Financial Statements
−Removed: CONDENSED CONSOLIDATED
−Removed: BALANCE SHEETS
−Removed: September 30,
+Added: Condensed Consolidated Balance Sheets as of March 31, 2022 (Unaudited) and December 31, 2021
+Added: Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended March 31, 2022 and 2021
+Added: Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2022 and 2021
+Added: Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021
+Added: Notes to Unaudited Condensed Consolidated Financial Statements
+Added: CONDENSED CONSOLIDATED BALANCE SHEETS
Current assets:
+Added: Cash and cash equivalents
+Added: $ 188,353,909
+Added: $ 175,537,221
+Added: Accounts receivable, net of allowance of $ 8,023,348 and $ 7,377,389 as of March 31, 2022 and December 31, 2021, respectively
Prepaid expenses and other current assets
Total current assets
−Removed: Investments held in Trust Account
+Added: Property and equipment, net
+Added: Intangibles, net
+Added: Restricted cash
+Added: Operating lease right-of-use assets
+Added: Finance lease right-of-use assets
+Added: Equity method investment
$ 325,196,304
$ 309,602,652
−Removed: Liabilities, Class A Common Stock Subject to Possible Redemption, and Stockholders’ Deficit
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
−Removed: Franchise tax payable
−Removed: Other accrued liabilities
+Added: Accrued liabilities
+Added: Line of credit
+Added: Notes payable, current
+Added: Due to seller
+Added: Operating lease liability, current
+Added: Finance lease liability, current
Total current liabilities
−Removed: Deferred underwriting commissions in connection with initial public offering
+Added: Notes payable, non-current
+Added: Operating lease liability, non-current
+Added: Finance lease liability, non-current
Warrant liabilities
1 unchanged sentence
Commitments and Contingencies
−Removed: Class A common stock, $ 0.0001 par value, subject to possible redemption at $ 10.00 per share ‒ 11,500,000 shares at September 30, 2021 and December 31, 2020
−Removed: Stockholders’ Deficit:
−Removed: Preferred stock, $ 0.0001 par value;
−Removed: 1,000,000 shares authorized;
−Removed: none issued or outstanding
−Removed: Class A common stock, $ 0.0001
−Removed: 50,000,000 shares authorized;
−Removed: 2,875,000 and - 0 - shares issued and outstanding (excluding 11,500,000 and 11,500,000 shares
−Removed: subject to possible redemption) at September 30, 2021 and December 31, 2020, respectively
−Removed: Class B common stock, $ 0.0001 par value;
−Removed: 12,500,000 shares authorized;
−Removed: - 0 - shares and 2,875,000 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
+Added: STOCKHOLDERS’ EQUITY:
+Added: Common stock ($ 0.0001 par value;
+Added: 500,000,000 shares authorized as of March 31, 2022 and December 31, 2021;
+Added: 100,475,958 and 100,133,953 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively)
Additional paid-in-capital
2 unchanged sentences
( 63,556,714 )
−Removed: Total Stockholders’ Deficit
+Added: Accumulated other comprehensive loss
+Added: Total stockholders’ equity attributable to DocGo Inc.
+Added: and Subsidiaries
+Added: Noncontrolling interests
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
$ 325,196,304
$ 309,602,652
−Removed: Total Liabilities, Class A Common Stock Subject to Possible Redemption, and Stockholders’ Deficit
+Added: The accompanying notes are an integral part
+Added: of these Condensed Consolidated Financial Statements.
+Added: UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
+Added: COMPREHENSIVE INCOME (LOSS)
+Added: Three Months Ended
$ 117,891,552
+Added: Cost of revenues (exclusive of depreciation and amortization, which is shown separately below)
+Added: Operating expenses:
+Added: General and administrative
+Added: Depreciation and amortization
+Added: Legal and regulatory
+Added: Technology and development
+Added: Sales, advertising and marketing
+Added: Total expenses
+Added: Income (loss) from operations
( 1,873,958 )
−Removed: The accompanying notes
−Removed: are an integral part of these condensed consolidated financial statements.
−Removed: UNAUDITED CONDENSED CONSOLIDATED
−Removed: STATEMENTS OF OPERATIONS
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: General and administrative expenses
−Removed: Loss from operations
−Removed: Interest earned on investments held in Trust Account
−Removed: Change in fair value of warrant liabilities
−Removed: Total other income
+Added: Other income (expenses):
+Added: Interest income (expense), net
+Added: Loss on remeasurement of warrant liabilities
+Added: Loss on initial equity method investments
+Added: Other income (loss)
+Added: Total other income (expense)
+Added: Net income (loss) before income tax benefit (expense)
+Added: ( 1,988,967 )
+Added: Income tax expense
Net income (loss)
( 1,998,996 )
−Removed: Weighted average number of Class A common shares outstanding, basic
−Removed: Basic and diluted net income (loss) per Class A common share
−Removed: Weighted average number of Class B common shares outstanding, basic
−Removed: Basic and diluted
−Removed: net income (loss) per Class B common share
−Removed: The accompanying notes
−Removed: are an integral part of these unaudited condensed consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF CHANGES
−Removed: IN STOCKHOLDERS’
−Removed: EQUITY (DEFICIT)
−Removed: For the Three and Nine
−Removed: Months Ended September 30, 2021
+Added: Net loss attributable to noncontrolling interests
+Added: ( 1,257,257 )
+Added: Net income (loss) attributable to stockholders of DocGo Inc.
+Added: and Subsidiaries
+Added: ( 1,678,364 )
+Added: Other comprehensive income (loss)
+Added: Foreign currency translation adjustment
+Added: Total comprehensive gain (loss)
+Added: $ ( 1,670,366 )
+Added: Net income (loss) per share attributable to DocGo Inc.
+Added: and Subsidiaries - Basic
+Added: Weighted-average shares outstanding - Basic
+Added: Net income (loss) per share attributable to DocGo Inc.
+Added: and Subsidiaries - Diluted
+Added: Weighted-average shares outstanding - Diluted
+Added: The accompanying notes are an integral part
+Added: of these Condensed Consolidated Financial Statements.
+Added: and Subsidiaries
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
+Added: Preferred Stock
+Added: Comprehensive
+Added: Noncontrolling
Stockholders’
−Removed: Balance – December 31, 2020
+Added: - December 31, 2020
$ 142,346,852
$ ( 87,300,472 )
−Removed: Balance – March 31, 2021 (unaudited)
+Added: of reverse acquisition
+Added: of share due to merger recapitalization
( 18,099,548 )
1 unchanged sentence
( 35,488,938 )
+Added: of reverse acquisition
( 87,300,472 )
−Removed: Balance – June 30, 2021 (unaudited)
+Added: issued for services
+Added: based compensation
+Added: Noncontrolling
+Added: interest contribution
+Added: currency translation
+Added: loss attributable to Noncontrolling interests
+Added: income attributable to stockholders of DocGo Inc.
+Added: and Subsidiaries
( 1,678,364 )
( 1,678,364 )
−Removed: Conversion of Class B shares to Class A shares (1)
+Added: - March 31, 2021
$ 142,738,386
−Removed: Balance – September 30, 2021 (unaudited)
$ ( 88,978,836 )
+Added: - December 31, 2021
$ 283,161,216
−Removed: (1) Effective August 24, 2021, pursuant to an election made by
−Removed: the Sponsor the 2,875,000 outstanding Class B common shares were converted on a one-for-one basis into Class A common shares.
−Removed: For the Period from August 11, 2020 (Inception)
−Removed: Through September 30, 2020
−Removed: Stockholders’
−Removed: Balance – August 11, 2020 (inception)
−Removed: Issuance of Class B common stock to related party (2)
−Removed: Balance – September 30, 2020 (unaudited)
−Removed: (2) As a result of the underwriter not exercising its over-allotment
−Removed: option at the time of the Company’s initial public offering, 431,250 Class B shares were forfeited in November 2020, which reduced
−Removed: the number of outstanding Class B shares to 2,875,000.
−Removed: The accompanying notes are an integral part of these unaudited condensed
−Removed: consolidated financial statements.
−Removed: UNAUDITED CONDENSED
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: September 30,
−Removed: September 30,
+Added: $ ( 63,556,714 )
+Added: $ 227,057,024
+Added: of stock options
+Added: based compensation
+Added: Restricted Stock
+Added: Noncontrolling
+Added: interest contribution
+Added: currency translation
+Added: loss attributable to Noncontrolling interests
+Added: ( 1,257,257 )
+Added: ( 1,257,257 )
+Added: income attributable to stockholders of DocGo Inc.
+Added: and Subsidiaries
+Added: - March 31, 2022
+Added: $ 284,938,732
+Added: $ ( 52,927,020 )
+Added: $ 240,264,309
+Added: The accompanying notes are an integral
+Added: part of these Condensed Consolidated Financial Statements.
+Added: and Subsidiaries
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Three Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: Net income (loss)
$ ( 1,998,996 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Interest earned on investments held in Trust Account
−Removed: Change in fair value of warrant liabilities
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Depreciation of property and equipment
+Added: Amortization of intangible assets
+Added: Amortization of finance lease right-of-use assets
+Added: Loss from equity method investment
+Added: Bad debt expense
+Added: Stock based compensation
+Added: Loss on remeasurement of warrant liabilities
Changes in operating assets and liabilities:
−Removed: Prepaid expenses
−Removed: Other current assets
+Added: Accounts receivable
+Added: ( 7,138,675 )
+Added: Prepaid expenses and other current assets
+Added: ( 1,537,550 )
+Added: ( 2,121,543 )
Accounts payable
−Removed: Franchise taxes payable
−Removed: Net cash used in operating activities
+Added: Accrued liabilities
+Added: Net cash provided by (used in) operating activities
+Added: ( 1,384,175 )
CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Interest released from Trust Account
−Removed: Net cash provided by investing activities
+Added: Acquisition of property and equipment
+Added: Acquisition of intangibles
+Added: Acquisition of businesses
+Added: Net cash used in investing activities
+Added: ( 1,137,040 )
+Added: ( 1,276,054 )
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Proceeds from note payable to related party
−Removed: Payment of deferred offering costs
−Removed: Net cash provided by financing activities
−Removed: Net increase (decrease) in cash
−Removed: Cash - beginning of the period
−Removed: Cash - end of the period
−Removed: Supplemental disclosure of noncash activities:
−Removed: Deferred offering costs paid by related party in exchange for issuance of Class B common stock
−Removed: Deferred offering costs included in accounts payable
−Removed: The accompanying notes
−Removed: are an integral part of these unaudited condensed consolidated financial statements.
+Added: Proceeds from revolving credit line
+Added: Repayments of notes payable
+Added: Due to seller
+Added: Noncontrolling interest contributions
+Added: Proceeds from exercise of stock options
+Added: Payments on obligations under finance lease
+Added: Net cash provided by (used in) financing activities
+Added: Effect of exchange rate changes on cash and cash equivalents
+Added: Net increase (decrease) in cash and restricted cash
+Added: ( 3,202,822 )
+Added: Cash and restricted cash at beginning of period
+Added: Cash and restricted cash at end of period
+Added: $ 198,724,307
+Added: The accompanying notes are an integral part
+Added: of these Condensed Consolidated Financial Statements.
+Added: and Subsidiaries
+Added: UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Supplemental disclosure of cash and non-cash transactions:
+Added: Cash paid for interest
+Added: Cash paid for interest on finance lease liabilities
+Added: Cash paid for income taxes
+Added: Right-of-use assets obtained in exchange for lease liabilities
+Added: Reconciliation of cash and restricted cash
+Added: Restricted Cash
+Added: Total cash and restricted cash shown in statement of cash flows
+Added: The accompanying notes are an integral part of these Condensed Consolidated
+Added: Financial Statements.
+Added: and Subsidiaries
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Note 1 – Description of Organization
−Removed: and Business Operations
−Removed: Business Combination
−Removed: On November 5, 2021 (the “Closing Date”),
−Removed: subsequent to the fiscal quarter ended September 30, 2021, the fiscal quarter to which this Quarterly Report on Form 10-Q (the “Report”)
−Removed: relates, Motion Acquisition Corp.
−Removed: (the “Company” or, prior to the closing of the Business Combination (as defined below),
−Removed: sometimes referred to herein as “Motion”) consummated the previously announced Business Combination following meeting of its
−Removed: stockholders, where the stockholders of the Company considered and approved, among other matters, a proposal to adopt that certain Agreement
−Removed: and Plan of Merger dated March 8, 2021 (the “Merger Agreement”), by and among the Company, Motion Merger Sub Corp., a Delaware
−Removed: corporation and a direct wholly owned subsidiary of the Company, and Ambulnz, Inc., a Delaware corporation (“Ambulnz”).
−Removed: connection with the consummation of the Business Combination, the registrant changed its name from Motion Acquisition Corp.
+Added: Description of Organization and Business Operations
+Added: November 5, 2021 (the “Closing Date”), DocGo Inc., a Delaware corporation (formerly known as Motion Acquisition Corp) (prior
+Added: to the Closing Date, “Motion” and after the Closing Date, “DocGo”), consummated the previously announced business
+Added: combination (the “Closing”) pursuant to that certain Agreement and Plan of Merger dated March 8, 2021 (the “Merger
+Added: Agreement”), by and among Motion Acquisition Corp., a Delaware corporation (“Motion”), Motion Merger Sub Corp., a Delaware
+Added: corporation and a direct wholly owned subsidiary of Motion (“Merger Sub”), and Ambulnz, Inc., a Delaware corporation (“Ambulnz”).
+Added: In connection with the Closing, the registrant changed its name from Motion Acquisition Corp.
to DocGo Inc.
−Removed: As contemplated by the Merger Agreement and as
−Removed: described in Motion’s definitive proxy statement/consent solicitation/prospectus filed with the U.S.
−Removed: Securities and Exchange Commission
−Removed: (the “SEC”) on October 14, 2021 (the “Prospectus”), Merger Sub was merged with and into Ambulnz, with Ambulnz
−Removed: continuing as the surviving corporation (the “Merger” and, together with the other transactions contemplated by the Merger
−Removed: Agreement, the “Business Combination”).
−Removed: As a result of the Merger, Ambulnz is a wholly-owned subsidiary of DocGo and
−Removed: each share of Series A preferred stock of Ambulnz, no par value (“Ambulnz Preferred Stock”), Class A common stock of Ambulnz,
−Removed: no par value (“Ambulnz Class A Common Stock”), and Class B common stock of Ambulnz, no par value (“Ambulnz Class B Common
−Removed: Stock”, together with Ambulnz Class A Common Stock, “Ambulnz Common Stock”) was cancelled and converted into the right
−Removed: to receive a portion of merger consideration issuable as common stock of DocGo, par value $ 0.0001 , pursuant to the terms and conditions
−Removed: set forth in the Merger Agreement.
−Removed: The material provisions of the Merger Agreement
−Removed: are described in the Prospectus in the section entitled “Proposal No.1—The Business Combination Proposal—The Merger
−Removed: Agreement” beginning on page 97.
−Removed: Organization and General
−Removed: Motion was incorporated as a Delaware corporation
−Removed: on August 11, 2020.
−Removed: The Company was formed for the purpose of entering into a merger, share exchange, asset acquisition, share purchase,
−Removed: recapitalization, reorganization or other similar business combination with one or more businesses or entities.
−Removed: The Company was not limited
−Removed: to a particular industry or geographic region for purposes of consummating a business combination.
−Removed: Prior to consummating the Business
−Removed: Combination, the Company had neither engaged in any operations nor generated any revenues.
−Removed: The Company’s management had broad discretion
−Removed: with respect to the specific application of the net proceeds of its initial public offering of units (the “Initial Public Offering”),
−Removed: although substantially all of the net proceeds of the Initial Public Offering were intended to be generally applied toward completing
−Removed: a business combination.
−Removed: Sponsor and Financing
−Removed: The Company’s sponsor is Motion Acquisition
−Removed: LLC, a Delaware limited liability company (the “Sponsor”).
−Removed: The registration statement for the Company’s Initial
−Removed: Public Offering was declared effective on October 14, 2020.
−Removed: On October 19, 2020, the Company consummated its Initial Public
−Removed: Offering of 11,500,000 units (the “Units” and, with respect to the Class A common stock included in the Units,
−Removed: the “Public Shares” and with respect to the warrants included in the Units, the “Public Warrants”) at $ 10.00 per
−Removed: Unit, generating gross proceeds of $ 115.0 million, and incurring offering costs of approximately $ 6.7 million, inclusive of
−Removed: $ 4.0 million in deferred underwriting commissions (Note 3).
−Removed: Simultaneously with the closing of the Initial
−Removed: Public Offering, the Company consummated the private placement (“Private Placement”) of 2,533,333 warrants (each,
−Removed: a “Private Placement Warrant” and collectively, the “Private Placement Warrants”) at a price of $ 1.50 per Private
−Removed: Placement Warrant in a private placement to the Sponsor, generating gross proceeds of $ 3.8 million (Note 4).
−Removed: Trust Account
−Removed: Upon the closing of the Initial Public Offering and
−Removed: the Private Placement, $ 115.0 million ($ 10.00 per Unit) of the net proceeds of the sale of the Units in the Initial Public Offering and
−Removed: Private Placement Warrants in the Private Placement were placed in a trust account (“Trust Account”) located in
−Removed: the United States with Continental Stock Transfer & Trust Company acting as trustee.
−Removed: The proceeds held in the Trust Account were invested
−Removed: “government securities,” within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with
−Removed: a maturity of 185 days or less, or in money market funds meeting certain conditions under the Investment Company Act, which invest only
−Removed: in direct U.S.
−Removed: government treasury obligations, as determined by the Company, until the earlier of:
−Removed: (i) the completion of a business combination
−Removed: and (ii) the distribution of the Trust Account as described below.
−Removed: Pursuant to stock exchange listing rules, the
−Removed: Company was required to complete an initial business combination with one or more target businesses that together have an aggregate fair
−Removed: market value of at least 80 % of the assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions
−Removed: and taxes payable on the income earned on the Trust Account) at the time of the agreement to enter into the initial business combination.
−Removed: However, the Company could only complete a business combination if the post-transaction company owned or acquired 50 % or more of
−Removed: the outstanding voting securities of the target or otherwise acquired a controlling interest in the target business sufficient for it
−Removed: not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company
−Removed: The Company’s amended and restated certificate
−Removed: of incorporation provided that, other than the withdrawal of interest earned on the funds that may be released to the Company to pay taxes,
−Removed: none of the funds held in the Trust Account would be released until the earliest of:
−Removed: (i) the completion of the business combination;
−Removed: the redemption of any of Public Shares to its holders (the “Public Stockholders”) properly tendered in connection with a stockholder
−Removed: vote to amend certain provisions of the Company’s amended and restated certificate of incorporation prior to an initial business
−Removed: combination and (iii) the redemption of 100 % of the Public Shares if the Company did not complete a business combination within 24 months
−Removed: from the closing of the Initial Public Offering (such 24 month period, the “Combination Period”).
−Removed: Liquidity and Capital Resources
−Removed: The accompanying unaudited condensed consolidated
−Removed: financial statements were prepared assuming the Company would continue as a going concern, which contemplates, among other things, the
−Removed: realization of assets and satisfaction of liabilities in the normal course of business.
−Removed: As of September 30, 2021, the Company had
−Removed: approximately $ 59,000 of cash in its operating account and approximately $ 47,000 of negative working capital.
−Removed: From inception on August
−Removed: 11, 2020 through the time of the Company’s Initial Public Offering on October 19, 2020, the Company’s liquidity needs were
−Removed: satisfied through a payment of $ 25,000 from the Company’s Chief Executive Officer to fund certain offering costs in exchange
−Removed: for the issuance of the Founder Shares (as defined below) to the Sponsor, and advances to the Company from the Sponsor of approximately
−Removed: $ 71,000 under a related party note payable (the “Note Payable”) (see Note 4) to pay for other offering costs in connection
−Removed: with the Initial Public Offering.
−Removed: Subsequent to October 19, 2020 through September 30, 2021, the liquidity needs have been satisfied from
−Removed: the net proceeds of the consummation of the Private Placement not held in the Trust Account.
−Removed: The Company fully repaid the Note Payable
−Removed: on October 19, 2020.
−Removed: In addition, in order to finance transaction costs in connection with a business combination, the Company’s
−Removed: officers, directors and initial stockholders could have provided the Company Working Capital Loans (as defined in Note 4), although they
−Removed: were not required to do so.
−Removed: At September 30, 2021 and as of the closing of the Business Combination, there were no Working Capital Loans
−Removed: Note 2 – Basis of Presentation and Significant
−Removed: Accounting Policies
−Removed: Basis of Presentation
−Removed: The accompanying unaudited
−Removed: condensed consolidated financial statements are presented in U.S.
−Removed: dollars in conformity with accounting principles generally accepted
−Removed: in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC.
−Removed: they do not include all of the information and footnotes required by GAAP.
−Removed: In the opinion of management, the unaudited condensed consolidated
−Removed: financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the
−Removed: balances and results for the period presented.
−Removed: Operating results for the three and nine month periods ended September 30, 2021 are not
−Removed: necessarily indicative of the results that may be expected for the full year ending December 31, 2021.
−Removed: The accompanying unaudited
−Removed: condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included
−Removed: in the Company’s Annual Report on Form 10K/A filed with the SEC on May 28, 2021.
−Removed: Revision to Previously Reported Financial Statements
−Removed: During the preparation of the Company’s unaudited
−Removed: condensed consolidated financial statements as of and for quarterly period ended September 30, 2021, the Company concluded it should revise
−Removed: its financial statements to classify the portion of Class A common stock which is subject to possible redemption in temporary equity.
−Removed: In accordance with the SEC and its staff’s guidance on redeemable equity instruments, ASC 480, paragraph 10-S99, redemption provisions
−Removed: not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity.
−Removed: The Company had previously classified a portion of its Class A common stock which was subject to possible redemption in permanent equity,
−Removed: or total stockholders’ equity.
−Removed: Although the Company did not specify a maximum redemption threshold, its charter prior to the consummation
−Removed: of the Business Combination provided that the Company would not redeem its public shares in an amount that would cause its net tangible
−Removed: assets to be less than $ 5,000,001 .
−Removed: Previously, the Company did not consider redeemable stock classified as temporary equity as part of
−Removed: net tangible assets.
−Removed: As a result, the Company revised its previously filed financial statements to classify the portion of its Class A
−Removed: common stock which was subject to possible redemption in temporary equity and to recognize accretion from the initial book value to redemption
−Removed: value at the time of its Initial Public Offering in accordance with ASC 480.
−Removed: The change in the carrying value of the redeemable shares
−Removed: of Class A common stock as of the Initial Public Offering resulted in a decrease of approximately $ 5.2 million in additional paid-in capital
−Removed: and a charge of approximately $ 4.7 million to accumulated deficit, as well as a reclassification of 1,305,238 shares of Class A common
−Removed: stock from permanent equity to temporary equity.
−Removed: The Company will present this revision in a prospective manner.
−Removed: Under this approach,
−Removed: historical amounts presented in this Quarterly Report on Form 10-Q have been recast to be consistent with the new presentation, but the
−Removed: previously issued balance sheet as of the Initial Public Offering date and previously issued Form 10-Qs will not be amended.
−Removed: The impact of the revision to the audited consolidated balance sheet
−Removed: as of December 31, 2020 and the unaudited condensed consolidated balance sheets at March 31, 2021 and June 30, 2021 was a reclassification
−Removed: of $ 17.2 million, $ 15.2 million and $ 18.2 million, respectively, from total stockholders’ equity (deficit) to Class A common stock
−Removed: subject to possible redemption in temporary equity.
−Removed: There was no impact to the reported amounts for total assets, total liabilities, cash
−Removed: flows, or net income (loss).
−Removed: In connection with revised presentation for Class A common stock subject to possible redemption, the Company
−Removed: also revised its earnings per share methodology to allocate net income (loss) on a shared, pro rata basis between the two classes of stock.
−Removed: This revised methodology contemplates a Business Combination as the most likely outcome, pursuant to which outstanding shares under both
−Removed: classes of common stock have a pro rata share in the net income (loss) of the Company.
−Removed: Emerging Growth Company
−Removed: The Company is an “emerging growth company,”
−Removed: as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart
−Removed: our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
−Removed: requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being
−Removed: required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure
−Removed: obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
−Removed: a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
−Removed: Further, section 102(b)(1) of the JOBS Act exempts
−Removed: emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
−Removed: is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
−Removed: under the Exchange Act) are required to comply with the new or revised financial accounting standards.
−Removed: The JOBS Act provides that an emerging
−Removed: growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
−Removed: companies but any such an election to opt out is irrevocable.
−Removed: The Company has elected not to opt out of such extended transition period
−Removed: which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
−Removed: as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
−Removed: This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company
−Removed: nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
−Removed: differences in accounting standards used.
−Removed: Use of Estimates
−Removed: The preparation of unaudited condensed consolidated
−Removed: financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts
−Removed: of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
−Removed: amounts of revenue and expenses during the reporting period.
−Removed: Making estimates requires management to exercise significant judgment.
−Removed: is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the
−Removed: date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change
−Removed: in the near term due to one or more future confirming events.
−Removed: One of the more significant accounting estimates included in these financial
−Removed: statements is the determination of the fair value of the derivative warrant liabilities.
−Removed: Such estimates may be subject to change as more
−Removed: current information becomes available.
−Removed: Accordingly, the actual results could differ significantly from those estimates.
−Removed: Concentration of Credit Risk
−Removed: Financial instruments that potentially subject
−Removed: the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times, may exceed the Federal
−Removed: depository insurance coverage of $ 250,000 .
−Removed: The Company has not experienced losses on these accounts and management believes the Company
−Removed: is not exposed to significant risks on such accounts.
−Removed: Principles of Consolidation
−Removed: The unaudited condensed consolidated financial
−Removed: statements include the accounts of the Company and its wholly owned subsidiary, Merger Sub, at September 30, 2021.
−Removed: Merger Sub had no assets
−Removed: or liabilities as of September 30, 2021.
−Removed: All significant inter-company transactions and balances have been eliminated in consolidation.
−Removed: Investments Held in the Trust Account
−Removed: At all times prior to the consummation of
−Removed: the Business Combination, the Company’s portfolio of investments held in the Trust Account was comprised of U.S.
−Removed: securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or
−Removed: less, or investments in money market funds that invest in U.S.
−Removed: government securities and generally have a readily determinable fair
−Removed: value, or a combination thereof.
−Removed: When the Company’s investments held in the Trust Account were comprised of U.S.
−Removed: securities, the investments were classified as trading securities.
−Removed: When the Company’s investments held in the Trust Account
−Removed: were comprised of money market funds, the investments were carried at fair value.
−Removed: Trading securities and investments in money market
−Removed: funds are presented on the condensed consolidated balance sheets at fair value at the end of each reporting period.
−Removed: Gains and losses
−Removed: resulting from the change in fair value of these securities is included in income on investments held in Trust Account in the
−Removed: accompanying unaudited condensed consolidated statement of operations.
−Removed: The estimated fair values of investments held in the Trust
−Removed: Account are determined using available market information.
−Removed: Derivative Warrant Liabilities
−Removed: The Company does not use derivative instruments
−Removed: to hedge exposures to cash flow, market, or foreign currency risks.
−Removed: The Company evaluates all of its financial instruments, including
−Removed: issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives,
−Removed: pursuant to ASC 480 and ASC 815-15.
−Removed: The classification of derivative instruments, including whether such instruments should be recorded
−Removed: as liabilities or as equity, is reassessed at the end of each reporting period.
−Removed: The Company accounts for its 6,366,666 warrants
−Removed: issued in connection with its Initial Public Offering ( 3,833,333 Public Warrants) and Private Placement ( 2,533,333 Private Placement Warrants)
−Removed: as derivative warrant liabilities in accordance with ASC 815-40.
−Removed: Accordingly, the Company recognizes the warrant instruments as liabilities
−Removed: at fair value and adjusts the instruments to fair value at each reporting period.
−Removed: The liabilities are subject to remeasurement at each
−Removed: balance sheet date until exercised, and any change in fair value is recognized in the Company’s condensed consolidated statement
−Removed: of operations.
−Removed: Fair Value of Financial Instruments
−Removed: Fair value is defined as the price that would
−Removed: be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement
−Removed: GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
−Removed: The hierarchy gives
−Removed: the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
−Removed: lowest priority to unobservable inputs (Level 3 measurements).
−Removed: These tiers consist of:
−Removed: defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
−Removed: defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
−Removed: for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
−Removed: defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
−Removed: such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
−Removed: In some circumstances, the inputs used to measure
−Removed: fair value might be categorized within different levels of the fair value hierarchy.
−Removed: In those instances, the fair value measurement is
−Removed: categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
−Removed: As of September 30, 2021 and December 31,
−Removed: 2020, the carrying values of cash, accounts payable, accrued expenses and franchise tax payable approximate their fair values due to the
−Removed: short-term nature of the instruments.
−Removed: The Company’s investments held in Trust Account are comprised of investments in U.S.
−Removed: Treasury securities with an original maturity of 185 days or less or investments in money market funds that comprise only U.S.
−Removed: securities and are recognized at fair value.
−Removed: The fair value of investments held in Trust Account is determined using quoted prices
−Removed: in active markets.
−Removed: The fair value of Public Warrants and Private
−Removed: Placement Warrants at December 31, 2020 was determined using a Monte Carlo simulation, and at September 30, 2021 was determined by reference
−Removed: to the quoted price of the Public Warrants on the Nasdaq Stock Market.
−Removed: Offering Costs Associated with the Initial Public Offering
−Removed: Offering costs consisted of legal, accounting,
−Removed: underwriting fees and other costs incurred through the Initial Public Offering that were directly related to the Initial Public Offering.
−Removed: costs were allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis,
−Removed: compared to total proceeds received.
−Removed: Offering costs associated with warrant liabilities were expensed as incurred and presented as
−Removed: non-operating expenses in the statement of operations.
−Removed: Offering costs associated with the Class A common stock were charged
−Removed: to stockholders’ equity upon the completion of the Initial Public Offering.
−Removed: The Company classified deferred underwriting commissions
−Removed: as non-current liabilities as their liquidation was not reasonably expected to require the use of current assets or require the creation
−Removed: of current liabilities.
−Removed: Class A Common Stock Subject to Possible Redemption
−Removed: The Company accounts for its Class A common stock
−Removed: subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.”
−Removed: Class A common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value.
−Removed: Conditionally redeemable Class A common stock (including Class A common stock that features redemption rights that are either within the
−Removed: control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
−Removed: are classified as temporary equity.
−Removed: At all other times, Class A common stock is classified as stockholders’ equity.
−Removed: The Company’s
−Removed: Class A common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to
−Removed: the occurrence of uncertain future events.
−Removed: Accordingly, as of September 30, 2021 and December 31, 2020, 11,500,000 shares of Class A common
−Removed: stock subject to possible redemption are presented at redemption value as temporary equity, outside of the stockholders’ equity
−Removed: section of the Company’s condensed consolidated balance sheets.
−Removed: Immediately upon the closing of the Initial Public
−Removed: Offering, the Company recognized the accretion from initial book value to redemption amount value of conditionally redeemable Class A
−Removed: common stock (see Note 7).
−Removed: This change in the carrying value of redeemable shares of Class A common stock resulted in charges to additional
−Removed: paid-in capital and accumulated deficit.
−Removed: The Company follows the asset and liability method
−Removed: of accounting for income taxes under FASB ASC 740, “Income Taxes” (“ASC 740”).
−Removed: Deferred tax assets and liabilities
−Removed: are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts
−Removed: of existing assets and liabilities and their respective tax bases.
−Removed: Deferred income tax assets and liabilities are measured using enacted
−Removed: tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income during the period that included the
−Removed: enactment date.
−Removed: Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
−Removed: In assessing the realization of deferred tax assets,
−Removed: management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized.
−Removed: realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which those temporary
−Removed: differences become deductible.
−Removed: Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income
−Removed: and taxing strategies in making this assessment.
−Removed: Because the future realization of tax benefits is not considered to be more likely than
−Removed: not, the Company provided a full valuation allowance for the deferred tax assets at September 30, 2021 and December 31, 2020.
−Removed: ASC 740 prescribes a recognition threshold and
−Removed: a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
−Removed: For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
−Removed: There were no unrecognized tax benefits as of September 30, 2021 or December 31, 2020.
−Removed: The Company recognizes accrued interest and penalties
−Removed: related to unrecognized tax benefits as income tax expense.
−Removed: No amounts were accrued for the payment of interest and penalties as of September
−Removed: 30, 2021 and December 31, 2020.
−Removed: The Company is currently not aware of any issues under review that could result in significant payments,
−Removed: accruals or material deviation from its position.
−Removed: The Company is subject to income tax examinations by major taxing authorities since
−Removed: Net Income (Loss) Per Share of Common Stock
−Removed: The Company complies with accounting and disclosure
−Removed: requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as
−Removed: Class A common stock and Class B common stock.
−Removed: Income and losses are shared pro rata between the two classes of shares.
−Removed: Net income (loss)
−Removed: per common share is calculated by dividing the net income (loss) by the weighted average shares of common stock outstanding for the respective
−Removed: The calculation of diluted net income (loss) per
−Removed: common stock does not consider the effect of the warrants issued in connection with the Initial Public Offering and the Private Placement
−Removed: to purchase an aggregate of 6,366,666 shares of common stock since their inclusion would be anti-dilutive under the treasury stock method.
−Removed: As a result, diluted net income (loss) per share is the same as basic net income (loss) per share for the three and nine months ended
−Removed: September 30, 2021.
−Removed: The following table reflects the calculation of
−Removed: basic and diluted net income (loss) per common share with net income (loss) allocated pro rata between the two classes of common shares
−Removed: For the Three Months Ended
−Removed: For the Nine Months Ended
−Removed: For the Period from August 11
−Removed: (Inception) to September 30,
−Removed: September 30, 2021
−Removed: September 30, 2021
−Removed: Basic and diluted net income (loss) per common share:
−Removed: Allocation of net income (loss)
+Added: contemplated by the Merger Agreement and as described in Motion’s definitive proxy statement/consent solicitation/prospectus filed
+Added: with the U.S.
+Added: Securities and Exchange Commission (the “SEC”) on October 14, 2021 (the “Prospectus”), Merger Sub
+Added: was merged with and into Ambulnz, with Ambulnz continuing as the surviving corporation (the “Merger” and, together with the
+Added: other transactions contemplated by the Merger Agreement, the “Business Combination”).
+Added: As a result of the Merger, Ambulnz
+Added: is a wholly-owned subsidiary of DocGo and each share of Series A preferred stock of Ambulnz, no par value (“Ambulnz Preferred Stock”),
+Added: Class A common stock of Ambulnz, no par value (“Ambulnz Class A Common Stock”), and Class B common stock of Ambulnz, no par
+Added: value (“Ambulnz Class B Common Stock,” together with Ambulnz Class A Common Stock, “Ambulnz Common Stock”) was
+Added: cancelled and converted into the right to receive a portion of merger consideration issuable as common stock of DocGo, par value $ 0.0001
+Added: (“Common Stock”), pursuant to the terms and conditions set forth in the Merger Agreement.
+Added: In connection with the Business Combination, DocGo raised $ 158.0 million
+Added: of net proceeds.
+Added: This amount was comprised of $ 43.4 million of cash held in Motion’s trust account from its initial public offering,
+Added: net of DocGo’s transaction costs and underwriters’ fees of $ 9.6 million, and $ 114.6 million of cash in connection with the
+Added: PIPE Financing.
+Added: The transaction costs consisted of banking, legal, and other professional fees, which were recorded as a reduction to
+Added: additional paid-in capital.
+Added: and its Subsidiaries (collectively, the “Company”) is a
+Added: healthcare transportation and mobile health services (“Mobile Health”) company that uses proprietary dispatch and communication
+Added: technology to provide quality healthcare transportation and healthcare services in major metropolitan cities in the United States and
+Added: the United Kingdom.
+Added: Mobile Health performs in-person care directly to patients in the comfort of their homes, workplaces and other non-traditional
+Added: LLC was originally formed in Delaware on June 17, 2015, as a limited liability company.
+Added: On November 1, 2017, with an effective date of
+Added: January 1, 2017, Ambulnz converted its legal structure from a limited liability company to a C-corporation and changed its name to Ambulnz,
+Added: Ambulnz is the sole owner of Ambulnz Holdings, LLC (“Holdings”) which was formed in the state of Delaware on August
+Added: 5, 2015, as a limited liability company.
+Added: Holdings is the owner of multiple operating entities incorporated in various states in the United
+Added: States as well as within England and Wales, United Kingdom.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Summary of Significant Accounting Policies
+Added: of Presentation
+Added: The accompanying unaudited Condensed Consolidated Financial Statements
+Added: have been prepared in accordance with generally accepted accounting principles in the United States (“U.S.
+Added: GAAP”) and applicable
+Added: rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting.
+Added: Certain information
+Added: and disclosures normally included in the financial statements prepared in accordance with U.S.
+Added: GAAP have been condensed or omitted pursuant
+Added: to such rules and regulations.
+Added: As such, the information included in this Quarterly Report on Form 10-Q should be read in conjunction with
+Added: the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31,
+Added: The Condensed Consolidated Balance Sheet as of December 31, 2021 included
+Added: herein was derived from the audited financial statements as of that date, but does not include all disclosures including notes required
+Added: The Condensed Consolidated Financial Statements
+Added: include the accounts and operations of the Company and its wholly owned subsidiaries.
+Added: All intercompany accounts and transactions are eliminated
+Added: upon consolidation.
+Added: Noncontrolling interests (“NCI”) on the Condensed Consolidated Financial Statements represent a portion
+Added: of consolidated joint ventures and a variable interest entity in which the Company does not have direct equity ownership.
+Added: transactions between consolidated entities have been eliminated.
+Added: Certain amounts in the prior years’ consolidated statements of
+Added: changes in stockholders’ equity and statements of cash flows have been reclassified to conform to the current year presentation.
+Added: to the Business Combination, the merger between Motion and Ambulnz, Inc.
+Added: was accounted for as a reverse recapitalization in accordance
+Added: GAAP (the “Reverse Recapitalization”).
+Added: Under this method of accounting, Motion was treated as the “acquired”
+Added: company for financial reporting purposes.
+Added: Accordingly, for accounting purposes, the Reverse Recapitalization was treated as the equivalent
+Added: of Ambulnz, Inc.
+Added: stock for the net assets of Motion, accompanied by a recapitalization.
+Added: The net assets of Motion are stated at historical
+Added: cost, with no goodwill or other intangible assets recorded.
+Added: The consolidated assets, liabilities and results of operations prior to the
+Added: Reverse Recapitalization are those of Ambulnz, Inc.
+Added: The shares and corresponding capital amounts and earnings per share available for
+Added: common stockholders, prior to the Business Combination, have been retroactively restated as shares reflecting the exchange ratio (645.1452
+Added: to 1) established in the Business Combination.
+Added: Further, Ambulnz, Inc.
+Added: was determined to be the accounting acquirer in the transaction,
+Added: as such, the acquisition is considered a business combination under Accounting Standards Codification (“ASC”), Topic 805,
+Added: Business Combinations, (“ASC 805”) and was accounted for using the acquisition method of accounting.
+Added: of Consolidation
+Added: The accompanying Condensed
+Added: Consolidated Financial Statements include the accounts of DocGo Inc.
+Added: and its subsidiaries.
+Added: All significant intercompany transactions
+Added: and balances have been eliminated in these Condensed Consolidated Financial Statements.
+Added: The Company holds a variable interest in MD1 Medical Care P.C.
+Added: which contracts with physicians and other health professionals in order to provide services to the Company.
+Added: MD1 is considered a variable
+Added: interest entity (“VIE”) since it does not have sufficient equity to finance its activities without additional subordinated
+Added: financial support.
+Added: An enterprise having a controlling financial interest in a VIE must consolidate the VIE if it has both power and benefits—that
+Added: is, it has (1) the power to direct the activities of a VIE that most significantly impacts the VIE’s economic performance (power)
+Added: and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits
+Added: from the VIE that potentially could be significant to the VIE (benefits).
+Added: The Company has the power and rights to control all activities
+Added: of MD1 and funds and absorbs all losses of the VIE and appropriately consolidates MD1.
+Added: loss for the VIE was $ 85,379 as of March 31, 2022.
+Added: The VIE’s total assets, all of which were current, amounted to $ 509,769 on March
+Added: Total liabilities, all of which were current for the VIE, was $ 1,020,254 on March 31, 2022.
+Added: The VIE’s total stockholders’
+Added: deficit was $ 510,485 on March 31, 2022.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The Company’s functional currency is the U.S.
+Added: The functional
+Added: currency of our foreign operation is the respective local currency.
+Added: Assets and liabilities of foreign operations denominated in local
+Added: currencies are translated at the spot rate in effect at the applicable reporting date, except for equity accounts which are translated
+Added: at historical rates.
+Added: The Condensed Consolidated Statements of Operations and Comprehensive Income are translated at the weighted average
+Added: rate of exchange during the applicable period.
+Added: The resulting unrealized cumulative translation adjustment is not material to the financial
+Added: preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets,
+Added: liabilities and expenses and the disclosure of contingent assets and liabilities in its financial statements and the reported amounts
+Added: of expenses during the reporting period.
+Added: The most significant estimates in the Company’s financial statements relate to revenue
+Added: recognition related to the allowance for doubtful accounts, stock based compensation, calculations related to the incremental borrowing
+Added: rate for the Company’s lease agreements, estimates related to ongoing lease terms, software development costs, impairment of long-lived
+Added: assets, goodwill and indefinite-lived intangible assets, business combinations, reserve for losses within the Company’s insurance
+Added: deductibles, income taxes, and deferred income tax.
+Added: These estimates and assumptions are based on current facts, historical experience
+Added: and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments
+Added: about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources.
+Added: results may differ materially and adversely from these estimates.
+Added: To the extent there are material differences between the estimates
+Added: and actual results, the Company’s future results of operations will be affected.
+Added: Concentration
+Added: of Credit Risk and Off-Balance Sheet Risk
+Added: Company is potentially subject to concentration of credit risk with respect to its cash, cash equivalents and restricted cash, which
+Added: the Company attempts to minimize by maintaining cash, cash equivalents and restricted cash with institutions of sound financial quality.
+Added: At times, cash balances may exceed limits federally insured by the Federal Deposit Insurance Corporation (“FDIC”).
+Added: believes it is not exposed to significant credit risk due to the financial strength of the depository institutions in which the funds
+Added: The Company has no financial instruments with off-balance sheet risk of loss.
+Added: Company has one customer that accounted for approximately 34 % of sales and 22 % of net accounts receivable, and another customer that
+Added: accounted for 19% of sales and 17 % of net accounts receivable for the period ended March 31, 2022.
+Added: As of the period ended March 31, 2021,
+Added: one customer accounted for approximately 26 % of sales and 13 % of net accounts receivable, and another customer that accounted for 10 %
+Added: of sales and 3 % of net accounts receivable.
+Added: The Company expects to maintain its relationships with these customers.
+Added: Growth Company
+Added: Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
+Added: Act”), as modified by the Jumpstart our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of
+Added: certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies
+Added: including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley
+Added: Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions
+Added: from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute
+Added: payments not previously approved.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
+Added: standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
+Added: not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
+Added: The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with
+Added: the requirements that apply to non- emerging growth companies but any such an election to opt out is irrevocable.
+Added: The Company has elected
+Added: not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application
+Added: dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time
+Added: private companies adopt the new or revised standard.
+Added: This may make comparison of the Company’s financial statements with another
+Added: public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended
+Added: transition period, difficult or impossible because of the potential differences in accounting standards used.
+Added: Reclassifications
+Added: Certain reclassifications of amounts previously reported have been
+Added: made to the accompanying Condensed Consolidated Financial Statements to maintain consistency between periods presented.
+Added: The reclassifications
+Added: had no impact on previously reported net income or retained earnings.
+Added: and Cash Equivalents
+Added: and cash equivalents include all highly liquid investments with an original maturity of three months or less.
+Added: The Company maintains most
+Added: of its cash and cash equivalents with financial institutions in the United States.
+Added: The accounts at financial institutions in the United
+Added: States are insured by the Federal Deposit Insurance Corporation (“FDIC”) and are in excess of FDIC limits.
+Added: The Company had
+Added: cash balances of approximately $ 1,029,825 and $ 803,000 with foreign financial institutions on March 31, 2022 and December 31, 2021,
+Added: respectively.
+Added: Cash and Insurance Reserves
+Added: and cash equivalents subject to contractual restrictions and not readily available are classified as restricted cash in the Condensed
+Added: Consolidated Balance Sheets.
+Added: Restricted cash is classified as either a current or non-current asset depending on the restriction period.
+Added: The Company is required to pledge or otherwise restrict a portion of cash and cash equivalents as collateral for its line of credit,
+Added: transportation equipment leases and a standby letter of credit as required by its insurance carrier (see Notes 8 and 13).
+Added: Company utilizes a combination of insurance and self-insurance programs, including a wholly-owned captive insurance entity, to provide
+Added: for the potential liabilities for certain risks, including workers’ compensation, automobile liability, general liability and professional
+Added: Liabilities associated with the risks that are retained by the Company within its high deductible limits are not discounted
+Added: and are estimated, in part, by considering claims experience, exposure and severity factors and other actuarial assumptions.
+Added: has commercial insurance in place for catastrophic claims above its deductible limits.
+Added: Insurance, Inc.
+Added: a Vermont-based wholly-owned captive insurance subsidiary of the Company, charges the operating subsidiaries premiums
+Added: to insure the retained workers’ compensation, automobile liability, general liability and professional liability exposures.
+Added: to Vermont insurance regulations, ARM Insurance, Inc.
+Added: maintains certain levels of cash and cash equivalents related to its self-insurance
+Added: Company also maintains certain cash balances related to its insurance programs, which are held in a self-depleting trust and
+Added: restricted as to withdrawal or use by the Company other than to pay or settle self-insured claims and costs.
+Added: These amounts are
+Added: reflected in “Restricted cash” in the accompanying Condensed Consolidated Balance Sheets.
+Added: Value of Financial Instruments
+Added: 820, Fair Value Measurements , provides guidance on the development and disclosure of fair value measurements.
+Added: Under this accounting
+Added: guidance, fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer
+Added: a liability in an orderly transaction between market participants at the measurement date.
+Added: As such, fair value is a market-based measurement
+Added: that should be determined based on assumptions that market participants would use in pricing an asset or a liability.
+Added: accounting guidance classifies fair value measurements in one of the following three categories for disclosure purposes:
+Added: Quoted prices in active markets for identical assets or liabilities.
+Added: Inputs other than Level 1 prices for similar assets or liabilities that are directly or indirectly observable in the marketplace.
+Added: Unobservable inputs which are supported by little or no market activity and values determined using pricing models, discounted cash
+Added: flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment
+Added: or estimation.
+Added: value measurements discussed herein are based upon certain market assumptions and pertinent information available to management as of
+Added: March 31, 2022 and December 31, 2021.
+Added: For certain financial instruments, including cash and cash equivalents, accounts receivable,
+Added: prepaid expenses and other current assets, restricted cash, accounts payable and accrued expenses, and due to seller, the carrying amounts
+Added: approximate their fair values as it is short term in nature.
+Added: The notes payable are presented at their carrying value, which based on
+Added: borrowing rates currently available to the Company for loans with similar terms, approximates its fair values.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Company contracts with hospitals, healthcare facilities, businesses, state and local government entities, and insurance providers to
+Added: transport patients and to provide Mobile Health services at specified rates.
+Added: Accounts receivable consist of billings for transportation
+Added: and healthcare services provided to patients.
+Added: The billings will either be paid or settled on the patient’s behalf by health insurance
+Added: providers, managed care organizations, treatment facilities, government sponsored programs, businesses, or patients directly.
+Added: receivable are net of insurance provider contractual allowances, which are estimated at the time of billing based on contractual terms
+Added: or other arrangements.
+Added: Accounts receivable are periodically evaluated for collectability based on past credit history with payors and
+Added: their current financial condition.
+Added: Changes in the estimated collectability of accounts receivable are recorded in the results of operations
+Added: for the period in which the estimate is revised.
+Added: Accounts receivable deemed uncollectible are offset against the allowance for uncollectible
+Added: The Company generally does not require collateral for accounts receivable.
+Added: and Equipment
+Added: Property and equipment are stated at cost, net of accumulated depreciation
+Added: and amortization.
+Added: When an item is sold or retired, the costs and related accumulated depreciation or amortization are eliminated, and
+Added: the resulting gain or loss, if any, is recorded in operating expenses in the Condensed Consolidated Statement of Operations and Comprehensive
+Added: The Company provides for depreciation and amortization using the straight-line method over the estimated useful lives of the respective
+Added: A summary of estimated useful lives is as follows:
+Added: equipment and furniture
+Added: Shorter of useful life of asset or lease term
+Added: for repairs and maintenance are expensed as incurred.
+Added: Expenditures that improve an asset or extend its estimated useful life are capitalized.
+Added: Development Costs
+Added: incurred during the preliminary project stage, maintenance costs and routine updates and enhancements of products are expensed as incurred.
+Added: The Company capitalizes software development costs intended for internal use in accordance with ASC 350-40, Internal-Use Software .
+Added: Costs incurred in developing the application of its software and costs incurred to upgrade or enhance product functionalities are capitalized
+Added: when it is probable that the expenses would result in future economic benefits to the Company and the functionalities and enhancements
+Added: are used for their intended purpose.
+Added: Capitalized software costs are amortized over its useful life.
+Added: useful life of software development activities are reviewed annually or whenever events or changes in circumstances indicate that intangible
+Added: assets may be impaired and adjusted as appropriate to reflect upcoming development activities that may include significant upgrades or
+Added: enhancements to the existing functionality.
+Added: Company accounts for its business combinations under the provisions of ASC 805-10, Business Combinations (“ASC 805-10”),
+Added: which requires that the purchase method of accounting be used for all business combinations.
+Added: Assets acquired and liabilities assumed,
+Added: including NCI, are recorded at the date of acquisition at their respective fair values.
+Added: ASC 805-10 also specifies criteria that intangible
+Added: assets acquired in a business combination must meet to be recognized and reported apart from goodwill.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: represents the excess purchase price over the fair value of the tangible net assets and intangible assets acquired in a business combination.
+Added: If the business combination provides for contingent consideration, the Company records the contingent consideration at fair value at
+Added: the acquisition date and any changes in fair value after the acquisition date are accounted for as measurement-period adjustments.
+Added: in fair value of contingent consideration resulting from events after the acquisition date, such as earn-outs, are recognized as follows:
+Added: (1) if the contingent consideration is classified as equity, the contingent consideration is not re-measured and its subsequent settlement
+Added: is accounted for within equity, or (2) if the contingent consideration is classified as a liability, the changes in fair value are recognized
+Added: For transactions that are business combinations, the Company evaluates the existence of goodwill or a gain from a bargain
+Added: The Company capitalizes acquisition-related costs and fees associated with asset acquisitions and immediately expenses acquisition-related
+Added: costs and fees associated with business combinations.
+Added: estimated fair value of net assets to be acquired, including the allocation of the fair value to identifiable assets and liabilities,
+Added: is determined using established valuation techniques.
+Added: Management uses assumptions based on historical knowledge of the business and projected
+Added: financial information of the target.
+Added: These assumptions may vary based on future events, perceptions of different market participants
+Added: and other factors outside the control of management, and such variations may be significant to estimated values.
+Added: of Long-Lived Assets
+Added: Company evaluates the recoverability of the recorded amount of long-lived assets, primarily property and equipment and finite-lived intangible
+Added: assets, whenever events or changes in circumstance indicate that the recorded amount of an asset may not be fully recoverable.
+Added: An impairment
+Added: is assessed when the undiscounted expected future cash flows derived from an asset are less than its carrying amount.
+Added: If an asset is
+Added: determined to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the asset exceeds
+Added: its fair value.
+Added: Assets targeted for disposal are reported at the lower of the carrying amount or fair value less cost to sell.
+Added: periods ending March 31, 2022 and December 31, 2021, management determined that there was no impairment loss required to be recognized
+Added: for the carrying value of long-lived assets.
+Added: and Indefinite-Lived Intangible Assets
+Added: represents the excess of the purchase price of an acquired business over the fair value of amounts assigned to assets acquired and liabilities
+Added: Goodwill and indefinite-lived intangible assets, consisting primarily of operating licenses, are not amortized, but are evaluated
+Added: for impairment on an annual basis, or on an interim basis when events or changes in circumstances indicate that the carrying value may
+Added: not be recoverable.
+Added: In assessing the recoverability of goodwill and indefinite-lived intangible assets, the Company makes assumptions
+Added: regarding the estimated future cash flows, including forecasted revenue growth, projected gross margin and the discount rate to determine
+Added: the fair value of these assets.
+Added: If these estimates or their related assumptions change in the future, the Company may be required to
+Added: record impairment charges against these assets in the reporting period in which the impairment is determined.
+Added: Company tests goodwill for impairment at the reporting unit level, which is one level below the operating segment.
+Added: The Company has the
+Added: option of performing a qualitative assessment to determine whether further impairment testing is necessary before performing the one-step
+Added: quantitative assessment.
+Added: If as a result of the qualitative assessment, it is more-likely-than-not that the fair value of a reporting
+Added: unit is less than its carrying amount, a quantitative impairment test will be required.
+Added: Otherwise, no further testing will be required.
+Added: If a quantitative impairment test is performed, the Company compares the fair values of the applicable reporting units with their aggregate
+Added: carrying values, including goodwill.
+Added: Estimating the fair value of the reporting units requires significant judgment by management.
+Added: the carrying amount of a reporting unit exceeds the fair value of the reporting unit, goodwill impairment is recognized.
+Added: excess in carrying value over the estimated fair value is recorded as impairment loss and charged to the results of operations in the
+Added: period such determination is made.
+Added: For the periods ended March 31, 2022 and 2021, management determined that there was no impairment
+Added: loss required to be recognized in the carrying value of goodwill or other intangible assets.
+Added: The Company selected December 31 as
+Added: its annual testing date.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: costs associated with the Company’s line of credit are deferred and recognized over the term of the line of credit as interest
+Added: Financial Instruments
+Added: Company does not use derivative instruments to hedge exposures to interest rate, market, or foreign currency risks.
+Added: The Company evaluates
+Added: its financial instruments to determine if such instruments contain features that qualify as embedded derivatives.
+Added: Party Transactions
+Added: Company defines related parties as affiliates of the Company, entities for which investments are accounted for by the equity method,
+Added: trusts for the benefit of employees, principal owners (beneficial owners of more than 10 % of the voting interest), management, and members
+Added: of immediate families of principal owners or management, other parties with which the Company may deal with if one party controls or
+Added: can significantly influence management or operating policies of the other to an extent that one of the transacting parties might be prevented
+Added: from fully pursuing its own separate interests.
+Added: Related party transactions are recorded within operating expenses in
+Added: the Company’s Condensed Consolidated Statement of Operations and Comprehensive Income.
+Added: For details regarding the related party transactions
+Added: that occurred during the periods ended March 31, 2022 and 2021, refer to Note 15.
+Added: January 1, 2019, the Company adopted ASU 2014-09, Revenue from Contracts with Customers (“ASC 606”), as amended.
+Added: determine revenue recognition for contractual arrangements that the Company determines are within the scope of ASC 606, the Company performs
+Added: the following five steps:
+Added: (1) identify each contract with a customer;
+Added: (2) identify the performance obligations in the contract;
+Added: (3) determine
+Added: the transaction price;
+Added: (4) allocate the transaction price to performance obligations in the contract;
+Added: and (5) recognize revenue when
+Added: (or as) the relevant performance obligation is satisfied.
+Added: The Company only applies the five-step model to contracts when it is probable
+Added: that the Company will collect the consideration it is entitled to in exchange for the goods or services the Company provides to the customer.
+Added: Company generates revenues from the provision of (1) ambulance and medical transportation services (“Transportation Services”)
+Added: and (2) Mobile Health services.
+Added: The customer simultaneously receives and consumes the benefits provided by the Company as the performance
+Added: obligations are fulfilled, therefore the Company satisfies performance obligations immediately.
+Added: The Company has utilized the “right
+Added: to invoice” expedient which allows an entity to recognize revenue in the amount of consideration to which the entity has the right
+Added: to invoice when the amount that the Company has the right to invoice corresponds directly to the value transferred to the customer.
+Added: are recorded net of an estimated contractual allowances for claims subject to contracts with responsible paying entities.
+Added: estimates contractual allowances at the time of billing based on contractual terms, historical collections, or other arrangements.
+Added: transaction prices are fixed and determinable which includes a fixed base rate, fixed mileage rate and an evaluation of historical collections
+Added: by each payer.
+Added: of Our Services
+Added: is primarily derived from:
+Added: Transportation
+Added: These services encompass both emergency response and non-emergency transport
+Added: Non-emergency transport services include ambulance transports and wheelchair transports.
+Added: Net revenue from transportation services is derived from the transportation of patients based
+Added: on billings to third party payors and healthcare facilities.
+Added: Health Services :
+Added: These services include services performed at home and offices, COVID-19 testing and vaccinations, and event
+Added: services which include on-site healthcare support at sporting events and concerts.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Company concluded that Transportation Services and any related support activities are a single performance obligation under ASC 606.
+Added: The transaction price is determined by the fixed rate usage-based fees or fixed fees which are agreed upon in the Company’s executed
+Added: For Mobile Health, the performance of the services and any related support activities are a single performance obligation
+Added: under ASC 606.
+Added: Mobile Health services are typically billed based on a fixed rate (i.e., time and materials separately or combined) fee
+Added: structure taking into consideration staff and materials utilized.
+Added: the performance associated with such services is known and quantifiable at the end of a period in which the services occurred (i.e.,
+Added: monthly or quarterly), revenues are typically recognized in the respective period performed.
+Added: The typical billing cycle for Transportation
+Added: Services and Mobile Health services is same day to 5 days with payments generally due within 30 days.
+Added: For Transportation Services, the
+Added: Company estimates the amount of revenues unbilled at month end and recognizes such amounts as revenue, based on available data and customer
+Added: The Company’s Transportation Services and Mobile Health services each represent a single performance obligation.
+Added: allocation is not necessary as the transaction price (fees) for the services provided is standard and explicitly stated in the contractual
+Added: fee schedule and/or invoice.
+Added: The Company monitors and evaluate all contracts on a case-by-case basis to determine if multiple performance
+Added: obligations are present in a contractual arrangement.
+Added: Transportation Services, the customer simultaneously receives and consumes the benefits provided by the Company as the performance obligations
+Added: are fulfilled, therefore the Company satisfies performance obligations at the same time.
+Added: For Transportation Services, where the customer
+Added: pays fixed rate usage-based fees, the actual usage in the period represents the best measure of progress.
+Added: Generally, for Mobile Health
+Added: services, the customer simultaneously receives and consumes the benefits provided by the Company as the performance obligations are fulfilled,
+Added: therefore the Company satisfies performance obligations at the same time.
+Added: For certain Mobile Health services that have a fixed fee arrangement,
+Added: and the services are provided over time, revenue is recognized over time as the services are provided to the customer.
+Added: the following table, revenue is disaggregated by as follows:
+Added: Primary Geographical Markets
$ 115,053,431
−Removed: Basic and diluted weighted average common shares outstanding
−Removed: Basic and diluted net income (loss) per common share
−Removed: Recent Accounting Pronouncements
−Removed: In August 2020, the Financial Accounting Standards
−Removed: Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
−Removed: 2020-06, Debt – Debt with Conversion and
−Removed: Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies accounting
−Removed: for convertible instruments by removing major separation models required under current GAAP.
−Removed: This ASU also removes certain settlement
−Removed: conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted
−Removed: earnings per share calculation in certain areas.
−Removed: The Company adopted ASU 2020-06 on January 1, 2021.
−Removed: Adoption of the ASU did not impact
−Removed: the Company’s financial position, results of operations or cash flows.
−Removed: The Company’s management does not believe
−Removed: that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying
−Removed: unaudited condensed consolidated financial statements.
−Removed: Note 3 – Initial Public Offering
−Removed: On October 19, 2020, the Company consummated
−Removed: its Initial Public Offering of 11,500,000 Units at $ 10.00 per Unit, generating gross proceeds of $ 115.0 million,
−Removed: and incurring offering costs of approximately $ 6.7 million, inclusive of $ 4.0 million in deferred underwriting commissions.
−Removed: Upon the closing of the Initial Public Offering and the Private Placement, $ 115.0 million ($ 10.00 per Unit) of the net proceeds of the
−Removed: sale of the Units in the Initial Public Offering and the Private Placement Warrants in the Private Placement were placed in the Trust
−Removed: Each Unit consists of one of the Company’s
−Removed: shares of Class A common stock, $ 0.0001 par value, and one-third of one Public Warrant.
−Removed: Each whole Public Warrant entitles the holder
−Removed: to purchase one share of Class A common stock at a price of $ 11.50 per share, subject to adjustment under certain circumstances.
−Removed: Note 4 – Related Party Transactions
−Removed: Founder Shares
−Removed: On August 12, 2020, the Company’s Chief
−Removed: Executive Officer paid for certain offering costs for an aggregate price of $ 25,000 in exchange for issuance of 3,737,500 shares
−Removed: of Class B common stock, par value $ 0.0001 per share (the “Founder Shares”), issued to the Sponsor.
−Removed: October 14, 2020, the Sponsor effected a surrender of 431,250 Founder Shares to the Company for no consideration, resulting in a decrease
−Removed: in the total number of shares of Class B common stock outstanding from 3,737,500 to 3,306,250 .
−Removed: All shares and associated amounts
−Removed: were retroactively restated to reflect the share surrender.
−Removed: On November 16, 2020, the underwriter advised the Company that it would not
−Removed: exercise its over-allotment option to purchase additional shares, and consequently 431,250 Founder Shares were forfeited, resulting in
−Removed: a decrease in the total number of shares of Class B common stock outstanding from 3,306,250 to 2,875,000 such
−Removed: that the Founder Shares represented 20.0 % of the Company’s issued and outstanding Public Shares after the Initial Public Offering
−Removed: and prior to the consummation of the Business Combination .
−Removed: Effective August 24, 2021, pursuant to an election made by the Sponsor
−Removed: the 2,875,000 Founder Shares were converted from Class B common shares on a one-for-one basis into Class A common shares.
−Removed: The Sponsor has agreed, subject to limited exceptions,
−Removed: not to transfer, assign or sell any of the Founder Shares until the earlier to occur of:
−Removed: (A) one year after the completion of the initial
−Removed: business combination and (B) subsequent to the initial business combination, (x) if the last reported sale price of the Class A common
−Removed: stock equals or exceeds $ 12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like)
−Removed: for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial business combination, or
−Removed: (y) the date on which the Company completes a liquidation, merger, capital stock exchange, reorganization or other similar transaction
−Removed: that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities
−Removed: or other property.
−Removed: Private Placement Warrants
−Removed: Simultaneously with the closing of the Initial
−Removed: Public Offering, the Sponsor purchased an aggregate of 2,533,333 Private Placement Warrants at a price of $ 1.50 per Private Placement
−Removed: Warrant, generating gross proceeds of $ 3.8 million in the Private Placement.
−Removed: Each Private Placement Warrant is exercisable
−Removed: for one whole share of Class A common stock at a price of $ 11.50 per share, subject to adjustment.
−Removed: A portion of the proceeds from the
−Removed: sale of the Private Placement Warrants was added to the net proceeds from the Initial Public Offering held in the Trust Account.
−Removed: Company does not complete a business combination within the Combination Period, the Private Placement Warrants will expire worthless.
−Removed: The Private Placement Warrants are non-redeemable for cash (subject to certain exceptions) and exercisable on a cashless basis so
−Removed: long as they are held by the Sponsor or its permitted transferees.
−Removed: The Private Placement Warrants (and the Class
−Removed: A common stock issuable upon exercise of the Private Placement Warrants) are not transferable, assignable or salable until 30 days after
−Removed: the completion of the initial business combination (subject to certain exceptions).
−Removed: Related Party Loans
−Removed: On August 18, 2020, the Sponsor agreed to loan
−Removed: the Company up to $ 150,000 pursuant to an unsecured Note Payable to cover expenses related to the Initial Public Offering, pursuant to
−Removed: which the Company borrowed approximately $ 71,000 .
−Removed: This loan was payable without interest upon the completion of the Initial Public Offering.
−Removed: The Company fully repaid the Note Payable on October 19, 2020, and this credit facility is no longer in effect.
−Removed: There were no related
−Removed: party loans outstanding at September 30, 2021 or December 31, 2020.
−Removed: Working Capital Loans
−Removed: In order to fund working capital deficiencies
−Removed: or finance transaction costs in connection with an intended initial business combination, the initial stockholders, officers and directors
−Removed: and their affiliates could, but were not obligated to, loan the Company funds as may be required (the “Working Capital Loans”).
−Removed: No Working Capital Loans were outstanding at September 30, 2021 or December 31, 2020.
−Removed: Note 5 – Commitments and Contingencies
−Removed: Risks and Uncertainties
−Removed: Management continues to evaluate the impact of
−Removed: the COVID-19 pandemic on the healthcare industry, which its target company operates in, and has concluded that while it is reasonably
−Removed: possible that the virus could have a negative effect on the Company’s financial position and results of its operations, the specific
−Removed: impact is not readily determinable as of the date of these condensed consolidated financial statements.
−Removed: The condensed consolidated financial
−Removed: statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: Registration Rights
−Removed: The Sponsor is entitled to registration rights
−Removed: with respect to the Founder Shares, Private Placement Warrants and any additional warrants that may be issued upon conversion of working
−Removed: capital loans pursuant to a registration rights agreement.
−Removed: The Sponsor will be entitled to make up to three demands, excluding short form
−Removed: registration demands, that the Company register such securities for sale under the Securities Act.
−Removed: In addition, Sponsor will have “piggy-back”
−Removed: registration rights to include their securities in other registration statements filed by the Company.
−Removed: The Company will bear the expenses
−Removed: incurred in connection with the filing of any such registration statements.
−Removed: Underwriting Agreement
−Removed: Pursuant to the underwriting agreement for the
−Removed: Initial Public Offering, $ 0.35 per unit, or $ 4.0 million in the aggregate, was payable to the underwriter for deferred underwriting
−Removed: The deferred fee became payable to the underwriter from the amounts held in the Trust Account upon consummation of the Business
−Removed: Other Commitments and Obligations
−Removed: As of September 30, 2021, the Company did not
−Removed: have any lease obligations or purchase commitments, and it had no long-term liabilities other than the warrant liabilities of $ 8.6 million
−Removed: and the deferred underwriting commission of $ 4.0 million payable from the Trust Account upon consummating the initial business combination.
−Removed: In addition, upon consummation of the Merger described herein, the Company was obligated to pay an M&A advisory fee to Barclays Capital
−Removed: from the Trust Account in the amount of approximately $ 3.0 million.
−Removed: Note 6 – Derivative Warrant
−Removed: Public Warrants may only be exercised for a whole
−Removed: number of shares.
−Removed: No fractional Public Warrants will be issued upon separation of the Units and only whole Public Warrants will trade.
−Removed: The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a business combination and (b) 12 months
−Removed: from the closing of the Initial Public Offering;
−Removed: provided in each case that the Company has an effective registration statement under
−Removed: the Securities Act covering the issuance of the shares of Class A common stock issuable upon exercise of the Public Warrants and a current
−Removed: prospectus relating to them is available and such shares are registered, qualified or exempt from registration under the securities, or
−Removed: blue sky, laws of the state of residence of the holder (or the Company permits holders to exercise their Public Warrants on a cashless
−Removed: basis under certain circumstances).
−Removed: The Company has agreed that as soon as practicable, but in no event later than 15 business days after
−Removed: the closing of the initial business combination, the Company will use its reasonable best efforts to file, and within 60 business days
−Removed: following the initial business combination to have declared effective, a registration statement under the Securities Act covering the
−Removed: issuance of the shares of Class A common stock issuable upon exercise of the warrants and to maintain the effectiveness of such registration
−Removed: statement and a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed;
−Removed: that, if the Class A common stock is at the time of any exercise of a warrant not listed on a national securities exchange such that it
−Removed: satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option,
−Removed: require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9)
−Removed: of the Securities Act and, in the event the Company so elects, it will not be required to file or maintain in effect a registration statement,
−Removed: but it will be required to use its best efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption
−Removed: is not available.
−Removed: The warrants have an exercise price of $ 11.50
−Removed: per share, subject to adjustment, and will expire five years after the completion of a business combination or earlier upon redemption
−Removed: or liquidation.
−Removed: In addition, if (x) the Company issues additional
−Removed: shares or equity-linked securities for capital raising purposes in connection with the closing of the initial business combination
−Removed: at an issue price or effective issue price of less than $9.20 per share (as adjusted for stock splits, stock dividends, rights issuances,
−Removed: subdivisions, reorganizations, recapitalizations and the like) (with such issue price or effective issue price to be determined in good
−Removed: faith by the Company’s board of directors, and in the case of any such issuance to the Company’s initial stockholders, officers,
−Removed: directors or their affiliates, without taking into account any Founder Shares held by them prior to such issuance) (the “Newly Issued
−Removed: Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest
−Removed: thereon, available for the funding of the initial business combination on the date of the consummation of the initial business combination
−Removed: (net of redemptions), and (z) the volume weighted average trading price of the Company’s shares of Class A common stock during the
−Removed: 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial business combination (such
−Removed: price, the “Market Value”) is below $9.20 per share, the exercise price of each warrant will be adjusted (to the nearest cent)
−Removed: such that the effective exercise price per full share will be equal to 115% of the higher of (i) the Market Value and (ii) the Newly Issued
−Removed: Price, and the $18.00 per-share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 180%
−Removed: of the higher of (i) the Market Value and (ii) the Newly Issued Price.
−Removed: The Private Placement Warrants are identical to
−Removed: the Public Warrants, except that (1) the Private Placement Warrants and the shares of Class A common stock issuable upon exercise of the
−Removed: Private Placement Warrants are not transferable, assignable or salable until 30 days after the completion of a business combination, subject
−Removed: to certain limited exceptions, (2) the Private Placement Warrants are non-redeemable (subject to certain exceptions) and exercisable
−Removed: on a cashless basis so long as they are held by the Sponsor or its permitted transferees and (3) the Sponsor and its permitted transferees
−Removed: have certain registration rights related to the Private Placement Warrants (including the shares of Class A common stock issuable upon
−Removed: exercise of the Private Placement Warrants).
−Removed: If the Private Placement Warrants are held by someone other than the Sponsor or its permitted
−Removed: transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the
−Removed: Public Warrants.
−Removed: Once the warrants become exercisable, the Company
−Removed: may redeem the outstanding warrants (except for the Private Placement Warrants):
−Removed: ➤ in whole and not in part;
−Removed: ➤ at a price of $0.01 per warrant;
−Removed: ➤ upon a minimum of 30 days’
−Removed: prior written notice of redemption;
−Removed: ➤ if, and only if, the last reported
−Removed: sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations,
−Removed: recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing once the Warrants become exercisable
−Removed: and ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
−Removed: If the Company calls the Public Warrants for redemption,
−Removed: management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,”
−Removed: as described in the warrant agreement.
−Removed: In no event will the Company be required to net cash settle any warrant.
−Removed: Commencing ninety days after the warrants become
−Removed: exercisable, the Company may redeem the outstanding Warrants:
−Removed: ➤ in whole and not in part;
−Removed: ➤ at $0.10 per warrant upon a minimum
−Removed: of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis
−Removed: prior to redemption and receive that number of shares of Class A common stock to be determined by reference to an agreed table based
−Removed: on the redemption date and the “fair market value” of the Company’s Class A common stock;
−Removed: ➤ if, and only if, the last reported
−Removed: sale price of the Company’s Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends,
−Removed: reorganizations, recapitalizations and the like) on the trading day prior to the date on which the Company sends the notice of redemption
−Removed: to the warrant holders;
−Removed: ➤ if, and only if, the Private Placement
−Removed: Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above;
−Removed: ➤ if, and only if, there is an effective
−Removed: registration statement covering the issuance of the shares of Class A common stock (or a security other than the Class A common stock
−Removed: into which the Class A common stock has been converted or exchanged for in the event the Company is not the surviving company in the
−Removed: initial business combination) issuable upon exercise of the warrants and a current prospectus relating thereto available throughout the
−Removed: 30-day period after written notice of redemption is given.
−Removed: The “fair market value” of the Class
−Removed: A common stock for this purpose shall mean the average last reported sale price of the Class A common stock for the 10 trading days ending
−Removed: on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.
−Removed: Note 7 – Class A Common Stock Subject
−Removed: to Possible Redemption
−Removed: Prior to the consummation of the Business Combination,
−Removed: the Company’s Class A common stock featured certain redemption rights that were considered to be outside of the Company’s
−Removed: control and subject to the occurrence of future events.
−Removed: At September 30, 2021 and December 31, 2020, there were 11,500,000 shares of Class
−Removed: A common stock outstanding subject to possible redemption.
−Removed: The carrying value of potentially redeemable Class A common stock reported
−Removed: in temporary equity of the condensed consolidated balance sheets at September 30, 2021 and December 31, 2020 is comprised as follows:
−Removed: Gross proceeds from issuance of potentially redeemable Class A common stock
$ 117,891,552
−Removed: Proceeds allocated to Public Warrants
+Added: Segments/Service Lines
+Added: Transportation
$ 117,891,552
−Removed: Class A common stock issuance costs
+Added: Based Compensation
+Added: The Company expenses stock-based compensation over the requisite service
+Added: period based on the estimated grant-date fair value of the awards.
+Added: The Company estimates the fair value of stock option grants using the
+Added: Black-Scholes option pricing model, and the assumptions used in calculating the fair value of stock-based awards represent management’s
+Added: best estimates and involve inherent uncertainties and the application of management’s judgment.
+Added: The Company accounts for forfeitures
+Added: as they occur.
+Added: All stock-based compensation costs are recorded in operating expenses in the Condensed Consolidated Statements of Operations
+Added: and Comprehensive Income.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Earnings per share represents the net income attributable to stockholders divided
+Added: by the weighted-average number of shares outstanding during the period.
+Added: Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were
+Added: exercised or converted into common stock of the Company during the reporting periods.
+Added: Potential dilutive common stock equivalents consist
+Added: of the incremental common shares issuable upon exercise of warrants and the incremental shares issuable upon conversion of stock options.
+Added: In reporting periods in which the Company has a net loss, the effect is considered anti-dilutive and excluded from the diluted earnings
+Added: per share calculation.
+Added: On March 31, 2021, the Company excluded from its calculation 25,555,492 shares because their inclusion would have
+Added: been anti-dilutive.
+Added: Method Investment
+Added: On October 26, 2021, the Company acquired a 50 % interest in RND Health
+Added: Services Inc.
+Added: (“RND”) for $ 655,876 .
+Added: The Company uses the equity method to account for investments in which the Company has
+Added: the ability to exercise significant influence over the operating and financial policies of the investee but does not exercise control.
+Added: The Company’s carrying value in the equity method investee is reflected in the caption “Equity method investment” on
+Added: the condensed consolidated balance sheets.
+Added: Changes in value of RND are recorded in “Loss from equity method investment” on
+Added: the Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: The Company’s judgment regarding its level of influence
+Added: over the equity method investee includes considering key factors, such as ownership interest, representation on the board of directors,
+Added: and participation in policy-making decisions.
+Added: On November 1, 2021, the Company acquired a 20% interest in National
+Added: Providers Association, LLC (“NPA”) for $30,000.
+Added: The Company uses the equity method to account for investments in which the
+Added: Company has the ability to exercise significant influence over the operating and financial policies of the investee but does not exercise
+Added: The Company’s carrying value in the equity method investee is reflected in the caption “Equity method investment”
+Added: on the condensed consolidated balance sheets.
+Added: Changes in value of NPA are recorded in “Loss from equity method investment”
+Added: on the Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: The Company’s judgment regarding its level of influence
+Added: over the equity method investee includes considering key factors, such as ownership interest, representation on the board of directors,
+Added: and participation in policy-making decisions.
+Added: Effective December 21, 2021, three members withdrew from NPA resulting in the remaining
+Added: two members obtaining the remaining ownership percentage.
+Added: On December 31, 2021, and March 31, 2022, DocGo owned 50% of NPA.
+Added: the equity method, the Company’s investment is initially measured at cost and subsequently increased or decreased to recognize
+Added: the Company’s share of income and losses of the investee, capital contributions and distributions and impairment losses.
+Added: performs a qualitative assessment annually and recognizes an impairment if there are sufficient indicators that the fair value of the
+Added: investment is less than carrying value.
+Added: Company categorizes leases at its inception as either operating or finance leases based on the criteria in FASB ASC 842, Leases ,
+Added: The Company adopted ASC 842 on January 1, 2019, using the modified retrospective approach, and has established
+Added: a Right-of-Use (“ROU”) Asset and a current and non-current lease liability for each lease arrangement identified.
+Added: liability is recorded at the present value of future lease payments discounted using the discount rate that approximates the Company’s
+Added: incremental borrowing rate for the lease established at the commencement date, and the ROU asset is measured as the lease liability plus
+Added: any initial direct costs, less any lease incentives received before commencement.
+Added: The Company recognizes a single lease cost, so that
+Added: the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis.
+Added: Company has lease arrangements for vehicles, equipment, and facilities.
+Added: These leases typically have original terms not exceeding 10 years
+Added: and, in some cases contain multi-year renewal options, none of which are reasonably certain of exercise.
+Added: The Company’s lease arrangements
+Added: may contain both lease and non-lease components.
+Added: The Company has elected to combine and account for lease and non-lease components as
+Added: a single lease component.
+Added: The Company has incorporated residual value obligations in leases for which there is such occurrences.
+Added: short-term leases, ASC 842-10-25-2 permits an entity to make a policy election not to apply the recognition requirements of ASC 842 to
+Added: short-term leases.
+Added: The Company has elected not to apply the ASC 842 recognition criteria to any leases that qualify as short-term leases.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: taxes are recorded in accordance with ASC 740, Income Taxes (“ASC 740”), which provides for deferred taxes using an
+Added: asset and liability approach.
+Added: The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of
+Added: events that have been included in the financial statements or the Company’s tax returns.
+Added: Deferred tax assets and liabilities are
+Added: determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in
+Added: effect for the year in which the differences are expected to reverse.
+Added: Valuation allowances are provided, if based upon the weight of
+Added: available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
+Added: The Company accounts
+Added: for uncertain tax positions in accordance with the provisions of ASC 740.
+Added: When uncertain tax positions exist, the Company recognizes
+Added: the tax benefit of tax positions to the extent that the benefit would more likely than not be realized assuming examination by the taxing
+Added: The determination as to whether the tax benefit will more likely than not be realized is based upon the technical merits of
+Added: the tax position as well as consideration of the available facts and circumstances.
+Added: The Company recognizes any interest and penalties
+Added: accrued related to unrecognized tax benefits as income tax expense.
+Added: Issued Accounting Standards Not Yet Adopted
+Added: March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses Troubled Debt Restructurings and Vintage
+Added: Disclosures (“ASU 2022-02”) , that eliminates accounting guidance for troubled debt restructurings by creditors in Subtopic
+Added: 310-40 Receivables—Troubled Debt Restructurings by Creditors , while enhancing disclosure requirements for certain loan refinancings
+Added: and restructurings by creditors when a borrower is experiencing financial difficulty.
+Added: ASU 2022-02 also requires public business entities
+Added: to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the
+Added: scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost .
+Added: This ASU only affects entities
+Added: that already adopted ASU 2016-13, which is effective for fiscal years beginning after December 15, 2022.
+Added: The Company expects that this
+Added: ASU will not have a material impact on the Company’s Condensed Consolidated Financial Statements.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Property and Equipment, net
+Added: and equipment, net, as of March 31, 2022 and December 31, 2021 are as follows:
+Added: equipment and furniture
+Added: Transportation
+Added: Accumulated depreciation
( 8,815,791 )
−Removed: Accretion of carrying value to redemption value
−Removed: Class A common stock subject to possible redemption
( 8,147,266 )
−Removed: Note 8 – Stockholders’ Equity
−Removed: Class A Common Stock — Prior
−Removed: to the consummation of the Business Combination, the Company was authorized to issue 50,000,000 shares of Class A common stock with
−Removed: a par shares value of $ 0.0001 per share.
−Removed: At September 30, 2021 and December 31, 2020, there were 14,375,000 (see Class B Common
−Removed: Stock below) and 11,500,000 shares of Class A common stock issued and outstanding.
−Removed: Of the outstanding shares of Class A
−Removed: common stock, 11,500,000 were subject to possible redemption at both September 30, 2021 and December 31, 2020, and accordingly such
−Removed: shares are classified in temporary equity in the condensed consolidated balance sheets at those dates.
−Removed: Class B Common Stock —Prior
−Removed: to consummation of the Business Combination, the Company was authorized to issue 12,500,000 shares of Class B common stock with a
−Removed: par value of $ 0.0001 per share.
−Removed: Holders of the Company’s Class B common stock were entitled to one vote for each share.
−Removed: December 31, 2020, 2,875,000 shares of Class B common stock were issued and outstanding.
−Removed: Effective August 24, 2021, pursuant
−Removed: to an election made by the Sponsor, the 2,875,000 outstanding Class B common shares were converted on a one-for-one basis into Class A
−Removed: common shares.
−Removed: Because these Class A shares were held by the Sponsor, they did not have the pre-Business Combination redemption rights
−Removed: of the Public Shares.
−Removed: Preferred stock —The Company
−Removed: is authorized to issue 1,000,000 shares of preferred stock with a par value of $ 0.0001 per share.
−Removed: As of September 30, 2021 and December 31,
−Removed: 2020, there were no shares of preferred stock issued or outstanding.
−Removed: Note 9 – Fair Value Measurements
−Removed: The following table presents information about
−Removed: the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2021 and
−Removed: December 31, 2020 by level within the fair value hierarchy:
−Removed: Fair Value Measured as of September 30, 2021
−Removed: Investments held in Trust Account - money market fund holding solely U.S.
−Removed: Treasury Securities
+Added: and equipment, net
+Added: Company recorded depreciation expense of $ 711,878 and $ 528,840 for three months ended March 31, 2022 and 2021, respectively.
+Added: Acquisition of Businesses and Asset Acquisitions
+Added: Ambulance Acquisition
+Added: November 20, 2020, AF WI LNZ, LLC, a subsidiary of Ambulnz-FMC North America LLC (“FMC NA”), a subsidiary of Holdings, entered
+Added: into the Share Purchase Agreement (the “Agreement”) with LJH Ambulance (“LJH”).
+Added: LJH was in the business of providing
+Added: medical transportation services.
+Added: The purchase price consisted of $ 465,000 cash consideration.
+Added: The Company also agreed to pay the Seller
+Added: 50 % of all proceeds from accounts receivable that were outstanding as of the Agreement signing date that are actually received by the
+Added: Company after the Agreement closing date.
+Added: The LJH transaction closed on January 12, 2022 with the outstanding acquisition payable balance
+Added: of $ 282,518 being paid off on March 4, 2022.
+Added: and Subsidiaries
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Company recorded goodwill in connection with its acquisitions.
+Added: The changes in the carrying value of goodwill for the period ended March
+Added: 31, 2022 are as noted in the tables below:
+Added: at December 31, 2021
+Added: acquired during the period
+Added: at March 31, 2022
+Added: assets consist of the following as of March 31, 2022 and December 31, 2021:
+Added: developed software
( 4,446,049 )
$ ( 4,687,156 )
−Removed: Public Warrant liabilities
−Removed: Private Placement Warrant liabilities
−Removed: Total Warrant liabilities
−Removed: Fair Value Measured as of December 31, 2020
−Removed: Investments held in Trust Account - U.S.
−Removed: Treasury Securities
+Added: developed software
( 3,828,038 )
$ ( 4,053,793 )
−Removed: Public Warrant liabilities
−Removed: Private Placement Warrant liabilities
−Removed: Total Warrant liabilities
−Removed: The Company utilized a Monte Carlo simulation
−Removed: to estimate the fair value of the Public Warrants and Private Placement Warrants at December 31, 2020, and used the quoted price
−Removed: of the Public Warrants on the Nasdaq Stock Market at September 30, 2021 to estimate the fair value of both the Public Warrants and Private
−Removed: Placement Warrants at that date.
−Removed: Transfers to/from Levels 1, 2 and 3 are recognized
−Removed: at the end of the reporting period.
−Removed: Effective March 31, 2021, the fair value of the Public Warrant liabilities was reclassified from Level
−Removed: 3 to Level 1, and the fair value of the Private Placement Warrants was reclassified from Level 3 to Level 2.
−Removed: Level 1 assets include investments in money market
−Removed: funds that invest solely in U.S.
−Removed: Treasury securities.
−Removed: The Company uses inputs such as actual trade data, quoted market prices from dealers
−Removed: or brokers, and other similar sources to determine the fair value of its investments.
−Removed: The following table presents the changes in the fair value of warrant
−Removed: liabilities measured using Level 3 inputs during the nine months ended September 30, 2021:
−Removed: Fair value as of December 31, 2020
−Removed: Transfers to Levels 1 and 2
+Added: Company recorded amortization expense of $ 633,363 and $ 422,024 for the three months ended March 31, 2022 and 2021, respectively.
+Added: amortization expense at March 31, 2022 for the next five years and in the aggregate are as follow:
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Accrued Liabilities
+Added: Accrued liabilities consist of the following as
+Added: of March 31, 2022 and December 31, 2021:
+Added: Accrued bonus
+Added: Accrued lab fees
+Added: Accrued payroll
+Added: Medicare advance
+Added: FICA/Medicare liability
+Added: Accrued general expenses
+Added: Accrued subcontractors
+Added: Accrued fuel and maintenance
+Added: Accrued workers compensation
+Added: Other current liabilities
+Added: Accrued legal fees
+Added: Credit card payable
+Added: Total accrued liabilities
+Added: Line of Credit
+Added: On May 13, 2021, the Company entered into a revolving loan and security
+Added: agreement with a bank (the “Lender”), with a maximum revolving advance amount of $ 12,000,000 .
+Added: Each Revolving Advance shall
+Added: bear interest at a per annum rate equal to the Wall Street Journal Prime Rate (3.50% as of March 31, 2022), as the same may change from
+Added: time to time, plus one percent (1.00%), but in no event less than five percent (5.00%) per annum, calculated on the basis of a 360-day
+Added: year for the actual number of days elapsed (“Contract Rate”).
+Added: The revolving loan has a maturity date of May 12, 2022 (“Maturity
+Added: This loan is secured by all assets of entities owned 100 % by DocGo Inc.
+Added: This loan is subject to certain financial covenants
+Added: such as a Fixed Charge Coverage Ratio and Debt to Effective Tangible Net Worth.
+Added: As of March 31, 2022 the outstanding balance was zero .
+Added: On December 17, 2021, Ambulnz-FMC North America,
+Added: LLC (“FMC NA”), entered into a revolving loan and bridge credit and security agreement with a subsidiary of one of its members
+Added: with a maximum revolving advance amount of $ 12,000,000 .
+Added: Each Revolving Advance shall bear interest at a per annum rate equal to the
+Added: Wall Street Journal Prime Rate (3.25% at December 31, 2021), as the same may change from time to time, plus one percent (1.00%), but in
+Added: no event less than five percent (5.00%) per annum, calculated on the basis of a 360-day year for the actual number of days in the applicable
+Added: The agreement is subject to certain financial covenants such as an unused fee, whereas the Company shall pay to the subsidiary
+Added: of one of its members an unused fee in the amount of 0.5 % of the average daily amount by which the Revolving Commitment Amount ($ 12 million)
+Added: exceeds the principal balance of the aggregate outstanding advances.
+Added: All accrued and unpaid interest and unused fee shall be due and payable
+Added: on the first anniversary of the date of the agreement (“Revolving Credit Maturity Date”).
+Added: This loan is secured by all assets
+Added: of entities owned 100 % by DocGo Inc.
+Added: As of December 31, 2021, the outstanding balance of the line of credit was zero.
+Added: 26, 2022, the Company drew $ 1,000,000 to fund operations and meet short-term obligations.
+Added: As of March 31, 2022, the outstanding balance
+Added: of the line of credit was $ 1,000,000 .
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Notes Payable
+Added: The Company has various loans with finance companies with monthly installments
+Added: aggregating $ 60,499 , inclusive of interest ranging from 2.5 % through 7.5 %.
+Added: The notes mature at various times through 2051 and are secured
+Added: by transportation equipment.
+Added: The following table summarizes the Company’s notes payable:
+Added: Equipment and financing loans payable, between 2.5 % and 7.5 % interest and maturing through May 2051
+Added: Total notes payable
+Added: current portion of notes payable
+Added: Total non-current portion of notes payable
+Added: expense was $ 22,559 and $ 61,324 for the periods ended March 31, 2022 and December 31, 2021, respectively.
+Added: Future minimum annual maturities of notes payable
+Added: as of March 31, 2022 are as follows:
+Added: Notes Payable
+Added: 2022, remaining
+Added: Total maturities
+Added: Current portion of notes payable
+Added: Long-term portion of notes payable
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Business Segment Information
+Added: Company conducts business as two operating segments, Transportation Services and Mobile Health services.
+Added: In accordance with ASC 280,
+Added: Segment Reporting , operating segments are components of an enterprise for which separate financial information is evaluated regularly
+Added: by the chief operating decision maker, who is the chief executive officer, in deciding how to allocate resources and assessing performance.
+Added: The Company’s business operates in two operating segments because the Company’s entities have two main revenue streams, and
+Added: the Company’s chief operating decision maker evaluates the Company’s financial information and resources and assesses the
+Added: performance of these resources by revenue stream.
+Added: The accounting policies of the segments are the
+Added: same as the accounting policies of the Company as a whole.
+Added: The Company evaluates the performance of its Transportation Services and Mobile
+Added: Health services segments based primarily on results of operations.
+Added: Operating results for the business segments of the Company are as follows:
+Added: Transportation
+Added: Mobile Health
+Added: Three Months Ended March 31, 2022
$ 117,891,552
+Added: Income (loss) from operations
( 9,328,377 )
$ 215,635,997
−Removed: Fair value as of September 30, 2021
−Removed: Note 10 – Subsequent Events
−Removed: The Company evaluated subsequent events and transactions
−Removed: that occurred after the balance sheet date up to the date that the unaudited condensed consolidated financial statements were available
−Removed: to be issued, and determined that there have been no events that have occurred that would require adjustments to the disclosures in the
−Removed: unaudited condensed consolidated financial statements, except as noted below.
−Removed: On November 5, 2021, the Company, Motion Merger
−Removed: Sub Corp., and Ambulnz consummated the Business Combination, as further described in Note 1.
+Added: $ 109,560,307
+Added: $ 325,196,304
+Added: Depreciation and amortization expense
+Added: Stock compensation
+Added: Long-lived assets
+Added: Three Months Ended March 31, 2021
+Added: Income (loss) from operations
+Added: ( 3,402,200 )
+Added: ( 1,873,958 )
+Added: $ 106,603,027
+Added: Depreciation and amortization expense
+Added: Stock compensation
+Added: Long-lived assets
+Added: assets include property, plant and equipment, goodwill and intangible assets.
+Added: Revenues by geographic location are included in
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: In November 2021, the Company’s Series A preferred stock was
+Added: cancelled and converted into the right to receive a portion of merger consideration issuable as common stock of DocGo, par value $ 0.0001 (the
+Added: “Common Stock”), pursuant to the terms and conditions set forth in the Merger Agreement.
+Added: The Company’s Condensed Consolidated
+Added: Statements of Changes in Stockholders’ Equity reflect the 2020 shares as if the Merger occurred in 2020.
+Added: to the reverse merger, on May 23, 2019, the Series A preferred stock was formed, and 40,000 shares were authorized.
+Added: of Series A preferred stock was convertible into Class A common stock at a conversion price of $ 3,000 per share, subject to adjustment
+Added: as defined in the articles of incorporation.
+Added: A preferred stockholders had voting rights equivalent to the number of common stock shares issuable upon conversion.
+Added: The Series A preferred
+Added: stockholders were entitled to a non-cumulative dividend equal to 8 % of the original issue price as defined in the agreement when
+Added: declared by the board of directors.
+Added: holders of the Series A preferred stock had preferential liquidation rights and rank senior to the holders of common stock.
+Added: If a liquidation
+Added: were to occur, the holders of the Series A preferred stock would have been paid an amount equal to $ 3,000 per share, subject to
+Added: adjustment as defined in the articles of incorporation, plus all accrued and unpaid dividends thereon.
+Added: After the payment of the Series
+Added: A preferred stockholders, the common stockholders would have been paid out on a pro-rate basis.
+Added: November 1, 2017, Ambulnz, Inc.
+Added: converted its legal structure from a limited liability company to a corporation and converted its membership
+Added: units into shares of common stock at a rate of 1,000 shares per membership unit.
+Added: The total authorized number of shares of common stock
+Added: converted was 100,000 shares, comprised of 35,597 shares of Class A common stock and 64,402 shares of Class B common stock.
+Added: to the reverse merger, on May 23, 2019, the Ambulnz, Inc amended and restated its articles of incorporation and the total authorized
+Added: common shares increased to 154,503 shares, comprised of 78,000 shares of Class A common stock and 76,503 shares of Class B common stock.
+Added: The Class A common stockholders had voting rights equivalent to one vote per share of common stock and the Class B common stockholders
+Added: have no voting rights.
+Added: Dividends may be paid to the common stockholders out of funds legally available, when declared by the board of
+Added: Preacquisition
+Added: On February 15, 2018, the Company issued warrants to purchase 1,367
+Added: shares of Class B common stock at a purchase price of $ 0.01 per share to an investor in conjunction with a capital investment.
+Added: had no expiration date.
+Added: The fair value on the date of issuance was $ 5,400 per share, for a total fair value of $ 7,381,800 .
+Added: 2019, the warrants were exchanged for warrants to purchase 2,461 shares of Series A preferred stock at a purchase price of $ 0.01 per share.
+Added: The exchanged warrants has no expiration date, and had a fair value on the date of issuance of $ 3,000 per share for a total fair value
+Added: of $ 7,383,000 .
+Added: These warrants were cashless exercised in November 2021 for 1,587,700 shares of common DocGo Inc.
+Added: common stock.
+Added: On June 5, 2019, the Company issued warrants to purchase 667 shares
+Added: of Series A preferred stock at a purchase price of $ 3,000 per share to an investor in conjunction with a capital investment.
+Added: would have expired on June 6, 2029.
+Added: The fair value on the date of issuance was $ 2,078 per warrant for a total fair value of $ 1,386,026 .
+Added: These warrants were cashless exercised in November 2021 for 229,807 shares of common DocGo Inc.
+Added: common stock.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Stock Based Compensation
+Added: In 2021, the Company established the DocGo Inc.
+Added: Equity Incentive Plan (the “Plan”), which replaced Ambulnz, Inc’s 2017 Equity Incentive Plan.
+Added: The Company reserved 16,607,894
+Added: shares of common stock for issuance under the Plan.
+Added: The Company’s stock options generally vest on various terms based on continuous
+Added: services over periods ranging from three to five years.
+Added: The stock options are subject to time vesting requirements through 2031 and are
+Added: nontransferable.
+Added: Stock options granted have a maximum contractual term of 10 years.
+Added: On March 31, 2022, approximately 2.7 million employee
+Added: stock options on a converted basis had vested.
+Added: The fair value of each stock option grant is estimated
+Added: on the date of grant using the Black-Scholes option-pricing model.
+Added: Before the Company’s shares of stock were publicly traded, management
+Added: took the average of several publicly traded companies that were representative of the Company’s size and industry in order to estimate
+Added: its expected stock volatility.
+Added: The expected term of the options represented the period of time the instruments are expected to be outstanding.
+Added: The Company based the risk-free interest rate on the rate payable on the U.S.
+Added: Treasury securities corresponding to the expected term of
+Added: the awards at the date of grant.
+Added: Expected dividend yield was zero based on the fact that the Company had not historically paid and does
+Added: not intend to pay a dividend in the foreseeable future.
+Added: The Company utilized contemporaneous valuations
+Added: in determining the fair value of its shares at the date of option grants.
+Added: Prior to the Merger, each valuation utilized both the discounted
+Added: cash flow and guideline public company methodologies to estimate the fair value of its shares on a non-controlling and marketable basis.
+Added: The December 31, 2020 valuations also included an approach that took into consideration a pending non-binding letter of intent from Motion
+Added: Acquisition Corp.
+Added: The March 11, 2021 valuation report relied solely on the fair value of the Company’s shares implied by the March
+Added: 8, 2021 Merger Agreement with Motion Acquisition Corp.
+Added: A discount for lack of marketability was applied to the non-controlling
+Added: and marketable fair value estimates determined above.
+Added: The determination of an appropriate discount for lack of marketability was based
+Added: on a review of discounts on the sale of restricted shares of publicly traded companies and put-based quantitative methods.
+Added: influenced the size of the discount for lack of marketability included (a) the estimated time it would take for a Company stockholder
+Added: to achieve marketability, and (b) the volatility of the Company’s business.
+Added: The following assumptions were used to compute
+Added: the fair value of the stock option grants during the period ended March 31, 2022 and 2021:
+Added: Three Months Ended
+Added: Risk-free interest rate
+Added: Expected term (in years)
+Added: Dividend yield
+Added: The following table summarizes the Company’s stock option activity under the Plan for the period ended March 31, 2022:
+Added: Life in Years
+Added: Balance as of, December 31, 2021
+Added: Granted/ Vested during the year
+Added: Exercised during the year
+Added: Cancelled during the year
+Added: Balance as of, March 31, 2022
+Added: Options vested and exercisable at March 31, 2022
+Added: The aggregate intrinsic value in the above table
+Added: is calculated as the difference between fair value of the Company’s common stock price and the exercise price of the stock options.
+Added: The weighted average grant date fair value per share for stock option grants during the periods ended March 31, 2022 and December
+Added: 31, 2021 was $ 7.15 and $ 2.80 , respectively.
+Added: At March 31, 2022 and December 31, 2021, the total unrecognized compensation related
+Added: to unvested stock option awards granted was $ 22,868,377 and $ 20,792,804 , respectively, which the Company expects to recognize over a weighted-average
+Added: period of approximately 3.58 years.
+Added: Restricted Stock Units
+Added: The fair value of restricted stock units (“RSUs”) is determined
+Added: on the date of grant.
+Added: The Company records compensation expense in the Condensed Consolidated Statement of Operations and Comprehensive
+Added: Income on a straight-line basis over the vesting period for RSUs.
+Added: The vesting period for employees and members of the Board of Directors
+Added: ranges from one to four years.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Activity under RSUs was as follows:
+Added: Average Grant
+Added: Value Per RSU
+Added: Balance as of, December 31, 2021
+Added: Vested and issued
+Added: Balance as of, March 31, 2022
+Added: Vested and unissued at March 31, 2022
+Added: Non-vested at March 31, 2022
+Added: The total grant-date fair value of RSUs granted
+Added: during the period ended March 31, 2022 was $ 1,049,999 .
+Added: For the period ended March 31, 2022, the Company
+Added: recorded stock-based compensation expense related to RSUs of $ 82,304 .
+Added: As of March 31, 2022, the Company had $ 1,467,949
+Added: in unrecognized compensation cost related to non-vested RSUs, which is expected to be recognized over a weighted-average period of approximately 3.4 years.
+Added: Company is obligated to make rental payments under non-cancellable operating leases for office, dispatch station space, and transportation
+Added: equipment, expiring at various dates through 2026 .
+Added: Under the terms of the leases, the Company is also obligated for its proportionate
+Added: share of real estate taxes, insurance and maintenance costs of the property.
+Added: The Company is required to hold certain funds in restricted
+Added: cash and cash equivalents accounts under some of these agreements.
+Added: Certain leases for property and transportation
+Added: equipment contain options to purchase, extend or terminate the lease.
+Added: Determining the lease term and amount of lease payments to include
+Added: in the calculation of the right-of-use (ROU) asset and lease obligations for leases containing options requires the use of judgment to
+Added: determine whether the exercise of an option is reasonably certain and whether the optional period and payments should be included in the
+Added: calculation of the associated ROU asset and lease obligation.
+Added: In making such judgment, the Company considers all relevant economic factors
+Added: that would require whether to exercise or not exercise the option.
+Added: Company’s lease agreements generally do not provide an implicit borrowing rate.
+Added: Therefore, the Company used a benchmark approach
+Added: to derive an appropriate imputed discount rate.
+Added: The Company benchmarked itself against other companies of similar credit ratings and
+Added: comparable quality and derived imputed rates, which were used to discount its real estate lease liabilities.
+Added: The Company used estimated
+Added: borrowing rates of 6 % on January 1, 2019, for all leases that commenced prior to that date, for office spaces and transportation equipment.
+Added: The table below comprise lease expenses for the periods ended March 31, 2022 and 2021:
+Added: Components of total lease cost:
+Added: Operating lease expense
+Added: Short-term lease expense
+Added: Total lease cost
+Added: Position as of March 31, 2022
+Added: Right-of-use lease assets and lease liabilities for the Company’s operating leases were recorded in the consolidated balance
+Added: sheets as follows:
+Added: Lease right-of-use assets
+Added: Total lease assets
+Added: Current liabilities:
+Added: Lease liability - current portion
+Added: Noncurrent liabilities:
+Added: Lease liability, net of current portion
+Added: Total lease liability
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: and Discount Rate
+Added: Weighted average remaining lease term (in years) - operating leases
+Added: Weighted average discount rate - operating leases
+Added: Future minimum lease payments under the operating leases at March 31, 2022 are as follows:
+Added: Operating Leases
+Added: 2022, remaining
+Added: 2027 and thereafter
+Added: Total future minimum lease payments
+Added: Less effects of discounting
+Added: Present value of future minimum lease payments
+Added: Operating lease expense were approximately $ 462,625
+Added: and $ 491,375 for the period ended March 31, 2022 and 2021, respectively.
+Added: For the quarter ended March 31, 2022, the Company
+Added: made $ 462,625 of fixed cash payments related to operating leases and $ 622,575 related to finance leases.
+Added: Finance Leases
+Added: The Company leases vehicles under a non-cancelable
+Added: finance lease agreements with a liability of $ 9,664,850 and $ 10,139,410 for the quarter ended March 31, 2022 and December 31, 2021, respectively.
+Added: This includes accumulated depreciation expense of $ 7,951,023 and $ 7,095,242 as of March 31, 2022 and December 31, 2021, respectively.
+Added: Depreciation expense for the vehicles under non-cancelable
+Added: lease agreements amounted to $ 855,781 and $ 646,812 for the quarter ended March 31, 2022 and 2021, respectively.
+Added: Lease Payments
+Added: The table below presents lease payments for the
+Added: periods ended March 31, 2022 and 2021:
+Added: Components of total lease payment:
+Added: Finance lease payment
+Added: Short-term lease payment
+Added: Total lease payments
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Position as of March 31, 2022
+Added: lease assets and lease liabilities for the Company’s finance leases were recorded in the consolidated balance sheet as follows:
+Added: Lease right-of-use assets
+Added: Total lease assets
+Added: Current liabilities:
+Added: Lease liability - current portion
+Added: Noncurrent liabilities:
+Added: Lease liability, net of current portion
+Added: Total lease liability
+Added: Terms and Discount Rate
+Added: table below presents certain information related to the weighted average remaining lease term and the weighted average discount rate
+Added: for the Company’s finance leases as of March 31, 2022:
+Added: Weighted average remaining lease term (in years) - finance leases
+Added: Weighted average discount rate - finance leases
+Added: Future minimum lease payments under the finance leases at March 31, 2022 are as follows:
+Added: Finance Leases
+Added: 2022, remaining
+Added: 2027 and thereafter
+Added: Total future minimum lease payments
+Added: Less effects of discounting
+Added: Present value of future minimum lease payments
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: of March 31, 2022, the Company recognized other loss of $ 4,253 , net of $ 20,805 from realized foreign exchange loss offset by rental
+Added: income of $ 16,552 .
+Added: Related Party Transactions
+Added: Historically,
+Added: the Company has been involved in transactions with various related parties.
+Added: Pride Staff provides subcontractor services to
+Added: Pride Staff is owned by an operations manager of the Company and his spouse, and therefore, is a related party.
+Added: made subcontractor payments to Pride Staff totaling $ 209,153 and $ 163,125 for the three months ended March 31, 2022 and 2021, respectively.
+Added: There were no amounts due in accounts payable
+Added: to related parties as of March 31, 2022 and December 31, 2021, respectively.
+Added: As a result of the Company’s history of
+Added: net operating losses (“NOL”), the Company had historically provided for a full valuation allowance against its deferred tax
+Added: assets for assets that were not more-likely-than-not to be realized.
+Added: The Company’s income tax expense for the three months ended
+Added: March 31, 2022 and 2021 was $ 440,179 and $ 10,029 respectively.
+Added: Our effective tax rate for the three months ended March 31, 2022 and 2021
+Added: was 4.85 % and 2.53 %.
+Added: The Company has established a 401(k) plan in January 2022 that qualifies
+Added: as a deferred compensation arrangement under Section 401 of the Internal Revenue Code.
+Added: employees that complete two months of
+Added: service with the Company are eligible to participate in the plan.
+Added: The Company did not make any employer contributions to this plan as
+Added: of March 31, 2022.
+Added: Legal Proceedings
+Added: From time to time, the Company may be involved
+Added: as a defendant in legal actions that arise in the normal course of business.
+Added: In the opinion of management, the Company has adequate legal
+Added: defense on all legal actions, and the results of any such proceedings would not materially impact the Condensed Consolidated Financial
+Added: Statements of the Company.
+Added: The Company provides disclosure and records loss contingencies in accordance with the loss contingencies accounting
+Added: In accordance with such guidance, the Company establishes accruals for such matters when potential losses become probable and
+Added: can be reasonably estimated.
+Added: If the Company determines that a loss is reasonably possible and the loss or range of loss can be estimated,
+Added: the Company discloses the possible loss in the Condensed Consolidated Financial Statements.
+Added: As of March 31, 2022 and December 31, 2021, the Company recorded a
+Added: liability of $ 1,000,000 , which represents an amount for an agreed settlement, under the terms of a memorandum of understanding, of
+Added: various class-based claims, both actual and potential, under Federal and California State law over a historical period.
+Added: The settlement
+Added: is subject to court approval.
+Added: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Risk and Uncertainties
+Added: Risks, Impacts and Uncertainties
+Added: January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus
+Added: (the “COVID-19 Outbreak”) and the risks to the international community as the virus spreads globally.
+Added: In March 2020, the
+Added: WHO classified the COVID-19 Outbreak as a pandemic, based on the rapid increase in exposure globally.
+Added: spread of COVID-19 and the related country-wide shutdowns and restrictions have had a mixed impact on the Company’s business.
+Added: the ambulance transportation business, which predominantly comprises non-emergency medical transportation, the Company has seen a decline
+Added: in volumes from historical and expected levels, as elective surgeries and other procedures have been postponed.
+Added: In some of the Company’s
+Added: larger markets, such as New York and California, there have been declines in trip volume.
+Added: In addition, the Company experienced lost revenues
+Added: associated with sporting, concerts and other events, as those events have been cancelled or have a significantly restricted (or entirely
+Added: eliminated) the number of permitted attendees.
+Added: are two areas where the Company has experienced positive business impacts from COVID-19.
+Added: In April and May 2020, the Company participated
+Added: in an emergency project with Federal Emergency Management Agency (“FEMA”) in the New York City area.
+Added: This engagement resulted
+Added: in incremental transportation revenue.
+Added: In addition, in response to the need for widespread COVID-19 testing and available Emergency Medical
+Added: Technicians (“EMT”) and Paramedics, the Company formed a new subsidiary, Rapid Reliable Testing, LLC (“RRT”),
+Added: with the goal to perform COVID-19 tests at nursing homes, municipal sites, businesses, schools and other venues.
+Added: RRT is part of the Mobile
+Added: Health segment.
+Added: Accelerated Payments
+Added: Medicare accelerated payments of approximately
+Added: $ 2,397,024 were received by the Company in April 2020.
+Added: Effective October 8, 2020, CMS is no longer accepting new applications for accelerated
+Added: Accordingly, the Company does not expect to receive additional Medicare accelerated payments.
+Added: Payments under the Medicare Accelerated
+Added: and Advance Payment program are advances that must be repaid.
+Added: Effective October 1, 2020, the program was amended such that providers are
+Added: required to repay accelerated payments beginning one year after the payment was issued.
+Added: After such one-year period, Medicare payments
+Added: owed to providers will be recouped according to the repayment terms.
+Added: The repayment terms specify that for the first 11 months after repayment
+Added: begins, repayment will occur through an automatic recoupment of 25 % of Medicare payments otherwise owed to the provider.
+Added: At the end of
+Added: the eleven-month period, recoupment will increase to 50% for six months.
+Added: At the end of the six months (or 29 months from the receipt of
+Added: the initial accelerated payment), Medicare will issue a letter for full repayment of any remaining balance, as applicable.
+Added: In such event,
+Added: if payment is not received within 30 days, interest will accrue at the annual percentage rate of four percent (4%) from the date the letter
+Added: was issued and will be assessed for each full 30-day period that the balance remains unpaid.
+Added: As of March 31, 2022 and December 31, 2021,
+Added: $ 290,582 and $ 975,415 of Medicare accelerated payments were reflected within accrued liabilities, respectively, in the Condensed Consolidated
+Added: Balance Sheets, as the Company expects to repay the balance by December 31, 2022.
+Added: The Company’s estimate of the
+Added: current liability is a function of historical cash receipts from Medicare and the repayment terms set forth above.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.