7 unchanged sentences
We are exposed to market risks related to fluctuations in interest rates on amounts borrowed under the Credit Facility.
−Removed: As of September 30, 2020, we had $48.1 million outstanding under our Term Loan and $15.0 million outstanding under our Revolving Loan.
+Added: As of September 30, 2021, we had no amounts outstanding under our Term Loan and $48.1 million outstanding under our Revolving Loan.
Prior to May 4, 2020, borrowings under the Credit Facility bore interest rates based on an underlying variable benchmark plus applicable margin based on our total leverage ("ABR");
6 unchanged sentences
FOREIGN CURRENCY RISK
−Removed: We are exposed to foreign currency transaction risk associated with certain sales being denominated in Euros, British Pounds, Japanese Yen or Canadian Dollars and in certain cases, transactions in U.S.
+Added: We are exposed to foreign currency transaction risk associated with certain sales being denominated in Canadian Dollars and in certain cases, transactions in U.S.
Dollars in our foreign entities.
14 unchanged sentences
A 10.0% change from the 2021 average exchange rate for the Euro, British Pound, Yen and Canadian Dollar to the U.S.
−Removed: Dollar would have resulted in a 0.1% increase or decrease in fiscal 2020 annual revenue and a 0.9% increase or decrease in stockholders' equity at September 30, 2020.
+Added: Dollar would have resulted in an immaterial increase or decrease in fiscal 2021 annual revenue and a 0.9% increase or decrease in stockholders' equity at September 30, 2021.
The above analysis does not take into consideration any pricing adjustments we may make in response to changes in the exchange rates.
3 unchanged sentences
Report of Independent Registered Public Accounting Firm
+Added: Consolidated Statements of Operations
+Added: Consolidated Statements of Comprehensive Income
+Added: Consolidated Balance Sheets
+Added: Consolidated Statements of Cash Flows
+Added: Consolidated Statements of Stockholders' Equity
+Added: Notes to the Consolidated Financial Statements
+Added: Summary of Significant Accounting Policies
+Added: Goodwill and Other Identifiable Intangible Assets, Net
+Added: Segment Information and Major Customers
+Added: Selected Balance Sheet Data
+Added: Fair Value Measurements
+Added: Product Warranty Obligation
+Added: Restructuring
+Added: Stockholder's Equity
+Added: Stock-Based Compensation
+Added: Employee Benefit Plans
+Added: Commitments and Contingencies
+Added: Subsequent Events
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
2 unchanged sentences
We have audited the accompanying consolidated balance sheets of Digi International Inc.
−Removed: (a Delaware corporation) and subsidiaries (the “Company”) as of September 30, 2020 and 2019,the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended September 30, 2020, and the related notes and consolidated financial statement schedule included under Item 15 (collectively referred to as the “financial statements”).
+Added: (a Delaware corporation) and subsidiaries (the “Company”) as of September 30, 2021 and 2020, the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended September 30, 2021, and the related notes and consolidated financial statement schedule included under Item 15a (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of September 30, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2021, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of September 30, 2021, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated November 24, 2021 expressed an unqualified opinion.
−Removed: Change in accounting principle
−Removed: As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for leases in fiscal year 2020 due to the adoption of ASC Topic 842, Leases.
Basis for opinion
6 unchanged sentences
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Such procedures included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
+Added: Critical audit matters
+Added: Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: We determined that there are no critical matters.
/s/ GRANT THORNTON LLP
5 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Fiscal year ended September 30,
+Added: Year ended September 30,
2021 2020 2019
34 unchanged sentences
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Fiscal year ended September 30,
+Added: Year ended September 30,
2021 2020 2019
5 unchanged sentences
Less income tax (expense) benefit — — ( 5 )
−Removed: Reclassification of realized loss on investments included in net income (1) — — 31
−Removed: Less income tax benefit (2) — — ( 8 )
Other comprehensive income (loss), net of tax 1,071 1,698 ( 1,989 )
Comprehensive income $ 11,437 $ 10,109 $ 7,969
−Removed: (1) Recorded in Other (expense) income, net in our Consolidated Statements of Operations.
−Removed: (2) Recorded in Income tax (benefit) expense in our Consolidated Statements of Operations.
The accompanying notes are an integral part of the consolidated financial statements.
45 unchanged sentences
Treasury stock, at cost, 6,390,645 and 6,353,094 shares
+Added: ( 56,535 ) ( 55,109 )
Total stockholders’ equity 472,517 371,500
4 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Fiscal year ended September 30,
+Added: Year ended September 30,
2021 2020 2019
2 unchanged sentences
Net income $ 10,366 $ 8,411 $ 9,958
−Removed: Adjustments to reconcile net income to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, equipment and improvements 4,343 4,545 4,578
1 unchanged sentence
Stock-based compensation 8,135 7,237 5,655
−Removed: Deferred income tax benefit ( 3,357 ) ( 799 ) ( 376 )
−Removed: Gain on sale of property, equipment and improvements — ( 4,392 ) ( 622 )
+Added: Deferred income tax provision ( 4,598 ) ( 3,357 ) ( 799 )
+Added: Loss (gain) on sale of property, equipment and improvements 89 — ( 4,392 )
Change in fair value of contingent consideration 5,772 ( 128 ) 1,190
9 unchanged sentences
Accrued expenses 4,474 2,078 1,991
−Removed: Net cash provided by (used in) operating activities 34,478 28,964 ( 2,778 )
+Added: Net cash provided by operating activities 57,723 34,478 28,964
Investing activities:
Proceeds from maturities of marketable securities — — 4,750
−Removed: Proceeds from sale of business — — 2,000
Acquisition of businesses, net of cash acquired ( 19,108 ) ( 136,098 ) —
−Removed: Proceeds from sale of property and equipment — 10,096 731
+Added: Proceeds from sale of property, equipment and improvements — — 10,096
Purchase of property, equipment, improvements and certain other intangible assets ( 2,257 ) ( 899 ) ( 9,335 )
4 unchanged sentences
Payments for contingent consideration ( 4,200 ) ( 4,698 ) ( 3,748 )
+Added: Proceeds from issuances of stock, net of offering expenses 73,830 — —
Proceeds from stock option plan transactions 8,525 5,902 4,874
3 unchanged sentences
Effect of exchange rate changes on cash and cash equivalents ( 297 ) 253 ( 810 )
−Removed: Net (decrease) increase in cash and cash equivalents ( 38,663 ) 34,778 ( 20,208 )
+Added: Net increase (decrease) in cash and cash equivalents 98,303 ( 38,663 ) 34,778
Cash and cash equivalents, beginning of period 54,129 92,792 58,014
5 unchanged sentences
Accrual for property, equipment, improvements and certain other intangibles assets $ ( 98 ) $ ( 26 ) $ —
+Added: Tenant improvement allowance $ 1,000 $ — $ —
Transfer of inventory to property, equipment and improvements $ ( 1,838 ) $ ( 1,363 ) $ ( 1,064 )
Liability related to acquisition of business $ ( 6,200 ) $ ( 5,100 ) $ —
+Added: Term debt refinanced as credit facility $ 50,000 $ — $ —
The accompanying notes are an integral part of the consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.