13 unchanged sentences
Critical Accounting Policies
−Removed: The following discussions are based upon our
−Removed: consolidated financial statements and accompanying notes, which have been prepared in accordance with accounting principles
−Removed: generally accepted in the United States.
+Added: The following discussions are based upon our consolidated
+Added: financial statements and accompanying notes, which have been prepared in accordance with accounting principles generally accepted in the
+Added: United States.
+Added: Use of Estimates
The preparation of the Company’s financial
11 unchanged sentences
Long-Lived Assets and Goodwill
−Removed: accounts for long-lived assets in accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment or Disposal
−Removed: of Long-lived Assets.
−Removed: This accounting standard requires that long-lived assets be reviewed for impairment whenever events or changes
−Removed: in circumstances indicate that the carrying amount may not be recoverable.
−Removed: Recoverability of assets to be held and used is measured by
−Removed: a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset.
−Removed: If the carrying
−Removed: amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount
−Removed: of the asset exceeds the fair value of the asset.
−Removed: Indefinite-lived
−Removed: intangible assets established in connection with business combinations consist of the tradename.
−Removed: The impairment test for identifiable
−Removed: indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with its carrying value.
−Removed: If the carrying value exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
−Removed: accounts for goodwill and intangible assets in accordance with ASC 350, Intangibles – Goodwill and Other .
−Removed: Goodwill represents
−Removed: the excess of the purchase price of an entity over the estimated fair value of the assets acquired and liabilities assumed.
−Removed: ASC 350 requires
−Removed: that goodwill and other intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances
−Removed: indicate that the fair value of an asset has decreased below its carrying value.
−Removed: This guidance simplifies the accounting for goodwill
−Removed: impairment by removing Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation.
−Removed: The quantitative
−Removed: impairment test calculates any goodwill impairment as the difference between the carrying amount of a reporting unit and its fair value,
−Removed: but not to exceed the carrying amount of goodwill.
−Removed: It is our practice, at a minimum, to perform a qualitative or quantitative goodwill
−Removed: impairment test in the fourth quarter every year.
+Added: The Company accounts for long-lived assets in
+Added: accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment or Disposal of Long-lived Assets.
+Added: accounting standard requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that
+Added: the carrying amount may not be recoverable.
+Added: Recoverability of assets to be held and used is measured by a comparison of the carrying amount
+Added: of an asset to future undiscounted net cash flows expected to be generated by the asset.
+Added: If the carrying amount of an asset exceeds its
+Added: estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair
+Added: value of the asset.
+Added: Indefinite-lived intangible assets established
+Added: in connection with business combinations consist of the tradename.
+Added: The impairment test for identifiable indefinite-lived intangible assets
+Added: consists of a comparison of the estimated fair value of the intangible asset with its carrying value.
+Added: If the carrying value exceeds its
+Added: fair value, an impairment loss is recognized in an amount equal to that excess.
+Added: The Company accounts for goodwill and intangible
+Added: assets in accordance with ASC 350, Intangibles – Goodwill and Other .
+Added: Goodwill represents the excess of the purchase
+Added: price of an entity over the estimated fair value of the assets acquired and liabilities assumed.
+Added: ASC 350 requires that goodwill and other
+Added: intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the
+Added: fair value of an asset has decreased below its carrying value.
+Added: This guidance simplifies the accounting for goodwill impairment by removing
+Added: Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation.
+Added: The quantitative impairment test calculates
+Added: any goodwill impairment as the difference between the carrying amount of a reporting unit and its fair value, but not to exceed the carrying
+Added: amount of goodwill.
+Added: It is our practice, at a minimum, to perform a qualitative or quantitative goodwill impairment test in the fourth
+Added: quarter every year.
The Company has one reporting unit it evaluates during its impairment test.
−Removed: In determining
−Removed: the fair value of the reporting unit, management estimated the price that would be received to sell the reporting unit as a whole in
−Removed: an orderly transaction between market participants at the measurement date.
−Removed: This includes reviewing market comparables such as revenue
−Removed: multipliers and assigning certain assets and liabilities to the reporting units, such as the respective working capital deficits of each
−Removed: entity and debt obligations that would need to be assumed by a market participant buyer in an orderly transaction.
−Removed: The Company calculated
−Removed: the carrying amounts of the reporting unit by utilizing the entities’ assets and liabilities at December 31, 2022, including the
−Removed: carrying value of the identifiable intangible assets and goodwill assigned to the respective reporting unit.
−Removed: The Company’s
−Removed: revenues are generated primarily from the sale of our services, which consist primarily of advanced technology solutions for integrated
−Removed: communications and security systems, as well as habitat management.
−Removed: The Company’s sales of products are primarily generated from
−Removed: our TJM subsidiaries.
−Removed: Sales of products and services are separate from one another.
−Removed: At contract inception, we assess the goods and services
−Removed: promised in the contract with customers and identify a performance obligation for each.
−Removed: To determine the performance obligation, we consider
−Removed: all products and services promised in the contract regardless of whether they are explicitly stated or implied by customary business practices.
−Removed: The timing of satisfaction of the performance obligation is not subject to significant judgment.
−Removed: We measure revenue as the amount of consideration
−Removed: expected to be received in exchange for transferring goods and services.
−Removed: We recognize service revenues as the performance obligations
−Removed: are met, which is generally as milestones are satisfied over time.
−Removed: We generally recognize product revenues at the time of shipment, provided
−Removed: that all other revenue recognition criteria have been met.
−Removed: recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which
−Removed: we expect to receive in exchange for those goods or services.
−Removed: To determine revenue recognition for arrangements that the Company determines
−Removed: are within the scope of ASC 606, we perform the following five steps:
+Added: In determining the fair value of the reporting
+Added: unit, management estimated the price that would be received to sell the reporting unit as a whole in an orderly transaction between market
+Added: participants at the measurement date.
+Added: This includes reviewing market comparables such as revenue multipliers and assigning certain assets
+Added: and liabilities to the reporting units, such as the respective working capital deficits of each entity and debt obligations that would
+Added: need to be assumed by a market participant buyer in an orderly transaction.
+Added: The Company calculated the carrying amounts of the reporting
+Added: unit by utilizing the entities’ assets and liabilities at December 31, 2023, including the carrying value of the identifiable intangible
+Added: assets and goodwill assigned to the respective reporting unit.
+Added: Refer to Note 1 for impairment records in 2023
+Added: upon the Optilan UK Liquidation.
+Added: Revenue Recognition
+Added: The Company’s revenues are generated primarily
+Added: from the sale of our services, which consist primarily of advanced technology solutions for integrated communications and security systems,
+Added: as well as habitat management.
+Added: The Company’s sales of products are primarily generated from our TJM subsidiaries.
+Added: Sales of products
+Added: and services are separate from one another.
+Added: At contract inception, we assess the goods and services promised in the contract with customers
+Added: and identify a performance obligation for each.
+Added: To determine the performance obligation, we consider all products and services promised
+Added: in the contract regardless of whether they are explicitly stated or implied by customary business practices.
+Added: The timing of satisfaction
+Added: of the performance obligation is not subject to significant judgment.
+Added: We measure revenue as the amount of consideration expected to be
+Added: received in exchange for transferring goods and services.
+Added: We recognize service revenues as the performance obligations are met, which
+Added: is generally as milestones are satisfied over time.
+Added: We generally recognize product revenues at the time of shipment, provided that all
+Added: other revenue recognition criteria have been met.
+Added: The Company recognizes revenue when its customer
+Added: obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for
+Added: those goods or services.
+Added: To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606,
+Added: we perform the following five steps:
(i) identify the contract(s) with a customer;
−Removed: (ii) identify the
−Removed: performance obligations in the contract;
+Added: (ii) identify the performance obligations in the contract;
(iii) determine the transaction price;
−Removed: (iv) allocate the transaction price to the performance
−Removed: obligations in the contract;
−Removed: and (v) recognize revenue when (or as) we satisfy a performance obligation.
−Removed: The five-step model is applied
−Removed: to contracts when it is probable that we will collect the consideration we are entitled to in exchange for the goods or services transferred
−Removed: to the customer.
−Removed: At contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods or services
−Removed: promised within each contract and determine those that are performance obligations and assess whether each promised good or service is
−Removed: We then recognize revenue in the amount of the transaction price that is allocated to the respective performance obligation
−Removed: when (or as) the performance obligation is satisfied.
−Removed: considers each individual sale of service contract to be its own performance obligation.
−Removed: Services in the contract are highly interdependent
−Removed: and interrelated, and the successful completion of each milestone is necessary for the overall success of the contract.
−Removed: Therefore, each
−Removed: milestone is not separately identifiable from other promises in the contract, and not distinct and ultimately not individual performance
−Removed: records revenue over time using the output measure as it is the most faithful depiction of an entity’s performance because it directly
−Removed: measures the value of the goods and services transferred to the customer.
−Removed: The Company utilizes the Right to Invoice for these contracts,
−Removed: as the pricing structure is based on various milestones that are specified in the contract.
−Removed: These milestones include Construction Phase
−Removed: Plan, Start of the construction phase, installation phase, site surveys, fiber splicing, recoveries, and closeouts.
−Removed: There are specified
−Removed: payments associated with these milestones in the contract, and the value allocated is commensurate with work done.
−Removed: In the event that
−Removed: there are advances such as upfront retainers and not based on the value, those are recorded as contract liabilities.
−Removed: In accordance
−Removed: 2016-12, Revenue from Contracts with Customers (Topic 606):
−Removed: Narrow-Scope Improvements and Practical Expedient ,
−Removed: which is to (1) clarify the objective of the collectability criterion for applying paragraph 606-10-25-7;
−Removed: (2) permit an entity to exclude
−Removed: amounts collected from customers for all sales (and other similar) taxes from the transaction price;
−Removed: (3) specify that the measurement
−Removed: date for noncash consideration is contract inception;
−Removed: (4) provide a practical expedient that permits an entity to reflect the aggregate
−Removed: effect of all modifications that occur before the beginning of the earliest period presented when identifying the satisfied and unsatisfied
−Removed: performance obligations, determining the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance
−Removed: (5) clarify that a completed contract for purposes of transition is a contract for which all (or substantially all) of the
−Removed: revenue was recognized under legacy GAAP before the date of initial application, and (6) clarify that an entity that retrospectively
−Removed: applies the guidance in Topic 606 to each prior reporting period is not required to disclose the effect of the accounting change for
−Removed: the period of adoption.
−Removed: The amendments of this ASU are effective for fiscal years beginning after December 15, 2017, and interim periods
−Removed: within those fiscal years.
−Removed: There was no impact as a result of adopting this ASU on the financial statements and related disclosures.
−Removed: Based on the terms and conditions of the product arrangements, the Company believes that its products and services can be accounted for
−Removed: separately as its products and services have value to the Company’s customers on a stand-alone basis.
−Removed: When a transaction involves
−Removed: more than one product or service, revenue is allocated to each deliverable based on its relative fair value;
−Removed: otherwise, revenue is recognized
−Removed: as products are delivered or as services are provided over the term of the customer contract.
−Removed: Financial Instruments
−Removed: evaluates the embedded conversion feature within its convertible debt instruments under ASC 815-15 and ASC 815-40 to determine if the
−Removed: conversion feature meets the definition of a liability and, if so, whether to bifurcate the conversion feature and account for it as a
−Removed: separate derivative liability.
−Removed: For derivative financial instruments that are accounted for as liabilities, the derivative instrument is
−Removed: initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements
−Removed: of operations.
−Removed: For stock-based derivative financial instruments, the Company uses a lattice model, in accordance with ASC 815-15 , Derivative
−Removed: and Hedging, to value the derivative instruments at inception and on subsequent valuation dates.
−Removed: The classification of derivative
−Removed: instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting
−Removed: Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement
−Removed: of the derivative instrument could be required within 12 months after the balance sheet date.
+Added: (iv) allocate the transaction price to the performance obligations in the contract;
+Added: and (v) recognize
+Added: revenue when (or as) we satisfy a performance obligation.
+Added: The five-step model is applied to contracts when it is probable that we will
+Added: collect the consideration we are entitled to in exchange for the goods or services transferred to the customer.
+Added: At contract inception,
+Added: once the contract is determined to be within the scope of ASC 606, we assess the goods or services promised within each contract and determine
+Added: those that are performance obligations and assess whether each promised good or service is distinct.
+Added: We then recognize revenue in the
+Added: amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is
+Added: The Company considers each individual sale of
+Added: service contract to be its own performance obligation.
+Added: Services in the contract are highly interdependent and interrelated, and the successful
+Added: completion of each milestone is necessary for the overall success of the contract.
+Added: Therefore, each milestone is not separately identifiable
+Added: from other promises in the contract, and not distinct and ultimately not individual performance obligations.
+Added: The Company records revenue over time using the
+Added: output measure as it is the most faithful depiction of an entity’s performance because it directly measures the value of the goods
+Added: and services transferred to the customer.
+Added: The Company utilizes the Right to Invoice for these contracts, as the pricing structure is based
+Added: on various milestones that are specified in the contract.
+Added: These milestones include Construction Phase Plan, Start of the construction
+Added: phase, installation phase, site surveys, fiber splicing, recoveries, and closeouts.
+Added: There are specified payments associated with these
+Added: milestones in the contract, and the value allocated is commensurate with work done.
+Added: In the event that there are advances such as upfront
+Added: retainers and not based on the value, those are recorded as contract liabilities.
+Added: In accordance with ASU No.
+Added: 2016-12, Revenue
+Added: from Contracts with Customers (Topic 606):
+Added: Narrow-Scope Improvements and Practical Expedient , which is to (1) clarify the objective
+Added: of the collectability criterion for applying paragraph 606-10-25-7;
+Added: (2) permit an entity to exclude amounts collected from customers for
+Added: all sales (and other similar) taxes from the transaction price;
+Added: (3) specify that the measurement date for noncash consideration is contract
+Added: (4) provide a practical expedient that permits an entity to reflect the aggregate effect of all modifications that occur before
+Added: the beginning of the earliest period presented when identifying the satisfied and unsatisfied performance obligations, determining the
+Added: transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations;
+Added: (5) clarify that a completed
+Added: contract for purposes of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP
+Added: before the date of initial application, and (6) clarify that an entity that retrospectively applies the guidance in Topic 606 to each
+Added: prior reporting period is not required to disclose the effect of the accounting change for the period of adoption.
+Added: The amendments of this
+Added: ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years.
+Added: There was no impact
+Added: as a result of adopting this ASU on the financial statements and related disclosures.
+Added: Based on the terms and conditions of the product
+Added: arrangements, the Company believes that its products and services can be accounted for separately as its products and services have value
+Added: to the Company’s customers on a stand-alone basis.
+Added: When a transaction involves more than one product or service, revenue is allocated
+Added: to each deliverable based on its relative fair value;
+Added: otherwise, revenue is recognized as products are delivered or as services are provided
+Added: over the term of the customer contract.
+Added: Derivative Financial Instruments
+Added: The Company evaluates the embedded conversion
+Added: feature within its convertible debt instruments under ASC 815-15 and ASC 815-40 to determine if the conversion feature meets the definition
+Added: of a liability and, if so, whether to bifurcate the conversion feature and account for it as a separate derivative liability.
+Added: For derivative
+Added: financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is
+Added: then re-valued at each reporting date, with changes in the fair value reported in the statements of operations.
+Added: For stock-based derivative
+Added: financial instruments, the Company uses a lattice model, in accordance with ASC 815-15 , Derivative and Hedging, to value the
+Added: derivative instruments at inception and on subsequent valuation dates.
+Added: The classification of derivative instruments, including whether
+Added: such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
+Added: Derivative instrument
+Added: liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument
+Added: could be required within 12 months after the balance sheet date.
Business Overview
DarkPulse, Inc., a Delaware corporation (the “ Company ”
−Removed: or “ DarkPulse ”), is a technology and research and development company focused on the manufacture, sale, installation,
−Removed: and monitoring of laser sensing systems based on its patented BOTDA dark-pulse sensor technology.
−Removed: The Company develops, markets, and distributes
−Removed: a full suite of engineering, monitoring, installation and security management solutions for critical infrastructure/key resources to both
−Removed: industries and governments.
−Removed: Coupled with our patented BOTDA technology, DarkPulse provides its customers a comprehensive data stream of
−Removed: critical metrics for assessing the health and security of their infrastructure.
−Removed: Our systems provide rapid, precise analysis and responsive
−Removed: activities predetermined by the end-user customer.
−Removed: The Company’s activities since inception have consisted of developing various
−Removed: solutions, obtaining patents and trademarks related to its technology, raising capital, acquisition of companies deemed to expand global
−Removed: operations and/or capabilities, creating key partnerships to expand our suite of products and services.
−Removed: Our activities have evolved to
−Removed: a sales-focused mission since the successful completion of our BOTDA system in December 2020.
+Added: or “ DarkPulse ”), is a technology focused on the manufacture, sale, installation, and monitoring of laser sensing systems
+Added: based on its patented BOTDA dark-pulse sensor technology.
+Added: The Company develops, markets, and distributes a full suite of engineering,
+Added: monitoring, installation and security management solutions for critical infrastructure/key resources to both industries and governments.
+Added: Coupled with our patented BOTDA technology, DarkPulse provides its customers a comprehensive data stream of critical metrics for assessing
+Added: the health and security of their infrastructure.
+Added: Our systems provide rapid, precise analysis and responsive activities predetermined by
+Added: the end-user customer.
+Added: The Company’s activities since inception have consisted of developing various solutions, obtaining patents
+Added: and trademarks related to its technology, raising capital, acquisition of companies deemed to expand global operations and/or capabilities,
+Added: creating key partnerships to expand our suite of products and services.
+Added: Our activities have evolved to a sales-focused mission since the
+Added: successful completion of our BOTDA system.
Headquartered in Houston, DarkPulse is a globally-based
4 unchanged sentences
and Big Data as a Service (“ BDaaS ”).
−Removed: The Company is focused on expanding services through acquisitions and partnerships to
−Removed: address global infrastructure and critical environmental resource challenges.
−Removed: DarkPulse offers a full suite of engineering and environmental
−Removed: solutions that provide safety and security infrastructure projects.
−Removed: The sensing and monitoring capabilities offered by DarkPulse and our
−Removed: subsidiary companies operate in the air, land, sea.
−Removed: Our patented technology provides rapid, precise analysis to protect and safeguard
−Removed: oil and gas pipelines above or below ground, physical security countermeasures, mining operations, and other critical infrastructure/key
−Removed: resources subject to vulnerability or risk.
−Removed: Our patented brillouin scattering distributed fiber sensing system is best in class.
−Removed: is able to monitor areas in around critical infrastructure buried or above ground including pipelines 100km or more in length and/ or
−Removed: localized pipes as small as eight CM DIA, detecting internal anomalies before catastrophic failure.
−Removed: We are developing an intelligent rock
−Removed: bolt to prevent causalities and fatalities in mining operations and include a real time sensor system that can detect the location and
−Removed: movement of personnel and equipment throughout a mining operation.
+Added: The Company is focused on expanding services through acquisitions and partnerships
+Added: to address global infrastructure and critical environmental resource challenges.
+Added: DarkPulse offers a full suite of engineering and
+Added: environmental solutions that provide safety and security infrastructure projects.
+Added: The sensing and monitoring capabilities offered by DarkPulse
+Added: operate in the air, land, sea.
+Added: Our patented technology provides rapid, precise analysis to protect and safeguard oil and gas pipelines
+Added: above or below ground, physical security countermeasures, mining operations, and other critical infrastructure/key resources subject to
+Added: vulnerability or risk.
+Added: Our patented dark-pulse based BOTDA distributed fiber sensing system is best in class.
+Added: The Company is able to monitor
+Added: areas in around critical infrastructure buried or above ground including pipelines 100km or more in length and/ or localized pipes as
+Added: small as eight CM DIA, detecting internal anomalies before catastrophic failure.
+Added: We are developing an intelligent rock bolt to prevent
+Added: causalities and fatalities in mining operations and include a real time sensor system that can detect the location and movement of personnel
+Added: and equipment throughout a mining operation.
We monitor airflow, air quality, temperature, seismic events, etc.
−Removed: Our sensors cover extended areas, protecting an area from intrusion by detecting events at any location along the sensing cable.
−Removed: safely every day is our first core value and employees at DarkPulse and our subsidiary companies are recognized experts in their fields,
−Removed: providing comprehensive services for all our clients' needs.
+Added: Our sensors cover extended
+Added: areas, protecting an area from intrusion by detecting events at any location along the sensing cable.
+Added: Working safely every day is our
+Added: first core value and employees at DarkPulse and our subsidiary companies are recognized experts in their fields, providing comprehensive
+Added: services for all our clients' needs.
Our Subsidiaries
−Removed: Our subsidiaries consist of, Optilan, a company
−Removed: headquartered in Coventry, United Kingdom whose focus is in telecommunications, energy, rail, critical network infrastructure, pipeline
−Removed: integrity systems, renewables and security;
−Removed: Remote Intelligence, Limited Liability Company, a company headquartered in Pennsylvania who
−Removed: provides unmanned aerial drone and unmanned ground crawler (UGC) services to a variety of clients from industrial mapping and ecosystem
+Added: Our subsidiaries consist of DarkPulse UK Ltd,,
+Added: a company headquartered in, United Kingdom whose focus is in engineering, telecommunications, energy, rail, critical network infrastructure,
+Added: pipeline integrity systems, renewables and security;
+Added: Remote Intelligence, Limited Liability Company, a company headquartered in Pennsylvania
+Added: who provides unmanned aerial drone and unmanned ground crawler (UGC) services to a variety of clients from industrial mapping and ecosystem
services, to search and rescue, to pipeline security;
4 unchanged sentences
of its customers;
−Removed: and TJM Electronics West, Inc., a company headquartered in Arizona who is a U.S.
−Removed: manufacturer and tester of advanced
+Added: DarkPulse Electronics Manufacturing Inc., a company headquartered in Arizona who is a U.S.
+Added: manufacturer of advanced
electronics, cables and sub-assemblies specializing in advanced package and complex CCA and hardware.
+Added: Change in Ownership in Previously Consolidated Subsidiary Results
+Added: in Deconsolidation in the Current Period
+Added: On June 28, 2023, the county court at Portsmouth,
+Added: England made a winding up order raised by a (non-related party) creditor against the Company's subsidiary Optilan (UK) Limited.
+Added: The subsidiary
+Added: on that date ceased conducting further business and the director’s powers terminated.
+Added: The consolidation of subsidiaries owned by
+Added: Optilan (UK) Limited was no longer under its control as defined by ASC 810 (Consolidation).
+Added: This compulsory liquidation resulted in a
+Added: combined “Loss on Deconsolidation” of Optilan (UK) Limited and its subsidiaries in the amount of $1,642,795.
+Added: The subsidiaries of Optilan (UK) Limited are solvent
+Added: and continue to operate.
+Added: The Company will retain no measurable residual value nor direct or indirect investment in Optilan, its subsidiaries
+Added: or its assets.
+Added: The Company will have no continuing involvement with Optilan (UK) Limited, including its subsidiaries, and will not be
+Added: owned or controlled by any related party of the Company.
Recent Events
−Removed: On August 9, 2021, we entered into a Share Purchase
−Removed: Agreement with Optilan Guernsey Limited and Optilan Holdco 2 Limited (the “ Sellers ”), pursuant to which we purchased
−Removed: from the Sellers all of the issued and outstanding equity interests of Optilan for £1.00.
−Removed: Optilan is now a wholly-owned subsidiary
−Removed: of the Company.
−Removed: On August 30, 2021, we closed two separate Membership
−Removed: Interest Purchase Agreements (the “ MPAs ”) with RI and WS pursuant to which we agreed to pay to the majority shareholder
−Removed: of each of RI and WS an aggregate of 15,000,000 shares of our Common Stock, $500,000 to be paid on the closing date, and an additional
−Removed: $500,000 to be paid 12 weeks from closing date in exchange for 60% ownership of each of RI and WS.
−Removed: RI and WS are now subsidiaries of
−Removed: On September 8, 2021,
−Removed: we entered into and closed the Stock Purchase Agreement (the “ TJM SPA ”) with TJM and TJM’s shareholders, pursuant
−Removed: to which we agreed to purchase all of the equity interests in TJM in exchange for $450,000, subject to adjustments as defined in the TJM
−Removed: TJM is now a wholly-owned subsidiary of the Company.
−Removed: Effective October 1,
−Removed: 2021, we entered into and closed the Membership Purchase Agreement (the “ TerraData MPA ”) with TerraData and Justin
−Removed: Dee, the sole shareholder of TerraData, pursuant to which we agreed to purchase 60% of the equity interests in TerraData in exchange
−Removed: for 3,725,386 shares of our Common Stock and $400,000, subject to adjustments as defined in the TerraData MPA, to be paid within 12 weeks
−Removed: TerraData is now a subsidiary of the Company.
−Removed: The shares were issued in 2022.
−Removed: On November 9, 2021, we entered an Equity Financing
−Removed: Agreement (the “ Equity Financing Agreement ”) and Registration Rights Agreement (the “ GHS Registration Rights
−Removed: Agreement ”) with GHS, pursuant to which GHS agreed to purchase up to $30,000,000 in shares of our Common Stock, from time to
−Removed: time over the course of 24 months (the “ Contract Period ”) after effectiveness of a registration statement on Form S-1
−Removed: (the “ Registration Statement ”) of the underlying shares of Common Stock.
−Removed: The GHS Registration Rights Agreement provides that
−Removed: we shall (i) use our best efforts to file with the SEC a Registration Statement within 45 days of the date of the GHS Registration Rights
−Removed: and (ii) have the Registration Statement declared effective by the SEC within 30 days after the date the GHS Registration Statement
−Removed: is filed with the SEC, but in no event more than 90 days after the GHS Registration Statement is filed.
−Removed: On May 27, 2022, we entered the 2022 EFA and Registration
−Removed: Rights Agreement (the “ RRA ”) with GHS, pursuant to which GHS agreed to purchase up to $70,000,000 in shares of our
−Removed: Common Stock, from time to time over the course of 24 months after effectiveness of a registration statement on Form S-1 (the “ Registration
−Removed: Statement ”) of the underlying shares of Common Stock.
−Removed: The RRA provides that we shall (i) use our best efforts
−Removed: to file with the SEC a Registration Statement within 45 days of the date of the GHS Registration Rights Agreement;
−Removed: and (ii) have the Registration
−Removed: Statement declared effective by the SEC within 30 days after the date the GHS Registration Statement is filed with the SEC, but in no
−Removed: event more than 90 days after the GHS Registration Statement is filed.
−Removed: Below is a table of all puts made by the Company under
−Removed: the Equity Financing Agreement and 2022 EFA during 2022:
−Removed: Number of Shares Sold
−Removed: Total Proceeds,
−Removed: Net of Discounts
+Added: Liquidation/winding up of Optilan (UK) Limited
+Added: On May 3, 2023, Eversheds Sutherland (International)
+Added: LLP, a creditor of Optilan (UK) Limited, filed a petition to wind up (the “ Winding up Petition ”) Optilan (UK) Limited,
+Added: a wholly owned subsidiary of the Company’s Subsidiary, Optilan HoldCo 3 Limited, and the matter was due to be heard in the Portsmouth
+Added: Combined Court Centre on June 28, 2023.
+Added: On June 28, 2023, the High Court of Justice in
+Added: the United Kingdom issued a winding-up order for the liquidation and winding up of the affairs of Optilan (UK) Limited (the “ Optilan
+Added: Liquidation ”).
+Added: In conjunction with the order, the court appointed the Offical Receiver’s Office (the “ OR ”)
+Added: to take the appointment as liquidator of Optilan (UK) Limited and take control of Optilan (UK) Limited’s assets.
+Added: At the same time the court appointed the OR to
+Added: take the appointment as liquidator of Optilan (UK) Limited.
+Added: The OR has taken control of Optilan (UK) Limited’s assets.
+Added: ORs Office has initiated contact with Optilan but we still wait to receive details of the individual who will be taking the role of OR.
+Added: On July 3, 2023, Optilan (UK) Limited received
+Added: a letter from The Insolvency Service, an executive agency sponsored by the Department for Business and Trade located in the U.K.
+Added: to the letter of The Insolvency Services, the Company was required to provide information relating to Optilan (UK) Limited to the Official
+Added: Receiver’s Office (a government body of Plymouth, the United Kingdom) and attend an interview with staff of the Official Receiver’s
+Added: Office to review the prospect of recovering the assets of Optilan (UK) Limited for the benefit of creditors.
+Added: The interview was scheduled
+Added: for July 18, 2023.
+Added: On July 18, 2023, the interview was held between
+Added: the Official Receiver’s Office (“OR”) and the CEO at time of dissolution.
+Added: The OR office requested a list of assets,
+Added: bank account information and amounts along with any contracts held by Optilan (UK) Limited to begin the liquidation process.
+Added: On August 9, 2023, Evelyn Partners was appointed Joint Liquidator.
+Added: There are no new claims against Optilan (UK) Limited
+Added: and Evelyn Partners continue to liquidate the company’s assets.
+Added: The Company is an Unsecured creditor of Optilan
+Added: (UK) Limited and is at risk of losing any repayment of obligations due from Optilan (UK) Limited because there are several intercompany
+Added: relationships between the Company and Optilan (UK) Limited, the financial impact of any future claims and liabilities may not be known
+Added: for several months.
+Added: The Company has approximately $19.4 million intercompany payables due from Optilan (UK), which will increase the Company
+Added: liabilities for any obligations not repaid.
+Added: The Company expects the remaining assets held by Optilan (UK) Limited to be fully impaired during the second quarter of 2023 as a result of the winding-up order for liquidation.
+Added: time of this filing the Company is still evaluating the full effects of the winding-up order for liquidation and the material adverse
+Added: effects it will have on the Company’s continued operations and ability to meet future obligations.
+Added: Year Ended December 31, 2023 Accounting Analysis
+Added: The Company performed an analysis of the trade
+Added: receivables related to Optilan (UK) Limited and determined that an additional $2,422,457 may not be collectible pursuant to Optilan Liquidation.
+Added: The Company recorded a bad debt provision for this amount.
+Added: As a result of Optilan Liquidation as described in Note 1, management
+Added: determined that certain events and circumstances occurred that indicated that the carrying amount of the Company’s reporting unit
+Added: may not be recoverable.
+Added: The qualitative assessment was primarily due to the customer contracts held by Optilan (UK) Limited and the associated
+Added: revenue projections by the UK subsidiary that is subject to the potential winding up.
+Added: As such, the Company compared the fair value of
+Added: the reporting unit to the carrying amounts and recorded an impairment loss of $ 2,037,670 pertaining to impairment and goodwill in
+Added: the consolidated statements of operations.
+Added: The Company recorded impairment of the indefinite-lived intangible asset of $356,260, and impairment
+Added: of goodwill of $ 1,681,410.
+Added: The Company has one reporting unit which was evaluated in the impairment test noted above.
+Added: As a result of
+Added: the impairment, the Company had a carrying value of $0 pertaining to goodwill and intangible assets as of December 31, 2023.
+Added: Optilan (UK) Limited became subject to the control
+Added: of a government and was appointed an administrator.
+Added: In this situation, when the parent ceases to have a financial interest in a subsidiary
+Added: and does not retain an investment in that subsidiary, the parent should deconsolidate the subsidiary and recognize a gain or loss on deconsolidation
+Added: in accordance with ASC 810-10-40-5.
+Added: In addition, ASC 810-10-40-3A states when a parent
+Added: deconsolidates a subsidiary or derecognizes a group of assets, the parent no longer controls the subsidiary's assets and liabilities or
+Added: the group of assets.
+Added: The parent therefore shall derecognize the assets, liabilities, and equity components related to that subsidiary
+Added: or group of assets.
+Added: The equity components will include any noncontrolling interest as well as amounts previously recognized in accumulated
+Added: other comprehensive income.
+Added: If the subsidiary or group of assets being deconsolidated or derecognized is a foreign entity (or represents
+Added: the complete or substantially complete liquidation of the foreign entity in which it resides), then the amount of accumulated other comprehensive
+Added: income that is reclassified and included in the calculation of gain or loss shall include any foreign currency translation adjustment
+Added: related to that foreign entity.
+Added: Upon the liquidation, on June 28, 2023, the Company
+Added: derecognized Optilan UK’s assets and liabilities and recorded a loss on consolidation of $1,624,795, which was recognized in other
+Added: income (expenses) in the consolidated statements of operations.
+Added: Included in the loss on consolidation of $1,642,795
+Added: are the gains on intercompany receivables and payables and currency translation adjustment $12,721,532 and $1,545,008 respectively, offset
+Added: by the net loss on impairment of investments of $12,623.
+Added: In addition, the allowance of $2,422,457 was recorded
+Added: against receivables that have been deemed uncollectible.
+Added: On May 27, 2022 we entered an Equity Financing
+Added: Agreement (the “ 2022 EFA ”) and Registration Rights Agreement (the “ RRA ”) with GHS, pursuant to which
+Added: GHS agreed to purchase up to $70,000,000 in shares of our Common Stock, from time to time over the course of 24 months after effectiveness
+Added: of a registration statement on Form S-1 of the underlying shares of Common Stock.
+Added: The RRA provides that we shall (i) use our best
+Added: efforts to file with the SEC a registration statement within 45 days of the date of the GHS Registration Rights Agreement;
+Added: and (ii) have
+Added: the registration statement declared effective by the SEC within 30 days after the date the GHS registration statement is filed with the
+Added: SEC, but in no event more than 90 days after the registration statement is filed.
+Added: Below is a table of all puts made by the Company
+Added: under the 2022 EFA during 2023:
+Added: Number of Common Shares Issued
+Added: Total Proceeds, Net of Discounts
Effective Price per Share
−Removed: 1,259,746,466
−Removed: We have entered into a consulting agreement with the
−Removed: Bachner Group to assist in the successful transformation from an R&D focused company to a sales-focused company and assist us with
−Removed: federal contract opportunities.
−Removed: On August 3, 2021, we entered into an Engagement
−Removed: Agreement and Terms and Conditions (the “ EIAP Agreement ”) with Energy & Industrial Advisory Partners, LLC (“ EIAP ”).
−Removed: Pursuant to the EIAP Agreement, we have engaged EIAP to serve as an advisor to us in the proposed transaction for agreed target company
−Removed: or any of its subsidiaries and/or the whole or any part of its or their business or assets (the “ Transaction ”).
−Removed: will receive a monthly retainer of $10,000 per month payable upon receipt of an invoice.
−Removed: EIAP will also receive a consulting bonus fee
−Removed: of $350,000 payable upon completion of the Transaction.
−Removed: In the event of successful completion of the Transaction as a result of EIAP’s
−Removed: involvement, EIAP agrees to deduct the total retainer fee from the consulting bonus fee.
−Removed: The EIAP Agreement may be terminated, with or
−Removed: without cause, by either party upon ten days’ written prior notice thereof to the other party.
−Removed: If (a) during the term of the EIAP
−Removed: Agreement, or (b) within two years following the date of the EIAP Agreement’s termination by us (provided that such two-year period
−Removed: shall be extended by the same period of time that we take to settle in full all fees, expenses and/or outlays due or to become due to
−Removed: EIAP as at the date of the EIAP Agreement’s termination), we complete a transaction with the target company or a similar transaction
−Removed: to the Transaction, then we will pay the consulting bonus fee at the completion of the transaction.
−Removed: To date, the Transaction has not yet
+Added: On January 17, 2023, we entered into a Stock Purchase
+Added: Agreement with an investor for the purchase of 11,441,647 shares of Common Stock in exchange for $100,000.
+Added: On April 28, 2023 we entered an Equity Financing
+Added: Agreement, which was superseded by the Amended Equity Financing Agreement dated June 13, 2023, which was then superseded by the Second
+Added: Amended Equity Financing Agreement dated July 10, 2023, as amended (the “ EFA ”), and Registration Rights Agreement (the
+Added: “ Registration Rights Agreement ”) with GHS, pursuant to which GHS agreed to purchase up to $30,000,000 in shares of
+Added: our Common Stock, from time to time over the course of 24 months after effectiveness of a registration statement on Form S-1 of the underlying
+Added: shares of Common Stock.
+Added: The Registration Rights Agreement provides that
+Added: we shall (i) use our best efforts to file with the SEC a registration statement within 15 days of the date of the Registration Rights
+Added: and (ii) have the registration statement declared effective by the SEC within 30 days after the date the registration statement
+Added: is filed with the SEC, but in no event more than 90 days after the registration statement is filed.
+Added: Below is a table of all puts made by the Company
+Added: under the EFA during 2023:
+Added: Number of Common Shares Issued
+Added: Total Proceeds, Net of Discounts
+Added: Effective Price per Share
+Added: Prior to the sales being made, GHS agreed to purchase
+Added: the shares without an effective registration statement in place, and, as such, the shares were restricted.
Going Concern Uncertainty
As shown in the accompanying financial statements,
−Removed: the Company generated net losses of $35,517,505 and $4,826,320 during the years ended December
−Removed: 31, 2022 and 2021, respectively.
−Removed: As of December 31, 2022, the Company’s current liabilities exceeded its current assets by $11,562,784
−Removed: and an accumulated deficit of $46,555,334.
−Removed: As of December 31, 2022, the Company had $2,060,332 of cash.
−Removed: We will require additional
−Removed: funding to finance the growth of our operations and achieve our strategic objectives.
−Removed: These factors, as relative to capital raising activities,
−Removed: create substantial doubt as to our ability to continue as a going concern.
−Removed: We are seeking to raise additional capital and are targeting
−Removed: strategic partners in an effort to accelerate the sales and marketing of our products and begin generating revenues.
−Removed: Our ability to continue
−Removed: as a going concern is dependent upon the success of future capital offerings or alternative financing arrangements, expansion of our
−Removed: operations and generating sales.
−Removed: The accompanying financial statements do not include any adjustments that might be necessary should
−Removed: we be unable to continue as a going concern.
−Removed: Management is actively pursuing additional sources of financing sufficient to generate enough
−Removed: cash flow to fund its operations;
+Added: we generated net losses of $21,723,043 and $35,517,505 during the years ended December 31, 2023 and 2022, respectively, and net cash used
+Added: in operating activities of $(5,653,215) and $(21,738,542), respectively.
+Added: As of December 31, 2023, the Company’s current liabilities
+Added: exceeded its current assets by $18,126,281 and has an accumulated deficit of $67,376,221.
+Added: As of December 31, 2023, the Company had $11,912
+Added: Lastly, the Optilan Liquidation no longer raises serious concerns about the viability of the Optilan (UK) Limited entities.
+Added: (UK) Limited and its subsidiaries have been deconsolidated and are no longer under the control of DarkPulse, Inc.
+Added: We will require additional funding to finance
+Added: the growth of our operations and achieve our strategic objectives.
+Added: These factors, as relative to capital raising activities, create substantial
+Added: doubt as to our ability to continue as a going concern.
+Added: We are seeking to raise additional capital and are targeting strategic partners
+Added: in an effort to accelerate the sales and marketing of our products and begin generating revenues.
+Added: Our ability to continue as a going concern
+Added: is dependent upon the success of future capital offerings or alternative financing arrangements, expansion of our operations and generating
+Added: The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as
+Added: a going concern.
+Added: Management is actively pursuing additional sources of financing sufficient to generate enough cash flow to fund its operations;
however, management cannot make any assurances that such financing will be secured.
Foreign Currency Risk
−Removed: In general, the Company is a net receiver of currencies
−Removed: other than the U.S.
+Added: In general, the Company is a net receiver of
+Added: currencies other than the U.S.
Accordingly, changes in exchange rates, and in particular a strengthening of the U.S.
−Removed: dollar, will negatively
−Removed: affect the Company’s net sales and gross margins as expressed in U.S.
−Removed: There is a risk that the Company will have to adjust
−Removed: local currency product pricing due to competitive pressures when there has been significant volatility in foreign currency exchange rates.
+Added: will negatively affect the Company’s net sales and gross margins as expressed in U.S.
+Added: There is a risk that the Company
+Added: will have to adjust local currency product pricing due to competitive pressures when there has been significant volatility in foreign
+Added: currency exchange rates.
Results of Operations
−Removed: Since 2021, we have recognized revenue derived
−Removed: from the acquisitions of our subsidiaries consummated during the periods ended September 30, 2021 through present.
−Removed: Company’s revenues are generated primarily from the sale of our services, which consist primarily of advanced technology solutions
−Removed: for integrated communications and security systems, as well as habitat management.
−Removed: The Company’s sales of products are primarily
−Removed: generated from our TJM subsidiaries.
+Added: For the Years Ended December 31, 2023 and 2022
+Added: The Company’s revenues are generated primarily
+Added: from the sale of our services, which consist primarily of advanced technology solutions for integrated communications and security systems,
+Added: as well as habitat management.
+Added: The Company’s sales of products are primarily generated from our TJM subsidiaries.
The Company’s future revenues will be derived
5 unchanged sentences
market our products and services to new customers.
−Removed: While the Company recognizes revenue when its customer
−Removed: obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for
−Removed: those goods or services, the Company also maintains multiple contracts for future material revenues, including part of framework contracts
+Added: While the Company recognizes revenue when its
+Added: customer obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange
+Added: for those goods or services, the Company also maintains multiple contracts for future material revenues, including part of framework contracts
that will be recognized during future reporting periods.
−Removed: For the year ended
−Removed: December 31, 2022, total revenues were $9,100,255 compared to $7,783,340 for the year ended December 31, 2021, an increase of $1,316,915.
−Removed: The increase was primarily due to a full year of revenue generated from the Company’s subsidiaries acquired in 2021.
−Removed: The breakdown
−Removed: of revenues by entity for the years ended December 31, 2022 and 2021 is as follows:
+Added: For the year ended December 31, 2023, total
+Added: revenues were $2,020,971 compared to $9,100,255 for the year ended December 31, 2022, a decrease of $7,079,284.
+Added: was primarily due to lower revenues achieved by Optilan, Wildlife, Remote and TJM Electronics West, Inc given capital and resources
+Added: The breakdown of revenues by entity for the years ended December 31, 2023 and 2022 is as follows:
Remote Intelligence
Cost of Revenues and Gross Margin
−Removed: year ended December 31, 2022, cost of revenues was $14,543,529 compared to $6,685,210 for the year ended December 31, 2021, an increase
−Removed: of $7,858,319.
−Removed: The increase was primarily due to a full year of cost of revenue incurred from the Company’s subsidiaries acquired
−Removed: The Optilan cost of revenue in 2022 of $13,069,792 increased $6,699,322 over 2021.
−Removed: During 2022, it was realized that certain
−Removed: Fixed Price quoted contracts, with design and execution issues, prolonged the completion of the projects.
−Removed: These delays resulted in significant
−Removed: excess costs of approximately $6,061,790.
−Removed: These costs were related to labor, subcontractor, and material costs, along with Covid-19 and
−Removed: current inflation rates.
−Removed: The remaining $637,532 increase is related to warranty and other work associated with different projects.
−Removed: company has adequately reserved for these costs through completion of the projects in the third quarter of 2023.
−Removed: Unfortunately, there
−Removed: was very little foresight into the magnitude of the loss.
−Removed: The Company believes that this is not a recurring issue with Optilan and/or
−Removed: its business model.
−Removed: The Company has undertaken internal procedures during its bid process to assure that such practices will not occur
−Removed: in the future.
+Added: For the year ended December 31, 2023, cost of
+Added: revenues was $2,446,756 compared to $14,543,529 for the year ended December 31, 2022, a decrease of $12,096,773.
+Added: The decrease was attributable
+Added: to lower revenues from Optilan, Remote Intelligence, Wildlife Specialists, and TJM Electronics West, Inc.
Gross (loss) profit for the year ended December
−Removed: 2022 was ($5,443,275) with a gross loss of (60)% compared to $1,098,130 for the year ended December 31, 2021 with a 14% gross margin.
−Removed: Selling, general and administrative expenses for
−Removed: year ended December 31, 2022 increased by $1,047,735, or 27%, to $4,966,702 from $3,918,967 for the year ended December 31, 2021.
−Removed: increase primarily consisted of an increase to the operations from our various acquisitions, including higher travel, advertising costs,
−Removed: insurance and information technology expenses.
−Removed: Salaries, wages and payroll taxes for year ended
−Removed: December 31, 2022 increased to $7,457,491 from $2,653,683 for the year ended December 31, 2021.
−Removed: The increase primarily consisted of an
−Removed: increase in the numbers of employees inherited from our various acquisitions, and a full year of personnel costs from these entities.
−Removed: Salaries, wages and payroll taxes was primarily driven by $4,601,840 incurred at the Optilan subsidiary.
+Added: 31, 2023 was $(425,785) with a gross profit of (21)% compared to $(5,443,274) for the year ended December 31, 2022 with a (60)% gross
+Added: Operating Expenses
+Added: Selling, general and administrative expenses for year
+Added: ended December 31, 2023 decreased by $2,932,841, or 59%, to $2,033,861 from $4,966,702 for the year ended December 31, 2022.
+Added: primarily consisted of decreases in advertising costs, insurance and information technology expenses of operations that have been shuttered.
+Added: Salaries, wages and payroll taxes for year ended December
+Added: 31, 2023 decreased by $4,827,266, or 65%, to $2,630,225 from $7,457,491 for the year ended December 31, 2022.
+Added: The decrease primarily consisted
+Added: of reduced headcount at each subsidiary.
+Added: Furthermore, the Company reduced accrued payroll which it was determined was no longer payable.
Professional fees for the year ended December 31,
−Removed: 31, 2022, increased to $3,718,171 from $2,930,245 for the year ended December 31, 2021.
−Removed: This increase primarily consisted of legal expenditures
−Removed: incurred by DarkPulse for corporate matters, including the Company’s SPAC transaction, as well as a full year of professional fees
−Removed: incurred by Optilan.
+Added: 2023 decreased by $608,454, or 16%, to $3,109,717 from $3,718,171 for the year ended December 31, 2022 due to decreased audit and legal
+Added: fees in 2023.
Depreciation and amortization for year ended December
−Removed: 31, 2022, increased to $1,568,405 from $258,306 for the year ended December 31, 2021.
−Removed: This increase is primarily due to the increase in
−Removed: the depreciable assets we acquired from new acquisitions, primarily Optilan’s property and equipment as well as amortization of its intangible asset.
−Removed: During the year ended December 31, 2022, the Company recorded a gain
−Removed: on forgiveness of payables of $312,685.
−Removed: During the year ended December 31, 2022, the Company
−Removed: recorded $12,222,598 in impairment on the Company’s goodwill and intangible assets.
+Added: 31, 2023 decreased by $1,045,258, or 67%, to $523,147 from $1,568,405 for the year ended December 31, 2022.
+Added: This decrease is primarily
+Added: due to the sale of some subsidiary property, plant and equipment.
+Added: During the year ended December 31, 2023 and 2022,
+Added: the Company recorded $6,948,350 and $12,222,598, respectively, in impairment on the Company’s goodwill and intangible assets.
+Added: During the year ended December 31, 2023 and 2022,
+Added: the Company recorded $5,248,218 and $0, respectively, in bad debt expense.
+Added: year ended December 31, 2022, the Company recorded a gain on forgiveness of payables of ($312,685).
Other Income (Expense)
−Removed: For the year ended December 31, 2022, we had
−Removed: other expense of ($453,549) compared to other income of $4,021,700 for the year ended December 31, 2021.
−Removed: The decrease in other
−Removed: income was primarily due to higher interest expense in 2022, a gain on forgiveness of liabilities of $3,488,860 in 2021, as well as
−Removed: a lower gain on the change in fair value of derivative liabilities.
−Removed: As a result of the above, we reported a net loss of
−Removed: $35,517,505 and $4,826,320 for the years ended December 31, 2022 and 2021, respectively.
+Added: For the year ended December 31, 2023, we had other
+Added: expense of ($803,740) compared to other expense of ($453,549) in 2022.
+Added: The increase is due to the loss on deconsolidation of ($1,642,146)
+Added: partially offset by a $1,484,799 gain on forgiveness of debt.
+Added: As a result of the above, we reported a net loss
+Added: of $21,723,043 and $35,517,505 for the years ended December 31, 2023 and 2022, respectively.
Liquidity and Capital Resources
7 unchanged sentences
and we will require working capital to complete development, testing and marketing of our products and to pay for ongoing operating expenses.
−Removed: We anticipate adding consultants for technology development and the corresponding operations of the Company, but this will not occur
−Removed: prior to obtaining additional capital.
+Added: We anticipate adding consultants for technology development and the corresponding operations of the Company, but this will not occur prior
+Added: to obtaining additional capital.
Management is currently in the process of looking for additional investors.
−Removed: Currently, loans from
−Removed: banks or other lending sources for lines of credit or similar short-term borrowings are not available to us.
−Removed: We have been able to raise
−Removed: working capital to fund operations through the issuances of convertible notes or obtained through the issuance of our restricted common
+Added: Currently, loans from banks
+Added: or other lending sources for lines of credit or similar short-term borrowings are not available to us.
+Added: We have been able to raise working
+Added: capital to fund operations through the issuances of convertible notes or obtained through the issuance of our restricted common stock.
As of December 31, 2023, our current liabilities exceeded our current assets by $18,126,281.
11 unchanged sentences
During the year ended December 31, 2023, net cash
−Removed: used by operating activities was $21,738,542 resulting from our net loss of $35,517,505, partially offset by non-cash charges of $13,307,813
−Removed: primarily driven by our goodwill impairment.
−Removed: In 2022, we had cash provided by our operating assets and liabilities of $471,149 primarily
−Removed: driven by decreases in accounts receivable and increases in accounts payable partially offset by decreases in other liabilities.
−Removed: During the year ended December 31, 2021, net cash used by operating activities
−Removed: was $11,363,470, resulting from our net loss of $4,826,320, non-cash gains of $3,279,403 and cash used in our operating assets and liabilities
−Removed: of $3,257,746.
+Added: used in operating activities was $5,653,214 resulting from our net loss of $21,723,043, partially offset by non-cash charges of $15,517,077
+Added: primarily driven by our bad debt expense and goodwill impairment.
+Added: In 2022, we had cash used in operating activities of $21,738,542 resulting
+Added: from our net loss of $35,517,505, partially offset by non-cash charges of $13,307,813, including our goodwill impairment.
Cash Flows from Investing Activities
During the year ended December 31, 2023, we had
+Added: net cash used in investing activities of $215,475, including a joint venture investment of $113,125, and purchase of property and equipment
+Added: During the year ended December 31, 2022, we had
net cash used in investing activities of $5,045,405, including the issuance of our note receivable and investment with the SPAC totaling
$2,549,248, joint venture investment of $103,505 and purchase of property and equipment of $2,074,627.
−Removed: During the year ended December 31, 2021, we had
−Removed: net cash used in investing activities of $1,689,153, primarily due from the purchase of property and equipment and net cash used in business
−Removed: acquisitions.
Cash Flows from Financing Activities
1 unchanged sentence
provided by financing activities was $3,632,387 which was primarily comprised of proceeds from the sale of common stock of $3,502,272
−Removed: net of costs of $1,934,200, less net repayments of loans of $110,507.
+Added: and proceeds from convertible notes of $145,000 less net repayments of loans of $14,885.
During the year ended December 31, 2022, net cash
−Removed: provided by financing activities was $17,311,427, comprised of proceeds from the sale of common stock from offering of $14,593,327, the
−Removed: issuance of convertible debt in the amount of $1,102,700, the issuance of notes payable of $2,000,000 offset by payments on convertible
−Removed: debt of $384,600.
+Added: provided by financing activities was $24,165,801 which was primarily comprised of proceeds from the sale of common stock of $24,276,308,
+Added: net of costs of $1,934,200, less net repayments of loans of $110,507.
Factors That May Affect Future Results
21 unchanged sentences
Business Combinations (Topic 805):
−Removed: Accounting for Contract Assets and Contract Liabilities from Contracts with
−Removed: Customers , issued by the Financial Accounting Standards Board.
−Removed: This ASU requires entities to recognize and measure contract
−Removed: assets and contract liabilities acquired in a business combination in accordance with ASU 2014-09, Revenue from Contracts with
−Removed: Customers (Topic 606).
−Removed: The update will generally result in the recognition of contract assets and contract liabilities at amounts
−Removed: consistent with those recorded by the acquiree immediately before the acquisition date
−Removed: rather than at fair value.
−Removed: The Company expects that there would be no material impact on the Company’s condensed consolidated
−Removed: financial statements upon the adoption of this ASU.
+Added: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , issued
+Added: by the Financial Accounting Standards Board.
+Added: This ASU requires entities to recognize and measure contract assets and contract liabilities
+Added: acquired in a business combination in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606).
+Added: The update will
+Added: generally result in the recognition of contract assets and contract liabilities at amounts consistent with those recorded by the acquiree
+Added: immediately before the acquisition date rather than at fair value.
+Added: The Company expects that there would be no material impact on the Company’s
+Added: consolidated financial statements upon the adoption of this ASU.
In August 2020, the FASB issued ASU 2020-06, which
12 unchanged sentences
Not applicable.
−Removed: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
−Removed: The financial statements of the Company are included
−Removed: beginning on page F-1 immediately following the signature page to this Form 10-K.
−Removed: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.