Financial Statements
−Removed: MOTION ACQUISITION
CONDENSED CONSOLIDATED
BALANCE SHEETS
+Added: September 30,
Current assets:
4 unchanged sentences
$ 116,067,608
−Removed: Liabilities and Stockholders’ Equity:
+Added: Liabilities, Class A Common Stock Subject to Possible Redemption, and Stockholders’ Deficit
Current liabilities:
6 unchanged sentences
Total Liabilities
−Removed: Commitments and Contingencies (Note 5)
−Removed: Class A common stock, $ 0.0001 par value;
−Removed: 50,000,000 shares authorized;
−Removed: 9,678,938 and 9,784,208 shares subject to possible redemption at $ 10.00 per share as of June 30, 2021 and December 31, 2020, respectively
−Removed: Stockholders’ Equity:
+Added: Commitments and Contingencies
+Added: Class A common stock, $ 0.0001 par value, subject to possible redemption at $ 10.00 per share ‒ 11,500,000 shares at September 30, 2021 and December 31, 2020
+Added: Stockholders’ Deficit:
Preferred stock, $ 0.0001 par value;
1 unchanged sentence
none issued or outstanding
−Removed: Class A common stock, $ 0.0001 par value;
+Added: Class A common stock, $ 0.0001
50,000,000 shares authorized;
−Removed: 1,821,062 and 1,715,792 shares issued and outstanding (excluding 9,678,938 and 9,784,208 shares subject to possible redemption) as of June 30, 2021 and December 31, 2020, respectively
+Added: 2,875,000 and - 0 - shares issued and outstanding (excluding 11,500,000 and 11,500,000 shares
+Added: subject to possible redemption) at September 30, 2021 and December 31, 2020, respectively
Class B common stock, $ 0.0001 par value;
12,500,000 shares authorized;
−Removed: 2,875,000 shares issued and outstanding as of June 30, 2021 and December 31, 2020
+Added: - 0 - shares and 2,875,000 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
Additional paid-in capital
2 unchanged sentences
( 12,158,200 )
−Removed: Total Stockholders’ Equity
−Removed: Total Liabilities and Stockholders’ Equity
+Added: Total Stockholders’ Deficit
( 12,666,124 )
( 12,157,912 )
+Added: Total Liabilities, Class A Common Stock Subject to Possible Redemption, and Stockholders’ Deficit
+Added: $ 115,288,058
+Added: $ 116,067,608
The accompanying notes
are an integral part of these condensed consolidated financial statements.
−Removed: MOTION ACQUISITION
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
−Removed: Six Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
General and administrative expenses
Loss from operations
−Removed: Other income (expense):
Interest earned on investments held in Trust Account
Change in fair value of warrant liabilities
−Removed: ( 2,801,332 )
−Removed: Total other income (expense)
−Removed: ( 2,797,222 )
−Removed: $ ( 3,042,567 )
+Added: Total other income
+Added: Net income (loss)
$ ( 508,212 )
−Removed: Weighted average number of Class A common shares outstanding, basic and diluted
+Added: Weighted average number of Class A common shares outstanding, basic
Basic and diluted net income (loss) per Class A common share
−Removed: Weighted average number of Class B common shares outstanding, basic and diluted
−Removed: Basic and diluted net loss per Class B common share
+Added: Weighted average number of Class B common shares outstanding, basic
+Added: Basic and diluted
+Added: net income (loss) per Class B common share
The accompanying notes
are an integral part of these unaudited condensed consolidated financial statements.
−Removed: MOTION ACQUISITION
−Removed: UNAUDITED CONDENSED
−Removed: CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
−Removed: For the Three and Six
−Removed: Months Ended June 30, 2021
+Added: CONSOLIDATED STATEMENTS OF CHANGES
+Added: IN STOCKHOLDERS’
+Added: EQUITY (DEFICIT)
+Added: For the Three and Nine
+Added: Months Ended September 30, 2021
Stockholders’
1 unchanged sentence
$ ( 12,158,200 )
−Removed: Class A common shares subject to possible redemption
$ ( 12,157,912 )
+Added: Balance – March 31, 2021 (unaudited)
( 10,168,332 )
−Removed: Balance – March 31, 2021
( 10,168,044 )
−Removed: Class A common shares subject to possible redemption
( 3,042,567 )
( 3,042,567 )
−Removed: Balance – June 30, 2021
+Added: Balance – June 30, 2021 (unaudited)
( 13,210,899 )
+Added: ( 13,210,611 )
+Added: Conversion of Class B shares to Class A shares (1)
+Added: ( 2,875,000 )
+Added: Balance – September 30, 2021 (unaudited)
+Added: $ ( 12,666,412 )
+Added: $ ( 12,666,124 )
+Added: (1) Effective August 24, 2021, pursuant to an election made by
+Added: the Sponsor the 2,875,000 outstanding Class B common shares were converted on a one-for-one basis into Class A common shares.
+Added: For the Period from August 11, 2020 (Inception)
+Added: Through September 30, 2020
+Added: Stockholders’
+Added: Balance – August 11, 2020 (inception)
+Added: Issuance of Class B common stock to related party (2)
+Added: Balance – September 30, 2020 (unaudited)
+Added: (2) As a result of the underwriter not exercising its over-allotment
+Added: option at the time of the Company’s initial public offering, 431,250 Class B shares were forfeited in November 2020, which reduced
+Added: the number of outstanding Class B shares to 2,875,000.
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.
−Removed: MOTION ACQUISITION
UNAUDITED CONDENSED
−Removed: CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the Six Months
−Removed: Ended June 30, 2021
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: September 30,
+Added: September 30,
Cash flows from operating activities:
12 unchanged sentences
Net cash provided by investing activities
−Removed: Net decrease in cash
+Added: Cash flows from financing activities:
+Added: Proceeds from note payable to related party
+Added: Payment of deferred offering costs
+Added: Net cash provided by financing activities
+Added: Net increase (decrease) in cash
Cash - beginning of the period
1 unchanged sentence
Supplemental disclosure of noncash activities:
−Removed: Change in value of Class A common shares subject to possible redemption
−Removed: $ ( 1,052,700 )
+Added: Deferred offering costs paid by related party in exchange for issuance of Class B common stock
+Added: Deferred offering costs included in accounts payable
The accompanying notes
are an integral part of these unaudited condensed consolidated financial statements.
−Removed: MOTION ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1 unchanged sentence
and Business Operations
+Added: Business Combination
+Added: On November 5, 2021 (the “Closing Date”),
+Added: subsequent to the fiscal quarter ended September 30, 2021, the fiscal quarter to which this Quarterly Report on Form 10-Q (the “Report”)
+Added: relates, Motion Acquisition Corp.
+Added: (the “Company” or, prior to the closing of the Business Combination (as defined below),
+Added: sometimes referred to herein as “Motion”) consummated the previously announced Business Combination following meeting of its
+Added: stockholders, where the stockholders of the Company considered and approved, among other matters, a proposal to adopt that certain Agreement
+Added: and Plan of Merger dated March 8, 2021 (the “Merger Agreement”), by and among the Company, Motion Merger Sub Corp., a Delaware
+Added: corporation and a direct wholly owned subsidiary of the Company, and Ambulnz, Inc., a Delaware corporation (“Ambulnz”).
+Added: connection with the consummation of the Business Combination, the registrant changed its name from Motion Acquisition Corp.
+Added: to DocGo Inc.
+Added: As contemplated by the Merger Agreement and as
+Added: described in Motion’s definitive proxy statement/consent solicitation/prospectus filed with the U.S.
+Added: Securities and Exchange Commission
+Added: (the “SEC”) on October 14, 2021 (the “Prospectus”), Merger Sub was merged with and into Ambulnz, with Ambulnz
+Added: continuing as the surviving corporation (the “Merger” and, together with the other transactions contemplated by the Merger
+Added: Agreement, the “Business Combination”).
+Added: As a result of the Merger, Ambulnz is a wholly-owned subsidiary of DocGo and
+Added: each share of Series A preferred stock of Ambulnz, no par value (“Ambulnz Preferred Stock”), Class A common stock of Ambulnz,
+Added: no par value (“Ambulnz Class A Common Stock”), and Class B common stock of Ambulnz, no par value (“Ambulnz Class B Common
+Added: Stock”, together with Ambulnz Class A Common Stock, “Ambulnz Common Stock”) was cancelled and converted into the right
+Added: to receive a portion of merger consideration issuable as common stock of DocGo, par value $ 0.0001 , pursuant to the terms and conditions
+Added: set forth in the Merger Agreement.
+Added: The material provisions of the Merger Agreement
+Added: are described in the Prospectus in the section entitled “Proposal No.1—The Business Combination Proposal—The Merger
+Added: Agreement” beginning on page 97.
Organization and General
−Removed: Motion Acquisition Corp.
−Removed: (the “Company”)
−Removed: was incorporated as a Delaware corporation on August 11, 2020.
−Removed: The Company was formed for the purpose of entering into a merger, share
−Removed: exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more businesses
−Removed: The Company is not limited to a particular industry or geographic region for purposes of consummating a business combination.
−Removed: The Company has neither engaged in any operations nor generated revenue to date.
−Removed: The Company’s management has broad discretion
+Added: Motion was incorporated as a Delaware corporation
+Added: on August 11, 2020.
+Added: The Company was formed for the purpose of entering into a merger, share exchange, asset acquisition, share purchase,
+Added: recapitalization, reorganization or other similar business combination with one or more businesses or entities.
+Added: The Company was not limited
+Added: to a particular industry or geographic region for purposes of consummating a business combination.
+Added: Prior to consummating the Business
+Added: Combination, the Company had neither engaged in any operations nor generated any revenues.
+Added: The Company’s management had broad discretion
with respect to the specific application of the net proceeds of its initial public offering of units (the “Initial Public Offering”),
−Removed: although substantially all of the net proceeds of the Initial Public Offering are intended to be generally applied toward completing a
−Removed: business combination.
−Removed: Furthermore, there is no assurance that the Company will be able to successfully complete a business combination.
+Added: although substantially all of the net proceeds of the Initial Public Offering were intended to be generally applied toward completing
+Added: a business combination.
Sponsor and Financing
17 unchanged sentences
the United States with Continental Stock Transfer & Trust Company acting as trustee.
−Removed: The proceeds held in the Trust Account are invested
+Added: The proceeds held in the Trust Account were invested
“government securities,” within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with
5 unchanged sentences
Pursuant to stock exchange listing rules, the
−Removed: Company must complete an initial business combination with one or more target businesses that together have an aggregate fair market value
−Removed: of at least 80 % of the assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes
−Removed: payable on the income earned on the Trust Account) at the time of the agreement to enter into the initial business combination.
−Removed: the Company will only complete a business combination if the post-transaction company owns or acquires 50 % or more of the outstanding
−Removed: voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required
−Removed: to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).
+Added: Company was required to complete an initial business combination with one or more target businesses that together have an aggregate fair
+Added: market value of at least 80 % of the assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions
+Added: and taxes payable on the income earned on the Trust Account) at the time of the agreement to enter into the initial business combination.
+Added: However, the Company could only complete a business combination if the post-transaction company owned or acquired 50 % or more of
+Added: the outstanding voting securities of the target or otherwise acquired a controlling interest in the target business sufficient for it
+Added: not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company
The Company’s amended and restated certificate
−Removed: of incorporation provides that, other than the withdrawal of interest earned on the funds that may be released to the Company to pay taxes,
−Removed: none of the funds held in the Trust Account will be released until the earliest of:
+Added: of incorporation provided that, other than the withdrawal of interest earned on the funds that may be released to the Company to pay taxes,
+Added: none of the funds held in the Trust Account would be released until the earliest of:
(i) the completion of the business combination;
1 unchanged sentence
vote to amend certain provisions of the Company’s amended and restated certificate of incorporation prior to an initial business
−Removed: combination and (iii) the redemption of 100 % of the Public Shares if the Company does not complete a business combination within 24 months
+Added: combination and (iii) the redemption of 100 % of the Public Shares if the Company did not complete a business combination within 24 months
from the closing of the Initial Public Offering (such 24 month period, the “Combination Period”).
−Removed: Proposed Business Combination
−Removed: On March 8, 2021, the Company entered into a merger
−Removed: agreement (the “Merger Agreement”) with Ambulnz, Inc.
−Removed: dba DocGo (“DocGo”) pursuant to which DocGo would merge
−Removed: with a newly incorporated subsidiary (“Merger Sub”) of the Company (the “Merger”), with DocGo being the surviving
−Removed: entity of the Merger and becoming a wholly-owned subsidiary of the Company.
−Removed: The Merger is expected to be consummated following the receipt
−Removed: of required approval by the stockholders of the Company and DocGo, required regulatory approvals, and the fulfillment of other conditions.
−Removed: Upon consummation of the Merger, DocGo stockholders
−Removed: will receive 83,600,000 shares of the Company’s Class A common stock as consideration and up to 5,000,000 additional shares of the
−Removed: Company’s Class A common stock as earn-out consideration issuable in the future upon attainment of certain specified stock price
−Removed: In addition, substantially concurrently with, and contingent upon, the consummation of the Merger, 12,500,000 shares of the
−Removed: Company’s Class A common stock will be purchased at a price of $ 10.00 per share by certain third-party investors (collectively,
−Removed: the “PIPE Investors”), for a total aggregate purchase price of $ 125,000,000 (the “PIPE Investment”).
−Removed: effect to placement agents’ fees in the aggregate amount of $ 4,375,000 , the net proceeds of the PIPE Investment of $ 120,625,000 ,
−Removed: together with the amounts remaining in the Company’s trust account, will be retained by DocGo upon the consummation of the Merger.
Liquidity and Capital Resources
The accompanying unaudited condensed consolidated
−Removed: financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things,
−Removed: the realization of assets and satisfaction of liabilities in the normal course of business.
−Removed: As of June 30, 2021, the Company had
−Removed: approximately $ 234,000 of cash in its operating account and approximately $ 293,000 of working capital.
−Removed: Until the time of the
−Removed: Company’s Initial Public Offering on October 19, 2020, the Company’s liquidity needs were satisfied through a payment of $ 25,000
−Removed: from the Company’s Chief Executive Officer to fund certain offering costs in exchange for the issuance of the Founder Shares
−Removed: (as defined below) to the Sponsor, and advances to the Company from the Sponsor of approximately $ 71,000 under a related party note payable
−Removed: (the “Note Payable”) (see Note 4) to pay for other offering costs in connection with the Initial Public Offering.
−Removed: to October 19, 2020 through June 30, 2021, the liquidity needs have been satisfied from the net proceeds of the consummation of the Private
−Removed: Placement not held in the Trust Account.
−Removed: The Company fully repaid the Note Payable on October 19, 2020.
−Removed: In addition, in order to finance
−Removed: transaction costs in connection with a business combination, the Company’s officers, directors and initial stockholders may, but
−Removed: are not obligated to, provide the Company Working Capital Loans (as defined in Note 4).
−Removed: To date, no Working Capital Loans have been made.
−Removed: Based on the foregoing,
−Removed: management believes that the Company will have sufficient working capital and borrowing capacity to meet its needs through the earlier
−Removed: of the consummation of a business combination or one year from this filing.
−Removed: Over this time period, we will be using these funds to pay
−Removed: existing accounts payable and to consummate our initial business combination.
+Added: financial statements were prepared assuming the Company would continue as a going concern, which contemplates, among other things, the
+Added: realization of assets and satisfaction of liabilities in the normal course of business.
+Added: As of September 30, 2021, the Company had
+Added: approximately $ 59,000 of cash in its operating account and approximately $ 47,000 of negative working capital.
+Added: From inception on August
+Added: 11, 2020 through the time of the Company’s Initial Public Offering on October 19, 2020, the Company’s liquidity needs were
+Added: satisfied through a payment of $ 25,000 from the Company’s Chief Executive Officer to fund certain offering costs in exchange
+Added: for the issuance of the Founder Shares (as defined below) to the Sponsor, and advances to the Company from the Sponsor of approximately
+Added: $ 71,000 under a related party note payable (the “Note Payable”) (see Note 4) to pay for other offering costs in connection
+Added: with the Initial Public Offering.
+Added: Subsequent to October 19, 2020 through September 30, 2021, the liquidity needs have been satisfied from
+Added: the net proceeds of the consummation of the Private Placement not held in the Trust Account.
+Added: The Company fully repaid the Note Payable
+Added: on October 19, 2020.
+Added: In addition, in order to finance transaction costs in connection with a business combination, the Company’s
+Added: officers, directors and initial stockholders could have provided the Company Working Capital Loans (as defined in Note 4), although they
+Added: were not required to do so.
+Added: At September 30, 2021 and as of the closing of the Business Combination, there were no Working Capital Loans
Note 2 – Basis of Presentation and Significant
9 unchanged sentences
balances and results for the period presented.
−Removed: Operating results for the three and six month periods ended June 30, 2021 are not necessarily
−Removed: indicative of the results that may be expected for the full year ending December 31, 2021.
+Added: Operating results for the three and nine month periods ended September 30, 2021 are not
+Added: necessarily indicative of the results that may be expected for the full year ending December 31, 2021.
The accompanying unaudited
1 unchanged sentence
in the Company’s Annual Report on Form 10K/A filed with the SEC on May 28, 2021.
+Added: Revision to Previously Reported Financial Statements
+Added: During the preparation of the Company’s unaudited
+Added: condensed consolidated financial statements as of and for quarterly period ended September 30, 2021, the Company concluded it should revise
+Added: its financial statements to classify the portion of Class A common stock which is subject to possible redemption in temporary equity.
+Added: In accordance with the SEC and its staff’s guidance on redeemable equity instruments, ASC 480, paragraph 10-S99, redemption provisions
+Added: not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity.
+Added: The Company had previously classified a portion of its Class A common stock which was subject to possible redemption in permanent equity,
+Added: or total stockholders’ equity.
+Added: Although the Company did not specify a maximum redemption threshold, its charter prior to the consummation
+Added: of the Business Combination provided that the Company would not redeem its public shares in an amount that would cause its net tangible
+Added: assets to be less than $ 5,000,001 .
+Added: Previously, the Company did not consider redeemable stock classified as temporary equity as part of
+Added: net tangible assets.
+Added: As a result, the Company revised its previously filed financial statements to classify the portion of its Class A
+Added: common stock which was subject to possible redemption in temporary equity and to recognize accretion from the initial book value to redemption
+Added: value at the time of its Initial Public Offering in accordance with ASC 480.
+Added: The change in the carrying value of the redeemable shares
+Added: of Class A common stock as of the Initial Public Offering resulted in a decrease of approximately $ 5.2 million in additional paid-in capital
+Added: and a charge of approximately $ 4.7 million to accumulated deficit, as well as a reclassification of 1,305,238 shares of Class A common
+Added: stock from permanent equity to temporary equity.
+Added: The Company will present this revision in a prospective manner.
+Added: Under this approach,
+Added: historical amounts presented in this Quarterly Report on Form 10-Q have been recast to be consistent with the new presentation, but the
+Added: previously issued balance sheet as of the Initial Public Offering date and previously issued Form 10-Qs will not be amended.
+Added: The impact of the revision to the audited consolidated balance sheet
+Added: as of December 31, 2020 and the unaudited condensed consolidated balance sheets at March 31, 2021 and June 30, 2021 was a reclassification
+Added: of $ 17.2 million, $ 15.2 million and $ 18.2 million, respectively, from total stockholders’ equity (deficit) to Class A common stock
+Added: subject to possible redemption in temporary equity.
+Added: There was no impact to the reported amounts for total assets, total liabilities, cash
+Added: flows, or net income (loss).
+Added: In connection with revised presentation for Class A common stock subject to possible redemption, the Company
+Added: also revised its earnings per share methodology to allocate net income (loss) on a shared, pro rata basis between the two classes of stock.
+Added: This revised methodology contemplates a Business Combination as the most likely outcome, pursuant to which outstanding shares under both
+Added: classes of common stock have a pro rata share in the net income (loss) of the Company.
Emerging Growth Company
21 unchanged sentences
The preparation of unaudited condensed consolidated
−Removed: financial statements in conformity with U.S.
−Removed: GAAP requires management to make estimates and assumptions that affect the reported amounts
+Added: financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
17 unchanged sentences
The unaudited condensed consolidated financial
−Removed: statements include the accounts of the Company and its wholly owned subsidiary, Merger Sub, as of June 30, 2021.
+Added: statements include the accounts of the Company and its wholly owned subsidiary, Merger Sub, at September 30, 2021.
Merger Sub had no assets
−Removed: or liabilities as of June 30, 2021.
+Added: or liabilities as of September 30, 2021.
All significant inter-company transactions and balances have been eliminated in consolidation.
Investments Held in the Trust Account
−Removed: The Company’s portfolio of investments held
−Removed: in the Trust Account is comprised of U.S.
−Removed: government securities, within the meaning set forth in Section 2(a)(16) of the Investment
−Removed: Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S.
−Removed: government securities and generally
−Removed: have a readily determinable fair value, or a combination thereof.
−Removed: When the Company's investments held in the Trust Account are comprised
−Removed: government securities, the investments are classified as trading securities.
−Removed: When the Company's investments held in the Trust
−Removed: Account are comprised of money market funds, the investments are recognized at fair value.
−Removed: Trading securities and investments in money
−Removed: market funds are presented on the consolidated balance sheets at fair value at the end of each reporting period.
−Removed: Gains and losses resulting
−Removed: from the change in fair value of these securities is included in income on investments held in Trust Account in the accompanying unaudited
−Removed: condensed consolidated statement of operations.
−Removed: The estimated fair values of investments held in the Trust Account are determined using
−Removed: available market information.
−Removed: Warrant Liabilities
+Added: At all times prior to the consummation of
+Added: the Business Combination, the Company’s portfolio of investments held in the Trust Account was comprised of U.S.
+Added: securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or
+Added: less, or investments in money market funds that invest in U.S.
+Added: government securities and generally have a readily determinable fair
+Added: value, or a combination thereof.
+Added: When the Company’s investments held in the Trust Account were comprised of U.S.
+Added: securities, the investments were classified as trading securities.
+Added: When the Company’s investments held in the Trust Account
+Added: were comprised of money market funds, the investments were carried at fair value.
+Added: Trading securities and investments in money market
+Added: funds are presented on the condensed consolidated balance sheets at fair value at the end of each reporting period.
+Added: Gains and losses
+Added: resulting from the change in fair value of these securities is included in income on investments held in Trust Account in the
+Added: accompanying unaudited condensed consolidated statement of operations.
+Added: The estimated fair values of investments held in the Trust
+Added: Account are determined using available market information.
+Added: Derivative Warrant Liabilities
The Company does not use derivative instruments
21 unchanged sentences
These tiers consist of:
−Removed: Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
−Removed: Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
−Removed: Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
+Added: defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
+Added: defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
+Added: for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
+Added: defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
+Added: such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure
2 unchanged sentences
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
−Removed: As of June 30, 2021 and December 31, 2020,
−Removed: the carrying values of cash, accounts payable, accrued expenses and franchise tax payable approximate their fair values due to the short-term
−Removed: nature of the instruments.
+Added: As of September 30, 2021 and December 31,
+Added: 2020, the carrying values of cash, accounts payable, accrued expenses and franchise tax payable approximate their fair values due to the
+Added: short-term nature of the instruments.
The Company’s investments held in Trust Account are comprised of investments in U.S.
−Removed: Treasury securities
−Removed: with an original maturity of 185 days or less or investments in money market funds that comprise only U.S.
−Removed: treasury securities and are
−Removed: recognized at fair value.
−Removed: The fair value of investments held in Trust Account is determined using quoted prices in active markets.
+Added: Treasury securities with an original maturity of 185 days or less or investments in money market funds that comprise only U.S.
+Added: securities and are recognized at fair value.
+Added: The fair value of investments held in Trust Account is determined using quoted prices
+Added: in active markets.
The fair value of Public Warrants and Private
−Removed: Placement Warrants at December 31, 2020 was determined using a Monte Carlo simulation, and at June 30, 2021 was determined by reference
+Added: Placement Warrants at December 31, 2020 was determined using a Monte Carlo simulation, and at September 30, 2021 was determined by reference
to the quoted price of the Public Warrants on the Nasdaq Stock Market.
Offering Costs Associated with the Initial Public Offering
−Removed: Offering costs consisted of legal, accounting, underwriting fees and
−Removed: other costs incurred through the Initial Public Offering that were directly related to the Initial Public Offering.
−Removed: Offering costs
−Removed: are allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared
−Removed: to total proceeds received.
−Removed: Offering costs associated with warrant liabilities were expensed as incurred and presented as non-operating
−Removed: expenses in the statement of operations.
−Removed: Offering costs associated with the Class A common stock were charged to stockholders’
−Removed: equity upon the completion of the Initial Public Offering.
−Removed: The Company classifies deferred underwriting commissions as non-current liabilities
−Removed: as their liquidation is not reasonably expected to require the use of current assets or require the creation of current liabilities.
+Added: Offering costs consisted of legal, accounting,
+Added: underwriting fees and other costs incurred through the Initial Public Offering that were directly related to the Initial Public Offering.
+Added: costs were allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis,
+Added: compared to total proceeds received.
+Added: Offering costs associated with warrant liabilities were expensed as incurred and presented as
+Added: non-operating expenses in the statement of operations.
+Added: Offering costs associated with the Class A common stock were charged
+Added: to stockholders’ equity upon the completion of the Initial Public Offering.
+Added: The Company classified deferred underwriting commissions
+Added: as non-current liabilities as their liquidation was not reasonably expected to require the use of current assets or require the creation
+Added: of current liabilities.
Class A Common Stock Subject to Possible Redemption
−Removed: The Company accounts for its Class A common stock subject to possible
−Removed: redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Shares of Class A
−Removed: common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value.
−Removed: conditionally redeemable Class A common stock (including Class A common stock that feature redemption rights that are either
−Removed: within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
−Removed: control) are classified as temporary equity.
−Removed: At all other times, shares of Class A common stock are classified as stockholders’
−Removed: The Company’s Class A common stock features certain redemption rights that are considered to be outside of the Company’s
−Removed: control and subject to the occurrence of uncertain future events.
−Removed: Accordingly, at June 30, 2021 and December 31, 2020, 9,678,938
−Removed: and 9,784,208 shares of Class A common stock subject to possible redemption are presented as temporary equity, outside of the stockholders’
−Removed: equity section of the Company’s consolidated condensed balance sheets.
−Removed: Net Income (Loss) Per Share of Common Stock
−Removed: Net income (loss) per share of common stock is
−Removed: computed by dividing net income (loss) applicable to each class of stockholders by the weighted average number of shares of common stock
−Removed: outstanding during the periods.
−Removed: The calculation of diluted net income (loss) per common stock does not consider the effect of the warrants issued in connection with the
−Removed: Initial Public Offering and Private Placement since the exercise of the warrants and the conversion of the rights into shares of common
−Removed: stock is contingent upon the occurrence of future events.
−Removed: In accordance with FASB ASC 260, “Earnings
−Removed: Per Share” (“ASC 260”), shares of Class A common stock are treated as participating securities because such shares are
−Removed: entitled to a pro rata share of trust earnings net of income tax and franchise tax expense, but do not otherwise share in the Company’s
−Removed: net income or loss.
−Removed: Consequently, net income (loss) per share is calculated using the two-class method prescribed by ASC 260.
−Removed: to this method, net income per share for Class A common stock is calculated by dividing the investment income earned on assets held in
−Removed: the Trust Account net of income and franchise taxes expense, by the weighted average number of Class A shares outstanding since original
−Removed: issuance, and net income (loss) per share for Class B common stock is calculated by dividing the net income (loss), adjusted for investment
−Removed: income allocated to the Class A shares net of taxes, by the weighted average number of Class B shares outstanding during the period.
−Removed: all periods presented, franchise tax expense exceeded trust investment income, so no net income was allocable to the Class A common shares.
−Removed: The following table reflects the calculation of basic
−Removed: and diluted net income (loss) per share:
−Removed: Class A common stock
−Removed: Income attributable to Class A common stock
−Removed: Investment income earned on marketable securities held in Trust Account
−Removed: Less applicable Delaware franchise tax expense
−Removed: Investment income attributable to Class A common stock
−Removed: Weighted average Class A common shares outstanding
−Removed: Divided by basic and diluted weighted average shares outstanding, Class A common stock
−Removed: Basic and diluted net income per share, Class A common Stock
−Removed: Class B common stock
−Removed: Net loss excluding investment income attributable to Class A shares
−Removed: $ ( 3,042,567 )
−Removed: $ ( 1,052,699 )
−Removed: Investment income attributable to Class A common stock
−Removed: Net loss applicable to Class B common stock
−Removed: $ ( 3,042,567 )
−Removed: $ ( 1,052,699 )
−Removed: Weighted average Class B common shares outstanding
−Removed: Divided by basic and diluted weighted average shares outstanding, Class B common stock
−Removed: Basic and diluted net loss per share, Class B common stock
+Added: The Company accounts for its Class A common stock
+Added: subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.”
+Added: Class A common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value.
+Added: Conditionally redeemable Class A common stock (including Class A common stock that features redemption rights that are either within the
+Added: control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
+Added: are classified as temporary equity.
+Added: At all other times, Class A common stock is classified as stockholders’ equity.
+Added: The Company’s
+Added: Class A common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to
+Added: the occurrence of uncertain future events.
+Added: Accordingly, as of September 30, 2021 and December 31, 2020, 11,500,000 shares of Class A common
+Added: stock subject to possible redemption are presented at redemption value as temporary equity, outside of the stockholders’ equity
+Added: section of the Company’s condensed consolidated balance sheets.
+Added: Immediately upon the closing of the Initial Public
+Added: Offering, the Company recognized the accretion from initial book value to redemption amount value of conditionally redeemable Class A
+Added: common stock (see Note 7).
+Added: This change in the carrying value of redeemable shares of Class A common stock resulted in charges to additional
+Added: paid-in capital and accumulated deficit.
The Company follows the asset and liability method
15 unchanged sentences
Because the future realization of tax benefits is not considered to be more likely than
−Removed: not, the Company provided a full valuation allowance for the deferred tax assets at June 30, 2021 and December 31, 2020.
+Added: not, the Company provided a full valuation allowance for the deferred tax assets at September 30, 2021 and December 31, 2020.
ASC 740 prescribes a recognition threshold and
1 unchanged sentence
For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
−Removed: There were no unrecognized tax benefits as of June 30, 2021 or December 31, 2020.
+Added: There were no unrecognized tax benefits as of September 30, 2021 or December 31, 2020.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense.
−Removed: No amounts were accrued for the payment of interest and penalties as of June
+Added: No amounts were accrued for the payment of interest and penalties as of September
30, 2021 and December 31, 2020.
2 unchanged sentences
The Company is subject to income tax examinations by major taxing authorities since
+Added: Net Income (Loss) Per Share of Common Stock
+Added: The Company complies with accounting and disclosure
+Added: requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as
+Added: Class A common stock and Class B common stock.
+Added: Income and losses are shared pro rata between the two classes of shares.
+Added: Net income (loss)
+Added: per common share is calculated by dividing the net income (loss) by the weighted average shares of common stock outstanding for the respective
+Added: The calculation of diluted net income (loss) per
+Added: common stock does not consider the effect of the warrants issued in connection with the Initial Public Offering and the Private Placement
+Added: to purchase an aggregate of 6,366,666 shares of common stock since their inclusion would be anti-dilutive under the treasury stock method.
+Added: As a result, diluted net income (loss) per share is the same as basic net income (loss) per share for the three and nine months ended
+Added: September 30, 2021.
+Added: The following table reflects the calculation of
+Added: basic and diluted net income (loss) per common share with net income (loss) allocated pro rata between the two classes of common shares
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
+Added: For the Period from August 11
+Added: (Inception) to September 30,
+Added: September 30, 2021
+Added: September 30, 2021
+Added: Basic and diluted net income (loss) per common share:
+Added: Allocation of net income (loss)
+Added: $ ( 420,345 )
+Added: Basic and diluted weighted average common shares outstanding
+Added: Basic and diluted net income (loss) per common share
Recent Accounting Pronouncements
13 unchanged sentences
that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying
−Removed: financial statements.
+Added: unaudited condensed consolidated financial statements.
Note 3 – Initial Public Offering
20 unchanged sentences
a decrease in the total number of shares of Class B common stock outstanding from 3,306,250 to 2,875,000 such
−Removed: that the Founder Shares represent 20.0 % of the Company’s issued and outstanding shares after the Initial Public Offering .
+Added: that the Founder Shares represented 20.0 % of the Company’s issued and outstanding Public Shares after the Initial Public Offering
+Added: and prior to the consummation of the Business Combination .
+Added: Effective August 24, 2021, pursuant to an election made by the Sponsor
+Added: the 2,875,000 Founder Shares were converted from Class B common shares on a one-for-one basis into Class A common shares.
The Sponsor has agreed, subject to limited exceptions,
28 unchanged sentences
There were no related
−Removed: party loans outstanding at June 30, 2021 or December 31, 2020.
+Added: party loans outstanding at September 30, 2021 or December 31, 2020.
Working Capital Loans
1 unchanged sentence
or finance transaction costs in connection with an intended initial business combination, the initial stockholders, officers and directors
−Removed: and their affiliates may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”).
−Removed: Except as may be precluded by the terms of a business combination definitive agreement, up to $ 1.5 million of such Working Capital
−Removed: Loans may be convertible into warrants of the post-business combination entity at a price of $ 1.50 per warrant at the option of the lender.
−Removed: Such warrants would be identical to the Private Placement Warrants.
−Removed: Except for the foregoing, the terms of such loans, if any, have not
−Removed: been determined and no written agreements exist with respect to such loans to date.
−Removed: No Working Capital Loans were outstanding at June
−Removed: 30, 2021 or December 31, 2020.
+Added: and their affiliates could, but were not obligated to, loan the Company funds as may be required (the “Working Capital Loans”).
+Added: No Working Capital Loans were outstanding at September 30, 2021 or December 31, 2020.
Note 5 – Commitments and Contingencies
18 unchanged sentences
Pursuant to the underwriting agreement for the
−Removed: Initial Public Offering, $ 0.35 per unit, or $ 4.0 million in the aggregate, will be payable to the underwriter for deferred underwriting
−Removed: The deferred fee will become payable to the underwriter from the amounts held in the Trust Account solely in the event that
−Removed: the Company completes a business combination, subject to the terms of the underwriting agreement.
+Added: Initial Public Offering, $ 0.35 per unit, or $ 4.0 million in the aggregate, was payable to the underwriter for deferred underwriting
+Added: The deferred fee became payable to the underwriter from the amounts held in the Trust Account upon consummation of the Business
Other Commitments and Obligations
−Removed: As of June 30, 2021, the Company did not have
−Removed: any lease obligations or purchase commitments, and it had no long-term liabilities other than the warrant liabilities of $ 9.5 million
−Removed: and the deferred underwriting commission of $ 4.0 million that is payable from the Trust Account upon consummating the initial business
−Removed: In addition, upon consummation of the Merger described herein, the Company would be obligated to pay an M&A advisory
−Removed: fee to Barclays Capital Markets Inc.
+Added: As of September 30, 2021, the Company did not
+Added: have any lease obligations or purchase commitments, and it had no long-term liabilities other than the warrant liabilities of $ 8.6 million
+Added: and the deferred underwriting commission of $ 4.0 million payable from the Trust Account upon consummating the initial business combination.
+Added: In addition, upon consummation of the Merger described herein, the Company was obligated to pay an M&A advisory fee to Barclays Capital
from the Trust Account in the amount of approximately $ 3.0 million.
−Removed: Note 6 – Warrant Liabilities
+Added: Note 6 – Derivative Warrant
Public Warrants may only be exercised for a whole
59 unchanged sentences
as described in the warrant agreement.
+Added: In no event will the Company be required to net cash settle any warrant.
Commencing ninety days after the warrants become
1 unchanged sentence
➤ in whole and not in part;
−Removed: ➤ at $0.10 per warrant upon a
−Removed: minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless
−Removed: basis prior to redemption and receive that number of shares of Class A common stock to be determined by reference to an agreed table
−Removed: based on the redemption date and the “fair market value” of the Company’s Class A common stock;
+Added: ➤ at $0.10 per warrant upon a minimum
+Added: of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis
+Added: prior to redemption and receive that number of shares of Class A common stock to be determined by reference to an agreed table based
+Added: on the redemption date and the “fair market value” of the Company’s Class A common stock;
➤ if, and only if, the last reported
2 unchanged sentences
to the warrant holders;
−Removed: ➤ if, and only if, the Private
−Removed: Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above;
−Removed: ➤ if, and only if, there is an
−Removed: effective registration statement covering the issuance of the shares of Class A common stock (or a security other than the Class A common
−Removed: stock into which the Class A common stock has been converted or exchanged for in the event the Company is not the surviving company in
−Removed: the initial business combination) issuable upon exercise of the warrants and a current prospectus relating thereto available throughout
−Removed: the 30-day period after written notice of redemption is given.
+Added: ➤ if, and only if, the Private Placement
+Added: Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above;
+Added: ➤ if, and only if, there is an effective
+Added: registration statement covering the issuance of the shares of Class A common stock (or a security other than the Class A common stock
+Added: into which the Class A common stock has been converted or exchanged for in the event the Company is not the surviving company in the
+Added: initial business combination) issuable upon exercise of the warrants and a current prospectus relating thereto available throughout the
+Added: 30-day period after written notice of redemption is given.
The “fair market value” of the Class
1 unchanged sentence
on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.
−Removed: In no event will the Company be required to net
−Removed: cash settle any warrant.
−Removed: If the Company is unable to complete a business combination within the Combination Period and the Company liquidates
−Removed: the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they
−Removed: receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants.
−Removed: the warrants may expire worthless.
+Added: Note 7 – Class A Common Stock Subject
+Added: to Possible Redemption
+Added: Prior to the consummation of the Business Combination,
+Added: the Company’s Class A common stock featured certain redemption rights that were considered to be outside of the Company’s
+Added: control and subject to the occurrence of future events.
+Added: At September 30, 2021 and December 31, 2020, there were 11,500,000 shares of Class
+Added: A common stock outstanding subject to possible redemption.
+Added: The carrying value of potentially redeemable Class A common stock reported
+Added: in temporary equity of the condensed consolidated balance sheets at September 30, 2021 and December 31, 2020 is comprised as follows:
+Added: Gross proceeds from issuance of potentially redeemable Class A common stock
+Added: $ 115,000,000
+Added: Proceeds allocated to Public Warrants
+Added: ( 3,105,000 )
+Added: Class A common stock issuance costs
+Added: ( 6,793,491 )
+Added: Accretion of carrying value to redemption value
+Added: Class A common stock subject to possible redemption
+Added: $ 115,000,000
Note 8 – Stockholders’ Equity
−Removed: Class A Common Stock —The Company
−Removed: is authorized to issue 50,000,000 shares of Class A common stock with a par shares value of $ 0.0001 per share.
−Removed: June 30, 2021 and
−Removed: December 31, 2020, there were 11,500,000 shares of Class A common stock issued or outstanding.
−Removed: Of the outstanding shares of
−Removed: Class A common stock, 9,678,938 and 9,784,208 were subject to possible redemption at June 30, 2021 and December 31, 2020, respectively,
−Removed: and therefore classified outside of permanent equity.
−Removed: Class B Common Stock —The Company
−Removed: is authorized to issue 12,500,000 shares of Class B common stock with a par value of $ 0.0001 per share.
−Removed: Holders of the Company’s
−Removed: Class B common stock are entitled to one vote for each share.
−Removed: 30, 2021 and December 31, 2020, 2,875,000 shares of Class B common stock were issued and outstanding.
−Removed: The shares of Class B common stock will automatically
−Removed: convert into shares of Class A common stock at the time of the initial business combination, or earlier at the option of the holder, on
−Removed: a one-for-one basis (subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like, and
−Removed: subject to further adjustment as described herein).
−Removed: In the case that additional shares of Class A common stock, or equity-linked securities,
−Removed: are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related to the closing of the initial business
−Removed: combination (including pursuant to a specified future issuance), the ratio at which shares of Class B common stock shall convert into
−Removed: shares of Class A common stock will be adjusted (unless the holders of a majority of the then-outstanding shares of Class B common
−Removed: stock agree to waive such adjustment with respect to any such issuance or deemed issuance, including pursuant to a specified future issuance)
−Removed: so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the
−Removed: aggregate, on an as-converted basis, 20 % of the sum of the total number of all shares of common stock outstanding upon the completion
−Removed: of the Initial Public Offering plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection
−Removed: with our initial business combination (excluding any shares or equity-linked securities issued or issuable to any seller in the initial
−Removed: business combination).
−Removed: The Sponsor waived such anti-dilution adjustments in connection with the proposed business
−Removed: combination with DocGo.
+Added: Class A Common Stock — Prior
+Added: to the consummation of the Business Combination, the Company was authorized to issue 50,000,000 shares of Class A common stock with
+Added: a par shares value of $ 0.0001 per share.
+Added: At September 30, 2021 and December 31, 2020, there were 14,375,000 (see Class B Common
+Added: Stock below) and 11,500,000 shares of Class A common stock issued and outstanding.
+Added: Of the outstanding shares of Class A
+Added: common stock, 11,500,000 were subject to possible redemption at both September 30, 2021 and December 31, 2020, and accordingly such
+Added: shares are classified in temporary equity in the condensed consolidated balance sheets at those dates.
+Added: Class B Common Stock —Prior
+Added: to consummation of the Business Combination, the Company was authorized to issue 12,500,000 shares of Class B common stock with a
+Added: par value of $ 0.0001 per share.
+Added: Holders of the Company’s Class B common stock were entitled to one vote for each share.
+Added: December 31, 2020, 2,875,000 shares of Class B common stock were issued and outstanding.
+Added: Effective August 24, 2021, pursuant
+Added: to an election made by the Sponsor, the 2,875,000 outstanding Class B common shares were converted on a one-for-one basis into Class A
+Added: common shares.
+Added: Because these Class A shares were held by the Sponsor, they did not have the pre-Business Combination redemption rights
+Added: of the Public Shares.
Preferred stock —The Company
is authorized to issue 1,000,000 shares of preferred stock with a par value of $ 0.0001 per share.
−Removed: As of June 30, 2021 and December 31,
+Added: As of September 30, 2021 and December 31,
2020, there were no shares of preferred stock issued or outstanding.
1 unchanged sentence
The following table presents information about
−Removed: the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2021 and December 31,
−Removed: 2020 by level within the fair value hierarchy:
−Removed: Fair Value Measured as of June 30,
+Added: the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2021 and
+Added: December 31, 2020 by level within the fair value hierarchy:
+Added: Fair Value Measured as of September 30, 2021
Investments held in Trust Account - money market fund holding solely U.S.
15 unchanged sentences
to estimate the fair value of the Public Warrants and Private Placement Warrants at December 31, 2020, and used the quoted price
−Removed: of the Public Warrants on the Nasdaq Stock Market at June 30, 2021 to estimate the fair value of both the Public Warrants and Private
+Added: of the Public Warrants on the Nasdaq Stock Market at September 30, 2021 to estimate the fair value of both the Public Warrants and Private
Placement Warrants at that date.
9 unchanged sentences
The following table presents the changes in the fair value of warrant
−Removed: liabilities measured using Level 3 inputs during the six months ended June 30, 2021:
+Added: liabilities measured using Level 3 inputs during the nine months ended September 30, 2021:
Fair value as of December 31, 2020
3 unchanged sentences
( 9,040,670 )
−Removed: Fair value as of June 30, 2021
+Added: Fair value as of September 30, 2021
Note 10 – Subsequent Events
−Removed: Management has evaluated subsequent events to
−Removed: determine if events or transactions occurring through the date the unaudited condensed consolidated financial statements were issued required
−Removed: potential adjustment to or disclosure in the unaudited condensed consolidated financial statements and has concluded that all such events
−Removed: that would require recognition or disclosure have been recognized or disclosed.
+Added: The Company evaluated subsequent events and transactions
+Added: that occurred after the balance sheet date up to the date that the unaudited condensed consolidated financial statements were available
+Added: to be issued, and determined that there have been no events that have occurred that would require adjustments to the disclosures in the
+Added: unaudited condensed consolidated financial statements, except as noted below.
+Added: On November 5, 2021, the Company, Motion Merger
+Added: Sub Corp., and Ambulnz consummated the Business Combination, as further described in Note 1.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.