CONTROLS AND PROCEDURES.
−Removed: Evaluation of Disclosure Controls and Procedures
−Removed: Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the
−Removed: time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions,
−Removed: as appropriate to allow timely decisions regarding required disclosure.
−Removed: Under the supervision and with the participation of our principal executive officer and principal financial officer, we
−Removed: conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal period ended December 31, 2023, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
−Removed: Based on this
−Removed: evaluation, our principal executive officer and principal financial officer concluded that during the period covered by this report, our disclosure controls and procedures were not effective due to the inadequate controls around account
−Removed: reconciliations and controls for the withdrawal of funds from the Trust Account.
−Removed: A material weakness, as defined in the SEC regulations, is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that
−Removed: there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.
−Removed: In light of this material weaknesses, we performed additional analysis
−Removed: as deemed necessary to ensure that our financial statements were prepared in accordance with U.S.
−Removed: generally accepted accounting principles.
−Removed: Management plans to remediate the material weakness by enhancing our control process around the withdrawals of funds from
−Removed: the Trust Account.
−Removed: The elements of our remediation plan can only be accomplished over time, and these initiatives may not ultimately have the intended effects.
−Removed: Management’s Report on Internal Controls Over Financial Reporting
−Removed: As required by SEC rules and regulations implementing Section 404 of the Sarbanes-Oxley Act, our management is responsible for establishing and maintaining adequate internal control over
−Removed: financial reporting.
−Removed: Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in
−Removed: accordance with GAAP.
−Removed: Our internal control over financial reporting includes those policies and procedures that:
−Removed: pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of our company,
−Removed: provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with
−Removed: authorizations of our management and directors, and
−Removed: provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
−Removed: Because of its inherent limitations, internal control over financial reporting may not prevent or detect errors or misstatements in our financial statements.
−Removed: Also, projections of any evaluation
−Removed: of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
−Removed: Management assessed the
−Removed: effectiveness of our internal control over financial reporting at December 31, 2023.
−Removed: In making these assessments, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal
−Removed: Control — Integrated Framework (2013).
−Removed: Based on our assessments and those criteria, management determined that we did not maintained effective internal control over financial reporting as of December 31, 2023.
−Removed: This Report does not include an attestation report of our independent registered public accounting firm due to our status as an emerging growth company under the JOBS Act.
−Removed: Changes in Internal Control over Financial Reporting
−Removed: There were no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our
−Removed: internal control over financial reporting.
+Added: Disclosure Controls and Procedures
+Added: Management’s evaluation of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act was performed under the
+Added: supervision and participation of our management, including our Chief Executive Officer and Chief Financial Officer.
+Added: The purpose of disclosure controls and procedures is to ensure that information required to be disclosed in the reports
+Added: filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our
+Added: Interim Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
+Added: Changes in Internal Controls over Financial Reporting
+Added: Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has concluded that there were no significant changes in our internal controls over
+Added: financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
+Added: Limitations on the Effectiveness of Controls
+Added: Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud.
+Added: A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
+Added: Further, the design of a control system must reflect the fact that there
+Added: are resource constraints, and the benefits of controls must be considered relative to their costs.
+Added: Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues
+Added: and instances of fraud, if any, within the Company have been detected.
+Added: These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake.
+Added: Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management or board override of the control.
+Added: The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in
+Added: achieving its stated goals under all potential future conditions;
+Added: over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
+Added: Because of the
+Added: inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
+Added: Management’s Report on Internal Control over Financial Reporting
+Added: Based on an evaluation as of July 31, 2025, our management, including the Chief Executive Officer and Chief Financial Officer, has concluded that our disclosure controls and procedures (as
+Added: defined in Rule 13a-15(e) under the Exchange Act) were not effective to provide reasonable assurance because of a material weakness in our internal control over financial reporting as described below.
+Added: Material Weakness
+Added: A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement
+Added: of our annual or interim financial statements will not be prevented or detected in a timely manner.
+Added: We did not design or maintain an effective control environment commensurate with financial reporting requirements.
+Added: Specifically, we did not consistently have documented evidence of review
+Added: procedures and, due to resource limitations, did not always maintain segregation of duties between preparing and reviewing analyses, and reconciliations.
+Added: The above material weakness did not result in a material misstatement of our consolidated financial statements, however, it could result in a misstatement of our account balances or
+Added: disclosures that would result in a material misstatement that would not be prevented or detected.
+Added: Remediation Activities
+Added: We are working to remediate the material weakness and are taking steps to strengthen our internal control over financial reporting through the continued hiring of additional appropriately
+Added: skilled finance and accounting personnel with the requisite technical knowledge and skills.
+Added: With the additional skilled personnel, we are taking appropriate and reasonable steps to remediate this material weakness through the implementation
+Added: of appropriate segregation of duties, formalization of accounting policies and controls and retention of appropriate expertise for complex accounting transactions.
+Added: We will not be able to fully remediate these control deficiencies until
+Added: these steps have been completed and have been operating effectively for a sufficient period of time.
+Added: Management will continue to review and make necessary changes to the overall design of our internal control environment, as well as
+Added: policies and procedures to improve the overall effectiveness of internal control over financial reporting.
+Added: The material weakness will not be considered remediated, however, until the applicable controls operate for a sufficient period of
+Added: time and management has concluded that these controls are operating effectively.
OTHER INFORMATION.
−Removed: During the year ended December 31, 2023, none of our directors or executive
−Removed: officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement,” as such term is
−Removed: defined in Item 408(a) of Regulation S-K.
−Removed: DISCLOSURE REGARDING FOREIGN JURISDICTION THAT PREVENT INSPECTIONS
+Added: During the year ended July 31, 2025, no director or Section 16 officer adopted or terminated any Rule 10b5-1 plan or non-Rule 10b5-1 trading arrangements.
+Added: DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
Not Applicable.
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.
−Removed: Officers and Directors
−Removed: Our officers and directors are as follows:
−Removed: Chief Executive Officer and Director
−Removed: Chief Financial Officer
−Removed: Chief Investment Officer
−Removed: Howard Sanders
−Removed: Lead Director
−Removed: Dawanna Williams
−Removed: Stanton, Chief Executive Officer and Director .
−Removed: Carl is a Partner and Co-Founder of Focus Impact Partners, LLC and currently serves as our Chief
−Removed: Executive Officer and director and as the Chief Executive Officer and a director of Focus Impact BH3 Acquisition Company, a special purpose acquisition corporation (Nasdaq:
−Removed: Carl brings nearly three decades of experience in leading
−Removed: companies across transformative Private Equity/Alternative Asset management with a proven track record in creating shareholder value.
−Removed: Carl has unique knowledge and skills across all facets of Asset Management.
−Removed: He is a team builder and has managed
−Removed: and co-led two Alternative Asset Management firms totaling over $4.5 billion AUM, and has delivered best-in-class investment performance results along with colleagues over multiple funds.
−Removed: He has advised CEOs, CFOs, and boards of directors of
−Removed: multiple companies and spread managerial, financial, and strategic best practices with demonstrated expertise in value creation strategies including revenue growth strategies, industry transformation, cost control, supply chain management, and
−Removed: technology best practices.
−Removed: Carl has also served as Board Member to more than 15 portfolio companies across Industrial Products & Services, Transportation & Logistics and Consumer industries;
−Removed: including his current role as a Board Member of
−Removed: Skipper Pets, Inc.
−Removed: Carl is former Managing Partner and Head of Private Equity for Invesco Private Capital, a division of Invesco, Ltd.
−Removed: IVZ), which managed private investment vehicles across private equity,
−Removed: venture capital, and real estate.
−Removed: At Invesco Private Capital, Carl was responsible for overseeing multiple alternative asset investment Funds and served as Chair of Investment Committee for domestic PE efforts.
−Removed: Prior to Invesco, Carl served as
−Removed: Managing Partner and co-owner at Wellspring Capital Management LLC, a private equity investment firm focused on control investments in growing companies in the industrial products & services, healthcare and consumer industries.
−Removed: He oversaw and
−Removed: approved all investments as a member of the Investment Committee.
−Removed: At the time of his retirement in 2015, the firm had invested more than $2.5 billion in 35 platform companies and achieved top-tier investment results.
−Removed: Currently, Carl serves as the Founder of cbGrowth Partners, which focuses on sustainable investments, and serves as Advisor to Auldbrass Partners.
−Removed: Previously, Carl worked at Dimeling, Schreiber
−Removed: & Park, Peter J Solomon & Co, Associates, and Ernst & Young Corporate Finance LLC.
−Removed: Stanton holds a BS degree in Accounting from the University of Alabama and an MBA degree from Harvard Business School.
−Removed: He resides in New York with
−Removed: his family and serves as Trustee, Treasurer and Head of Finance and Endowment Committee of Christ Church United Methodist, a nonprofit organization.
−Removed: He also serves as Board of Visitors at the University of Alabama, College of Commerce.
−Removed: Carl’s significant experience of leading companies across transformative private equity and asset management and extensive experience with special purpose acquisition companies makes him well qualified to serve as a member of our board of
−Removed: Lyles II, Chief Financial Officer .
−Removed: Ernest serves as our Chief Financial Officer and as the Chief Financial Officer and a director of Focus Impact
−Removed: BH3 Acquisition Company, a special purpose acquisition corporation (Nasdaq:
−Removed: Ernest is also the Founder and a Managing Partner of The HiGro Group, a private equity firm focused on buyout investing in the lower middle market, which he
−Removed: founded in 2016.
−Removed: In addition to serving as a board member on HiGro’s portfolio companies, Ernest co-manages all aspects of the firm’s including investment activities, growth initiatives and talent development.
−Removed: Prior to founding The HiGro Group, Ernest spent a decade as an investment banker with UBS Investment Bank where his tenure included advising the world’s most notable corporations and private
−Removed: equity firms.
−Removed: As the head of Technology Enabled Services banking practice, Ernest became the most senior African-American investment banker within the firm’s industry coverage groups.
−Removed: In addition to his over $10 billion of transaction and
−Removed: advisory experience, Ernest served as Head of the Diversity Task Force and Head of the Howard University recruiting team among other internal committees.
−Removed: A native of Shepherdstown, West Virginia, Ernest attended public schools and earned a full merit scholarship to attend Shepherd University, where he earned a Bachelors of Science degree with
−Removed: concentrations in Political Science and Business Administration.
−Removed: Upon graduation, Ernest enrolled in the Howard University School of Law, where he also interned at both the JC Watts Companies.
−Removed: Ernest has held expert discussions on
−Removed: entrepreneurship, mentorship, private equity, impact investing and work-life balance.
−Removed: His speaking engagements have included companies such as Google, HEC Paris, McGuire Woods and Nomura.
−Removed: An avid art collector, Ernest has also been featured in
−Removed: publications such as “The Black Market:
−Removed: A Guide to Art Collecting.
−Removed: Ernest currently lives in Harlem, New York, where he is actively engaged in civic and faith initiatives including Trustee to Scan Boys and Girls Harbor, Founder of The UTULIVU Alliance, Member of
−Removed: the Economic Club of New York, and Fellow in the Council of Urban Professionals.
−Removed: Thorn, Chief Investment Officer .
−Removed: Wray is a Partner and Co-Founder of Focus Impact Partners, LLC and currently serves as our Chief Investment
−Removed: Officer and as the Chief Investment Officer and a director of Focus Impact BH3 Acquisition Company, a special purpose acquisition corporation (Nasdaq:
−Removed: Wray is also the Founder and Chief Executive of Clear Heights Capital, a private
−Removed: investment firm committed to helping companies realize their growth and development objectives and a Board Member of Skipper Pets, Inc.
−Removed: Wray is deeply involved in building and leading businesses to source, structure, finance and make private
−Removed: investments as well as helping companies, organizations and executives realize their growth and development objectives.
−Removed: With three decades of experience as a Chief Investment Officer, investment leader and lead director, Wray has firsthand
−Removed: knowledge of investment firm leadership, private investing company value creation, asset allocation strategy and practice and risk management frameworks.
−Removed: Wray has also been at the forefront of proactive impact investing and applying data and
−Removed: technology to innovate private investing.
−Removed: Prior to founding Focus Impact and Clear Heights, Wray was Managing Director and Chief Investment Officer—Private Investments at Two Sigma Investments.
−Removed: Wray architected and led the firm’s private
−Removed: equity (Sightway Capital), venture capital (Two Sigma Ventures) and impact (Two Sigma Impact) investment businesses as Chief Executive and Chief Investment Officer of TSPI, LP and Chair & Venture Partner of TSV.
−Removed: Initially on behalf of private
−Removed: capital and expanding to include institutional investors, Wray grew the private investment businesses during his 9-year tenure to nearly $4 billion in AUM and 90 team members and was a leader in the creation of Hamilton Insurance Group and the
−Removed: incubation of Two Sigma’s insurance technology activities, Prior to Two Sigma, Wray was a Senior Managing Director with Marathon Asset Management, where he developed the firm’s private equity investment activities and played a role in many new
−Removed: business opportunities and capital formation initiatives, including the firm’s direct lending business and its participation in the US Treasury’s Legacy Securities Public-Private Investment Program..
−Removed: Prior to Marathon, Wray evaluated and executed
−Removed: management buyout transactions as a Director with Fox Paine & Co.
−Removed: and as a Principal at Dubilier & Co.
−Removed: Wray began his career in the financial analyst program at Chemical Bank (today, J.P.
−Removed: Morgan) as an Associate in the Acquisition Finance
−Removed: Wray has been involved in approximately 300 transactions, add-on acquisitions, realizations, corporate financings, fundraisings and other principal transactions with aggregate consideration in
−Removed: excess of $32 billion, including direct private equity, venture and third-party managed fund investments representing more than $3 billion in invested capital.
−Removed: Wray has been a part of driving shareholder value creation and corporate growth as
−Removed: member of boards, advisory boards and committees or as an adviser for more than 45 companies and investment funds, across industries including technology, financial services, education, consumer services and real assets.
−Removed: Working with both private
−Removed: capital organizations and institutional investors, Wray has architected and led multiple private investment businesses, defining investment objectives, devising strategy, recruiting team members, setting culture, developing investor and financing
−Removed: relationships, and managing investment processes and decisions.
−Removed: Wray is committed to giving back to the community, serving as Co-Chair of the Board of Youth, INC, as Vice Chair of the Board and Chair of the Investment Committee for Futures and Options, as a
−Removed: grant monitor and event committee chair for Hour Children, and as an Associate of the Harvard College Fund.
−Removed: In his 15+ years working with Youth, INC, a venture philanthropy nonprofit organization in New York City, Wray has engaged in many aspects
−Removed: of the organization’s growth and development including recruiting senior leadership, leading strategic planning initiatives, chairing the governance and compensation committees and being a part of raising more than $100 million to impact the
−Removed: lives of NYC youth by empowering more than 175 grass-roots non-profits that serve them.
−Removed: Wray earned an A.B.
−Removed: from Harvard University.
−Removed: Sanders, Lead Director .
−Removed: Howard Sanders serves as our lead director and is the managing member of Auldbrass Partners, a growth-focused private
−Removed: equity firm investing primarily in secondaries transactions, which he founded in 2011.
−Removed: Sanders heads Auldbrass Partners’ transactional sourcing, deal execution, investment strategy and business development.
−Removed: Sanders has led successful
−Removed: Auldbrass Partners investments in SaaS (Software as a Service), PaaS (Platform as a Service), tech-enabled manufacturing and services, healthcare and EdTech companies.
−Removed: Before founding Auldbrass Partners, Mr.
−Removed: Sanders was a Managing Director at
−Removed: Citigroup where he was responsible for managing and directing Citi Holdings’ proprietary investments in private equity, hedge funds and real estate.
−Removed: Prior to Citi, Mr.
−Removed: Sanders was a Vice President in mergers and acquisitions for Deutsche Bank (a
−Removed: successor to James D.
−Removed: Wolfensohn and Co.).
−Removed: Sanders also previously served as an adjunct professor at Columbia Business School.
−Removed: Sanders is currently a board member of the Partnership for New York City Foundation, the Riverside Church in the City of New York and the Undergraduate Executive Board of the Wharton School
−Removed: at the University of Pennsylvania.
−Removed: Sanders holds a Master of Business Administration from Harvard University and a Bachelor of Science from the Wharton School at the University of Pennsylvania.
−Removed: We believe that Mr.
−Removed: Sanders’ significant
−Removed: experience in investment management leadership, company and private equity fund evaluation and analysis and investment banking leadership make him well qualified to serve as a member of our board of directors.
−Removed: Troy Carter, Independent Director .
−Removed: Troy serves as our independent director and is the founder and CEO of Q&A, a music technology company focused on
−Removed: building software solutions for recording artists via distribution and analytics.
−Removed: Troy currently serves as a director of Focus Impact BH3 Acquisition Company, a special purpose acquisition corporation (Nasdaq:
−Removed: He also serves as an advisor
−Removed: to the NBA Players Association.
−Removed: He previously served as an advisor to the Prince Estate.
−Removed: Prior to founding Q&A, Troy was Global Head of Creator Services at Spotify from 2016 to 2018 and then served in a consulting role for CEO Daniel Ek until
−Removed: Troy serves on the boards of WeTransfer and SoundCloud, and served as an advisor to Lyft.
−Removed: He is also an active early stage investor, including in companies such as Uber, Lyft, Dropbox, Spotify, Slack, Warby Parker, Gimlet Media, and Thrive
−Removed: Troy previously founded the entertainment company, Atom Factory, in 2008, where he worked with Lady Gaga, John Legend and Meghan Trainor.
−Removed: Troy is an executive member on the boards of trustees at The Aspen Institute and the Los Angeles County Museum of Art as well as a Henry Crown Fellow.
−Removed: In addition, he is a member of the United
−Removed: Nations Foundation Global Entrepreneurs Council.
−Removed: Troy also has served on the boards of directors of the Los Angeles Mayor’s Council for Technology & Innovation and CalArts.
−Removed: Troy has previously been included on Fast Company’s list of most
−Removed: creative people and on Billboard’s Power 100 list, an annual ranking the music industry’s top influencers.
−Removed: We believe Troy’s significant business experience in various technology companies and his experience serving on the boards of technology
−Removed: companies makes him well qualified to serve as a member of our board of directors.
−Removed: Dawanna Williams, Independent Director .
−Removed: Williams serves as our independent director and as the managing principal at Dabar Development Partners, which
−Removed: Williams founded over 15 years ago.
−Removed: Dabar has developed over 3,000 apartments units covering more than 2 million square feet of mixed-use developments and has had principal involvement in development projects awarded by NYC’s Department of
−Removed: Housing Preservation and Development, NYC’s Economic Development Corporation, and New York City’s Housing Authority.
−Removed: As managing principal, Ms.
−Removed: Williams is involved in all executive aspects of business operations, from developing strategic
−Removed: priorities to executing development projects to risk management to establishing firm values and standards.
−Removed: Prior to Dabar, Ms.
−Removed: Williams served as General Counsel at Victory Education Partners and as a senior associate in the commercial real
−Removed: estate group at Sidley Austin LLP.
−Removed: Williams serves on the board of directors of ACRES Commercial Realty Corp.
−Removed: ACR) is a real estate investment trust that is primarily focused on originating, holding and managing
−Removed: commercial real estate (“CRE”) mortgage loans and other commercial real estate-related debt investments, Compass, Inc., (NYSE:
−Removed: COMP), a publicly-traded, technology-enabled residential real estate brokerage company and Ares Industrial Real Estate
−Removed: Income Trust Inc., a real estate investment trust.
−Removed: Williams also serves on the board of directors of the Apollo Theater, chairing the real estate committee, and on the board of directors for the New York City Trust for Cultural Resources.
−Removed: Williams also serves on the board of directors of the New York Real Estate Chamber.
−Removed: Williams earned an A.B.
−Removed: from Smith College in economics and government, a Master of Public Administration from Harvard University Kennedy School of
−Removed: Government, and a Doctor of Jurisprudence from the University of Maryland School of Law.
−Removed: We believe that Ms.
−Removed: Williams’ experience in investment management, her background in transaction law and corporate governance and her public company board
−Removed: experience make her well qualified to serve as a member of our board of directors.
−Removed: Dia Simms, Independent Director .
−Removed: Dia serves as our independent director and as the Executive Chairwoman of the
−Removed: Board of Lobos 1707 Tequila & Mezcal, an award-winning, independent spirits brand that launched in November 2020.
−Removed: Before being appointed Executive Chairwoman, Dia led Lobos 1707 as its CEO, alongside Founder and Chief Creative Officer Diego
−Removed: Osorio with early backing by sports and cultural icon, LeBron James.
−Removed: Dia currently serves as a director of Focus Impact BH3 Acquisition Company, a special purpose acquisition corporation, (Nasdaq:
−Removed: Dia is also Co-Founder of Pronghorn, a
−Removed: 10-year initiative to drive diversity, equity and inclusion in the spirits industry.
−Removed: Dia spent almost fifteen years working alongside Sean “Diddy” Combs at Combs Enterprises.
−Removed: In 2017, Dia was named President of Combs Enterprises, making her the
−Removed: first president in the company’s thirty-year history other than Sean Combs himself.
−Removed: In her role as President, she oversaw multi-billion-dollar brands under the Combs empire, including CÎROC Ultra-Premium Vodka, Blue Flame Agency, AQUAhydrate, Bad
−Removed: Boy Entertainment, Sean John and Revolt TV.
−Removed: Of note, Dia led the transformation of CÎROC Ultra-Premium Vodka from infancy to a multibillion dollar value brand.
−Removed: Along with a lengthy list of accolades, Dia is Board Chair of Pronghorn, Board Vice Chair of Saint Liberty Whiskey, Advisor to Touch Capital and director on the FIAC Board.
−Removed: Dia holds a B.S.
−Removed: degree in Psychology from Morgan State University and a Master’s degree in Management from the Florida Institute of Technology.
−Removed: We believe Dia’s significant business experience as a CEO and significant deal-making experience make her well
−Removed: qualified to serve as a member of our board of directors.
−Removed: Number and Terms of Office of Officers and Directors
−Removed: We have five directors at the time of this Report.
−Removed: Our board of directors are divided into three classes with only one class of directors being elected in each year and each class (except for
−Removed: those directors appointed prior to our first annual meeting of stockholders) serving a three-year term.
−Removed: The term of office of the first class of directors, consisting of Troy Carter, will expire at our first annual meeting of stockholders.
−Removed: term of office of the second class of directors, consisting of Howard Sanders and Carl Stanton, will expire at the second annual meeting of stockholders.
−Removed: The term of office of the third class of directors, consisting of Dawanna Williams and Dia
−Removed: Simms, will expire at the third annual meeting of stockholders.
−Removed: We may not hold an annual meeting of stockholders until after we consummate our initial business combination.
−Removed: Prior to the completion of an initial business combination, any vacancy on the board of directors may be filled by a nominee chosen by holders of a majority of our founder shares.
−Removed: prior to the completion of an initial business combination, holders of a majority of our founder shares may remove a member of the board of directors for any reason.
−Removed: Pursuant to an agreement to be entered into concurrently with the issuance and sale of the securities in our initial public offering, our sponsor, upon consummation of an initial business
−Removed: combination will be entitled to nominate three individuals for election to our board of directors.
−Removed: Our officers are appointed by the board of directors and serve at the discretion of the board of directors, rather than for specific terms of office.
−Removed: Our board of directors is authorized to
−Removed: appoint persons to the offices set forth in our bylaws as it deems appropriate.
−Removed: Our bylaws provide that our officers may consist of a Chairman of the Board, Chief Executive Officer, President, Chief Financial Officer, Vice Presidents, Secretary,
−Removed: Treasurer and such other offices as may be determined by the board of directors.
−Removed: Director Independence
−Removed: Nasdaq listing standards require that a majority of our board of directors be independent.
−Removed: An “independent director” is defined generally as a person that, in the opinion of the company’s board
−Removed: of directors, has no material relationship with the listed company (either directly or as a partner, stockholder or officer of an organization that has a relationship with the company).
−Removed: Our board of directors has determined that Troy Carter, Dia
−Removed: Simms and Dawanna Williams are “independent directors” as defined in the Nasdaq listing standards and applicable SEC rules.
−Removed: Our independent directors have regularly scheduled meetings at which only independent directors are present.
−Removed: Officer and Director Compensation
−Removed: None of our officers or directors has received any cash compensation for services rendered to us.
−Removed: Commencing on the date that the Company’s securities were first listed on Nasdaq the Company
−Removed: began to reimburse an affiliate of the sponsor for office space, administrative and support services provided to the Company in the amount of $10,000 per month.
−Removed: Upon completion of our initial business combination or our liquidation, we will
−Removed: cease paying these monthly fees.
−Removed: No compensation of any kind, including finder’s and consulting fees, will be paid to our sponsor, officers and directors, or any of their respective affiliates, for services rendered prior to or in connection
−Removed: with the completion of our initial business combination.
−Removed: However, these individuals will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and
−Removed: performing due diligence on suitable business combinations.
−Removed: Our audit committee will review on a quarterly basis all payments that were made by us to our sponsor, officers or directors, or our or their affiliates.
−Removed: After the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting or management fees from the combined company.
−Removed: of these fees will be fully disclosed to stockholders, to the extent then known, in the tender offer materials or proxy solicitation materials furnished to our stockholders in connection with a proposed business combination.
−Removed: established any limit on the amount of such fees that may be paid by the combined company to our directors or members of management.
−Removed: It is unlikely the amount of such compensation will be known at the time of the proposed business combination,
−Removed: because the directors of the post-combination business will be responsible for determining officer and director compensation.
−Removed: Any compensation to be paid to our officers will be determined, or recommended to the board of directors for
−Removed: determination, either by a compensation committee constituted solely by independent directors or by a majority of the independent directors on our board of directors.
−Removed: We do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation of our initial business combination, although it is
−Removed: possible that some or all of our officers and directors may negotiate employment or consulting arrangements to remain with us after our initial business combination.
−Removed: The existence or terms of any such employment or consulting arrangements to
−Removed: retain their positions with us may influence our management’s motivation in identifying or selecting a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
−Removed: combination will be a determining factor in our decision to proceed with any potential business combination.
−Removed: We are not party to any agreements with our officers and directors that provide for benefits upon termination of employment.
−Removed: Committees of the Board of Directors
−Removed: Our board of directors has two standing committees:
−Removed: an audit committee and a compensation committee.
−Removed: Subject to phase-in rules and a limited exception, the rules of Nasdaq and Rule 10A-3 of the
−Removed: Exchange Act require that the audit committee of a listed company be comprised solely of independent directors, and the rules of Nasdaq require that the nominating and compensation committees of a listed company be comprised solely of independent
−Removed: Subject to phase-in rules and a limited exception, the rules of Nasdaq require that the compensation committee of a listed company be comprised solely of independent directors.
−Removed: Audit Committee
−Removed: We have established an audit committee of the board of directors.
−Removed: Troy Carter, Dia Simms and Dawanna Williams serve as members of our audit committee, and Dawanna Williams serves as chairman of
−Removed: the audit committee.
−Removed: Under Nasdaq listing standards and applicable SEC rules, all the directors on the audit committee must be independent.
−Removed: Our board of directors has determined that each of Troy Carter, Dia Simms and Dawanna Williams are
−Removed: Each member of the audit committee is financially literate and our board of directors has determined that Dawanna Williams qualifies as an “audit committee financial expert” as defined in
−Removed: applicable SEC rules, and chairs the audit committee.
−Removed: We have adopted an audit committee charter, which details the principal functions of the audit committee, including:
−Removed: the appointment, compensation, retention, replacement, and oversight of the work of the independent registered public accounting firm and any other independent registered public accounting firm engaged by us;
−Removed: pre-approving all audit and permitted non-audit services to be provided by the independent registered public accounting firm or any other registered public accounting firm engaged by us, and establishing pre-approval policies and
−Removed: reviewing and discussing with the independent registered public accounting firm all relationships they have with us in order to evaluate their continued independence;
−Removed: setting clear hiring policies for employees or former employees of the independent registered public accounting firm;
−Removed: setting clear policies for audit partner rotation in compliance with applicable laws and regulations;
−Removed: Compensation Committee
−Removed: We have established a compensation committee of the board of directors.
−Removed: The members of our compensation committee are Troy Carter, Dia Simms and Dawanna Williams, and Troy Carter serves as
−Removed: chairman of the compensation committee.
−Removed: Under Nasdaq listing standards, we are required to have a compensation committee composed entirely of independent directors.
−Removed: Our board of directors has determined that each of Troy Carter, Dia Simms and
−Removed: Dawanna Williams are independent.
−Removed: We have adopted a compensation committee charter, which details the principal functions of the compensation committee, including:
−Removed: reviewing and approving on an annual basis the corporate goals and objectives relevant to our Executive Officers’ compensation, evaluating our Executive Officers’ performance in light of such goals and objectives and determining and
−Removed: approving the remuneration (if any) of our Executive Officers based on such evaluation;
−Removed: reviewing and approving on an annual basis the compensation of all of our other officers;
−Removed: reviewing on an annual basis our executive compensation policies and plans;
−Removed: implementing and administering our incentive compensation equity-based remuneration plans;
−Removed: Notwithstanding the foregoing, as indicated above, other than the $10,000 per month administrative fee payable to an affiliate of our sponsor and reimbursement of expenses, no compensation of any
−Removed: kind, including finders, consulting or other similar fees, will be paid to any of our initial stockholders, officers, directors or any of their respective affiliates, prior to, or for any services they render in order to effectuate the
−Removed: consummation of a business combination.
−Removed: Accordingly, it is likely that prior to the consummation of an initial business combination, the compensation committee will only be responsible for the review and recommendation of any
−Removed: compensation arrangements to be entered into in connection with such initial business combination.
−Removed: The charter will also provide that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant, legal counsel or other advisor and will be
−Removed: directly responsible for the appointment, compensation and oversight of the work of any such advisor.
−Removed: However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other advisor, the compensation
−Removed: committee will consider the independence of each such advisor, including the factors required by Nasdaq and the SEC.
−Removed: Director Nominations
−Removed: We do not have a standing nominating committee.
−Removed: In accordance with Rule 5605(e)(2) of the Nasdaq rules, a majority of the independent directors may recommend a director nominee for selection by
−Removed: the board of directors.
−Removed: The board of directors believes that the independent directors can satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a
−Removed: standing nominating committee.
−Removed: As there is no standing nominating committee, we do not have a nominating committee charter in place.
−Removed: The board of directors will also consider director candidates recommended for nomination by our shareholders during such times as they are seeking proposed nominees to stand for election at the
−Removed: next annual meeting of shareholders (or, if applicable, a special meeting of shareholders).
−Removed: Our shareholders that wish to nominate a director for election to the board of directors should follow the procedures set forth in our amended and
−Removed: restated certificate of incorporation and bylaws.
−Removed: We have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
−Removed: In general, in identifying and evaluating nominees
−Removed: for director, the board of directors considers educational background, diversity of professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests of
−Removed: our stockholders.
−Removed: Compensation Committee Interlocks and Insider Participation
−Removed: None of our officers currently serves, or in the past year has served, as a member of the board of directors or compensation committee of any entity that has one or more officers serving on our
−Removed: board of directors.
−Removed: Code of Ethics
−Removed: We have adopted a Code of Ethics applicable to our directors, officers and employees.
−Removed: A copy of the Code of Ethics will be provided without charge upon request from us.
−Removed: We intend to disclose any
−Removed: amendments to or waivers of certain provisions of our Code of Ethics in a Current Report on Form 8-K.
−Removed: Conflicts of Interest
−Removed: Each of our officers and directors presently has, and any of them in the future may have additional, fiduciary or contractual obligations to other entities pursuant to which such officer or
−Removed: director is or will be required to present business combination opportunities to such entity.
−Removed: Accordingly, in the future, if any of our officers or directors becomes aware of a business combination opportunity which is suitable for an entity to
−Removed: which he or she has then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary or contractual obligations to present such opportunity to such entity.
−Removed: We do not believe, however, that any fiduciary duties or
−Removed: contractual obligations of our officers arising in the future would materially undermine our ability to complete our business combination.
−Removed: Potential investors should also be aware of the following other potential conflicts of interest:
−Removed: None of our officers or directors is required to commit his or her full time to our affairs and, accordingly, may have conflicts of interest in allocating his or her time among various business activities.
−Removed: In the course of their other business activities, our officers and directors may become aware of investment and business opportunities which may be appropriate for presentation to us as well as the other entities with which they are
−Removed: Our management may have conflicts of interest in determining to which entity a particular business opportunity should be presented.
−Removed: Our initial stockholders have agreed (i) to waive their redemption rights with respect to any founder shares and public shares held by them in connection with the completion of our initial business combination and a stockholder vote to
−Removed: approve an amendment to our amended and restated certificate of incorporation (A) that would modify the substance or timing of our obligation to provide holders of shares of Class A common stock the right to have their shares redeemed in
−Removed: connection with our initial business combination or to redeem 100% of our public shares if we do not complete our initial business combination by the Termination Date or (B) with respect to any other provision relating to the rights of
−Removed: holders of our Class A commons stock and (ii) to waive their rights to liquidating distributions from the trust account with respect to any founder shares they hold if we fail to consummate an initial business combination by the
−Removed: Termination Date (although they will be entitled to liquidating distributions from the trust account with respect to any public shares they hold if we fail to complete our initial business combination within the prescribed time frame).
−Removed: If we do not complete our initial business combination within such applicable time period, the proceeds of the sale of the private placement warrants held in the trust account will be used to fund the redemption of our public shares, and
−Removed: the private placement warrants will expire worthless.
−Removed: With certain limited exceptions, the founder shares will not be transferable, assignable by our sponsor until the earlier of:
−Removed: (A) one year after the completion of our initial
−Removed: business combination;
−Removed: or (B) subsequent to our initial business combination, (x) if the closing price of our Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations,
−Removed: recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after our initial business combination, or (y) the date on which we complete a liquidation, merger, capital stock
−Removed: exchange, reorganization or other similar transaction that results in all of our stockholders having the right to exchange their shares of common stock for cash, securities or other property.
−Removed: With certain limited exceptions, the private
−Removed: placement warrants and the Class A common stock underlying such warrants, will not be transferable, assignable or saleable by our sponsor or its permitted transferees until 30 days after the completion of our initial business
−Removed: Since our sponsor and officers and directors may directly or indirectly own common stock and warrants following our initial public offering, our officers and directors may have a conflict of interest in determining whether a
−Removed: particular target business is an appropriate business with which to effectuate our initial business combination.
−Removed: Our officers and directors may have a conflict of interest with respect to evaluating a particular business combination if the retention or resignation of any such officers and directors was included by a target business as a condition
−Removed: to any agreement with respect to our initial business combination.
−Removed: Our sponsor, officers or directors may have a conflict of interest with respect to evaluating a business combination and financing arrangements as we may obtain loans from our sponsor or an affiliate of our sponsor or any of our
−Removed: officers or directors to finance transaction costs in connection with an intended initial business combination.
−Removed: Up to $1,500,000 of such loans may be convertible into warrants at a price of $1.00 per warrant at the option of the lender.
−Removed: Such warrants would be identical to the private placement warrants, including as to exercise price, exercisability and exercise period.
−Removed: The conflicts described above may not be resolved in our favor.
−Removed: In general, officers and directors of a corporation incorporated under the laws of the State of Delaware are required to present business opportunities to a corporation if:
−Removed: the corporation could financially undertake the opportunity;
−Removed: the opportunity is within the corporation’s line of business;
−Removed: it would not be fair to our company and its stockholders for the opportunity not to be brought to the attention of the corporation.
−Removed: Accordingly, as a result of multiple business affiliations, our officers and directors may have similar legal obligations relating to presenting business opportunities meeting the above-listed
−Removed: criteria to multiple entities.
−Removed: Below is a table summarizing the entities to which our executive officers and directors currently have fiduciary duties or contractual obligations:
−Removed: Entity’s Business
−Removed: Westwood Estate Wines
−Removed: Food and Beverage
−Removed: Managing Partner
−Removed: cbGrowth Partners
−Removed: Focus Impact BH3 Acquisition Company
−Removed: Blank Check Company
−Removed: Chief Executive Officer and Director
−Removed: Skipper Pets, Inc.
−Removed: Consumer and Pet Services
−Removed: The HiGro Group
−Removed: Private Equity
−Removed: Founder and Managing Partner
−Removed: Focus Impact BH3 Acquisition Company
−Removed: Blank Check Company
−Removed: Chief Financial Officer and Director
−Removed: Clear Heights Capital
−Removed: Private Equity and Venture Capital
−Removed: Founder and Chief Executive Officer
−Removed: Nonprofit Organization
−Removed: Co-Chair of Board of Directors
−Removed: Futures and Options
−Removed: Nonprofit Organization
−Removed: Director and Chair of Investment Committee of Board
−Removed: Sailfish Productions
−Removed: Entertainment and Media
−Removed: General Manager
−Removed: Focus Impact BH3 Acquisition Company
−Removed: Blank Check Company
−Removed: Chief Investment Officer and Director
−Removed: Skipper Pets, Inc.
−Removed: Consumer and Pet Services
−Removed: Howard Sanders
−Removed: Auldbrass Partners L.P.
−Removed: Private Equity
−Removed: Founder and Managing Member
−Removed: Technology and Multimedia
−Removed: Founder and Chief Executive Officer
−Removed: The Aspen Institute
−Removed: Nonprofit Organization
−Removed: Executive Member on the Board of Trustees
−Removed: Los Angeles County Museum of Art
−Removed: Executive Member on the Board of Trustees
−Removed: Focus Impact BH3 Acquisition Company
−Removed: Blank Check Company
−Removed: Dawanna Williams
−Removed: Dabar Development Partners
−Removed: Managing Principal
−Removed: ACRES Commercial Realty Corp.
−Removed: Ares Industrial Real Estate Income Trust Inc.
−Removed: Compass, Inc.
−Removed: Lobos 1707 Tequila & Mezcal
−Removed: Food and Beverages
−Removed: Chief Executive Officer
−Removed: Tilt Holdings Inc.
−Removed: Cannabis-Focused Holding Company
−Removed: Focus Impact BH3 Acquisition Company
−Removed: Blank Check Company
−Removed: Accordingly, if any of the above executive officers or directors becomes aware of a business combination opportunity which is suitable for any of the above entities to which he or she has current
−Removed: fiduciary or contractual obligations, he or she will honor his or her fiduciary or contractual obligations to present such business combination opportunity to such entity, and only present it to us if such entity rejects the opportunity.
−Removed: not believe, however, that any of the foregoing fiduciary duties or contractual obligations will materially affect our ability to complete our business combination.
−Removed: Our amended and restated certificate of incorporation provides that we renounce
−Removed: our interest in any corporate opportunity offered to any director or officer unless such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of our company and such opportunity is one we are
−Removed: legally and contractually permitted to undertake and would otherwise be reasonable for us to pursue.
−Removed: We are not prohibited from pursuing an initial business combination with a company that is affiliated with or related to Auldbrass Partners, our sponsor, officers, directors or members of our
−Removed: advisory board.
−Removed: In the event we seek to complete our initial business combination with a company that is affiliated with or related to any of Auldbrass Partners, our sponsor, officers, directors or members of our advisory board, we, or a
−Removed: committee of independent and disinterested directors, will obtain an opinion from an independent investment banking firm or another independent entity that commonly renders valuation opinions that such initial business combination is fair to our
−Removed: company from a financial point of view.
−Removed: We are not required to obtain such an opinion in any other context.
−Removed: We have agreed not to enter into a definitive agreement regarding an initial business combination without the prior consent of our sponsor.
−Removed: In the event that we submit our initial business
−Removed: combination to our public stockholders for a vote, our initial stockholders have agreed to vote any founder shares held by them and any public shares purchased during or after the offering in favor of our initial business combination and our
−Removed: officers and directors have also agreed to vote any public shares purchased during or after the offering in favor of our initial business combination.
−Removed: Limitation on Liability and Indemnification of Officers and Directors
−Removed: Our amended and restated certificate of incorporation provides that our officers and directors will be indemnified by us to the fullest extent authorized by Delaware law, as it now exists or may
−Removed: in the future be amended.
−Removed: In addition, our amended and restated certificate of incorporation provides that our directors will not be personally liable for monetary damages to us or our stockholders for breaches of their fiduciary duty as
−Removed: directors, unless they violated their duty of loyalty to us or our stockholders, acted in bad faith, knowingly or intentionally violated the law, authorized unlawful payments of dividends, unlawful stock purchases or unlawful redemptions, or
−Removed: derived an improper personal benefit from their actions as directors.
−Removed: We have entered into agreements with our officers and directors to provide contractual indemnification in addition to the indemnification provided for in our amended and restated certificate of
−Removed: incorporation.
−Removed: Our bylaws also permit us to secure insurance on behalf of any officer, director or employee for any liability arising out of his or her actions, regardless of whether Delaware law would permit such indemnification.
−Removed: purchased a policy of directors’ and officers’ liability insurance that insures our officers and directors against the cost of defense, settlement or payment of a judgment in some circumstances and insures us against our obligations to indemnify
−Removed: our officers and directors.
−Removed: These provisions may discourage stockholders from bringing a lawsuit against our directors for breach of their fiduciary duty.
−Removed: These provisions also may have the effect of reducing the
−Removed: likelihood of derivative litigation against officers and directors, even though such an action, if successful, might otherwise benefit us and our stockholders.
−Removed: Furthermore, a stockholder’s investment may be adversely affected to the extent we
−Removed: pay the costs of settlement and damage awards against officers and directors pursuant to these indemnification provisions.
−Removed: We believe that these provisions, the insurance and the indemnity agreements are necessary to attract and retain talented and experienced officers and directors.
+Added: The information required by this item and not set forth below will be set forth in the sections headed “ Election of Directors ,” “ Executive Officers ” and “ Delinquent Section 16(a) Reports ” in our definitive proxy statement for our 2026 Annual Meeting of Stockholders (the “Proxy Statement”),
+Added: to be filed with the SEC within 120 days after the end of the fiscal year ended July 31, 2025 and is incorporated herein by reference.
EXECUTIVE COMPENSATION.
−Removed: The following disclosure concerns the compensation of our executive officers and directors for the fiscal year ended December 31, 2023.
−Removed: None of our officers or directors received any cash compensation for services rendered to us.
−Removed: Commencing on the date that the Company’s securities were first listed on Nasdaq the Company began to
−Removed: reimburse an affiliate of the sponsor for office space, administrative and support services provided to the Company in the amount of $10,000 per month.
−Removed: Upon completion of our initial business combination or our liquidation, we will cease paying
−Removed: these monthly fees.
−Removed: No compensation of any kind, including finder’s and consulting fees, will be paid to our sponsor, officers and directors, or any of their respective affiliates, for services rendered prior to or in connection with the
−Removed: completion of our initial business combination.
−Removed: However, these individuals will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and performing due
−Removed: diligence on suitable business combinations.
−Removed: Our audit committee has and will continue to review on a quarterly basis all payments that were made by us to our sponsor, officers or directors, or our or their affiliates.
−Removed: After the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting or management fees from the combined company.
−Removed: of these fees will be fully disclosed to stockholders, to the extent then known, in the tender offer materials or proxy solicitation materials furnished to our stockholders in connection with a proposed business combination.
−Removed: established any limit on the amount of such fees that may be paid by the combined company to our directors or members of management.
−Removed: It is unlikely the amount of such compensation will be known at the time of the proposed business combination,
−Removed: because the directors of the post-combination business will be responsible for determining officer and director compensation.
−Removed: Any compensation to be paid to our officers will be determined, or recommended to the board of directors for
−Removed: determination, either by a compensation committee constituted solely by independent directors or by a majority of the independent directors on our board of directors.
−Removed: We do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation of our initial business combination, although it is
−Removed: possible that some or all of our officers and directors may negotiate employment or consulting arrangements to remain with us after our initial business combination.
−Removed: The existence or terms of any such employment or consulting arrangements to
−Removed: retain their positions with us may influence our management’s motivation in identifying or selecting a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
−Removed: combination will be a determining factor in our decision to proceed with any potential business combination.
−Removed: We are not party to any agreements with our officers and directors that provide for benefits upon termination of employment.
+Added: The information required by this item will be set forth in the section headed “ Executive Compensation ” in our Proxy Statement and is incorporated
+Added: herein by reference.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
−Removed: The following table sets forth information regarding the beneficial ownership of our shares of common stock as of the date of this Report based on information obtained from the persons named
−Removed: below, with respect to the beneficial ownership of our shares of common stock, by:
−Removed: each person known by us to be the beneficial owner of more than 5% of our outstanding shares of common stock;
−Removed: each of our executive officers and directors that beneficially owns our shares of common stock;
−Removed: all our executive officers and directors as a group.
−Removed: In the table below, the percentage ownership is based on 6,717,578 shares of Class A common stock (which includes Class A common stock that are underlying the units) and 750,000 shares of Class B
−Removed: common stock issued and outstanding as of as of the date of this Report.
−Removed: Unless otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all shares of common stock beneficially
−Removed: owned by them.
−Removed: The following table does not reflect record or beneficial ownership of the private placement warrants as these warrants are not exercisable within 60 days of the date of this Report.
−Removed: Class B common stock
−Removed: Class A common stock
−Removed: Name of Beneficial Owners(1)
−Removed: Number of Shares
−Removed: Number of Shares
−Removed: Percentage of
−Removed: Percentage of
−Removed: Five Percent Holders
−Removed: Focus Impact Sponsor, LLC(3) (our sponsor)
−Removed: Directors and Executive Officers
−Removed: Carl Stanton(4)
−Removed: Ernest Lyles(4)
−Removed: Howard Sanders(4)
−Removed: Troy Carter(4)
−Removed: Dawanna Williams(4)
−Removed: Wray Thorn(4)
−Removed: All officers and directors as a group (seven individuals)
−Removed: * Less than one percent.
−Removed: Unless otherwise noted, the business address of each of the following entities or individuals is 1345 Avenue of the Americas, 33 rd Floor, New York, NY
−Removed: Interests shown consist of 5,000,000 shares of Class A common stock and 750,000 shares of Class B common stock.
−Removed: Such shares of Class B common stock are convertible into shares of Class A common stock on a one-for-one basis, subject to
−Removed: adjustment, as more fully described under the heading “Description of Securities-Founder Shares” of our final prospectus (File No.
−Removed: 333-255448), filed in connection with our initial public offering.
−Removed: Our sponsor is governed by a four-member board of managers composed of Carl Stanton, Ernest Lyles, Howard Sanders and Wray Thorn.
−Removed: Each manager has one vote, and the approval of a majority of the managers is required to approve an
−Removed: action of our sponsor.
−Removed: Under the so-called “rule of three,” if voting and dispositive decisions regarding an entity’s securities are made by three or more individuals, and a voting and dispositive decision requires the approval of a
−Removed: majority of those individuals, then none of the individuals is deemed a beneficial owner of the entity’s securities.
−Removed: This is the situation with regard to our sponsor.
−Removed: Based upon the foregoing analysis, no individual manager of our
−Removed: sponsor exercises voting or dispositive control over any of the securities held by our sponsor, even those in which such manager directly holds a pecuniary interest.
−Removed: Accordingly, none of them will be deemed to have or share beneficial
−Removed: ownership of such shares.
−Removed: Carl Stanton, Ernest Lyles, Howard Sanders and Wray Thorn, individually and together with their controlled affiliates, collectively, have contributed approximately 40% of the capital in the sponsor.
−Removed: Does not include any shares indirectly owned by this individual as a result of his membership interest in our sponsor.
−Removed: Our sponsor, officers and directors are deemed to be our “promoter” as such term is defined under the federal securities laws.
−Removed: Changes in Control
+Added: The information required by this item will be set forth in the section headed “ Securities Authorized for Issuance Under Equity Compensation Plans ”
+Added: and “ Security Ownership of Certain Beneficial Owners and Management ” in our Proxy Statement and is incorporated herein by reference.
+Added: The information required by Item 201(d) of Regulation S-K will be set forth in the section headed “ Executive Compensation ” and “ Information Regarding the Board of Directors and Corporate Governance ” in our Proxy Statement and is incorporated herein by reference.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
−Removed: In March 2021, we issued 7,187,500 founder shares to our sponsor for an aggregate purchase price of $25,000 in cash, or approximately $0.003 per share.
−Removed: The number of founder shares issued was
−Removed: determined based on the expectation that such founder shares would represent 20% of the outstanding shares upon completion of our initial public offering.
−Removed: In October 2021, our sponsor surrendered 1,437,500 founder shares resulting in our sponsor
−Removed: holding 5,750,000 founder shares.
−Removed: The founder shares (including the Class A common stock issuable upon exercise thereof) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holder.
−Removed: Our sponsor has, pursuant to a written agreement, purchased 11,200,000 private placement warrants for a purchase price of $1.00 per warrant in a private placement that occurred simultaneously
−Removed: with our initial public offering.
−Removed: As such, our sponsor’s interest in this transaction is valued at $11,200,000.
−Removed: Each private placement warrant entitles the holder to purchase one share of our Class A common stock at $11.50 per share.
−Removed: private placement warrants (including the Class A common stock issuable upon exercise thereof) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holder.
−Removed: As more fully discussed in the section of this Report entitled “Directors, Executive Officers and Corporate Governance - Conflicts of Interest,” if any of our officers or directors becomes aware
−Removed: of a business combination opportunity that falls within the line of business of any entity to which he or she has then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary or contractual obligations to present
−Removed: such opportunity to such entity.
−Removed: Our officers and directors currently have certain relevant fiduciary duties or contractual obligations that may take priority over their duties to us.
−Removed: Commencing on the date that the Company’s securities were first listed on Nasdaq the Company began to reimburse an affiliate of the sponsor for office space, administrative and support services
−Removed: provided to the Company in the amount of $10,000 per month.
−Removed: Upon completion of our initial business combination or our liquidation, we will cease paying these monthly fees.
−Removed: No compensation of any kind, including finder’s and consulting fees, will be paid to our sponsor, officers and directors or any of their respective affiliates, for services rendered prior to or
−Removed: in connection with the completion of an initial business combination.
−Removed: However, these individuals will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target
−Removed: businesses and performing due diligence on suitable business combinations.
−Removed: Our audit committee will review on a quarterly basis all payments that were made by us to our sponsor, officers, directors or our or their affiliates and will determine
−Removed: which expenses and the amount of expenses that will be reimbursed.
−Removed: There is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred by such persons in connection with activities on our behalf.
−Removed: Prior to the closing of our initial public offering, our sponsor agreed to loan us up to $300,000 to be used for a portion of the expenses of our initial public offering.
−Removed: These loans are
−Removed: non-interest bearing, unsecured and are due at the earlier of December 31, 2021 or the closing of our initial public offering.
−Removed: The loan was repaid upon the closing of our initial public offering out of the offering proceeds not held in the trust
−Removed: In addition, in order to finance transaction costs in connection with an intended initial business combination, our sponsor or an affiliate of our sponsor or certain of our officers and directors
−Removed: may, but are not obligated to, loan us funds as may be required.
−Removed: In connection with the approval of the Extension Amendment
−Removed: Proposal, on May 9, 2023, the Company issued an unsecured promissory note in the total principal amount of up to $1,500,000 to the sponsor and the sponsor funded deposits into the trust account.
−Removed: The Promissory Note does not bear interest and matures upon closing of the Company’s initial Business Combination.
−Removed: In the event that the Company does not consummate a Business Combination, the
−Removed: Promissory Note will be repaid only from amounts remaining outside of the trust account, if any.
−Removed: Up to the total principal amount of the Promissory Note may be converted, in whole or in part, at the option of the Lender into warrants of the
−Removed: Company at a price of $1.00 per warrant, which warrants will be identical to the private placement warrants issued to the sponsor at the time of the Company’s initial public offering.
−Removed: As of December 31, 2023, an aggregate of $1,500,000 has
−Removed: been drawn under the Promissory Note.
−Removed: In connection with the extension of the Termination Date, on
−Removed: December 1, 2023, the Company issued an unsecured promissory note in the total principal amount of up to $1,500,000 to the sponsor and the sponsor funded
−Removed: deposits into the trust account.
−Removed: The Second Promissory Note does not bear interest and matures upon closing of the Company’s initial Business Combination.
−Removed: In the event that the Company does not consummate a Business Combination, the Second
−Removed: Promissory Note will be repaid only from amounts remaining outside of the trust account, if any.
−Removed: As of December 31, 2023, an aggregate of $375,000 has been drawn under the Second Promissory Note.
−Removed: After our initial business combination, members of our management team who remain with us may be paid consulting, management or other fees from the combined company with any and all amounts being
−Removed: fully disclosed to our stockholders, to the extent then known, in the tender offer or proxy solicitation materials, as applicable, furnished to our stockholders.
−Removed: It is unlikely the amount of such compensation will be known at the time of
−Removed: distribution of such tender offer materials or at the time of a stockholder meeting held to consider our initial business combination, as applicable, as it will be up to the directors of the post-combination business to determine executive and
−Removed: director compensation.
−Removed: We have entered into a registration rights and stockholder rights agreement pursuant to which our sponsor will be entitled to certain registration rights with respect to the private placement
−Removed: warrants, the warrants issuable upon conversion of working capital loans (if any) and the Class A common stock issuable upon exercise of the foregoing and upon conversion of the founder shares, and, upon consummation of our initial business
−Removed: combination, to nominate three individuals for election to our board of directors, which is described under the section of the final prospectus dated October 27, 2021 entitled “Description of Securities - Registration and Stockholder Rights.”
−Removed: Related Party Policy
−Removed: We have not yet adopted a formal policy for the review, approval or ratification of related party transactions.
−Removed: Accordingly, the transactions discussed above were not reviewed, approved or
−Removed: ratified in accordance with any such policy.
−Removed: We have adopted a code of ethics requiring us to avoid, wherever possible, all conflicts of interests, except under guidelines or resolutions approved by our board of directors (or the
−Removed: appropriate committee of our board) or as disclosed in our public filings with the SEC.
−Removed: Under our code of ethics, conflict of interest situations will include any financial transaction, arrangement or relationship (including any indebtedness or
−Removed: guarantee of indebtedness) involving the company.
−Removed: In addition, our audit committee, pursuant to a written charter that we have adopted, is responsible for reviewing and approving related party transactions to the extent that we enter into such
−Removed: transactions.
−Removed: An affirmative vote of a majority of the members of the audit committee present at a meeting at which a quorum is present is required in order to approve a related party transaction.
−Removed: A majority of the members of the entire audit
−Removed: committee constitutes a quorum.
−Removed: Without a meeting, the unanimous written consent of all of the members of the audit committee is required to approve a related party transaction.
−Removed: We also require each of our directors and executive officers to
−Removed: complete a directors’ and officers’ questionnaire that elicits information about related party transactions.
−Removed: These procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a conflict of interest on the part of a director, employee
−Removed: To further minimize conflicts of interest, we have agreed not to consummate an initial business combination with an entity that is affiliated with Auldbrass Partners or our sponsor, officers,
−Removed: directors or members of our advisory board unless a committee of independent and disinterested directors has obtained an opinion from an independent investment banking firm or another independent entity that commonly renders valuation opinions
−Removed: that our initial business combination is fair to our company from a financial point of view.
−Removed: Furthermore, no finder’s fees, reimbursements or cash payments will be made to our sponsor, officers or directors, members of our advisory board or our
−Removed: or their affiliates, by us for services rendered to us prior to or in connection with the completion of our initial business combination.
−Removed: However, the following payments will be made to our sponsor, officers or directors, members of our advisory
−Removed: board or our or their affiliates, none of which will be made from the proceeds of our initial public offering held in the trust account prior to the completion of our initial business combination:
−Removed: repayment of up to an aggregate of $300,000 in loans made to us by our sponsor to cover offering-related and organizational expenses;
−Removed: payment to an affiliate of our sponsor of $10,000 per month, until the Termination Date, for office space, utilities and secretarial and administrative support;
−Removed: reimbursement for any out-of-pocket expenses related to identifying, investigating and completing an initial business combination;
−Removed: repayment of loans which may be made by our sponsor or an affiliate of our sponsor or certain of our officers and directors to finance transaction costs in connection with an intended initial business combination, the terms of which
−Removed: have not been determined nor have any written agreements been executed with respect thereto.
−Removed: Up to $1,500,000 of such loans may be convertible into warrants, at a price of $1.00 per warrant at the option of the lender.
−Removed: Our audit committee reviews on a quarterly basis all payments that were made by us to our sponsor, officers or directors, members of our advisory board or our or their affiliates.
−Removed: Director Independence
−Removed: Nasdaq listing standards require that a majority of our board of directors be independent.
−Removed: An “independent director” is defined generally as a person that, in the opinion of the company’s board
−Removed: of directors, has no material relationship with the listed company (either directly or as a partner, stockholder or officer of an organization that has a relationship with the company).
−Removed: Our board of directors has determined that Troy Carter, Dia
−Removed: Simms and Dawanna Williams are “independent directors” as defined in the Nasdaq listing standards and applicable SEC rules.
−Removed: Our independent directors have regularly scheduled meetings at which only independent directors are present.
+Added: The information required by this item will be set forth in the section headed “ Transactions with Related Persons and Indemnification ” and “ Information Regarding the Board of Directors and Corporate Governance ” in our Proxy Statement and is incorporated herein by reference.
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
−Removed: The following is a summary of fees paid or to be paid to Marcum LLP, or Marcum, for services rendered.
−Removed: Audit fees consist of fees billed for professional services rendered for the audit of our year-end financial statements and services that are
−Removed: normally provided by Marcum in connection with regulatory filings.
−Removed: The aggregate fees billed by Marcum for professional services rendered for the audit of our annual financial statements, review of the financial information included in our Forms
−Removed: 10-Q for the respective periods and other required filings with the SEC for the year ended December 31, 2023 and 2022 totaled $110,694 and $95,861, respectively.
−Removed: The above amounts include interim procedures and audit fees, as well as attendance
−Removed: at audit committee meetings.
−Removed: Audit-Related Fees.
−Removed: Audit-related services consist of fees billed for assurance and related services that are reasonably related to performance of the
−Removed: audit or review of our financial statements and are not reported under “Audit Fees.” These services include attest services that are not required by statute or regulation and consultations concerning financial accounting and reporting standards.
−Removed: We did not pay Marcum for consultations concerning financial accounting and reporting standards for the year ended December 31, 2023 and 2022.
−Removed: We did not pay Marcum for tax planning and tax advice for the year ended December 31, 2023 and 2022.
−Removed: All Other Fees .
−Removed: The aggregate fees billed by Marcum for other professional services for the year ended December 31, 2023 and 2022 totaled $41,200 and $0,
−Removed: respectively.
−Removed: Pre-Approval Policy
−Removed: Our audit committee was formed upon the pricing of our initial public offering.
−Removed: As a result, the audit committee did not pre-approve all of the foregoing services, although any services rendered
−Removed: prior to the formation of our audit committee were approved by our board of directors.
−Removed: Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve all auditing services and permitted
−Removed: non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to the
−Removed: completion of the audit).
−Removed: EXHIBITS, FINANCIAL STATEMENTS SCHEDULES
−Removed: (a) The following documents are filed as part of this Report:
−Removed: Financial Statements:
−Removed: Report of Independent Registered Public Accounting Firm (PCAOB ID 688)
−Removed: Financial Statements:
−Removed: Consolidated Balance Sheets
−Removed: Consolidated Statements of Operation
−Removed: Consolidated Statement of Changes in Stockholders’ Deficit
−Removed: Consolidated Statement of Cash Flows
−Removed: Notes to Consolidated Financial Statements
−Removed: Financial Statement Schedules:
−Removed: We hereby file as part of this Report the exhibits listed in the attached Exhibit Index.
−Removed: Exhibits which are incorporated herein by reference can be inspected and copied at the public reference
−Removed: facilities maintained by the SEC, 100 F Street, N.E., Room 1580, Washington, D.C.
−Removed: Copies of such material can also be obtained from the Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C.
−Removed: 20549, at prescribed rates
−Removed: or on the SEC website at www.sec.gov .
−Removed: Business Combination Agreement, dated September 12, 2023, among the Registrant, Focus Impact Amalco Sub Ltd.
−Removed: and DevvStream Holdings Inc.(1)
−Removed: Amended and Restated Certificate of Incorporation.(2)
−Removed: Amendment to Amended and Restated Certificate of Incorporation (Extension Amendment).(3)
−Removed: Amendment to Amended and Restated Certificate of Incorporation (Redemption Limitation Amendment).(3)
−Removed: Amendment to Amended and Restated Certificate of Incorporation (Extension Amendment).(4)
−Removed: Amended and Restated Bylaws.(5)
−Removed: Warrant Agreement between Continental Stock Transfer & Trust Company and the Company.(2)
−Removed: Description of Company’s Securities.*
−Removed: Private Placement Warrants Purchase Agreement between the Company and the Sponsor.(2)
−Removed: Investment Management Trust Agreement between Continental Stock Transfer & Trust Company and the Company.(2)
−Removed: Registration and Shareholder Rights Agreement among Company and the Sponsor and certain other equityholders named therein.(2)
−Removed: Letter Agreement between the Company, the Sponsor and the Company’s officers and directors.
−Removed: Administrative Services Agreement between the Registrant and the Sponsor.(2)
−Removed: Promissory Note, dated May 9, 2023, between the Registrant and the Sponsor.(6)
−Removed: Promissory Note, dated December 1, 2023, between the Registrant and the Sponsor.(7)
−Removed: Sponsor Side Letter, dated September 12, 2023, between the Registrant and the Sponsor.(1)
−Removed: Form of Company Support & Lock-up Agreement, dated September 12, 2023, among the Registrant, DevvStream Holdings Inc.
−Removed: and other parties thereto.(1)
−Removed: Form of Amended and Restated Registration Rights Agreement.(1)
−Removed: List of Subsidiaries.*
−Removed: Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a).*
−Removed: Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).*
−Removed: Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C.
−Removed: Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C.
−Removed: Clawback Policy.*
−Removed: iXBRL Instance Document
−Removed: iXBRL Taxonomy Extension Schema
−Removed: iXBRL Taxonomy Extension Calculation Linkbase
−Removed: iXBRL Taxonomy Extension Definition Linkbase
−Removed: iXBRL Taxonomy Extension Label Linkbase
−Removed: iXBRL Taxonomy Extension Presentation Linkbase
−Removed: Cover Page Interactive Data File embedded within the iXBRL document and contained in Exhibit 101
−Removed: * Filed herewith
−Removed: ** Furnished herewith
−Removed: Incorporated by reference to the registrant’s Current Report on Form 8-K, filed with the SEC on September 13, 2023.
−Removed: Incorporated by reference to the registrant’s Current Report on Form 8-K, filed with the SEC on November 1, 2021.
−Removed: Incorporated by reference to the registrant’s Current Report on Form 8-K, filed with the SEC on April 27, 2023.
−Removed: Incorporated by reference to the registrant’s Current Report on Form 8-K, filed with the SEC on January 5, 2024.
−Removed: Incorporated by reference to the registrant’s Registration Statement on Form S-1, filed with the SEC on June 3, 2021.
−Removed: Incorporated by reference to the registrant’s Current Report on Form 8-K, filed with the SEC on May 9, 2023.
−Removed: Incorporated by reference to the registrant’s Current Report on Form 8-K, filed with the SEC on December 7, 2023.
−Removed: FORM 10-K SUMMARY
+Added: The information required by this item will be set forth in the section headed “ Principal Accountant Fees and Services ” in our Proxy Statement and is incorporated herein
+Added: by reference.
+Added: EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
+Added: The documents filed as part of this report are as follows:
+Added: The financial statements and accompanying report of independent registered public accounting firm are set forth immediately following the signature page of this report on pages F-1 through F-18.
+Added: All financial statement schedules are omitted because they are inapplicable, not required or the information is included elsewhere in the financial statements or the notes thereto.
+Added: The exhibits required to be filed by this report or able to be incorporated by reference are listed in the “Exhibit Index” following the financial statements.
+Added: Other Exhibits
+Added: Exhibits required by Item 601 of Regulation S-K are submitted (or incorporated by reference) and listed in a separate section herein immediately following the F pages under the heading “Exhibit Index” and are
+Added: incorporated herein by reference.
+Added: No exhibits in addition to those previously filed or listed in item 15(a) (3) and filed herein.
Not Applicable.
−Removed: Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned,
−Removed: thereunto duly authorized.
−Removed: April 5, 2024
−Removed: FOCUS IMPACT ACQUISITION CORP.
−Removed: /s/ Carl Stanton
+Added: FORM 10-K SUMMARY
+Added: Pursuant to the requirements of Section 13 and 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this amended report to be signed on its behalf by the
+Added: undersigned, thereunto duly authorized.
+Added: November 5, 2025
+Added: DEVVSTREAM CORP.
+Added: /s/ Sunny Trinh
Chief Executive Officer
−Removed: Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on behalf of the registrant and in the
−Removed: capacities and on the dates indicated.
−Removed: /s/ Carl Stanton
−Removed: Chief Executive Officer and Director
−Removed: April 5, 2024
+Added: POWER OF ATTORNEY
+Added: Each of the undersigned officers and directors of DevvStream Corp., hereby constitutes and appoints Sunny Trinh, their true and lawful attorney-in-fact and agent, for them and in their
+Added: name, place and stead, in any and all capacities, to sign their name to any and all amendments to this Annual Report on Form 10-K, and other related documents, and to cause the same to be filed with the Securities and Exchange Commission,
+Added: granting unto said attorneys, full power and authority to do and perform any act and thing necessary and proper to be done in the premises, as fully to all intents and purposes as the undersigned could do if personally present, and the
+Added: undersigned for herself hereby ratifies and confirms all that said attorney shall lawfully do or cause to be done by virtue hereof.
+Added: Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the
+Added: dates indicated.
+Added: /s/ Sunny Trinh
+Added: Chief Executive Officer
+Added: November 5, 2025
(Principal Executive Officer)
−Removed: /s/ Ernest Lyles
+Added: /s/ David Goertz
Chief Financial Officer
−Removed: April 5, 2024
+Added: November 5, 2025
(Principal Financial and Accounting Officer)
/s/ Wray Thorn
−Removed: Chief Investment Officer
−Removed: April 5, 2024
−Removed: /s/ Howard Sanders
−Removed: Lead Director
−Removed: April 5, 2024
−Removed: Howard Sanders
−Removed: /s/ Troy Carter
−Removed: April 5, 2024
−Removed: /s/ Dawanna Williams
−Removed: April 5, 2024
−Removed: Dawanna Williams
−Removed: /s/ Dia Simms
−Removed: April 5, 2024
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: November 5, 2025
+Added: /s/ Carl Stanton
+Added: November 5, 2025
+Added: /s/ Michael Max Bühler
+Added: November 5, 2025
+Added: Michael Max Bühler
+Added: /s/ Stephen Kukucha
+Added: November 5, 2025
+Added: Stephen Kukucha
+Added: /s/ Jamila Piracci
+Added: November 5, 2025
+Added: Jamila Piracci
+Added: DevvStream Corp.
+Added: Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID 731 )
−Removed: Financial Statements:
−Removed: Consolidated Balance Sheets
−Removed: Consolidated Statements of Operations
−Removed: Consolidated Statements of Changes in Stockholders’ Deficit
−Removed: Consolidated Statements of Cash Flows
−Removed: Notes to Consolidated Financial Statements
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID 1930 )
+Added: Consolidated Balance Sheets as of July 31, 2025 and 2024
+Added: Consolidated Statements of Operations and Comprehensive Loss for the years ended July 31, 2025 and 2024
+Added: Consolidated Statements of Changes in Shareholders’ Deficiency for the years ended July 31, 2025 and 2024
+Added: Consolidated Statements of Cash Flows for the years ended July 31, 2025 and 2024
+Added: Notes to the Consolidated Financial Statements
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the Stockholders and Board of Directors of
−Removed: Focus Impact Acquisition Corp.
−Removed: Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance sheet s of Focus Impact Acquisition Corp.
−Removed: (the “Company”) as of December 31, 2023 and December 31, 2022, the related consolidated statements of operations , changes in stockholders’ deficit and cash flows for each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the “financial statements”).
−Removed: opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and December 31, 2022, and the results of its operations and its cash flows for each of the two years in the
−Removed: period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
−Removed: Explanatory Paragraph – Going Concern
+Added: To the Shareholders and Directors of
+Added: DevvStream Corp.
+Added: Opinion on the Consolidated Financial Statements
+Added: We have audited the accompanying consolidated balance sheet of DevvStream Corp.
+Added: (the “Company”), as of July 31, 2025, and the related consolidated statements of operations and
+Added: comprehensive loss, changes in shareholders’ deficiency, and cash flows for the year ended July 31, 2025, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial
+Added: statements present fairly, in all material respects, the financial position of DevvStream Corp.
+Added: as of July 31, 2025, and the results of its operations and its cash flows for the year ended July 31, 2025, in conformity with accounting
+Added: principles generally accepted in the United States of America.
+Added: The consolidated financial statements of the Company as at and for the year ended July 31, 2024 were audited by another auditor.
+Added: As described in Note 4 and Note 19, the Company
+Added: adjusted all shares and per share data in the periods presented for the November 6, 2024 De-SPAC transaction common conversion ratio and the August 8, 2025 reverse stock split.
+Added: We audited the adjustments to retrospectively apply the effects
+Added: of the De-SPAC transaction common conversion ratio and the reverse stock split in the July 31, 2024 consolidated financial statements.
+Added: However, we were not engaged to audit, review, or apply any procedures to the July 31, 2024 consolidated
+Added: financial statements of the Company other than with respect to such adjustments and, accordingly, we do not express an opinion or any other form of assurance on the July 31, 2024 consolidated financial statements taken as a whole.
+Added: Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As more fully described in Note 1,
−Removed: the Company has a significant working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations.
−Removed: As further described in Note 1 to the consolidated financial
−Removed: statements, the Company is a Special Purpose Acquisition Corporation for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination, involving the Company and one or
−Removed: more businesses on or before May 1, 2024 or make deposits monthly into Company’s trust account to extend the business combination deadline by an additional six months through November 1, 2024.
−Removed: The Company entered into a business combination
−Removed: agreement with a business combination target on September 12, 2023;
−Removed: however, the completion of this transaction is subject to the approval of the Company’s stockholders among other conditions.
−Removed: There is no assurance that the Company will obtain the
−Removed: necessary approvals, satisfy the required closing conditions, raise the additional capital it needs to fund its operations, and complete the transaction prior to May 1, 2024, if at all.
−Removed: The Company also has no approved plan in place to extend the
−Removed: business combination deadline and fund operations for any period of time after May 1, 2024 , in the event that it is unable to complete a business combination
−Removed: by that date.
−Removed: These matters raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: Management’s plans with regard to these matters are also described in Note 1.
−Removed: The financial statements do not include any adjustments
−Removed: that may be necessary should the Company be unable to continue as a going concern.
+Added: As discussed in Note 2 to the consolidated
+Added: financial statements, the Company has suffered recurring losses from operations and has a working capital deficit that raise substantial doubt about its ability to continue as a going concern.
+Added: Management's plans in regard to these matters are
+Added: also described in Note 2.
+Added: The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
−Removed: These financial statements are the responsibility of the Company's management.
−Removed: Our responsibility is to express an opinion on the Company's financial statements based
−Removed: on our audit s .
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be
−Removed: independent with respect to the Company in accordance with the U.S.
+Added: These consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s consolidated financial
+Added: statements based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain reasonable assurance about
−Removed: whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: We conducted our audit in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
+Added: consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits
−Removed: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
−Removed: Accordingly, we express no
−Removed: such opinion.
−Removed: Our audit s included performing procedures to assess the risks of material
−Removed: misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
−Removed: Our audit s also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
−Removed: presentation of the financial statements.
−Removed: We believe that our audit s provide a reasonable basis for our opinion.
−Removed: /s/ Marcum LLP
+Added: As part of our
+Added: audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Accordingly, we
+Added: express no such opinion.
+Added: Our audits included performing procedures to assess the risks of material misstatements of the financial statements, whether due to error or fraud, and performing procedures that
+Added: respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audit also included evaluating the accounting principles used and
+Added: significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audit provides a reasonable basis for our opinion.
We have served as the Company’s auditor since 2025.
−Removed: New York, New York
−Removed: April 5, 2024
−Removed: FOCUS IMPACT ACQUISITION CORP.
−Removed: CONSOLIDATED BALANCE
+Added: /s/ DAVIDSON & COMPANY LLP
+Added: Vancouver, Canada
+Added: Chartered Professional Accountants
+Added: November 5, 2025
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: To the Board of Directors and Shareholders of DevvStream Corp.:
+Added: Opinion on the Consolidated Financial Statements
+Added: We have audited, before the effects of the adjustment to retrospectively apply the reverse stock split and common conversion ratio described in Note 4 and Note
+Added: 19, the accompanying consolidated balance sheets of DevvStream Holdings Inc.
+Added: (the “Company”) as of July 31, 2024 and the related consolidated statements of operations and comprehensive loss, changes in shareholders’ (deficiency), and cash
+Added: flows for the year ended July 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: The July 31, 2024 financial statements before the effects of the adjustments discussed in Note 4 and Note
+Added: 19 are not presented in the consolidated financial statements.
+Added: In our opinion, the consolidated financial statements, before the effects of the adjustments to retrospectively apply the reverse stock split and common
+Added: conversion ratio described in Note 4 and Note 19, present fairly, in all material respects, the consolidated financial position of the Company as of July 31, 2024, and the results of its consolidated operations and its consolidated cash
+Added: flows for the year ended July 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
+Added: Davidson & Company LLP audited the adjustments to retrospectively apply the reverse stock split and common conversion ratio described in Note 4 and Note 19.
+Added: We were not engaged to audit, review or apply any procedures to those adjustments, and accordingly, we do not express an opinion or any other form of assurance about whether those adjustments are appropriate and have been properly
+Added: Material Uncertainty Related to Going Concern
+Added: The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: As discussed in Note 2 to the
+Added: consolidated financial statements, the Company has a working capital deficit, negative cash flows and losses since inception and requires additional capital to fund its operations, which raises substantial doubt about its ability to
+Added: continue as a going concern.
+Added: Management's plans in regard to these matters are also described in Note 2.
+Added: The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: Basis for Opinion
+Added: These consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
+Added: in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance
+Added: about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
+Added: As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over
+Added: financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud,
+Added: and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audits also included evaluating the
+Added: accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: Toronto, Canada
+Added: Chartered Professional Accountants
+Added: March 6, 2025
+Added: Licensed Public Accountants
+Added: We have served as the Company’s auditor since 2022
+Added: 1 Adelaide Street East, Suite 1900, Toronto, Ontario, M5C 2V9
+Added: 1.877.251.2922 T:
+Added: 416.596.1711 F:
+Added: 416.596.7894 MNP.ca
+Added: DevvStream Corp.
+Added: CONSOLIDATED BALANCE SHEETS
+Added: (Expressed in United States dollars)
Current assets
−Removed: Restricted cash
−Removed: Income tax receivable
+Added: Trade receivable
+Added: GST receivable
+Added: Corporate taxes receivable
+Added: Deferred financing costs
Prepaid expenses
−Removed: Total current asset
−Removed: Cash and Investment held in Trust Account
−Removed: Liabilities and Stockholders’ Deficit
+Added: Deposit on carbon credits purchase
+Added: Carbon credits
+Added: Total current assets
+Added: Restricted cash
+Added: Deferred financing costs, long-term
+Added: Deposit on carbon credits purchase, long-term
+Added: Investment in associate
+Added: LIABILITIES AND SHAREHOLDERS’ DEFICIENCY
Current liabilities
−Removed: Accounts payable and accrued expenses
−Removed: Due to Sponsor
−Removed: Franchise taxes payable
−Removed: Income taxes payable
−Removed: Excise tax payable
−Removed: Redemption payable
−Removed: Promissory note - related party
+Added: Accounts payable and accrued liabilities
+Added: Accounts payable and accrued liabilities – related parties
+Added: Mandatory convertible debentures
+Added: Convertible debentures – related parties
+Added: Derivative liabilities
+Added: Warrant liabilities
+Added: Stock option liabilities
+Added: Stop loss provision liabilities
Total current liabilities
−Removed: Warrant liability
−Removed: Marketing agreement
−Removed: Deferred underwriting fee
+Added: Convertible debentures, long term
+Added: Convertible debentures – related parties, long term
Total liabilities
−Removed: Commitments and Contingencies (Note 6)
−Removed: Class A common stock subject to possible redemption, 1,717,578
−Removed: and 23,000,000 shares at redemption value of $ 10.98 and 10.31 per share as of December 31, 2023
−Removed: and 2022, respectively
−Removed: Stockholders’ Deficit:
−Removed: Preferred stock, $ 0.0001 par value;
−Removed: 1,000,000 shares authorized;
−Removed: and outstanding
−Removed: Class A common stock, $ 0.0001 par value;
−Removed: 500,000,000 shares authorized;
−Removed: and none issued and outstanding, (excluding 1,717,578 and 23,000,000 shares subject to
−Removed: possible redemption), respectively
−Removed: Class B common stock, $ 0.0001 par value;
−Removed: 50,000,000 shares authorized;
−Removed: and 5,750,000 shares issued and outstanding, respectively
+Added: Shareholders’ deficiency
+Added: Common shares ( No par value, unlimited common shares authorized;
+Added: common shares issued and outstanding) (July 31, 2024 – 1,163,871 )
Additional paid in capital
−Removed: Accumulated deficit
−Removed: Total stockholders’ deficit
−Removed: Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit
−Removed: The accompanying notes are an integral part of these consolidated financial statements.
−Removed: FOCUS IMPACT ACQUISITION CORP.
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: For the Year Ended
−Removed: Operating costs
−Removed: Marketing service fee
−Removed: Loss from operations
+Added: Subscription receivable
+Added: Accumulated other comprehensive income
+Added: Total shareholders’ deficiency
+Added: Total liabilities and shareholders’ deficiency
+Added: Going concern (Note 2(b))
+Added: Commitments and contingencies (Note 18)
+Added: Subsequent events (Note 20)
+Added: See accompanying notes to the consolidated financial statements.
+Added: DevvStream Corp.
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: (Expressed in United States dollars)
+Added: For the year ended July 31,
+Added: Cost of sales
+Added: Operating expenses
+Added: Sales and marketing
+Added: General and administrative
+Added: Professional fees
+Added: Salaries and wages
+Added: Total operating expenses
+Added: Other income (loss)
+Added: Interest expense
+Added: Accretion expense
+Added: Change in fair value of derivative liabilities
Change in fair value of warrant liabilities
−Removed: Recovery of offering costs allocated to warrants
−Removed: Operating account interest income
−Removed: Income from Trust Account
−Removed: Total other income
−Removed: Income before provision for income taxes
−Removed: Provision for income taxes
−Removed: Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption
−Removed: Basic and diluted net income per share, Class A common stock subject to possible redemption
−Removed: Basic and diluted weighted average shares outstanding, Class A (non-redeemable) and Class B common stock
−Removed: Basic and diluted net income per share, Class A (non-redeemable) and Class B common stock
−Removed: The accompanying notes are an integral part of these consolidated
−Removed: financial statements.
−Removed: FOCUS IMPACT ACQUISITION CORP.
−Removed: CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
−Removed: FOR THE YEAR ENDED DECEMBER 31, 2023 AND 2022
−Removed: Class A Common Stock
−Removed: Class B Common Stock
−Removed: Stockholders’
+Added: Change in fair value of mandatory convertible debentures
+Added: Impairment of carbon credits
+Added: Stop-loss provision loss
+Added: Equity loss on investment in associate
+Added: Gain on settlement of debt
+Added: Foreign exchange loss
+Added: Net loss before income taxes
+Added: Current income tax expense
+Added: Other comprehensive income
+Added: Foreign currency translation
+Added: Net loss and comprehensive loss
+Added: Weighted average number of common shares outstanding – Basic and Diluted
+Added: Loss per share – Basic and Diluted
+Added: See accompanying notes to the consolidated financial statements.
+Added: Devvstream Corp.
+Added: CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIENCY
+Added: (Expressed in United States dollars)
+Added: Number of Shares
Paid-in Capital
−Removed: Balance as of December 31, 2021
−Removed: Accretion for Class A common stock to redemption amount
−Removed: Balance as of December 31, 2022
−Removed: Excise tax payable in connection with redemptions
−Removed: Extension funding of Trust Account
−Removed: Waiver of Deferred Underwriting Fee
−Removed: Conversion of Class B common stock to Class A common stock
−Removed: Accretion for Class A common stock to redemption amount
−Removed: Balance as of December 31, 2023
−Removed: The accompanying notes are an integral part of these consolidated financial statements.
−Removed: FOCUS IMPACT ACQUISITION CORP.
−Removed: CONSOLIDATED STATEMENTS
−Removed: OF CASH FLOWS
−Removed: For the Year Ended
−Removed: Cash flows from operating activities:
−Removed: Adjustments to reconcile net income to net cash used in operating activities:
−Removed: Change in fair value of warrant liability
−Removed: Recovery of offering costs allocated to warrants
−Removed: Income from investments held in Trust Account
−Removed: Changes in assets and liabilities:
+Added: Subscription receivable
+Added: Accumulated Deficit
+Added: Accumulated other comprehensive income (loss)
+Added: shareholders’ equity (deficiency)
+Added: Balance, July 31, 2023
+Added: Share based compensation – RSUs
+Added: Share based compensation – Options
+Added: Shares issued for warrant exercises
+Added: Foreign currency translation
+Added: Balance, July 31, 2024
+Added: Share based compensation - RSUs
+Added: Share based compensation - Options
+Added: Warrants reclassified to liabilities on change in functional currency
+Added: Stock options reclassified to liabilities on RTO
+Added: Conversion option derivative transferred to equity
+Added: Gain on modification of debt with related parties
+Added: Recapitalization on RTO
+Added: Shares issued for warrant exercises
+Added: Conversion of mandatory convertible debentures
+Added: Shares for settlement of debt
+Added: Shares issued in connection with RTO
+Added: Shares issued for acquisition of associate
+Added: Shares issued for PIPE financing
+Added: Shares issued for carbon credit purchases
+Added: Shares issued for ELOC commitment
+Added: Shares issued for services
+Added: Shares issued for ELOC drawdown
+Added: Shares cancelled for termination of carbon credit purchase agreements
+Added: Share issuance costs
+Added: Foreign currency translation
+Added: Balance, July 31, 2025
+Added: See accompanying notes to the consolidated financial statements.
+Added: Devvstream Corp.
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: (Expressed in United States dollars)
+Added: For the year ended July 31,
+Added: Operating activities
+Added: Net loss for the year
+Added: Items not affecting cash:
+Added: Share based compensation
+Added: Change in fair value of derivative liabilities
+Added: Change in fair value of mandatory convertible debentures
+Added: Change in fair value of warrant liabilities
+Added: Change in fair value of stock option liabilities
+Added: Gain on settlement of accounts payable
+Added: Loss on investment in associate
+Added: Impairment of carbon credits
+Added: Stop-loss provision loss
+Added: Non-cash general and administrative
+Added: Accrued interest
+Added: Accretion expense
+Added: Changes in non-cash working capital items:
+Added: Trade receivable
+Added: GST receivable
+Added: Corporate taxes receivables
+Added: Carbon credits
Prepaid expenses
−Removed: Accounts payable and accrued expenses
−Removed: Franchise tax payable
−Removed: Marketing service fee
−Removed: Due to related party
−Removed: Income taxes payable
+Added: Accounts payable and accrued liabilities
Net cash used in operating activities
−Removed: Cash flows from investing activities:
−Removed: Trust extension funding
−Removed: Cash withdrawn from Trust Account in connection with redemption
−Removed: Cash withdrawn from Trust Account to pay taxes obligation
−Removed: Net cash provided by investing activities
−Removed: Cash flows from financing activities:
−Removed: Redemption of common stock
−Removed: ( 179,860,588
−Removed: Proceeds from issuance of promissory note to related party
−Removed: Net cash used in financing activities
−Removed: ( 177,985,588
−Removed: Net change in cash
−Removed: Cash, beginning of the year
−Removed: Cash, end of the year
−Removed: Supplemental disclosure of cash flow information:
−Removed: Remeasurement adjustment of carrying value of Class A common stock to redemption amount
−Removed: Conversion of Class B common stock to Class A common stock
−Removed: Excise tax payable in connection with redemption
−Removed: Impact of the waiver of deferred commission by the underwriters
−Removed: Payable to redeemable shareholders
−Removed: Income taxes paid
−Removed: The accompanying notes are an integral part of these consolidated
−Removed: financial statements.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: Investing activity
+Added: Cash assumed on RTO
+Added: Net cash provided by investing activity
+Added: Financing activities
+Added: Proceeds from convertible debentures
+Added: Proceeds from warrant exercise
+Added: Proceeds from issuance of mandatory convertible debentures
+Added: Proceeds from PIPE financing
+Added: Proceeds from ELOC drawdown
+Added: Net cash provided by financing activities
+Added: Effect of exchange rate changes on cash
+Added: Net increase (decrease) in cash
+Added: Cash, Beginning
+Added: Presented as:
+Added: Restricted cash
+Added: Supplemental information:
+Added: Interest paid
+Added: Repayment of convertible debentures from ELOC drawdown proceeds
+Added: Fair value of warrants exercised
+Added: Fair value of securities issued for the RTO (Note 4)
+Added: Fair value of securities issued for settlement of accounts payable
+Added: Fair value of securities issued for services
+Added: Fair value of securities issued for carbon credits
+Added: Fair value of securities issued for the acquisition of interest in associate
+Added: Fair value of securities issued for ELOC commitment
+Added: See accompanying notes to the consolidated financial statements.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: Note 1 - Organization and Business
−Removed: Organization and General
−Removed: Focus Impact Acquisition Corp.
−Removed: (the “Company”) is a blank check company incorporated in Delaware on February 23, 2021.
−Removed: The Company was
−Removed: formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).
−Removed: The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging
−Removed: growth companies.
−Removed: As of December 31, 2023, the Company had not commenced any operations.
−Removed: All activity for the period from February 23, 2021 (inception)
−Removed: through December 31, 2023 relates to the Company’s formation and the Initial Public Offering (“IPO”) (as defined below), and since the closing of the IPO, the search for a prospective initial business Combination.
−Removed: The Company will not
−Removed: generate any operating revenues until after the completion of its initial Business Combination, at the earliest.
−Removed: The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds
−Removed: derived from the IPO.
−Removed: Sponsor and Financing
−Removed: The Company’s sponsor is Focus Impact Sponsor, LLC, a Delaware limited liability company (the “Sponsor”).
−Removed: The registration statement for the Company’s IPO was declared effective on October 27, 2021 (the “Effective Date”).
−Removed: On November 1, 2021, the
−Removed: Company consummated its IPO of 23,000,000 units (the “Units”) which included the exercise of the underwriters’ option to purchase
−Removed: an additional 3,000,000 Units at the IPO price to cover over-allotments.
−Removed: Each Unit consists of one share of Class A common stock, $ 0.0001
−Removed: par value per share (the “Class A common stock”), and one-half of one redeemable warrant (the “Public Warrants”), each whole
−Removed: Public Warrant entitling the holder thereof to purchase one share of Class A Common Stock at an exercise price of $ 11.50 per share, subject to adjustment.
−Removed: The Units were sold at an offering price of $ 10.00 per Unit, generating gross proceeds of $ 230,000,000 ,
−Removed: which is discussed in Note 3.
−Removed: Simultaneously with the closing of IPO the Company completed the private sale of 11,200,000 warrants (the “Private Placement Warrants”) at a purchase price of $ 1.00 per Private Placement Warrant to the Sponsor, generating gross proceeds to the Company of $ 11,200,000 .
−Removed: Upon the closing of the IPO (including the full exercise of the underwriters’ over-allotment option) and the private placement, $ 234,600,000 has been placed in a trust account (the “Trust Account”), representing the redemption value of the Class A common stock sold in the
−Removed: IPO, at their redemption value of $ 10.20 per share.
−Removed: Nasdaq rules provide that the Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 % of the value of the assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes payable) at the time of the Company signing a definitive agreement in
−Removed: connection with the Business Combination.
−Removed: The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the
−Removed: Investment Company Act of 1940, as amended (the “Investment Company Act”).
−Removed: There is no assurance that the Company will be able to successfully effect a Business Combination.
−Removed: Upon the closing of the IPO, $ 10.20
−Removed: per Unit sold in the IPO (including the full exercise of the underwriters’ over-allotment option) and the proceeds of the sale of the Private Placement Warrants, are held in a trust account (“Trust Account”) and will be invested only in U.S.
−Removed: government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S.
−Removed: government treasury obligations.
−Removed: The trust account
−Removed: is intended as a holding place for funds pending the earliest to occur of:
−Removed: (a) the completion of the initial Business Combination, (b) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the
−Removed: Company’s amended and restated certificate of incorporation (i) to modify the substance or timing of the Company’s obligation to provide holders of the Company’s Class A common stock the right to have their shares redeemed in connection with
−Removed: the initial Business Combination or to redeem 100 % of the Company’s public shares if the Company does not complete the initial
−Removed: Business Combination by May 1, 2024, which can be extended to November 1, 2024 (with required funding in the Trust Account) or (ii) with respect to any other provisions relating to the rights of holders of the Company’s Class A common stock,
−Removed: and (c) the redemption of the Company’s public shares if the Company has not consummated the initial Business Combination by May 1, 2024, which can be extended to November 1, 2024 (with required funding in the Trust Account) subject to
−Removed: applicable law.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Nature of operations
+Added: DevvStream Corp.
+Added: (formerly Focus Impact Acquisition Corp.) (the “Company” or “Devv Corp.”) is a company existing under the Business Corporations Act of Alberta, Canada.
+Added: The head office is located at
+Added: 2133 – 1177 West Hastings Street, Vancouver, BC V6E 2K3 and its records and registered office is located at #1700, 421 – 7th Avenue S.W., Calgary, Alberta, T2P 4K9.
+Added: The Company was a special purpose acquisition corporation incorporated in Delaware, the United States on February 23, 2021, formed for the purpose of effecting a merger, capital stock exchange, asset
+Added: acquisition, stock purchase, reorganization or similar business combination with one or more business (“Initial Business Combination”).
+Added: On November 6, 2024, the Company completed a reverse takeover (“RTO”) with DevvStream Holdings Inc.
+Added: Holdings”) (Note 4) pursuant to a business combination agreement (“BCA”) entered into on September 12, 2023 (and as amended on May 1, 2024, August 10, 2024 and October 29, 2024).
+Added: The transaction is also referred to as the “De-SPAC” transaction.
+Added: The Company was redomiciled as an Alberta company as part of the De-SPAC transaction.
+Added: Devv Holdings is an Environmental Social and Governance (“ESG”) principled, high-tech, impact investing company focused on high quality and high return carbon
+Added: credit generating projects.
+Added: Devv Holdings is deemed as the acquirer for accounting purposes, and therefore its assets, liabilities and operations are included in the consolidated financial statements at their historical carrying values.
+Added: Company’s operations are considered to be a continuance of the business and operations of Devv Holdings, with the Company’s operations being included from November 6, 2024, the closing date of the De-SPAC transaction, onwards.
+Added: The Company is a public company which
+Added: is listed on the Nasdaq Stock Exchange (“NASDAQ”) under the symbol “DEVS”.
+Added: Basis of preparation
+Added: (a) Statement of compliance
+Added: These consolidated financial statements reflect the accounts of the Company and have been prepared in accordance with generally accepted accounting principles in the
+Added: United States (“US GAAP”) and pursuant to the rules and regulations of the U.S.
+Added: Securities and Exchange Commission (“SEC”) for financial information.
+Added: These consolidated financial statements have been prepared on a going concern basis, under the
+Added: historical cost convention.
+Added: (b) Going concern
+Added: These consolidated financial statements have been prepared on the basis of accounting principles applicable to a going concern, which assume that the Company will
+Added: continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations.
+Added: As at July 31, 2025, the Company has a working capital deficit, has incurred negative cash
+Added: flows and losses since inception, and has generated limited revenues to date.
+Added: The Company’s ability to continue its operations, realize its assets at their carrying values and discharge its liabilities is dependent upon its ability to raise
+Added: adequate financing from external sources and generate profits and positive cash flows from operations.
+Added: The Company will required additional capital to fund its operations, to evaluate strategic opportunities, and for working capital purposes.
+Added: However, there is no
+Added: assurance that the Company will be able to secure such financing on favourable terms.
+Added: These matters raise substantial doubt regarding the Company’s ability to continue as a going concern.
+Added: These consolidated financial statements do not include any
+Added: adjustments to the amount and classification of assets and liabilities that may be necessary should the Company not continue as a going concern.
+Added: Such adjustments could be material.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: The Company will provide its public stockholders with the opportunity to redeem all or a portion of their shares of Class A common stock
−Removed: upon the completion of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer.
−Removed: The decision as to whether the Company will seek
−Removed: stockholder approval of a proposed Business Combination or conduct a tender offer will be made by the Company, solely in the Company’s discretion, and will be based on a variety of factors such as the timing of the transaction and whether the
−Removed: terms of the transaction would require the Company to seek stockholder approval under the law or stock exchange listing requirement.
−Removed: The public stockholders will be entitled to redeem their shares at a per-share price, payable in cash, equal
−Removed: to the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial
−Removed: Business Combination including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its franchise and income taxes, divided by the number of then outstanding public shares, subject to the
−Removed: The amount in the Trust Account is initially anticipated to be approximately $ 10.20 per public share.
−Removed: Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with an initial Business Combination
−Removed: and in connection with certain amendments to the amended and restated certificate of incorporation.
−Removed: In accordance with SEC and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not
−Removed: solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity.
−Removed: Given that the Public Shares will be issued with other freestanding instruments (i.e., public warrants), the
−Removed: initial carrying value of Class A common stock classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20.
−Removed: The Class A common stock is subject to ASC 480-10-S99.
−Removed: If it is probable that the equity
−Removed: instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become
−Removed: redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of
−Removed: each reporting period.
−Removed: The Company has elected to recognize the changes immediately.
−Removed: The accretion or remeasurement will be treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings, additional
−Removed: paid-in capital).
−Removed: While redemptions cannot cause the Company’s net tangible assets to fall below $ 5,000,001 , the Public Shares are
−Removed: redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place.
−Removed: In such case, the Company will proceed with a Business Combination if the Company has net tangible assets of at least $ 5,000,001 upon such consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the issued and
−Removed: outstanding shares voted are voted in favor of the Business Combination.
−Removed: The Company’s amended and restated certificate of incorporation provides that the Company will have until the Termination Date (as defined
−Removed: below) to complete the initial Business Combination.
−Removed: If the Company does not complete the initial Business Combination by the Termination Date, the Company will:
−Removed: (i) cease all operations except for the purpose of winding up;
−Removed: (ii) as promptly
−Removed: as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in
−Removed: cash, equal to the aggregate amount then on deposit in the trust account including interest earned on the funds held in the trust account and not previously released to us to pay the Company’s franchise and income taxes (less up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will completely
−Removed: extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law;
−Removed: and (iii) as promptly as reasonably possible following such redemption, subject to
−Removed: the approval of the Company’s remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of
−Removed: other applicable law.
−Removed: The Sponsor, officers and directors entered into a letter agreement with us, pursuant to which they have agreed (i) to waive their
−Removed: redemption rights with respect to any founder shares and public shares held by them in connection with the completion of the initial Business Combination and a stockholder vote to approve an amendment to the Company’s amended and restated
−Removed: certificate of incorporation (A) that would modify the substance or timing of the Company’s obligation to provide holders of shares of Class A common stock the right to have their shares redeemed in connection with the initial Business
−Removed: Combination or to redeem 100 % of the Company’s public shares if the Company does not complete the initial Business Combination by
−Removed: May 1, 2024, which can be extended to November 1, 2024 (with required funding in the Trust Account) or (B) with respect to any other provision relating to the rights of holders of the Company’s Class A commons stock and (ii) to waive their
−Removed: rights to liquidating distributions from the trust account with respect to any founder shares they hold if the Company fails to consummate an initial Business Combination by May 1, 2024, which can be extended to November 1, 2024 (with
−Removed: required funding in the Trust Account) (although they will be entitled to liquidating distributions from the trust account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within
−Removed: the prescribed time frame).
−Removed: Further, the Company has agreed not to enter into a definitive agreement regarding an initial Business Combination without the prior consent of the Sponsor.
−Removed: If the Company submits the initial Business Combination
−Removed: to the Company’s public stockholders for a vote, the Company will complete the initial Business Combination only if a majority of the outstanding shares of common stock voted are voted in favor of the initial Business Combination.
−Removed: The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services rendered or products
−Removed: sold to the Company, or by a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the trust account to below (i) $ 10.20 per public share or (ii) such lesser amount per public share held in the trust account as of the date of the liquidation of the trust account due to reductions in
−Removed: the value of the trust assets, in each case net of the interest which may be withdrawn to pay the Company’s franchise and income taxes.
−Removed: This liability will not apply with respect to any claims by a third party who executed a waiver of any and
−Removed: all rights to seek access to the trust account and except as to any claims under the Company’s indemnity of the underwriters of this offering against certain liabilities, including liabilities under the Securities Act.
−Removed: Moreover, in the event
−Removed: that an executed waiver is deemed to be unenforceable against a third party, then the Sponsor will not be responsible to the extent of any liability for such third-party claims.
−Removed: The Company has not independently verified whether the Sponsor
−Removed: has sufficient funds to satisfy its indemnity obligations and believes that the Sponsor’s only assets are securities of the Company.
−Removed: The Company has not asked the Sponsor to reserve for such indemnification obligations.
−Removed: None of the Company’s
−Removed: officers will indemnify the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses.
−Removed: Extension of Combination Period
−Removed: On April 25, 2023, the Company held a special meeting of stockholders (the “Extension Meeting”) to amend the Company’s amended and restated
−Removed: certificate of incorporation to (i) extend the date (the “Termination Date”) by which the Company has to consummate a Business Combination from May 1, 2023 (the “Original Termination Date”) to August 1, 2023 (the “Charter Extension Date”) and
−Removed: to allow the Company, without another shareholder vote, to elect to extend the Termination Date to consummate a Business Combination on a monthly basis for up to nine times by an additional one month each time after the Charter Extension Date, by resolution
−Removed: of the Company’s board of directors if requested by the Sponsor, and upon five days ’ advance notice prior to the applicable
−Removed: Termination Date, until May 1, 2024, or a total of up to twelve months after the Original Termination Date, unless the closing of
−Removed: the Company’s initial Business Combination shall have occurred prior to such date (such amendment, the “Extension Amendment” and such proposal, the “Extension Amendment Proposal”) and (ii) remove the limitation that the Company may not redeem
−Removed: shares of public stock to the extent that such redemption would result in the Company having net tangible assets (as determined in accordance with Rule 3a51-1(g)(1) of the Securities Exchange Act of 1934, as amended, of less than $ 5,000,000 (such amendment, the “Redemption Limitation Amendment” and such proposal, the “Redemption Limitation Amendment Proposal”).
−Removed: shareholders of the Company approved the Extension Amendment Proposal and the Redemption Limitation Amendment at the Extension Meeting and on April 26, 2023, the Company filed the Extension Amendment and the Redemption Limitation Amendment
−Removed: with the Secretary of State of Delaware.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Basis of preparation (continued)
+Added: (c) Basis of consolidation
+Added: These consolidated financial statements include the accounts of the Company and entities controlled by the Company.
+Added: Control exists when the Company has the power,
+Added: directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
+Added: All intercompany balances and transactions, income and expenses have been eliminated upon consolidation.
+Added: As of July 31, 2025, the Company’s subsidiaries were:
+Added: Name of subsidiary
+Added: Place of incorporation
+Added: Devv Holdings
+Added: British Columbia , Canada
+Added: Devvstream, Inc.
+Added: Delaware , USA
+Added: DevvESG Streaming Finco Ltd (“Finco”)
+Added: British Columbia , Canada
+Added: On November 10, 2022, the Company made an investment into Marmota Solutions Incorporated (“Marmota”).
+Added: On the date of the initial investment, the Company owned 50 % of Marmota and accounted for the investment as an equity investment.
+Added: On October 16, 2023, the Company reduced its interest in Marmota to 10 % by returning common shares to Marmota for cancellation in consideration of $ 19 .
+Added: On November 6, 2024, the Company made an investment into Freedom Carbon Solutions LLC (formerly Monroe Sequestration Partners, LLC) (“FCS”).
+Added: The Company owns 50 % of FCS and accounted for the investment as an equity investment.
+Added: (d) Variable interest entities (“VIE”)
+Added: A VIE is an entity that does not have sufficient equity at risk to finance its activities without additional subordinated financial support or is structured such that
+Added: equity investors lack the ability to control the entity’s activities or do not substantially participate in the gains and losses of the entity.
+Added: Upon inception of a contractual agreement, and thereafter, if a reconsideration event occurs, the
+Added: Company performs an assessment to determine whether the arrangement contains a variable interest in an entity and whether that entity is a VIE.
+Added: The primary beneficiary of a VIE is the party that has both the power to direct the activities that most
+Added: significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
+Added: Where the Company concludes that it is the primary beneficiary
+Added: of a VIE, the Company consolidates the accounts of that VIE.
+Added: (e) Functional and presentation currencies
+Added: Effective August 1, 2024, the Company reassessed its functional currency and the functional currency of its subsidiaries due to changes in
+Added: underlying transactions, events, and conditions.
+Added: As a result of this reassessment, the Company determined that its functional currency changed from the Canadian dollar (“CAD$”) to the United States dollar (“US$”) for Devv Holdings and DESG .
+Added: Finco’s functional currency remained CAD$.
+Added: This change aligns with the business’s future focus and the effective date of the Devv Corp.’s Form S-4
+Added: Registration Statement with the SEC, a crucial part of the De-SPAC transaction closing.
+Added: The change in functional currency was accounted for prospectively from August 1, 2024, with no impact on prior year comparative information.
+Added: the change in functional currency on August 1, 2024, 121,995 of the Company’s warrants which had strike prices denominated in CAD$
+Added: were reclassified as warrant liabilities (Note 11).
+Added: Determining the functional currency involved significant judgments to assess the primary economic environment in which the Company operates, including factors such as the currency of underlying
+Added: transactions, the location of key operations, and the currency of expected cash flows.
+Added: The Company’s presentation currency is and continues to be the United States dollar.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: In connection with the vote to approve the Extension Amendment Proposal and the Redemption Limitation Amendment Proposal, the holders of 17,297,209 shares of Class A common stock, par value $ 0.0001
−Removed: per share, of the Company properly exercised their right to redeem their shares for cash at a redemption price of approximately $ 10.40
−Removed: per share, for an aggregate redemption amount of $ 179,860,588 .
−Removed: As disclosed in the proxy statement relating to the Extension Meeting, the Sponsor agreed that if the Extension Amendment Proposal is
−Removed: approved, it or one or more of its affiliates, members or third-party designees (the “Lender”) will contribute to the Company as a loan, within ten ( 10 )
−Removed: business days of the date of the Extension Meeting, of the lesser of (a) an aggregate of $ 487,500 or (b) $ 0.0975 per share that is not redeemed in connection with the Extension Meeting, to be deposited into the Trust Account.
−Removed: In addition, in the event
−Removed: the Company does not consummate an initial business combination by August 1, 2023, the Lender may contribute to the Company the lesser of (a) $ 162,500
−Removed: or (b) $ 0.0325 per each share of public stock that is not redeemed in connection with the Extension Meeting as a loan to be
−Removed: deposited into the Trust Account for each of nine one-month extensions following August 1, 2023.
−Removed: On October 31, 2023, the Company deposited an additional $ 162,500
−Removed: in the Trust Account to extend the Termination Date to December 1, 2023.
−Removed: On December 1, 2023, the Company deposited an additional $ 162,500
−Removed: in the Trust Account to extend the Termination Date to January 1, 2024.
−Removed: As of December 31, 2023 a total of $ 1,300,000 has been paid
−Removed: regarding the extensions.
−Removed: In association with the approval of the Extension Amendment Proposal, on May 9, 2023, the Company issued an unsecured promissory note in the
−Removed: total principal amount of up to $ 1,500,000 (the “Promissory Note”) to the Sponsor and the Sponsor funded deposits into the Trust
−Removed: The Promissory Note does not bear interest and matures upon closing of the Company’s initial Business Combination.
−Removed: In the event that the Company does not consummate a Business Combination, the Promissory Note will be repaid only from
−Removed: amounts remaining outside of the Trust Account, if any.
−Removed: Up to the total principal amount of the Promissory Note may be converted, in whole or in part, at the option of the Lender into warrants of the Company at a price of $ 1.00 per warrant, which warrants will be identical to the Private Placement Warrants issued to the Sponsor at the time of the IPO.
−Removed: On December 29, 2023, the Company held a special meeting of stockholders (the “Extension Meeting 2”) to amend the Company’s amended and
−Removed: restated certificate of incorporation to (i) extend the Termination Date from January 1, 2024 to April 1, 2024 (the “Charter Extension Date 2”) and to allow the Company, without another stockholder vote, to elect to extend the Termination
−Removed: Date to consummate a business combination on a monthly basis for up to seven times by an additional one month each time after the Charter Extension Date 2, by resolution of the Company’s board of directors if requested by the Sponsor, and upon five days ’ advance notice prior to the applicable Termination Date, until November 1, 2024, or a total of up to ten months after January 1, 2024, unless the closing of the Company’s initial Business Combination shall have occurred prior to such date (such
−Removed: amendment, the “Extension Amendment 2” and such proposal, the “Extension Amendment Proposal 2”).
−Removed: The stockholders of the Company approved the Extension Amendment Proposal 2 at the Extension Meeting 2 and on December 29, 2023, the Company
−Removed: filed the Extension Amendment 2 with the Secretary of State of Delaware.
−Removed: In connection with the vote to approve the Extension Amendment Proposal 2, the holders of 3,985,213 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $ 10.95 per share, for an aggregate redemption amount of approximately $ 43,640,022 .
−Removed: As of December 31, 2023, funds related to these redemptions have not been distributed and are reported on the consolidated balance sheet as redemption
−Removed: Notice of Delisting or Failure to Satisfy a Continued Listing Rule or Standard
−Removed: On October 16, 2023, the Company, received a written notice (the “Notice”) from the Listing Qualifications Department of the Nasdaq Stock
−Removed: Market LLC (“Nasdaq”) notifying the Company that it was no longer in compliance with Nasdaq Listing Rule 5450(a)(2), which requires a minimum of 400
−Removed: total holders for continued listing on the Nasdaq Global Market (the “Minimum Public Holders Rule”).
−Removed: Based on the Company’s plan of compliance submitted to Nasdaq on November 17, 2023, Nasdaq granted the Company an extension until April 15,
−Removed: 2024 to regain compliance with the Minimum Public Holders Rule.
−Removed: In the event the Company does not regain compliance with the Minimum Public Holders Rule, Nasdaq will provide written notification that the Company’s securities will be delisted.
−Removed: At that time, the Company may appeal Nasdaq’s determination to a Listing Qualifications Panel.
−Removed: Additionally, on December 21, 2023, the Sponsor, converted 5,000,000 shares of the company’s Class B common stock to Class A common stock.
−Removed: The converted shares of Class A common stock hold no interest in the Trust Account and are non-redeemable.
−Removed: Proposed Business Combination
−Removed: On September 12, 2023, Focus Impact Acquisition Corp., a Delaware corporation (“FIAC”) entered into a Business Combination Agreement (as may
−Removed: be amended, supplemented or otherwise modified from time to time, the “Business Combination Agreement” and the transactions contemplated thereby, collectively, the “Business Combination”), by and among FIAC, Focus Impact Amalco Sub Ltd., a
−Removed: wholly-owned subsidiary of FIAC and a company existing under the laws of the Province of British Columbia (“Amalco Sub”) and DevvStream Holdings Inc., a company existing under the Laws of the Province of British Columbia (“Devvstream”).
−Removed: Pursuant to the Business Combination Agreement, among other things FIAC will acquire DevvStream for consideration of shares in FIAC following its continuance to the Province of Alberta (as further explained below).
−Removed: The terms of the Business
−Removed: Combination Agreement, which contains customary representations and warranties, covenants, closing conditions and other terms relating to the mergers and the other transactions contemplated thereby, are summarized below.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Basis of preparation (continued)
+Added: (f) Use of estimates and judgments
+Added: The preparation of consolidated financial statements in conformity with US GAAP requires the Company’s management to make judgments, estimates and assumptions about
+Added: future events that the amounts reported in the consolidated financial statements.
+Added: Actual results may differ from these estimates.
+Added: Estimates and underlying assumptions are reviewed on an ongoing basis.
+Added: Revisions to estimates are made prospectively.
+Added: Key estimates made by management with respect to the areas noted have been disclosed in the notes to these consolidated financial statements .
+Added: Valuation of embedded derivatives
+Added: The estimates and judgments made in relation to the fair value of derivative liabilities are subject to measurement uncertainty.
+Added: The valuation techniques used to
+Added: determine fair value requires inputs that involve assumptions and judgments such as the volatility of the Company’s share prices and expected life.
+Added: Such judgments and assumptions are inherently uncertain.
+Added: Functional currency
+Added: The Company and its subsidiaries are required to determine their functional currencies based on the primary economic environment in which each
+Added: entity operates.
+Added: In order to do that, management has to analyze several factors, including which currency mainly influences the cost of undertaking the business activities, in which currency the entity has received financing, and in which currency
+Added: it keeps its receipts from operating activities.
+Added: Management uses its judgment to determine which factors are most important when the above indicators are mixed and the functional currency is not obvious.
+Added: Equity-settled share-based payments
+Added: Share-based payments are measured at fair value.
+Added: Options are measured using the Black-Scholes option pricing model based on
+Added: estimated fair values of all share-based awards at the date of grant.
+Added: The Black-Scholes option pricing model utilizes subjective assumptions such as fair value of the underlying share, expected price volatility, expected life and estimated
+Added: Non‑market vesting conditions are estimated initially and re-assessed every reporting period.
+Added: Changes in these input assumptions can significantly affect the fair value estimate.
+Added: Going concern
+Added: The assessment of the Company’s ability to continue as a going concern and to raise sufficient funds to pay its ongoing operating expenditures and
+Added: to meet its liabilities for the ensuing year, involves significant judgment based on historical experience and other factors, including expectation of future events that are believed to be reasonable under the circumstances.
+Added: Investment in associate
+Added: In October 2024, the Company acquired a 50 % voting
+Added: interest in FCS.
+Added: Even though the Company holds 50 % of the voting interest, it does not consider that it controls FCS.
+Added: This is because
+Added: the remaining 50 % is held by one party and its affiliates and the operating agreement of FCS dictates that the other shareholder shall
+Added: manage the affairs of FCS.
+Added: The Company considers that it has significant influence over FCS based on its share of ownership, and accounts for the investment for using the equity method of accounting.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: Structure of the Business Combination
−Removed: acquisition is structured as a continuance followed by an amalgamation transaction, resulting in the following:
−Removed: prior to the Effective Time, FIAC will continue (the “FIAC Continuance”) from the State of Delaware under the Delaware General Corporation Law (“DGCL”) to the Province of Alberta under the Business Corporations Act (Alberta)
−Removed: (“ABCA”) and change its name to DevvStream Corp.
−Removed: (“New PubCo”).
−Removed: following the FIAC Continuance, and in accordance with the applicable provisions of the Plan of Arrangement and the Business Corporations Act (British Columbia) (the “BCBCA”), Amalco Sub and DevvStream will amalgamate to form
−Removed: one corporate entity (“Amalco”) in accordance with the terms of the BCBCA (the “Amalgamation”), and as a result of the Amalgamation, (i) each Company Share issued and outstanding immediately prior to the Effective Time will be
−Removed: automatically exchanged for that certain number of New PubCo Common Shares equal to the applicable Per Common Share Amalgamation Consideration, (ii) each Company Option and Company RSU issued and outstanding immediately prior to
−Removed: the Effective Time will be cancelled and converted into Converted Options and Converted RSUs, respectively, in an amount equal to the Company Shares underlying such Company Option or Company RSU, respectively, multiplied by the
−Removed: Common Conversion Ratio (and, for Company Options, at an adjusted exercise price equal to the exercise price for such Company Option prior to the Effective Time divided by the Common Conversion Ratio), (iii) each Company Warrant
−Removed: issued and outstanding immediately prior to the Effective Time shall become exercisable for New PubCo Common Shares in an amount equal to the Company Shares underlying such Company Warrant multiplied by the Common Conversion Ratio
−Removed: (and at an adjusted exercise price equal to the exercise price for such Company Warrant prior to the Effective Time divided by the Common Conversion Ratio), (iv) each holder of Company Convertible Notes, if any, issued and
−Removed: outstanding immediately prior to the Effective Time will first receive Company Shares and then New PubCo Common Shares in accordance with the terms of such Company Convertible Notes and (v) each common share of Amalco Sub issued
−Removed: and outstanding immediately prior to the Effective Time will be automatically exchanged for one common share of Amalco
−Removed: (the FIAC Continuance and the Amalgamation, together with the other transactions related thereto, the “Proposed Transactions”).
−Removed: Simultaneously with the execution of the Business Combination Agreement, FIAC and Focus Impact Sponsor, LLC, a Delaware limited liability company (“FIAC Sponsor”) entered into a Sponsor Side Letter, pursuant to which, among
−Removed: other things, FIAC Sponsor agreed to forfeit (i) 10 % of its SPAC Class B Shares effective as of the consummation of
−Removed: the Continuance at the closing of the Proposed Transactions and (ii) with FIAC Sponsor’s consent, up to 30 % of its
−Removed: SPAC Class B Shares and/or warrants in connection with financing or non-redemption arrangements, if any, entered into prior to consummation of the Business Combination Pursuant to the Sponsor Side Letter, FIAC Sponsor also agreed
−Removed: to (1) certain transfer restrictions with respect to SPAC securities, lock-up restrictions (terminating upon the earlier of:
−Removed: days after the Closing Date, (B) a liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all of New PubCo’s stockholders having the right to exchange their equity for cash,
−Removed: securities or other property or (C) subsequent to the Closing Date, the closing price of the New Pubco Common Shares equaling or exceeding $ 12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 -trading day period
−Removed: commencing at least 150 days after the Closing) and (2) to vote any FIAC shares held by it in favor of the Business
−Removed: Combination Agreement, the Arrangement Resolution and the Proposed Transactions, and provided customary representations and warranties and covenants related to the foregoing.
−Removed: In addition, contemporaneously with the execution of the Business Combination Agreement, DevvStream, FIAC and each of Devvio, Inc., the majority and controlling shareholder of DevvStream, and DevvStream’s directors and officers
−Removed: (the “Core Company Securityholders”) entered into Company Support & Lock-Up Agreements (the “Company Support Agreements”), pursuant to which, among other things, (i) each of the Core Company Securityholders agreed to vote any
−Removed: Company Shares held by him, her or it in favor of the Business Combination Agreement, the Arrangement Resolution and the Proposed Transactions, and provided customary representations and warranties and covenants related to the
−Removed: foregoing, and (ii) each of the Core Company Securityholders has agreed to certain transfer restrictions with respect to DevvStream securities prior to the Effective Time and lock-up restrictions with respect to the New PubCo
−Removed: Common Shares to be received by such Core Company Securityholder under the Business Combination Agreement, which lock-up restrictions are consistent with those agreed to by FIAC Sponsor in the Sponsor Side Letter.
−Removed: Consideration
−Removed: The aggregate consideration to be paid to DevvStream shareholders and securityholders is that number of New PubCo Common Shares (or, with
−Removed: respect to Company Options, Company RSUs and Company Warrants, a number of Converted Options, Converted Options and Converted Warrants consistent with the aforementioned conversion mechanics) equal to (a) (i) $ 145 million plus (ii) the aggregate exercise price of all in-the-money options and warrants immediately prior to the Effective Time (or exercised
−Removed: in cash prior to the Effective Time) divided by (b) $ 10.20 (the “Share Consideration”).
−Removed: The Share Consideration is allocated among
−Removed: DevvStream shareholders and securityholders as set forth in the Business Combination Agreement.
−Removed: The Closing will be on a date no later than two
−Removed: Business Days following the satisfaction or waiver of all of the closing conditions.
−Removed: It is expected that the Closing will occur on or before June 12, 2024.
−Removed: The Business Combination Agreement contains customary representations, warranties and
−Removed: covenants of (a) DevvStream and (b) FIAC and Amalco Sub relating to, among other things, their ability and authority to enter into the Business Combination Agreement and their capitalization and operations.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Basis of preparation (continued)
+Added: (f) Use of estimates and judgments (continued)
+Added: Warrant liabilities
+Added: Warrant liabilities are measured at fair value.
+Added: Warrants are measured using the Black-Scholes option pricing model.
+Added: Black-Scholes option pricing model utilizes subjective assumptions such as fair value of the underlying share, expected price volatility, and expected life.
+Added: Changes in these input assumptions can significantly affect the fair value estimate .
+Added: Stock option liabilities
+Added: Stock option liabilities are measured at fair value.
+Added: Stock options are measured using the Black-Scholes option pricing model.
+Added: The Black-Scholes option pricing model utilizes subjective assumptions such as fair value of the underlying share, expected price volatility, and expected life.
+Added: Changes in these input assumptions can significantly affect the fair value
+Added: Fair value of consideration in De-SPAC transaction
+Added: The fair value of consideration to acquire the Company in the De-SPAC transaction comprised of common shares and replacement
+Added: The share price of Devv Holdings as at the date of issuance is a significant estimate.
+Added: In determining the estimate, management considered recent financings and the trading prices of the entities.
+Added: The replacement warrants were
+Added: valued using the Black-Scholes option pricing model which utilizes subjective assumptions such as fair value of the underlying share, expected price volatility, expected life and estimated forfeitures.
+Added: (g) Emerging growth company
+Added: The Company is an “Emerging Growth Company”, as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
+Added: Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it has taken advantage of certain exemptions that are not applicable to other public companies that are not emerging growth companies including, but not
+Added: limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic
+Added: reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
+Added: Further, Section 102(b) (1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised
+Added: financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with
+Added: the new or revised financial reporting standards.
+Added: The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt
+Added: out is irrevocable.
+Added: The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised
+Added: and it has different application dates for public and private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: Combination Agreement provides for the following with respect to expenses related to the Proposed Transactions
−Removed: If the Proposed Transactions are consummated, New PubCo will bear Expenses of the parties, including the SPAC Specified Expenses and any Excise Tax Liability (as defined below).
−Removed: If (a) FIAC or DevvStream terminate the Business Combination Agreement as a result of a mutual written consent, the Required SPAC Shareholder Approval not being obtained, or the Effective Time not occurring by the Outside Date
−Removed: or (b) DevvStream terminates the Business Combination Agreement due to a breach of any representation or warranty by FIAC or Amalco Sub, then all Expenses incurred in connection with the Business Combination Agreement and the
−Removed: Proposed Transactions will be paid by the party incurring such Expenses, and no party will have any liability to any other party for any other expenses or fees.
−Removed: If (a) FIAC or DevvStream terminate the Business Combination Agreement due to the Required Company Shareholder Approval not being obtained or (b) DevvStream terminates the Business Combination Agreement due to a Change in
−Removed: Recommendation by DevvStream’s board of directors or DevvStream entering into a Superior Proposal or (c) FIAC terminates the Business Combination Agreement due to a breach of any representation or warranty by DevvStream or a
−Removed: Company Material Adverse Effect, DevvStream will pay to FIAC all Expenses incurred by FIAC in connection with the Business Combination Agreement and the Proposed Transactions up to the date of such termination (including (i) SPAC
−Removed: Specified Expenses incurred in connection with the transactions, including SPAC Extension Expenses and (ii) any Excise Tax Liability provided that, solely with respect to Excise Tax Liability, notice of such termination is
−Removed: provided after December 1, 2023).
−Removed: Sponsor Side Letter
−Removed: connection with signing the Business Combination Agreement, FIAC and FIAC Sponsor entered into a letter agreement, dated September 12, 2023 (the “Sponsor Side Letter”), pursuant to which FIAC Sponsor agreed to forfeit (i) 10 % of its SPAC Class B Shares effective as of the consummation of the Continuance at the closing of the Proposed Transactions and (ii) with
−Removed: FIAC Sponsor’s consent, up to 30 % of its SPAC Class B Shares and/or warrants in connection with financing or non-redemption
−Removed: arrangements, if any, entered into prior to consummation of the Business Combination if any, negotiated by the Effective Date.
−Removed: Pursuant to the Sponsor Side Letter, FIAC Sponsor also agreed to (1) certain transfer restrictions with respect
−Removed: to SPAC securities, lock-up restrictions (terminating upon the earlier of:
−Removed: (A) 360 days after the Closing Date, (B) a
−Removed: liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all of New PubCo’s stockholders having the right to exchange their equity for cash, securities or other property or (C) subsequent to
−Removed: the Closing Date, the closing price of the New Pubco Common Shares equaling or exceeding $ 12.00 per share (as adjusted for
−Removed: stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 -trading day period commencing at least 150
−Removed: days after the Closing) and (2) to vote any SPAC Shares held by it in favor of the Business Combination Agreement, the Arrangement Resolution and the Proposed Transactions, and provided customary representations and warranties and
−Removed: covenants related to the foregoing.
−Removed: Company Support & Lock-up Agreement
−Removed: In connection
−Removed: with signing the Business Combination Agreement, Devvstream, FIAC and the Core Company Securityholders entered into the Company Support Agreements, dated September 12, 2023, pursuant to which (i) each of the Core Company Securityholders
−Removed: agreed to vote any Company Shares held by him, her or it in favor of the Business Combination Agreement, the Arrangement Resolution and the Proposed Transactions, and provided customary representations and warranties and covenants related
−Removed: to the foregoing, and (ii) each of the Core Company Securityholders has agreed to certain transfer restrictions with respect to DevvStream securities prior to the Effective Time and lock-up restrictions with respect to the New PubCo Common
−Removed: Shares to be received by such Core Company Securityholder under the Business Combination Agreement, which lock-up restrictions are consistent with those agreed to by FIAC Sponsor in the Sponsor Side Letter.
−Removed: Financial and
−Removed: Capital Market Advisors
−Removed: The Company has
−Removed: engaged (the “Engagement”) J.V.B.
−Removed: Financial Group, LLC, acting through its Cohen & Company Capital Markets division (“CCM”), to act as its (i) its financial advisor and capital markets advisor in connection with a possible acquisition
−Removed: of DevvStream (“Target”) (the “Sale Transaction”) and (ii) its placement agent in connection with a private placement of debt, equity, equity-linked or convertible securities (the “Securities”) or other capital or debt raising transaction
−Removed: in connection with the Sale Transaction (the “Offering”, and, together with the Sale Transaction, each a “Transaction” and collectively the “Transactions”).
−Removed: Company will pay CCM the sum of (i) an advisory fee in an amount equal to $ 2,500,000 simultaneously with the closing of the
−Removed: Sale Transaction plus (ii) a transaction fee in connection with the Offering of an amount equal to 4.0 % of the sum of (A) the
−Removed: gross proceeds raised from investors and received by Company or Target simultaneously with or before the closing of the Offering and (B) the proceeds released from the Trust Account in connection with the Business Combination with respect
−Removed: to any stockholder of Client that (x) entered into a non-redemption or other similar agreement or (y) did not redeem the Company’s common stock, in each instance to the extent such stockholder was identified to the Company by CCM
−Removed: (collectively, the “Offering Fee” and together with the Advisory Fee, the “Transaction Fee”);
−Removed: provided, however, CCM shall receive no fee for any gross proceeds received from, or non-redemptions obtained from any investors holding capital
−Removed: stock of Target (other than any investor who acquired their capital stock of Target in open market activities).
−Removed: The Transaction Fee shall be payable to CCM simultaneously with the closing of the Transaction.
−Removed: In addition, the Company may,
−Removed: in its sole discretion, pay to CCM a discretionary fee in an amount up to $ 500,000 (the “Discretionary Fee”), simultaneously
−Removed: with the closing of the Sale Transaction, if the Company determines in its discretion and reasonable judgment that the performance of CCM in connection with its leadership role in connection with the Transaction warrants such additional
−Removed: fee, taking into account, without limitation, (a) timing of the Transaction, (b) quality and delivery of services and advice hereunder, and (c) overall valuation attributable to the Transaction.
−Removed: No Advisory Fee, Offering Fee or Discretionary Fee shall be due to CCM if the Company does not complete the Sale Transaction.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Significant accounting policies
+Added: The accounting policies set out below have been applied in the preparation of these consolidated financial statements.
+Added: These policies have been applied consistently in the period unless otherwise stated.
+Added: (a) Additional paid in capital
+Added: Additional paid in capital is presented at the value of the shares issued as the Company’s shares have no stated par value.
+Added: Transaction costs directly attributable to the issuance of common shares are recognized as a deduction from equity.
+Added: Transactions with shareholders are disclosed separately in equity.
+Added: The proceeds from the exercise of stock options or warrants together with amounts previously recorded in additional paid in capital over the
+Added: vesting periods are recorded as additional paid in capital.
+Added: The Company uses the relative fair value method with respect to the measurement of shares and warrants issued as private placement units.
+Added: the relative fair value method, the Company first determines the fair value of the common shares and warrants issued in a private placement, calculates the total fair value of the issued units, and then allocates the proceeds received between the
+Added: common shares and warrants based on their respective percent of the total fair value.
+Added: Warrants modification
+Added: The modification of warrants is accounted for as a cancellation of the old warrants, and the issuance of post-modification warrants as the new
+Added: The fair value incremental calculated on the modification would be considered an additional cost of issuing equity as part of the exchange of the old instrument for the new instrument.
+Added: The impact of modifications to warrants previously
+Added: issued for services is recognized as share-based compensation in the consolidated statements of operations and comprehensive loss.
+Added: (b) Share-based payments
+Added: The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation,
+Added: using the fair value method.
+Added: All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity
+Added: instrument issued, whichever is more reliably measurable.
+Added: The Company uses the Black-Scholes option pricing model to calculate the fair value of stock-based awards.
+Added: This model is affected by the Company’s
+Added: stock price as well as assumptions regarding a number of subjective variables.
+Added: These subjective variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards.
+Added: The value of the portion of the
+Added: award that is ultimately expected to vest is recognized as an expense in the statement of operations over the requisite service period.
+Added: The Company records restricted stock units based on their fair value at grant date and recognizes compensation expense on a graded basis over the
+Added: vesting period.
+Added: In circumstances where the restricted stock units vest on the date of grant, the expense would be immediately recognized on grant.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: Risks and Uncertainties
−Removed: The Company’s results of operations and ability to complete an initial Business Combination may be adversely affected by various factors that could cause
−Removed: economic uncertainty and volatility in the financial markets, many of which are beyond the Company’s control.
−Removed: The Company’s business could be impacted by, among other things, downturns in the financial markets or in economic conditions,
−Removed: increases in oil prices, inflation, increases in interest rates, supply chain disruptions, declines in consumer confidence and spending and geopolitical instability, such as the military conflict in the Ukraine.
−Removed: The Company cannot at
−Removed: this time fully predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact our business and the Company’s ability to complete an initial business combination.
−Removed: Consideration of Inflation Reduction Act Excise Tax
−Removed: On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed
−Removed: into federal law.
−Removed: The IR Act provides for, among other things, a new U.S.
−Removed: federal 1% excise tax on certain repurchases of stock by publicly traded U.S.
−Removed: domestic corporations and certain U.S.
−Removed: domestic subsidiaries of publicly traded
−Removed: foreign corporations occurring on or after January 1, 2023.
−Removed: The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased.
−Removed: The amount of the excise tax is generally 1% of the fair
−Removed: market value of the shares repurchased at the time of the repurchase.
−Removed: However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the
−Removed: fair market value of stock repurchases during the same taxable year.
−Removed: In addition, certain exceptions apply to the excise tax.
−Removed: Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other
−Removed: guidance to carry out and prevent the abuse or avoidance of the excise tax.
−Removed: On December 27, 2022, the Treasury published Notice 2023-2, which provided
−Removed: clarification on some aspects of the application of the excise tax.
−Removed: The notice generally provides that if a publicly traded U.S.
−Removed: corporation completely liquidates and dissolves, distributions in such complete liquidation and other
−Removed: distributions by such corporation in the same taxable year in which the final distribution in complete liquidation and dissolution is made are not subject to the excise tax.
−Removed: Although such notice clarifies certain aspects of the excise
−Removed: tax, the interpretation and operation of aspects of the excise tax (including its application and operation with respect to SPACs) remain unclear and such interim operating rules are subject to change.
−Removed: Because the application of this excise tax is not entirely clear, any redemption or other repurchase effected by the Company, in connection
−Removed: with a Business Combination, extension vote or otherwise, may be subject to this excise tax.
−Removed: Because any such excise tax would be payable by the Company and not by the redeeming holders, it could cause a reduction in the value of the
−Removed: Company’s Class A common stock, cash available with which to effectuate a Business Combination or cash available for distribution in a subsequent liquidation.
−Removed: Whether and to what extent the Company would be subject to the excise tax in
−Removed: connection with a Business Combination will depend on a number of factors, including (i) the structure of the Business Combination, (ii) the fair market value of the redemptions and repurchases in connection with the Business Combination,
−Removed: (iii) the nature and amount of any “PIPE” or other equity issuances in connection with the Business Combination (or any other equity issuances within the same taxable year of the Business Combination) and (iv) the content of any subsequent
−Removed: regulations, clarifications, and other guidance issued by the Treasury.
−Removed: Further, the application of the excise tax in respect of distributions pursuant to a liquidation of a publicly traded U.S.
−Removed: corporation is uncertain and has not been
−Removed: addressed by the Treasury in regulations, and it is possible that the proceeds held in the Trust Account could be used to pay any excise tax owed by the Company in the event the Company is unable to complete a Business Combination in the
−Removed: required time and redeem 100% of the remaining Class A common stock in accordance with the Company’s amended and restated certificate of incorporation, in which case the amount that would otherwise be received by the public stockholders in
−Removed: connection with the Company’s liquidation would be reduced.
−Removed: Liquidity and Capital Resources, Going Concern
−Removed: In connection
−Removed: with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management believes that
−Removed: the funds which the Company has available following the completion of the IPO may not enable it to sustain operations for a period of at least one-year from the issuance date of these financial statements.
−Removed: Based on the foregoing, management
−Removed: believes that the Company may not have sufficient working capital to meet its needs through the earlier of the consummation of a Business Combination or one year from this filing.
−Removed: Over this time period, the Company will be using these funds
−Removed: for paying existing accounts payable, identifying and evaluating prospective initial Business Combination candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to
−Removed: merge with or acquire, and structuring, negotiating and consummating the Business Combination.
−Removed: In connection with the Company’s assessment of going concern considerations in accordance with FASB’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of
−Removed: Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that the mandatory liquidation, working capital deficiency, and subsequent dissolution, should the Company be unable to complete a Business
−Removed: Combination, raises substantial doubt about the Company’s ability to continue as a going concern.
−Removed: The Company has until May 1, 2024, which can be extended to November 1, 2024 (with required funding in the Trust Account) to consummate a Business Combination.
−Removed: It is uncertain that the Company will be able to consummate a Business Combination by this time.
−Removed: If a Business Combination is not consummated by this date, there will be a mandatory liquidation and subsequent dissolution.
−Removed: No adjustments
−Removed: have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after May 1, 2024, which can be extended to November 1, 2024 (with required funding in the Trust Account).
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Significant accounting policies (continued)
+Added: (b) Share-based payments (continued)
+Added: The cumulative expense is recognized for equity-settled transactions at each reporting date until the vesting date reflects the Company’s best
+Added: estimate of the number of equity instruments that will ultimately vest.
+Added: At the end of each reporting period, the Company reassesses its estimates of the number of awards that are expected to vest and recognizes the impact of the revisions in the
+Added: consolidated statements of loss and comprehensive loss.
+Added: No expense is recognized for awards that do not ultimately vest.
+Added: Where the terms of an equity settled award are modified, the minimum expense recognized is the grant date fair value of the unmodified award,
+Added: provided the original terms of the award are met.
+Added: An additional expense or its reduction is recognized for any modification which increases or decreases the total fair value of the share-based payment arrangement or is otherwise beneficial to the
+Added: employee as measured at the date of modification.
+Added: Where an award is cancelled by the Company or the counterparty, any remaining element of the fair value of the award is expensed immediately or reversed through profit or loss, depending on whether
+Added: the award was cancelled or forfeited.
+Added: (c) Cash and cash equivalents
+Added: Cash and cash equivalents include cash on hand, deposits held with banks, and when applicable,
+Added: short-term, highly liquid deposits which are either cashable or with original maturities of less than three months.
+Added: cash equivalents as of July 31, 2025 and 2024.
+Added: At times, the Company’s cash balance exceeds the federally insured limits.
+Added: As of July 31, 2025 and
+Added: 2024, the Company has not experienced losses on its cash balances, and management believes the Company is not exposed to significant risks on such accounts.
+Added: (d) Restricted cash
+Added: Restricted cash are deposits
+Added: held with BitGo Trust Company, Inc., a cryptocurrency exchange which is a South Dakota chartered trust company, that are held as collateral for debentures payables of the Company, or those deposits that have contractual restrictions on the
+Added: ability of the Company to withdraw or otherwise direct the use of.
+Added: (e) Equipment
+Added: Equipment is stated at cost and depreciated using the straight-line method over the estimated useful life of the asset using the following annual
+Added: Computer equipment
+Added: (f) Investment in associate
+Added: An associate is an entity over which the Company has significant influence.
+Added: Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not in control or joint
+Added: control over those policies.
+Added: The Company’s investment in associate is accounted for using the equity method.
+Added: Under the equity method, the investment in an associate or a joint venture is initially recognized at cost.
+Added: The carrying amount of the
+Added: investment is adjusted to recognize changes in the Company’s share of net assets of the associate since the acquisition date.
+Added: After application of the equity method, the Company
+Added: determines whether a loss in the fair value of an investment below its carrying value is a temporary decline.
+Added: If it is other than temporary, the investor calculates an impairment as the excess of the investment’s carrying amount over the fair
+Added: Reversals of impairments on equity method investments are prohibited.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: Note 2 - Significant Accounting Policies
−Removed: Basis of Presentation
−Removed: The accompanying consolidated financial statement is presented in conformity with accounting principles generally accepted in the United
−Removed: States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.
−Removed: Emerging Growth Company
−Removed: The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act, and it may
−Removed: take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
−Removed: independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and
−Removed: exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
−Removed: Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised
−Removed: financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required
−Removed: to comply with the new or revised financial accounting standards.
−Removed: The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies
−Removed: but any such election to opt out is irrevocable.
−Removed: The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or
−Removed: private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
−Removed: This may make comparison of the Company’s consolidated financial
−Removed: statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences
−Removed: in accounting standards used.
−Removed: Use of Estimates
−Removed: The preparation of the consolidated financial statements in conformity with US GAAP requires the Company’s management to make estimates
−Removed: and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting
−Removed: Actual results could differ from those estimates.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Significant accounting policies (continued)
+Added: (g) Foreign currency translation
+Added: Foreign currency transactions and balances
+Added: Foreign currency transactions are translated into the functional currency of the Company, using the exchange rates prevailing at the dates of the
+Added: transactions, with the resulting foreign exchange gains and losses recognized in the consolidated statements of loss and comprehensive loss.
+Added: The foreign exchange gains and losses resulting from the remeasurement of monetary items denominated in
+Added: foreign currency at year end exchange rates are recognized in the consolidated statements operations and comprehensive loss.
+Added: Non-monetary items are not retranslated at year end and are measured at historical cost (translated using the exchange rates at the transaction
+Added: date), except for non-monetary items measured at fair value which are translated using the exchange rates at the date when fair value was determined.
+Added: Translation to presentation currency
+Added: The Company and its subsidiaries, except for Finco, have a functional currency of the US dollar and a presentation currency of the US dollar.
+Added: Finco has a functional currency of the Canadian dollar.
+Added: For presentation, assets and liabilities of Finco have been translated into US dollar at the closing rate at the reporting date and income and expenses are translated at average exchange rates
+Added: prevailing during the period.
+Added: Foreign currency translation gains and losses are recognized in other comprehensive loss.
+Added: (h) Financial Instruments
+Added: A financial instrument is any c ontract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
+Added: Financial assets are classified and measured at fair value with subsequent changes in fair value recognized in either profit and loss as they
+Added: arise unless restrictive criteria are met for classifying and measuring the asset at either amortized cost or FVOCI.
+Added: Financial liabilities are measured at amortized costs unless they are elected to be or required to be measured at fair value
+Added: through profit and loss.
+Added: Financial assets are derecognized when the rights to receive cash flows from the assets have expired or have been transferred, and the Company has
+Added: transferred all risks and rewards of ownership.
+Added: Financial liabilities are derecognized when the obligations specified in the contract are discharged, cancelled, or expire.
+Added: ASC 820, Fair Value Measurements and Disclosures , establishes a fair value hierarchy for instruments measured at fair value
+Added: that distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs).
+Added: Observable inputs are inputs that market participants would use in pricing the asset or liability based on
+Added: market data obtained from sources independent of the Company.
+Added: Unobservable inputs are inputs that reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the
+Added: best information available in the circumstances.
+Added: ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
+Added: As a basis for considering
+Added: market participant assumptions in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy that distinguishes between the following, based on the nature of the valuation inputs:
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Significant accounting policies (continued)
+Added: (h) Financial Instruments (continued)
+Added: quoted prices (unadjusted) for identical assets or liabilities in active markets;
+Added: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly;
+Added: one or more significant inputs used in a valuation technique are unobservable in determining fair values of the asset or liability.
+Added: Determination of fair value and the resulting hierarchy requires the use of observable market data where available.
+Added: The classification of an asset or liability in the
+Added: hierarchy is based on the lowest level of input that is significant to the fair value measurement.
+Added: To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair
+Added: value requires more judgment.
+Added: Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3.
+Added: The Company determined that the derivative liabilities relating to the embedded
+Added: conversion feature in the convertible notes and the mandatory convertible debentures are liabilities at Level 3.
+Added: In accordance with ASU No.
+Added: 2016-13, Financial Instruments – Credit Losses (Topic 326):
+Added: Measurement of Credit Losses on Financial Instruments, the Company utilizes the Current Expected Credit Loss (CECL) model to estimate expected credit losses over the contractual life of financial assets held, taking into consideration
+Added: historical loss experience, current conditions, and reasonable and supportable forecasts to assess credit risk.
+Added: (i) Derivative financial instruments
+Added: The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance
+Added: with ASC Topic 815, Derivatives and Hedging (“Topic 815”).
+Added: Derivative instruments are initially recorded at fair value on the grant date and revalued at each reporting date, with changes in the fair value
+Added: reported in the consolidated statement of operations and comprehensive loss.
+Added: Derivative liabilities are classified in the consolidated balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the
+Added: instrument could be required within 12 months of the consolidated balance sheet date.
+Added: (j) Warrant liabilities
+Added: The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance ASC Topic 480, Distinguishing
+Added: Liabilities from Equity (“Topic 480”) and ASC Topic 815, Derivatives and Hedging (“Topic 815”).
+Added: This assessment, which requires the use of professional judgment, is conducted at the time of
+Added: warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
+Added: For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance or modification.
+Added: For issued or modified
+Added: warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter.
+Added: This liability is subject to
+Added: re-measurement at each balance sheet date until exercised or expired, and any change in fair value is recognized in the Company’s consolidated statement of operations and comprehensive loss.
+Added: The fair value of warrants are estimated using an the
+Added: Black-Scholes Option Pricing Model, as the warrants of the Company are not publicly traded.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Significant accounting policies (continued)
+Added: (j) Warrant liabilities (continued)
+Added: The Company has concluded that certain warrants no longer meet the
+Added: criteria for equity classification and must be recorded as a liability, upon the change in the Company’s functional currency.
+Added: Accordingly, the Company re-classified warrants denominated in functional currencies other than the Company’s
+Added: functional currency as a liability at fair value and will adjust the liability to fair value at each reporting period.
+Added: (k) Stock option liabilities
+Added: The Company accounts for stock options as either equity-classified or liability-classified instruments based on an assessment of the stock options’s specific terms and applicable authoritative guidance ASC Topic 480, Distinguishing Liabilities from Equity (“Topic 480”) and ASC Topic 815, Derivatives and Hedging (“Topic 815”).
+Added: This assessment, which requires the use of
+Added: professional judgment, is conducted at the time of stock option issuance and as of each subsequent quarterly period end date while the stock options are outstanding.
+Added: For issued or modified stock options that meet all of the criteria for equity classification, the stock options are required to be
+Added: recorded as a component of additional paid-in capital at the time of issuance or modification.
+Added: For issued or modified stock options that do not meet all the criteria for equity classification, the stock options are required to be recorded at
+Added: their initial fair value on the date of issuance, and each balance sheet date thereafter.
+Added: This liability is subject to re-measurement at each balance sheet date until exercised or expired, and any change in fair value is recognized in the
+Added: Company’s consolidated statement of operations and comprehensive loss.
+Added: The Company has concluded that certain stock options no longer meet the criteria for equity classification and must be recorded as
+Added: a liability, upon the completion of the De-SPAC transaction and commencement of trading on the NASDAQ.
+Added: Accordingly, the Company re-classified stock options denominated in functional currencies other than the Company’s functional currency as a
+Added: liability at fair value and will adjust the liability to fair value at each reporting period.
+Added: (l) Carbon credits
+Added: The Company acquires carbon credits for the purposes of resale, and as such accounts for the credits as inventories of the Company under ASC 330.
+Added: Accordingly, the carbon credits are stated at the lower of cost and net realizable value.
+Added: (m) Stop-loss provision liabilities
+Added: Certain contracts entered into for the purchase of carbon credits which were settled in shares include stop-loss provisions that require the Company to issue additional shares of the Company to the sellers, representing the shortfall between the
+Added: agreed upon value of the purchased credits and the market value of shares of the Company received by the sellers at the time of such stop-loss provisions being triggered.
+Added: Such contractual obligations to reimburse sellers would take effect in
+Added: various timeframes, up to 18 months from the date of purchase.
+Added: The Company accounts for stop-loss provision liabilities in accordance with ASC Topic 450, Contingencies (“Topic 450”) and Distinguishing Liabilities from Equity (“Topic 480”).
+Added: A loss contingency is accrued if it is both probable and reasonably estimable.
+Added: Topic 450 defines “probable” as “the future event or events are likely to occur”, and the amount to be accrued shall be a better estimate than any other estimate
+Added: within the range, or the minimum amount in the range if no amount within the range is a better estimate than any other amount.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Significant accounting policies
+Added: (m) Stop-loss
+Added: provision liabilities (continued)
+Added: An instrument falls within the scope of Topic 480 and is accounted for as a liability if
+Added: the instrument is to be settled with a variable number of shares the monetary value of which is based solely or predominantly on a fixed monetary amount known at inception.
+Added: The Company assessed that such obligations are probable and estimable, insofar as the Company has received the carbon credits underlying the transaction, and accordingly, the Company accrued for liabilities on the stop-loss provisions based on
+Added: the price of the Company’s common stock trading on the NASDAQ, and will adjust the liability at each reporting period.
+Added: (n) Income taxes
+Added: The Company’s tax
+Added: provision consists of taxes currently payable or receivable, plus any change during the period in deferred tax assets and liabilities.
+Added: The Company uses the asset and liability method of accounting for income taxes.
+Added: Under this method, deferred tax
+Added: assets and liabilities are recognized for the future tax consequences attributable to diffe rences between the financial statement carrying amounts of assets and liabilities and their respective tax basis.
+Added: Deferred tax assets and
+Added: liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settles.
+Added: The effect on deferred tax assets and liabilities of a change in tax
+Added: rates is recognized in income in the period that includes the enactment date.
+Added: In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that is it more likely than note that some portion of the
+Added: deferred tax asset will not be realized.
+Added: During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain.
+Added: Accounting for income taxes requires a two-step approach to recognizing and measuring uncertain tax positions.
+Added: The first step is to evaluate the tax position for recognition by determining if available evidence indicates it is more likely than not
+Added: that the tax position will be fully sustained upon review by taxing authorities, including resolution of related appeals or litigation processes, if any.
+Added: The second step is to measure the tax benefit as the largest amount with a greater than 50
+Added: percent likelihood of being realized upon ultimate settlement.
+Added: For tax positions that are 50 percent or less likely of being sustained upon audit, the Company does not recognize any portion of that benefit in the financial statements.
+Added: (o) Loss per share
+Added: Basic loss per share is calculated by dividing the net loss attributable to the common shareholders of the Company by the weighted average number
+Added: of subordinate voting stock outstanding and reduced by any shares held in escrow during the reporting period.
+Added: Diluted loss per share is calculated by dividing the net loss applicable to subordinate voting stock by the sum of the weighted average
+Added: number of subordinate voting stock issued and outstanding, all additional subordinate voting stock that would have been outstanding if potentially dilutive instruments were converted and reduced by any shares held in escrow.
+Added: If these computations
+Added: prove to be anti-dilutive, diluted loss per share is the same as basic loss per share.
+Added: (p) Revenue recognition
+Added: Under ASC 606, the Company recognizes revenue from the sales of carbon credits
+Added: by applying the following steps:
+Added: (1) identify the contract with a customer;
+Added: (2) identify the performance obligations in the contract;
+Added: (3) determine the transaction price;
+Added: (4) allocate the transaction price to each performance obligation in the
+Added: and (5) recognize revenue when each performance obligation is satisfied.
+Added: Revenue for sales of carbon credits is recognized at a point in time when control of the credit transfers to the buyer.
+Added: The Company acts as a principal in all
+Added: revenue transactions.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Significant accounting policies (continued)
+Added: (q) Advertising
+Added: The Company expenses advertising costs when the advertising first takes place.
+Added: Advertising expense was approximately $ 1,000,073 for the year ended July 31, 2025 (2024 – $ 481,104 ).
+Added: (r) Operating segments
+Added: Operating segments are components of the Company that engage in business activities which generate revenues and incur expenses.
+Added: The operations of
+Added: an operating segment are distinct, and the operating results are regularly reviewed by the CODM for the purposes of resource allocation decisions and assessing its performance.
+Added: The Company has assessed the above criteria and has determined that
+Added: the entity as a whole is one operating segment comprising of a single operating segment.
+Added: (s) Convertible debentures
+Added: The Company accounts for convertible debentures in accordance with ASC 470, Debt .
+Added: debentures are recorded at face value less unamortized issuance costs, assuming the conversion feature does not meet the requirements for bifurcation.
+Added: If the conversion feature does not meet the requirements to be classified as equity, it is bifurcated and accounted for separately as a derivative
+Added: liability under ASC 815, Derivatives and Hedging , and measured at fair value, with subsequent changes recognized in earnings.
+Added: If the conversion feature meets the equity classification criteria, no separate accounting for the conversion feature is required, and the entire
+Added: instrument is classified as a liability.
+Added: Interest expense is recognized using the effective interest method, which includes the amortization of any debt issuance costs and discounts or
+Added: Debt Modifications and Extinguishments
+Added: The Company evaluates modifications to convertible debt instruments in accordance with ASC 470-50, Modifications
+Added: and Extinguishments .
+Added: A modification is deemed to be substantial if:
+Added: The present value of the cash flows under the terms of the modified debt differs by at least 10% from the present value of the remaining cash flows under the original debt terms, using the original effective
+Added: interest rate (the “10% Test”);
+Added: The modification results in a change in the embedded conversion option that requires re-evaluation under ASC 815.
+Added: If the modification is determined to be substantial, the original debt is extinguished, and the modified instrument is accounted for as a new debt
+Added: The Company also assesses whether a modification constitutes a troubled debt restructuring under ASC 470-60.
+Added: A restructuring is considered
+Added: troubled if the Company is experiencing financial difficulty and the creditor has granted a concession.
+Added: For modifications that are not substantial, the Company accounts for the changes prospectively, adjusting the effective interest rate to reflect
+Added: the revised cash flows.
+Added: In evaluating convertible debt where the conversion option is bifurcated as a derivative liability before and after the modification, the 10% cash
+Added: flow test is applied to the host debt instrument (without the conversion feature).
+Added: Any change in fair value of the bifurcated conversion option is recognized in earnings.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Significant accounting policies (continued)
+Added: (t) Standards issued but not yet effective
+Added: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (the “FASB”) or other standard-setting
+Added: bodies that are adopted by the Company as of the specified effective date.
+Added: Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial
+Added: position or results of operations upon adoption.
+Added: Income Taxes (Topic 740)
+Added: In December 2023, the FASB issued ASU No.
+Added: 2023-09, Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures (“ASU-740”).
+Added: ASU-740 requires
+Added: public entities to provide enhanced disclosure of specific categories of reconciling items included in the rate reconciliation;
+Added: disclosure of the nature, effect and underlying causes of each reconciling item in the rate reconciliation and the
+Added: judgment used in the categorization of such items;
+Added: and enhanced disclosures for income taxes paid.
+Added: The amendments in this ASU are effective for fiscal years beginning after December 15, 2024, with early adoption permitted.
+Added: The Company is evaluating
+Added: the impact of the adoption of ASU-740 on its consolidated financial statements and disclosures.
+Added: Crypto Assets (Topic 350-60)
+Added: In December 2023, the FASB issued Accounting Standards Update (“ASU”) No.
+Added: 2023-08, Intangibles – Goodwill and Other – Crypto Assets (Subtopic
+Added: Accounting for Disclosure of Crypto Assets (“ASU 350-60”).
+Added: ASU 350-60 requires entities to measure certain crypto assets at fair value with changes recognized in net income each reporting period, rather than at cost less impairment.
+Added: also requires separate presentation of crypto assets and related gains or losses, and enhanced disclosures about holdings and changes during the period.
+Added: The amendments are effective for fiscal years beginning after December 15, 2024, including
+Added: interim periods within those fiscal years, with early adoption permitted.
+Added: The Company is evaluating the impact of adopting ASU 350-60 on its consolidated financial statements and disclosures.
+Added: Reverse takeover
+Added: On September 12, 2023 (and as amended on May 1, 2024, August 10, 2024 and October 29, 2024), the Company entered into a Business Combination Agreement (“BCA”) with
+Added: Devv Holdings.
+Added: Pursuant to the BCA, on November 6, 2024, the Company changed its jurisdiction from the State of Delaware under the Delaware General Corporation Law to the Province of
+Added: Alberta, Canada, and thereby became a company existing under the Business Corporations Act of Alberta, and changed its name to Devvstream Corp., and Devv Holdings was amalgamated with a wholly owned subsidiary of the Company to form one corporate
+Added: Under the BCA, the Company consolidated all of its issued and outstanding common stock on a 1:
+Added: 0.9692 basis.
+Added: All the outstanding
+Added: Devv Holdings subordinate voting shares (“SVS”) were exchanged for common stock of the Company on a common conversion ratio of 0.152934
+Added: (the “Common Conversion Ratio”).
+Added: All the outstanding Devv Holdings multiple voting shares (“MVS”), being the equivalent of 10 SVS,
+Added: were exchanged for common stock of the Company on the basis of the Common Conversion Ratio.
+Added: In addition, all of the outstanding convertible securities of Devv Holdings were exchanged for securities of the Company on the basis of the Common
+Added: Conversion Ratio, with corresponding adjustments to exercise prices, and otherwise on substantially the same economic terms and conditions.
+Added: The De-SPAC transaction was completed on November 6, 2024.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Reverse takeover (continued)
+Added: Historical presentation of number of shares, warrants, options, and RSUs outstanding, weighted average number of shares outstanding,
+Added: and exercise price of equity instruments, that are presented elsewhere in the consolidated financial statements, including the consolidated balance sheets, consolidated statements of operations and comprehensive loss, consolidated statements of
+Added: changes in shareholders’ deficiency, and Notes 9, 10, and 13, are retrospectively adjusted to reflect the application of the Common Conversion Ratio, with exercise price of warrants and options, and conversion price of convertible debentures
+Added: adjusted by the inverse of the Common Conversion Ratio.
+Added: This is further adjusted by a one-for-ten reverse stock split that took place subsequent to the year ended July 31, 2025 (Note 20).
+Added: The details of the impact of the retrospective adjustments
+Added: are enumerated further in Note 19.
+Added: In consideration for the De-SPAC transaction, the Company issued 465,747 common shares to the former holders of SVS of Devv
+Added: Holdings and 711,140 common shares to the former holders of MVS of Devv Holdings.
+Added: The former shareholders of the Company retained 515,920 shares.
+Added: The fair value per share was estimated to be $ 6.10 (CAD$ 8.50 ) based on the last trading price of Devv Holdings on the Cboe
+Added: As at November 6, 2024, the Company had 22,699,987 warrants outstanding, each exercisable at $ 1.52 for 0.09692 common shares,
+Added: expiring on November 6, 2029 .
+Added: The fair value of the warrants was estimated to be $ 7,196,286 based on the Black-Scholes Option Pricing Model using the following assumptions:
+Added: share price – $ 0.61 , expected dividend yield – 0 %, expected volatility – 87 %, risk-free interest rate – 3.12 %
+Added: and an expected remaining life – 5 years.
+Added: Expected volatility was estimated by using the average of historical volatility of Devv
+Added: Holdings and of public traded companies that the Company considers to be comparable.
+Added: The expected warrant life represents the period of time that warrants granted are expected to be outstanding.
+Added: The risk-free interest rate is based on Canadian
+Added: government bonds with a remaining term equal to the expected life of the warrants.
+Added: Immediately after the completion of the De-SPAC transaction, the former holders of Devv Holdings’ shares owned 70 % of the shares of the combined entity.
+Added: As a result of the De-SPAC transaction, the former shareholders of Devv Holdings acquired control of the Company, thereby constituting an RTO of the
+Added: The RTO was determined to be a purchase of the Company’s net assets by the shareholders of Devv Holdings.
+Added: The De-SPAC transaction was accounted for as a capital transaction of Devv Holdings and equivalent to the issuance of shares by Devv Holdings for the net assets of the Company accompanied by a recapitalization as the
+Added: Company did not qualify as a business according to the definition of ASC Topic 805, Business
+Added: Combinations , and met the definition of a
+Added: non-operating public shell.
+Added: As a result, the transaction has been accounted for as an asset acquisition with Devv Holdings being identified as the acquirer and the Company being treated as the accounting acquiree with the transaction being
+Added: measured at the fair value of the equity consideration issued to the Company’s shareholders.
+Added: Devv Holdings is the continuing entity.
+Added: The excess of the fair value of the shares issued over the value of the net monetary assets acquired has been recognized as a reduction in
+Added: The purchase price is allocated as follows:
+Added: Fair value of shares retained by former shareholders of the Company ( 515,920
+Added: 0.9692 consolidation shares at $ 6.10 (CAD$ 8.50 ))
+Added: Fair value of replacement warrants of the Company
+Added: Total consideration
+Added: Net assets (liabilities) acquired of the Company:
Cash and cash equivalents
−Removed: The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash
−Removed: As of December 31, 2023 and 2022, the Company had cash of $ 224,394 and $ 1,426,006 , respectively, and no
−Removed: cash equivalents.
−Removed: At December 31, 2023, the Company also had $ 75,773 of restricted cash related to funds withdrawn from
−Removed: the Trust Account reserved to the payment of taxes.
−Removed: Cash and Investment Held in Trust Account
−Removed: As of December 31, 2023, funds held in Trust Account consisted of interest bearing demand deposits and generally have a
−Removed: readily determinable fair value.
−Removed: Interest on the demand deposit account is included in income from cash and investments held in Trust Account in the accompanying statements of operations.
−Removed: At December 31, 2022, investments held in the Trust Account are held in a money market fund characterized as Level 1
−Removed: investments within the fair value hierarchy under ASC 820 (as defined below).
−Removed: Concentration of Credit Risk
−Removed: Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial
−Removed: institution which, at times may exceed the Federal depository insurance coverage of $250,000.
−Removed: As of December 31, 2023 and 2022, the Company had not experienced losses on this account and management believes the Company was not exposed to
−Removed: significant risks on such account.
−Removed: Fair Value of Financial Instruments
−Removed: The fair value of the Company’s assets and liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair Value
−Removed: Measurements and Disclosures,” approximates the carrying amounts represented in the consolidated balance sheet, primarily due to its short-term nature.
−Removed: The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at
−Removed: each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.
−Removed: The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have
−Removed: received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date.
−Removed: connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal
−Removed: assumptions about how market participants would price assets and liabilities).
−Removed: The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the
−Removed: assets and liabilities:
−Removed: Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the
−Removed: ability to access.
−Removed: Valuation adjustments and block discounts are not being applied.
−Removed: Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a
−Removed: significant degree of judgment.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: Accounts payable and accrued liabilities
+Added: Promissory note payable (Note 9)
+Added: Total net assets (liabilities)
+Added: Reduction to additional paid in capital as a result of the recapitalization
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: Level 2—Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that
−Removed: are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means.
−Removed: Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
−Removed: Net Income Per Common Stock
−Removed: The Company has two classes of common stock, which are referred to as Class A common stock and Class B common stock.
−Removed: Earnings and losses are shared pro rata between the two classes of stockholders.
−Removed: public warrants to purchase 22,700,000 Class A common stock at $ 11.50 per share were issued on November 1, 2021.
−Removed: No warrants were
−Removed: exercised during the year ended December 31, 2023 and 2022.
−Removed: The calculation of diluted income per common stock does not consider the effect of the warrants issued in connection with (i) the Initial Public Offering, (ii) the exercise of the
−Removed: over-allotment and (iii) the Private Placement since the exercise of the warrants is contingent upon the occurrence of future events.
−Removed: As a result, diluted net income per common stock is the same as basic net income per common stock for the periods.
−Removed: Accretion associated with the redeemable Class A common stock is excluded from
−Removed: income per common stock as the redemption value approximates fair value.
−Removed: For the Year Ended December 31,
−Removed: Redeemable Class A
−Removed: Non-redeemable Class A and Class B
−Removed: Redeemable Class A
−Removed: Non-redeemable Class A and Class B
−Removed: Basic and diluted net income per share
−Removed: Allocation of net income
−Removed: Weighted average shares outstanding
−Removed: Basic and diluted net income per share
−Removed: Derivative Financial Instruments
−Removed: The Company evaluates its financial
−Removed: instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”.
−Removed: Derivative instruments are initially recorded at fair value on
−Removed: the grant date and re-valued at each reporting date, with changes in the fair value reported in the consolidated statement of operations.
−Removed: Derivative assets and liabilities are classified in the consolidated balance sheet as current or
−Removed: non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the consolidated balance sheet date.
−Removed: Warrant Liability
−Removed: The Company accounted for the 22,700,000
−Removed: warrants issued in connection with the IPO and Private Placement in accordance with the guidance contained in FASB ASC 815 “Derivatives and Hedging” whereby under that provision the warrants do not meet the criteria for equity treatment
−Removed: and must be recorded as a liability.
−Removed: Accordingly, the Company classified the warrant instrument as a liability at fair value and will adjust the instrument to fair value at each reporting period.
−Removed: This liability will be re-measured at each
−Removed: balance sheet date until the warrants are exercised or expire, and any change in fair value will be recognized in the Company’s consolidated statement of operations.
−Removed: The fair value of privately-held warrants was estimated using an
−Removed: internal valuation model.
−Removed: Our valuation model utilized inputs such as assumed share prices, volatility, discount factors and other assumptions and may not be reflective of the price at which they can be settled.
−Removed: classification is also subject to re-evaluation at each reporting period.
−Removed: The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC
−Removed: 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and tax basis of assets and liabilities and for the expected future tax benefit
−Removed: to be derived from tax loss and tax credit carry forwards.
−Removed: ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
−Removed: December 31, 2023 and 2022, the Company’s deferred tax asset had a full valuation allowance recorded against it.
−Removed: Our effective tax rate was 97.9 %
−Removed: and 5.3 % for the year ended December 31, 2023 and 2022, respectively.
−Removed: The effective tax rate differs from the statutory tax rate
−Removed: of 21 % for the year ended December 31, 2023 and 2022, primarily due to changes in fair value in warrant liability, warrant
−Removed: transaction costs, business combination expenses and the valuation allowance on the deferred tax assets.
−Removed: ASC 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a
−Removed: recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
−Removed: For those benefits to be recognized, a tax position must be
−Removed: more-likely-than-not to be sustained upon examination by taxing authorities.
−Removed: ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
−Removed: The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
−Removed: There were no unrecognized tax benefits and no
−Removed: amounts accrued for interest and penalties as of December 31, 2023.
−Removed: The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
−Removed: The Company has identified the United States as its only “major” tax jurisdiction.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Reverse takeover (continued)
+Added: In connection with the De-SPAC
+Added: transaction, Focus Impact Sponsor entered into a sponsor side letter, and agreed to certain transfer and lock-up restrictions of the Company’s common stock, which would terminate upon the earlier of:
+Added: (i) 360 days after November 6, 2024;
+Added: (ii) a liquidation, merger, capital stock exchange, reorganization, or other similar transaction that results in
+Added: all of the Company’s stockholders having the right to exchange their equity for cash, securities or other property;
+Added: or, (iii) if the Company’s common stock has a closing price of at least $ 120 per share for any 20 trading days in a 30-day trading period starting from April 5, 2025.
+Added: Focus Impact Sponsor also agreed to vote its shares in favor of the RTO.
+Added: rights agreement
+Added: In connection with the De-SPAC transaction, on November 6, 2024, the Company, Focus Impact Sponsor, and certain historical holders of Devv Holdings securities entered into an Amended and Restated Registration
+Added: Rights Agreement, pursuant to which, among other things, the historical holders of Devv Holdings securities and Focus Impact Sponsor will be granted customary registration rights with respect to the securities of the Company that they hold.
+Added: Indemnification agreements
+Added: In connection with the De-SPAC
+Added: transaction, on November 6, 2024, the Company entered into indemnification agreements with each of its directors and executive officers.
+Added: Each indemnification agreement provides for indemnification and advancements by the Company of certain
+Added: expenses, including attorney’s fees, judgments, fines, and settlement amounts incurred by a director or executive officer in any action or proceeding arising out of their services as one of the Company’s directors or executive officers or as a
+Added: director or executive officer of any other company or enterprise to which the person provides services at the Company’s request.
+Added: Carbon credits
+Added: Between October 17, 2024 and October 28, 2024, Devv Holdings entered into multiple agreements to acquire carbon credits in return for shares of
+Added: the Company once the De-SPAC Transaction was completed.
+Added: On November 6, 2024, concurrent with the completion of the business combination, the Company issued 324,987 common shares in consideration for these agreements.
+Added: The fair value of the shares issued was $ 1,982,424 .
+Added: Stop-loss provision
+Added: All of the agreements contain adjustment clauses whereby if the Company’s share price falls below the respective purchase prices outlined in the
+Added: agreements, in the next 12 to 18
+Added: months, the Company is obligated to issue additional shares to cover the shortfall.
+Added: The Company has assessed that the potential liability associated with the stop-loss provision for carbon credits received as of July 31, 2025 is $ 1,065,235 .
+Added: Deposit on carbon credits
+Added: Consideration paid of $ 421,403
+Added: related to the future delivery of carbon credits is recorded as a deposit on carbon credits, of which $ 271,403 relate to a contract
+Added: containing a stop-loss provision.
+Added: The stop-loss provision related to these contracts has not been recognized.
+Added: As there is not yet certainty to the delivery of the credits, the obligation to issue additional shares is not probable as at July 31,
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: The Company is subject to income taxation by major taxing authorities since inception.
−Removed: These examinations may include questioning the
−Removed: timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws.
−Removed: The Company’s management does not expect that the total amount of unrecognized tax benefits will
−Removed: materially change over the next twelve months.
−Removed: Common Stock Subject to Possible Redemption
−Removed: All of the common stock sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such
−Removed: Public Shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s amended and restated
−Removed: certificate of incorporation.
−Removed: In accordance with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common
−Removed: stock subject to redemption to be classified outside of permanent equity.
−Removed: Therefore, all shares of Class A common stock have been classified outside of permanent equity.
−Removed: The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock
−Removed: to equal the redemption value at the end of each reporting period.
−Removed: Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid in capital and accumulated deficit.
−Removed: As of December 31, 2023 and 2022, the Class A common stock subject to possible redemption reflected on the consolidated balance sheet are reconciled in the
−Removed: following table:
−Removed: December 31, 2023
−Removed: December 31, 2022
−Removed: As of beginning of the period
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Carbon credits (continued)
+Added: Impairment of carbon credits
+Added: The Company is currently in dispute with one
+Added: of the vendors for which 108,000 shares with a fair value of $ 658,800 was issued.
+Added: At the date of these financial statements, the vendor has not delivered the carbon credits which are due under the contract and the Company has issued a demand letter to
+Added: Management has assessed that it is improbable that these carbon credits will be received and has recorded an impairment charge of $ 658,800
+Added: during the year ended July 31, 2025.
+Added: The stop-loss provision related to this contract has not been recognized.
+Added: As the vendor is in breach of the contract, the obligation to issue additional shares is not probable as at July 31, 2025.
+Added: One of the agreements provided for
+Added: the vendor to return the consideration shares received for cancellation in return for the carbon credits if a registration statement does not become effective within 45 days of the closing of the purchase agreement.
+Added: As this deadline was not met, the vendor has triggered this clause under the agreement and returned 90,000 shares with a fair value of $ 549,000
+Added: issued under the contract in exchange for the carbon credits that were transferred to the Company.
+Added: During the year ended July 31, 2025, as a result of the probability of the carbon credits being returned to the vendor, the Company recorded an
+Added: impairment charge of $ 548,982 .
+Added: As the agreement for the purchase of carbon credit was cancelled, the stop-loss provision related to this
+Added: contract has not been recognized.
+Added: During the year ended July 31, 2025, the Company also entered into an agreement with one of the vendors to cancel the agreement to purchase carbon credits, in return for the cancellation of 65,000 consideration shares previously issued by the Company.
+Added: The carbon credits underlying the agreement had not been received.
+Added: Upon cancellation, the Company recognized a reversal of $ 396,500 of deposit on carbon credit purchase, with a corresponding impact on additional paid-in capital for the return of shares.
+Added: As the agreement for
+Added: the purchase of carbon credit was cancelled, the stop-loss provision related to this contract has not been recognized.
+Added: As of July 31, 2025, the Company assessed its carbon credits on hand and determined that certain carbon credits have a lower net realizable value than cost, and accordingly
+Added: recognized $ 16,278 in impairment.
+Added: Investment in associate
+Added: On November 6, 2024, the Company received 2,000,000
+Added: shares in FCS, in connection with an agreement to acquire a stake in FCS in exchange for 200,000 shares of the Company that was entered
+Added: into on October 28, 2024.
+Added: At the time of acquisition, the 2,000,000 shares of FCS received by the Company represented 50 % of shares outstanding, and the initial balance of investment was determined to be $ 1,220,000 being the fair value of the shares issued by the Company in consideration for the exchange.
+Added: As at July 31, 2025, the Company’s share of ownership remained at 50 %.
+Added: Management assessed that the Company has significant influence over FCS based on its share of ownership, and that the investment should be
+Added: accounted for using the equity method of accounting.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Investment in associate (continued)
+Added: Summarized financial information of FCS and a reconciliation of the carrying
+Added: amount of the investment set forth in the consolidated balance sheets are set out below:
+Added: Summarized balance sheet
+Added: July 31, 2025
+Added: Due from related parties
+Added: Start-up costs, net
+Added: Accounts payable and accrued liabilities
+Added: Convertible notes
+Added: Total liabilities
+Added: Summarized statement of loss
+Added: November 6, 2024 to
+Added: July 31, 2025
+Added: Operating expenses
+Added: Consulting expenses
+Added: General and administrative expenses
+Added: Guaranteed payments
+Added: Legal and professional fees
+Added: Total operating expenses
+Added: Interest expenses
+Added: A continuity of the Company’s investment in associate is as follows:
+Added: Balance as at July 31, 2024
+Added: Investment by the Company
+Added: Company’s share of loss
+Added: Balance as at July 31, 2025
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Equity Line of Credit (“ELOC”)
+Added: On October 29, 2024, the Company entered into the ELOC Agreement with Helena Global Investment Opportunities I Ltd (“Helena I”).
+Added: Under the ELOC
+Added: Agreement, the Company will have the right to issue and to sell to Helena I from time to time, up to $ 40,000,000 of the Company’s common
+Added: shares following the closing of the De-SPAC Transaction and the effectiveness of the registration statement registering the Company’s common shares being sold under the ELOC Agreement (the “Helena I Registration Statement”).
+Added: As a commitment fee in
+Added: connection with the execution of the ELOC Agreement, 50,000 shares of the Company was issued upon closing of the De-SPAC transaction
+Added: Following the closing of the De-SPAC Transaction and the Helena I Registration Statement becoming effective, the Company issued to Helena I common shares equal to $ 125,000 divided by the greater of (i) the lowest one-day VWAP during the five
+Added: trading days immediately preceding the effectiveness date of such Registration Statement and (ii) $ 7.50 .
+Added: On March 17, 2025, the Company
+Added: issued 16,666 shares (Note 13) in satisfaction of this obligation.
+Added: The Company may require that Helena purchase the Company’s common shares by delivering one or more advance notices to Helena setting forth, in each advance notice, the amount of
+Added: advance it is requesting, which amount may not exceed an amount equal to the lesser of (i) 100 % of the average of the daily value
+Added: traded of the common shares over the 10 trading days immediately preceding such advance notice, and (ii) $ 8,000,000 .
+Added: However, in no event may the number of common shares issuable to Helena pursuant to an advance cause the aggregate number of shares
+Added: beneficially owned (as calculated pursuant to Section 13 (d) of the Exchange Act) by Helena and its affiliates as a result of previous issuances and sales of common shares to Helena under the ELOC Agreement to exceed 9.99 % of the then outstanding common shares.
+Added: On March 18, 2025, the Company and Helena entered into a first amendment to ELOC Agreement, which allows Helena to permit Secondary Advances, as
+Added: defined in the amendment, as well as to update references to “Common Stock” in the ELOC Agreement to “Common Shares”.
+Added: On August 4, 2025, the Company and Helena entered into a second amendment to ELOC Agreement, which increased the commitment amount
+Added: from $ 40,000,000 to $ 300,000,000 .
+Added: As at July 31, 2025, $ 3,328,081
+Added: have been drawn against the ELOC through the issuance of 845,700 shares (Note 13).
+Added: Accounts payable and accrued liabilities
+Added: July 31, 2025
+Added: July 31, 2024
+Added: Accounts payable
+Added: Accrued liabilities
+Added: Excise taxes payable
+Added: Income taxes payable
+Added: Accounts payable, related parties
+Added: Accrued liabilities, related parties
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Convertible debentures
+Added: Devvio Tranche (Related Party Convertible Debt)
+Added: On January 12, 2024, the Company closed an unsecured convertible notes offering in the principal amount of $ 100,000 with Devvio that will bear interest at a rate of 5.3 %
+Added: per annum, is payable at maturity, subject to acceleration if the Company completes the De-SPAC transaction and the debentures are not converted.
+Added: The maturity was November 6, 2024.
+Added: The Company has the right to prepay the whole or any portion of the
+Added: principal amount, and together with any accrued interest, at any time prior to the maturity date without notice or a penalty payment.
+Added: Devvio is a related party to the Company through its ownership of the Company’s shares, and one of Devvio’s
+Added: officers, directors and principal owners was a director of the Company during the year ended July 31, 2024 and until November 7, 2024.
+Added: In the event the Company completes a De-SPAC transaction, the principal amount and accrued interest are convertible into SVS of the Company at the option of the
+Added: lender, as follows:
+Added: At a conversion price equal to the greater of (a) $ 76.50 multiplied by the common conversion ratio as set forth in the BCA
+Added: (the “Common Conversion Ratio”), and (b) CAD$ 10.30 .
+Added: The shares are thereafter exchanged for common
+Added: shares of the Combined Company at the Common Conversion Ratio.
+Added: If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
+Added: In the event the Company does not complete a De-SPAC transaction at the later of October 8, 2024 ( 270 days from the issuance date of the notes) and the termination of the business combination agreement for the De-SPAC transaction, the principal and
+Added: accrued interest are convertible into units consisting of one SVS and half of a share purchase warrant, at the option of the lender, as follows:
+Added: At a conversion price equal to the greater of (a) the 30-day volume weighted average trading price (“VWAP”) of the shares on
+Added: Cboe Canada stock exchange and (b) CAD$ 10.30 .
+Added: Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20 % premium on the
+Added: 30-day VWAP and (b) the floor price of CAD$ 10.30 .
+Added: The warrants will expire 2 years after the conversion date.
+Added: The conversion price is subject to certain anti-dilution provisions.
+Added: At issuance, the Devvio Tranche convertible debentures were determined to be a financial instrument comprising a host debt component and a
+Added: conversion feature which is an embedded derivative that required bifurcation.
+Added: On initial recognition, the embedded derivative was valued first, and the residual value was assigned to the host financial debt component.
+Added: The fair value of the
+Added: derivative liability at issuance was estimated to be $ 45,000 using the Monte Carlo model.
+Added: The prepayment option and the accelerated repayment condition were not separately accounted for as they were determined to be clearly and closely
+Added: related to the host contract.
+Added: On November 6, 2024, the Company completed the De-SPAC transaction (Note 4), and accordingly, the conversion terms of the principal amount and accrued interest crystalized such
+Added: that they are convertible, at the option of the lender, at a conversion price of $ 11.70 (being $ 76.50 multiplied by the Common Conversion Ratio).
+Added: If the convertible notes are not converted into shares, the principal plus interest will become
+Added: repayable within 10 days after the closing of the De-SPAC transaction .
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Convertible debentures (continued)
+Added: Upon the crystallization of the conversion price, the conversion option met the definition of equity under Topic 815 and bifurcation is no longer required.
+Added: The fair value of
+Added: the conversion option was remeasured on November 6, 2024 to be $ 176,000 and was transferred into equity.
+Added: The fair value was estimated
+Added: using the Black-Scholes Option Pricing model using the following assumptions:
+Added: expected dividend yield - 0 %, expected volatility - 275 %, risk-free interest rate – 3.10 %
+Added: and an expected remaining life – 0.6 years.
+Added: On November 12, 2024, the maturity of the Devvio Tranche was extended to May 30, 2025.
+Added: As there was no change to the cash flows as a result of this change, the 10% test was not met and therefore, there was no extinguishment of the debt as a
+Added: result of this change.
+Added: The Devvio Tranche is outstanding as of July 31, 2025, and the Company is in the process of negotiating a further extension.
+Added: Focus Impact Partners Convertible Debt (Related Party Convertible Debt)
+Added: In the prior year, the Company closed an unsecured convertible notes offering with Focus Impact Partners, LLC (“Focus Impact
+Added: Subsequent to the closing of the De-SPAC transaction, Focus Impact Partners became a related party of the Company as one of the directors of the Company is an officer of Focus Impact Partners.
+Added: The convertible notes were
+Added: initially closed on January 12, 2024 and additional advances were added under the same offering.
+Added: The total initial principal amounts of $ 550,000
+Added: under the original Focus Impact Partners Convertible Debt were received in five installments:
+Added: $ 150,000 on November 6, 2023, $ 150,000 on January 9, 2024, $ 100,000 on March 28, 2024, $ 100,000 on
+Added: April 19, 2024, and $ 50,000 on June 13, 2024.
+Added: The debentures will bear interest at a rate of 5.3 % per annum, payable at maturity, subject to acceleration if the Company completes the De-SPAC transaction (Note 4) and the debentures are not converted.
+Added: The maturity date
+Added: for all advances was November 6, 2024.
+Added: The Company has the right to prepay the whole or any portion of the principal amount, together with any accrued interest, at any time prior to the maturity date without notice or a penalty payment.
+Added: In the event the Company completes a De-SPAC transaction, the principal amount and accrued interest are convertible into SVS of the Company at the option of the
+Added: lender, as follows:
+Added: At a conversion price equal to the greater of (a) a 25 % discount to the 20-day VWAP of the shares on the Cboe Exchange multiplied by the Common Conversion Ratio, and (b) $ 20.00 (the De-SPAC Floor Price”).
+Added: The shares are thereafter exchanged for common shares of the Company at the Common Conversion Ratio.
+Added: If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
+Added: In the event the Company does not complete a
+Added: De-SPAC transaction at the later of October 8, 2024 ( 270 days from the issuance date of the notes), or the termination of the BCA with
+Added: Focus Impact, the principal and accrued interest are convertible into units consisting of one SVS and half of a share purchase warrant, at the option of the lender, as follows:
+Added: At a conversion price equal to the greater of (a) a 25 % discount to the 20-day VWAP of the shares on the Cboe Exchange calculated on the conversion date and b) the floor price defined as the current market price on the date of
+Added: announcement of the offering which was CAD $ 4.75 .
+Added: Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20 % premium on
+Added: the 20-day VWAP and (b) the floor price defined as the current market price on the date of announcement of the offering which
+Added: was CAD $ 4.75 .
+Added: The warrants will expire 2 years after the conversion date.
+Added: The conversion price is subject to
+Added: certain anti-dilution provisions.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Convertible debentures (continued)
+Added: On June 28, 2024, the Company and Focus Impact Partners agreed to amend the Focus Impact Partners Convertible Debt (“the June 2024 Amendment”)
+Added: such that the De-SPAC Floor Price would be amended from $ 20.00 to CA$ 4.75 .
+Added: On June 28, 2024, the Company received additional proceeds of $ 20,000 under the June 2024 Amendment.
+Added: On August 19, 2024, October 18, 2024, October 28, 2024 and November 1, 2024, the Company received additional proceeds of $ 41,500 , $ 6,500 , $ 7,650 and $ 12,000 under the June 2024
+Added: The Focus Impact Partners Convertible Debt were determined to be a financial instrument comprising a host debt component and a conversion feature
+Added: which is an embedded derivative that required bifurcation.
+Added: On initial recognition, the embedded derivative was valued first, and the residual value was assigned to the host financial debt component.
+Added: The total fair value of the derivative
+Added: liabilities at the various issuance dates for the proceeds received during the year ended July 31, 2024 was estimated to be $ 25,800 as
+Added: valued using the Monte Carlo model.
+Added: The total fair value of the derivative liabilities at the various issuance dates for the proceeds received during the year ended July 31, 2025 was estimated to be $ 65,750 as valued using the Monte Carlo model.
+Added: The June 2024 Amendment had no impact on the classification of the convertible debenture and therefore, the conversion feature was considered a
+Added: derivative before and after the modification.
+Added: As there was no change to the host instrument cash flows as a result of this change, the 10% test was not met and therefore, there was no extinguishment of the host debt as a result of this change.
+Added: As the conversion option was bifurcated before and after the modification, the change in the fair value of the conversion feature was recognized
+Added: as the loss on revaluation of the derivative liabilities through the consolidated statement of operations and comprehensive loss.
+Added: The prepayment option and the accelerated repayment condition were not separately accounted for as they were determined to be clearly and closely
+Added: related to the host contract.
+Added: On November 13, 2024, the Company issued a new $ 637,150
+Added: convertible note bearing interest of 5.3 % per annum, with a maturity date of November 13, 2026 (“New Focus Impact Partners Convertible
+Added: Debt”), in exchange for the cancellation of the Focus Impact Partners Convertible Debt as described above (the “November 2024 Amendment”).
+Added: The principal loan amount and any accrued interest under the New Focus Impact Partners Convertible Debt are
+Added: convertible into common stock of the Company at the option of the holder at a 25 % discount to the 20-day volume weighted average price of the Company’s shares, subject to a floor of $ 8.67 per share.
+Added: The Company retains the right to prepay the whole or any portion of the principal amount, together with any accrued interest, at any time prior to the maturity date without
+Added: notice or a penalty payment.
+Added: Accrued interest on the previously existing Focus Impact Partners Convertible Debt, amounting to $ 21,129 , were not converted into the New Focus Impact Partners Convertible Debt, and were transferred to accrued liabilities of the Company.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Convertible debentures (continued)
+Added: As a result of the November 2024 amendment, the conversion option met the definition of equity under Topic 815 and bifurcation is no longer
+Added: As the conversion option was bifurcated before the amendment but not bifurcated after the amendment, a change in the fair value of the conversion option of over 10 % of the of the carrying amount of the original debt without the bifurcation at inception constitutes a substantial change.
+Added: Immediately prior to the November 2024 Amendment, the value of
+Added: the conversion feature associated with the Focus Impact Partners Grid Note was $ 2,250,000 .
+Added: The fair value of the conversion feature was $ 59,000 after the November 2024 Amendment as estimated using the Monte Carlo model.
+Added: With the 10 % test being met, extinguishment accounting was applied.
+Added: The carrying value of the old debt of $ 637,650
+Added: was derecognized and the fair value of the new debt of $ 544,441 (based on a 14 % market yield) was recognized.
+Added: The fair value of the conversion feature of $ 59,000
+Added: was transferred to equity.
+Added: As Focus Impact Partners is a related party, the gain on the extinguishment of $ 93,209 was recognized in
+Added: equity as a capital transaction pursuant to ASC 470-50-40-2.
+Added: Envviron Tranche (Related Party Convertible Debt)
+Added: On April 23, 2024 , the Company closed an unsecured convertible note offering in the principal amount of $ 250,000 with Envviron SAS (a company controlled by a former director of the Company) that will bear interest at a rate of 5.3 % per annum, payable at maturity, subject to acceleration if the Company completes the De-SPAC transaction and the debentures are not converted
+Added: (“Envviron Tranche”).
+Added: The maturity date was February 15, 2025.
+Added: The Company has the right to prepay the whole or any portion of the principal amount, and together with any accrued interest, at any time prior to the maturity date without notice or a
+Added: penalty payment.
+Added: The terms of the Envviron Tranche are identical to the original Focus Impact Partners Convertible Debt.
+Added: In the event the Company completes a De-SPAC transaction, the principal amount and accrued interest are convertible into SVS of the Company at the option of the
+Added: lender, as follows:
+Added: At a conversion price equal to the greater of (a) the price that is a 25 % discount to the 20-day VWAP of the shares on Cboe Canada stock exchange, and (b) $ 20.00 .
+Added: The shares are thereafter exchanged for common shares of Focus Impact at the Common Conversion Ratio.
+Added: If the Company completes the De-SPAC transaction, and the convertible notes are not converted into shares, the maturity date will accelerate and the principal plus interest will become repayable within 10 days after the closing of the De-SPAC transaction.
+Added: In the event the Company does not complete a De-SPAC transaction at the later of January 18, 2025 ( 270 days from the issuance date of the notes) and the termination of the BCA for the De-SPAC transaction, the principal and accrued interest are convertible into units consisting of one SVS and half of a share purchase
+Added: warrant, at the option of the lender, as follows:
+Added: At a conversion price equal to the greater of (a) the price that is a 25 % discount to the 20-day VWAP of the shares on Cboe Canada stock exchange and (b) CAD$ 4.75 .
+Added: Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20 % premium on the
+Added: 30-day VWAP and (b) the floor price of CAD$ 4.75 .
+Added: The warrants will expire 2 years after the conversion date.
+Added: The conversion price is subject to certain anti-dilution provisions.
+Added: The Envviron Tranche convertible debentures were determined to be a financial instrument comprising a host debt component and a conversion feature
+Added: which is an embedded derivative that required bifurcation.
+Added: On initial recognition, the embedded derivative was valued first, and the residual value was assigned to the host financial debt component.
+Added: The fair value of the derivative liability at
+Added: issuance was estimated to be $ 2,750 using the Monte Carlo model.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Convertible debentures (continued)
+Added: The prepayment option and the accelerated repayment condition were not separately accounted for as they were determined to be clearly and closely
+Added: related to the host contract.
+Added: On November 6, 2024, the Company completed the De-SPAC transaction (Note 4), and accordingly, the conversion terms of the principal amount and accrued interest crystalized such that they are convertible, at the option of the lender, at a conversion
+Added: price equal to the greater of (a) the price that is a 25 % discount to the 20-day VWAP of the shares on the NASDAQ, and (b) $ 20.00 .
+Added: If the convertible
+Added: notes are not converted into shares, the principal plus interest will become repayable within 10 days after the closing of the De-SPAC
+Added: Upon the crystallization of the conversion price, the conversion option met the definition of equity under Topic 815 and bifurcation is no longer required.
+Added: The fair value of the conversion option was remeasured on November 6, 2024 to be $ 31,000 and was transferred into equity.
+Added: The fair value was estimated using the Monte Carlo model.
+Added: On November 12, 2024, the maturity of the Envviron Tranche are extended to May 30, 2025.
+Added: As there was no change to the cash flows as a result of this change, the 10% test was not met and therefore, there was no extinguishment of the debt as a
+Added: result of this change.
+Added: The Envviron Tranche is outstanding as of July 31, 2025, and the Company is in the process of negotiating a further extension.
+Added: Debt Assumed on RTO
+Added: Upon the completion of the De-SPAC transaction (Note 4), the Company assumed two unsecured promissory notes amounting to $ 3,000,000 issued to Focus Impact Sponsor, LLC (the “Focus Impact Sponsor”), a significant shareholder of the Company.
+Added: The promissory notes were
+Added: interest-free and had a maturity date on the completion of the De-SPAC transaction (Note 4).
+Added: Upon the completion of the De-SPAC transaction, $ 1,500,000
+Added: of the promissory notes was convertible into warrants of the Company at a price of $ 1.00 per warrant.
+Added: The Company also assumed $ 345,000 of accrued administrative fees owing to Focus Impact Partners.
+Added: On November 13, 2024, the Company issued new convertible notes totaling $ 3,345,000 , bearing interest of 5.3 % per annum, with a maturity date of November 13, 2026 (“New Convertible Debt”), in exchange for the cancellation of the assumed debt described
+Added: The principal loan amount and any accrued interest under the New Convertible Debt are convertible into common stock of the Company at the option of the holder at a 25 % discount to the 20-day volume weighted average price of the Company’s shares, subject to a floor
+Added: of $ 8.67 per share.
+Added: The Company has the right to prepay the whole or any portion of the principal amount, together with any accrued
+Added: interest, at any time prior to the maturity date without notice or a penalty payment.
+Added: As the conversion feature was not bifurcated before and after the amendment, a difference in the present value of cash flows under the terms of the new debt instrument of at least 10 % from the present value of the remaining cash flows under the terms of the original debt instrument constitutes a substantial change.
+Added: was assessed to be in excess of 10 %.
+Added: With the 10 % test being met, extinguishment accounting was applied.
+Added: The carrying value of the old debt of $ 3,345,000
+Added: was derecognized and the fair value of the new debt of $ 2,856,042 (based on a 14 % market yield) was recognized.
+Added: As Focus Impact Partners and the Focus Impact Sponsor are related parties, the gain on the extinguishment of $ 488,957 was recognized in equity as a capital transaction pursuant to ASC 470-50-40-2.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Convertible debentures (continued)
+Added: In connection with the New Focus Impact Partners Convertible Debt and the New Convertible Debt, the Company agreed (i) to grant the Secured Parties a first ranking security interest in all of the carbon credits and similar environmental
+Added: assets held by the Company, presently existing or hereafter created or acquired, and (ii) to execute and deliver to the Secured Parties a security agreement evidencing the Secured Parties’ security interest (the “Security Agreement”).
+Added: December 18, 2024, the Company executed and delivered to the Secured Parties the Security Agreement.
+Added: Additional Focus Impact Partners Convertible Debt (Related Party Convertible Debt)
+Added: On March 19, 2025, the Company closed a convertible note offering in the principal amount of $ 218,000 with Focus Impact Partners
+Added: that will bear interest at a rate of 5.3 % per annum, with a maturity date of March 19, 2027 (“Additional Convertible Debt”).
+Added: The principal loan amount and any accrued interest under the Additional Convertible Debt are convertible into common stock of the Company at the option of the holder at a 25 % discount to the 20-day volume weighted average price
+Added: of the Company’s shares.
+Added: The Company has a right to prepay the whole or any portion of the principal amount, together with any accrued interest, at any time prior to the maturity date without notice or a penalty payment.
+Added: Due to the absence of a floor conversion price, the Additional Convertible Debt was determined to be a financial instrument comprising a host debt component and a conversion feature which is an embedded derivative that required bifurcation.
+Added: On initial recognition, the embedded derivative was valued first, and the residual value was assigned to the host financial debt component.
+Added: The fair value of the derivative liabilities at issuance was estimated to be $ 72,500 as valued using the Monte Carlo model.
+Added: The fair value of the derivative liabilities as at July 31, 2025 was estimated to be $ 72,500 as valued using the Monte Carlo model.
+Added: Strategy Convertible Debt
+Added: On July 17, 2025, the Company entered into a securities purchase agreement with Helena for the issuance of up to fifty-nine
+Added: tranches of convertible notes (“Crypto Strategy Convertible Debt”) for a total principal amount of $ 300,000,000 , with closings of
+Added: each tranche subject to fulfillment of conditions.
+Added: Each tranche will have an issuance discount of 8 %, and bear interest at a
+Added: rate of 8 % per annum, with a maturity date of 18 months from the date of funding.
+Added: Interest shall be payable by the Company on the first day of each month.
+Added: At the option of the Company, the interest is payable in cash, through the issuance of additional
+Added: notes, or under certain situations, through the issuance of common shares.
+Added: The Crypto Strategy Convertible Debt ranks senior to all outstanding and future indebtedness of the Company.
+Added: The securities purchase agreement will terminate
+Added: automatically on July 17, 2027.
+Added: The principal loan amount and any accrued interest under the Crypto Strategy Convertible Debt in issuance are convertible into common stock of the Company at the option of the holder at 95 % of the lowest daily volume weighted average price of the Company’s shares during the 5 preceding trading days, subject to a floor price of $ 0.7722 , and a cap price of $ 7.722 .
+Added: If the Company issues any debt or equity, the lenders have the option to cause the Company to direct 25 % of aggregate proceeds
+Added: of such issuances to repay the Crypto Strategy Convertible Debt .
+Added: The Company has a right to prepay the
+Added: whole or any portion of the principal amount, together with any accrued interest, at any time prior to the maturity date.
+Added: prepayment penalty is applied on any repayments prior to the maturity date.
+Added: During the period ending on the later of (i) 12 months after
+Added: the closing date of the initial tranche of the Crypto Strategy Convertible Debt, and (ii) the termination of the securities purchase agreement for the Crypto Strategy Convertible Debt, if the Company offers new securities for sale, the
+Added: lenders have first refusal to up to 25 % of the new securities being offered.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Convertible debentures (continued)
+Added: The proceeds of the Crypto Strategy
+Added: Convertible Debt are subject to restrictions of use, with 70 % of the net proceeds of the initial tranche, and 75 % of the net proceeds of the subsequent tranches are required to be used to purchase cryptocurrencies.
+Added: Until such time as the Company’s
+Added: aggregate acquisition of cryptocurrencies equal or exceeds $ 20,000,000 (the “Digital Asset Threshold Amount”), the Crypto
+Added: Strategy Convertible Debt will be secured by a first preference perfected security interest in all of the existing and future assets of the Company and its direct and indirect subsidiaries, including all of the capital stock of each of
+Added: the subsidiaries and cryptocurrencies purchased with the proceeds of the Crypto Strategy Convertible Debt, as evidenced by a security agreement.
+Added: Subject to certain exceptions contained in the purchase agreement for the Crypto Strategy
+Added: Convertible Debt, upon the Company’s achievement of the Digital Asset Threshold Amount, the parties have agreed to amend the terms of the security agreement such that the Company’s obligations shall thereafter be secured exclusively by
+Added: the cryptocurrencies held in the designated collateral control account.
+Added: Currently, as the Digital Asset
+Added: Threshold Amount is not yet met, the Crypto Strategy Convertible Debt is secured by up to $ 20,000,000 of proceeds from the
+Added: Crypto Strategy Convertible Debt, held in a segregated account for trading in cryptocurrencies.
+Added: The segregated account is subject to a crypto control account agreement, which requires lenders’ approval for actions taken in the
+Added: segregated account.
+Added: On July 17, 2025, the Company closed the initial tranche of the Crypto Strategy Convertible Debt in the principal amount of $ 10,000,000 ,
+Added: for gross proceeds of $ 9,200,000 , with a maturity date of January 17, 2027 .
+Added: The Company also incurred $ 85,000 in transaction
+Added: costs in connection with the issuance.
+Added: $ 6,405,000 of net proceeds are intended for the purchase of cryptocurrencies.
+Added: 31, 2025, $ 6,405,000 are held as cash in a segregated account, and are thus presented as restricted cash in the consolidated
+Added: balance sheet.
+Added: connection with entering into the Crypto Strategy Convertible Debt, the Company entered into a registration rights agreement (the “RRA”), pursuant to which, the Company agreed to register for resale the common shares that are issuable
+Added: upon conversion of the Crypto Strategy Convertible Debt.
+Added: If the registration statement covering the resale of the common shares is not filed or declared effective by certain dates set forth in the RRA, the Company will be required to pay
+Added: Helena I certain amounts as liquidated damages.
+Added: A continuity of the Company’s convertible debentures is as follows:
+Added: Balance as at August 1, 2023
+Added: Fair value of embedded derivative
+Added: Transaction costs
+Added: Balance as at July 31, 2024
+Added: Fair value of embedded derivative
+Added: Issuance discount
+Added: Transaction costs
+Added: Accrued interest transferred to accrued liabilities
+Added: Extinguishment
+Added: Assumed on RTO
+Added: Balance as at July 31, 2025
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Convertible debentures (continued)
+Added: Breakdown of the Company’s convertible debentures is as follows:
+Added: July 31, 2025
+Added: July 31, 2024
+Added: Convertible debentures, short-term, related party
+Added: Convertible debentures, long-term, related party
+Added: Convertible debentures, long-term
+Added: The face value of the convertible debentures as of July 31, 2025 was $ 14,102,499 .
+Added: Below is a continuity of the embedded derivative liabilities:
+Added: Balance as at August 1, 2023
+Added: Derivative liability component
+Added: Change in fair value of derivative liabilities
+Added: Balance as at July 31, 2024
+Added: Derivative liability component
+Added: Change in fair value of derivative liabilities
+Added: Transferred to equity
+Added: Balance as at July 31, 2025
+Added: In connection with the issuance of the convertible debentures during the year ended July 31, 2025, the Company incurred $ 85,000 in directly attributable transaction costs, which are allocated to the convertible debenture.
+Added: In connection with the issuance of the convertible debentures during the year ended July 31, 2024, the Company incurred $ 40,227 in directly attributable transaction costs.
+Added: was allocated to the host financial liability, $ 3,743 was allocated to the embedded derivative and recorded immediately in the
+Added: consolidated statement of operations as general and administrative expenses.
+Added: The key inputs used in the Monte Carlo model for the derivative liabilities were as follows:
+Added: At initial measurement (for the year ended July 31, 2024)
+Added: July 31, 2024
+Added: At initial measurement (for the year ended July 31, 2025)
+Added: July 31, 2025
+Added: Probability of De-SPAC Transaction closing
+Added: Risk-free interest rate
4.60 % - 4.87
−Removed: Extension funding of Trust Account
−Removed: Remeasurement adjustment of carrying value to redemption value
−Removed: Class A common stock subject to possible redemption
−Removed: At December 31,
−Removed: 2023, an excess of $ 75,773 was withdrawn from the interest earned in the Trust Account related to the timing of payments of taxes.
−Removed: As of the date of this filing, the Company has repaid the excess withdrawals from the Trust Account.
−Removed: Recent Accounting Pronouncements
−Removed: In August 2020, FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt – Debt with
−Removed: Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify
−Removed: accounting for certain financial instruments.
−Removed: ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception
−Removed: guidance pertaining to equity classification of contracts in an entity’s own equity.
−Removed: The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s
−Removed: ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments.
−Removed: The Company adopted ASU 2020-06 on January 1, 2022 and the standard was
−Removed: applied on a full retrospective basis.
−Removed: There was no material impact on the Company’s financial position, results of operations or cash flows.
−Removed: 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
−Removed: Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information within the rate reconciliation and expanded disclosures of
−Removed: income taxes paid, among other disclosure requirements.
−Removed: ASU 2023-09 is effective for fiscal years beginning after December 15, 2024.
−Removed: Early adoption is permitted.
−Removed: The Company’s management does not believe the adoption of ASU 2023-09 will
−Removed: have a material impact on its financial statements and disclosures.
−Removed: The Company’s management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently
−Removed: adopted, would have a material effect on the Company’s consolidated financial statements.
−Removed: Note 3 - Initial Public Offering
−Removed: On November 1, 2021, the Company sold 23,000,000
−Removed: Units at a purchase price of $ 10.00 per Unit which included the exercise of the underwriters’ option to purchase an
−Removed: additional 3,000,000 Units at the initial public offering price to cover over-allotments.
−Removed: Each Unit had an offering price of
−Removed: $ 10.00 and consists of one
−Removed: share of Class A common stock of the Company, par value $ 0.0001 per share, and one-half of one warrant of the Company.
−Removed: Each full Warrant entitles the holder thereof to purchase one share of Class A Common Stock at a price of $ 11.50 per share.
−Removed: Following the closing of the IPO on November 1, 2021, $ 234,600,000 ($ 10.20 per Unit) from the net proceeds of the sale of the
−Removed: Units in the IPO and the sale of the Private Placement Warrants was deposited into the Trust Account.
−Removed: The net proceeds deposited into the Trust Account will be invested in United States “government securities” within the meaning of Section
−Removed: 2(a)(16) of the Investment Company Act with a maturity of 180 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S.
−Removed: government treasury
−Removed: Public Warrants
−Removed: Each whole warrant entitles the registered holder to purchase one whole share of the Class A common stock at a price of $ 11.50 per
−Removed: share, subject to adjustment, at any time commencing on the later of twelve months from the closing of the IPO and 30 days after the completion of the initial Business Combination.
−Removed: The warrants will expire five years after the completion of the initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: 4.27 % - 4.38
+Added: Expected term (years)
+Added: Expected annual volatility for the Company
+Added: Expected annual volatility for Focus Impact
+Added: Common conversion ratio
+Added: 0.083 - 0.155
+Added: Foreign exchange rate
+Added: 0.727 - 0.747
+Added: 0.718 – 0.734
+Added: As at July 31, 2025, the conversion options attached to the Devvio Tranche, the Focus Impact Partners Convertible Debt, the Envviron Tranche, and the New Convertible Debt meet the definition of equity
+Added: under Topic 815, and are accordingly no longer presented as derivative liabilities.
+Added: Only the conversion option attached to the Additional Convertible Debt is presented as derivative liabilities.
+Added: Mandatory convertible debentures
+Added: On January 12, 2024,
+Added: the Company closed a tranche of unsecured convertible notes in the principal amount of $ 100,000 that bear interest at the rate of 15 % per annum, payable only in Company securities on the Conversion Date, or payable in cash in connection with a Liquidating Event or Event of Default.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: The Company has agreed that as soon as practicable, but in no event later than twenty business days after the closing of the initial Business Combination, the Company will use commercially reasonable efforts to file with the SEC a registration statement for
−Removed: the registration, under the Securities Act, of the shares of Class A common stock issuable upon exercise of the warrants, and the Company will use commercially reasonable efforts to cause the same to become effective within 60 business days after the closing of the initial Business Combination, and to maintain the effectiveness of such registration statement and
−Removed: a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed, as specified in the warrant agreement;
−Removed: provided that if the Company’s Class A common stock is at the time of any exercise
−Removed: of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at the Company’s option, require holders of public
−Removed: warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, will not be required to file or maintain in effect a registration
−Removed: statement, but will use commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
−Removed: If a registration statement covering the shares of Class A common
−Removed: stock issuable upon exercise of the warrants is not effective by the 60th day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any
−Removed: period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption, but will use commercially
−Removed: reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
−Removed: In such event, each holder would pay the exercise price by surrendering the warrants for that number of
−Removed: shares of Class A common stock equal to the lesser of (A) the quotient obtained by dividing (x) the product of the number of shares of Class A common stock underlying the warrants, multiplied by the excess of the “fair market value”
−Removed: (defined below) less the exercise price of the warrants by (y) the fair market value and (B) the product of 0.361 and the
−Removed: number of whole warrants being exercised by such holder.
−Removed: The “fair market value” as used in this paragraph shall mean the volume weighted average price of the Class A common stock for the 10 trading days ending on the trading day prior to the date on which the notice of exercise is received by the warrant agent.
−Removed: Redemption of warrants when the price per share of Class A common stock equals or exceeds $ 18.00 .
−Removed: Once the warrants become exercisable, the Company may redeem the outstanding warrants (except as described herein with respect to the
−Removed: private placement warrants):
−Removed: in whole and not in part;
−Removed: at a price of $ 0.01 per warrant;
−Removed: upon a minimum of 30 days’ prior written notice of redemption to each
−Removed: warrant holder;
−Removed: if, and only if, the closing price of the Class A common stock equals or exceeds $ 18.00
−Removed: per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20
−Removed: trading days within a 30 -trading day period ending three trading days before the Company sends the notice of redemption to
−Removed: the warrant holders.
−Removed: The Company will not redeem the warrants as described above unless a registration statement under the Securities Act covering the issuance
−Removed: of the shares of Class A common stock issuable upon exercise of the warrants is then effective and a current prospectus relating to those shares of Class A common stock is available throughout the 30-day redemption period.
−Removed: If and when the
−Removed: warrants become redeemable by the Company, the Company may exercise the Company’s redemption right even if the Company are unable to register or qualify the underlying securities for sale under all applicable state securities laws.
−Removed: Redemption of
−Removed: warrants when the price per share of Class A common stock equals or exceeds $ 10.00 .
−Removed: Once the warrants become exercisable, we may redeem the outstanding warrants:
−Removed: in whole and not in part;
−Removed: at $ 0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior
−Removed: to redemption;
−Removed: if, and only if, the closing price of the Company’s Class A common stock equals or exceeds $ 10.00 per public share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within the 30 -trading
−Removed: day period ending three trading days before the Company sends the notice of redemption to the warrant holders;
−Removed: if the closing price of the Class A common stock for any 20 trading
−Removed: days within a 30 -trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant), the
−Removed: private placement warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants, as described above.
−Removed: Note 4 - Private Placement
−Removed: On November 1, 2021, simultaneously with the closing of the IPO, the Company completed the private sale of 11,200,000 warrants (the “Private Placement Warrants”) at a purchase price of $ 1.00 per Private Placement Warrant to the Sponsor, generating gross proceeds to the Company of $ 11,200,000 .
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Mandatory convertible debentures (continued)
+Added: the event the Company completes a De-SPAC transaction, the principal amount and accrued interest automatically convert into SVS of the Company as follows:
+Added: At a conversion price equal to the greater of (a) $ 76.50 multiplied by the Common
+Added: Conversion Ratio, and (b) CAD$ 10.30 .
+Added: The shares are thereafter exchanged for common shares of Focus Impact at the Common Conversion Ratio.
+Added: event the Company does not complete a De-SPAC transaction by October 8, 2024 ( 270 days from the issuance date of the notes), the
+Added: principal and accrued interest are automatically convertible into units consisting of one SVS and half of a share purchase warrant, as follows:
+Added: At a conversion price equal to the greater of (a) the 30-day VWAP of the shares on Cboe
+Added: Canada stock exchange and (b) CAD$ 10.30 .
+Added: Each warrant will carry the right to purchase a share with an exercise price equal to the greater of (a) a 20 %
+Added: premium on the 30-day VWAP and (b) the floor price of CAD$ 10.30 .
+Added: The warrants will expire 2 years after the conversion date.
+Added: conversion price is subject to certain anti-dilution provisions.
+Added: The mandatory
+Added: convertible debentures were liabilities classified and initially recorded at fair value with subsequent changes in fair value being recorded in profit and loss (“FVTPL”).
+Added: The initial fair value was estimated to be $ 100,000 .
+Added: During the year ended July 31, 2024, the Company recognized a change in fair value of $ 27,500 using a Monte Carlo Simulation.
+Added: In October 2024, the mandatory convertible debentures were revalued to $ 57,000 using a Monte Carlo Simulation and were converted to 2,244 shares of
+Added: The debenture holders were also supposed to receive 1,122 warrants, which have fair value of $ 1,889 as of July 31, 2025.
+Added: As of the date of these financial statements, these warrants have not yet been issued.
+Added: The Company recorded a gain on
+Added: revaluation during the year ended July 31, 2025 of $ 70,500 .
+Added: In connection with the issuance of these mandatory convertible debentures, the Company incurred $ 7,545 in directly attributable transaction costs which were recorded immediately in the consolidated statement of operations and comprehensive loss as general and administrative expenses.
+Added: Continuity of the Company’s mandatory convertible debentures is as follows:
+Added: Balance as at August 1, 2023
+Added: Change in fair value of mandatory convertible debentures
+Added: Balance as at July 31, 2024
+Added: Change in fair value of mandatory convertible debentures
+Added: Conversion of debentures
+Added: Balance as at July 31, 2025
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: A portion of the proceeds from the Private Placement Warrants has been added to the proceeds from the IPO to be held in the Trust Account.
−Removed: If the Company does not complete a Business Combination by the Termination Date, the proceeds of the sale of the Private Placement Warrants will be used to fund the redemption of the public shares (subject to the requirements of applicable
−Removed: law), and the Private Placement Warrants will expire worthless.
−Removed: The Private Placement Warrants (including the Class A common stock issuable upon exercise of the Private Placement Warrants) will not be
−Removed: transferable, assignable or salable until 30 days after the completion of the initial Business Combination and they will not be
−Removed: redeemable by the Company so long as they are held by the Sponsor or its permitted transferees.
−Removed: The Sponsor, or its permitted transferees, has the option to exercise the Private Placement Warrants on a cashless basis.
−Removed: The Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed (i) to waive
−Removed: their redemption rights with respect to any founder shares and public shares held by them in connection with the completion of the initial Business Combination and a stockholder vote to approve an amendment to the Company’s amended and
−Removed: restated certificate of incorporation (A) that would modify the substance or timing of the Company’s obligation to provide holders of shares of Class A common stock the right to have their shares redeemed in connection with the initial
−Removed: Business Combination or to redeem 100 % of the Company’s public shares if the Company does not complete the initial Business
−Removed: Combination until May 1, 2024, which can be extended to November 1, 2024 (with required funding in the Trust Account) or (B) with respect
−Removed: to any other provision relating to the rights of holders of the Company’s Class A commons stock and (ii) to waive their rights to liquidating distributions from the trust account with respect to any founder shares they hold if the Company
−Removed: fails to consummate an initial Business Combination until May 1, 2024, which can be extended to November 1, 2024 (with required funding in
−Removed: the Trust Account) (although they will be entitled to liquidating distributions from the trust account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the prescribed time
−Removed: Further, the Company has agreed not to enter into a definitive agreement regarding an initial Business Combination without the prior consent of the Sponsor.
−Removed: Note 5 - Related Party Transactions
−Removed: Founder Shares
−Removed: The Sponsor paid $ 25,000
−Removed: to the Company in consideration for 5,750,000 shares of Class B common stock.
−Removed: The founder shares will automatically convert into shares of Class A common stock upon consummation of a Business Combination on a one -for-one basis, subject to certain adjustments, as described in Note 8.
−Removed: Pursuant to the Sponsor Side Letter, the Sponsor agreed to (1) certain transfer restrictions with respect to the Company's
−Removed: securities, lock-up restrictions (terminating upon the earlier of:
−Removed: (A) 360 days after the Closing Date, (B) a liquidation,
−Removed: merger, capital stock exchange, reorganization or other similar transaction that results in all of New PubCo's stockholders having the right to exchange their equity for cash, securities or other property or (C) subsequent to the
−Removed: Closing Date, the closing price of the New Pubco Common Shares equaling or exceeding $ 12.00 per share (as adjusted for
−Removed: stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 -trading day period commencing at least 150
−Removed: days after the Closing) and (2) to vote any Company shares held by it in favor of the Business Combination Agreement, the Arrangement Resolution and the Proposed Transactions, and provided customary representations and warranties and
−Removed: covenants related to the foregoing.
−Removed: Related Party Loans
−Removed: In order to finance transaction costs in connection with an intended initial Business Combination, the Sponsor or an affiliate of the
−Removed: Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”).
−Removed: If the Company completes an initial Business Combination, the Company would
−Removed: repay such loaned amounts out of the proceeds of the Trust Account released to the Company.
−Removed: Otherwise, such loans would be repaid only out of funds held outside the Trust Account.
−Removed: In the event that the initial Business Combination does not
−Removed: close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts.
−Removed: Up to $ 1,500,000 of such loans may be convertible into warrants, at a price of $ 1.00 per warrant at the option of the lender.
−Removed: The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and
−Removed: exercise period.
−Removed: On May 9, 2023, the Company issued an unsecured promissory note in the total principal amount of up to $ 1,500,000
−Removed: (the “Promissory Note”) to the Sponsor.
−Removed: At December 31, 2023 and 2022, $ 1,500,000 and $ 0 was outstanding and reported on the consolidated balance sheets as Promissory note - related party.
−Removed: On December 1, 2023, the Company issued an unsecured promissory note in the total principal amount of up to $ 1,500,000 (the
−Removed: “Promissory Note”) to the Sponsor.
−Removed: The Promissory Note does not bear interest and matures upon closing of the Company’s initial Business Combination.
−Removed: In the event that the Company does not consummate a Business Combination, the Promissory
−Removed: Note will be repaid only from amounts remaining outside of the Trust Account, if any.
−Removed: As of December 31, 2023, $ 375,000 was
−Removed: outstanding and reported on the consolidated balance sheets as Promissory note - related party.
−Removed: Administrative Fees
−Removed: The Company agreed to pay the Sponsor a total of $ 10,000 per month for office space, utilities and secretarial and administrative support provided to the Company.
−Removed: Upon completion of the initial Business Combination or the Company’s liquidation, the
−Removed: Company will cease paying these monthly fees.
−Removed: For the year ended December 31, 2023 and 2022, the Company incurred $ 120,000
−Removed: in administrative support fees.
−Removed: No amounts have been paid for the administrative fee.
−Removed: At December 31, 2023 and 2022, $ 240,000
−Removed: and $ 120,000 is reported on the consolidated balance sheets under due to related party for this fee, respectively.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Mandatory convertible debentures (continued)
+Added: The key inputs used in the Monte Carlo model for the revaluation of the mandatory convertible debentures as at July 31, 2024 are set out in the
+Added: In October 2024, the mandatory convertible debentures were automatically converted into shares and warrants to be issued.
+Added: Immediately prior to conversion, the Company revalued the mandatory convertible debentures.
+Added: The fair value of
+Added: the shares were valued using a share price of $ 3.40 and the warrants using the Black-Scholes option pricing model (Note 13).
+Added: As at July 31, 2024
+Added: Probability of De-SPAC Transaction closing by maturity date
+Added: Risk-free interest rate
+Added: Expected term (years)
+Added: Expected annual volatility for the Company
+Added: Expected annual volatility for Focus Impact
+Added: Common conversion ratio
+Added: Foreign exchange rate
+Added: Warrant liabilities
+Added: Impact of Change in Functional Currency on August 1, 2024
+Added: As at July 31, 2024, the Company had 132,811 warrants
+Added: The exercise price of these warrants is denominated in CAD.
+Added: Due to the change in functional currency of the Company, a total of 121,995
+Added: warrants which were issued in connection with the Company’s reverse merger on November 4, 2022 and for private placements with an initial carrying value of $ 1,836,666 were reassessed to be derivative liabilities.
+Added: The fair value of the warrants upon the change in classification on August 1, 2024 of $ 454,571 , was remeasured using the Black-Scholes option pricing model, with the following assumptions (weighted average):
+Added: expected dividend yield - 0 %, expected volatility - 105 %,
+Added: risk-free interest rate – 3.49 % and an expected remaining life – 0.7 years.
+Added: The fair value of these warrants is classified as Level 2 in the fair value hierarchy.
+Added: The difference between the previous carrying value which was initially recorded as equity
+Added: and the fair value of the warrant liabilities on August 1, 2024 was $ 1,382,096 .
+Added: Pursuant to ASC 815-40-35-9, the difference is recognized
+Added: within equity.
+Added: 10,816 of the warrants outstanding on August 1, 2024
+Added: were issued to brokers as compensation for finders fees (the “Broker Warrants”) and fall under the Scope of ASC 718, Stock-based Compensation.
+Added: As the Company’s stock was primarily traded on the Cboe Exchange in Canadian dollars during the three
+Added: months ended October 31, 2024, the exemption under ASC 718-10-25-14A is met and the Broker Warrants remain equity classified.
+Added: Changes to warrant liability during the year ended July 31, 2025
+Added: On October 8, 2024, the Company’s mandatory convertible debentures were automatically converted to shares of the Company.
+Added: The debt holders were supposed to receive 1,122 warrants exercisable at CAD$ 67.30
+Added: for two years .
+Added: The warrants to be issued are recorded as warrant liabilities as the exercise price is denominated in CAD.
+Added: The fair value
+Added: of the warrants to be issued at conversion date was estimated to be $ 7,500 using the Black-Scholes option pricing model, with the
+Added: following assumptions:
+Added: expected dividend yield - 0 %, expected volatility – 92.5 %, risk-free interest rate – 4.53 % and an expected remaining life – 2 years.
+Added: On October 29, 2024, 9,176 liability classified
+Added: warrants were exercised at an exercise price of CAD$ 13.08 per share.
+Added: The difference between the fair value of the warrants immediately
+Added: preceding the exercise of $ 303,492 and the previously measured fair value of these warrants on August 1, 2024 of $ 141,096 was recognized as a change in fair value of the warrant liabilities of $ 162,396 .
+Added: On November 4, 2024, 92,917 liability classified
+Added: warrants, and 10,816 equity classified warrants expired.
+Added: The fair value of the liability classified warrants were remeasured to $ Nil upon expiry, and the difference to the previously measured fair value of these warrants on August 1, 2024 of $ 25,067 was recognized as a change in fair value of the warrant liabilities of ($ 25,067 ).
+Added: No recognition was required for the equity classified
+Added: warrants as a result of their expiry.
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: Note 6 - Commitments and Contingencies
−Removed: Registration and Stockholder Rights
−Removed: The holders of the founder shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital
−Removed: Loans (and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans and upon conversion of the founder shares) will be
−Removed: entitled to registration rights pursuant to a registration rights and stockholder agreement to be signed prior to the consummation of the IPO, requiring the Company to register such securities for resale (in the case of the
−Removed: founder shares, only after conversion to the Class A common stock).
−Removed: The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities.
−Removed: In addition, the holders have certain “piggy-back” registration rights with respect
−Removed: to registration statements filed subsequent to the completion of the initial Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act.
−Removed: Underwriter Agreement
−Removed: The underwriters were entitled to a deferred underwriting fee of approximately $ 0.376 per
−Removed: unit sold in the IPO, or $ 8,650,000 in the aggregate (including the fee related to the underwriters’ exercise of
−Removed: the over-allotment option) upon the completion of the Company’s initial Business Combination.
−Removed: In the third quarter 2023, the underwriters waived any right to receive the deferred underwriting fee and will therefore receive no
−Removed: additional underwriting fee in connection with the Closing.
−Removed: As a result, the Company recognized $ 309,534 of income
−Removed: and $ 8,340,466 was recorded to accumulated deficit in relation to the reduction of the deferred underwriting fee.
−Removed: As of December 31, 2023 and 2022, the deferred underwriting fee is $ 0 and $ 8,650,000 , respectively.
−Removed: The Company complies with ASC 405 “Liabilities” and derecognized the deferred underwriting fee liability upon being released of the obligation by the underwriters.
−Removed: To account for the waiver of the
−Removed: deferred underwriting fee, the Company reduced the deferred underwriting fee liability to $ 0 and reversed the
−Removed: previously recorded cost of issuing the instruments in the IPO, which included recognizing a contra-expense of $ 309,534 ,
−Removed: which is the amount previously allocated to liability classified warrants and expensed upon the IPO, and reduced the accumulated deficit and increased income available to Class B common stock by $ 8,650,000 , which was previously allocated to the Class A common stock subject to redemption and accretion recognized at the IPO
−Removed: Marketing Fee Agreement
−Removed: T he Company engaged advisors to assist the Company in validating existing acquisition strategies and providing recommendations or potential amendments and refinements to said strategy.
−Removed: structure is set as a minimum of $ 150,000 due upon a Business Combination for advisory services.
−Removed: advisors provide lead information of a potential target company in a Business Combination, the Company will pay the advisors between $ 2,000,000 and $ 6,000,000 (“Advisory Fee”) upon
−Removed: successful close of the Business Combination.
−Removed: The advisors did not provide lead information related to the proposed Business Combination.
−Removed: As such, if the proposed Business Combination is consummated, the advisors are not
−Removed: due the Advisory Fee.
−Removed: In connection with the extension meetings to amend the Company’s amended and restated certificate of incorporation, holders of 21,282,422
−Removed: shares of Class A common stock properly exercised their right to redeem their shares of Class A common stock for an aggregate redemption amount of $ 223,500,610 .
−Removed: As such, the Company has recorded a 1 %
−Removed: excise tax liability in the amount of $ 2,235,006 on the consolidated balance sheets as of December 31, 2023.
−Removed: liability does not impact the consolidated statements of operations and is offset against additional paid-in capital or accumulated deficit if additional paid-in capital is not available.
−Removed: This excise tax liability can be offset by future share issuances within the same fiscal year which will be evaluated and
−Removed: adjusted in the period in which the issuances occur.
−Removed: Note 7 - Recurring Fair Value Measurements
−Removed: At December 31, 2023, investments held in the Trust Account are held in an interest bearing demand deposit account and at December 31, 2022, substantially all of
−Removed: the Company’s trust assets on the consolidated balance sheet consist of U.
−Removed: Money Market funds which are classified as cash equivalents.
−Removed: Fair values of these investments are determined by Level 1 inputs utilizing quoted prices (unadjusted) in
−Removed: active markets for identical assets.
−Removed: Under the guidance in ASC 815-40 the warrants do not meet the criteria for equity classification.
−Removed: As such, these financial instruments must be recorded on the consolidated balance sheet at fair value.
−Removed: This valuation is subject to re-measurement
−Removed: at each balance sheet date.
−Removed: With each re-measurement, these financial instruments valuations will be adjusted to fair value, with the change in fair value recognized in the Company’s consolidated statement of operations.
−Removed: The Company’s warrant liability for the Private Placement Warrants is based on valuation models utilizing inputs from observable and unobservable markets.
−Removed: The inputs used to determine the fair value of the Private Warrant liability, is
−Removed: classified within Level 3 of the fair value hierarchy.
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Warrant liabilities (continued)
+Added: On November 6, 2024, 22,699,987 warrants were issued
+Added: by the Company in consideration for the De-SPAC transaction (Note 4).
+Added: The warrants were assessed to be derivative liabilities of the Company due to certain settlement provisions of the warrants do not meet the criteria for equity classification
+Added: under Topic 815.
+Added: The warrants are each exercisable at $ 1.52 for 0.09692 common stock, expiring on November 6, 2029.
+Added: The fair value of the warrants were $ 7,196,286 upon issuance.
+Added: As at July 31, 2025, the fair value of the liability classified warrants were remeasured at $ 5,626,473 using the Black-Scholes option pricing model, with the following assumptions (weighted average):
+Added: expected dividend yield - 0 %, expected volatility - 150 %, risk-free interest rate – 3.01 % and an expected remaining life of 4.24
+Added: The Company recognized ($ 1,865,721 ) as a change in fair value for the year ended July 31, 2025.
+Added: The following is a continuity of the Company’s derivative warrant liabilities:
+Added: Balance as at July 31, 2024
+Added: Warrants fair value upon change in functional currency (Note 2)
+Added: Warrants issued upon De-SPAC transaction (Note 4)
+Added: Warrants to be issued (mandatory convertible debentures)
+Added: Change in fair value of warrant liabilities (exercised warrants)
+Added: Change in fair value of warrant liabilities (expired warrants)
+Added: Fair value of warrants exercised
+Added: Change in fair value of warrant liabilities
+Added: Balance as at July 31, 2025
+Added: Stock option liabilities
+Added: Impact of listing on the NASDAQ on November 6, 2024
+Added: As at November 6, 2024, the Company had 62,772
+Added: stock options outstanding.
+Added: The exercise price of these stock options is denominated in CAD.
+Added: Due to the listing of the Company on the NASDAQ (Note 4) and commencement of trading of shares in the United States dollars, exemptions available under ASC
+Added: 718-10-25-14 to classify stock options with strike prices in foreign currencies as equity were no longer met and all stock options outstanding were reassessed to be derivative liabilities.
+Added: The fair value of the stock options upon the change in
+Added: classification on November 6, 2024 of $ 330,090 , was remeasured using the Black-Scholes option pricing model, with the following
+Added: assumptions (weighted average):
+Added: expected dividend yield - 0 %, expected volatility - 97 %, risk-free interest rate – 3.12 % and an expected remaining
+Added: life – 5.96 years.
+Added: The fair value of these options is classified as Level 2 in the fair value hierarchy.
+Added: The difference between the
+Added: previous carrying value which was initially recorded as equity and the fair value of the option liabilities on August 1, 2024 was $ 1,381,715 .
+Added: Pursuant to ASC 815-40-35-9, the difference is recognized within equity.
+Added: Changes to stock option liability during the year ended July 31, 2025
+Added: As at July 31, 2025, the fair value of the liability classified stock options were remeasured at $ 133,465 using Black-Scholes option pricing model, with the following assumptions (weighted average):
+Added: expected dividend yield - 0 %, expected volatility - 150 %, risk-free interest rate – 3.16 % and an expected remaining life of 5.23
+Added: The Company recognized ($ 196,625 ) as a change in fair value for the year ended July 31, 2025, which is presented within salaries
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: The Company’s Public Warrants are trading on the Nasdaq Stock Market LLC (“NASDAQ”) and the Company’s warrant liability was based on unadjusted quoted prices in an
−Removed: active market (NASDAQ) for identical assets or liabilities that the Company has the ability to access.
−Removed: The fair value of the Public Warrant liability is classified within Level 1 of the fair value hierarchy.
−Removed: The Company’s Promissory Note contains an embedded option whereby up to $ 1,500,000 of the Promissory Note may be converted into the Company’s warrants.
−Removed: The embedded Working Capital Loan conversion option is accounted for as a liability in accordance with ACS
−Removed: 815-40 on the balance sheet and is measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value in the consolidated statement of operations.
−Removed: Valuation of the Working Capital Loan
−Removed: conversion option was derived from the valuation of the underlying Private Placement Warrants and is classified as a level 3 valuation.
−Removed: The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2023
−Removed: and 2022, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
−Removed: December 31, 2023
−Removed: Investments held in Trust Account
−Removed: Public Warrants
−Removed: Private Warrants
−Removed: Working Capital Loan Conversion Option
−Removed: December 31, 2022
−Removed: Investments held in Trust Account
−Removed: Public Warrants
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Stock option liabilities (continued)
+Added: The following is a continuity of the Company’s derivative stock option liabilities:
+Added: Balance as at July 31, 2024
+Added: Stock options fair value upon change De-SPAC transaction (Note 4)
+Added: Change in fair value of stock option liabilities
+Added: Balance as at July 31, 2025
+Added: Share capital
+Added: (a) Authorized
+Added: As Focus Impact Acquisition Corp., the Company formerly was authorized to issue 500,000,000
+Added: shares of Class A common stock, 50,000,000 shares of Class B common stock, and 1,000,000 shares of preferred stock.
+Added: All former shares were exchanged for common stock of the Company upon completion of the RTO (Note 4).
+Added: Upon the RTO and continuance into Alberta, the
+Added: old classes of shares were cancelled and replaced by those of the Company.
+Added: The Company is authorized to issue an unlimited number of common stock without par value.
+Added: The Company is authorized to issue an unlimited number of preferred stock, issuable in series in accordance with the Business
+Added: Corporations Act of Alberta, Canada.
+Added: Shares issued
+Added: Shares issued during the year ended July 31, 2025
+Added: On September 5, 2024, the Company issued 1,596 shares with a fair value of $ 47,904 in settlement of
+Added: accounts payable in the amount of $ 39,527 and recognized a loss on the settlement of $ 8,377 .
+Added: In October 28, 2024, the Company issued 2,244 shares with a fair value of $ 49,500 for the conversion
+Added: of the mandatory convertible debentures (Note 10).
+Added: On October 29, 2024, the Company issued 9,176 shares for the exercise of 9,176 share purchase
+Added: warrants, at an exercise price of CAD$ 13.08 per share for gross proceeds of $ 86,237 .
+Added: The fair value of the warrants was $ 303,492 .
+Added: On November 6, 2024, the Company completed the De-SPAC transaction (Note 4), with each of former
+Added: Devv Holdings shares converted to securities of the Company on a 1 to 0.152934 basis.
+Added: All disclosures in these financial statements
+Added: on number of shares have been accordingly converted on the same basis.
+Added: 515,920 shares with a fair value of $ 3,147,117 were retained by former shareholders of the Company as consideration for the De-SPAC transaction.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Share capital
+Added: Shares issued (continued)
+Added: On November 6, 2024, upon completion of the De-SPAC
+Added: transaction (Note 4), the Company also issued:
+Added: 200,000 shares with a fair value of $ 1,220,000
+Added: for the acquisition of 50 % interest in an associate, FCS (Note 6).
+Added: 300,052 shares with a fair value of $ 1,830,318 in
+Added: settlement of accounts payable and accrued liabilities with various vendors of Devv Holdings and Devv Corp, in the amount of $ 10,523,400 .
+Added: On October 29, 2024, the Focus Impact Sponsor transferred their Focus Impact Class A shares (“Sponsor Shares”) to the various vendors in settlement of the debt.
+Added: Upon the closing of the De-SPAC transaction, the Company issued 300,052 replacement shares to the Focus Impact Sponsor.
+Added: As Focus Impact Sponsor transferred the Sponsor Shares on behalf of the Company,
+Added: and assumed the risk of the De-SPAC transaction not occurring (wherein Devv Holdings and Devv Corp would not have been obliged to compensate Focus Impact Sponsor in that eventuality), the transaction is more akin to a capital
+Added: transaction per ASC 470-50-40-2, to reflect the risk undertaken by Focus Impact Sponsor in its capacity as a significant shareholder of the Company.
+Added: As such the gain on settlement of $ 8,693,082 was recognized in equity.
+Added: 169,480 shares to various parties for gross proceeds of $ 2,250,000 ,
+Added: of which $ 20,000 remain receivable as of July 31, 2025.
+Added: 50,000 shares with a fair value of $ 305,000 as a
+Added: commitment fee in connection the ELOC Agreement with Helena I (Notes 7 and 17).
+Added: The fair value of the shares is recognized as deferred financing costs of the Company.
+Added: 324,987 shares with a fair value of $ 1,982,424 for
+Added: the acquisition of carbon credits, and for deposits on carbon credits purchases (Note 5).
+Added: On November 13, 2024, the Company issued 55,729 shares with a fair value of $ 585,155 in consideration
+Added: to Focus Impact Partners, for entering into a strategic consulting agreement (Note 18).
+Added: On December 27, 2024, the Company issued 41,247 shares with a fair value of $ 317,608 in settlement of
+Added: accounts payable and accrued liabilities with various vendors of the Company, in the amount of $ 1,225,000 , and recognized a gain on
+Added: settlement of $ 907,392 .
+Added: On March 17, 2025, the Company issued 16,666 shares with a fair value of $ 58,333 in accordance with
+Added: the ELOC Agreement with Helena I (Note 7) in satisfaction of the $ 125,000 commitment (Note 18) upon the effectiveness of the Helena I
+Added: Registration Statement.
+Added: In March 2025, the Company issued 160,600 shares in accordance with the ELOC Agreement with Helena I (Note 7) for gross proceeds of $ 481,530 .
+Added: In May 2025, the Company issued 334,600 shares in accordance with the ELOC Agreement with Helena I (Note 7) for gross proceeds of $ 1,051,857 .
+Added: In July 2025, the Company issued 350,500 shares in accordance with the ELOC Agreement with Helena I (Note 7) for gross proceeds of $ 1,794,694 .
+Added: Of the gross proceeds, $ 448,151 were retained by
+Added: Helena I for the repayment of the initial tranche of the Crypto Strategy Convertible Debt (Note 9).
+Added: In July 2025, the Company cancelled 155,000 shares in relation to the termination of carbon credit purchase agreements (Note 5).
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Share capital (continued)
+Added: Shares issued (continued)
+Added: Shares issued during the year ended July 31, 2024
+Added: On August 4, 2023 the Company issued 9,176
+Added: shares for the exercise of 9,176 share purchase warrants, at an exercise price of CAD$ 13.08 per share.
+Added: On August 22, 2023 the Company issued 6,372 shares for
+Added: the exercise of 6,372 share purchase warrants, at an exercise price of CAD$ 13.08 per share.
+Added: On September 22, 2023 the Company issued 2,549 shares
+Added: for the exercise of 2,549 share purchase warrants, at an exercise price of CAD$ 13.08 per share.
+Added: (c) Share purchase warrants
+Added: The continuity of share
+Added: purchase warrants is as follows:
+Added: Average Exercise
+Added: Balance, July 31, 2023
+Added: Balance, July 31, 2024
+Added: Issued on RTO (Note 4)
+Added: Balance, July 31, 2025
+Added: As at July 31, 2025, the following share purchase warrants were outstanding:
+Added: Number of warrants outstanding
+Added: Exercise price
+Added: September 29, 2026
+Added: November 6, 2029
+Added: * Each warrant exercisable for 0.09692
+Added: common stock.
+Added: All of the warrants outstanding are liability classified (Note 11).
+Added: Company has 1,122 warrants with an exercise price of CAD$ 67.30 to be issued as of July 31, 2025.
+Added: Of the 22,699,987 warrants issued on the RTO, 11,200,000
+Added: were to replace former SPAC public warrants (“Public Warrants”), and 11,499,987 were to replace former SPAC private warrants (“Private
+Added: Warrants”, together with Public Warrants, “SPAC Warrants”).
+Added: Each SPAC Warrant is exercisable at $ 1.52 for 0.09692 shares of common stock.
+Added: connection with the Initial Business Combination, the Company assumed the agreements for the SPAC Warrants between the Company’s predecessor, Focus Impact Acquisition Corp., and Continental Stock Transfer & Trust Company, as warrant agent,
+Added: and entered into such amendments thereto as were necessary to give effect to the provisions of the BCA, and each SPAC Warrant then outstanding and unexercised automatically without any action on the part of its holder was converted into a warrant
+Added: of the Company.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Share capital (continued)
+Added: Share purchase warrants (continued)
+Added: Each replacement warrant is subject
+Added: to the same terms and conditions, including exercisability terms, as were applicable to the corresponding SPAC Warrants immediately prior to the Initial Business Combination, except to the extent of such terms or conditions that are rendered
+Added: inoperative by the Initial Business Combination.
+Added: Accordingly, following the Initial Business Combination:
+Added: each replacement warrant will be exercisable solely for the Company’s
+Added: common shares;
+Added: the number of the Company’s common shares subject to each replacement
+Added: warrant will be equal to the number of Class A common shares subject to the applicable SPAC Warrant (subject to amendments as set forth in the agreement to the SPAC Warrants)
+Added: the per share exercise price for the Company’s common shares issuable
+Added: upon exercise of such replacement warrant will be equal to the per share exercise price for the Class A Common Shares subject to the applicable SPAC Warrant, as in effective prior to the Initial Business Combination (subject to
+Added: amendments as set forth in the agreement to the SPAC Warrants)
+Added: The Company had agreed that as soon as practicable, but in no event later than twenty business days after the closing of the Initial
+Added: Business Combination, the Company would use commercially reasonable efforts to file with the SEC a registration statement for the registration, under the Securities Act, of the shares of common stock issuable upon exercise of the warrants, and
+Added: the Company would use commercially reasonable efforts to cause the same to become effective within 60 business days after the
+Added: closing of the Initial Business Combination, and to maintain the effectiveness of such registration statement and a current prospectus relating to those shares of common stock until the warrants expired or were redeemed, as specified in the
+Added: warrant agreement;
+Added: provided that if the Company’s common stock was at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfied the definition of a ‘‘covered security” under Section 18(b)(1) of
+Added: the Securities Act, the Company may.
+Added: at the Company’s option, require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company
+Added: so elected, would not be required to file or maintain in effect a registration statement, but would use commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not
+Added: If a registration statement covering the shares of common stock issuable upon exercise of the warrants is not effective by the 60 th
+Added: day after the closing of the Initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company would have failed to maintain an effective registration
+Added: statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption, but use commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the
+Added: extent an exemption is not available.
+Added: In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the lessor of (A) the quotient obtained by dividing (x) the product of
+Added: the number of shares of common stock underlying the warrants, multiplied by the excess of the “fair market value” (defined below) less the exercise price of the warrants by (y) the fair market value and (B) the product of 0.361 and the number of whole warrants being exercised by such holder.
+Added: The “fair market value” as used in this paragraph shall mean the volume
+Added: weighted average price of the common stock for the 10 trading days ending on the trading day prior to the date on which the notice
+Added: of exercise is received by the warrant agent.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Share capital (continued)
+Added: Share purchase warrants (continued)
Private Warrants
−Removed: The Private Warrants were valued using a binomial lattice model, which is considered to be a Level 3 fair value measurement.
−Removed: The key inputs into the binomial lattice model were as follows at December 31, 2023 and 2022:
−Removed: December 31, 2023
−Removed: December 31, 2022
−Removed: Risk-free interest rate
−Removed: Expected term to initial Business Combination (years)
−Removed: Expected volatility
−Removed: Common stock price
−Removed: Dividend yield
−Removed: The following table
−Removed: provides a reconciliation of changes in fair value of the beginning and ending balances for the Company’s warrants classified as Level 3 for the period ended December 31, 2023 and December 31, 2022:
−Removed: Fair value of the Private Placement Warrants measured with level 3
−Removed: December 31, 2021
−Removed: Change in fair value
−Removed: December 31, 2022
−Removed: December 31, 2022
−Removed: Change in fair value
−Removed: December 31, 2023
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: The Private Warrants are not redeemable by the Company so long as they are held by Focus Impact Sponsor or its permitted transferees.
+Added: Focus Impact Sponsor or its permitted transferees have the option to exercise the Private Warrants on a
+Added: cashless basis,
+Added: Company’s right to redemption of warrants
+Added: The Company may redeem the outstanding Public Warrants under the following conditions, while a registration statement covering the common stock issuable upon exercise of the warrants is effective, upon a minimum of 30 days’ prior written notice of redemption to each warrant holder:
+Added: Redemption at a price of $ 0.01 per warrant
+Added: If common stock is trading at a price in excess of $ 23.90 (“Upper Redemption Trigger”) for any 20 trading days within a 30 -day
+Added: period ending three trading days before the Company sends a
+Added: notice of redemption to the warrant holders.
+Added: Redemption at a price of $ 0.10 per warrant
+Added: If the common stock is trading in excess of $ 13.20 (“Lower Redemption Trigger”) for any 20 trading days within a 30 -day period ending three trading days before the Company sends a notice of redemption to the warrant holders.
+Added: Concurrently, if the common stock is trading at a price of less than the Upper Redemption Trigger for any 20 trading days within a
+Added: 30 -day period ending three
+Added: trading days before the Company sends a notice of redemption to the warrant holders, the Private Warrants must also be concurrently called for redemption on the same terms as the Public Warrants.
+Added: Adjustments to exercise price of SPAC Warrants
+Added: The terms of the SPAC Warrants provided for an adjustment of the exercise price if the Initial Business Combination issued shares at a price (“Newly Issued Price”) below $ 92.00 per share, the aggregate gross proceeds from such issuances represent more than 60 % of total equity proceeds, and the 20 -day VWAP of the Company’s shares upon Initial Business
+Added: Combination (“Market Value”) is below $ 92.00 .
+Added: In such event, the exercise price will be adjusted to be 115 % of the higher of the Market Value and the Newly Issued Price
+Added: (“Reference Price”);
+Added: the Upper Redemption Trigger will be adjusted to be 180 % of the Reference Price ;
+Added: and the Lower Redemption
+Added: Trigger will be adjusted to the Reference Price.
+Added: On December 6, 2024, the
+Added: Company determined the Newly Issued Price was $ 13.20 ;
+Added: and the Market Value was $ 9.40 .
+Added: Accordingly the Reference Price was set at $ 13.20 .
+Added: The Company accordingly issued a notice of warrant adjustment to holders of SPAC Warrants, effecting the following adjustments in accordance with the terms of the SPAC Warrants:
+Added: Adjustment to the exercise price of the SPAC Warrants to $ 1.52 per 0.09692 share of the common stock of the Company, being 115 % of Reference Price;
+Added: Adjustment of the Upper Redemption Trigger to $ 23.90
+Added: per share of the common stock of the Company, being 180 % of Reference Price;
+Added: Adjustment of the Lower Redemption Trigger to $ 13.20
+Added: per share of the common stock of the Company, being the Reference Price
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
−Removed: DECEMBER 31, 2023
−Removed: Note 8 - Stockholders’ Deficit
−Removed: Preferred Stock
−Removed: The Company is authorized to issue 1,000,000
−Removed: shares of preferred stock with a par value of $ 0.0001 per share with such designations, voting and other rights and preferences as
−Removed: may be determined from time to time by the Company’s board of directors.
−Removed: At December 31, 2023 and 2022, there were no shares
−Removed: of preferred stock issued or outstanding.
−Removed: Class A Common Stock
−Removed: On December 21, 2023, the Sponsor converted 5,000,000 shares of Class B common stock into
−Removed: shares of Class A common stock.
−Removed: Notwithstanding the conversions, the Sponsor will not be entitled to receive any monies held in the Trust Account as a result of its ownership of shares of Class A common stock issued upon conversion of the
−Removed: Class B common stock.
−Removed: The Company is authorized to issue 500,000,000
−Removed: shares of Class A common stock with a par value of $ 0.0001 per share.
−Removed: Holders of Class A common stock are entitled to one vote for each share.
−Removed: As of December 31, 2023 and 2022, there were 5,000,000 and no shares of Class A common stock issued or
−Removed: outstanding, excluding 1,717,578 and 23,000,000
−Removed: shares subject to possible redemption, respectively.
−Removed: Class B Common Stock
−Removed: The Company is authorized to issue 50,000,000
−Removed: shares of Class B common stock with a par value of $ 0.0001 per share.
−Removed: Holders of the Company’s Class B common stock are entitled to
−Removed: one vote for each common stock.
−Removed: At December 31, 2023 and 2022, there were 750,000 and 5,750,000 shares of Class B common
−Removed: stock issued and outstanding, respectively.
−Removed: Other than with regard to the election of directors prior to the consummation of a Business Combination, holders of Class A common stock and
−Removed: Class B common stock will vote together as a single class on all matters submitted to a vote of stockholders, except as required by law.
−Removed: The shares of Class B common stock will automatically convert into shares of Class A common stock at the time of a Business Combination,
−Removed: or earlier at the option of the holder thereof, on a one -for-one basis (subject to adjustment for stock splits, stock dividends,
−Removed: reorganizations, recapitalizations and the like), and subject to further adjustment.
−Removed: In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in
−Removed: the IPO and related to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares
−Removed: of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in
−Removed: the aggregate, on an as-converted basis, 20 % of the sum of the total number of all shares of common stock outstanding upon
−Removed: completion of the IPO plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with a Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any
−Removed: seller in a Business Combination and any private placement-equivalent warrants issued to the Sponsor or its affiliates upon conversion of loans made to the Company).
−Removed: Note 9- Income Tax
−Removed: The Company’s net deferred tax assets at December 31, 2023 and 2022 are as follows:
−Removed: Deferred tax asset
−Removed: Federal net operating loss
−Removed: Organizational costs/Startup expenses
−Removed: Total deferred tax asset
−Removed: Valuation allowance
−Removed: Deferred tax asset, net of allowance
−Removed: The income tax provision for the year ended December 31, 2023 and 2022 consists of the following:
−Removed: State and Local
−Removed: Change in valuation allowance
−Removed: Income tax provision
−Removed: FOCUS IMPACT ACQUISITION CORP.
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Share capital (continued)
+Added: Share purchase warrants (continued)
+Added: The number of SPAC Warrants outstanding is not
+Added: impacted by the consolidation arising from the RTO (Note 4) nor the reverse stock split (Note 20) of the Company.
+Added: Correspondingly, the exercise price is also not adjusted.
+Added: Instead, the number of shares each SPAC Warrant is exercisable into is
+Added: adjusted to account for such adjustments.
+Added: Upon RTO, the number of shares each SPAC Warrant is exercisable into (“Exercise Ratio”) is reduced from 1
+Added: Upon reverse stock-split in August 2025, the Exercise Ratio is further reduced to 0.09692 .
+Added: As set forth in the warrant agreement for the SPAC Warrants, the SPAC Warrants are not exercisable for any fractional shares.
+Added: If, by reason of any
+Added: adjustment made pursuant to the terms of the SPAC Warrants, the holder would be entitled to a fractional interest in a shares upon exercise of such SPAC Warrant, the Company shall round down to the nearest whole number of common shares to be
+Added: issued to such holder upon exercise.
+Added: (d) Stock options
+Added: The continuity of the Company’s stock options is as follows:
+Added: stock options
+Added: Weighted average
+Added: exercise price
+Added: Outstanding, October 31, 2024 and July 31, 2024
+Added: Outstanding, July 31, 2025
+Added: Exercisable, July 31, 2024
+Added: Exercisable, July 31, 2025
+Added: As at July 31, 2025, the weighted average remaining contractual life of outstanding options is 4.90 years (July 31, 2024 – 7.09 years).
+Added: As at July 31, 2025, the following stock options were outstanding and exercisable:
+Added: Number of options
+Added: January 17, 2028
+Added: February 6, 2028
+Added: June 26, 2028
+Added: March 26, 2030
+Added: January 17, 2032
+Added: March 1, 2032
+Added: March 14, 2032
+Added: October 12, 2032
+Added: February 6, 2033
+Added: DevvStream Corp.
Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Share capital (continued)
+Added: Stock options (continued)
+Added: Stock options issued during the year ended July 31, 2025
+Added: On March 26, 2025, 50,000 stock options with an exercise price of $ 2.32 and a term of 5 years was granted
+Added: to officers of the Company.
+Added: One-third of the stock options vest 12 months from grant date, and the remaining two-thirds vest monthly
+Added: in 24 equal installments.
+Added: The stock options are equity classified.
+Added: Stock options issued during the year ended July 31, 2024
+Added: No stock options were
+Added: issued during the year ended July 31, 2024.
+Added: Share-based compensation – Stock options
+Added: Share-based payments relating to the vesting of stock options for the year ended July 31, 2025 was $ 72,641 (2024 - $ 692,740 ) and is recorded as salaries and wages on the
+Added: consolidated statement of operations.
+Added: As of November 6,
+Added: 2024, upon the listing of the Company’s shares on the NASDAQ, 58,644 stock options outstanding are liability classified (Note 12).
+Added: As of July 31, 2025, the total intrinsic value of stock options outstanding and exercisable was $ Nil
+Added: and $ Nil , respectively.
+Added: The intrinsic value of outstanding stock options is based on the company’s closing stock price on July 31,
+Added: (e) Restricted stock units (“RSUs”)
+Added: The continuity of the Company’s RSU’s is as follows:
+Added: Number of RSUs
+Added: Outstanding, July 31, 2023
+Added: Outstanding, July 31, 2024
+Added: Outstanding, July 31, 2025
+Added: RSUs granted during the year ended July 31, 2025
+Added: On March 26, 2025, 30,586 restricted stock units were granted to an officer of the Company.
+Added: 70 % of the RSUs vest on grant date, the remaining restricted stock units vest in equal 15 % installments annually.
+Added: RSUs issued during
+Added: the year ended July 31, 2024
+Added: On July 30, 2024, the Company granted 17,789 RSUs to
+Added: directors, officers, employees and consultants of the Company.
+Added: Each vested RSU can be exchanged for one common stock of the Company for
+Added: no additional consideration.
+Added: The RSUs will vest as follows:
+Added: 10 % vest upon the 6-month anniversary of the grant date
+Added: 15 % vest every 6 months thereafter for a period of 36 months
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Share capital (continued)
+Added: Restricted stock units (“RSUs”) (continued)
+Added: As at July 31, 2025, the following RSUs were outstanding and vested:
+Added: Number of RSUs
+Added: Number of RSUs
+Added: November 30, 2021
December 24, 2021
−Removed: As of December 31, 2023 and 2022, the Company had $ 0
−Removed: federal net operating loss carryovers, which do not expire, and no state net operating loss carryovers available to offset future taxable income.
−Removed: In assessing the realization of the deferred tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax
−Removed: assets will not be realized.
−Removed: The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing net future deductible amounts become
−Removed: Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
−Removed: After consideration of all of the information available, management
−Removed: believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance.
−Removed: For the year ended December 31, 2023 and 2022, the change in the valuation
−Removed: allowance was $ 547,441 and $ 329,066 ,
−Removed: respectively.
−Removed: A reconciliation of the federal income tax rate to the Company’s effective tax rate at December 31, 2023 and 2022 is as follows:
−Removed: Statutory federal income tax rate
−Removed: State taxes, net of federal tax benefit
−Removed: Change in fair value of warrant liability
−Removed: Warrant transaction costs
−Removed: Business Combination expenses
+Added: March 1, 2022
+Added: March 14, 2022
+Added: July 30, 2024
+Added: March 26, 2025
+Added: Share-based compensation – RSU’s
+Added: Share-based payments relating to the vesting of RSUs for the year ended July 31, 2025 was $ 510,325 (2024 - $ 597,587 ) and is recorded as salaries and wages on the
+Added: consolidated statement of operations.
+Added: Related party transactions and balances
+Added: Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the
+Added: other party in making financial and operating decisions.
+Added: Related parties may be individuals or corporate entities.
+Added: A transaction is a related party transaction when there is a transfer of resources or obligations between related parties.
+Added: At July 31, 2025, the Company had amounts owing and accrued liabilities of $ 794,990 (July 31, 2024 - $ 478,072 ) payable to directors and officers of the
+Added: Company for salaries, expense reimbursements and professional fees.
+Added: These amounts are non-interest bearing and have no terms of repayment.
+Added: During the year ended July 31, 2025, the Company incurred wages and management fees of $ 698,890 and $ 279,000 , respectively, to officers of the Company.
+Added: compensation incurred to officers and directors of the Company amounted to $ 488,569 .
+Added: During the year ended July 31, 2025, the Company accrued interest of $ 228,518
+Added: on convertible debentures payable to related parties (Note 9).
+Added: During the year ended July 31, 2025, the Company amended the terms of convertible debentures payable to Focus Impact Partners and Focus Impact Sponsor, and issued an
+Added: Additional Convertible Note to Focus Impact Partners (Note 9).
+Added: During the year ended July 31, 2025, the Company issued 55,729
+Added: common shares with a fair value of $ 585,155 to Focus Impact Partners in consideration for a strategic consulting agreement (Note 13).
+Added: During the year ended July 31, 2024, the Company issued convertible debentures to Devvio and Envviron (Note 9).
+Added: During the year ended July 31, 2025, these loans
+Added: were amended to extend their maturities to May 30, 2025, and the Company is in negotiations for further extension of maturities.
+Added: During the year ended July 31, 2024, the Company signed an amended strategic partnership agreement with Devvio (Note 18).
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Financial instruments
+Added: As at July 31, 2025, the Company’s financial instruments consist of cash, restricted cash, trade receivable, GST receivable, corporate
+Added: taxes receivable, deposit on carbon credits purchase, accounts payable and accrued liabilities, convertible debentures, mandatory convertible debentures, warrant liabilities, stock option liabilities, stop loss provision liabilities and derivative
+Added: The Company classifies cash, GST receivable, corporate taxes receivable, and deposit on carbon credits purchase as financial assets held at amortized cost.
+Added: The Company classifies accounts payable and accrued liabilities as financial
+Added: liabilities which are held at amortized cost.
+Added: The Company’s mandatory convertible debentures, warrant liabilities, stock option liabilities, and stop loss provision liabilities are carried at FVTPL.
+Added: The Company’s convertible debentures are hybrid
+Added: instruments where the debt host component is held at amortized cost and the embedded derivative was measured at FVTPL, until upon their amendments (Note 9), or the completion of the De-SPAC transaction (Note 4) of the Company, when they met the
+Added: criteria for equity classification and were transferred to equity.
+Added: The Company’s derivative liabilities and mandatory convertible debentures are level 3 financial instruments and its warrant liabilities and stock option liabilities
+Added: are Level 2 instruments.
+Added: In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible.
+Added: Observable or market inputs
+Added: reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions based on the best information available.
+Added: The unobservable inputs used for valuation of the mandatory convertible debentures and
+Added: derivative liabilities included volatility and probability of De-SPAC transaction.
+Added: Any significant changes in unobservable inputs could result in significantly lower or higher fair value measurements.
+Added: The risk exposure arising from these financial instruments is summarized as follows:
+Added: (a) Credit risk
+Added: The Company’s financial assets are cash, restricted cash, trade receivable, GST receivable, corporate taxes receivable, and deposit on carbon credits purchase.
+Added: Company’s maximum exposure to credit risk, as at period end, is the carrying value of its financial assets, being $ 10,592,093 .
+Added: Company holds its cash with a major financial institution and with a publicly traded payment processing company therefore minimizing the Company’s credit risk.
+Added: (b) Liquidity risk
+Added: Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.
+Added: The Company manages liquidity by maintaining adequate
+Added: cash balances and by raising equity financings.
+Added: The Company has no assurance that such financings will be available on favorable terms.
+Added: In general, the Company attempts to avoid exposure to liquidity risk by obtaining corporate financing through
+Added: the issuance of shares.
+Added: As at July 31, 2025, the Company had cash of $ 3,446,111
+Added: to settle the contractual obligation of current liabilities of $ 11,847,575 which fall due for payment within twelve months of the
+Added: statement of financial position.
+Added: All of the Company’s contractual obligations are current and due within one year .
+Added: (c) Market risk
+Added: Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company’s income or value of
+Added: its holdings or financial instruments.
+Added: At July 31, 2025, the Company has minimal exposure to these risks.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: A reconciliation between the effective income tax rate and the federal statutory income tax rate is as follows:
+Added: July 31, 2025
+Added: July 31, 2024
+Added: International
+Added: (Loss) before income taxes
+Added: July 31, 2025
+Added: July 31, 2024
+Added: Expected recovery at statutory rate
+Added: Permanent book/tax differences
Change in valuation allowance
−Removed: Income tax provision
−Removed: The Company files US federal and New York City and State tax returns and is subject to examination by various taxing authorities.
−Removed: The Company’s effective tax rates for the period presented differ from the expected (statutory) rates due to the recording of full valuation allowances on deferred
−Removed: tax assets, changes in fair value of warrants and transaction costs associated with warrants.
−Removed: Note 10 - Subsequent Events
−Removed: Management has evaluated subsequent events to determine if events or transactions occurring through the date the consolidated financial
−Removed: statements were issued, require potential adjustment to or disclosure in the consolidated financial statements and did not identify any subsequent events that would have required adjustment or disclosure in the consolidated financial
−Removed: On January 8,
−Removed: 2024, the Sponsor deposited $ 103,055 in the Trust Account extending the Termination Date to April 1, 2024 and in March 2024, the
−Removed: Sponsor deposited $ 34,352 in the Trust Account extending the Termination Date to May 1, 2024, which can be extended to November
−Removed: 1, 2024 (with required funding in the Trust Account).
−Removed: On March 27, 2024, the Company transferred $ 75,773 to the
−Removed: Trust Account related to related to excess funds withdrawn and the timing of the payment of taxes .
+Added: Current tax true up
+Added: Tax rate differential
+Added: Impact of foreign currency translation
+Added: Impact of acquisition
+Added: Total tax expense
+Added: The components of the provision for income taxes are as follows:
+Added: July 31, 2025
+Added: July 31, 2024
+Added: Current tax expense:
+Added: Total current tax expense
+Added: Deferred tax benefit:
+Added: Total deferred tax benefit
+Added: Total income tax expense
+Added: The effective tax rate for 2025 is materially consistent with the prior year comparable period due to the continued full valuation
+Added: allowance recorded against net deferred tax assets:
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Income taxes (continued)
+Added: Deferred Income Tax
+Added: The significant components of the deferred tax assets and liabilities consisted of the following:
+Added: July 31, 2025
+Added: July 31, 2024
+Added: Deferred tax assets
+Added: Net operating loss carryforwards
+Added: Unexercised share-based compensation
+Added: Capital start-up costs
+Added: Derivative liability
+Added: Accrued payroll reserves
+Added: Financing fees
+Added: Unrealized foreign exchange gain/loss
+Added: Total gross deferred tax assets
+Added: Valuation allowance
+Added: Total deferred tax assets, net of valuation allowance
+Added: Deferred tax liability
+Added: Convertible debt
+Added: Unrealized foreign exchange gain/loss
+Added: Total gross deferred tax liabilities
+Added: Net deferred tax asset
+Added: In assessing the realizability of deferred tax assets, management considers all positive and negative evidence to determine whether it
+Added: is more likely than not that some portion or all of the deferred tax assets will not be realized.
+Added: The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those
+Added: temporary differences become deductible.
+Added: Due to the uncertainty of the Company’s ability to realize the benefit of the deferred tax assets, primarily related to the history of cumulative operating losses, the net deferred tax assets are fully
+Added: offset by a valuation allowance at July 31, 2025 and 2024.
+Added: As of July 31, 2025, the Company recorded a valuation allowance of $ 7,967,381
+Added: compared to $ 4,141,548 as of July 31, 2024.
+Added: As of July 31, 2025, the Company had $ Nil
+Added: of unrecognized tax benefits.
+Added: The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense.
+Added: As of both July 31, 2025 and July 31, 2024 the Company had accrued $ Nil for net interest and penalties.
+Added: As of July 31, 2025, the Company had Canadian federal net operating loss carryforwards (“NOLs”) of $ 7,324,903 which have a 20 -year
+Added: expiration period and will begin to expire in 2040, and U.S.
+Added: federal NOLs of $ 14,453,122 which can be carried forward indefinitely.
+Added: DevvStream Holdings Inc.
+Added: is subject to U.S.
+Added: federal tax, as well as various foreign jurisdictions including Canadian federal and
+Added: provincial tax that impose an income tax.
+Added: The years that remain subject to examination are 2021 and onwards.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Income taxes (continued)
+Added: Income Tax Status
+Added: federal tax legislation was enacted in 2004 to address perceived U.S.
+Added: tax concerns in “corporate inversion” transactions.
+Added: “corporate inversion” generally occurs when a non-U.S.
+Added: corporation acquires “substantially all” of the equity interests in, or the assets of, a U.S.
+Added: corporation or partnership, if, after the acquisition, former equity holders of the U.S.
+Added: corporation or partnership own a specified level of stock in the non-U.S.
+Added: The tax consequences of these rules depend upon the percentage identity of stock ownership that results.
+Added: Generally, in the “80-percent identity” transactions,
+Added: former equity holders of the U.S.
+Added: corporation owns 80% or more of the equity of the non-U.S.
+Added: acquiring entity (excluding certain equity interests), the tax benefits of the inversion are limited by treating the non-U.S.
+Added: acquiring entity as a
+Added: domestic entity for U.S.
+Added: tax purposes, DevvStream Holdings Inc.
+Added: is subject to both Canadian and US tax.
+Added: Note, the ownership percentage is computed under section 7874 which varies from legal ownership.
+Added: Management is of the view that a corporate inversion has resulted from the RTO transaction completed on November 4, 2022.
+Added: Management has determined
+Added: that DevvStream Holdings Inc.
+Added: is subject to the “80 percent” identity with respect to the transactions undertaken.
+Added: The tax implication resulting from this transaction would be annual filing of US corporate income tax return and additional
+Added: withholding tax payment to IRS on future distribution to minority shareholders.
+Added: Segmented information
+Added: The Company operates in one
+Added: reportable operating segment – the development and monetization of environmental assets.
+Added: All of the Company’s revenue during the year ended July 31, 2025 are attributable to the operating segment of development and monetization of environmental
+Added: The Company’s assets are located in Canada.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Commitments and contingencies
+Added: On September 12, 2023, the Company amended its existing strategic partnership agreement with Devvio, a related party.
+Added: The Company has committed to making specific payments to Devvio.
+Added: They will provide a minimum advance of $ 1,000,000 by August 1, 2024, followed by $ 1,270,000
+Added: by August 1, 2025 and August 1, 2026.
+Added: Additionally, starting from 2027, if advance royalty payments fall below $ 1,000,000 in any
+Added: year, Devvio has the right to terminate the Strategic Partnership Agreement.
+Added: On July 8, 2024, the parties further amended the agreement such that the minimum advances extended by one year and are now due as follows:
+Added: $ 1,000,000 by August
+Added: 1, 2025, followed by $ 1,270,000 by August 1, 2026 and August 1, 2027.
+Added: Additionally starting in calendar year 2028, if advance
+Added: royalty payments fall below $ 1,000,000 in any year, Devvio has the right to terminate the Strategic Partnership Agreement.
+Added: agreement is subsequently amended on October 28, 2025 to eliminate the aforementioned payment obligations (Note 20).
+Added: On February 16, 2024, the Company entered into a licensing agreement with Greenlines Technology Inc.
+Added: for the use of certain technologies.
+Added: The Company has agreed to pay $ 42,000 within 15 days of the closing of the BCA.
+Added: amount was paid on November 26, 2024.
+Added: Commencing January 1, 2025, the Company has agreed to pay an annual fee of $ 12,000 of the
+Added: first day of each calendar year for the use of the technology.
+Added: The amounts due on January 1, 2025 are yet to be paid as of July 31, 2025.
+Added: The Company has accrued $ 7,000 in connection with the annual fee payable as of July 31, 2025.
+Added: On October 29, 2024, the Company entered into the ELOC Agreement with Helena I (Note 7).
+Added: Following the closing of the De-SPAC Transaction and the Helena I Registration Statement becoming effective, the Company is to issue to Helena I
+Added: common shares equal to $ 125,000 divided by the greater of (i) the lowest one-day VWAP during the five trading days immediately preceding the effectiveness date of such Registration Statement and (ii) $ 7.50 .
+Added: The Company issued 16,666
+Added: shares in satisfaction of this commitment on March 17, 2025.
+Added: On November 13, 2024, the Company entered into a strategic consulting agreement with Focus Impact Partners, pursuant to which the Focus Impact Partners will provide the Company with certain consulting
+Added: services (“Strategic Consulting Agreement”) in consideration of an annual consulting fee of $ 500,000 , which will be payable
+Added: in quarterly installments of $ 125,000 starting with an initial payment for the period beginning December 31, 2023.
+Added: under the Strategic Consulting Agreement shall accrue and not be payable until (a) the Company has successfully raised $ 5,000,000
+Added: in outside debt and/or equity capital, cumulatively since the period beginning December 31, 2023 or (b) the Company has 2 or more consecutive quarters of positive cash flow from operations.
+Added: As of July 31, 2025, neither condition has
+Added: DevvStream Corp.
+Added: will pay the Focus Impact Partners additional consulting fees as to be mutually agreed consistent with market practice in connection with any acquisition, merger, consolidation, business combination, sale,
+Added: divestiture, financing, refinancing, restructuring or other similar transaction.
+Added: The Strategic Consulting Agreement has a term of three years
+Added: unless terminated early with at least 120 days advance notice and will be automatically extended for successive one-year periods at the end of each year unless either party provide a written notice of its desire not to automatically extend at least 120 days prior to the end of each year during the term of the Strategic Consulting Agreement.
+Added: Holders of the Company’s common stock, including Focus Impact Sponsor and historical holders of Devv Holdings, as well as holders of SPAC Warrants are entitled to
+Added: registration rights pursuant to registration rights agreements signed prior to the RTO, requiring the Company to register such securities for resale.
+Added: The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities.
+Added: In addition, the holders have certain “piggy-back”
+Added: registration rights with respect to registration statements filed subsequent to the completion of the Initial Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the
+Added: Securities Act.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Commitments and contingencies (continued)
+Added: On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law.
+Added: The IR Act provides for, among other measures, a new U.S.
+Added: federal 1% excise tax on certain repurchases, including redemptions, of stock by publicly traded domestic corporations in the U.S..
+Added: The excise tax is imposed on the repurchasing corporation and the amount of the excise tax is generally 1%
+Added: of the fair market value of the stock repurchased.
+Added: However, for the purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value
+Added: of stock repurchases during the same taxable year.
+Added: In addition, certain exceptions apply to the excise tax.
+Added: During 2024, the IRS issued final regulations with respect to the timing and payment of excise tax.
+Added: Pursuant to those regulations,
+Added: the Company would need to file a return and remit payment for any liability incurred during the period from January 1, 2023 to December 31, 2023 on or before October 31, 2024.
+Added: The Company is currently evaluating its obligations with
+Added: respect to this provision of the IR Act.
+Added: As the Company was formerly a special purposes acquisition corporation, redemption of shares by shareholders took place prior to the Initial Business Combination.
+Added: The Company accrued $ 2,410,973 in excise taxes payable (Note 8), however has not made a payment as of July 31, 2025.
+Added: If the Company is unable to pay its
+Added: obligations in full, it may be subject to additional interest and penalties which are currently estimated at 10 % interest per
+Added: annum and a 5 % underpayment penalty per month or portion of a month up to 25 % of the total liability for any amount that is unpaid from November 1, 2024 until paid in full.
+Added: From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business.
+Added: At July 31, 2025, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations.
+Added: There are also no proceedings
+Added: in which any of the Company’s directors, officers or affiliates is an adverse party or has a material interest adverse to the Company’s interest.
+Added: Retrospective adjustments
+Added: Presentation of historical number of equity instruments, weighted average number of shares outstanding, exercise price of equity instruments and
+Added: conversion price of convertible instruments for the year ended July 31, 2024 were retrospectively adjusted, as a result of the following events:
+Added: the De-SPAC transaction (Note 4) on November 6, 2024, which effected a consolidation of the historical equity of Devv Holdings by the Common Conversion Ratio,
+Added: i.e., 1 for 0.152934 ;
+Added: the reverse stock split (Note 20) on August 8, 2025, with the effect of a one-for-ten reverse split.
+Added: This results in an aggregate consolidation of historical number of shares by a factor of 1-to- 0.0152934 , with the inverse impact on exercise prices and conversion prices (the “Retrospective Impact”).
+Added: A summary of the impact of the retrospective adjustments are as follows:
+Added: Common shares outstanding
+Added: The number of common shares outstanding presented on the consolidated balance sheet and in Note 13(b) were adjusted as follows:
+Added: SVS and MVS of Devv Holdings in issue as of July 31, 2024 were replaced by the issuance of common shares of the Company upon the De-SPAC transaction
+Added: (Note 4), on the basis of the Common Conversion Ratio.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Retrospective adjustments (continued)
+Added: 29,603,123 SVS and 4,650,000 MVS were outstanding as of July 31, 2024.
+Added: Each MVS was the equivalent of 10 SVS.
+Added: The Company had an effective amount of 76,103,123
+Added: SVS outstanding, which was consolidated to be 1,163,871 common shares outstanding upon accounting for the Retrospective Impact.
+Added: 28,419,790 SVS and 4,650,000 MVS were outstanding as of July 31, 2023.
+Added: Each MVS was the equivalent of 10 SVS.
+Added: The Company had an effective amount of 74,919,790
+Added: SVS outstanding, which was consolidated to be 1,145,774 common shares outstanding upon accounting for the Retrospective Impact.
+Added: Shares issued during the year ended July 31, 2024
+Added: The number of shares issued during the year ended July 31, 2024 presented on the consolidated statement of changes in shareholders’ deficiency and in
+Added: Note 13(b) were adjusted as follows:
+Added: During the year ended July 31, 2024, 1,183,333
+Added: SVS were issued for warrant exercises.
+Added: Accounting for the Retrospective Impact, it is equivalent to the issuance of 18,097 common
+Added: Weighted average number of shares – basic and diluted, for the year ended July 31, 2024
+Added: The below is the calculation of the weighted average number of shares of the Company for the year ended July 31, 2024, as presented in the
+Added: consolidated statement of operations, before and after accounting for the Retrospective Impact:
+Added: For the year ended July 31, 2024
+Added: As presented in
+Added: Retrospective
+Added: SVS outstanding, July 31, 2023
+Added: MVS outstanding, July 31, 2023
+Added: Common shares outstanding, July 31, 2023
+Added: Effect of shares issued for warrant exercises
+Added: Weighted average number of shares outstanding
+Added: Conversion terms of convertible debentures
+Added: The conversion terms of convertible debentures (Note 9) for the Devvio Tranche, Focus Impact Partners Convertible Debt, and Envviron Tranche are
+Added: adjusted such that the conversion prices are multiplied by a factor of 10, as a result of the reverse stock split (Note 20).
+Added: The figures are not adjusted for the impact of the De-SPAC (Note 4), as such conversion terms are set up such that
+Added: such prices were on the basis of prior to the application of the Common Conversion Ratio.
+Added: Conversion terms of mandatory convertible debentures
+Added: The conversion terms of mandatory convertible debentures (Note 10) are adjusted such that the conversion prices are multiplied
+Added: by a factor of 10, as a result of the reverse stock split (Note 20).
+Added: The figures are not adjusted for the impact of the De-SPAC (Note 4), as such conversion terms are set up such that such prices were on the basis of prior to the application
+Added: of the Common Conversion Ratio.
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Retrospective adjustments (continued)
+Added: Share purchase warrants
+Added: The below sets forth the movement of the number of share purchase warrants, in Note 13(c), during the year ended July 31, 2024, before and after the
+Added: application of the Retrospective Impact:
+Added: Number of warrants
+Added: Retrospective
+Added: Retrospective
+Added: Balance, July 31, 2023
+Added: Balance, July 31, 2024
+Added: The weighted average exercise prices are correspondingly adjusted through the application of the Retrospective Impact, and are translated to be
+Added: presented in US dollars using the prevailing foreign exchange rates on the balance sheet dates and exercise dates.
+Added: Stock options
+Added: The below sets forth the movement of the number of stock options, in Note 13(d), during the year ended July 31, 2024, before and after the application
+Added: of the Retrospective Impact:
+Added: Number of stock options
+Added: Retrospective
+Added: Retrospective
+Added: Balance, July 31, 2024
+Added: Exercisable, July 31, 2024
+Added: The weighted average exercise prices are correspondingly adjusted through the application of the Retrospective Impact, and are translated to be
+Added: presented in US dollars using the prevailing foreign exchange rates on July 31, 2024.
+Added: Restricted stock units
+Added: The below sets forth the movement of the number of RSUs, in Note 13(e), during the year ended July 31, 2024, before and after the application of the
+Added: Retrospective Impact:
+Added: Number of RSUs
+Added: Prior to Retrospective Impact
+Added: After Retrospective Impact
+Added: Balance, July 31, 2023
+Added: Balance, July 31, 2024
+Added: DevvStream Corp.
+Added: Notes to Consolidated Financial Statements
+Added: (Expressed in United States dollars)
+Added: For the years ended July 31, 2025 and 2024
+Added: Subsequent events
+Added: Issuance of shares
+Added: In August 2025, the Company issued 300,000 shares in
+Added: accordance with the ELOC Agreement with Helena I (Note 7) for gross proceeds of $ 756,607 .
+Added: $ 189,152 of the gross proceeds are used to repay the Crypto Strategy Convertible Debt (Note 9).
+Added: Reverse stock split
+Added: On August 8, 2025, the Company completed a reverse stock split of the Company’s common stock at a ratio of one-for-ten basis.
+Added: All current and comparative references to the number of common stock, warrants, options, RSUs, weighted average number of common
+Added: stock, and loss per share have been retrospectively adjusted to give effect to this reverse stock split.
+Added: Amendment to strategic partnership agreement with Devvio
+Added: On October 28, 2025, the Company further amended the strategic partnership agreement with Devvio (Note 18) such that the rights and obligations under
+Added: the existing strategic partnership agreement relating to royalty payments, with the exception of confidentiality obligations in the amendment, are fully settled, discharged and of no further force or effect.
+Added: The strategic partnership agreement is amended to establish a strategic token program between the parties, whereby the Company agrees to purchase DevvE
+Added: tokens annually in the amount of $ 1,000,000 in 2025, and $ 1,270,000 in each of 2026 and 2027 (the “Purchase Amounts”).
+Added: The amount of DevvE tokens purchased will be determined by 10-day VWAP price (the “Purchase Price”).
+Added: In connection with the purchases, the Company will also receive warrants to acquire additional DevvE tokens equal to 25 % of the Purchase Amounts, exercisable at the same Purchase Price, for 3 years from each purchase date.
+Added: Exhibit Index
+Added: Business Combination Agreement, dated as of September 12, 2023, by and among FIAC, Focus Impact Amalco Sub Ltd., and DevvStream Holdings Inc.
+Added: (incorporated by reference to Exhibit 2.1 to the Current
+Added: Report on Form 8-K, filed by FIAC on September 13, 2023).
+Added: First Amendment to the Business Combination Agreement, dated as of May 1, 2024, by and among FIAC, Focus Impact Amalco Sub Ltd., and DevvStream Holdings Inc.
+Added: (incorporated by reference to Exhibit
+Added: 2.1 to the Current Report on Form 8-K, filed by FIAC on May 2, 2024).
+Added: Amendment No.
+Added: 2 to Business Combination Agreement, dated as of August 10, 2024, by and among FIAC, Amalco Sub and DevvStream (incorporated by reference to Exhibit 2.1 to the Current Report on Form
+Added: 8-K, filed by FIAC on August 12, 2024).
+Added: Waiver to Certain Business Combination Conditions Precedent, dated October 29, 2024, by and between FIAC, Amalco Sub and DevvStream (incorporated by reference to Exhibit 10.7 to the Current Report
+Added: on Form 8-K, filed by FIAC on October 29, 2024).
+Added: Certificate of Continuance of the Company.
+Added: Articles of Amendment (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed by DevvStream on August 7, 2025).
+Added: By-Laws of the Company.
+Added: Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-1, filed by FIAC on June 3, 2021).
+Added: Warrant Agreement, dated November 1, 2021, by and between FIAC and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to Exhibit 4.1 to the Current Report on
+Added: Form 8-K, filed by FIAC on November 1, 2021).
+Added: Specimen Common Shares Certificate of DevvStream Corp.
+Added: Opinion of McMillan LLP as to the validity of shares of Common Shares.
+Added: Strategic Partnership Agreement, dated November 28, 2021, between Devvio, Inc.
+Added: and DevvESG Streaming, Inc.
+Added: (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-4, filed
+Added: by FIAC on December 4, 2023).
+Added: Amendment No.
+Added: 1 to the Strategic Partnership Agreement, dated November 30, 2021, between Devvio, Inc.
+Added: and DevvESG Streaming, Inc.
+Added: (incorporated by reference to Exhibit 10.7 to the Registration
+Added: Statement on Form S-4, filed by FIAC on December 4, 2023).
+Added: Amendment No.
+Added: 2 to the Strategic Partnership Agreement, dated September 12, 2023, between Devvio, Inc.
+Added: and DevvStream, Inc.
+Added: (f/k/a DevvESG Streaming, Inc.) (incorporated by reference to Exhibit 10.8
+Added: to the Registration Statement on Form S-4, filed by FIAC on December 4, 2023).
+Added: DevvStream Corp.
+Added: 2024 Equity Incentive Plan (incorporated by reference to Annex F to the Prospectus on Form 424B3, filed by FIAC on August 9, 2024).
+Added: Form of DevvStream Corp.
+Added: Indemnification Agreement (incorporated by reference to Exhibit 10.15 to the Registration Statement on Form S-4, filed by FIAC on July 10, 2024).
+Added: Amendment No.
+Added: 3 to the Strategic Partnership Agreement, dated July 8, 2024, between Devvio, Inc.
+Added: and DevvStream, Inc.
+Added: (f/k/a DevvESG Streaming, Inc.) (incorporated by reference to Exhibit 10.17 to
+Added: the Registration Statement on Form S-4, filed by FIAC on July 10, 2024).
+Added: Sponsor Side Letter, dated as of September 12, 2023, by and among FIAC and Focus Impact Sponsor, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by FIAC on
+Added: September 13, 2023).
+Added: Amendment No.
+Added: 1 to the Sponsor Side Letter, dated as of May 1, 2024, by and among FIAC and Focus Impact Sponsor, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K,
+Added: filed by FIAC on May 2, 2024)
+Added: Amendment No.
+Added: 2 to Sponsor Letter Agreement, dated October 29, 2024, by and between FIAC and the Sponsor (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by FIAC
+Added: on October 29, 2024).
+Added: Contribution and Exchange Agreement, dated October 29, 2024, by and among FIAC, DevvStream and Crestmont (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by FIAC
+Added: on October 29, 2024).
+Added: Form of PIPE Agreement (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed by FIAC on October 29, 2024).
+Added: Form of Carbon Subscription Agreement (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K, filed by FIAC on October 29, 2024).
+Added: Amended and Restated Registration Rights Agreement, dated November 6, 2024, by and among FIAC, the Sponsor and certain other legacy DevvStream holders.
+Added: Registration Rights Agreement, dated October 29, 2024, by and between FIAC and Karbon-X Corp (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K, filed by FIAC on October
+Added: Form of Company Support & Lock-Up Agreement, by and between FIAC, the Sponsor and certain other legacy DevvStream holders (incorporated by reference to Exhibit 10.2 to the Current Report on Form
+Added: 8-K, filed by FIAC on September 13, 2023).
+Added: Purchase Agreement, dated October 29, 2024, by and between FIAC, Helena Global Investment Opportunities I Ltd.
+Added: and the Sponsor (incorporated by reference to Exhibit 10.6 to the Current Report on
+Added: Form 8-K, filed by FIAC on October 29, 2024).
+Added: Employment Agreement, dated November 6, 2024, between DevvStream Corp.
+Added: and Sunny Trinh.
+Added: Employment Agreement, dated November 6, 2024, between DevvStream Corp.
+Added: and Chris Merkel.
+Added: Strategic Consulting Agreement, dated November 13, 2024, by and between DevvStream Corp.
+Added: and Focus Impact Partners, LLC.
+Added: Form of New Convertible Note.
+Added: Security Agreement, dated December 18, 2024, by and among DevvStream Corp., Focus Impact Sponsor, LLC and Focus Impact Partners, LLC (incorporated by reference to Exhibit 10.1 to the Current Report
+Added: on Form 8-K, filed by FIAC on December 19, 2024).
+Added: Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by on July 22, 2025).
+Added: Form of Note (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by on July 22, 2025).
+Added: Form of Security Agreement (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed by on July 22, 2025).
+Added: Form of Subsidiary Guarantee (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K, filed by on July 22, 2025).
+Added: Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K, filed by on July 22, 2025).
+Added: Amendment to Rights Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by on August 21, 2025).
+Added: Crypto Control Account Agreement (incorporated by reference to Exhibit 10.28 to the Registration Statement on Form S-1/A, on September 30, 2025).
+Added: Master Purchase Agreement (incorporated by reference to Exhibit 10.29 to the Registration Statement on Form S-1/A, on September 30, 2025).
+Added: Custodial Agreement (incorporated by reference to Exhibit 10.30 to the Registration Statement on Form S-1/A, on September 30, 2025)..
+Added: Consulting Agreement with FRNT (incorporated by reference to Exhibit 10.31 to the Registration Statement on Form S-1/A, on September 30, 2025)..
+Added: Amendment to Securities Purchase Agreement dated October 27, 2025 by and between the Company and Helena Global Investment Opportunities I Ltd..
+Added: Amendment to Promissory Note dated October 27, 2025 by and between the Company and Helena Global Investment Opportunities I Ltd.
+Added: Fourth Amendment to Strategic Partnership Agreement, dated October 27, 2025, between Devvio, Inc.
+Added: and DevvStream, Inc.
+Added: (f/k/a DevvESG Streaming, Inc.) (incorporated by reference to Exhibit 10.1 to
+Added: the to the Current Report on Form 8-K, filed by on November 3, 2025).
+Added: Company’s Code of Business Conduct and Ethics.
+Added: List of Subsidiaries of the Company.
+Added: Certification of Principal Executive Officer Pursuant to Securities Exchange Act
+Added: Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Certification of Principal Financial
+Added: Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Certification of Principal Executive Officer Pursuant to 18 U.S.C.
+Added: Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
+Added: Certification of Principal Financial
+Added: Officer Pursuant to 18 U.S.C.
+Added: Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
+Added: Policy Relating to Recovery of Erroneously Awarded Compensation.
+Added: Inline XBRL Instance Document (the
+Added: instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
+Added: Inline XBRL Taxonomy Extension Schema Document
+Added: Inline XBRL Taxonomy Extension Definition
+Added: Linkbase Document
+Added: Inline XBRL Taxonomy Extension Labels Linkbase Document
+Added: Inline XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
+Added: Previously filed.
+Added: Indicates management contract or compensatory plan.
+Added: Schedules and exhibits to this Exhibit omitted pursuant to Regulation S-K Item 601(b)(2).
+Added: The Registrant agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.