UAS LLP”), and until the consummation of the Share Exchange
Agreement (as hereinafter defined), we were a developer and manufacturer of commercial unmanned aerial systems, or drones, with
the goal of providing a superior Quadrotor aerial platform at an affordable price point in the law enforcement and first responder
markets.
On
March 9, 2020, we closed on the Share Exchange Agreement (the “Share Exchange Agreement”) between the Company, Duke
Robotics, Inc., a Delaware corporation (“Duke”) and certain prior stockholders of Duke, pursuant to which Duke became
a majority-owned subsidiary of the Company (the “Share Exchange”). Such closing date is referred to as the “Effective
Time.”
On
April 29, 2020, the Company, Duke, and UAS Acquisition Corp., a Delaware corporation and a wholly-owned subsidiary of the Company
(“UAS Sub”), executed an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which UAS
Sub was to merge, upon the satisfaction of customary closing conditions, with and into Duke, with Duke surviving as a wholly-owned
subsidiary of the Company (the “Short-Form Merger”). Pursuant to the Merger Agreement, we intended to acquire the
remaining outstanding shares of Duke held by those certain Duke shareholders that did not participate in the Share Exchange. On
June 25, 2020, Duke filed a Certificate of Merger with the State of Delaware, and consequently, Duke became a wholly-owned subsidiary
of the Company and the Short-Form Merger was consummated.
Duke
has a wholly-owned subsidiary, Duke Airborne Systems Ltd. (“Duke Israel”), which was formed under the laws of the
State of Israel in March 2014 and became the sole subsidiary of Duke after its incorporation. As a result of the Share Exchange,
the we adopted the business plan of Duke.
Readers
are cautioned that to date, we have generated limited revenues and have not yet begun meaningful commercialization efforts with
respect to our products. We intend in the long-term to derive substantial revenues from the sales of our products as well as future
models of other robots and our unmanned aerial system (“UAS”) platforms for both military and civilian use, but there
can be no assurance that we will be able to do so.
Critical
Accounting Policies
Please
see Note 2 of Part I, Item 1 of this Quarterly Report on Form 10-Q for the summary of significant accounting policies. In addition,
reference is made to Part I, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation
of our Annual Report on Form 10-K for the year ended December 31, 2019 (filed on April 13, 2020) with respect to our Critical
Accounting Policies and Estimates. The main changes to our critical accounting policies and estimates since our Annual Report
on Form 10-K for the year ended December 31, 2019, relates to convertible loans Derivative Liabilities and Fair Value of Financial
Instruments.
Going
Concern Uncertainty
The
development and commercialization of our product will require substantial expenditures. We have not yet generated any material
revenues and have incurred substantial accumulated deficit and negative operating cash flows. We currently have no sources of
recurring revenue and are therefore dependent upon external sources for financing our operations. There can be no assurance that
we will succeed in obtaining the necessary financing to continue our operations. As a result, our independent registered public
accounting firm has expressed substantial doubt about our ability to continue as a going concern. The financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
20
Results
of Operations
Comparison
of the three months ended June 30, 2020 and 2019
Revenues .
We had no revenues for the three months ended June 30, 2020 or for the three months ended June 30, 2019.
Research
and Development . During the three months ended June 30, 2020, we had no research and development expenses, compared to $12,000
in research and development expenses for the three months ended June 30, 2019. The decrease in our research and development expenses
for the three months ended June 30, 2020, compared to the three months ended June 30, 2019, is mainly as a result of the Company’s
efforts towards the consummation of the Share Exchange, resulting in a temporary freeze of its research and development operations.
General
and Administrative . Our general and administrative expenses for the three months ended June 30, 2020, which consisted primarily
of professional services and legal expenses, amounted to $247,000, compared to $190,000 for the three months ended June 30, 2019.
This increase in the general and administrative expenses for the three months ended June 30, 2020, was mainly due to legal expenses
and other professional services of $31,000 and $87,000, respectively, as a result of the Share Exchange offset by a decrease in
stock-based compensation.
Financial
Expense . For the three months ended June 30, 2020, we had financial expenses of $65,000 compared to financial expense of $12,000
for the three months ended June 30, 2019. The reason for the increase in financial expenses for the three months ended June 30,
2020, was due to including $53,000 of interest expenses related to interest accrued on convertible loans.
Net
Loss . We incurred a net loss of $312,000 for the three months ended June 30, 2020 as compared to $214,000 in net loss for
the three months ended June 30, 2019. The reason for the increase in net loss is mainly due to the increase in legal expenses
and other professional services of $31,000 and $87,000, respectively, as a result of the Share Exchange offset by a decrease in
stock-based compensation.
Comparison
of the six months ended June 30, 2020 and 2019
Revenues .
We had no revenues for the six months ended June 30, 2020 or for the six months ended June 30, 2019.
Research
and Development . During the six months ended June 30, 2020, we had no research and development expenses, compared to $53,000
in research and development expenses for the six months ended June 30, 2019. The decrease in our research and development expenses
for the six months ended June 30, 2020, compared to the six months ended June 30, 2019, is mainly as a result of the Company’s
efforts towards the consummation of the Share Exchange, resulting in a temporary freeze of its research and development operations.
General
and Administrative . Our general and administrative expenses for the six months ended June 30, 2020, which consisted primarily
of professional services and legal expenses, amounted to $942,000, compared to $457,000 for the six months ended June 30, 2019.
This increase in general and administrative expenses for the six months ended June 30, 2020 was mainly due to an increase in stock-based
compensation, legal and other professional expenses of $202,000, $100,000 and $77,000, respectively, as a result of the Share
Exchange and the filing of the Company’s Registration Statement on Form S-1.
Financial
Expense . For the six months ended June 30, 2020, we had financial expense of $60,000 compared to financial expense of $69,000
for the six months ended June 30, 2019. The reason for the increase in financial expenses for the six months ended June 30, 2020,
was due to $64,000 of interest expense related to the fair value of convertible component in convertible loan, $53,000 of interest
expenses related to interest accrued on convertible loans, as well as exchange rate differences resulting from variations in the
New Israel Shekel exchange rate to the U.S. Dollar offset by $74,000 of interest income related to the extinguishment of a portion
of stockholders’ loans.
Net
Loss . We incurred a net loss of $1,002,000 for the six months ended June 30, 2020 as compared to a net loss of $579,000 for
the six months ended June 30, 2019. The reason for the increase in net loss is mainly due to an increase in stock-based compensation
and legal and other professional expenses of $202,000, $100,000 and $77,000, respectively, as a result of the Share Exchange.
21
Liquidity
and Capital Resources
We
had $430,000 in cash at June 30, 2020 versus $98,000 in cash at June 30, 2019. Cash used by operations for the six months ended
June 30, 2020 was $542,000 as compared to $78,000 for six months ended June 30, 2019. The reason for the increase in cash used
by operations related to legal and accounting fees, office supplies and consulting fees.
Net
cash provided by financing activities was $949,000 for the six months ended June 30, 2020, as compared to net cash used by financing
activities of $14 for the six months ended June 30, 2019. The increase is mainly to the result of the proceeds received pursuant
to the Convertible Loan Agreements (as hereinafter defined) in the aggregate amount of $965,000.
Cash
on hand at June 30, 2020 is not sufficient to sustain operations for the next twelve months. While there can be no guarantees,
the Company plans to raise additional capital to fund its operations.
On
September 2, 2019, the Company executed a promissory note having a total principal amount of $35,000 bearing interest at 6% per
annum and maturing September 2, 2021 (the “Promissory Note”). The Promissory Note was a non-recourse and carried
no personal guarantees. In conjunction with the consummation of the Share Exchange, and as a condition thereof, on March 6, 2020,
the Company entered into several Securities Exchange Agreements, on the same terms, to exchange the Promissory Note for 9,623,621
shares of Company common stock.
On
March 4, 2020, the Company consummated a Share Exchange Agreement with Duke and the shareholders of Duke who executed and
delivered the Share Exchange Agreement. Pursuant to the terms of the Share Exchange Agreement, at the Effective Time, the Company
issued an aggregate of 28,469,065 shares of its Common Stock to the Duke’s stockholders in exchange for 22,920,107 shares
of Duke’s issued and outstanding shares of common stock, representing approximately 99% of Duke’s issued and outstanding
shares of common stock.
In
connection with the Share Exchange, immediately prior to the Effective Time, we entered into several convertible loan agreements,
on the same terms, in the aggregate amount of $965,000 (each, a “Convertible Loan Agreement”). The terms of the Convertible
Loan Agreements require repayment of the borrowed amount by the one-year anniversary of the Effective Time, unless, at our discretion,
and subject to its compliance with any and all terms of the material terms of the Convertible Loan Agreements, the term of such
loans is extended for an additional twelve (12) month period. The terms of the Convertible Loan Agreements also provide that we
may repay any portion of the remaining outstanding loan amount, without penalty, provided, however, that the Company provides
the specific lender with three business days’ written notice prior to such repayment, during which time the lender may elect
to convert any or all of the outstanding loan amount into shares of common stock of the Company. The Convertible Loan Agreements
bear simple interest at a rate equal to 15% per annum, payable on the 15th day of each calendar month.
22
The
lenders will have the option to convert the unpaid balance of their respective Convertible Loans into shares of Company’s
common stock based on the lower of (A) lowest effective price per share set in connection with any funds raised by the Company
during the six (6) months following the Effective Time. “Effective price” per share means (i) if only shares of Company’s
common stock are sold in a transaction, the amount actually received in cash by the Company, and (ii) if shares of Company’s
common stock are sold in a transaction and, in connection therewith additional securities or rights are sold or otherwise issued,
the amount actually received in cash by the Company, for the shares of Company’s common stock and such additional rights
upon their issuance, reduced by the aggregate fair market value of the additional rights (as determined using the Black-Scholes
option pricing model or another method determined by the Company in good faith), in each case divided by the number of shares
of Company’s common stock issued in such transaction; (B) 80% of the lowest effective price per share set in connection
with any funds raise by the Company at any time subsequent to six (6) months following the Effective Time until such time as the
loans outstanding under all of the Convertible Loan Agreements are fully repaid or otherwise converted provided, however, that
such price per share shall not be available in the event of an issuance of Alternative Securities to the lender); (C) a price
per share reflecting a post-money valuation of the Company of $15,000,000 following the next investment in the Company following
the Effective Time; or (D) the conversion price, as adjusted for a Dilutive Event, under the New Debentures. The conversion price
is currently $0.374.
Also,
in connection with the Share Exchange, we entered into securities exchange agreements (each, an “Exchange Agreement”)
with outstanding debt holders of the Company, Alpha Capital Anstalt (“Alpha”) and GreenBlock Capital LLC (“GBC”)
to respectively cancel existing debentures or debt in the total amount of $658,323 and in exchange issue new debentures in the
aggregate amount of $400,000 and issue 698,755 and 65,198 shares of common stock to each of Alpha and GBC, respectively. The New
Debentures mature three years from the Effective Date, bear interest at a rate of 8% per year and are only convertible into shares
of the Company’s common stock, at an original conversion price of $0.3740 (the “Original Conversion Price”);
provided, however, that such Original Conversion Price shall be adjusted downward in the event that the Company, as applicable,
sells or grants any options to purchase or sells or grants any right to reprice, or otherwise dispose or issues any common stock
or common stock equivalents entitling any purchaser to acquire shares of the Company’s common stock at an effective price
per share that is lower than the Original Conversion Price (such issuance, a “Dilutive Event”). In the event of a
Dilutive Event at any time from the Effective Time through the six (6) month anniversary of the Effective Time, any such adjustment
shall occur immediately after the completion of such period.
Immediately
prior to the Effective Time, and effective at such time, the Company entered into the Registration Rights Agreement with several
investors to permit them to have their securities in the Company included in a registration statement for resale by the holder
when filed by the Company on a piggyback basis and one demand registration right. The Company is responsible for bearing the costs
of any of these acts of registration of the securities.
On
April 29, 2020, the Company, Duke, and UAS Sub, entered into the Merger Agreement, pursuant to which UAS Sub was to merge, upon
the satisfaction of customary closing conditions, with and into Duke. Upon closing of the Short-Form Merger, each outstanding
share of UAS Sub’s common stock, par value $0.0001 per share, was to be converted into and become one share of common stock
of Duke, with Duke surviving as a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company intended
to acquire the remaining outstanding shares of Duke held by certain stockholders of Duke that did not participate in the Share
Exchange Agreement. At the closing of the transaction contemplated by the Merger Agreement, the Company was to issue 63,856 shares
to certain Duke stockholders, and Duke will become a wholly owned subsidiary of the Company. On June 25, 2020, Duke filed a Certificate
of Merger with the State of Delaware, and consequently, Duke became a wholly-owned subsidiary of the Company and the Short-Form
Merger was consummated.
The
Company believes that the result of the Share Exchange, and the Short Form Merger, provides us with a platform to be utilized
to raise funding that is required to further sustain and develop our operations. Therefore, in the forthcoming period we intend
to continue to undertake efforts to raise additional funding; provided, however, that there can be no assurance that we will be
able to raise capital, or that any capital raise will be on favorable terms or on terms that do not create further dilution to
our stockholders. In addition, we do not know if the COVID-19 pandemic will have a material effect on our ability to raise capital
or if this will require us to raise capital on terms less favorable to us as a result of global market conditions or as a result
of the direct effect, if any, of COVID-19 on our business.
In
view of our cash balance following the above transactions, we anticipate that our cash balances will be sufficient to permit us
to conduct our operations up to the second half of 2021. The Company may also satisfy its liquidity through the sale of
its securities, either in public or private transactions.
If
the Company is unable to obtain sufficient amounts of additional capital, we may be required to reduce the scope of our planned
development, which could harm our business, financial condition and operating results. If the Company obtain additional funds
by selling any of its equity securities or by issuing common stock to pay current or future obligations, the percentage ownership
of Company stockholders will be reduced, stockholders may experience additional dilution, or the equity securities may have rights
preferences or privileges senior to the common stock. If adequate funds are not available to us when needed on satisfactory terms,
the Company may be required to cease operating or otherwise modify our business strategy.
23
Off-Balance
Sheet Arrangements
As
of June 30, 2020, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company and therefore are not required to provide the information for this item of Form 10-Q.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
As
of the end of the period covered by this Report, our Chief Executive Officer and Interim Chief Financial Officer, or the Certifying
Officers, conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e) and 15d–15(e)
of the Securities Exchange Act of 1934, as amended, or the Exchange Act, the term “disclosure controls and procedures”
means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the
issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the
time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include
without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports
that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the
Certifying Officers, to allow timely decisions regarding required disclosures.
Based
on their evaluation, the Certifying Officers concluded that, as of June 30, 2020, our disclosure controls and procedures were
designed at a reasonable assurance level and were therefore effective.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2020, that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
24
PART
II - OTHER INFORMATION
Item
1A. Risk Factors.
Our
business faces many risks, a number of which are described under the caption “Risk Factors” in the 2019 Annual Report
on Form 10-K for the fiscal year ended December 31, 2019. Other than as set forth below, there have been no material changes from
the risk factors previously disclosed in the 2019 Annual Report. The risks described in the 2019 Annual Report and below may not
be the only risks we face. Other risks of which we are not yet aware, or that we currently believe are not material, may also
materially and adversely impact our business operations or financial results. If any of the events or circumstances described
in the risk factors contained in the 2019 Annual Report or described below occurs, our business, financial condition or results
of operations could be adversely impacted and the value of an investment in our securities could decline. Investors and prospective
investors should consider the risks described in the 2019 Annual Report and below, and the information contained under the caption
“Forward-Looking Statements” and elsewhere in this Quarterly Report on Form 10-Q before deciding whether to invest
in our securities.
The
COVID-19 pandemic, or any other pandemic, epidemic or outbreak of an infectious disease, may materially and adversely affect our
business and operations.
The
recent outbreak of COVID-19 originated in Wuhan, China, in December 2019 and has since spread to multiple countries, including
the United States, Israel and many European countries in which we operate. On March 11, 2020, the World Health Organization declared
the outbreak a pandemic. While COVID-19 is still spreading and the final implications of the pandemic are difficult to estimate
at this stage, it is clear that it has affected the lives of a large portion of the global population. At this time, the pandemic
has caused states of emergency to be declared in various countries, travel restrictions imposed globally, quarantines established
in certain jurisdictions and various institutions and companies being closed. We are actively monitoring the pandemic and we are
taking any necessary measures to respond to the situation in cooperation with the various stakeholders.
Based
on guidelines provided by the Israeli Government, employers (including us) are also required to prepare and increase as much as
possible the capacity and arrangement for employees to work remotely. In that regard, and in compliance with all applicable Israeli
rules and guidelines, our offices have remained closed since the middle of March 2020, and all of our employees currently work
remotely. In addition, COVID-19 infection of our workforce could result in a temporary disruption in our business activities,
including manufacturing, and other functions.
The
spread of an infectious disease, including COVID-19, may also result in the inability of our manufacturers to deliver components
or finished products on a timely basis and may also result in the inability of our suppliers to deliver the parts required by
our manufacturers to complete manufacturing of components or finished products. In addition, governments may divert spending from
other budgeted resources as they seek to reduce and/or stop the spread of an infectious disease, such as COVID-19. Such events
may result in a period of business and manufacturing disruption, and in reduced operations, any of which could materially affect
our business, financial condition and results of operations. The extent to which COVID-19 impacts our business will depend on
future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning
the severity of COVID-19 and the actions to contain COVID-19 or treat its impact, among others.
25
Item
6. Exhibits.
No.
Description
of Exhibit
2.1
Agreement and Plan of Merger, dated April 29, 2020, by and among UAS Drone Corp., Duke Robotics, Inc. and UAS Acquisition Corp. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 29, 2020).
3.1*
Certificate of Merger of Duke Robotics, Inc. into UAS Acquisition Corp. dated July 25, 2020.
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
101.1*
The
following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020,
formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Loss, (iii) Condensed Consolidated
Statements of Changes in Shareholders’ Deficit, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes
to Unaudited Consolidated Financial Statements, tagged as blocks of text and in detail.
* Filed
herewith.
** Furnished
herewith.
26
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
Date:
August 11, 2020
UAS
Drone Corp.
By:
/s/ Sagiv Aharon
Name:
Sagiv Aharon
Title:
Chief Executive Officer and Director
(Principal Executive Officer)
By:
/s/ Shlomo Zakai
Name:
Shlomo Zakai
Title:
Chief Financial Officer
(Principal Financial Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.