Financial Statements
−Removed: Technologies, Inc.
−Removed: BALANCE SHEETS
+Added: Novint Technologies, Inc.
+Added: CONDENSED BALANCE SHEETS
+Added: September 30,
CURRENT ASSETS:
11 unchanged sentences
Preferred stock, $ 0.0001 par value;
−Removed: 12,500,000 shares authorized, 0 shares issued and outstanding as of December 31, 2021 and December 31, 2020
+Added: 12,500,000 shares authorized, 0 shares issued and outstanding as of September 30, 2022 and December 31, 2021
Common stock, $ 0.0001 par value;
−Removed: 500,000,000 shares authorized, 202,308,728 shares issued and outstanding as of December 31, 2021 and December 31, 2020
+Added: 500,000,000 shares authorized, 202,308,728 shares issued and outstanding as of September 30, 2022 and December 31, 2021
Additional paid in capital
4 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
−Removed: accompanying notes are an integral part of these financial statements.
−Removed: Technologies, Inc.
−Removed: STATEMENTS OF OPERATIONS
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
+Added: The accompanying notes are an integral part
+Added: of these financial statements.
+Added: Novint Technologies, Inc.
+Added: CONDENSED STATEMENTS OF OPERATIONS
+Added: For the Three Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
Operating Expenses
8 unchanged sentences
Provision for income taxes
+Added: $ ( 122,628 )
+Added: $ ( 112,073 )
Net loss per share
2 unchanged sentences
Basic and Diluted
−Removed: accompanying notes are an integral part of these financial statements.
+Added: The accompanying notes are an integral part
+Added: of these financial statements.
Novint Technologies, Inc.
−Removed: STATEMENTS OF STOCKHOLDERS’ DEFICIT
−Removed: Three Months Ended June 30, 2022
−Removed: Balances, March 31, 2022
+Added: CONDENSED STATEMENTS OF STOCKHOLDERS’ DEFICIT
+Added: Three Months Ended September 30, 2022
+Added: Balances, June 30, 2022
$ ( 41,710,802 )
$ ( 631,278 )
−Removed: Balances, June 30, 2022
+Added: Net Loss for the Three Months
+Added: Balances, September 30, 2022
$ ( 41,747,258 )
$ ( 667,734 )
−Removed: Six Months Ended June 30, 2022
+Added: Nine Months Ended September 30, 2022
Balances, December 31, 2021
1 unchanged sentence
$ ( 545,106 )
−Removed: Balances, June 30, 2022
+Added: Net Loss for the Nine Months
+Added: Balances, September 30, 2022
$ ( 41,747,258 )
$ ( 667,734 )
−Removed: Three Months Ended June 30, 2021
−Removed: Balances, March 31, 2021
+Added: Three Months Ended September 30, 2021
+Added: Balances, June 30, 2021
$ ( 41,538,983 )
$ ( 459,459 )
−Removed: Balances, June 30, 2021
+Added: Net Loss for the Three Months
+Added: Balances, September 30, 2021
$ ( 41,566,194 )
$ ( 486,670 )
−Removed: Six Months Ended June 30, 2021
+Added: Nine Months Ended September 30, 2021
Balances, December 31, 2020
1 unchanged sentence
$ ( 374,597 )
−Removed: Balances, June 30, 2021
+Added: Net Loss for the Nine Months
+Added: Balances, September 30, 2021
$ ( 41,566,194 )
3 unchanged sentences
Novint Technologies, Inc.
−Removed: CONDENSED STATEMENTS
−Removed: OF CASH FLOWS
−Removed: For the Period Ended June 30,
+Added: CONDENSED STATEMENTS OF CASH FLOWS
+Added: For the Period Ended
+Added: September 30,
Cash flows from operating activities:
+Added: $ ( 122,628 )
+Added: $ ( 112,073 )
Changes in operating assets and liabilities:
4 unchanged sentences
Net cash used in operating activities
−Removed: cash used in financing activities
+Added: Net cash used in financing activities
Net decrease in cash
9 unchanged sentences
FINANCIAL STATEMENTS
−Removed: JUNE 30, 2022
+Added: SEPTEMBER 30,
NOTE 1 – DESCRIPTION OF BUSINESS
14 unchanged sentences
on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
−Removed: The Company has incurred recurring losses and at June 30, 2022, had an accumulated deficit of $41,710,802.
−Removed: period ended June 30, 2022, the Company sustained a net loss of $ 86,172 .
−Removed: These factors, among others, indicate that there is substantial
−Removed: doubt about the Company’s ability to continue as a going concern for the next twelve months from the date these financial
−Removed: statements were issued.
−Removed: These financial statements do not include any adjustments relating to the recoverability and classification
−Removed: of recorded asset amounts or the amounts and classification of liabilities that may be necessary should the Company be unable
−Removed: to continue as a going concern.
−Removed: The Company’s continuation as a going concern is contingent upon its ability to obtain additional
−Removed: financing, and to generate revenue and cash flow to meet its obligations on a timely basis.
−Removed: Management intends to source new
−Removed: inventory and generate revenue.
−Removed: The Company will continue to seek and raise additional
−Removed: funding through debt or equity financing during the next twelve months.
−Removed: We may be at risk as a result of the current
−Removed: COVID-19 pandemic.
−Removed: Risks that could affect our business include the duration and scope of the COVID-19 pandemic and the impact
−Removed: on the demand for our products;
−Removed: actions by governments, businesses and individuals taken in response to the pandemic;
−Removed: of time of the COVID-19 pandemic and the possibility of its reoccurrence;
−Removed: the timing required to develop effective treatments and
−Removed: a vaccine in the event of future outbreaks;
−Removed: the eventual impact of the pandemic and actions taken in response to the pandemic on
−Removed: global and regional economies;
−Removed: and the pace of recovery when the COVID-19 pandemic subsides.
−Removed: NOTE 2 – SUMMARY OF SIGNIFICANT
−Removed: ACCOUNTING POLICIES
−Removed: Use of Estimates and Assumptions
−Removed: The preparation of financial statements
−Removed: in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
−Removed: and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
−Removed: at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: most significant estimates and assumptions made in the preparation of the financial statements relate to accrued royalties and
−Removed: contingent consideration.
−Removed: Actual results could differ from those estimates.
+Added: The Company has incurred recurring losses and at September 30, 2022, had an accumulated deficit of $ 41,747,258 .
+Added: the period ended September 30, 2022, the Company sustained a net loss of $ 122,628 .
+Added: These factors, among others, indicate that there
+Added: is substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the date
+Added: these financial statements were issued.
+Added: These financial statements do not include any adjustments relating to the recoverability
+Added: and classification of recorded asset amounts or the amounts and classification of liabilities that may be necessary should
+Added: the Company be unable to continue as a going concern.
+Added: The Company’s continuation as a going concern is contingent upon its
+Added: ability to obtain additional financing, and to generate revenue and cash flow to meet its obligations on a timely basis.
+Added: intends to source new inventory and generate revenue.
+Added: The Company will continue to seek
+Added: and raise additional funding through debt or equity financing during the next twelve months.
+Added: Based on management’s current assessment,
+Added: the Company does not expect any material impact on its liquidity due to the COVID-19 pandemic.
+Added: While the Company is experiencing
+Added: limited financial impacts at this time, given the global economic slowdown, and the other risks and uncertainties associated with
+Added: the pandemic, it could have a material adverse effect on our business, financial condition, results of operations and growth prospects.
+Added: In addition, to the extent the ongoing COVID-19 pandemic adversely affects our business and results of operations, it may also
+Added: have the effect of heightening many of the other risks and uncertainties faced by the Company.
+Added: NOTE 2 – BASIS OF PRESENTATION
+Added: AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
−Removed: statements were prepared using generally accepted accounting principles for interim financial information and the instructions
−Removed: to Form 10-Q and Article 8 of Regulation S-X.
−Removed: Accordingly, these unaudited condensed financial statements do not include all information
−Removed: or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction
−Removed: with the Company’s annual financial statements included within the Company’s Special Report on Form 10-K for the year
−Removed: ended December 31, 2021, as filed with the SEC on March 23, 2022.
+Added: statements were prepared using generally accepted accounting principles (“U.S.
+Added: GAAP”) for interim financial information
+Added: and the instructions to Form 10-Q and Article 8 of Regulation S-X set forth by the Securities and Exchange Commission (“SEC”).
+Added: Accordingly, they do not include all information or notes required by U.S.
+Added: GAAP for complete financial statements and should be
+Added: read in conjunction with the Company’s annual financial statements included within the Company’s Special Report on
+Added: Form 10-K for the year ended December 31, 2021, as filed with the SEC on March 23, 2022.
In the opinion of management, the unaudited
1 unchanged sentence
position and the results of its operations and cash flows for the interim periods presented.
−Removed: Such adjustments are of a normal
−Removed: recurring nature.
−Removed: The results of operations for the three and six months ended June 30, 2022 may not be indicative of results for
−Removed: the full year.
+Added: Such adjustments are of a normal recurring
+Added: The results of operations for the three and nine months ended September 30, 2022 may not be indicative of results for the
+Added: Use of Estimates and Assumptions
+Added: The preparation of financial statements
+Added: in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
+Added: liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
+Added: of revenues and expenses during the reporting period.
+Added: The most significant estimates and assumptions made in the preparation
+Added: of the financial statements relate to accrued royalties and contingent consideration.
+Added: The Company bases estimates and assumptions
+Added: on historical experience, when available, and on various factors that it believes to be reasonable under the circumstances.
+Added: evaluates its estimates and assumptions on an ongoing basis.
+Added: Actual results could differ from those estimates.
Cash and Cash Equivalents
3 unchanged sentences
institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to federally insured limits
−Removed: At times balances may exceed FDIC insured limits.
−Removed: The Company has not experienced any losses in such accounts.
+Added: of $ 250,000 for each institution where accounts are held.
+Added: At September 30, 2022 and December 31, 2021, our primary operating accounts
+Added: held approximately $ 97,708 and $ 185,935 , respectively.
+Added: At times our cash balances may exceed FDIC insured limits.
+Added: The Company has
+Added: not experienced any losses in such accounts.
Revenue and Cost Recognition
17 unchanged sentences
and related accessories.
−Removed: The Falcon allows the user to experience the sense of touch when using a computer, while holding its interchangeable
The Falcons are manufactured by an unrelated party.
−Removed: Revenue from product sales is recognized when products are shipped
−Removed: to the customer and the Company has earned the right to receive and retain reasonable assured payments for the products sold and
−Removed: Consequently, if revenue recognition requirements are not met, such sales will be recorded as deferred revenue until
−Removed: revenue recognition requirements are met.
+Added: Revenue from product sales is recognized when products
+Added: are shipped to the customer and the Company has earned the right to receive and retain reasonable assured payments for the products
+Added: sold and delivered.
+Added: Consequently, if revenue recognition requirements are not met, such sales will be recorded as deferred revenue
+Added: until revenue recognition requirements are met.
Accounts Receivable
5 unchanged sentences
collection have been exhausted and the potential for recovery is considered remote.
−Removed: As of June 30, 2022 and December 31, 2021,
+Added: As of September 30, 2022 and December 31, 2021,
the company has recorded $ 0 and $ 0 in accounts receivable, respectively.
Management has determined that $ 0 allowance is required
−Removed: at June 30, 2022 and December 31, 2021.
+Added: at September 30, 2022 and December 31, 2021.
Accounts Receivable – Related
Accounts receivable from related party
−Removed: arise from the sale of the Company’s product that were collected by a director of the Company on behalf of the Company.
−Removed: of June 30, 2022 and December 31, 2021, the total accounts receivable from a related party was $ 0 and $ 1,360 , respectively.
−Removed: The Company accounts for its income taxes
−Removed: under the provisions of ASC Topic 740, “Income Taxes”.
−Removed: The method of accounting for income taxes under ASC 740 is an
−Removed: asset and liability method which requires recognition of deferred tax assets and liabilities for the expected future tax consequences
−Removed: of events that have been included in the financial statements or tax returns.
−Removed: Under this method, deferred tax assets and liabilities
−Removed: are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in
−Removed: effect for the year in which the differences are expected to reverse.
−Removed: Deferred tax assets are reduced by a valuation allowance
−Removed: to the extent management concludes it is more likely than not that the assets will not be realized.
−Removed: Deferred tax assets and liabilities
−Removed: are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
−Removed: expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in
−Removed: the Statements of Operations in the period that includes the enactment date.
+Added: arise from proceeds from the sale of the Company’s products that were collected by a director of the Company on behalf of
+Added: As of September 30, 2022 and December 31, 2021, the total accounts receivable from the related party was $ 0 and $ 1,360 ,
+Added: respectively.
+Added: The Company accounts for income taxes under
+Added: the asset and liability method as provided in ASC Topic 740, “Income Taxes”.
+Added: Under this method, deferred tax assets
+Added: are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured
+Added: using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled.
+Added: Deferred tax assets
+Added: are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be
+Added: realized based on the weight of available evidence, including expected future earnings.
+Added: The effect on deferred tax assets and liabilities
+Added: of a change in tax rates is recognized in the Statements of Operations in the period that includes the enactment date.
+Added: As of September 30, 2022, the Company assessed
+Added: its income tax expense based on its projected future taxable income for the year ending December 31, 2022 and therefore recorded
+Added: no amount of income tax expense for the nine months ended September 30, 2022.
+Added: In addition, the Company has significant deferred
+Added: tax assets available to offset income tax expense due to net operating loss carry forwards, which currently are subject to a full
+Added: valuation allowance based on the Company’s assessment of future taxable income.
+Added: For further information, see our Annual Report
+Added: on Form 10-K for the fiscal year ended December 31, 2021.
Fair Value of Financial Instruments
22 unchanged sentences
Accounts payable and accrued expenses are
+Added: September 30,
Trade payables
1 unchanged sentence
Total accounts payable and accrued expenses
−Removed: Accrued Royalties
+Added: NOTE 4 – ACCRUED ROYALTIES
Accrued royalties relate to the Company’s
−Removed: licensing agreements with various parties providing gaming software.
−Removed: These licensing agreements have royalty fees ranging from
−Removed: 5 % to 50 % of either gross or net revenue, and a flat fee per end user of $ 0.50 .
−Removed: Under one or more of these agreements, there was
−Removed: an annual aggregate minimum payment due of $ 50,000 , which has been recorded as accrued royalties but remains unpaid.
−Removed: Accrued royalties
−Removed: as of June 30, 2022 and December 31, 2021 were $ 658,132 and $ 633,132 , respectively.
−Removed: If contested, the Company may be found to be
−Removed: in breach of obligations to pay these amounts (although the Company believes this obligation is no longer ongoing), thus the remaining
−Removed: obligation under this agreement remains as a liability on the Company’s Balance Sheet.
+Added: licensing agreements with various parties providing gaming software to the Company.
+Added: These licensing agreements have royalty fees
+Added: ranging from 5 % to 50 % of either gross or net revenue, and a flat fee per end user of $ 0.50 .
+Added: Under one or more of these agreements,
+Added: there is an annual aggregate minimum payment due of $ 50,000 , which has been recorded as accrued royalties but remains unpaid.
+Added: royalties as of September 30, 2022 and December 31, 2021 were $ 670,632 and $ 633,132 , respectively.
+Added: If contested, the Company may
+Added: be found to be in breach of obligations to pay these amounts (though the Company believes this obligation is no longer due), thus
+Added: the remaining obligation under this agreement remains as a liability on the Company’s Balance Sheet.
NOTE 5 – COMMITMENTS AND CONTINGENCIES
19 unchanged sentences
The Company had 202,308,728 shares of common
−Removed: stock issued and outstanding as of June 30, 2022, and December 31, 2021.
+Added: stock issued and outstanding as of September 30, 2022, and December 31, 2021.
NOTE 7 – SUBSEQUENT EVENTS
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.