1 unchanged sentence
Office Portfolio Summary as of December 31, 2020
−Removed: Number of Properties
−Removed: Our Rentable Square Feet
−Removed: Region Rentable Square Feet (1)
+Added: Region Number of Properties Our Rentable Square Feet Region Rentable Square Feet (1)
Our Average Market Share (2)
+Added: 52 9,995,347 39,258,399 35.4 %
+Added: Valley 16 6,790,777 21,115,245 43.9
+Added: 3 1,406,141 4,985,850 28.2
Total / Average 71 18,192,265 65,359,494 38.0 %
1 unchanged sentence
(1) The rentable square feet in each region is based on the Rentable Square Feet as reported in the 2020 fourth quarter CBRE Marketview report for our submarkets in that region.
−Removed: Our market share is calculated by dividing Rentable Square Feet by the applicable Rentable Square Feet, weighted in the case of averages based on the square feet of exposure in our total portfolio to each submarket as follows:
−Removed: Number of Properties
−Removed: Our Rentable Square Feet
−Removed: Our Market Share (2)
+Added: (2) Our market share is calculated by dividing our Rentable Square Feet by the applicable Region's Rentable Square Feet, weighted in the case of averages based on the square feet of exposure in our total portfolio to each submarket as follows:
+Added: Region Submarket Number of Properties Our Rentable Square Feet Our Market Share (2)
+Added: Westside Brentwood 15 2,085,745 60.0 %
+Added: Westwood 7 2,188,007 44.5
Olympic Corridor 5 1,142,885 34.6
Beverly Hills (3)
−Removed: Sherman Oaks/Encino
+Added: 11 2,196,067 27.9
+Added: Santa Monica 11 1,425,374 14.2
+Added: Century City 3 957,269 9.1
+Added: Valley Sherman Oaks/Encino 12 3,488,995 53.8
Warner Center/Woodland Hills 3 2,845,577 37.6
+Added: Burbank 1 456,205 6.5
+Added: Honolulu Honolulu (3)
+Added: 3 1,406,141 28.2
Total / Weighted Average 71 18,192,265 38.0 %
5 unchanged sentences
Monthly Rent Per Leased Square Foot (2)
+Added: Westside 89.7 % $ 470,509,237 $ 54.37 $ 4.53
+Added: Valley 86.5 208,429,511 36.41 3.03
+Added: Honolulu 90.8 41,597,947 34.57 2.88
Total / Weighted Average 88.6 % $ 720,536,695 $ 46.24 $ 3.85
1 unchanged sentence
(1) Regional data reflects the following underlying submarket data:
−Removed: Monthly Rent Per Leased Square Foot (2)
−Removed: Beverly Hills
+Added: Region Submarket Percent
+Added: Leased Monthly Rent Per Leased Square Foot (2)
+Added: Westside Beverly Hills 93.5 % $ 4.54
+Added: Brentwood 87.5 3.96
+Added: Century City 91.1 4.24
Olympic Corridor 89.9 3.40
+Added: Santa Monica 89.7 6.59
+Added: Westwood 87.1 4.42
+Added: Valley Burbank 100.0 4.51
Sherman Oaks/Encino 86.5 3.18
Warner Center/Woodland Hills 84.4 2.56
+Added: Honolulu Honolulu 90.8 2.88
Weighted Average 88.6 % $ 3.85
3 unchanged sentences
Portfolio Tenant Size
−Removed: Office Leases
−Removed: Rentable Square Feet
−Removed: Annualized Rent
−Removed: Square Feet Under Lease
+Added: Median Average
+Added: Square feet 2,600 5,600
+Added: Office Leases Rentable Square Feet Annualized Rent
+Added: Square Feet Under Lease Number Percent Amount Percent Amount Percent
2,500 or less 1,342 48.2 % 1,898,575 12.2 % $ 85,216,915 11.8 %
2 unchanged sentences
20,001-40,000 91 3.3 2,513,815 16.1 116,359,825 16.1
+Added: 40,001-100,000 30 1.1 1,714,355 11.0 89,122,704 12.4
Greater than 100,000 4 0.1 910,353 5.8 45,417,484 6.3
2 unchanged sentences
The table below presents tenants paying 1% or more of our aggregate Annualized Rent:
−Removed: Number of Leases
−Removed: Number of Properties
−Removed: Lease Expiration (1)
−Removed: Total Leased Square Feet
−Removed: Percent of Rentable Square Feet
−Removed: Annualized Rent
−Removed: Percent of Annualized Rent
+Added: Tenant Number of Leases Number of Properties Lease Expiration (1)
+Added: Total Leased Square Feet Percent of Rentable Square Feet Annualized Rent Percent of Annualized Rent
Time Warner (2)
+Added: 3 3 2023 - 2024 468,819 2.6 % $ 25,152,727 3.5 %
+Added: 26 10 2021 - 2027 340,000 1.8 17,745,785 2.5
William Morris Endeavor (4)
+Added: 3 1 2022 - 2027 215,353 1.2 12,906,988 1.8
Morgan Stanley (5)
+Added: 5 5 2022 - 2027 145,488 0.8 9,684,650 1.3
Equinox Fitness (6)
5 5 2024 - 2033 185,236 1.0 9,373,770 1.3
+Added: Total 42 24 1,354,896 7.4 % $ 74,863,920 10.4 %
+Added: ______________________________________________________
(1) Expiration dates are per lease (expiration dates do not reflect storage and similar leases).
−Removed: Square footage expires as follows:
−Removed: 2,000 square feet in 2020, 10,000 square feet in 2023, and 456,000 square feet in 2024.
−Removed: Square footage expires as follows:
−Removed: 36,000 square feet in 2020, 72,000 square feet in 2021, 55,000 square feet in 2022, 46,000 square feet in 2023, 10,000 square feet in 2024, 49,000 square feet in 2025, and 67,000 square feet in 2027.
−Removed: Tenant has options to terminate 31,000 square feet in 2020, 16,000 square feet in 2023, and 51,000 square feet in 2025.
−Removed: Square footage expires as follows:
−Removed: 1,000 square feet in 2022 and 213,000 square feet in 2027.
−Removed: Tenant has an option to terminate 2,000 square feet in 2020 and 212,000 square feet in 2022.
−Removed: Square footage expires as follows:
−Removed: 16,000 square feet in 2022, 30,000 square feet in 2023, 26,000 square feet in 2025, and 74,000 square feet in 2027.
−Removed: Tenant has options to terminate 30,000 square feet in 2021, 26,000 square feet in 2022, and 32,000 square feet in 2024.
−Removed: Square footage expires as follows:
−Removed: 34,000 square feet in 2024, 31,000 square feet in 2027, 44,000 square feet in 2028, 42,000 square feet in 2030, and 30,000 square feet in 2033.
+Added: (2) Square footage ( rounded) expires as follows:
+Added: 13,000 square feet in 2023;
+Added: and 456,000 square feet in 2024.
+Added: (3) Square footage ( rounded) expires as follows:
+Added: 67,000 square feet in 2021;
+Added: 55,000 square feet in 2022;
+Added: 47,000 square feet in 2023;
+Added: 11,000 square feet in 2024;
+Added: 89,000 square feet in 2025;
+Added: 5,000 square feet in 2026;
+Added: and 67,000 square feet in 2027.
+Added: Tenant has options to terminate 16,000 square feet in 2023;
+Added: and 51,000 square feet in 2025.
+Added: (4) Square footage ( rounded) expires as follows:
+Added: 1,000 square feet in 2022;
+Added: and 209,000 square feet in 2027.
+Added: Tenant has an option to terminate 214,000 square feet in 2022.
+Added: (5) Square footage ( rounded) expires as follows:
+Added: 16,000 square feet in 2022;
+Added: 30,000 square feet in 2023;
+Added: 26,000 square feet in 2025;
+Added: and 74,000 square feet in 2027.
+Added: Tenant has options to terminate 26,000 square feet in 2022;
+Added: and 32,000 square feet in 2024.
+Added: (6) Square footage ( rounded) expires as follows:
+Added: 34,000 square feet in 2024;
+Added: 31,000 square feet in 2027;
+Added: 44,000 square feet in 2028;
+Added: 46,000 square feet in 2030;
+Added: and 30,000 square feet in 2033.
Office Industry Diversification as of December 31, 2020
−Removed: Number of Leases
−Removed: Annualized Rent as a Percent of Total
+Added: Industry Number of Leases Annualized Rent as a Percent of Total
+Added: Legal 576 18.3 %
Financial Services 385 14.9
Entertainment 192 13.5
+Added: Real Estate 300 12.0
Accounting & Consulting 319 9.9
Health Services 351 7.6
+Added: Retail 178 5.6
+Added: Technology 97 4.7
+Added: Insurance 100 3.7
Educational Services 54 3.6
Public Administration 91 2.6
+Added: Advertising 44 1.2
Manufacturing & Distribution 49 1.1
+Added: Total 2,786 100.0 %
Office Lease Expirations as of December 31, 2020 (assuming non-exercise of renewal options and early termination rights)
−Removed: Year of Lease Expiration
−Removed: as a Percent of Total
−Removed: Annualized Rent at December 31, 2019
−Removed: Percent of Total
+Added: Year of Lease Expiration Number of
+Added: Leases Rentable
+Added: Square Feet Expiring
+Added: as a Percent of Total Annualized Rent at December 31, 2020 Annualized
+Added: Percent of Total Annualized
Leased Square Foot (1)
1 unchanged sentence
Short Term Leases 86 300,680 1.6 % $ 10,769,281 1.5 % $ 35.82 $ 35.45
+Added: 2021 633 2,419,731 13.3 107,378,723 14.9 44.38 44.28
+Added: 2022 583 2,469,833 13.6 109,318,544 15.2 44.26 46.44
+Added: 2023 494 2,623,371 14.4 122,533,662 17.0 46.71 50.23
+Added: 2024 331 2,365,979 13.0 111,748,524 15.5 47.23 52.51
+Added: 2025 275 1,671,450 9.2 78,199,196 10.8 46.79 54.25
+Added: 2026 171 1,249,005 6.9 57,738,131 8.0 46.23 56.33
+Added: 2027 94 1,256,409 6.9 60,992,313 8.5 48.54 59.36
+Added: 2028 45 399,403 2.2 21,685,413 3.0 54.29 71.21
+Added: 2029 23 152,691 0.8 6,755,741 0.9 44.24 56.30
+Added: 2030 29 422,916 2.3 20,660,248 2.9 48.85 66.91
+Added: Thereafter 22 251,101 1.4 12,756,919 1.8 50.80 72.09
Subtotal/weighted average 2,786 15,582,569 85.7 720,536,695 100.0 46.24 51.82
Signed leases not commenced 216,833 1.2
+Added: Available 2,076,598 11.4
Building management use 119,712 0.6
7 unchanged sentences
Year Ended December 31,
+Added: 2020 2019 2018
+Added: Renewal leases
Number of leases 438 450 467
+Added: Square feet 1,990,974 2,068,345 2,420,185
Tenant improvement costs per square foot (1)
+Added: $ 8.98 $ 12.47 $ 9.22
Leasing commission costs per square foot (1)
+Added: 6.99 7.61 10.15
Total costs per square foot (1)
+Added: $ 15.97 $ 20.08 $ 19.37
Number of leases 228 354 332
+Added: Square feet 700,509 1,362,489 1,195,118
Tenant improvement costs per square foot (1)
+Added: $ 25.46 $ 26.41 $ 24.63
Leasing commission costs per square foot (1)
+Added: 9.41 10.73 9.30
Total costs per square foot (1)
+Added: $ 34.87 $ 37.14 $ 33.93
Number of leases 666 804 799
+Added: Square feet 2,691,483 3,430,834 3,615,303
Tenant improvement costs per square foot (1)
+Added: $ 13.27 $ 17.93 $ 14.31
Leasing commission costs per square foot (1)
+Added: 7.62 8.84 9.87
Total costs per square foot (1)
$ 20.89 $ 26.77 $ 24.18
+Added: ______________________________________________________
(1) Tenant improvements and leasing commissions are reported in the period in which the lease is signed.
2 unchanged sentences
Year Ended December 31,
+Added: 2020 2019 2018
Recurring capital expenditures (1)
+Added: $ 3,887,091 $ 4,043,540 $ 3,684,483
Total square feet (1)
+Added: 14,851,378 14,785,961 13,784,509
Recurring capital expenditures per square foot (1)
$ 0.26 $ 0.27 $ 0.27
+Added: ____________________________________________________
+Added: (1) We excluded the following properties:
For 2020, we excluded eleven properties with an aggregate 3.0 million square feet.
−Removed: For 2018 and 2017 , we excluded ten properties with an aggregate 2.8 million square feet.
+Added: For 2019, we excluded twelve properties with an aggregate 3.2 million square feet.
+Added: For 2018, we excluded ten properties with an aggregate 2.8 million square feet.
Multifamily Portfolio as of December 31, 2020
−Removed: Number of Properties
−Removed: Number of Units
−Removed: Units as a Percent of Total
+Added: Submarket Number of Properties Number of Units Units as a Percent of Total
+Added: Santa Monica 2 820 19 %
West Los Angeles 6 1,300 30
−Removed: Percent Leased
−Removed: Annualized Rent (2)
+Added: Total 12 4,287 100 %
+Added: Submarket Percent Leased Annualized Rent (2)
Monthly Rent Per Leased Unit
+Added: Santa Monica 98.2 % $ 29,485,080 $ 3,056
West Los Angeles 98.2 42,053,964 2,967
+Added: 98.2 47,838,660 1,879
Total / Weighted Average 98.2 % $ 119,377,704 $ 2,422
4 unchanged sentences
Year Ended December 31,
+Added: 2020 2019 2018
Recurring capital expenditures (1)(2)
+Added: $ 2,666,273 $ 3,191,162 $ 2,564,003
Total units (1)(2)
+Added: 3,230 3,324 3,324
Recurring capital expenditures per unit (1)
$ 832 $ 960 $ 772
+Added: ____________________________________________________
(1) Recurring capital expenditures are costs associated with the turnover of units.
2 unchanged sentences
We classify these capital expenditures as non-recurring.
−Removed: For 2019 , we excluded two properties, one that we acquired in 2019 and another with newly developed units, with an aggregate 837 apartments.
+Added: (2) We excluded the following properties:
+Added: For 2020, we excluded four properties, with an aggregate 1057 units.
+Added: For 2019, we excluded two properties with an aggregate 837 units.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.