Financial Statements
−Removed: Condensed Consolidated Balance Sheets as of June 3 0 , 2025 (Unaudited) and December 31, 2024
−Removed: Unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the Three and Six Months Ended June 30, 2025 and 2024
−Removed: Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2025 and 2024
−Removed: Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024
+Added: Condensed Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
+Added: Unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the Three and Nine Months Ended September 30, 2025 and 2024
+Added: Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended Sept ember 30, 2025 and 2024
+Added: Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024
Notes to Unaudited Condensed Consolidated Financial Statements
1 unchanged sentence
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
+Added: September 30,
2025 December 31,
2 unchanged sentences
Cash and cash equivalents $ 73,355,638 $ 89,241,695
−Removed: Accounts receivable, net of allowance for credit loss of $ 6,092,588 and $ 5,873,942 as of June 30, 2025 and December 31, 2024, respectively
+Added: Accounts receivable, net of allowance for credit loss of $ 5,698,547 and $ 5,873,942 as of September 30, 2025 and December 31, 2024, respectively
107,015,563 210,899,926
−Removed: Prepaid expenses and other current assets 9,654,324 4,344,642
+Added: Prepaid expenses 4,732,665 4,005,977
+Added: Other current assets 5,122,147 338,665
Total current assets 190,226,013 304,486,263
28 unchanged sentences
Common stock ($ 0.0001 par value;
−Removed: 500,000,000 shares authorized as of June 30, 2025 and December 31, 2024;
−Removed: 97,757,075 and 101,910,883 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively)
+Added: 500,000,000 shares authorized as of September 30, 2025 and December 31, 2024;
+Added: 97,810,755 and 101,910,883 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively)
Additional paid-in-capital 317,820,318 321,087,583
10 unchanged sentences
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2025 2024 2025 2024
7 unchanged sentences
Sales, advertising and marketing 380,172 379,778 1,080,091 1,109,072
+Added: Finite-lived intangible asset impairment 8,020,343 — 8,020,343 —
+Added: Goodwill impairment 8,718,398 — 8,718,398 —
Total expenses 112,785,944 128,547,417 320,714,303 459,560,146
2 unchanged sentences
Interest expense, net ( 219,861 ) ( 505,085 ) ( 1,089,807 ) ( 1,387,743 )
−Removed: Change in fair value of contingent liability — ( 332,638 ) — ( 326,192 )
+Added: Loss on change in fair value of contingent consideration ( 1,052,394 ) ( 44,520 ) ( 1,052,394 ) ( 370,712 )
Loss on equity method investments ( 27,035 ) ( 82,742 ) ( 106,550 ) ( 229,923 )
−Removed: Loss on remeasurement of operating and finance leases ( 6,607 ) ( 21,192 ) ( 47,444 ) ( 25,889 )
+Added: Gain (loss) on remeasurement of operating and finance leases 5,077 ( 6,163 ) ( 42,367 ) ( 32,052 )
(Loss) gain on disposal of fixed assets ( 10,453 ) ( 28,681 ) ( 43,668 ) 36,717
7 unchanged sentences
and Subsidiaries ( 27,768,386 ) 5,497,901 ( 48,328,947 ) 23,254,953
−Removed: Other comprehensive income (loss)
+Added: Other comprehensive (loss) income
Unrealized gain on investments, net of tax 31,734 — 108,467 —
32 unchanged sentences
Net loss attributable to noncontrolling interests — — — — — ( 671,029 ) ( 671,029 )
−Removed: Dividends paid to noncontrolling interest — — — — — ( 250,000 ) ( 250,000 )
+Added: Distributions paid to noncontrolling interest — — — — — ( 250,000 ) ( 250,000 )
Foreign currency translation — — — — 33,973 — 33,973
3 unchanged sentences
Balance - June 30, 2024 101,682,770 $ 10,168 $ 317,403,960 $ ( 3,637,258 ) $ 1,378,744 $ 2,830,990 $ 317,986,604
+Added: Common stock repurchased ( 356,113 ) ( 35 ) ( 1,296,152 ) — — — ( 1,296,187 )
+Added: Stock-based compensation 112,100 11 2,874,416 — — — 2,874,427
+Added: Shares withheld for taxes ( 36,112 ) ( 4 ) ( 107,975 ) — — — ( 107,979 )
+Added: CRMS true-up payment 578,350 58 1,814,287 — — — 1,814,345
+Added: Acquisition of Ambulnz CO — — 340,450 — — ( 2,188,450 ) ( 1,848,000 )
+Added: Net loss attributable to noncontrolling interests — — — — — ( 952,348 ) ( 952,348 )
+Added: Foreign currency translation — — — — 934,774 — 934,774
+Added: Net income attributable to stockholders of DocGo Inc.
+Added: and Subsidiaries
+Added: — — — 5,497,901 — — 5,497,901
+Added: Balance - September 30, 2024 101,980,995 $ 10,198 $ 321,028,986 $ 1,860,643 $ 2,313,518 $ ( 309,808 ) $ 324,903,537
Common Stock Additional
24 unchanged sentences
Balance - June 30, 2025 97,757,075 $ 9,776 $ 316,509,060 $ ( 21,962,728 ) $ 2,721,602 $ ( 9,546,978 ) $ 287,730,732
+Added: Common stock repurchased — — — — — — —
+Added: Stock-based compensation 94,827 9 3,115,003 — — — 3,115,012
+Added: Shares withheld for taxes ( 41,147 ) ( 4 ) ( 62,543 ) — — — ( 62,547 )
+Added: Partial acquisition of CRMS — — ( 1,741,202 ) — — 1,741,202 —
+Added: Distributions paid to noncontrolling interests — — — — — ( 175,831 ) ( 175,831 )
+Added: Net loss attributable to noncontrolling interests — — — — — ( 1,888,976 ) ( 1,888,976 )
+Added: Other comprehensive income — — — — ( 288,117 ) — ( 288,117 )
+Added: Net loss attributable to stockholders of DocGo Inc.
+Added: and Subsidiaries
+Added: — — — ( 27,768,386 ) — — ( 27,768,386 )
+Added: Balance - September 30, 2025 97,810,755 $ 9,781 $ 317,820,318 $ ( 49,731,114 ) $ 2,433,485 $ ( 9,870,583 ) $ 260,661,887
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
1 unchanged sentence
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
11 unchanged sentences
Loss on remeasurement of operating and finance leases 42,367 32,052
−Removed: Change in fair value of contingent consideration — 326,192
+Added: Finite-lived intangible asset impairment 8,020,343 —
+Added: Goodwill impairment 8,718,398 —
+Added: Loss on change in fair value of contingent consideration 1,052,394 370,712
Changes in operating assets and liabilities:
12 unchanged sentences
Purchase of equity method investments ( 4,784 ) ( 310,450 )
−Removed: Proceeds from sale of restricted investments 2,329,246 —
+Added: Proceeds from sale and maturity of restricted investments 7,487,919 —
Proceeds from disposal of property and equipment 198,167 178,535
3 unchanged sentences
Repayments of revolving credit line ( 30,000,000 ) ( 40,000,000 )
+Added: Proceeds from notes payable 258,700 —
Repayments of notes payable ( 27,161 ) ( 22,007 )
Due to seller ( 857,862 ) ( 3,008,976 )
+Added: Acquisition of noncontrolling interest — ( 1,848,000 )
Earnout payments on contingent liabilities ( 1,952,672 ) ( 1,600,029 )
−Removed: Dividends paid to noncontrolling interest — ( 250,000 )
+Added: Distributions paid to noncontrolling interest ( 175,831 ) ( 250,000 )
Proceeds from exercise of stock options — 684
4 unchanged sentences
Effect of exchange rate changes on cash and cash equivalents 314,141 510,439
−Removed: Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents 1,217,265 13,605,408
+Added: Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents ( 29,730,135 ) 36,360,512
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 107,337,307 72,217,986
3 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Supplemental disclosure of cash and non-cash transactions:
6 unchanged sentences
Property and equipment in accounts payable $ 17,726 $ 53,139
+Added: CRMS true-up payment through issuance of stock $ — $ 1,814,345
Pre-acquisition receivables written off through due to seller $ — $ 4,675,758
44 unchanged sentences
Noncontrolling interests (“NCI”) on the unaudited Condensed Consolidated Financial Statements represent a portion of consolidated joint ventures and variable interest entities (“VIEs”) in which the Company does not have direct equity ownership.
−Removed: Certain amounts in the prior period’s unaudited Condensed Consolidated Statements of Cash Flows have been reclassified to conform with current period presentation.
+Added: Certain amounts in the prior period’s unaudited Condensed Consolidated Statements of Cash Flows and unaudited Condensed Consolidated Balance Sheets have been reclassified to conform with current period presentation.
In accordance with Accounting Standards Codification (“ASC”) 810, Consolidation (“ASC 810”), the Company assesses whether it has a variable interest in legal entities with which it has a financial relationship and, if so, whether or not those entities are VIEs.
10 unchanged sentences
The Company has therefore determined that it is the primary economic beneficiary of the PCs and appropriately consolidates them as VIEs.
−Removed: Net loss for the Company’s VIEs was $ 2,392,937 and $ 81,978 for the three months ended June 30, 2025 and 2024, respectively, and $ 4,104,448 and $ 357,883 for the six months ended June 30, 2025 and 2024, respectively.
−Removed: Total assets, exclusive of intercompany assets, amounted to $ 6,759,053 and $ 3,122,209 as of June 30, 2025 and December 31, 2024, respectively.
−Removed: Total liabilities, exclusive of intercompany liabilities, were $ 11,543,036 and $ 3,801,744 as of June 30, 2025 and December 31, 2024, respectively.
−Removed: The Company’s VIEs’ total stockholders’ deficit was $ 4,783,983 and $ 679,535 as of June 30, 2025 and December 31, 2024, respectively.
+Added: Net loss for the Company’s VIEs was $ 2,111,569 and $ 67,785 for the three months ended September 30, 2025 and 2024, respectively, and $ 6,216,018 and $ 425,668 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: Total assets, exclusive of intercompany assets, amounted to $ 6,985,326 and $ 3,122,209 as of September 30, 2025 and December 31, 2024, respectively.
+Added: Total liabilities, exclusive of intercompany liabilities, were $ 13,880,879 and $ 3,801,744 as of September 30, 2025 and December 31, 2024, respectively.
+Added: The Company’s VIEs’ total stockholders’ deficit was $ 6,895,553 and $ 679,535 as of September 30, 2025 and December 31, 2024, respectively.
Foreign Currency
3 unchanged sentences
The unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income are translated at the weighted average rate of exchange during the applicable period.
−Removed: The resulting unrealized cumulative translation adjustment for the three months ended June 30, 2025 and 2024 were $ 927,462 and $ 33,973 , respectively, and $ 1,423,000 and $( 106,161 ) for the six months ended June 30, 2025 and 2024, respectively.
+Added: The resulting unrealized cumulative translation adjustment for the three months ended September 30, 2025 and 2024 were $( 319,851 ) and $ 934,774 , respectively, and $ 1,103,149 and $ 828,613 for the nine months ended September 30, 2025 and 2024, respectively.
and Subsidiaries
16 unchanged sentences
The Company’s financial instruments that are exposed to concentrations of credit risks primarily consist of cash, cash equivalents, restricted cash, restricted cash equivalents, restricted investments, and accounts receivable.
−Removed: The Company attempts to minimize concentration of credit risk by maintaining its cash, cash equivalents, and restricted cash with institutions of sound financial quality.
+Added: The Company attempts to minimize concentration of credit risk by maintaining its cash and restricted cash with institutions of sound financial quality.
At times, cash balances may exceed limits federally insured by the Federal Deposit Insurance Corporation (“FDIC”).
The Company believes it is not exposed to significant credit risk due to the financial strength of the depository institutions in which the funds are held.
−Removed: Most of the Company’s restricted cash equivalents and restricted investments are invested in U.S.
+Added: Most of the Company’s cash equivalents, restricted cash equivalents, and restricted investments are invested in U.S.
treasury securities and corporate bonds, all of which have credit ratings of “A” or above.
Major Customers
−Removed: The Company had one customer that accounted for approximately 34 % of revenues for the three months ended June 30, 2025, and two customers that accounted for approximately 37 % and 31 %, respectively, of revenues for the three months ended June 30, 2024.
−Removed: The Company had one customer that accounted for approximately 42 % of revenues for the six months ended June 30, 2025, and two customers that each accounted for approximately 35 % of revenues for the six months ended June 30, 2024.
−Removed: As of June 30, 2025, the Company had two customers that accounted for approximately 28 % and 25 %, respectively, of net accounts receivable.
+Added: The Company had two customers that accounted for approximately 19 % and 11 %, respectively, of revenues for the three months ended September 30, 2025, and two customers that accounted for approximately 41 % and 21 %, respectively, of revenues for the three months ended September 30, 2024.
+Added: The Company had one customer that accounted for approximately 37 % of revenues for the nine months ended September 30, 2025, and two customers that accounted for approximately 36 % and 31 %, respectively, of revenues for the nine months ended September 30, 2024.
+Added: As of September 30, 2025, the Company had two customers that accounted for approximately 21 % and 19 %, respectively, of net accounts receivable.
As of December 31, 2024, the Company had two customers that accounted for approximately 39 % and 37 %, respectively, of net accounts receivable.
−Removed: The Company had one vendor that accounted for approximately 13 % and 18 % of total cost for the three months ended June 30, 2025 and 2024, respectively.
+Added: The Company had one vendor that accounted for approximately 11 % and 19 % of total cost for the three months ended September 30, 2025 and 2024, respectively.
The Company expects to maintain this relationship with the vendor and believes the services provided by this vendor are available from alternative sources.
1 unchanged sentence
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Company had one vendor that accounted for approximately 16 % and 18 % of total cost for the six months ended June 30, 2025 and 2024, respectively.
+Added: The Company had one vendor that accounted for approximately 14 % and 18 % of total cost for the nine months ended September 30, 2025 and 2024, respectively.
The Company expects to maintain this relationship with the vendor and believes the services provided from this vendor are available from alternative sources.
7 unchanged sentences
are insured by the FDIC and are in excess of FDIC insured limits.
−Removed: The Company had cash balances of approximate ly $ 2,012,230 and $ 4,020,221 with foreign financial institutions on June 30, 2025 and December 31, 2024, respectively.
+Added: The Company had cash balances of approximate ly $ 1,842,993 and $ 4,020,221 with foreign financial institutions on September 30, 2025 and December 31, 2024, respectively.
Restricted Cash and Cash Equivalents and Restricted Investments
10 unchanged sentences
These amounts are reflected in restricted cash and cash equivalents in the accompanying unaudited Condensed Consolidated Balance Sheets.
−Removed: Beginning in the three and six months ended June 30, 2025, the Company invests a portion of its restricted cash and cash equivalents held in the self-depleting trust into a restricted investment portfolio of marketable fixed income securities.
+Added: Beginning in April 2025, the Company invests a portion of its restricted cash and cash equivalents held in the self-depleting trust into a restricted investment portfolio of marketable fixed income securities.
In accordance with ASC 320, Investments - Debt Securities , the Company classifies its marketable fixed income securities, consisting of corporate bonds and U.S.
4 unchanged sentences
Realized gains and losses on the sale of available-for-sale securities, including other-than-temporary impairments, are determined using the specific identification method.
+Added: The following table presents the Company’s restricted cash equivalents and restricted investments as of September 30, 2025.
+Added: The Company did not invest in similar investments during 2024.
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table presents the Company’s restricted cash equivalents and restricted investments as of June 30, 2025.
−Removed: The Company did not invest in similar investments during 2024.
−Removed: June 30, 2025
+Added: September 30, 2025
Amortized Cost Basis Gross Unrealized Gains Gross Unrealized Losses Fair Value
5 unchanged sentences
Included in restricted investments $ 17,437,297 $ 137,293 $ ( 17 ) $ 17,574,573
−Removed: The following table summarizes the contractual maturities of the Company’s restricted cash equivalents and restricted investments as of June 30, 2025:
+Added: The following table summarizes the contractual maturities of the Company’s restricted cash equivalents and restricted investments as of September 30, 2025:
Amortized Cost Fair Value
3 unchanged sentences
Total $ 21,688,807 $ 21,826,107
−Removed: Proceeds from the sales and maturities of the fixed income marketable securities were $ 9,323,535 for both the three and six months ended June 30, 2025.
−Removed: The Company included in other income (expense) in the unaudited Condensed Consolidated Statement of Operations and Comprehensive (Loss) Income, a net realized gain of $ 435 for the three and six months ended June 30, 2025.
−Removed: There were no significant credit losses recognized during the three and six months ended June 30, 2025.
+Added: Proceeds from the sales and maturities of the fixed income marketable securities were $ 10,783,390 and $ 20,106,925 for the three and nine months ended September 30, 2025, respectively.
+Added: The Company included in other income (expense) in the unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income, a net realized gain of $ 8,096 and $ 8,531 for the three and nine months ended September 30, 2025, respectively.
+Added: There were no significant credit losses recognized during the three and nine months ended September 30, 2025.
Fair Value of Financial Instruments
6 unchanged sentences
Unobservable inputs that are supported by little or no market activity and values determined using pricing models, discounted cash flow methodologies or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
−Removed: Fair value measurements discussed herein are based upon certain market assumptions and pertinent information available to management as of June 30, 2025 and December 31, 2024.
−Removed: For certain financial instruments, including cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, restricted cash, accounts payable, accrued expenses, and due to seller, the carrying amounts approximate their fair values as they are short term in nature.
+Added: Fair value measurements discussed herein are based upon certain market assumptions and pertinent information available to management as of September 30, 2025 and December 31, 2024.
+Added: For certain financial instruments, including cash, accounts receivable, prepaid expenses, other current assets, restricted cash, accounts payable, accrued expenses, and due to seller, the carrying amounts approximate their fair values as they are short term in nature.
+Added: The notes payable are presented at their carrying value, which, based on borrowing rates currently available to the Company for loans with similar terms, approximates their fair values.
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: payable are presented at their carrying value, which, based on borrowing rates currently available to the Company for loans with similar terms, approximates their fair values.
−Removed: The Company’s restricted cash equivalents and restricted investments are valued at quoted market prices in active markets for similar assets, which the Company receives from the financial institutions that hold such investments on its behalf.
+Added: The Company’s cash equivalents, restricted cash equivalents and restricted investments are valued at quoted market prices in active markets for similar assets, which the Company receives from the financial institutions that hold such investments on its behalf.
This fair value determination is categorized as Level 1 within the fair value hierarchy.
4 unchanged sentences
Fort Atkinson, LLC (“Ryan Brothers”), the Company recorded $ 4,000,000 in contingent consideration to be paid based on the completion of certain performance obligations over a 24-month period.
−Removed: The Company did not record a change in fair value of contingent consideration for the three and six months ended June 30, 2025, but recorded a change in fair value of contingent consideration in the amount of $ 45,319 and $ 52,603 for the three and six months ended June 30, 2024, respectively.
+Added: The Company did not record a change in fair value of contingent consideration for the three and nine months ended September 30, 2025, but recorded a loss on the change in fair value of contingent consideration in the amount of $ 33,453 and $ 86,056 for the three and nine months ended September 30, 2024, respectively.
During the year ended December 31, 2024, the Company paid the remaining contingent liability in the amount of $ 2,008,524 .
−Removed: There was no estimated contingent consideration amount payable for Ryan Brothers as of June 30, 2025 and December 31, 2024 (see Note 4).
+Added: There was no estimated contingent consideration amount payable for Ryan Brothers as of September 30, 2025 and December 31, 2024 (see Note 4).
In connection with the acquisition of Exceptional Medical Transportation, LLC (“Exceptional”), the Company also agreed to pay up to $ 2,000,000 in contingent consideration upon meeting certain performance conditions within two years of the closing date of such acquisition.
−Removed: The Company did not record a change in fair value of contingent consideration for the three and six months ended June 30, 2025, but recorded a change in fair value of contingent consideration in the amount of $( 11,100 ) and $( 24,830 ) for the three and six months ended June 30, 2024, respectively.
+Added: The Company did not record a change in fair value of contingent consideration for the three and nine months ended September 30, 2025, but recorded a loss (gain) on the change in fair value of contingent consideration in the amount of $ 11,067 and $( 13,763 ) for the three and nine months ended September 30, 2024, respectively.
On February 4, 2025, the Company made a payment for the final installment due on the contingent liability in the amount of $ 265,538 .
−Removed: There was no remaining contingent liability balance for Exceptional as of June 30, 2025 and a contingent liability balance of $ 265,538 as of December 31, 2024 (see Note 4).
+Added: There was no remaining contingent liability balance for Exceptional as of September 30, 2025 and a contingent liability balance of $ 265,538 as of December 31, 2024 (see Note 4).
In connection with the acquisition of Location Medical Services, LLC (“LMS”), the Company recorded $ 2,475,540 in contingent consideration to be paid upon LMS meeting certain performance conditions in 2023.
−Removed: The Company did no t record a change in fair value of contingent consideration for the three and six months ended June 30, 2025 and 2024.
−Removed: The Company did not record any foreign exchange movem ents for the three months ended June 30, 2025 and 2024, respectively, and no foreign exchange movements for the six months ended June 30, 2025, but recorded $( 4,798 ) for the six months ended June 30, 2024 .
−Removed: There was no remaining contingent liability balance as of June 30, 2025 and December 31, 2024 (see Note 4).
+Added: The Company did no t record a change in fair value of contingent consideration for the three and nine months ended September 30, 2025 and 2024.
+Added: The Company did not record any foreign exchange movements for the three months ended September 30, 2025 and 2024, and no foreign exchange movements for the nine months ended September 30, 2025, but recorded $( 4,798 ) for the nine months ended September 30, 2024.
+Added: There was no remaining contingent liability balance as of September 30, 2025 and December 31, 2024 (see Note 4).
In connection with the acquisition of Cardiac RMS, LLC (“CRMS”), the Company recorded $ 15,822,190 in contingent consideration, consisting of an estimated true-up payment of $ 2,088,243 to be paid in 2024 based on the attainment of full-year 2023 EBIDTA targets (the “True-Up Payment”) and estimated earn out payments amounting to $ 13,733,947 .
The earn out payments are to be paid out over 36 months, beginning in 2025, for the remaining 49 % equity of CRMS, based on CRMS’ attainment of full-year EBITDA targets.
−Removed: The Company did not record a change in fair value of contingent consideration for the three and six months ended June 30, 2025, but recorded a $ 298,419 change in fair value of contingent consideration for the three and six months ended June 30, 2024.
+Added: The Company recorded a total loss on the change in fair value of contingent consideration in the amount of $ 1,052,394 for the three and nine months ended September 30, 2025.
+Added: The Company did no t record a change in fair value of contingent consideration for the three months ended September 30, 2024, but recorded a loss on the change in fair value of contingent consideration in the amount of $ 298,419 for the nine months ended September 30, 2024.
On May 29, 2024, the Company made a portion of the True-up Payment in the amount of $ 1,000,000 .
On July 19, 2024, the Company issued $ 1,814,345 in common stock, par value $ 0.0001 (“Common Stock”), or 578,350 shares, constituting the remainder of the True-up Payment.
−Removed: The estimated contingent consideration amount payable for CRMS was $ 4,707,614 as of June 30, 2025 and December 31, 2024 (see Note 4).
−Removed: In connection with the acquisition of Professional Technicians, LLC (“PTI”), the Company recorded $ 240,000 in contingent consideration to be paid upon meeting certain performance conditions during the period beginning on April 1, 2025 and ending on March 31, 2026.
−Removed: The Company did not record a change in the fair value of contingent consideration for
+Added: On September 3, 2025, the Company made the first earn out payment (“CRMS Earn Out Payment”) in the amount of $ 1,687,134 for an additional 16.3 % of equity in CRMS.
+Added: The settlement amount exceeded the estimated contingent consideration for the CRMS Earn Out Payment by $ 196,488 , which was included as a loss within loss on change in fair value of contingent consideration in the unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
+Added: The estimated contingent consideration amount payable for CRMS was $ 4,072,874 and $ 4,707,614 as of September 30, 2025 and December 31, 2024, respectively (see Note 4).
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: the three and six months ended June 30, 2025.
−Removed: The estimated contingent liability for PTI as of June 30, 2025 was $ 240,000 (see Note 4).
+Added: In connection with the acquisition of Professional Technicians, LLC (“PTI”), the Company recorded $ 240,000 in contingent consideration to be paid upon meeting certain performance conditions during the period beginning on April 1, 2025 and ending on March 31, 2026.
+Added: The Company did not record a change in the fair value of contingent consideration for the three and nine months ended September 30, 2025.
+Added: The estimated contingent liability for PTI as of September 30, 2025 was $ 240,000 (see Note 4).
+Added: Impairment of Goodwill
+Added: During the third quarter of fiscal 2025, the Company noted a sustained reduction of revenue and forecasts in connection with its Mobile Health Services operating segment, which represented a triggering event that required a goodwill impairment assessment.
+Added: The Company concluded that one reporting unit within the Mobile Health Services operating segment, Rapid Temps, LLC (“Rapid Temps”), had a fair value less than its carrying value due to its financial performance and downward revisions in projected financial outlook.
+Added: As a result of the quantitative assessment, the Company recognized a non-cash goodwill impairment charge of $ 8,718,398 for the three and nine months ended September 30, 2025 in the unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
+Added: The charge has no impact on cash flow, liquidity, or compliance with debt covenants (see Note 5).
+Added: The Company estimated the fair value of the Rapid Temps reporting unit by utilizing a discounted cash flow model based on the present value of estimated future cash flows, discounted at an appropriate rate.
+Added: This calculation contains uncertainties as it requires management to make assumptions including, but not limited to, forecasted revenue and EBITDA, appropriate discount rates, and perpetual growth rates.
+Added: Fair value of the reporting unit is, therefore, determined using significant unobservable inputs, or level 3 in the fair value hierarchy.
Impairment of Finite-Lived Intangible Assets
−Removed: The Company evaluated its intangible assets as of December 31, 2024 and determined there was an impairment in relation to its customer relationships in CRMS.
−Removed: The impairment is a result of reduced growth expectations and decreases in the estimated future cash flows of the asset group which represented a triggering event that required an evaluation of the underlying finite-lived intangible assets for impairment.
−Removed: The Company used a discounted cash flow analysis to fair value the customer relationships.
+Added: In connection with the evaluation of the goodwill impairment in the Mobile Health Services operating segment during the third quarter of fiscal 2025 due to the sustained reduction in revenue and forecasts for the business, the Company assessed tangible and intangible assets for impairment testing prior to performing the goodwill impairment test.
+Added: The asset groups identified for impairment testing consisted of customer relationships in Rapid Temps and trade credits, both of which are finite-lived intangible assets within the Mobile Health Services operating segment.
+Added: The Company first performed a recoverability test for each asset group by comparing the projected undiscounted cash flows from the use of each asset group to its respective carrying value.
+Added: The undiscounted cash flows were not sufficient to recover the carrying value of each asset group, and therefore, the Company then compared the carrying value of each finite-lived intangible asset group to its respective fair value to measure the impairment loss.
+Added: As a result of the quantitative assessment, the Company recognized a total non-cash finite-lived intangible asset impairment charge of $ 8,020,343 for the three and nine months ended September 30, 2025 in the unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
+Added: The charge has no impact on cash flow, liquidity, or compliance with debt covenants (see Note 6).
+Added: The Company also evaluated its intangible assets as of December 31, 2024 and determined there was an impairment in relation to its customer relationships in CRMS, which is in the Mobile Health Services operating segment.
+Added: The impairment was a result of reduced growth expectations and decreases in the estimated future cash flows of the asset group which represented a triggering event that required an evaluation of the underlying finite-lived intangible assets for impairment.
+Added: As a result of this assessment, the Company recognized a non-cash impairment charge of $ 8,306,591 in the year ended December 31, 2024 in the Consolidated Statements of Operations and Comprehensive Income.
+Added: The charge has no impact on cash flow, liquidity or compliance with debt covenants (see Note 6).
+Added: The Company used a discounted cash flow model to estimate the fair value of its finite-lived intangible assets.
This calculation contains uncertainties as it requires management to make assumptions including, but not limited to, future cash flows of the asset group, an appropriate discount rate, and long-term growth rates.
−Removed: This fair value determination is categorized as Level 3 within the fair value hierarchy.
−Removed: As a result of this impairment, the Company recognized a non-cash impairment charge of $ 8,306,591 in the year ended December 31, 2024 in the Consolidated Statements of Operations and Comprehensive Income.
−Removed: The charge was recorded as part of other income (expense) in the Company’s Consolidated Statements of Operations and Comprehensive Income and has no impact on its cash flow, liquidity or compliance with debt covenants (see Note 6).
+Added: Fair value of the finite-lived intangible asset is, therefore, determined using significant unobservable inputs, or level 3 in the fair value hierarchy.
Equity Investment Without Readily Determinable Fair Value
The Company has invested in equity securities without readily determinable fair values and has elected to measure them using the measurement alternative in accordance with ASC 321, Investments — Equity Securities (“ASC 321”).
−Removed: This investment is carried at cost less any impairment and adjusted to fair value if there are observable price changes for an identical or similar investment of the same issuer (see Note 7).
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: investment is carried at cost less any impairment and adjusted to fair value if there are observable price changes for an identical or similar investment of the same issuer (see Note 7).
Accounts Receivable
14 unchanged sentences
In determining the amount of the allowance for credit losses, the Company considers historical collection history based on past due status, the current aging of receivables, customer-specific credit risk factors including their current financial condition, current market conditions, and probable future economic conditions which inform adjustments to historical loss patterns.
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As of January 1, 2025, the Company held a beginning balance in its allowance for credit losses on accounts receivable of $ 5,873,942 .
−Removed: The Company recognized an additional provision for credit losses and write offs of $ 1,238,462 and $( 928,106 ), respectively, for the three months ended June 30, 2025, and $ 2,504,678 and $( 2,286,032 ), respectively, for the six months ended June 30, 2025.
−Removed: The Company’s balance in its allowance for credit losses amounted to $ 6,092,588 as of June 30, 2025.
+Added: The Company recognized an additional provision for credit losses and write offs of $ 1,255,945 and $( 1,649,986 ), respectively, for the three months ended September 30, 2025, and $ 3,760,623 and $( 3,936,018 ), respectively, for the nine months ended September 30, 2025.
+Added: The Company’s balance in its allowance for credit losses amounted to $ 5,698,547 as of September 30, 2025.
Property and Equipment
−Removed: Property and equipment are stated at cost, net of accumulated depreciation and amortization.
−Removed: When an item is sold or retired, the costs and related accumulated depreciation or amortization are eliminated, and the resulting gain or loss, if any, is recorded in operating expenses in the unaudited Condensed Consolidated Statement of Operations and Comprehensive (Loss) Income.
−Removed: The Company provides for depreciation and amortization using the straight-line method over the estimated useful lives of the respective assets.
+Added: Property and equipment are stated at cost, net of accumulated depreciation.
+Added: When an item is sold or retired, the costs and related accumulated depreciation are eliminated, and the resulting gain or loss, if any, is recorded in operating expenses in the unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
+Added: The Company provides for depreciation using the straight-line method over the estimated useful lives of the respective assets.
A summary of estimated useful lives is as follows:
3 unchanged sentences
Vehicles 5 - 8 years
−Removed: Medical equipment 5 years
+Added: Medical and other plant equipment 5 years
Leasehold improvements Shorter of useful life of asset or lease term
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Expenditures for repairs and maintenance are charged to expense as incurred.
16 unchanged sentences
The Company capitalizes acquisition-related costs and fees associated with asset acquisitions and immediately expenses acquisition-related costs and fees associated with business combinations.
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The estimated fair value of net assets to be acquired, including the allocation of the fair value to identifiable assets and liabilities, is determined using established valuation techniques.
13 unchanged sentences
(iii) current, historical or projected deterioration of the Company’s financial performance;
−Removed: or (iv) a sustained decrease in the Company’s market capitalization, as indicated by its publicly quoted share price, below its net book value.
+Added: or (iv) a sustained
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: decrease in the Company’s market capitalization, as indicated by its publicly quoted share price, below its net carrying value.
Line of Credit
4 unchanged sentences
Related party transactions are recorded within operating expenses in the Company’s unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
−Removed: For details regarding the related party transactions that occurred during the three and six months ended June 30, 2025 and 2024, refer to Note 16.
+Added: For details regarding the related party transactions that occurred during the three and nine months ended September 30, 2025 and 2024, refer to Note 16.
Revenue Recognition
9 unchanged sentences
Since the customer simultaneously receives and consumes the benefits provided by the Company as the performance obligations are fulfilled, the Company satisfies performance obligations immediately.
−Removed: The Company has utilized the “right to invoice” expedient, which allows an entity to recognize revenue in the amount of consideration to which the entity has the right to
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: invoice when the amount that the Company has the right to invoice corresponds directly to the value transferred to the customer.
+Added: The Company has utilized the “right to invoice” expedient, which allows an entity to recognize revenue in the amount of consideration to which the entity has the right to invoice when the amount that the Company has the right to invoice corresponds directly to the value transferred to the customer.
The transaction price associated with the Company’s contracts with customers is generally determined based on fixed and determinable amounts of consideration as specified in a contract, which includes a fixed base rate and/or fixed mileage rate.
11 unchanged sentences
This segment also provides solutions to large, typically underserved, population groups, typically through arrangements with municipalities, which include a variety of healthcare services.
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Transportation Services :
17 unchanged sentences
For Transportation Services, where the customer pays fixed rate usage-based fees, the actual usage in the period represents the best measure of progress.
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In the following table, revenues are disaggregated as follows:
Revenue Breakdown Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2025 2024 2025 2024
11 unchanged sentences
The Company expenses stock-based compensation over the requisite service period based on the estimated grant-date fair value of the awards.
−Removed: The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model, and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.
+Added: The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model, and the assumptions used in calculating the fair value of stock-based awards represent
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: management’s best estimates and involve inherent uncertainties and the application of management’s judgment.
The Company accounts for forfeitures as they occur.
7 unchanged sentences
In reporting periods in which the Company has a net loss, the effect is considered anti-dilutive and excluded from the diluted earnings per share calculation.
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the calculation of basic and diluted net (loss) income per share to stockholders of DocGo Inc.
1 unchanged sentence
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2025 2024 2025 2024
17 unchanged sentences
All equity investments without readily determinable fair value are assessed for impairment when events or changes in circumstances indicate that the carrying amounts may not be recoverable, and measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer.
−Removed: The recoverable value of the investment is determined based on the Company’s best estimate of the amount that could be realized from the investment, which considers the latest financial information.
−Removed: During the three and six months ended June 30, 2025 and 2024, no impairment losses were recognized for equity investments without readily determinable fair values.
+Added: The recoverable value of the investment is determined based on the Company’s best estimate of the amount that could be realized from the investment, which
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: considers the latest financial information.
+Added: During the three and nine months ended September 30, 2025 and 2024, no impairment losses were recognized for equity investments without readily determinable fair values.
The Company categorizes a lease at its inception as either an operating or finance lease based on the criteria in ASC 842, Leases (“ASC 842”).
5 unchanged sentences
The Company’s lease arrangements may contain both lease and non-lease components.
−Removed: The Company has elected to
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: combine and account for lease and non-lease components as a single lease component.
+Added: The Company has elected to combine and account for lease and non-lease components as a single lease component.
The Company has incorporated residual value obligations in leases for which there are such occurrences.
11 unchanged sentences
The Company recognizes any interest and penalties accrued related to unrecognized tax benefits as income tax expense.
+Added: In July 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S.
+Added: The OBBBA includes significant provisions, such as permanent extensions of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework, and the restoration of favorable tax treatment for certain business provisions.
+Added: The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027.
+Added: The Company notes that these tax laws do not have a material impact on its unaudited Condensed Consolidated Financial Statements or the effective income tax rate.
Recently Issued Accounting Standards Adopted
3 unchanged sentences
The Company adopted ASU 2023-07 in the fourth quarter of 2024.
−Removed: Adoption of this standard modified the Company’s segment disclosures but did not have a material impact on the Company’s Consolidated Balance Sheets, Consolidated Statements of Operations and Comprehensive Income, or Consolidated Statements of Cash Flows.
+Added: Adoption of this standard modified the Company’s segment disclosures but did not have a material impact on the Company’s Consolidated Balance Sheets, Consolidated
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Statements of Operations and Comprehensive Income, or Consolidated Statements of Cash Flows.
Refer to Note 11 for the updated presentation.
20 unchanged sentences
The Company is currently evaluating the impact of adopting ASU 2025-03 on its disclosures.
+Added: In September 2025, the FASB issued ASU No.
+Added: 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40):
+Added: Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”), which amends the existing standard to remove all references to prescriptive and sequential software development project stages.
+Added: Under this guidance, eligible software development costs will begin capitalization when management has authorized and committed to funding the software project, and it is probable that the project will be completed and the software will be used to perform the function intended.
+Added: In evaluating whether it is probable the project will be completed, management is required to consider whether there is significant uncertainty associated with the development activities of the software.
+Added: This guidance is effective for all annual periods beginning after December 15, 2027, and for interim periods within those annual reporting periods, with early adoption permitted.
+Added: The guidance may be applied on a prospective basis, a modified basis for in-process projects, or a retrospective basis.
+Added: The Company is currently evaluating the impact of adopting ASU 2025-06 on its disclosures.
and Subsidiaries
1 unchanged sentence
Property and Equipment, Net
−Removed: Property and equipment, net as of June 30, 2025 and December 31, 2024 are as follows:
+Added: Property and equipment, net as of September 30, 2025 and December 31, 2024 are as follows:
+Added: September 30,
2025 December 31,
Vehicles $ 17,341,245 $ 17,300,595
−Removed: Medical equipment 9,923,242 9,210,203
+Added: Medical and other plant equipment 10,263,559 9,210,203
Office equipment and furniture 4,663,951 4,293,100
5 unchanged sentences
Property and equipment, net $ 14,298,994 $ 14,881,411
−Removed: During the six months ended June 30, 2025, the Company disposed of assets with a cost of $ 1,194,489 and accumulated depreciation of $ 983,945 for proceeds of $ 177,329 .
−Removed: The Company recorded a loss on disposal of assets of $ 33,215 for the six months ended June 30, 2025.
−Removed: The Company recorded depreciation expense of $ 1,211,772 and $ 1,476,657 for the three months ended June 30, 2025 and 2024, respectively.
−Removed: The Company recorded depreciation expense of $ 2,432,577 and $ 2,907,965 for the six months ended June 30, 2025 and 2024, respectively.
+Added: During the nine months ended September 30, 2025, the Company disposed of assets with a cost of $ 1,306,454 and accumulated depreciation of $ 1,064,619 for proceeds of $ 198,167 .
+Added: The Company recorded a loss on disposal of assets of $ 43,668 for the nine months ended September 30, 2025.
+Added: The Company recorded depreciation expense of $ 1,249,968 and $ 1,374,975 for the three months ended September 30, 2025 and 2024, respectively.
+Added: The Company recorded depreciation expense of $ 3,682,545 and $ 4,282,940 for the nine months ended September 30, 2025 and 2024, respectively.
Exceptional Medical Transportation, LLC
1 unchanged sentence
The Company also agreed to pay up to $ 2,000,000 in contingent consideration upon meeting certain performance conditions within two years of the closing date of such acquisition.
−Removed: During the six months ended June 30, 2025, the Company recorded $ 20,765 additional pre-acquisition accounts receivable through due to seller, the liability established during acquisition.
−Removed: As of June 30, 2025 and December 31, 2024, there were remaining due to seller balances pertaining to pre-acquisition accounts receivable of $ 49,421 and $ 28,656 , respectively.
−Removed: The Company did not record a change in fair value of contingent consideration for the three and six ended June 30, 2025 but recorded a change in fair value of contingent consideration in the amount of $( 11,100 ) and $( 24,830 ) for the three and six months ended June 30, 2024, respectively.
−Removed: During the six months ended June 30, 2025, the Company made a payment for the second installment due on the contingent liability in the amount of $ 265,538 .
−Removed: There was no contingent consideration amount payable for Exceptional as of June 30, 2025 and a contingent consideration amount payable of $ 265,538 as of December 31, 2024.
+Added: During the nine months ended September 30, 2025, the Company recorded $ 22,975 additional pre-acquisition accounts receivable through due to seller, the liability established during acquisition.
+Added: As of September 30, 2025 and December 31, 2024, there were remaining due to seller balances pertaining to pre-acquisition accounts receivable of $ 51,631 and $ 28,656 , respectively.
+Added: The Company did not record a change in fair value of contingent consideration for the three and nine ended September 30, 2025 but recorded a loss (gain) on the change in fair value of contingent consideration in the amount of $ 11,067 and $( 13,763 ) for the three and nine months ended September 30, 2024, respectively.
+Added: During the nine months ended September 30, 2025, the Company made a payment for the second installment due on the contingent liability in the amount of $ 265,538 .
+Added: There was no contingent consideration amount payable for Exceptional as of September 30, 2025 and a contingent consideration amount payable of $ 265,538 as of December 31, 2024.
Fort Atkinson, LLC
2 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: During the six months ended June 30, 2024, the Company paid $ 3,863 of pre-acquisition accounts receivable through due to seller, the liability established during acquisition.
−Removed: There was no remaining due to seller balance as of June 30, 2025 and December 31, 2024.
−Removed: The Company did not record a change in fair value of contingent consideration for the three and six months ended June 30, 2025 but recorded a change in fair value of contingent consideration in the amount of $ 45,319 and $ 52,603 for the three and six months ended June 30, 2024, respectively.
−Removed: There was no estimated contingent consideration amount payable for Ryan Brothers as of June 30, 2025 and December 31, 2024.
+Added: The Company did not record a change in fair value of contingent consideration for the three and nine months ended September 30, 2025 but recorded a loss on the change in fair value of contingent consideration in the amount of $ 33,453 and $ 86,056 for the three and nine months ended September 30, 2024, respectively.
+Added: There was no estimated contingent consideration amount payable for Ryan Brothers as of September 30, 2025 and December 31, 2024.
Location Medical Services, LLC
3 unchanged sentences
The Company also agreed to pay LMS an additional $ 11,279,201 in deferred consideration and an estimated $ 2,475,540 in contingent consideration upon LMS meeting certain performance conditions in 2023.
−Removed: The Company did no t record a change in fair value of contingent consideration for the three and six months ended June 30, 2025 and 2024.
−Removed: The Company also did not record any foreign exchange movements for the three months ended June 30, 2025 and 2024, and no foreign exchange movements for the six months ended June 30, 2025, but recorded a foreign exchange movement in the amount of $( 4,798 ) for the six months ended June 30, 2024.
+Added: The Company did not record a change in fair value of contingent consideration for the three and nine months ended September 30, 2025 and 2024.
+Added: The Company also did not record any foreign exchange movements for the three months ended September 30, 2025 and 2024, and no foreign exchange movements for the nine months ended September 30, 2025, but recorded a foreign exchange movement in the amount of $( 4,798 ) for the nine months ended September 30, 2024.
On April 2, 2024, the Company paid the remaining contingent consideration balance in the amount of $ 600,029 .
−Removed: There was no remaining contingent liability balance as of June 30, 2025 and December 31, 2024.
+Added: There was no remaining contingent liability balance as of September 30, 2025 and December 31, 2024.
Cardiac RMS, LLC
4 unchanged sentences
$ 5,000,000 of such further probable consideration is to be paid in cash and the remaining $ 10,822,190 is to be paid in shares of Common Stock.
−Removed: The Company did not record a change in fair value of contingent consideration for the three and six months ended June 30, 2025, but recorded a change in fair value of contingent consideration in the amount of $ 298,419 for the three and six months ended June 30, 2024.
−Removed: The estimated contingent consideration amount payable for CRMS was $ 4,707,614 as of June 30, 2025 and December 31, 2024.
+Added: On September 3, 2025, the Company made the first earn out payment in the amount of $ 1,687,134 for an additional 16.3 % of equity in CRMS.
+Added: As the Company already controlled CRMS, and retained control over CRMS subsequent to the CRMS Earnout Payment, the Company accounted for the acquisition of equity interest in CRMS as an equity transaction that increased the carrying value of noncontrolling interest, and decreased the Company’s additional paid-in-capital within stockholders’ equity, by $ 1,741,202 .
+Added: The Company recorded a loss on the change in fair value of contingent consideration in the amount of $ 1,052,394 for the three and nine months ended September 30, 2025.
+Added: The Company did no t record a change in fair value of contingent consideration for the three months ended September 30, 2024, but recorded a loss on the change in fair value of contingent consideration in the amount of $ 298,419 for the nine months ended September 30, 2024.
+Added: The estimated contingent consideration amount payable for CRMS was $ 4,072,874 and $ 4,707,614 as of September 30, 2025 and December 31, 2024, respectively.
Ambulnz CO, LLC
4 unchanged sentences
The Company also agreed to pay up to an additional $ 1,500,000 in contingent consideration upon PTI meeting certain performance conditions during the period beginning on April 1, 2025 and ending on March 31, 2026.
−Removed: During the six months ended June 30, 2025, the Company initially recorded estimated contingent consideration in the amount of $ 240,000 .
+Added: On the date of acquisition, the Company initially recorded estimated contingent consideration in the amount of $ 240,000 .
Additionally, the Company recorded pre-acquisition accounts receivable in the amount of $ 521,806 and other current assets in the amount of $ 388,641 through due to seller, the liability established during acquisition.
−Removed: The Company did not record a change in the fair value of contingent consideration for the three and six months ended June 30, 2025.
−Removed: The estimated contingent liability for PTI as of June 30, 2025 remained at $ 240,000 .
+Added: The Company did not record a change in the fair value of contingent consideration for the three and nine months ended
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: During the six months ended June 30, 2025, the Company paid the other current assets and pre-acquisition accounts receivable in the amount of $ 388,642 and $ 362,277 , respectively.
−Removed: There was a due to seller balance of $ 159,528 for PTI as of June 30, 2025.
+Added: September 30, 2025.
+Added: The estimated contingent liability for PTI as of September 30, 2025 remained at $ 240,000 .
+Added: During the nine months ended September 30, 2025, the Company recorded $ 70,741 additional pre-acquisition other current assets through due to seller, and also paid pre-acquisition accounts receivables and other current assets in the amounts of $ 398,480 and $ 459,382 , respectively.
+Added: There was a due to seller balance of $ 123,326 for PTI as of September 30, 2025.
The following table presents the assets acquired and liabilities assumed at the date of the acquisitions:
26 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Company recorded an aggregate of $ 1,915,010 in goodwill in connection with its acquisitions in the six months ended June 30, 2025.
+Added: The Company recorded an aggregate of $ 1,915,010 in goodwill in connection with its acquisitions in the nine months ended September 30, 2025.
+Added: During the third quarter of fiscal 2025, the Company noted a sustained reduction of revenue and forecasts in connection with its Mobile Health Services operating segment, which represented a triggering event that required a goodwill impairment assessment.
+Added: The Company concluded that one reporting unit within its Mobile Health Services operating segment, Rapid Temps, had a fair value less than its carrying value due to its financial performance and downward revisions in projected financial outlook.
+Added: As a result of the quantitative assessment, the Company recognized a non-cash goodwill impairment charge of $ 8,718,398 for the three and nine months ended September 30, 2025 in the unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
+Added: The charge has no impact on cash flow, liquidity, or compliance with debt covenants.
+Added: The Company estimated the fair value of the Rapid Temps reporting unit by utilizing a discounted cash flow model based on the present value of estimated future cash flows, discounted at an appropriate rate.
+Added: This calculation contains uncertainties as it requires management to make assumptions including, but not limited to, forecasted revenue and EBITDA, appropriate discounted rates, and perpetual growth rates.
+Added: Fair value of the reporting unit is, therefore, determined using significant unobservable inputs, or level 3 in the fair value hierarchy.
+Added: Refer to Note 2 for the Company’s policy of testing goodwill for impairment.
The Company also updated the carrying value of the goodwill in its unaudited Condensed Consolidated Balance Sheets to reflect the foreign currency translation adjustment.
−Removed: The carrying value of goodwill amounted to $ 49,954,435 as of June 30, 2025.
−Removed: The changes in the carrying value of goodwill for the six months ended June 30, 2025 are as noted in the table below:
−Removed: Carrying Value
+Added: The carrying value of goodwill amounted to $ 41,089,450 as of September 30, 2025.
+Added: The following table summarizes goodwill by applicable operating segments:
+Added: September 30, 2025 December 31, 2024
+Added: Goodwill Accumulated Impairment Losses Carrying Value Goodwill Accumulated Impairment Losses Carrying Value
+Added: Mobile Health Services $ 17,310,035 $ ( 8,718,398 ) $ 8,591,637 $ 14,934,737 $ — $ 14,934,737
+Added: Transportation Services 23,855,623 — 23,855,623 23,855,623 — 23,855,623
+Added: Corporate 8,642,190 — 8,642,190 8,642,190 — 8,642,190
+Added: Total $ 49,807,848 $ ( 8,718,398 ) $ 41,089,450 $ 47,432,550 $ — $ 47,432,550
+Added: The changes in the carrying value of goodwill by applicable operating segments for the nine months ended September 30, 2025 are as noted in the table below:
+Added: Mobile Health Services Transportation Services Corporate Total
Balance as of December 31, 2024 $ 14,934,737 $ 23,855,623 $ 8,642,190 $ 47,432,550
Goodwill acquired during the period 1,915,010 — — 1,915,010
+Added: Impairment ( 8,718,398 ) — — ( 8,718,398 )
Foreign currency translation adjustment 460,288 — — 460,288
−Removed: Balance as of June 30, 2025 $ 49,954,435
−Removed: Intangible assets consisted of the following as of June 30, 2025 and December 31, 2024:
−Removed: June 30, 2025
+Added: Balance as of September 30, 2025 $ 8,591,637 $ 23,855,623 $ 8,642,190 $ 41,089,450
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Intangible assets consisted of the following as of September 30, 2025 and December 31, 2024:
+Added: September 30, 2025
Estimated Useful
16 unchanged sentences
$ 43,838,360 $ 4,484,559 $ ( 8,020,343 ) $ ( 22,363,386 ) $ 17,939,190
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2024
15 unchanged sentences
$ 50,152,524 $ 1,992,427 $ ( 8,306,591 ) $ ( 18,109,547 ) $ 25,728,813
−Removed: The intangible assets include foreign currency translation adjustment in the amount of $ 73,152 for the six months ended June 30, 2025.
+Added: The intangible assets include a foreign currency translation adjustment in the amount of $ 53,850 for the nine months ended September 30, 2025.
Intangible asset balances are translated into U.S.
dollars using exchange rates in effect at period end, and adjustments related to foreign currency translation are included in other comprehensive income.
−Removed: For the six months ended June 30, 2025, the Company did not record any disposal of intangible assets.
+Added: For the nine months ended September 30, 2025, the Company did not record any disposal of intangible assets.
During the year ended December 31, 2024, the Company disposed of intangible assets with a cost of $ 1,540 and accumulated amortization of $ 276 .
−Removed: The Company evaluated its intangible assets as of December 31, 2024 and determined there was an impairment in relation to its customer relationships in CRMS.
−Removed: The impairment is a result of reduced growth expectations and decreases in the estimated future cash flows of the asset group, which represented a triggering event that required an evaluation of the underlying finite-lived intangible assets for impairment.
−Removed: The Company used a discounted cash flow analysis to fair value the customer relationships.
−Removed: This calculation contains uncertainties as they require management to make assumptions including, but not limited to, future cash flows of the asset group, an appropriate discount rate and long-term growth rates.
−Removed: This fair value determination is categorized as Level 3 within the fair value hierarchy.
+Added: In connection with the evaluation of the goodwill impairment in the Mobile Health Services operating segment during the third quarter of fiscal 2025 due to the sustained reduction in revenue and forecasts for the business, the Company assessed tangible and intangible assets for impairment testing prior to performing the goodwill impairment test.
+Added: The asset groups identified for impairment testing consisted of customer relationships in Rapid Temps and trade credits, both of which are finite-lived intangible assets within the Mobile Health Services operating segment.
+Added: The Company first performed a recoverability test for each asset group by comparing the projected undiscounted cash flows from the use of each asset group to its respective carrying value.
+Added: The undiscounted cash flows were not sufficient to recover the carrying value of each asset group, and therefore, the Company then compared the carrying value of each finite-lived intangible asset group
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: to its respective fair value to measure the impairment loss.
+Added: As a result of the quantitative assessment, the Company recognized a total non-cash finite-lived intangible asset impairment charge of $ 8,020,343 for the three and nine months ended September 30, 2025 in the unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
+Added: The charge has no impact on cash flow, liquidity, or compliance with debt covenants.
+Added: The Company also evaluated its intangible assets as of December 31, 2024 and determined there was an impairment in relation to its customer relationships in CRMS, which is in the Mobile Health Services operating segment.
+Added: The impairment was a result of reduced growth expectations and decreases in the estimated future cash flows of the asset group, which represented a triggering event that required an evaluation of the underlying finite-lived intangible assets for impairment.
As a result of this impairment, the Company recognized a non-cash impairment charge of $ 8,306,591 in the year ended December 31, 2024 in the Consolidated Statements of Operations and Comprehensive Income.
−Removed: The charge was recorded as part of other income (expense) in the Company’s Consolidated Statements of Operations and Comprehensive Income and has no impact on its cash flow, liquidity or compliance with debt covenants.
−Removed: The Company recorded amortization expense of $ 1,452,299 and $ 1,583,871 for the three months ended June 30, 2025 and 2024, respectively.
−Removed: The Company recorded amortization expense of $ 2,751,441 and $ 3,278,854 for the six months ended June 30, 2025 and 2024, respectively.
−Removed: Future amortization expense at June 30, 2025 for the next five years and in the aggregate are as follows:
+Added: The charge has no impact on its cash flow, liquidity or compliance with debt covenants.
+Added: The Company used a discounted cash flow model to estimate the fair value of its finite-lived intangible assets.
+Added: This calculation contains uncertainties as it requires management to make assumptions including, but not limited to, future cash flows of the asset group, an appropriate discount rate, and long-term growth rates.
+Added: Fair value of the finite-lived intangible asset is, therefore, determined using significant unobservable inputs, or level 3 in the fair value hierarchy.
+Added: Refer to Note 2 for the Company’s policy of testing long-lived assets for impairment.
+Added: The Company recorded amortization expense of $ 1,448,548 and $ 1,605,483 for the three months ended September 30, 2025 and 2024, respectively.
+Added: The Company recorded amortization expense of $ 4,199,989 and $ 4,884,337 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: Future amortization expense at September 30, 2025 for the next five years and in the aggregate are as follows:
2025, remaining $ 473,986
7 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Company’s ownership interest and carrying amounts of investments as of June 30, 2025 and December 31, 2024 consist of the following:
+Added: The Company’s ownership interest and carrying amounts of investments as of September 30, 2025 and December 31, 2024 consist of the following:
+Added: September 30,
2025 December 31,
7 unchanged sentences
These investments are measured at cost, less any impairment, adjusted for observable price changes in orderly transactions for identical or similar investments of the same issuer.
−Removed: During the three and six months ended June 30, 2025, no impairment losses or upward adjustments were recognized for the equity investments without readily determinable fair value.
−Removed: As of June 30, 2025, the Company’s investments in equity securities without readily determinable fair values totaled $ 5,000,000 , and are included in investments on the unaudited Condensed Consolidated Balance Sheets.
+Added: During the three and nine months ended September 30, 2025, no impairment losses or upward adjustments were recognized for the equity investments without readily determinable fair value.
+Added: As of September 30, 2025, the Company’s investments in equity securities without readily determinable fair values totaled $ 5,000,000 , and are included in investments on the unaudited Condensed Consolidated Balance Sheets.
Equity Method Investments
2 unchanged sentences
Subsequently, the Company made additional investments amounting to $ 310,450 and $ 298,932 in 2024 and 2023, respectively.
−Removed: No additional investments were made during the six months ended June 30, 2025.
+Added: The Company also made an additional investment amount of $ 4,784 during the nine months ended September 30, 2025.
The Company’s carrying value in RND, an equity method investee, is reflected in investments on the unaudited Condensed Consolidated Balance Sheets.
2 unchanged sentences
Effective December 21, 2021, three members withdrew from NPA, resulting in the remaining two members obtaining the remaining ownership percentage.
−Removed: As of June 30, 2025 and December 31, 2024, the Company owned 50 % of NPA.
+Added: As of September 30, 2025 and December 31, 2024, the Company owned 50 % of NPA.
The Company’s carrying value in NPA, an equity method investee, is reflected in investments on the accompanying unaudited Condensed Consolidated Balance Sheets.
1 unchanged sentence
Accrued Liabilities
−Removed: Accrued liabilities consisted of the following as of June 30, 2025 and December 31, 2024:
+Added: Accrued liabilities consisted of the following as of September 30, 2025 and December 31, 2024:
+Added: September 30,
2025 December 31,
8 unchanged sentences
Line of Credit
−Removed: On November 1, 2022, the Company entered into a credit agreement with two banks, with one bank in the capacity as a lender and the administrative agent (collectively with the other lender, the “Lenders”).
−Removed: The credit agreement provided for a revolving credit facility in the initial aggregate principal amount of $ 90,000,000 .
−Removed: The revolving facility included the ability for the Company to request an increase to the commitment by an additional amount of up to $ 50,000,000 , though no Lender (nor the Lenders collectively) was obligated to increase its respective commitments.
−Removed: Borrowings under the revolving facility bore interest at a per annum rate equal to:
+Added: On November 1, 2022, the Company entered into a credit agreement (as amended, the “Prior Credit Agreement”) with two banks, with one bank in the capacity as a lender and the administrative agent (collectively with the other lender, the “Lenders”).
+Added: The Prior Credit Agreement provided for a revolving credit facility in the initial aggregate principal amount of $ 90,000,000 (the “Prior Revolving Facility”).
+Added: The Prior Revolving Facility included the ability for the Company to request an increase to the commitment by an additional amount of up to $ 50,000,000 , though no Lender (nor the Lenders collectively) was obligated to increase its respective commitments.
+Added: Borrowings under the Prior Revolving Facility bore interest at a per annum rate equal to:
(i) at the Company’s option, (x) the base rate or (y) the adjusted term SOFR rate, plus (ii) the applicable margin.
1 unchanged sentence
The initial applicable margins were 1.25 % for an adjusted term SOFR loan and 0.25 % for a base rate loan and were updated based on the Company’s consolidated net leverage ratio.
−Removed: The revolving facility was due to mature on November 1, 2027, the five-year anniversary of the closing date.
−Removed: The revolving facility was secured by a first-priority lien on substantially all of the Company’s present and future personal assets and intangible assets.
−Removed: The revolving facility was subject to certain financial covenants such as a net leverage ratio and interest coverage ratio, as defined in the credit agreement.
−Removed: As of December 31, 2024, there was a $ 30,000,000 outstanding balance on the revolving facility.
−Removed: As of June 30, 2025, the outstanding balance of the revolving facility remained at $ 30,000,000 and the unused portion of the revolving facility was $ 60,000,000 .
−Removed: The Company incurred $ 441,282 and $ 588,588 in interest charges relating to its revolving facility for the three months ended June 30, 2025 and 2024, respectively, and $ 852,799 and $ 1,037,687 for the six months ended June 30, 2025 and 2024, respectively, which is reflected in interest expense, net on the Company’s unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
−Removed: See also Note 21.
+Added: The Prior Revolving Facility was due to mature on November 1, 2027, the five-year anniversary of the closing date.
+Added: The Prior Revolving Facility was secured by a first-priority lien on substantially all of the Company’s present and future personal assets and intangible assets.
+Added: The Prior Revolving Facility was subject to certain financial covenants such as a net leverage ratio and interest coverage ratio, as defined in the Prior Credit Agreement.
+Added: On August 1, 2025, the Company repaid all amounts outstanding under the Prior Revolving Facility.
+Added: The total amount paid was $ 30,320,173 , of which $ 30,000,000 represented the outstanding principal amount and $ 320,173 represented the outstanding interest.
+Added: On August 7, 2025, the Company amended and restated the Prior Credit Agreement (as amended and restated, the “Credit Agreement”).
+Added: The Credit Agreement provides for a revolving credit facility (“Revolving Facility”) up to an aggregate principal amount of $ 55,000,000 and borrowings thereunder are subject to a borrowing base formula based on eligible receivables as described therein.
+Added: The Revolving Facility includes the ability for the Company to request an increase to the commitment by an additional amount of up to $ 20,000,000 , though neither Lender nor any other lender is obligated to provide any such additional commitment.
+Added: Borrowings under the Revolving Facility bear interest at a per annum rate equal to:
+Added: (i) at the Company’s option, (x) the base rate or (y) the adjusted term SOFR rate, plus (ii) the applicable margin.
+Added: The applicable margin for an adjusted term SOFR loan is 2.00 % and the applicable margin for a base rate loan is 1.00 %.
+Added: The Revolving Facility matures on November 1, 2027, the five-year anniversary of the original closing date of the Prior Credit Agreement.
+Added: The Credit Agreement is secured by a first-priority lien on substantially all of the Company’s present and future personal assets and intangible assets.
+Added: The Credit Agreement is subject to a certain minimum liquidity financial covenant, as defined in the Credit Agreement.
+Added: As of December 31, 2024, there was a $ 30,000,000 outstanding balance on the Prior Revolving Facility, and the unused portion of the Prior Revolving Facility was $ 60,000,000 .
+Added: As of September 30, 2025, the Company had no borrowings outstanding and the unused portion of the Revolving Facility was $ 55,000,000 .
+Added: The Company incurred $ 145,352 and $ 587,721 in interest charges relating to its Prior Revolving Facility for the three months ended September 30, 2025 and 2024, respectively, and $ 998,151 and $ 1,625,408 for the nine months ended September 30, 2025 and 2024, respectively, which is reflected in interest expense, net on the Company’s unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
Standby Letters of Credit
1 unchanged sentence
The letter of credit had an initial one-year term, and is renewed automatically for successive one-year periods, unless earlier terminated by the institution.
−Removed: The letter of credit automatically renewed on October 20, 2024.
−Removed: As of June 30, 2025, no amounts had been drawn.
+Added: As of September 30, 2025, no amounts had been drawn.
On December 20, 2024, the Company obtained an irrevocable letter of credit from a financial institution in the amount of $ 133,303 .
The letter of credit expires on the one-year anniversary of the closing date, or December 20, 2025, and is renewed automatically for successive one-year periods, unless earlier terminated by the institution.
−Removed: As of June 30, 2025, no amounts had been drawn.
+Added: As of September 30, 2025, no amounts had been drawn.
Notes Payable
−Removed: The Company has various loans with finance companies with monthly installments aggrega ting $ 1,173 , inclusive of interest of 2.50 %.
−Removed: The loan notes mature at various times through 2026 and are secured by transportation equi pment.
+Added: The Company has various loans with finance companies with monthly installments aggrega ting $ 6,412 , inclusive of interest ranging from 2.50 % through 8.15 %.
+Added: The loan notes mature at various times from May 2026 through April 2030
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: and are secured by transportation equi pment.
During the year ended December 31, 2024, the Company fully repaid one of its loan payables that was originally scheduled to mature in August 2026 amounting to $ 38,949 .
−Removed: As of June 30, 2025 and December 31, 2024 , the Company had one remaining loan payable, scheduled to mature in May 2026, with an outstanding balance of $ 12,592 and $ 17,730 , respectively.
The following table summarizes the Company’s notes payable:
+Added: September 30,
2025 December 31,
−Removed: Equipment and financing loans payable, 2.50 % interest and maturing on May 2026
+Added: Equipment and financing loans payable, between 2.50 % and 8.15 % interest and maturing between May 2026 and April 2030
$ 249,887 $ 17,730
2 unchanged sentences
Total non-current portion of notes payable $ 195,728 $ 5,215
−Removed: Interest expense was $ 91 and $ 545 for the three months ended June 30, 2025 and 2024, respectively.
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Interest expense was $ 196 and $ 1,428 for the six months ended June 30, 2025 and 2024, respectively.
−Removed: Future minimum annual maturities of notes payable as of June 30, 2025 are as follows:
+Added: Interest expense was $ 10,955 and $ 484 for the three months ended September 30, 2025 and 2024, respectively.
+Added: Interest expense was $ 11,151 and $ 1,912 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: Future minimum annual maturities of notes payable as of September 30, 2025 are as follows:
Notes Payable
17 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Operating results for the business segments of the Company as of and for the three months ended June 30, 2025 and June 30, 2024 are as follows:
+Added: Operating results for the business segments of the Company as of and for the three months ended September 30, 2025 and September 30, 2024 are as follows:
Mobile Health
1 unchanged sentence
Services Corporate Total
−Removed: Three Months Ended June 30, 2025
+Added: Three Months Ended September 30, 2025
Revenues $ 20,687,128 $ 50,122,507 $ — $ 70,809,635
4 unchanged sentences
Other segment items 20,522,944 8,879,193 7,824,518 37,226,655
−Removed: (Loss) income from operations ( 615,354 ) ( 716,242 ) ( 16,148,648 ) ( 17,480,244 )
+Added: Loss from operations ( 22,603,450 ) ( 1,056,133 ) ( 18,316,726 ) ( 41,976,309 )
Depreciation and amortization expense 933,673 2,049,029 988,530 3,971,232
Stock compensation 1,400,777 36,513 3,212,385 4,649,675
+Added: Finite-lived intangible asset impairment 8,020,343 — — 8,020,343
+Added: Goodwill impairment 8,718,398 — — 8,718,398
Total assets 89,176,687 141,631,125 122,975,067 353,782,879
1 unchanged sentence
Capital expenditures 16,219 2,094,732 746,557 2,857,508
−Removed: Three Months Ended June 30, 2024
+Added: Three Months Ended September 30, 2024
Revenues $ 90,663,433 $ 48,021,381 $ — $ 138,684,814
12 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Operating results for the business segments of the Company as of and for the six months ended June 30, 2025 and June 30, 2024 are as follows:
+Added: Operating results for the business segments of the Company as of and for the nine months ended September 30, 2025 and September 30, 2024 are as follows:
Mobile Health
1 unchanged sentence
Services Corporate Total
−Removed: Six Months Ended June 30, 2025
+Added: Nine Months Ended September 30, 2025
Revenues $ 96,677,665 $ 150,582,647 $ — $ 247,260,312
4 unchanged sentences
Other segment items 29,721,809 29,271,100 19,494,849 78,487,758
−Removed: Income (loss) from operations 1,870,522 475,125 ( 33,823,329 ) ( 31,477,682 )
+Added: Loss from operations ( 20,732,928 ) ( 581,008 ) ( 52,140,055 ) ( 73,453,991 )
Depreciation and amortization expense 2,872,153 6,001,113 2,840,365 11,713,631
Stock compensation 3,925,659 147,027 10,233,434 14,306,120
+Added: Finite-lived intangible asset impairment 8,020,343 — — 8,020,343
+Added: Goodwill impairment 8,718,398 — — 8,718,398
Total assets 89,176,687 141,631,125 122,975,067 353,782,879
1 unchanged sentence
Capital expenditures 3,029,891 7,996,090 4,921,156 15,947,137
−Removed: Six Months Ended June 30, 2024
+Added: Nine Months Ended September 30, 2024
Revenues $ 351,346,919 $ 144,375,140 $ — $ 495,722,059
11 unchanged sentences
Long-lived assets include property and equipment, goodwill, intangible assets, operating lease right-of-use assets and finance lease right-of-use assets.
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Geographic Information
−Removed: The following table summarizes long-lived assets by geographic location as of June 30, 2025 and December 31, 2024:
+Added: The following table summarizes long-lived assets by geographic location as of September 30, 2025 and December 31, 2024:
+Added: September 30,
2025 December 31,
4 unchanged sentences
Revenues by geographic location are included in Note 2.
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Unregistered Sales of Equity Securities
12 unchanged sentences
Repurchases under the New Repurchase Program may be funded from the Company’s existing cash and cash equivalents, future cash flow or proceeds of borrowings or debt offerings.
−Removed: During the three months ended June 30, 2025 and June 30, 2024, the Company repurchased and subsequently cancelled 2,527,900 and 1,395,957 shares of Common Stock for $ 5,076,952 and $ 4,904,452 , respectively.
−Removed: During the six months ended June 30, 2025 and June 30, 2024, the Company repurchased and subsequently cancelled 4,481,069 and 2,651,571 shares of Common Stock for $ 10,828,906 and $ 9,782,011 , respectively.
+Added: There were no shares repurchased during the three months ended September 30, 2025.
+Added: During the three months ended September 30, 2024, the Company repurchased and subsequently cancelled 356,113 shares of Common Stock for $ 1,296,187 .
+Added: During the nine months ended September 30, 2025 and September 30, 2024, the Company repurchased and subsequently cancelled 4,481,069 and 3,007,684 shares of Common Stock for $ 10,828,906 and $ 11,078,198 , respectively.
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Stock-Based Compensation
6 unchanged sentences
Stock options granted have a maximum contractual term of 10 years.
−Removed: As of June 30, 2025, approximately 5.3 million employee stock options had vested.
+Added: As of September 30, 2025, approximately 5.1 million employee stock options had vested.
The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model.
1 unchanged sentence
Subsequent to the Business Combination, the Company utilized publicly available pricing.
−Removed: The expected term of the
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: options represented the period of time the instruments were expected to be outstanding.
+Added: The expected term of the options represented the period of time the instruments were expected to be outstanding.
The Company based the risk-free interest rate on the rate payable on the U.S.
1 unchanged sentence
Expected dividend yield was zero based on the fact that the Company had not historically paid and does not intend to pay a dividend in the foreseeable future.
−Removed: The following assumptions were used to compute the fair value of the stock option grants during the six months ended June 30, 2025 and 2024:
−Removed: Six Months Ended
+Added: No stock options were granted during the nine months ended September 30, 2025.
+Added: The following assumptions were used to compute the fair value of the stock option grants during the nine months ended September 30, 2024:
+Added: Nine Months Ended September 30, 2024
Risk-free interest rate 4.19 % - 4.54 %
2 unchanged sentences
Dividend yield — %
−Removed: The following table summarizes the Company’s stock option activity under the Plan during the six months ended June 30, 2025:
+Added: The following table summarizes the Company’s stock option activity under the Plan during the nine months ended September 30, 2025:
Shares Weighted
6 unchanged sentences
Cancelled ( 569,478 ) 7.65 — —
−Removed: Balance as of June 30, 2025 7,993,919 6.99 6.83 —
−Removed: Options vested and exercisable as of June 30, 2025 5,317,493 $ 6.94 6.44 $ —
+Added: Balance as of September 30, 2025 7,598,018 6.95 6.54 —
+Added: Options vested and exercisable as of September 30, 2025 5,147,047 $ 6.94 6.15 $ —
The aggregate intrinsic value in the above table is calculated as the difference between the fair value of the Common Stock price and the exercise price of the stock options.
The weighted average grant date fair value per share for stock option grants during the year ended December 31, 2024 was $ 3.59 .
−Removed: No stock options were granted during the six months ended June 30, 2025.
−Removed: For the three months ended June 30, 2025 and 2024, the total recorded stock-based compensation related to stock option awards granted was $ 1,557,492 and $ 785,703 , respectively.
−Removed: For the six months ended June 30, 2025 and 2024, the total recorded stock-based compensation related to stock option awards granted was $ 2,946,749 and $ 3,240,846 , respectively.
−Removed: On June 30, 2025 and December 31, 2024, the total unrecognized compensation related to unvested stock option awards granted was $ 8,200,989 and $ 11,246,649 , respectively.
−Removed: This cost is expected to be recognized over a weighted-average period of approximately 1.24 years as of June 30, 2025.
+Added: For the three months ended September 30, 2025 and 2024, the total recorded stock-based compensation related to stock option awards granted was $ 1,598,511 and $ 1,448,151 , respectively.
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the nine months ended September 30, 2025 and 2024, the total recorded stock-based compensation related to stock option awards granted was $ 4,545,260 and $ 4,688,997 , respectively.
+Added: As of September 30, 2025 and December 31, 2024, the total unrecognized compensation related to unvested stock option awards granted was $ 5,463,227 and $ 11,246,649 , respectively.
+Added: This cost is expected to be recognized over a weighted-average period of approximately 1.11 years as of September 30, 2025.
Restricted Stock Units
2 unchanged sentences
The vesting period for RSUs generally ranges from one to four years .
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Activity under RSUs during the six months ended June 30, 2025 was as follows:
+Added: Activity under RSUs during the nine months ended September 30, 2025 was as follows:
RSUs Weighted-
3 unchanged sentences
Forfeited ( 190,356 ) 3.98
−Removed: Balance as of June 30, 2025 4,019,442 4.35
−Removed: Vested and unissued as of June 30, 2025 2,617 10.03
−Removed: Non-vested as of June 30, 2025 4,016,825 $ 4.35
−Removed: The total grant-date fair value of RSUs granted during the six months ended June 30, 2025 was $ 769,500 .
−Removed: For the three months ended June 30, 2025 and 2024, the Company recorded stock-based compensation expense related to RSUs of $ 1,750,655 and $ 1,631,400 , respectively.
−Removed: For the six months ended June 30, 2025 and 2024, the Company recorded stock-based compensation expense related to RSUs of $ 3,523,749 and $ 2,815,794 , respectively.
−Removed: On June 30, 2025, and December 31, 2024, the total unrecognized compensation related to unvested RSUs granted was $ 14,052,438 and $ 17,458,680 , respectively.
−Removed: This cost is expected to be recognized over a weighted-average period of approximately 2.75 years as of June 30, 2025.
+Added: Balance as of September 30, 2025 4,423,762 4.05
+Added: Vested and unissued as of September 30, 2025 2,617 10.03
+Added: Non-vested as of September 30, 2025 4,421,145 $ 4.05
+Added: The total grant-date fair value of RSUs granted during the nine months ended September 30, 2025 was $ 1,665,290 .
+Added: For the three months ended September 30, 2025 and 2024, the Company recorded stock-based compensation expense related to RSUs of $ 1,516,497 and $ 1,426,271 , respectively.
+Added: For the nine months ended September 30, 2025 and 2024, the Company recorded stock-based compensation expense related to RSUs of $ 5,040,246 and $ 4,242,065 , respectively.
+Added: As of September 30, 2025 and December 31, 2024, the total unrecognized compensation related to unvested RSUs granted was $ 13,325,510 and $ 17,458,680 , respectively.
+Added: This cost is expected to be recognized over a weighted-average period of approximately 2.64 years as of September 30, 2025.
Performance-based Restricted Stock Units
1 unchanged sentence
PSU awards are subject to service-based and either performance-based or market-based vesting conditions.
−Removed: For the three months ended June 30, 2025 and 2024, the Company recorded stock-based compensation expense related to PSUs of $ 1,517,986 and $ 194,827 , respectively, which are included in accrued liabilities.
−Removed: For the six months ended June 30, 2025 and 2024, the Company recorded stock-based compensation expense related to PSUs of $ 3,185,947 and $ 543,629 , respectively, which are included in accrued liabilities.
−Removed: As of June 30, 2025 and December 31, 2024, the total unrecognized compensation related to unvested PSUs granted was $ 8,661,394 and $ 8,332,535 , respectively.
−Removed: This cost is expected to be recognized over a weighted-average period of approximately 2.50 years as of June 30, 2025.
+Added: For the three months ended September 30, 2025 and 2024, the Company recorded stock-based compensation expense related to PSUs of $ 1,534,667 and $ 280,764 , respectively, which are included in accrued liabilities.
+Added: For the nine months ended September 30, 2025 and 2024, the Company recorded stock-based compensation expense related to PSUs of $ 4,720,614 and $ 824,393 , respectively, which are included in accrued liabilities.
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: As of September 30, 2025 and December 31, 2024, the total unrecognized compensation related to unvested PSUs granted was $ 7,126,727 and $ 8,332,535 , respectively.
+Added: This cost is expected to be recognized over a weighted-average period of approximately 2.25 years as of September 30, 2025.
PSU Grants with Performance Conditions (Revenue Performance Share Unit Grants)
−Removed: As of June 30, 2025, the Company had outstanding PSUs with a performance condition from 2024.
+Added: As of September 30, 2025, the Company had outstanding PSUs with a performance condition from 2024.
The fair value of these awards is based on the Company’s quoted stock price on the grant date and is expected to vest based on the achievement of specific revenue targets in 2024.
The Company records compensation expenses in the unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income on a straight-line basis over the four year vesting period.
−Removed: There were no revenue PSUs granted during the six months ended June 30, 2025.
−Removed: The following is a summary of the revenue PSU grants for the six months ended June 30, 2025:
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: There were no revenue PSUs granted during the nine months ended September 30, 2025 and 2024.
+Added: The following is a summary of the revenue PSU activity for the nine months ended September 30, 2025:
Revenue PSUs Weighted-
3 unchanged sentences
Performance adjustment — —
−Removed: Balance as of June 30, 2025 651,163 $ 5.16
+Added: Balance as of September 30, 2025 651,163 $ 5.16
PSU Grants with Market Condition (TSR Performance Share Unit Grants)
−Removed: As of June 30, 2025, the Company had outstanding PSUs with a market condition that will vest based on the Company’s total shareholder return (“TSR”) relative to the TSR of the Nasdaq Healthcare Index in 2025 to 2027.
+Added: As of September 30, 2025, the Company had outstanding PSUs with a market condition that will vest based on the Company’s total shareholder return (“TSR”) relative to the TSR of the Nasdaq Healthcare Index in 2025 to 2027.
The fair value is determined on the grant date using a Monte Carlo simulation model.
1 unchanged sentence
The Company accounts for forfeitures as they occur.
−Removed: There were no TSR PSUs granted during the six months ended June 30, 2025.
−Removed: The following key assumptions were used in the Monte Carlo calculation for TSR PSU awards granted during the year ended December 31, 2024:
−Removed: Valuation date price $ 4.19
−Removed: Expected company volatility 68.05 %
−Removed: Expected peer group volatility 90.63 %
−Removed: Expected term (in years) 3.05
−Removed: Risk-free interest rate 4.10 %
−Removed: The following is a summary of the TSR PSU grants for the six months ended June 30, 2025:
+Added: There were no TSR PSUs granted during the nine months ended September 30, 2025 and 2024.
+Added: The following is a summary of the TSR PSU activity for the nine months ended September 30, 2025:
TSR PSUs Weighted-
1 unchanged sentence
Forfeited — —
−Removed: Balance as of June 30, 2025 1,205,251 $ 4.19
−Removed: The Company has lease arrangements for properties, vehicles and transportation equipment.
−Removed: Certain leases contain options to purchase, extend or terminate the lease.
−Removed: Determining the lease term and amount of lease payments to include in the calculation of the right-of-use asset and lease obligations for leases containing options requires the use of judgment to determine whether the exercise of an option is reasonably certain and whether the optional period and payments should be
+Added: Balance as of September 30, 2025 1,205,251 $ 4.19
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: included in the calculation of the associated right-of-use asset and lease obligation.
+Added: The Company has lease arrangements for properties, vehicles and transportation equipment.
+Added: Certain leases contain options to purchase, extend or terminate the lease.
+Added: Determining the lease term and amount of lease payments to include in the calculation of the right-of-use asset and lease obligations for leases containing options requires the use of judgment to determine whether the exercise of an option is reasonably certain and whether the optional period and payments should be included in the calculation of the associated right-of-use asset and lease obligation.
In making such determination, the Company considers all relevant economic factors.
3 unchanged sentences
The Company used estimated borrowing rates of 6 % on January 1, 2019 for all leases that commenced prior to that date for office spaces, vehicles and transportation equipment.
−Removed: The table below comprises lease expenses for the three and six months ended June 30, 2025 and 2024:
+Added: The table below comprises lease expenses for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2025 2024 2025 2024
8 unchanged sentences
Lease Payments
−Removed: The table below presents lease payments for the three and six months ended June 30, 2025 and 2024:
+Added: The table below presents lease payments for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2025 2024 2025 2024
7 unchanged sentences
Gain (Loss) on Remeasurement
−Removed: During the six months ended June 30, 2025, the Company reassessed the use of some office spaces, resulting in early terminations of two leased office spaces.
−Removed: The Company recorded a (gain) loss from remeasurement of operating lease of $( 6,425 ) and $ 164 during the three and six months ended June 30, 2025.
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Company recorded a loss from remeasurement of operating lease of $ 0 and $ 7,306 during the three and six months ended June 30, 2024.
+Added: During the nine months ended September 30, 2025, the Company reassessed the use of some office spaces, resulting in early terminations of three leased office spaces.
+Added: The Company recorded a gain from remeasurement of operating lease of $ 820 and $ 656 during the three and nine months ended September 30, 2025.
+Added: The Company recorded a loss from remeasurement of operating lease of $( 6,163 ) and $( 13,469 ) during the three and nine months ended September 30, 2024.
Sublease Income
−Removed: During the six months ended June 30, 2025, the Company subleased a portion of its corporate office space in New York, NY.
−Removed: The sublease entered into during the six months ended June 30, 2025 has a lease term of one year and four months and has been classified as an operating lease by the Company.
−Removed: Sublease income was $ 109,758 and $ 184,760 for the three and six months ended June 30, 2025, respectively.
−Removed: During the six months ended June 30, 2024, the Company subleased its office space in Houston, TX.
−Removed: The sublease was entered in 2023 and has a lease term of three years and has been classified as an operating lease by the Company.
−Removed: Sublease income was $ 18,869 and $ 37,739 for the three and six months ended June 30, 2024, respectively.
−Removed: The Company recognizes sublease income as rental income, presented in the Company’s unaudited Condensed Consolidated Statement of Operations and Comprehensive (Loss) Income under other income (expense).
−Removed: Lease Position as of June 30, 2025
+Added: During the nine months ended September 30, 2025, the Company subleased a portion of its corporate office space in New York, NY.
+Added: The sublease entered into during the nine months ended September 30, 2025 has a lease term of one year and four months and has been classified as an operating lease by the Company.
+Added: Sublease income was $ 89,709 and $ 235,823 for the three and nine months ended September 30, 2025, respectively.
+Added: The Company continues to sublease its office space in Houston, TX.
+Added: The sublease was entered in 2023, has a lease term of three years and has been classified as an operating lease by the Company.
+Added: Sublease income was $ 19,324 and $ 57,970 for the three and nine months ended September 30, 2025, respectively.
+Added: During the three and nine months ended September 30, 2024, the sublease income was $ 18,869 and $ 56,608 , respectively.
+Added: The Company recognizes sublease income as rental income, presented in the Company’s unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income under other income (expense).
+Added: Lease Position as of September 30, 2025
Right-of-use assets and lease liabilities for the Company’s operating leases were recorded in the unaudited Condensed Consolidated Balance Sheets as follows:
+Added: September 30,
2025 December 31, 2024
7 unchanged sentences
Lease Terms and Discount Rate
−Removed: The table below presents certain information related to the weighted average remaining lease term and the weighted average discount rate for the Company’s operating leases as of June 30, 2025:
+Added: The table below presents certain information related to the weighted average remaining lease term and the weighted average discount rate for the Company’s operating leases as of September 30, 2025:
Weighted average remaining lease term (in years) - operating leases 3.31
3 unchanged sentences
Undiscounted Cash Flows
−Removed: Future minimum lease payments under the operating leases as of June 30, 2025 were as follows:
+Added: Future minimum lease payments under the operating leases as of September 30, 2025 were as follows:
2025, remaining $ 1,396,836
8 unchanged sentences
Finance Leases
−Removed: The Company leases vehicles under non-cancellable finance lease agreements with a liability of $ 16,976,239 and $ 14,725,605 as of June 30, 2025 and December 31, 2024, respectively, and a right-of-use net of $ 17,664,270 and $ 15,337,299 as of June 30, 2025 and December 31, 2024, respectively (accumulated depreciation of $ 11,042,816 and $ 9,128,202 as of June 30, 2025 and December 31, 2024, respectively).
−Removed: Loss on Lease Remeasurement
−Removed: During the year, the Company returned a number of leased vehicles, resulting in the termination of contract of these leased vehicles.
−Removed: The Company recorded a loss on remeasurement of finance lease of $ 13,032 and $ 47,280 during the three and six months ended June 30, 2025.
−Removed: The Company recorded a loss on remeasurement of finance lease of $ 21,192 and $ 18,583 during the three and six months ended June 30, 2024.
−Removed: Lease Position as of June 30, 2025
+Added: The Company leases vehicles under non-cancellable finance lease agreements with a liability of $ 16,358,929 and $ 14,725,605 as of September 30, 2025 and December 31, 2024, respectively, and a right-of-use net of $ 17,066,242 and $ 15,337,299 as of September 30, 2025 and December 31, 2024, respectively (accumulated depreciation of $ 11,713,656 and $ 9,128,202 as of September 30, 2025 and December 31, 2024, respectively).
+Added: Gain (Loss) on Remeasurement
+Added: During the nine months ended September 30, 2025, the Company returned a number of leased vehicles, resulting in the termination of contract of these leased vehicles.
+Added: The Company recorded a gain (loss) on remeasurement of finance lease of $ 4,257 and $( 43,023 ) during the three and nine months ended September 30, 2025, respectively.
+Added: The Company recorded a loss on remeasurement of finance lease of $ 0 and $( 18,583 ) during the three and nine months ended September 30, 2024, respectively.
+Added: Lease Position as of September 30, 2025
Right-of-use assets and lease liabilities for the Company’s finance leases were recorded in the unaudited Condensed Consolidated Balance Sheets as follows:
+Added: September 30,
2025 December 31,
9 unchanged sentences
Lease Terms and Discount Rate
−Removed: The table below presents certain information related to the weighted average remaining lease term and the weighted average discount rate for the Company’s finance leases as of June 30, 2025:
+Added: The table below presents certain information related to the weighted average remaining lease term and the weighted average discount rate for the Company’s finance leases as of September 30, 2025:
Weighted average remaining lease term (in years) - finance leases 3.40
1 unchanged sentence
Undiscounted Cash Flows
−Removed: Future minimum lease payments under the finance leases as of June 30, 2025 are as follows:
+Added: Future minimum lease payments under the finance leases as of September 30, 2025 are as follows:
Finance Leases
10 unchanged sentences
Other Expense
−Removed: The Company recognized $ 436,394 and $ 581,655 of other expense for the three months ended June 30, 2025 and 2024, respectively, as set forth in the table below.
−Removed: The Company recognized $ 1,241,943 and $ 734,639 of other expense for the six months ended June 30, 2025 and 2024, respectively, as set forth in the table below.
+Added: The Company recognized $ 1,192,482 and $ 1,103,016 of other expense for the three months ended September 30, 2025 and 2024, respectively, as set forth in the table below.
+Added: The Company recognized $ 2,434,425 and $ 1,837,655 of other expense for the nine months ended September 30, 2025 and 2024, respectively, as set forth in the table below.
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2025 2024 2025 2024
1 unchanged sentence
Interest expense, net $ 219,861 $ 505,085 $ 1,089,807 $ 1,387,743
−Removed: Change in fair value of contingent liability — 332,638 — 326,192
+Added: Loss on change in fair value of contingent consideration 1,052,394 44,520 1,052,394 370,712
Loss on equity method investments 27,035 82,742 106,550 229,923
−Removed: Loss on remeasurement of operating and finance leases 6,607 21,192 47,444 25,889
+Added: (Gain) loss on remeasurement of operating and finance leases ( 5,077 ) 6,163 42,367 32,052
Loss (gain) on disposal of fixed assets 10,453 28,681 43,668 ( 36,717 )
10 unchanged sentences
The Company’s payments to EDTSLS for Mr.
−Removed: Tendler’s services totaled $ 287,798 and $ 367,670 for the three months ended June 30, 2025 and 2024, respectively, and $ 567,545 and $ 620,920 for the six months ended June 30, 2025 and 2024, respectively.
−Removed: Included in accounts payable were $ 119,725 and $ 55,545 due to related parties as of June 30, 2025 and December 31, 2024 , respectively .
−Removed: There were no amounts included in accrued liabilities due to related parties as of June 30, 2025 and December 31, 2024 related to legal services.
+Added: Tendler’s services totaled $ 323,735 and $ 412,353 for the three months ended September 30, 2025 and 2024, respectively, and $ 891,280 and $ 1,033,273 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: Included in accounts payable were $ 0 a nd $ 55,545 due to related parties as of September 30, 2025 and December 31, 2024 , respectively .
+Added: Included in accrued liabilities were $ 83,265 and $ 0 due to related parties as of September 30, 2025 and December 31, 2024, respectively, related to legal services.
Subcontractor Services
1 unchanged sentence
PrideStaff is owned by a former operations manager of the Company and his spouse, and therefore, is a related party.
−Removed: The Company made subcontractor payments to PrideStaff totaling $ 20,613 and $ 74,607 for the three months ended June 30, 2025 and 2024, respectively, and $ 56,319 and $ 140,619 for the six months ended June 30, 2025 and 2024, respectively.
−Removed: Included in accounts payable were $ 500 and $ 17,149 due to related parties as of June 30, 2025 and December 31, 2024, respectively.
−Removed: Included in accrued liabilities were $ 0 and $ 13,097 due to related parties as of June 30, 2025 and December 31, 2024 related to subcontractor services.
+Added: The Company made subcontractor payments to PrideStaff totaling $ 500 and $ 7,685 for the three months ended September 30, 2025 and 2024, respectively, and $ 56,819 and $ 148,304 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: Included in accounts payable wer e $ 0 and $ 17,149 due to related parties as of September 30, 2025 and December 31, 2024, respectively.
+Added: Included in accrued liabilities were $ 0 a nd $ 13,097 due to related parties as of September 30, 2025 and December 31, 2024 related to subcontractor services.
Transition Services Agreement
−Removed: On October 11, 2023, the Company and Anthony Capone, who resigned as Chief Executive Officer of the Company on September 15, 2023, entered into a separation and transition services agreement (the “Transition Agreement”).
+Added: On October 11, 2023, the Company and Anthony Capone, who resigned as Chief Executive Officer of the Company on
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: the Transition Agreement, Mr.
+Added: September 15, 2023, entered into a separation and transition services agreement (the “Transition Agreement”).
+Added: Pursuant to the Transition Agreement, Mr.
Capone served as a consultant to the Company until March 15, 2024 (such period, the “Capone Consulting Period”) to advise on matters relating to business continuity and processes and transition his institutional knowledge with respect to operational and other departmental functions.
4 unchanged sentences
Capone will be bound by and comply with certain restrictive covenants.
−Removed: The Company made payments to Mr.
−Removed: Capone under the Transition Agreement totaling $ 0 and $ 45,000 for the three months ended June 30, 2025 and 2024, respectively, and $ 0 and $ 180,000 for the six months ended June 30, 2025 and 2024, respectively.
−Removed: There were no amounts included in accounts payable and accrued liabilities due to related parties as of June 30, 2025 and December 31, 2024, respectively, related to this Transition Agreement.
+Added: The Company made no payments to Mr.
+Added: Capone under the Transition Agreement for each of the three months ended September 30, 2025 and 2024, and $ 0 and $ 180,000 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: There were no amounts included in accounts payable and accrued liabilities due to related parties as of September 30, 2025 and December 31, 2024, respectively, related to this Transition Agreement.
Consulting Agreement - Stan Vashovsky
9 unchanged sentences
The Company granted approximately $ 0 and $ 35,000 in RSUs to Mr.
−Removed: Vashovsky under the Vashovsky Consulting Agreement for the three and six months ended June 30, 2025, respectively.
−Removed: The Company made no payments to Mr.
−Removed: Vashovsky under the Consulting Agreement for the three and six months ended June 30, 2024.
−Removed: There were no amounts included in accounts payable and accrued liabilities as of June 30, 2025 and December 31, 2024, related to the Vashovsky Consulting Agreement.
+Added: Vashovsky under the Vashovsky Consulting Agreement for the three and nine months ended September 30, 2025, respectively.
+Added: The Company granted approximately $ 70,000 in RSUs to Mr.
+Added: Vashovsky under the Vashovsky Consulting Agreement for the three and nine months ended September 30, 2024.
+Added: There were no amounts included in accounts payable and accrued liabilities as of September 30, 2025 and December 31, 2024, related to the Vashovsky Consulting Agreement.
Consulting Agreement - Steven Katz
8 unchanged sentences
Katz’s equity awards also continued to vest under the Plan.
−Removed: The Company made no payments to Mr.
−Removed: Katz under the Katz Consulting Period for the three months ended June 30, 2025 and 2024, respectively, and made payments totaling $ 2,500 and $ 0 for the six months ended June 30, 2025 and 2024, respectively.
−Removed: Included in accounts payable were $ 0 and $ 2,500 due to related parties as of June 30, 2025 and December 31, 2024 related to the Katz Consulting Agreement.
−Removed: There were no amounts included in accrued liabilities due to related parties as of June 30, 2025 and December 31, 2024 related to the Katz Consulting Agreement.
+Added: The Company m ade no payments to Mr.
+Added: Katz under the Katz Consulting Period for the three months ended September 30, 2025 and 2024, respectively, and made payments totaling $ 2,500 and $ 0 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: Included in accounts payable wer e $ 0 and $ 2,500 due to related parties as of September 30, 2025 and December 31, 2024
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Consulting Agreement - Rosario Manco Jr.
−Removed: On June 27, 2025, the Company entered into a separation and transition consulting agreement (the “Manco Consulting Agreement”) with Rosario Manco Jr., who was terminated as the Vice President of Finance effective June 27, 2025.
−Removed: Pursuant to the Manco Consulting Agreement, Mr.
−Removed: Manco served as a consultant to the Company until July 27, 2025 (the “Manco Consulting Period”).
−Removed: During the Manco Consulting Period, Mr.
−Removed: Manco assisted the Company with transitioning job duties and responsibilities of the Vice President of Finance role, including but not limited to communications with the Company’s Chief Financial Officer pertaining to the same.
−Removed: As consideration for his services during the Manco Consulting Period, and subject to his compliance with the Manco Consulting Agreement, Mr.
−Removed: Manco received total consulting fees in the amount of $ 27,810 .
−Removed: The Company made no payments to Mr.
−Removed: Manco under the Manco Consulting Agreement for the three and six months ended June 30, 2025 and 2024, respectively.
−Removed: There were also no amounts included in accounts payable and accrued liabilities as of June 30, 2025 and December 31, 2024 related to the Manco Consulting Agreement.
+Added: related to the Katz Consulting Agreement.
+Added: There were no amounts i ncluded in accrued liabilities due to related parties as of September 30, 2025 and December 31, 2024 related to the Katz Consulting Agreement.
As a result of the Company’s history of net operating losses, the Company had historically provided for a partial valuation allowance against its deferred tax assets for assets that were not more-likely-than-not to be realized.
−Removed: The Company’s benefit from (provision for) income taxes for the three months ended June 30, 2025 and 2024 were $ 4,626,745 and $( 3,708,920 ), respectively, and $ 8,350,432 and $( 8,827,924 ) for the six months ended June 30, 2025 and 2024, respectively.
+Added: The Company’s benefit from (provision for) income taxes for the three months ended September 30, 2025 and 2024 were $ 13,511,429 and $( 4,488,828 ), respectively, and $ 21,861,861 and $( 13,316,752 ) for the nine months ended September 30, 2025 and 2024, respectively.
In determining the quarterly provision for income taxes, the Company uses an estimated annual effective tax rate adjusted for discrete items.
This rate is based on the Company’s expected annual income, statutory tax rates and best estimates of non-taxable and non-deductible income and expense items.
+Added: In July 2025, the OBBBA was enacted in the U.S.
+Added: The OBBBA includes significant provisions, such as permanent extensions of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework, and the restoration of favorable tax treatment for certain business provisions.
+Added: The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027.
+Added: The Company notes that these tax laws do not have a material impact on its unaudited Condensed Consolidated Financial Statements or the effective income tax rate.
The Company established a 401(k) plan in January 2022 that qualifies as a deferred compensation arrangement under Section 401 of the Internal Revenue Code.
employees that complete two months of service with the Company are eligible to participate in the plan.
−Removed: The Company did not make any employer contributions to this plan as of June 30, 2025.
+Added: The Company did not make any employer contributions to this plan as of September 30, 2025.
Legal Proceedings
16 unchanged sentences
The second action brought by Corielyn Hall was filed on February 20, 2024 and brings claims under PAGA.
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Given the overlapping claims and time periods presented in the California Labor Actions, in an effort to reach a global resolution, these actions were mediated concurrently on February 5, 2025.
The parties reached a resolution, in principle, at the mediation.
−Removed: At the time of this filing, the parties have finalized but not yet executed the settlement documents memorializing that resolution.
+Added: Thereafter, the parties executed the settlement documents memorializing that resolution, and a motion for preliminary approval of the settlement was filed.
+Added: The hearing on the motion for preliminary approval of the settlement is set for February 6, 2026.
+Added: and Subsidiaries
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Stockholder Actions
6 unchanged sentences
On April 25, 2025, the remaining defendants answered the complaint.
−Removed: Due to the early stage of this proceeding, the Company cannot reasonably estimate the potential range of loss, if any.
−Removed: The Company disputes the allegations of wrongdoing and intends to defend itself vigorously in this matter.
+Added: The parties have reached an agreement to settle the action, subject to the approval of the district court.
On May 13, 2025 and June 3, 2025, respectively, two derivative actions were filed nominally on behalf of the Company in the Delaware Court of Chancery by Ryne Shetterly and Salma Daboul against certain current and former members of the Board of Directors, including the Company’s Chief Executive Officer and General Counsel, along with two former Chief Executive Officers, the Company’s Chief Financial Officer and Treasurer and its Executive Vice President of Strategy.
Both complaints assert claims for breach of fiduciary duty and other related claims purportedly on behalf of the Company based on substantially similar factual allegations to those asserted in the securities class action matter discussed above, seeking various forms of monetary and injunctive relief.
−Removed: On August 5, 2025, the two derivative actions were consolidated, the complaint filed in the Daboul action was deemed the operative complaint in the consolidated action, and the Court set a briefing schedule for the defendants’ motion to dismiss.
+Added: On August 5, 2025, the Delaware Court of Chancery consolidated the two derivative actions, and the parties agreed that the complaint filed in the Daboul action should serve as the operative complaint.
+Added: The defendants have moved to dismiss the consolidated action, and their motion is currently due to be fully briefed in January 2026.
+Added: On August 19, 2025, Jung Jae Hyung filed another derivative complaint in the United States District Court for the Southern District of New York.
+Added: The complaint asserts claims similar to those asserted in the consolidated action pending in the Delaware Court of Chancery and seeks relief similar to the relief sought in the consolidated action.
+Added: He further alleges that he previously made a demand on the Board to assert his claims and the Board ignored it, which he deemed a refusal.
+Added: The Company’s counsel informed Mr.
+Added: Hyung’s counsel that the Board had appointed a committee to review his litigation demand, and the parties thereafter agreed pursuant to a stipulation entered on October 20, 2025 to stay the Hyung action while the review proceeds.
Due to the early stage of these proceedings, the Company cannot reasonably estimate the potential range of loss, if any.
6 unchanged sentences
The plaintiff subsequently dismissed the case from the Southern District of New York without prejudice to provide the parties time to finalize the settlement and for eventual re-filing in Florida state court.
−Removed: The parties have since entered into a formal settlement agreement, and the plaintiff re-filed the case in the Circuit Court of the Eleventh Judicial Circuit of Florida on March 21, 2025.
+Added: The parties thereafter entered into a formal settlement agreement, and the plaintiff re-filed the case in the Circuit Court of the Eleventh Judicial Circuit of Florida on March 21, 2025.
The plaintiff also filed a motion for preliminary approval of the settlement on March 24, 2025.
On May 2, 2025, the court entered an order granting preliminary approval of the parties’ settlement agreement, directing notice to the settlement class and scheduling a final fairness hearing for August 22, 2025.
−Removed: The settlement class members will have a period of time to file a claim for the benefits under the settlement before final approval is sought.
−Removed: The settlement is on a claims-made basis, so the Company cannot reasonably estimate the amount that will be paid at this time.
−Removed: However, the Company maintains cybersecurity insurance coverage to limit its exposure to losses relating to cybersecurity incidents, including costs arising from litigation such as the Cybersecurity Action and the expected costs of the settlement.
+Added: The settlement class members then had a period of time to file a claim for the benefits under the settlement.
+Added: The final fairness hearing took place as scheduled on August 22, 2025, and the court entered an order finally approving the settlement and dismissing the action.
+Added: The settlement is on a claims-made basis, and as of the time of this filing, the administrator is still calculating the allowable claims.
+Added: As a result, the exact amount that will be paid remains unknown.
+Added: However, the Company maintains cybersecurity insurance coverage to limit its exposure to losses relating to cybersecurity incidents, including costs arising from litigation,
and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: and expects the total cost of the Cybersecurity Action settlement, including plaintiff attorneys’ fees, plaintiff service awards, and the cost of administration, to be covered by such insurance.
Risk and Uncertainties
11 unchanged sentences
Subsequent Events
−Removed: Primary Care Ambulance Corporation Asset Purchase
−Removed: Effective August 6, 2025, Holdings entered into an asset purchase and management service agreement to acquire certain assets and assume certain liabilities of Primary Care Ambulance Corporation, a New York corporation.
−Removed: The aggregate purchase price consisted of $ 1,600,000 in cash consideration, of which $ 200,000 was paid upon execution of the agreement and $ 1,000,000 will be paid at closing.
−Removed: The remaining $ 400,000 will be paid in two $ 200,000 installments on or before December 31, 2025 and on or before June 30, 2026, respectively, subject to certain conditions.
−Removed: Line of Credit Paydown
−Removed: On August 1, 2025, the Company repaid all amounts outstanding under the revolving facility, and no amounts are outstanding as of the date of this Quarterly Report.
−Removed: The total amount paid was $ 30,320,173 , of which $ 30,000,000 represented the outstanding principal amount and $ 320,173 represented the outstanding interest.
−Removed: Line of Credit Amendment
−Removed: On August 7, 2025, the Company amended and restated the prior credit agreement (the “Prior Credit Agreement”) (as amended and restated, the “Credit Agreement”).
−Removed: The Credit Agreement provides for a revolving credit facility (“Revolving Facility”) up to an aggregate principal amount of $ 55,000,000 and borrowings thereunder are subject to a borrowing base formula based on eligible receivables as described therein.
−Removed: The Revolving Facility includes the ability for the Company to request an increase to the commitment by an additional amount of up to $ 20,000,000 , though neither Lender nor any other lender is obligated to provide any such additional commitment.
−Removed: Borrowings under the Revolving Facility bear interest at a per annum rate equal to:
−Removed: (i) at the Company’s option, (x) the base rate or (y) the adjusted term SOFR rate, plus (ii) the applicable margin.
−Removed: The applicable margin for an adjusted term SOFR loan is 2.00 % and the applicable margin for a base rate loan is 1.00 %.
−Removed: The Revolving Facility matures on November 1, 2027, the five-year anniversary of the original closing date of the Revolving Facility.
−Removed: The Credit Agreement is secured by a first-priority lien on substantially all of the Company’s present and future personal assets and intangible assets.
−Removed: The Credit Agreement is subject to a certain minimum liquidity financial covenant, as defined in the Credit Agreement.
−Removed: As of December 31, 2024, there was a $ 30,000,000 outstanding balance on the prior revolving facility (the “Prior Revolving Facility”).
−Removed: As of June 30, 2025, the outstanding balance of the Prior Revolving Facility remained at
−Removed: and Subsidiaries
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: $ 30,000,000 , and prior to the execution of the Credit Agreement the outstanding balance of the Revolving Facility was reduced to $ 0 .
+Added: Acquisition of SteadyMD, Inc.
+Added: On October 20, 2025, Holdings acquired 100 % of SteadyMD, Inc.
+Added: (“SteadyMD”), a provider of telehealth for digital health companies, labs, pharmacies, employers, and other healthcare innovators.
+Added: SteadyMD offers a 50-state virtual clinician workforce, clinical operations, and world-class technology that powers real-time matching between patient needs and clinical expertise.
+Added: SteadyMD’s scaled network of virtual providers aligns with the Company’s goal to achieve more efficient delivery of patient care.
+Added: The aggregate purchase consideration consisted of $ 12,500,000 in cash consideration, subject to post-closing adjustments.
+Added: The Company also agreed to pay SteadyMD up to an additional $ 12,500,000 (in cash or equity, at the Company’s election) in deferred consideration upon meeting certain performance conditions.
+Added: Due to the timing of the transaction, the Company has not yet completed the initial accounting for the business combination, including the determination of the fair values of the assets acquired and liabilities assumed.
+Added: Accordingly, the preliminary purchase price allocation and the supplemental pro forma revenue and earnings of the combined entity is not included in this Quarterly Report on Form 10-Q.
+Added: Following the acquisition, SteadyMD will be included within the Company’s Mobile Health Services operating segment.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.