1 unchanged sentence
DARKPULSE, INC.
−Removed: Consolidated Balance Sheets
+Added: Balance Sheets
CURRENT ASSETS:
33 unchanged sentences
shares designated, 100
−Removed: shares issued and outstanding at both March 31, 2024 and December 31, 2023
+Added: shares issued and outstanding at both June 30, 2024 and December 31, 2023
Convertible preferred stock - Series
1 unchanged sentence
shares designated, 88,235
−Removed: shares issued and outstanding as of both March 31, 2024 and December 31, 2023
−Removed: Common stock, par value $ 0.0001 , 20,000,000,000 shares
−Removed: authorized, 8,330,852,145 and 8,100,117,720 shares
−Removed: issued as of March 31, 2024 and December 31, 2023, respectively.
+Added: shares issued and outstanding as of both June 30, 2024 and December 31, 2023
+Added: Common stock, par value $ 0.0001 ,
+Added: 20,000,000,000 shares
+Added: authorized, 8,928,508,901 and
+Added: 8,100,117,720 shares
+Added: issued as of June 30, 2024 and December 31, 2023, respectively.
Treasury stock at cost, 100,000
−Removed: shares at March 31, 2024 and December 31, 2023
+Added: shares at June 30, 2024 and December 31, 2023
Additional paid-in capital
11 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS'
−Removed: See the accompanying notes
−Removed: to the unaudited condensed consolidated financial statements
−Removed: DARKPULSE, INC.
−Removed: CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
−Removed: Three Month Ended
+Added: See the accompanying notes to the unaudited condensed
+Added: consolidated financial statements
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: Three Months Ended
+Added: Six Months Ended
COST OF REVENUES
3 unchanged sentences
Salaries, wages and payroll taxes
+Added: Bad debt expense
Professional fees
Depreciation and amortization
−Removed: Bad debt expense
Impairment expense
2 unchanged sentences
( 2,500,405 )
+Added: ( 1,004,325 )
+Added: ( 17,106,482 )
OTHER INCOME (EXPENSE):
1 unchanged sentence
Loss on deconsolidation
+Added: ( 1,642,795 )
+Added: ( 1,642,795 )
+Added: Change in fair market of derivative liabilities
Loss on equity investment
+Added: ( 1,500,000 )
+Added: ( 1,500,000 )
+Added: Gain on the forgiveness of debt
+Added: Restructuring costs
Foreign currency exchange rate variance
1 unchanged sentence
( 1,947,377 )
+Added: ( 1,617,691 )
+Added: ( 1,948,779 )
+Added: ( 1,810,881 )
+Added: ( 2,416,706 )
+Added: ( 4,118,096 )
+Added: ( 2,953,104 )
+Added: ( 18,917,360 )
Net loss attributable to non-controlling interests
2 unchanged sentences
$ ( 4,087,099 )
+Added: $ ( 2,943,650 )
+Added: $ ( 18,106,669 )
Net loss per share - basic and diluted
2 unchanged sentences
7,445,611,222
−Removed: Three Month Ended
8,213,651,977
7,202,813,171
+Added: Three Months Ended
+Added: Six Months Ended
+Added: ( 2,416,706 )
+Added: ( 4,118,096 )
+Added: ( 2,953,104 )
+Added: ( 18,917,360 )
OTHER COMPREHENSIVE INCOME (LOSS)
3 unchanged sentences
$ ( 4,513,604 )
−Removed: See the accompanying notes to the unaudited condensed
−Removed: consolidated financial statements
+Added: $ ( 2,953,103 )
+Added: $ ( 19,775,213 )
+Added: See the accompanying notes to the unaudited condensed consolidated
+Added: financial statements
DARKPULSE, INC.
−Removed: Consolidated Statement
−Removed: of Stockholders' Deficit
−Removed: For the Years Ended March
−Removed: 31, 2024 and 2023
+Added: Consolidated Statement of Stockholders' Deficit
+Added: For the Six Months Ended June 30, 2024 and
Preferred Stock
−Removed: stock to be issued
Balance at December 31, 2022
6 unchanged sentences
7,256,066,860
+Added: Common stock issued for cash, net of fees
+Added: Issuance of common stock for legal settlement
+Added: Common Stock to be issued
+Added: Foreign currency adjustment
+Added: Balance at June 30, 2023 (audited)
+Added: 7,459,909,231
Balance at December 31, 2023
6 unchanged sentences
8,152,280,717
+Added: Common stock issued for cash, net of fees
+Added: Issuance of common stock for conversion of convertible debt
+Added: Common Stock to be issued
+Added: Foreign currency adjustment
+Added: Balance at June 30, 2024 (unaudited)
+Added: 8,928,508,901
Treasury stock
17 unchanged sentences
$ ( 11,512,902 )
+Added: Common stock issued for cash, net of fees
+Added: Issuance of common stock for legal settlement
+Added: Common Stock to be issued
+Added: Foreign currency adjustment
+Added: ( 4,087,099 )
+Added: ( 4,118,096 )
+Added: Balance at June 30, 2023 (audited)
+Added: $ ( 1,995,755 )
+Added: $ ( 64,662,001 )
+Added: $ ( 15,488,656 )
Balance at December 31, 2023
4 unchanged sentences
Issuance of common stock for legal settlement
−Removed: Common Stock to be issued
Foreign currency adjustment
−Removed: Common stock issued for cash
Balance at March 31, 2024
2 unchanged sentences
$ ( 17,071,136 )
+Added: Common stock issued for cash
+Added: Issuance of common stock for conversion of convertible debt
+Added: Foreign currency adjustment
+Added: ( 2,410,261 )
+Added: ( 2,416,706 )
+Added: Balance at June 30, 2024
+Added: $ ( 1,253,356 )
+Added: $ ( 70,319,873 )
+Added: $ ( 19,156,322 )
See the accompanying notes to the unaudited condensed
1 unchanged sentence
DARKPULSE, INC.
−Removed: CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: Three Month Ended
+Added: CONSOLIDATED STATEMENT OF CASH FLOWS UNAUDITED
+Added: Six Months Ended June 30,
Cash flows from operating activities:
4 unchanged sentences
Gain on forgiveness of payables and liabilities
+Added: Change in fair market of derivative liabilities
Loss on equity investment
Issuance of common stock for legal settlement
+Added: Amortization of debt discount
Impairment of goodwill and intangible assets
21 unchanged sentences
Net cash used in investing activities
+Added: ( 1,154,848 )
Cash flows from financing activities:
12 unchanged sentences
Non-cash financing and investing activities:
−Removed: Stock issued for acquisition of TerraData
+Added: Conversion of convertible debt
See the accompanying notes to the unaudited condensed
consolidated financial statements
+Added: DARKPULSE, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
−Removed: NOTE 1 - BASIS OF PRESENTATION AND SUMMARY
−Removed: OF SIGNIFICANT ACCOUNTING POLICIES
+Added: STATEMENTS UNAUDITED
+Added: NOTE 1 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
Organization and Description of Business
44 unchanged sentences
The interview occurred July
−Removed: The Company is an Unsecured creditor of
−Removed: Optilan (UK) Limited and is at risk of losing any repayment of obligations due from Optilan (UK) Limited because there are several intercompany
+Added: The Company is an Unsecured creditor of Optilan
+Added: (UK) Limited and is at risk of losing any repayment of obligations due from Optilan (UK) Limited because there are several intercompany
relationships between the Company and Optilan (UK) Limited, the financial impact of any future claims and liabilities may not be known
5 unchanged sentences
On August 9, 2023, Evelyn Partners was appointed Joint Liquidator.
−Removed: On June 28, 2023,
−Removed: the High Court of Justice in the United Kingdom issued a winding-up order for the liquidation and winding up of the affairs of Optilan
−Removed: (UK) Limited (“Optilan Liquidation”).
−Removed: In conjunction with the order, the court appointed the Official Receiver’s Office
−Removed: (“OR”) to take the appointment as liquidator of Optilan (UK) Limited and take control of Optilan (UK) Limited’s assets.
−Removed: At that time DarkPulse, Inc.
+Added: Liquidation of Optilan (UK) Limited
+Added: On June 28, 2023, the High Court of Justice in
+Added: the United Kingdom issued a winding-up order for the liquidation and winding up of the affairs of Optilan (UK) Limited (“Optilan
+Added: Liquidation”).
+Added: In conjunction with the order, the court appointed the Official Receiver’s Office (“OR”) to take
+Added: the appointment as liquidator of Optilan (UK) Limited and take control of Optilan (UK) Limited’s assets.
+Added: At that time DarkPulse,
no longer had any involvement in the operations of Optilan (UK) Ltd.
−Removed: NOTE 2 – SIGNIFICANT ACCOUNTING
+Added: NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
7 unchanged sentences
All adjustments (consisting of normal recurring items) necessary to present fairly the Company’s financial
−Removed: position as of March 31, 2024, and the results of operations for three months and cash flows for the three months ended March 31, 2024
+Added: position as of June 30, 2024, and the results of operations for three and six months and cash flows for the six months ended June 30,
2024 and 2023 have been included.
−Removed: The Company evaluates its relationships with
−Removed: other entities to identify whether they are variable interest entities (“VIE”) as defined by Financial Accounting
−Removed: Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation (“ASC
−Removed: 810”), and to assess whether it is the primary beneficiary of such entities.
−Removed: If the determination is made that the Company is
−Removed: the primary beneficiary, then that entity is consolidated.
+Added: The Company evaluates its relationships with other
+Added: entities to identify whether they are variable interest entities (“VIE”) as defined by Financial Accounting Standards Board
+Added: (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation (“ASC 810”), and
+Added: to assess whether it is the primary beneficiary of such entities.
+Added: If the determination is made that the Company is the primary beneficiary,
+Added: then that entity is consolidated.
Unaudited Interim Financial Information
The accompanying unaudited condensed consolidated
−Removed: balance sheet as of March 31, 2024, the unaudited condensed consolidated statements of operations for the three and three months ended
−Removed: March 31, 2024 and 2023 and of cash flows for the three months ended March 31, 2024 and 2023 have been prepared by the Company, pursuant
−Removed: to the rules and regulations of the SEC for the interim financial statements.
+Added: balance sheet as of June 30, 2024, the unaudited condensed consolidated statements of operations for the three and six months ended June
+Added: 30, 2024 and 2023 and of cash flows for the six months ended June 20, 2024 and 2023 have been prepared by the Company, pursuant to the
+Added: rules and regulations of the SEC for the interim financial statements.
Certain information and footnote disclosures normally included
8 unchanged sentences
financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto
−Removed: for the year ended December 31, 2022 included in the Company’s Annual Form 10-K filed with SEC on June 23, 2023.
+Added: for the year ended December 31, 2023 included in the Company’s Annual Form 10-K filed with SEC on July 15, 2024.
Use of Estimates
36 unchanged sentences
Also, the Company adopted ASU 2016-13 in January 2023 and the adoption did not have
−Removed: a material impact on the Company’s condensed consolidated financial statements and related disclosures for the year ended March
−Removed: Each month, the Company reviews its
−Removed: receivables on a customer-by-customer basis and evaluates whether an allowance for doubtful accounts is necessary based on any known
−Removed: or perceived collection issues.
−Removed: Any balances that are eventually deemed uncollectible are written off against the allowance after
−Removed: all means of collection have been exhausted and the potential for recovery is considered remote.
−Removed: As of both March 31, 2024 and
−Removed: December 31, 2023, the Company determined that the allowance for doubtful accounts was $ 0
−Removed: and $ 0 , respectively.
−Removed: Accounts receivable includes retainage amounts
−Removed: for the portion of the contract price earned by us for work performed but held for payment by the customer as a form of security until
−Removed: we reach certain construction milestones or complete the project.
−Removed: As of March 31, 2024 and December 31, 2023, retainage receivable was
−Removed: The retainage pertaining to Optilan UK was derecognized
−Removed: upon the Optilan Liquidation.
+Added: a material impact on the Company’s condensed consolidated financial statements and related disclosures for the year ended June 3,
+Added: Each month, the Company reviews its receivables
+Added: on a customer-by-customer basis and evaluates whether an allowance for doubtful accounts is necessary based on any known or perceived
+Added: collection issues.
+Added: Any balances that are eventually deemed uncollectible are written off against the allowance after all means of collection
+Added: have been exhausted and the potential for recovery is considered remote.
+Added: As of both June 30, 2024 and December 31, 2023, the Company determined
+Added: that the allowance for doubtful accounts was $ 0 and $ 0 , respectively.
+Added: Accounts receivable includes retainage
+Added: amounts for the portion of the contract price earned by us for work performed but held for payment by the customer as a form of
+Added: security until we reach certain construction milestones or complete the project.
+Added: As of June 30, 2024 and December 31, 2023,
+Added: retainage receivable was $ 0 ,
+Added: respectively.
+Added: The retainage pertaining to Optilan UK was derecognized upon the Optilan Liquidation.
Foreign Currency Translation
11 unchanged sentences
currency are included in the statements of operations as foreign currency exchange variance.
−Removed: *Optilian has been deconsolidated, and as a result,
−Removed: no translation rates were applied for the three months ending March 31, 2024.
−Removed: The relevant translation rates are as
−Removed: for the three months ended March 31, 2023 closing rate at 1.23682 S$:GBP, average rate at 1.2033 US$:GBP,
−Removed: and closing rate at 1.3751 US$:CAD.
+Added: *Optilian has been deconsolidated, and as a result, no translation
+Added: rates were applied for the six-months ending June 30, 2024.
+Added: The relevant translation rates are as follows:
+Added: for the six months ended June, 2024 closing rate at 1.3740 US$:CAD.
Long-Lived Assets and Goodwill
−Removed: The Company accounts for long-lived assets
−Removed: in accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment or Disposal of Long-lived Assets.
−Removed: accounting standard requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate
−Removed: that the carrying amount may not be recoverable.
−Removed: Recoverability of assets to be held and used is measured by a comparison of the
−Removed: carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset.
−Removed: If the carrying amount of
−Removed: an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of
−Removed: the asset exceeds the fair value of the asset.
+Added: The Company accounts for long-lived assets in
+Added: accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment or Disposal of Long-lived Assets.
+Added: accounting standard requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that
+Added: the carrying amount may not be recoverable.
+Added: Recoverability of assets to be held and used is measured by a comparison of the carrying amount
+Added: of an asset to future undiscounted net cash flows expected to be generated by the asset.
+Added: If the carrying amount of an asset exceeds its
+Added: estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair
+Added: value of the asset.
Indefinite-lived intangible assets established
6 unchanged sentences
assets in accordance with ASC 350, Intangibles – Goodwill and Other .
−Removed: Goodwill represents the excess of the purchase
−Removed: price of an entity over the estimated fair value of the assets acquired and liabilities assumed.
−Removed: ASC 350 requires that goodwill and other
−Removed: intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the
−Removed: fair value of an asset has decreased below its carrying value.
−Removed: This guidance simplifies the accounting for goodwill impairment by removing
−Removed: Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation.
+Added: Goodwill represents the excess of the purchase price
+Added: of an entity over the estimated fair value of the assets acquired and liabilities assumed.
+Added: ASC 350 requires that goodwill and other intangibles
+Added: with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value
+Added: of an asset has decreased below its carrying value.
+Added: This guidance simplifies the accounting for goodwill impairment by removing Step 2
+Added: of the goodwill impairment test, which requires a hypothetical purchase price allocation.
The quantitative impairment test calculates
4 unchanged sentences
The Company has one reporting unit it evaluates during its impairment test.
−Removed: As a result of the Optilan Liquidation as
−Removed: described in Note 1, management determined that certain events and circumstances occurred that indicated that the carrying amount of
−Removed: the Company’s reporting unit may not be recoverable.
−Removed: The qualitative assessment was primarily due to the customer contracts
−Removed: held by Optilan (UK) Limited and the associated revenue projections by the UK subsidiary that is subject to the potential winding
−Removed: As such, the Company compared the fair value of the reporting unit to the carrying amounts and recorded an impairment loss of
−Removed: pertaining to impairment and goodwill in the consolidated statements of operations.
−Removed: The Company recorded impairment of the
−Removed: indefinite-lived intangible asset of $ 356,260 ,
+Added: As a result of the Optilan Liquidation as described
+Added: in Note 1, management determined that certain events and circumstances occurred that indicated that the carrying amount of the Company’s
+Added: reporting unit may not be recoverable.
+Added: The qualitative assessment was primarily due to the customer contracts held by Optilan (UK) Limited
+Added: and the associated revenue projections by the UK subsidiary that is subject to the potential winding up.
+Added: As such, the Company compared
+Added: the fair value of the reporting unit to the carrying amounts and recorded an impairment loss of $ 2,037,670 pertaining to impairment and
+Added: goodwill in the consolidated statements of operations.
+Added: The Company recorded impairment of the indefinite-lived intangible asset of
$ 356,260 , and impairment of goodwill of $ 1,681,410 .
The Company has one reporting unit which was evaluated in the impairment test noted above.
−Removed: As a result of the impairment, the
−Removed: Company had a carrying value of $ 0
−Removed: pertaining to goodwill and intangible assets as of March 31, 2024 and December 31, 2023.
+Added: As a result of the impairment, the Company
+Added: had a carrying value of $ 0 pertaining to goodwill and intangible assets as of June 30, 2024 and December 31, 2023.
Property and Equipment
10 unchanged sentences
Repairs and maintenance are expensed as incurred.
−Removed: The estimated useful lives of property and equipment
−Removed: are generally as follows:
−Removed: Schedule of estimated useful lives
+Added: The estimated useful lives of property and equipment are generally as follows:
+Added: Schedule of estimated useful lives of property and equipment
Office furniture and fixtures
61 unchanged sentences
of the collectability criterion for applying paragraph 606-10-25-7;
−Removed: (2) permit an entity to exclude amounts collected from customers for
−Removed: all sales (and other similar) taxes from the transaction price;
−Removed: (3) specify that the measurement date for noncash consideration is contract
−Removed: (4) provide a practical expedient that permits an entity to reflect the aggregate effect of all modifications that occur before
−Removed: the beginning of the earliest period presented when identifying the satisfied and unsatisfied performance obligations, determining the
−Removed: transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations;
−Removed: (5) clarify that a completed
−Removed: contract for purposes of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP
−Removed: before the date of initial application, and (6) clarify that an entity that retrospectively applies the guidance in Topic 606 to each
−Removed: prior reporting period is not required to disclose the effect of the accounting change for the period of adoption.
−Removed: The amendments of this
−Removed: ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years.
−Removed: There was no impact
−Removed: as a result of adopting this ASU on the financial statements and related disclosures.
−Removed: Based on the terms and conditions of the product
−Removed: arrangements, the Company believes that its products and services can be accounted for separately as its products and services have value
−Removed: to the Company’s customers on a stand-alone basis.
−Removed: When a transaction involves more than one product or service, revenue is allocated
−Removed: to each deliverable based on its relative fair value;
−Removed: otherwise, revenue is recognized as products are delivered or as services are provided
−Removed: over the term of the customer contract.
−Removed: Discontinued Operations
+Added: (2) permit an entity to exclude amounts collected from customers
+Added: for all sales (and other similar) taxes from the transaction price;
+Added: (3) specify that the measurement date for noncash consideration is
+Added: contract inception;
+Added: (4) provide a practical expedient that permits an entity to reflect the aggregate effect of all modifications that
+Added: occur before the beginning of the earliest period presented when identifying the satisfied and unsatisfied performance obligations, determining
+Added: the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations;
+Added: (5) clarify that
+Added: a completed contract for purposes of transition is a contract for which all (or substantially all) of the revenue was recognized under
+Added: legacy GAAP before the date of initial application, and (6) clarify that an entity that retrospectively applies the guidance in Topic
+Added: 606 to each prior reporting period is not required to disclose the effect of the accounting change for the period of adoption.
+Added: The amendments
+Added: of this ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years.
+Added: no impact as a result of adopting this ASU on the financial statements and related disclosures.
+Added: Based on the terms and conditions of
+Added: the product arrangements, the Company believes that its products and services can be accounted for separately as its products and services
+Added: have value to the Company’s customers on a stand-alone basis.
+Added: When a transaction involves more than one product or service, revenue
+Added: is allocated to each deliverable based on its relative fair value;
+Added: otherwise, revenue is recognized as products are delivered or as services
+Added: are provided over the term of the customer contract.
+Added: Liquidation of Optilan (UK) Limited
On June 28, 2023, the High Court of Justice in
5 unchanged sentences
Inc no longer had any involvement in the operations of Optilan (UK) Ltd.
−Removed: The business of an entity that is in the process of disposing
−Removed: its assets by sale, or that intends to cease operations, is reported as discontinued operations if the transaction represents a strategic
−Removed: shift that will have a major effect on an entity’s operations and financial results.
−Removed: As such, the Company’s Optilan (UK) Ltd
−Removed: company business is now reported as discontinued operations.
Cost of Revenues
12 unchanged sentences
842, Leases .
−Removed: Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing
−Removed: leases, and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting
−Removed: fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate.
−Removed: Lease liabilities
−Removed: are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term.
+Added: Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases,
+Added: and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease
+Added: payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate.
+Added: Lease liabilities are
+Added: increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term.
For operating
16 unchanged sentences
For stock-based derivative
−Removed: financial instruments, the Company uses a lattice model, in accordance with ASC 815-15 , Derivative and Hedging, to value
−Removed: the derivative instruments at inception and on subsequent valuation dates.
−Removed: The classification of derivative instruments, including whether
−Removed: such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
−Removed: Derivative instrument
−Removed: liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument
−Removed: could be required within 12 months after the balance sheet date.
+Added: financial instruments, the Company uses a lattice model, in accordance with ASC 815-15 , Derivative and Hedging, to value the derivative
+Added: instruments at inception and on subsequent valuation dates.
+Added: The classification of derivative instruments, including whether such instruments
+Added: should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
+Added: Derivative instrument liabilities are
+Added: classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument could be required
+Added: within 12 months after the balance sheet date.
Fair Value of Financial Instruments
1 unchanged sentence
liabilities in accordance with the requirements of FASB ASC 820, Fair Value Measurements and Disclosures.
−Removed: in FASB ASC 820, the fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
−Removed: between market participants at the measurement date (exit price).
−Removed: The Company utilized the market data of similar entities in its industry
−Removed: or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent
+Added: As defined in FASB ASC
+Added: 820, the fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
+Added: market participants at the measurement date (exit price).
+Added: The Company utilized the market data of similar entities in its industry or
+Added: assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent
in the inputs to the valuation technique.
26 unchanged sentences
result in management’s best estimate of fair value.
−Removed: The Company’s derivative liability is a
−Removed: Level 3 liability measured at fair value on a recurring basis.
+Added: The Company’s derivative liability is a Level 3 liability measured
+Added: at fair value on a recurring basis.
Equity Investments
12 unchanged sentences
of operations and comprehensive (loss).
−Removed: Per ASC 323-10-30-2, Joint Ventures are accounted for using the equity method, in which the Company initially
−Removed: records its investment at cost, including transaction costs.
−Removed: Under the equity method, an investment in common stock and in-substance common
−Removed: stock is presented on the balance sheet of an investor as a single amount.
−Removed: However, any difference between the cost of the investment
−Removed: and the underlying equity in net assets of an investee — commonly referred to as a basis difference — should be accounted
−Removed: for as if the investee were a consolidated subsidiary.
+Added: Per ASC 323-10-30-2, Joint Ventures are accounted
+Added: for using the equity method, in which the Company initially records its investment at cost, including transaction costs.
+Added: Under the equity
+Added: method, an investment in common stock and in-substance common stock is presented on the balance sheet of an investor as a single amount.
+Added: However, any difference between the cost of the investment and the underlying equity in net assets of an investee — commonly referred
+Added: to as a basis difference — should be accounted for as if the investee were a consolidated subsidiary.
The Company accounts for income taxes pursuant
23 unchanged sentences
The Company has adopted ASC 740-10-25, Definition
−Removed: of Settlement which provides guidance on how an entity should determine whether a tax position is effectively settled for the
−Removed: purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion
−Removed: and examination by a taxing authority without being legally extinguished.
−Removed: For tax positions considered effectively settled, an entity
−Removed: would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based
−Removed: solely on the basis of its technical merits and the statute of limitations remains open.
−Removed: The federal and state income tax returns of the
−Removed: Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.
+Added: of Settlement which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose
+Added: of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and
+Added: examination by a taxing authority without being legally extinguished.
+Added: For tax positions considered effectively settled, an entity would
+Added: recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely
+Added: on the basis of its technical merits and the statute of limitations remains open.
+Added: The federal and state income tax returns of the Company
+Added: are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.
The Company's U.S.
17 unchanged sentences
via its subsidiaries TerraData, Remote Intelligence and Wildlife Specialists.
−Removed: During the three months ended March 31, 2024
−Removed: and 2023, the Company recorded a loss of $ 3,009
−Removed: and $ 779,696 ,
−Removed: respectively, attributable to non-controlling interests.
+Added: During the six months ended June 30, 2024 and 2023, the Company recorded
+Added: a loss of $ 9,453 and $ 810,693 , respectively, attributable to non- controlling interests.
Comprehensive Loss
1 unchanged sentence
changes in stockholders’ equity that result from transactions and economic events other than those with stockholders.
−Removed: three months ended March 31, 2024 there was no comprehensive loss for foreign currency translation and 2023 Company’s only element
+Added: six months ended June 30, 2024 there was no comprehensive loss for foreign currency translation and 2023 Company’s only element
of other comprehensive loss was foreign currency translation.
20 unchanged sentences
earnings (loss) per share.
−Removed: Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of
−Removed: common shares outstanding for the year.
−Removed: Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average
−Removed: number of common shares outstanding plus common stock equivalents (if dilutive) related to stock options and warrants for each year.
−Removed: periods where the Company has a net loss, all dilutive securities are excluded.
−Removed: Potentially dilutive items outstanding as of March 31,
−Removed: 2024 and December 31, 2023 are as follows:
−Removed: Schedule of antidilutive shares
+Added: Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number
+Added: of common shares outstanding for the year.
+Added: Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted
+Added: average number of common shares outstanding plus common stock equivalents (if dilutive) related to stock options and warrants for each
+Added: In periods where the Company has a net loss, all dilutive securities are excluded.
+Added: Potentially dilutive items outstanding as of
+Added: June 30, 2024 and December 31, 2023 are as follows:
+Added: Schedule of anti dilutive securities
Convertible notes
2 unchanged sentences
In November 2021, the FASB issued ASU No.
−Removed: 2021-08, Business
−Removed: Combinations (Topic 805):
−Removed: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , issued by the Financial
−Removed: Accounting Standards Board.
−Removed: This ASU requires entities to recognize and measure contract assets and contract liabilities acquired in a
−Removed: business combination in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606).
−Removed: The update will generally result
−Removed: in the recognition of contract assets and contract liabilities at amounts consistent with those recorded by the acquiree immediately before
−Removed: the acquisition date rather than at fair value.
−Removed: The Company expects that there would be no material impact on the Company’s condensed
−Removed: consolidated financial statements upon the adoption of this ASU.
+Added: Business Combinations (Topic 805):
+Added: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , issued
+Added: by the Financial Accounting Standards Board.
+Added: This ASU requires entities to recognize and measure contract assets and contract liabilities
+Added: acquired in a business combination in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606).
+Added: The update will
+Added: generally result in the recognition of contract assets and contract liabilities at amounts consistent with those recorded by the acquiree
+Added: immediately before the acquisition date rather than at fair value.
+Added: The Company expects that there would be no material impact on the Company’s
+Added: condensed consolidated financial statements upon the adoption of this ASU.
In August 2020, the FASB issued ASU 2020-06, which
10 unchanged sentences
financial statements and related disclosures.
−Removed: On January 1, 2023, the Company adopted ASU 2016-13, Financial
−Removed: Instruments – Credit Losses (Topic 326):
+Added: On January 1, 2023, the Company adopted ASU 2016-13,
+Added: Financial Instruments – Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments (ASC 326).
−Removed: This standard
−Removed: replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”)
−Removed: CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience,
−Removed: current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including
−Removed: loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend
−Removed: Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance
−Removed: for credit losses.
−Removed: The Company adopted this new guidance on January 1, 2023 and the adoption did not have a material impact on the Company’s
−Removed: condensed consolidated financial statements and related disclosures.
+Added: standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss
+Added: (“CECL”) methodology.
+Added: CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using
+Added: historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured
+Added: at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as
+Added: unfunded commitments to extend credit.
+Added: Financial assets measured at amortized cost will be presented at the net amount expected to be
+Added: collected by using an allowance for credit losses.
+Added: The Company adopted this new guidance on January 1, 2023 and the adoption did not have
+Added: a material impact on the Company’s condensed consolidated financial statements and related disclosures.
Management does not believe that any other recently
2 unchanged sentences
pronouncements are issued, the Company will adopt those that are applicable.
−Removed: 3 – LIQUIDITY AND GOING CONCERN
−Removed: The Company generated net losses of $ 536,398 and
−Removed: $ 14,799,264 during the three months ended March
−Removed: 31, 2024 and 2023, respectively, and net cash used in operating activities of $ 91,687 and
−Removed: $ 2,323,783 ,
−Removed: respectively.
−Removed: As of March 31, 2024, the Company’s current liabilities exceeded its current assets by $ 18,532,909 and
−Removed: has an accumulated deficit of $ 67,909,611 .
−Removed: As of March 31, 2024, the Company had $ 990 of cash.
−Removed: the Optilan Liquidation raises serious concerns about the viability of the Optilan (UK) Limited entity and related operations of the
−Removed: Optilan subsidiaries.
+Added: NOTE 3 – LIQUIDITY AND GOING CONCERN
+Added: The Company generated net losses of $ 2,953,104
+Added: and $ 18,917,360 during the six months ended June 30, 2024 and 2023, respectively, and net cash used in operating activities of $ 313,725
+Added: and ($ 2,483,389 ), respectively.
+Added: As of June 30, 2024, the Company’s current liabilities exceeded its current assets by $ 19,044,331
+Added: and has an accumulated deficit of $ 70,319,873 .
+Added: As of June 30, 2024, the Company had $ 953 of cash.
+Added: Lastly, the Optilan Liquidation no longer
+Added: raises serious concerns about the viability of the Optilan (UK) Limited entity and related operations of the Optilan subsidiaries.
The Company will require additional funding during
12 unchanged sentences
However, management cannot make any assurances that such financing will be secured.
−Removed: NOTE 4 – BUSINESS
−Removed: Wildlife Specialists, LLC and Remote Intelligence,
+Added: NOTE 4 – BUSINESS ACQUISITIONS
+Added: Wildlife Specialists, LLC and Remote
+Added: Intelligence, LLC
On August 30, 2021, the Company closed two separate
13 unchanged sentences
liabilities for the fair value of the assets and liabilities recognized at the date of acquisition:
−Removed: Schedule of condensed consolidated balance sheet
+Added: Schedule of acquired assets and assumed
Consideration
Purchase price
−Removed: The allocation of the total purchase price to the tangible and
−Removed: intangible assets acquired and liabilities assumed by DarkPulse based on the estimated fair values as of August 29, 2021 was as follows:
−Removed: Schedule of fair value of assets and liabilities in acquisition
+Added: The allocation of the total purchase price to
+Added: the tangible and intangible assets acquired and liabilities assumed by DarkPulse based on the estimated fair values as of August 29,
+Added: 2021 was as follows:
+Added: Schedule of fair values
+Added: assets acquired and liabilities
(Amounts in US$’s)
8 unchanged sentences
TJM Electronics West, Inc.
−Removed: On September 8, 2021,
−Removed: the Company entered into and closed the Stock Purchase Agreement with TJM Electronics West, Inc., an Arizona corporation (“ TJM ”),
−Removed: and TJM’s shareholders, pursuant to which we agreed to purchase all of the equity interests in TJM in exchange for $ 450,000 .
−Removed: is now a wholly-owned subsidiary of the Company.
+Added: On September 8, 2021, the Company entered into
+Added: and closed the Stock Purchase Agreement with TJM Electronics West, Inc., an Arizona corporation (“ TJM ”), and TJM’s
+Added: shareholders, pursuant to which we agreed to purchase all of the equity interests in TJM in exchange for $ 450,000 .
+Added: TJM is now a wholly-owned
+Added: subsidiary of the Company.
The Company has accounted for the purchase using
6 unchanged sentences
liabilities for the fair value of the assets and liabilities recognized at the date of acquisition:
−Removed: Schedule of fair value of assets and liabilities in acquisition
+Added: Schedule of fair values
+Added: assets acquired and liabilities
Accounts receivable
17 unchanged sentences
liabilities for the fair value of the assets and liabilities recognized at the date of acquisition:
−Removed: Schedule of condensed consolidated balance sheet
+Added: Schedule of acquired assets and assumed
Consideration
Purchase price
−Removed: The allocation of the total purchase price
−Removed: to the tangible and intangible assets acquired and liabilities assumed by the Company based on the fair values as of October 1, 2021 was
−Removed: Schedule of fair value of assets and liabilities in acquisition
+Added: The allocation of the total purchase price to the tangible and intangible
+Added: assets acquired and liabilities assumed by the Company based on the fair values as of October 1, 2021 was as follows:
+Added: Schedule of fair values
+Added: assets acquired and liabilities
(Amounts in US$’s)
3 unchanged sentences
NOTE 5 – REVENUE
−Removed: The following table is a summary of the Company’s
−Removed: timing of revenue recognition for the three months ended March 31, 2024 and 2023:
−Removed: Schedule of timing of revenue recognition
+Added: The following table is a summary of the Company’s timing of
+Added: revenue recognition for the three and six months ended June 30, 2024 and 2023:
+Added: Schedule of timing of revenue
Three Months Ended
+Added: Six Months Ended
Services and products transferred at a point in time
1 unchanged sentence
Total revenue
−Removed: The Company disaggregates revenue by source and
−Removed: geographic destination to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
−Removed: Revenue by source consisted of the following for
−Removed: the three months ended March 31, 2024 and 2023:
+Added: The Company disaggregates revenue by source and geographic destination
+Added: to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
+Added: Revenue by source consisted of the following for the three and six
+Added: months ended June 30, 2024 and 2023:
Schedule of revenue by source
Three Months Ended
+Added: Six Months Ended
Total revenue
−Removed: Revenue by geographic destination consisted of
−Removed: the following for the three months ended March 31, 2024 and 2023:
+Added: Revenue by geographic destination consisted of the following for the
+Added: three and six months ended June 30, 2024 and 2023:
Schedule of revenue by geographic destination
Three Months Ended
+Added: Six Months Ended
North America
48 unchanged sentences
represents costs and estimated earnings in excess of billings, which arise when revenue has been recorded but the amount has not been
−Removed: Contract liabilities on March 31, 2024 are $ 0 upon the deconsolidation
+Added: Contract liabilities on June 30, 2024 are $ 0 upon the deconsolidation
related to the Optilan liquidation.
16 unchanged sentences
NOTE 6 – ACCOUNTS RECEIVABLE
−Removed: Accounts receivable consisted of the following
−Removed: as of March 31, 2024 and December 31, 2023:
+Added: Accounts receivable
+Added: consisted of the following as of June 30, 2024 and December 31, 2023:
Schedule of accounts receivable
2 unchanged sentences
Accounts receivable, net
−Removed: The Company performed an analysis of the trade
−Removed: receivables related to Optilan (UK) Limited and determined that an additional $ 2,364,977 may not be collectible pursuant to the Optilan
−Removed: As of March 31, 2023, the Company recorded a bad debt provision for this amount.
+Added: The Company performed an analysis of the
+Added: trade receivables related to Wildlife Specialists and determined that $ 5,458 is uncollectible.
+Added: As of June 30, 2023, the Company
+Added: recorded a bad debt provision for this amount.
NOTE 7 – PROPERTY AND EQUIPMENT
−Removed: Property and equipment consisted of the following
−Removed: as of March 31, 2024 and December 31, 2023:
+Added: Property and equipment
+Added: consisted of the following as of June 30, 2024 and December 31, 2023:
Schedule of property and equipment
4 unchanged sentences
Property and equipment, net
−Removed: NOTE 8 – GOODWILL AND OTHER INTANGIBLE
−Removed: The following is a summary of activity of goodwill
−Removed: for the three months ended March 31, 2024:
−Removed: Schedule of activity of goodwill
+Added: NOTE 8 – GOODWILL AND OTHER INTANGIBLE ASSETS
+Added: The following
+Added: is a summary of activity of goodwill for the three months ended June 30, 2024:
+Added: Schedule of goodwill activity
Balances at December 31, 2023
Impairment of goodwill pertaining to Optilan
−Removed: Balances at March 31, 2024
−Removed: Patents - Intrusion Detection Intellectual
+Added: Balances at June 30, 2024
+Added: Patents - Intrusion Detection Intellectual Property
The Company relies on patent laws and restrictions
on disclosure to protect its intellectual property rights.
−Removed: As of March 31, 2024 and 2023, the Company held three U.S.
+Added: As of June 30, 2024 and 2023, the Company held three U.S.
and foreign patents
14 unchanged sentences
might infringe upon, since these applications are often not publicly available until a patent is issued or published.
−Removed: For the years ended March 31, 2024 and 2023, the
−Removed: Company had patent amortization costs on its intrusion detection technology totaling $ 14,212 and $ 75,087 , respectively.
−Removed: Patents costs
−Removed: are being amortized over the remaining life of each patent, which is from 7 to 16 years .
+Added: For the six months ended June 30, 2024 and
+Added: 2023, the Company had patent amortization costs on its intrusion detection technology totaling $ 25,514 and
+Added: respectively.
+Added: Patents costs are being amortized over the remaining life of each patent, which is from 7
+Added: to 16 years .
The DPTI issued patents cover a System and Method
12 unchanged sentences
might infringe upon, since these applications are often not publicly available until a patent is issued or published.
−Removed: The following is a summary of the DPTI patents:
+Added: The following
+Added: is a summary of the DPTI patents:
Schedule of patents
accumulated amortization
−Removed: For the three months ended March 31, 2024
−Removed: and 2023, the Company amortized $ 0 and
−Removed: respectively.
−Removed: Future expected amortization of patents is
−Removed: Schedule of future expected amortization of patent
+Added: For the six months ended June 30, 2024 and 2023, the Company amortized $25,524 and $25,514, respectively.
+Added: Future expected
+Added: amortization of patents is as follows:
+Added: Schedule of future expected amortization of patents
As of December 31,
9 unchanged sentences
under ASC 323-10-30-2.
−Removed: During the three months
−Removed: ended March 31, 2024, the Company contributed $ 0 to the joint venture and recorded a loss on the equity investment of $ 0 .
+Added: During the six months ended June 30, 2024, the
+Added: Company contributed $ 0 to the joint venture and recorded a loss on the equity investment of $ 0 .
NOTE 10 – ACCOUNTS PAYABLE AND ACCRUED
Accounts payable and accrued expenses consisted
−Removed: of the following as of March 31, 2024 and December 31, 2023:
+Added: of the following as of June 30, 2024 and December 31, 2023:
Schedule of accounts payable and accrued expenses
9 unchanged sentences
The values of the common stock used were based on the price at the date of
−Removed: issue of the debt security as of December 31, 2023 and 2022.
−Removed: In 2023 management determined the expected volatility of 106.90 %, a risk-free
−Removed: rate of interest of 5.48 %, and contractual lives of the debt of three months.
+Added: issue of the debt security as of June 30, 2024 and December 31, 2023.
In 2024 management determined the expected volatility of 164.21 %,
a risk-free rate of interest of 5.48 %, and contractual lives of the debt of three months.
−Removed: Management made the determination to
−Removed: use an expected life rather than contractual life for the calculations for the matured debt as of December 31, 2023 and 2022.
−Removed: On August 7, 2023, the
−Removed: Company entered into a convertible note for a principal of $ 57,750 .
−Removed: The note bears interest at a rate of 10 % per annum and matures after
+Added: In 2023 management determined the expected volatility
+Added: of 106.90 %, a risk-free rate of interest of 5.48 %, and contractual lives of the debt of three months.
+Added: Management made the determination
+Added: to use an expected life rather than contractual life for the calculations for the matured debt as of June 30, 2024 and December 31, 2023.
+Added: On August 7, 2023, the Company entered into a
+Added: convertible note for a principal of $ 57,750 .
+Added: The note bears interest at a rate of 10 % per annum and matures after one year.
+Added: 180 days from the note, the noteholder may convert at a discount of 39 %.
+Added: The Company has reserved a sufficient number of shares of common
+Added: stock for issuance upon full conversion of the note in accordance with the terms.
+Added: On September 29, 2023, the Company entered into
+Added: a convertible note for a principal of $ 57,750 , which was funded on October 4, 2023.
+Added: The note bears interest at a rate of 10 % per annum
+Added: and matures after one year.
Following 180 days from the note, the noteholder may convert at a discount of 39 %.
−Removed: The Company has reserved a sufficient number
−Removed: of shares of common stock for issuance upon full conversion of the note in accordance with the terms.
−Removed: On September 29, 2023,
−Removed: the Company entered into a convertible note for a principal of $ 57,750 , which was funded on October 4, 2023.
−Removed: The note bears interest at
−Removed: a rate of 10 % per annum and matures after one year.
+Added: The Company has reserved
+Added: a sufficient number of shares of common stock for issuance upon full conversion of the note in accordance with the terms (see Note 16).
+Added: On December 4, 2023, the Company entered into
+Added: a convertible note for a principal of $ 51,150 , which was funded on December 7, 2023.
+Added: The note bears interest at a rate of 10 % per annum
+Added: and matures after one year.
Following 180 days from the note, the noteholder may convert at a discount of 39 %.
−Removed: The Company has reserved a sufficient number of shares of common stock for issuance upon full conversion of the note in accordance with
−Removed: the terms (see Note 16).
−Removed: On December 4, 2023, the Company entered into a convertible note for a principal of $ 51,150 , which was funded
−Removed: on December 7, 2023.
−Removed: The note bears interest at a rate of 10 % per annum and matures after one year.
−Removed: Following 180 days from the note,
−Removed: the noteholder may convert at a discount of 39 %.
−Removed: The Company has reserved a sufficient number of shares of common stock for issuance upon
−Removed: full conversion of the note in accordance with the terms.
−Removed: As of both March 31, 2024 and December 31,
−Removed: 2023, there was $ 166,650
−Removed: of convertible debt outstanding and a derivative liability of $ 108,958 .
−Removed: The summary of convertible notes are:
+Added: The Company has reserved
+Added: a sufficient number of shares of common stock for issuance upon full conversion of the note in accordance with the terms.
+Added: As of both June 30, 2024 and December 31, 2023,
+Added: there was $ 91,971 and $ 120,925 of convertible debt outstanding respectively, and a derivative liability of $ 94,759 and $ 108,958 respectively.
+Added: The summary of
+Added: convertible notes is as follows:
Schedule of convertible notes
2 unchanged sentences
Convertible notes, net
−Removed: As of March 31, 2024, all outstanding convertible
−Removed: debt is default.
Notes Payable
−Removed: On July 14, 2021, the Company entered a
−Removed: Securities Purchase Agreement (the “ GS SPA ”) with GS Capital Partners, LLC pursuant to which the Company issued
−Removed: to the Lender a 6% Redeemable Note in the principal amount of $ 2,000,000 (the
−Removed: “ GS Note ”).
+Added: On July 14, 2021, the Company entered a Securities
+Added: Purchase Agreement (the “ GS SPA ”) with GS Capital Partners, LLC pursuant to which the Company issued to the Lender
+Added: a 6% Redeemable Note in the principal amount of $ 2,000,000 (the “ GS Note ”).
The purchase price of the GS Note is $1,980,000.
−Removed: The GS Note matures on July
−Removed: 14, 2022 upon which time all accrued and unpaid interest will be due and payable.
−Removed: Interest accrues on the GS Note
−Removed: per annum until the GS Note becomes due and payable.
−Removed: The GS Note is subject to various “Events of Default,” which are
−Removed: disclosed in the GS Note.
+Added: The GS Note matures on July 14, 2022 upon which time all accrued and unpaid interest will be due and payable.
+Added: Interest accrues on the
+Added: GS Note at 6 % per annum until the GS Note becomes due and payable.
+Added: The GS Note is subject to various “Events of Default,”
+Added: which are disclosed in the GS Note.
Upon the occurrence of an “Event of Default,” the interest rate on the GS Note will be
−Removed: The GS Note is not convertible into shares of the Company’s Common Stock and is not dilutive to existing or future
−Removed: shareholders and the Company used a portion of the proceeds of the GS Note to retire convertible debt.
−Removed: As of March 31, 2024
−Removed: and December 31, 2023, $ 0
+Added: The GS Note is not convertible into shares of the Company’s Common Stock and is not dilutive to existing or future shareholders
+Added: and the Company used a portion of the proceeds of the GS Note to retire convertible debt.
+Added: As of June 30, 2024 and December 31, 2023, $ 2,435,691
and $ 1,923,868 remains outstanding.
−Removed: As of March 31, 2024, the GS note is in default.
+Added: As of June 30, the GS note is in default.
Loans Payable
4 unchanged sentences
The following is a summary of the loans
−Removed: payable at March 31, 2024 and December 31, 2023:
+Added: payable at June 30, 2024 and December 31, 2023:
Schedule of loans
13 unchanged sentences
2010, the date of the Debenture.
−Removed: On April 24, 2017 DPTI issued a replacement secured term Debenture in the same CAD 1,500,000 amount as
−Removed: the original Debenture.
+Added: On April 24, 2017 DPTI issued a replacement secured term Debenture in the same CAD 1,500,000 amount
+Added: as the original Debenture.
The interest rate is the Bank of Canada Prime overnight rate plus 1% per annum.
−Removed: The Debenture had an initial required
−Removed: payment of CAD 42,000 (US$33,385) due on April 24, 2018 for reimbursement to the University of its research and development costs, and
−Removed: this has been paid.
+Added: The Debenture had an initial
+Added: required payment of CAD 42,000 (US$33,385) due on April 24, 2018 for reimbursement to the University of its research and development
+Added: costs, and this has been paid.
Interest-only maintenance payments are due annually starting after April 24, 2018.
−Removed: Payment of the principal begins
−Removed: on the earlier of (a) three years following two consecutive quarters of positive earnings before interest, taxes, depreciation and amortization,
−Removed: (b) six years from April 24, 2017, or (c) in the event DPTI fails to raise defined capital amounts or secure defined contract amounts
−Removed: by April 24 in the years 2018, 2019, and 2020.
−Removed: The Company has raised funds in excess of the amount required for 2020, 2019 and 2018.
−Removed: in 2023, The principal repayment amounts will be due quarterly over a six year period in the amount of Canadian Dollars 62,500.
−Removed: on the exchange rate between the Canadian Dollar and the U.S.
−Removed: Dollar on December 31, 2018, the quarterly principal repayment amounts will
−Removed: be US$48,447.
−Removed: The Debenture is secured by the Patents assigned by the University to DPTI by an Assignment Agreement on December 16, 2010.
−Removed: DPTI has pledged the Patents, and granted a lien on them pursuant to an Escrow Agreement dated April 24, 2017, between DPTI and the University.
+Added: Payment of the principal
+Added: begins on the earlier of (a) three years following two consecutive quarters of positive earnings before interest, taxes, depreciation
+Added: and amortization, (b) six years from April 24, 2017, or (c) in the event DPTI fails to raise defined capital amounts or secure defined
+Added: contract amounts by April 24 in the years 2018, 2019, and 2020.
+Added: The Company has raised funds in excess of the amount required for 2020,
+Added: 2019 and 2018.
+Added: Beginning in 2023, The principal repayment amounts will be due quarterly over a six year period in the amount of Canadian
+Added: Dollars 62,500.
+Added: Based on the exchange rate between the Canadian Dollar and the U.S.
+Added: Dollar on December 31, 2018, the quarterly principal
+Added: repayment amounts will be US$48,447.
+Added: The Debenture is secured by the Patents assigned by the University to DPTI by an Assignment Agreement
+Added: on December 16, 2010.
+Added: DPTI has pledged the Patents, and granted a lien on them pursuant to an Escrow Agreement dated April 24, 2017,
+Added: between DPTI and the University.
The Debenture was initially recorded at the $1,491,923
10 unchanged sentences
To date, no royalties have been paid.
−Removed: For the three months ended March 31, 2024, and
−Removed: 2023, the Company recorded interest expense of $ 0 and $ 28,275 , respectively.
−Removed: As of March 31, 2024 and December 31, 2023, the debenture
−Removed: liability totaled $ 1,099,250
−Removed: and $ 1,099,250 ,
−Removed: respectively.
+Added: For the six months ended June 30, 2024, and 2023, the Company recorded
+Added: interest expense of $ 77,644 and $ 28,275 , respectively.
+Added: As of June 30, 2024 and December 31, 2023, the debenture liability totaled $ 1,099,250
+Added: and $ 1,099,250 , respectively.
NOTE 13 – LEASES
−Removed: The following was included in our balance sheet
−Removed: as of March 31, 2024 and December 31, 2023:
+Added: The following was
+Added: included in our balance sheet as of June 30, 2024 and December 31, 2023:
Schedule of operating lease
5 unchanged sentences
The weighted average remaining lease term and
−Removed: weighted average discount rate at March 31, 2024 and December 31, 2023 were as follows:
+Added: weighted average discount rate at June 30, 2024 and December 31, 2023 were as follows:
Schedule of weighted average remaining lease term and
4 unchanged sentences
Operating Leases
−Removed: On January 12, 2021, the Company’s newly
−Removed: acquired subsidiary entered into an operating lease agreement to rent office space in Mumbai, India.
−Removed: This three-year agreement commenced
−Removed: January 12, 2021 with an annual rent of approximately $ 50,000 .
−Removed: On May 27, 2021, the Company’s newly acquired
−Removed: subsidiary entered into an operating lease agreement to rent office space in Warwick, United Kingdom.
−Removed: This ten-year agreement commenced
−Removed: May 27, 2021 with an annual rent of approximately $ 85,000 with the first six months rent free.
−Removed: On August 31, 2021, the Company’s newly
−Removed: acquired subsidiary entered into an operating lease agreement to rent office space in Tempe, Arizona.
−Removed: This five-year agreement commenced
−Removed: August 31, 2021 with an annual rent of approximately $ 192,000 .
−Removed: On October 20, 2021, the Company’s newly
−Removed: acquired subsidiary entered into an operating lease agreement to rent office space in Warwick, United Kingdom.
−Removed: This ten-year agreement
−Removed: commenced October 20, 2021 with an annual rent of approximately $ 200,000 with the first six months rent free.
−Removed: On March 9, 2022, the Company entered into an
−Removed: operating lease agreement to rent office space in Houston, Texas.
+Added: On January 12, 2021, the Company’s newly acquired subsidiary
+Added: entered into an operating lease agreement to rent office space in Mumbai, India.
+Added: This three-year agreement commenced January 12, 2021
+Added: with an annual rent of approximately $ 50,000 .
+Added: On May 27, 2021, the Company’s newly acquired subsidiary entered
+Added: into an operating lease agreement to rent office space in Warwick, United Kingdom.
+Added: This ten-year agreement commenced May 27, 2021 with
+Added: an annual rent of approximately $ 85,000 with the first six months rent free.
+Added: On August 31, 2021, the Company’s newly acquired subsidiary entered
+Added: into an operating lease agreement to rent office space in Tempe, Arizona.
+Added: This five-year agreement commenced August 31, 2021 with an annual
+Added: rent of approximately $ 192,000 .
+Added: On October 20, 2021, the Company’s newly acquired subsidiary
+Added: entered into an operating lease agreement to rent office space in Warwick, United Kingdom.
+Added: This ten-year agreement commenced October 20,
+Added: 2021 with an annual rent of approximately $ 200,000 with the first six months rent free.
+Added: On March 9, 2022, the Company entered into an operating lease agreement
+Added: to rent office space in Houston, Texas.
This ten-year agreement commenced March 9.
−Removed: 2022 with an annual rent
−Removed: of approximately $ 81,000 with the first twelve months rent free.
−Removed: On June 28, 2023, the Company recognized a gain
−Removed: on deconsolidation of $1,642,146 related to Optilan (UK) and its subsidiaries leases.
+Added: 2022 with an annual rent of approximately $ 81,000 with
+Added: the first twelve months rent free.
+Added: On June 28, 2023, the Company recognized a gain on deconsolidation
+Added: of $1,642,146 related to Optilan (UK) and its subsidiaries leases.
NOTE 14 - STOCKHOLDERS' EQUITY (DEFICIT)
2 unchanged sentences
the Company has authorized a total of 2,000,000 shares of preferred stock, par value $ 0.01 per share, for all classes.
−Removed: As of March 31, 2024 and December 31, 2023, there were 88,335 and 88,335 total preferred shares issued and outstanding
−Removed: for all classes, respectively.
−Removed: In accordance with the Company’s bylaws,
−Removed: the Company has authorized a total of 20,000,000,000 shares
−Removed: of common stock, par value $ 0.0001
−Removed: As of March 31, 2024 and December 31, 2023, there were 8,330,852,145
−Removed: and 8,100,117,720 common shares issued,
−Removed: respectively.
−Removed: As of March 31, 2024 and December 31, 2023, there were 8,330,852,145
−Removed: and 8,100,117,720 common shares outstanding,
−Removed: respectively.
+Added: As of June 30,
+Added: 2024 and December 31, 2023, there were 88,335 and 88,335 total preferred shares issued and outstanding for all classes, respectively.
+Added: In accordance with the Company’s
+Added: bylaws, the Company has authorized a total of 20,000,000,000
+Added: shares of common stock, par value $ 0.0001
+Added: As of June 30, 2024 and December 31, 2023, there were 8,928,508,901 and 8,100,117,720 common shares issued, respectively.
+Added: As of June 30, 2024 and December 31, 2023, there were 8,928,508,901 and 8,100,117,720 common shares outstanding, respectively.
2022 Transactions
9 unchanged sentences
2023 Transactions
−Removed: On April 28, 2023 the
−Removed: Company entered into an Equity Financing Agreement with GHS, to which GHS agreed to Purchase $30,000,000 in shares of our Common Stock
+Added: On April 28, 2023 the Company entered into an
+Added: Equity Financing Agreement with GHS, to which GHS agreed to Purchase $30,000,000 in shares of our Common Stock over the course of 12 months
+Added: at 92% of the current market price.
+Added: On June 13, 2023 the Company entered into an Amendment to the 2023
+Added: Equity Financing Agreement with GHS, to which GHS agreed to Purchase
+Added: $30,000,000 in shares of our Common Stock over the course of 12 months
+Added: at 92% of the current market price.
+Added: On July 10,2023 the Company entered into a Second
+Added: Amendment to the 2023 Equity Financing Agreement with GHS, to which GHS agreed to purchase up to $30,000,000 in shares of our Common Stock
over the course of 12 months at 92% of the current market price.
−Removed: On June 13, 2023 the
−Removed: Company entered into an Amendment to the 2023 Equity Financing Agreement with GHS, to which GHS agreed to Purchase $30,000,000 in shares
−Removed: of our Common Stock over the course of 12 months at 92% of the current market price.
−Removed: On July 10,2023 the Company
−Removed: entered into a Second Amendment to the 2023 Equity Financing Agreement with GHS, to which GHS agreed to purchase up to $30,000,000 in
−Removed: shares of our Common Stock over the course of 12 months at 92% of the current market price.
−Removed: On September 5, 2023,
−Removed: we entered into a Stock Purchase Agreement with an investor for the purchase of 100,000,000 shares of Common Stock for a total consideration
−Removed: The RRA provides that we shall (i) use our best efforts to file with the SEC a Registration Statement within
−Removed: 45 days of the date of the GHS Registration Rights Agreement;
−Removed: and (ii) have the Registration Statement declared effective by the SEC within
−Removed: 30 days after the date the GHS Registration Statement is filed with the SEC, but in no event more than 90 days after the GHS Registration
−Removed: Statement is filed.
−Removed: Below is a table of all puts made by the Company
−Removed: under the 2022 EFA during 2024:
+Added: On September 5, 2023, we entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 100,000,000 shares of Common Stock for a total consideration of $100,000.
+Added: The RRA provides that we shall (i) use our best
+Added: efforts to file with the SEC a Registration Statement within 45 days of the date of the GHS Registration Rights Agreement;
+Added: and (ii) have
+Added: the Registration Statement declared effective by the SEC within 30 days after the date the GHS Registration Statement is filed with the
+Added: SEC, but in no event more than 90 days after the GHS Registration Statement is filed.
+Added: Below is a table of all puts made by the Company under the 2022 EFA
Schedule of equity financing agreement
−Removed: Number of Common Shares Issued
−Removed: Total Proceeds, Net of Discounts
−Removed: Effective Price per Share
−Removed: Issued shares pursuant to an individual stock purchase agreement with an unrelated investor (not under 2022 EFA)
+Added: Number of Common
+Added: Shares Issued
+Added: Total Proceeds, Net of
+Added: Effective Price
+Added: * Issued shares pursuant to an individual stock purchase agreement
+Added: with an unrelated investor (not under 2022 EFA)
In January 2023, the Company entered into a settlement
of a dispute between certain stockholders in which the Company decided, during the period ended June 30, 2023, to issue shares to settle
−Removed: In January 2023, the Company issued 297,000,000
−Removed: shares of common stock to the individuals.
+Added: In January 2023, the Company issued 297,000,000 shares of common stock to the individuals.
The fair value of $ 1,989,900 ,
−Removed: per share, was included in professional fees in the consolidated statements of operations in the three months ended March 31,
+Added: or $ 0.0067 per share, was included in professional fees in the consolidated statements of operations in the six months ended June 30,
As part of this transaction $280,536 of accrued liabilities have been reversed.
Stock Options
−Removed: As of March 31, 2024 and December
−Removed: 31, 2023, the Company had no outstanding
+Added: As of June 30, 2024 and December 31, 2023, the Company had no outstanding
stock options.
20 unchanged sentences
On or about April 21, 2023, the State Court ruled
−Removed: in the Company’s favor on its motion for partial summary judgment on its Exchange Act defense, holding that (i) Carebourn is
−Removed: a “dealer” under the Exchange Act in violation of the mandatory registration requirement imposed thereby, and (ii) all
−Removed: contracts between the parties are void.
+Added: in the Company’s favor on its motion for partial summary judgment on its Exchange Act defense, holding that (i) Carebourn is a “dealer”
+Added: under the Exchange Act in violation of the mandatory registration requirement imposed thereby, and (ii) all contracts between the parties
On or about November 17, 2023, the State Court
1 unchanged sentence
and awarded damages for Carebourn’s violation of Minn.
−Removed: § 80A.76(d) in the amount of $124,012.91, attorney’s
−Removed: fees in the amount of $239,923.33 and costs in the amount of $23,757.24 (or a total award in the amount of $387,693.48).
−Removed: On or about March 23, 2024, Carebourn appealed
−Removed: the final judgment entered by the State Court against Carebourn and in favor of the Company.
+Added: § 80A.76(d) in the amount of $124,012.91, attorney’s fees
+Added: in the amount of $239,923.33 and costs in the amount of $23,757.24 (or a total award in the amount of $387,693.48).
+Added: On or about March 23, 2024, Carebourn appealed the final judgment entered
+Added: by the State Court against Carebourn and in favor of the Company.
On or about March 25, 2024, the Minnesota Appellate
6 unchanged sentences
and (b) If the answer to (a) is yes, must this appeal be dismissed as untimely.
−Removed: On or about April 4, 2024, DarkPulse filed
−Removed: its informal briefing in response with the Appellate Court.
+Added: On or about April 4, 2024, DarkPulse filed its informal
+Added: briefing in response with the Appellate Court.
The Company is currently awaiting a decision from the Appellate Court.
−Removed: As of the date hereof, Carebourn has
−Removed: refused to voluntarily satisfy the final judgment.
−Removed: Accordingly, the Company intends to exercise all legal rights and remedies
−Removed: available to it to collect the amounts awarded.
+Added: As of the date hereof, Carebourn has refused to
+Added: voluntarily satisfy the final judgment.
+Added: Accordingly, the Company intends to exercise all legal rights and remedies available to it to
+Added: collect the amounts awarded.
DarkPulse intends to continue to exercise all
13 unchanged sentences
On or about December 11, 2023, the Minnesota State
−Removed: Court ruled in the Company’s favor on its motion for summary judgment on its (a) Exchange Act defense, holding that (1) More
−Removed: is a “dealer” under the Exchange Act in violation of the mandatory registration requirement imposed thereby, and (ii) all
−Removed: contracts between the parties are void, and (b) Minnesota Securities Act counterclaims against More and awarded damages for More’s
−Removed: violation of Minn.
−Removed: § 80A.76(d) in the amount of $300,809.39, attorney’s fees in the amount of $110,029.00 and costs
−Removed: in the amount of $210.25 (or a total award in the amount of $412,048.64).
−Removed: On or about March 23, 2024, More appealed the
−Removed: final judgment entered by the State Court against More and in favor of the Company.
+Added: Court ruled in the Company’s favor on its motion for summary judgment on its (a) Exchange Act defense, holding that (1) More is
+Added: a “dealer” under the Exchange Act in violation of the mandatory registration requirement imposed thereby, and (ii) all contracts
+Added: between the parties are void, and (b) Minnesota Securities Act counterclaims against More and awarded damages for More’s violation
+Added: § 80A.76(d) in the amount of $300,809.39, attorney’s fees in the amount of $110,029.00 and costs in the amount
+Added: of $210.25 (or a total award in the amount of $412,048.64).
+Added: On or about March 23, 2024, More appealed the final judgment entered
+Added: by the State Court against More and in favor of the Company.
On or about March 25, 2024, the Minnesota Appellate
6 unchanged sentences
and (b) If the answer to (a) is yes, must this appeal be dismissed as untimely.
−Removed: On or about April 4, 2024, DarkPulse filed
−Removed: its informal briefing in response with the Appellate Court.
+Added: On or about April 4, 2024, DarkPulse filed its informal
+Added: briefing in response with the Appellate Court.
The Company is currently awaiting a decision from the Appellate Court.
8 unchanged sentences
Carebourn Capital et al v.
−Removed: Standard Registrar
−Removed: and Transfer et al
+Added: Standard Registrar and Transfer et al
On or about May 20, 2022, Carebourn and More (together
9 unchanged sentences
Securities and Exchange Commission against Carebourn in the United States District Court for the District of Minnesota.
−Removed: On or about November 1, 2023, the Noteholders
−Removed: moved to dismiss the action.
−Removed: On or about November 2, 2023, the Company moved
−Removed: for sanctions against the Noteholders and their counsel of record.
+Added: On or about November 1, 2023, the Noteholders moved to dismiss the
+Added: On or about November 2, 2023, the Company moved for sanctions against
+Added: the Noteholders and their counsel of record.
On or about December 4, 2023, the Court entered
3 unchanged sentences
motion for sanctions against the Noteholders and their attorneys.
−Removed: On May 22, 2024, the Court scheduled oral arguments
−Removed: on the Company’s sanction motion on July 2, 2024.
+Added: On May 22, 2024, the Court scheduled oral arguments on the Company’s
+Added: sanction motion on July 2, 2024.
DarkPulse, Inc.
−Removed: FirstFire Global Opportunities
−Removed: Fund, LLC, and Eli Fireman
+Added: FirstFire Global Opportunities Fund, LLC, and
On or about December 31, 2021, the Company commenced
10 unchanged sentences
the Court’s decision to the United States Court of Appeals for the Second Circuit (“ Second Circuit ”).
−Removed: Oral arguments were held before the Second Circuit
−Removed: on the Company’s appeal on December 11, 2023.
+Added: Oral arguments were held before the Second Circuit on the Company’s
+Added: appeal on December 11, 2023.
On March 28, 2024, the Second Circuit issued its
1 unchanged sentence
(b) improperly made a ruling on the merits of the Company’s claims for relief.
−Removed: As a result, the Second Circuit affirmed the
−Removed: District Court’s decision in part, vacated in part and remanded the case back to the District Court for transferring to the United
−Removed: States District Court for the District of Delaware.
+Added: As a result, the Second Circuit affirmed the District
+Added: Court’s decision in part, vacated in part and remanded the case back to the District Court for transferring to the United States
+Added: District Court for the District of Delaware.
As of the date hereof, this action has not yet
2 unchanged sentences
DarkPulse, Inc., et al v.
−Removed: Crown Bridge Partners,
+Added: Crown Bridge Partners, LLC, et al
On or about September 23, 2022, the Company, Social
6 unchanged sentences
of the plaintiffs for damages pursuant to RICO.
−Removed: On or about September 29, 2023, the Court granted
−Removed: the Crown Bridge Defendants’ motion to dismiss the plaintiffs’ complaint.
−Removed: On October 23, 2023, the plaintiffs appealed the
−Removed: Court’s decision to the Second Circuit.
+Added: On or about September 29, 2023, the Court granted the Crown Bridge
+Added: Defendants’ motion to dismiss the plaintiffs’ complaint.
+Added: On October 23, 2023, the plaintiffs appealed the Court’s decision
+Added: to the Second Circuit.
As of the date hereof, the appeal is fully briefed.
−Removed: The Company remains committed to actively litigating
−Removed: its claims for relief under RICO.
+Added: The Company remains committed to actively litigating its claims for
+Added: relief under RICO.
+Added: On July 24, 2024 The Company resolved certain
+Added: disputes with one of its lenders, GS Capital Partners LLC (“GS”), on terms mutually agreeable to both Darkpulse and GS.
+Added: Specifically,
+Added: DarkPulse and GS compromised over $2,600,000 of debt owed to GS in return for issuing shares to GS, as provided by the settlement agreement
+Added: between the parties.
+Added: This settlement is expected to be approved by the District Court for Clark County, Nevada,on or about August 15,
+Added: 2024, and such approval will also resolve the collaborative proceeding initiated in such court to obtain approval of the settlement under
+Added: Section 3(A)(10) of the Securities Act.
+Added: Importantly, through this settlement, DarkPulse was able to negotiate a strict leak-out clause
+Added: concerning the shares issued to GS, which DarkPulse believes will allow it to maintain its going concern value without the distraction
+Added: of expensive and protracted litigation.
+Added: TJM West, Inc v Thomas J McCarthy Family Limited Partnership
+Added: On or about July 25,2023 TJM West filed an action in Maricopa court
+Added: against its landlord for illegal lockout from the company’s facilities.
+Added: On or about August 18,2023 TJM West’s motion for Temporary Restraining
+Added: Order was granted.
+Added: September 27, 2023 TJM West counsel motion to withdraw was accepted.
+Added: On or about October 6, 2923.
+Added: TJM West hired new counsel to assist with
+Added: a short deadline to file answers to landlords motion.
+Added: On or about November 6,2023 TJM West and its counsel mutually agreed
+Added: to a withdrawal.
+Added: On or about November 6,2023 TJM West engaged new counsel.
+Added: On or about May 8,2024 TJM West dropped its motion for Temporary Restraining
+Added: On or about May 24,2024 TJM West counsel filed motion to continue discovery.
+Added: On or about May 24,2024 TJM West’s counsel left the firm handling
+Added: the litigation it was determined in the best interest of the company to terminate its relationship with the law firm.
+Added: As of today the
+Added: company is interviewing new counsel and evaluating its claims against landlord to determine if it’s financially responsible to incur
+Added: additional fees related to exercising TJM’s right against the landlord for terminating the lease.
NOTE 16 – RELATED PARTY TRANSACTIONS
1 unchanged sentence
Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.
−Removed: to Section 850-10-20 the related parties include a) affiliates of the Company;
+Added: Section 850-10-20 the related parties include a) affiliates of the Company;
b) Entities for which investments in their equity securities
25 unchanged sentences
of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
−Removed: During the three months ended March 31, 2024
−Removed: and 2023, certain executives of the Company received $ 0
−Removed: and $ 120,000 ,
−Removed: respectively, in Directors fees from Optilan for being members of Optilan’s Board of Directors.
−Removed: Remote Intelligence and Wildlife Specialists
−Removed: Loan Payables
+Added: During the six months ended June 30, 2024 and
+Added: 2023, certain executives of the Company received $ 0 and $ 120,000 , respectively, in Directors fees from Optilan for being members of Optilan’s
+Added: Board of Directors.
+Added: Remote Intelligence and Wildlife Specialists Loan Payables
RI has a loan payable with the former majority
2 unchanged sentences
non-interest bearing and due on demand.
−Removed: As of both March 31, 2024 and December 31, 2023, the outstanding balance was $ 226,247 .
+Added: As of both June 30, 2024 and December 31, 2023, the outstanding balance was $ 226,247 .
WS has a loan payable with the former majority
2 unchanged sentences
non-interest bearing and due on demand.
−Removed: As of both March 31, 2024 and December 31, 2023, the outstanding balance was $ 135,500 .
+Added: As of both June 30, 2024 and December 31, 2023, the outstanding balance was $ 135,500 .
SPAC Transaction
On October 12, 2022, the Company entered into
−Removed: and closed the Purchase Agreement (the “Agreement”) pursuant to which the Company purchased 2,623,120 shares of
−Removed: Class B Common Stock (the “Class B Common Stock”) and 4,298,496 Private Placement Warrants, each of which is exercisable
−Removed: to purchase one share of Class A Common Stock (the “Warrants,” together, with the Class B Common Stock, the “Securities”)
−Removed: of Gladstone Acquisition Corp., a Delaware corporation (NASDAQ:
−Removed: GLEE) (the “SPAC”), from Gladstone Sponsor, LLC (“Original
−Removed: Sponsor”) for $ 1,500,000 (the “Purchase Price”).
−Removed: The SPAC subsequently changed its name to Global Systems Dynamics,
−Removed: As of March 31, 2024 and December 31, 2023, the
−Removed: Company’s $ 1,500,000 investment in GSD was accounted for as cost.
+Added: and closed the Purchase Agreement (the “Agreement”) pursuant to which the Company purchased 2,623,120
+Added: shares of Class B Common Stock (the “Class B Common Stock”) and 4,298,496
+Added: Private Placement Warrants, each of which is exercisable to purchase one share of Class A Common Stock (the “Warrants,”
+Added: together, with the Class B Common Stock, the “Securities”) of Gladstone Acquisition Corp., a Delaware corporation (NASDAQ:
+Added: GLEE) (the “SPAC”), from Gladstone Sponsor, LLC (“Original Sponsor”) for $ 1,500,000
+Added: (the “Purchase Price”).
+Added: The SPAC subsequently changed its name to Global Systems Dynamics, Inc.
In addition to the payment of the Purchase
4 unchanged sentences
liabilities of the Original Sponsor related to the SPAC.
−Removed: The principal balance of this note shall be payable by GSD on the
−Removed: earlier to occur of:
−Removed: (i) the date on which GSD consummates its initial business combination (the “Business Combination”)
−Removed: and (ii) the date that the winding up of GSD is effective.
+Added: The principal balance of this note shall be payable by GSD on the earlier
+Added: (i) the date on which GSD consummates its initial business combination (the “Business Combination”) and
+Added: (ii) the date that the winding up of GSD is effective.
The note does not bear interest.
−Removed: On February 7, 2023 and March 9, 2023,
−Removed: GSD issued a non-convertible promissory note in the aggregate principal amount of $ 167,894 ($83,947
−Removed: per month) to the Company in connection with the extension of the termination date for the GSD’s initial business combination.
−Removed: As of March 31, 2024 and December 31, 2023, the outstanding note receivable was $ 29,817
+Added: On February 7, 2023 and March 9, 2023, GSD
+Added: issued a non-convertible promissory note in the aggregate principal amount of $ 167,894
+Added: ($83,947 per month) to the Company in connection with the extension of the termination date for the GSD’s initial business
+Added: As of June 30, 2024 and December 31, 2023, the outstanding note receivable was $ 0 and
respectively.
−Removed: As of March 31, 2024 and December 31, 2023,
−Removed: the Company has $ 30,000 and $ 0 ,
−Removed: respectively, owed from GSD and included as due from related party on the consolidated balance sheet.
−Removed: These advances were made to pay
−Removed: for certain expenses on behalf of the SPAC, as well as $120,000 in accrued management fees.
−Removed: The advances are unsecured, non-interest
−Removed: bearing and due on demand.
−Removed: On January 24,2024 the SPAC was terminated and the outstanding due from related party was determined to be
−Removed: uncollectible, therefore, written off as bad debt as of December 31, 2023.
+Added: As of June 30, 2024 and December 31, 2023, the
+Added: Company has $ 0 and $ 0 , respectively, owed from GSD and included as due from related party on the consolidated balance sheet.
+Added: These advances
+Added: were made to pay for certain expenses on behalf of the SPAC, as well as $120,000 in accrued management fees.
+Added: The advances are unsecured,
+Added: non-interest bearing and due on demand.
+Added: On January 24,2024 the SPAC was terminated and the outstanding due from related party was determined
+Added: to be uncollectible, therefore, written off as bad debt as of December 31, 2023 and the remaining as of June 30, 2024.
NOTE 17 – SUBSEQUENT EVENTS
3 unchanged sentences
enforcing the judgments.
−Removed: On May 2, 2024, we entered
−Removed: into a Stock Purchase Agreement with an investor for the purchase of 104,166,667 shares of Common Stock for a total consideration of $50,000.
−Removed: On May 20, 2024 the Company
−Removed: entered into a Stock Purchase Agreements with investors for the purchase of 288,888,889 shares of Common Stock for a total consideration
−Removed: On May 23, 2024 the Company
−Removed: entered into a Stock Purchase Agreement with an investor for the purchase of 22,222,222 shares of Common Stock for a total consideration
−Removed: On June 9, 2024
−Removed: the Company entered into a Stock Purchase Agreement with an investor for the purchase of 48,888,888 shares of Common Stock for a total
−Removed: consideration of $22,000.
+Added: On May 2, 2024, we entered into a Stock Purchase
+Added: Agreement with an investor for the purchase of 104,166,667 shares of Common Stock for a total consideration of $50,000.
+Added: On May 20, 2024 the Company entered into a Stock
+Added: Purchase Agreements with investors for the purchase of 288,888,889 shares of Common Stock for a total consideration of $130,000.
+Added: On May 23, 2024 the Company entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 22,222,222 shares of Common Stock for a total consideration of $10,000.
+Added: On June 9, 2024 the Company entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 48,888,888 shares of Common Stock for a total consideration of $22,000.
+Added: On June 18, 2024 the Company entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 22,222,222 shares of Common Stock for a total consideration of $10,000.
+Added: On July 1, 2024 the Company entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 111,111,111 shares of Common Stock for a total consideration of $50,000.
+Added: On July 9, 2024 the Company entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 111,111,111 shares of Common Stock for a total consideration of $50,000.
+Added: On July 12, 2024 the Company entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 33,333,333 shares of Common Stock for a total consideration of $15,000.
+Added: On July 15, 2024 the Company entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 88,888,888 shares of Common Stock for a total consideration of $40,000.
+Added: On July 18, 2024 the Company entered into a Stock
+Added: Purchase Agreement with an investor for the purchase of 22,222,222 shares of Common Stock for a total consideration of $10,000.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.