2 unchanged sentences
Consolidated Balance Sheets
−Removed: September 30, 2023 (unaudited) and December 31, 2022
+Added: March 31, 2024 (unaudited) and December 31, 2023
(derived from audited financial statements)
(in thousands, except share and per share data)
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Cash and cash equivalents $ 28,638 $ 37,138
Other interest bearing deposits — —
−Removed: Available for sale ("AFS") securities, at fair value (amortized cost of $ 183,152 , net of allowance for credit losses of $ 0 at September 30, 2023)
+Added: Available for sale ("AFS") securities, at fair value (amortized cost of $ 176,564 , net of allowance for credit losses of $ 0 at March 31, 2024 and amortized cost of $ 179,744 , net of allowance for credit losses of $ 0 at December 31, 2023)
151,672 155,743
−Removed: Held to maturity ("HTM") securities, at amortized cost, net of allowance for credit losses of $ 0 at September 30, 2023
+Added: Held to maturity ("HTM") securities, at amortized cost (fair value of $ 70,270 , net of allowance for credit losses of $ 0 at March 31, 2024 and fair value of $ 73,262 , net of allowance for credit losses of $ 0 at December 31, 2023)
89,942 91,229
16 unchanged sentences
Deposits $ 1,527,489 $ 1,519,092
−Removed: Federal Home Loan Bank (“FHLB”) 114,530 142,530
+Added: Federal Home Loan Bank (“FHLB”) advances 39,500 79,530
Other borrowings 67,523 67,465
12 unchanged sentences
Consolidated Statements of Operations (unaudited)
−Removed: Three and Nine Months Ended September 30, 2023 and 2022
+Added: Three Months Ended March 31, 2024 and 2023
(in thousands, except per share data)
−Removed: Three Months Ended Nine Months Ended
−Removed: September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
+Added: Three Months Ended
+Added: March 31, 2024 March 31, 2023
Interest and dividend income:
16 unchanged sentences
Loan fees and service charges 230 80
−Removed: Net gains (losses) on investment securities 116 ( 55 ) 182 ( 167 )
+Added: Net gains on investment and equity securities 167 56
Other 253 253
10 unchanged sentences
Losses (gains) on repossessed assets, net — ( 29 )
−Removed: New market tax credit depletion — 163 — 488
Other 1,068 725
10 unchanged sentences
Consolidated Statements of Comprehensive Income (Loss) (unaudited)
−Removed: Three and Nine months ended September 30, 2023 and 2022
+Added: Three months ended March 31, 2024 and 2023
(in thousands)
−Removed: Three Months Ended Nine Months Ended
−Removed: September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
+Added: Three Months Ended
+Added: March 31, 2024 March 31, 2023
Net income attributable to common stockholders $ 4,088 $ 3,662
−Removed: Other comprehensive gain (loss), net of tax:
+Added: Other comprehensive (loss) income, net of tax:
Securities available for sale
−Removed: Net unrealized losses arising during period, net of tax ( 2,862 ) ( 4,980 ) ( 4,074 ) ( 17,418 )
−Removed: Reclassification adjustment for net gains included in net income, net of tax — — ( 9 ) —
−Removed: Other comprehensive loss, net of tax ( 2,862 ) ( 4,980 ) ( 4,083 ) ( 17,418 )
−Removed: Comprehensive (loss) income $ ( 364 ) $ ( 987 ) $ 5,283 $ ( 4,353 )
+Added: Net unrealized (losses) gains arising during period, net of tax ( 702 ) 1,065
+Added: Other comprehensive (loss) income, net of tax ( 702 ) 1,065
+Added: Comprehensive income $ 3,386 $ 4,727
See accompanying condensed notes to unaudited consolidated financial statements.
1 unchanged sentence
Consolidated Statement of Changes in Stockholders’ Equity (unaudited)
−Removed: Nine Months Ended September 30, 2023
+Added: Three Months Ended March 31, 2024
(in thousands, except shares and per share data)
1 unchanged sentence
Shares Amount
−Removed: Balance, January 1, 2023 10,425,119 $ 104 $ 119,240 $ 65,400 $ ( 17,656 ) $ 167,088
+Added: Balance, December 31, 2023 10,440,591 $ 104 $ 119,441 $ 71,117 $ ( 17,328 ) $ 173,334
Net income — — — 4,088 — 4,088
Other comprehensive income, net of tax — — — — ( 702 ) ( 702 )
−Removed: Forfeiture of unvested shares ( 1,168 ) — — — — —
Surrender of restricted shares of common stock ( 9,471 ) — ( 113 ) — — ( 113 )
1 unchanged sentence
Restricted common stock issued upon achievement of the 2021 performance criteria 8,805 — — — — —
+Added: Common stock repurchased ( 50,000 ) — ( 570 ) ( 28 ) — ( 598 )
Amortization of restricted stock — — 158 — — 158
−Removed: Cumulative change in accounting principle for adoption of ASU 2016-13 — — — ( 4,432 ) — ( 4,432 )
−Removed: Cumulative change in accounting principle for adoption of ASU 2023-02 — — — 130 — 130
Cash dividends ($ 0.32 per share)
1 unchanged sentence
Balance at March 31, 2024 10,406,880 $ 104 $ 118,916 $ 71,831 $ ( 18,030 ) $ 172,821
−Removed: Net income — — — 3,206 — 3,206
−Removed: Other comprehensive loss, net of tax — — — — ( 2,286 ) ( 2,286 )
−Removed: Forfeiture of unvested shares ( 1,500 ) — — — — —
−Removed: Common stock options exercised 3,000 — 28 — — 28
−Removed: Common stock repurchased ( 14,146 ) — ( 117 ) — — ( 117 )
−Removed: Amortization of restricted stock — — 166 — — 166
−Removed: Balance at June 30, 2023 10,470,175 105 119,404 64,926 ( 18,877 ) 165,558
−Removed: Net income — — — 2,498 — 2,498
−Removed: Other comprehensive loss, net of tax — — — — ( 2,862 ) ( 2,862 )
−Removed: Forfeiture of unvested shares ( 2,084 ) — — — — —
−Removed: Amortization of restricted stock — — 208 — — 208
−Removed: Balance, September 30, 2023 10,468,091 $ 105 $ 119,612 $ 67,424 $ ( 21,739 ) $ 165,402
See accompanying condensed notes to unaudited consolidated financial statements.
8 unchanged sentences
Other comprehensive loss, net of tax — — — — 1,065 1,065
+Added: Forfeiture of unvested shares ( 1,168 ) — — — — —
Surrender of restricted shares of common stock ( 10,287 ) — ( 129 ) — — ( 129 )
1 unchanged sentence
Restricted stock issued upon achievement of the 2020 performance criteria 18,551 — — — — —
−Removed: Common stock options exercised 2,500 — 20 — — 20
−Removed: Common stock repurchased ( 18,462 ) — ( 211 ) ( 77 ) — ( 288 )
−Removed: Stock option expense — — 1 — — 1
Amortization of restricted stock — — 216 — — 216
+Added: Cumulative change in accounting principle for adoption of ASU 2016-13 — — — ( 4,432 ) — ( 4,432 )
+Added: Cumulative change in accounting principle for adoption of ASU 2023-02 — — — 130 — 130
Cash dividends ($ 0.29 per share)
4 unchanged sentences
Forfeiture of unvested shares ( 1,500 ) — — — — —
−Removed: Common stock awarded under the equity incentive plan 4,500 — — — — —
−Removed: Stock option expense — — 1 — — 1
+Added: Common stock options exercised 3,000 — 28 — — 28
+Added: Common stock repurchased ( 14,146 ) — ( 117 ) — — ( 117 )
Amortization of restricted stock — — 166 — — 166
3 unchanged sentences
Forfeiture of unvested shares ( 2,084 ) — — — — —
−Removed: Surrender of restricted shares of common stock ( 120 ) — ( 2 ) — — ( 2 )
−Removed: Restricted common stock awarded under the equity incentive plan 2,136 — — — — —
−Removed: Common stock repurchased ( 52,961 ) — ( 603 ) ( 88 ) — ( 691 )
−Removed: Stock option expense — — 1 — — 1
Amortization of restricted stock — — 208 — — 208
2 unchanged sentences
Other comprehensive loss, net of tax — — — — 4,411 4,411
−Removed: Forfeiture of unvested shares ( 500 ) — — — — —
−Removed: Surrender of restricted shares of common stock ( 491 ) — ( 7 ) — — ( 7 )
−Removed: Common stock options exercised 5,400 — 51 — — 51
Common stock repurchased ( 27,500 ) ( 1 ) ( 303 ) — — ( 304 )
4 unchanged sentences
Consolidated Statements of Cash Flows (unaudited)
−Removed: Nine Months Ended September 30, 2023 and 2022
+Added: Three Months Ended March 31, 2024 and 2023
(in thousands)
−Removed: Nine Months Ended
−Removed: September 30, 2023 September 30, 2022
+Added: Three Months Ended
+Added: March 31, 2024 March 31, 2023
Cash flows from operating activities:
1 unchanged sentence
Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Investment securities net (discount accretion) premium amortization ( 46 ) 59
+Added: Investment securities net discount accretion ( 19 ) ( 30 )
Depreciation expense 561 606
−Removed: Provision for credit losses 175 775
−Removed: Net realized (gain) loss on equity securities ( 170 ) 167
−Removed: Net realized gain on debt securities ( 12 ) —
−Removed: Deferred tax asset valuation allowance 1,828 —
+Added: (Negative provision) provision for credit losses ( 800 ) 50
+Added: Net realized gain on equity securities ( 167 ) ( 56 )
Increase in mortgage servicing rights resulting from transfers of financial assets ( 57 ) ( 16 )
2 unchanged sentences
Amortization of restricted stock 158 216
−Removed: Net stock based compensation expense — 3
Loss on sale of office properties and equipment ( 13 ) —
3 unchanged sentences
Gain on sale of loans held for sale, net ( 1,020 ) ( 298 )
−Removed: New market tax credit depletion expense — 488
+Added: Proceeds from sale of loans held for sale 18,543 4,563
+Added: Originations of loans held for sale ( 11,750 ) ( 5,026 )
+Added: Proceeds from insurance claim on foreclosed and repossessed assets 27 —
Net change in:
−Removed: Loans held for sale ( 1,236 ) 7,334
Accrued interest receivable and other assets ( 966 ) ( 837 )
3 unchanged sentences
Cash flows from investing activities:
−Removed: Net decrease in other interest bearing deposits 249 1,143
Purchase of available for sale securities — ( 11,007 )
Proceeds from principal payments of available for sale securities 3,202 5,077
−Removed: Proceeds from sales of available for sale securities 5,105 —
−Removed: Purchase of held to maturity securities — ( 35,342 )
Proceeds from principal payments and maturities of held to maturity securities 1,284 1,075
3 unchanged sentences
Proceeds from sales of foreclosed and repossessed assets — 212
−Removed: Net increase in loans ( 35,606 ) ( 65,476 )
+Added: Net decrease (increase) in loans 10,888 ( 9,082 )
Net capital expenditures ( 214 ) ( 313 )
Proceeds from disposal of office properties and equipment 13 3
−Removed: New market tax credit investment — ( 4,056 )
−Removed: Net cash used in investing activities ( 24,259 ) ( 86,915 )
+Added: Net cash provided by (used in) investing activities 18,046 ( 15,929 )
Cash flows from financing activities:
−Removed: Federal Home Loan Bank advances 15,000 72,000
−Removed: Amortization of fair value adjustments for acquired Federal Home Loan Bank advances — 3
−Removed: Federal Home Loan Bank advance call payments — ( 55,000 )
−Removed: Federal Home Loan Bank advance termination payments — ( 15,015 )
−Removed: Federal Home Loan Bank maturities ( 43,000 ) ( 11,000 )
+Added: Change in short term Federal Home Loan Bank advances, net ( 34,500 ) 70,000
+Added: Federal Home Loan Bank advance long-term maturities ( 5,530 ) ( 30,000 )
Amortization of debt issuance costs 58 58
−Removed: Proceeds from other borrowings, net of origination costs — 34,191
Other borrowings principal reductions — ( 5,167 )
3 unchanged sentences
Surrender of restricted shares of common stock ( 113 ) ( 129 )
−Removed: Common stock options exercised 28 20
Cash dividends paid ( 3,346 ) ( 3,040 )
−Removed: Net cash provided by financing activities 12,256 47,902
−Removed: Net decrease in cash and cash equivalents ( 2,831 ) ( 18,280 )
+Added: Net cash (used in) provided by financing activities ( 35,636 ) 43,796
+Added: Net (decrease) increase in cash and cash equivalents ( 8,500 ) 29,687
Cash and cash equivalents at beginning of period 37,138 35,363
7 unchanged sentences
Transfers from loans receivable to other real estate owned ("OREO") $ 73 $ 25
−Removed: Transfers from office properties and equipment to foreclosed and repossessed assets $ — $ 130
See accompanying condensed notes to unaudited consolidated financial statements.
7 unchanged sentences
The Bank is a national banking association (a “National Bank”) and operates under the title of Citizens Community Federal National Association (“Citizens Community Federal N.A.” or “Bank” or “CCFBank”).
−Removed: The Company is a bank holding company, supervised by the Federal Reserve Bank of Minneapolis, and operates under the title of Citizens Community Bancorp, Inc.
−Removed: Office of the Comptroller of the Currency (the “OCC”), is the primary federal regulator for the Bank.
−Removed: The consolidated income of the Company is principally derived from the income of the Bank, the Company’s wholly owned subsidiary, serving customers in Wisconsin and Minnesota through 23 branch locations.
+Added: The Company is a bank holding company, supervised by the Federal Reserve Bank of Minneapolis (the “FRB”), and operates under the title of Citizens Community Bancorp, Inc.
+Added: The Office of the Comptroller of the Currency (the “OCC”), is the primary federal regulator for the Bank.
+Added: The consolidated income of the Company is principally derived from the income of the Bank, the Company’s wholly owned subsidiary, serving customers primarily in Wisconsin and Minnesota through 23 branch locations.
Its primary markets include the Chippewa Valley Region in Wisconsin, the Mankato and Twin Cities markets in Minnesota, and various rural communities around these areas.
2 unchanged sentences
Additionally, the Bank is subject to the regulations of certain regulatory agencies and undergoes periodic examination by those regulatory agencies.
−Removed: In preparing these consolidated financial statements, we evaluated the events and transactions that occurred subsequent to the September 30, 2023, balance sheet date and through the date the financial statements were available to be issued for items that should potentially be recognized or disclosed in these consolidated financial statements.
+Added: In preparing these consolidated financial statements, we evaluated the events and transactions that occurred subsequent to the balance sheet date of March 31, 2024, through the date on which the consolidated financial statements were available to be issued on May 8, 2024, for items that should potentially be recognized or disclosed in these consolidated financial statements.
The accompanying consolidated interim financial statements are unaudited.
10 unchanged sentences
those items described under the caption “Risk Factors” in Item 1A of the annual report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 5, 2024;
−Removed: the matters described in “Risk Factors” in Item 1A of the quarterly reports on Form 10-Q for the quarters ended March 31, 2023 and June 30, 2023, filed with the SEC on May 4, 2023 and August 3, 2023, respectively;
the matters described in “Risk Factors” in Item 1A of this Form 10-Q;
−Removed: external market factors such as market interest rates and unemployment rates;
+Added: and external market factors such as market interest rates and unemployment rates;
changes to operating policies and procedures, and changes in applicable banking regulations.
Actual results may ultimately differ from estimates, although management does not generally believe such differences would materially affect the consolidated financial statements in any individual reporting period.
+Added: Cash and Cash Equivalents— For purposes of reporting cash flows in the consolidated financial statements, cash and cash equivalents include cash, due from banks, and interest bearing deposits with original maturities of three months or less.
Investment Securities;
−Removed: Held to Maturity and Available for Sale – Management determines the appropriate classification of investment securities at the time of purchase and reevaluates such designation as of the date of each balance sheet.
−Removed: Securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity.
+Added: Available for Sale and Held to Maturity – Management determines the appropriate classification of investment securities at the time of purchase and reevaluates such designation as of the date of each balance sheet.
+Added: are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity.
Held to maturity securities are stated at amortized cost.
−Removed: Investment securities not classified as held to maturity are classified as available
+Added: Investment securities not classified as held to maturity are classified as available for sale.
Available for sale securities are stated at fair value, with unrealized holding gains and losses being reported in other comprehensive income (loss), net of tax.
2 unchanged sentences
Amortization of premiums and accretion of discounts are recognized in interest income using the interest method over the estimated lives of the securities.
−Removed: Allowance for Credit Losses – Held to Maturity Securities - The Company measures expected credit losses on held to maturity debt securities on a collective basis by major security type.
−Removed: For agency mortgage-backed securities there are no expected credit losses as they are guaranteed by the U.S.
−Removed: government, are highly rated by major rating agencies, and have a long history of no credit losses.
−Removed: For other securities, the estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
Allowance for Credit Losses – Available for Sale Securities - The Company measures the allowance for credit losses on available for sale debt securities by evaluating securities in an unrealized loss position using a two-step process.
8 unchanged sentences
Any impairment that has not been recorded though an allowance for credit losses is recognized in other comprehensive income.
+Added: Allowance for Credit Losses – Held to Maturity Securities - The Company measures expected credit losses on held to maturity debt securities on a collective basis by major security type.
+Added: For agency mortgage-backed securities there are no expected credit losses as they are guaranteed by the U.S.
+Added: government, are highly rated by major rating agencies, and have a long history of no credit losses.
+Added: For other securities, the estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
+Added: The Company has elected to not measure an ACL on accrued interest on available for sale and held to maturity securities, as it would write off accrued interest in a timely manner if the related security was determined to have a credit loss.
+Added: The Company has no available for sale securities or held to maturity securities which it deems to have a credit loss at March 31, 2024.
Equity investments - The Company is required to maintain an investment in Federal Agricultural Mortgage Corporation (“Farmer Mac”) equity securities.
7 unchanged sentences
SBICs and investment funds report their investments at estimated fair value.
−Removed: We record the unrealized gains and losses resulting from changes in the fair value of these investments as gains or losses on investment securities in our consolidated statements of operations.
+Added: We record the unrealized gains and losses resulting from changes in the fair value of these investments as net gains or losses on investment securities in our consolidated statements of operations.
The carrying value of these investments is equal to the capital account as provided by the investee and adjusted as necessary.
3 unchanged sentences
As no ready market exists for these stocks, and they have no quoted market value, these investments are carried at cost and periodically evaluated for impairment based on the ultimate recovery of par value.
−Removed: Cash dividends are reported as other income in our consolidated statement of operations.
+Added: Cash dividends are reported as other income in our consolidated statements of operations.
Also included in other investments is stock of our correspondent bank, Bankers’ Bank, without readily determinable fair value.
2 unchanged sentences
Based on management’s quarterly evaluation, no impairment has been recorded on these securities.
−Removed: Other investments totaling $ 15,109 at September 30, 2023 consisted of $ 6,909 of FHLB stock,
−Removed: $ 5,692 of Federal Reserve Bank stock and $ 2,508 of Bankers’ Bank stock.
+Added: Other investments totaling $ 13,022 at March 31, 2024 consisted of $ 4,595 of FHLB stock, $ 5,703 of Federal Reserve Bank stock and $ 2,724 of Bankers’ Bank stock.
Other investments totaling $ 15,725 at December 31, 2023 consisted of $ 7,302 of FHLB stock and $ 5,699 of Federal Reserve Bank stock and $ 2,724 of Bankers’ Bank stock.
−Removed: Loans – Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of:
−Removed: deferred loan fees and costs, accretable yield on acquired loans and noncredit discount on purchased credit deteriorated (PCD) loans.
+Added: Loans Receivable – Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, accretable yield on acquired loans, and non-accretable discount on purchased credit deteriorated (PCD) loans.
Interest income is accrued on the unpaid principal balance of these loans and is presented as a separate line item on the consolidated balance sheets.
35 unchanged sentences
Aggregated risk drivers are then calculated at a pool level.
−Removed: Risk drivers are identified attributes that have proven to be predictive of loan loss rates and vary based on loan segment and type.
+Added: Risk drivers are identified attributes that have proven to be predictive of loan loss rates and vary based on loan
+Added: segment and type.
A loss rate is calculated and applied to the pool utilizing a model that combines the pool’s risk drivers, historical loss experience, and reasonable and supportable future economic forecasts to project lifetime losses.
−Removed: The loss rate is then combined with the loans balance and contractual maturity, adjusted for expected prepayments, to determine expected future losses.
+Added: For commercial/agricultural real estate loans, the loss rate is then combined with the loans balance and contractual maturity, adjusted for expected prepayments, to determine expected future losses.
Future and supportable economic forecasts are based on national economic conditions and their reversion to the mean is implicit in the model and generally occurs over a period of two years.
+Added: For commercial and industrial/agricultural operating, residential, and consumer loans, the loss rate is then combined with the loans balance and contractual maturity, to determine expected future losses.
Qualitative adjustments are made to the allowance calculated on collectively evaluated loans to incorporate factors not included in the model.
Qualitative factors include but are not limited to, lending policies and procedures, the experience and ability of lending and other staff, the volume and severity of problem credits, quality of the loan review system, and other external factors.
−Removed: Loans that exhibit different risk characteristics from the pool are individually evaluated for impairment.
+Added: Loans that exhibit different risk characteristics from the pool are individually evaluated.
Loans can be identified for individual evaluation for a variety of reasons including delinquency, nonaccrual status, risk rating and loan modification.
25 unchanged sentences
and carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value.
−Removed: MSR assets are amortized in proportion to and over the period of estimated net servicing income, with the amortization recorded as “mortgage servicing rights expense” in non-interest expense in the consolidated statement of operations.
+Added: MSR assets are amortized in proportion to and over the period of estimated net servicing income, with the amortization recorded as “Mortgage servicing rights expense, net” in non-interest expense in the consolidated statements of operations.
The valuation of MSRs and related amortization, included in mortgage servicing rights expense in the consolidated statements of operations, thereon are based on numerous factors, assumptions and judgments, such as those for:
5 unchanged sentences
or a fixed amount per loan and are recorded as income when earned.
+Added: Office Properties and Equipment— Premises and equipment are stated at cost less accumulated depreciation.
+Added: Land is carried at cost.
+Added: Maintenance and repair costs are charged to expense as incurred.
+Added: Gains or losses on disposition of office properties and equipment are reflected in income.
+Added: Buildings and related components are depreciated using the straight-line method with useful lives ranging from 10 to 40 years.
+Added: Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10 years.
+Added: Leasehold improvements are depreciated using the straight-line (or accelerated) method with useful lives based on the lesser of (a) the estimated life of the lease, or (b) the estimated useful life of the leasehold improvement.
+Added: Depreciation expense is included in non-interest expense on the consolidated statements of operations.
Goodwill and other intangible assets— The Company accounts for goodwill and other intangible assets in accordance with ASC Topic 350, “Intangibles - Goodwill and Other.” The Company records the excess of the cost of acquired entities over the fair value of identifiable tangible and intangible assets acquired, less liabilities assumed, as goodwill.
+Added: The Company amortizes acquired intangible assets, primarily Core Deposit Intangibles (CDI) with definite useful economic lives over their useful economic lives originally ranging from 72 to 111 months utilizing the straight-line method.
On a periodic basis, management assesses whether events or changes in circumstances indicate that the carrying amounts of the intangible assets may be impaired.
−Removed: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more
−Removed: frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
+Added: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
A reporting unit is defined as any distinct, separately identifiable component of the Company’s one operating segment for which complete, discrete financial information is available and reviewed regularly by the segment’s management.
−Removed: The Company has one reporting unit as of September 30, 2023, which is related to its banking activities.
+Added: The Company has one reporting unit as of March 31, 2024, which is related to its banking activities.
The impairment testing process is conducted by assigning net assets and goodwill to the Company’s reporting unit.
15 unchanged sentences
This investment is Community Reinvestment Act eligible and is designed to generate a return primarily through the realization of the tax credit.
−Removed: This LLC is considered a Variable Interest Entity (VIE) as the Company represents the holder of the equity investment at risk, but does not have the ability to direct the activities that most significantly affect the performance of the LLC.
+Added: This LLC is considered a Variable Interest Entity (VIE) as the Company represents the holder of the equity investment at risk.
+Added: However, the Company does not have the ability to direct the activities that most significantly affect the performance of the LLC.
As such, the Company is not the primary beneficiary of the VIE and the LLC has not been consolidated.
2 unchanged sentences
Prior to the adoption of ASU 2023-02 the investment was accounted for using the equity method of accounting and was amortized through non-interest expense
−Removed: As of September 30, 2023, the carrying amount of this investment, which is included in other assets in the consolidated balance sheets, was $ 3,044 .
−Removed: Prior to the adoption of ASU 2023-02, the carrying value of the investment as of December 31, 2022 was $ 3,350 .
+Added: As of March 31, 2024, the carrying amount of this investment, which is included in other assets in the consolidated balance sheets, was $ 2,753 .
The risk of loss with this investment is limited to its carrying value and is tied to its ability to operate in compliance with the rules and regulations necessary for the qualification of the tax credit generated by the investment.
−Removed: As of September 30, 2023, there were no known instances of noncompliance associated with the investment.
+Added: As of March 31, 2024, there were no known instances of noncompliance associated with the investment.
Leases - We determine if an arrangement is a lease at inception.
9 unchanged sentences
Lease expense is recognized based on the total contractually required lease payments, over the term of the lease, on a straight-line basis.
−Removed: Debt and equity issuance costs— Debt issuance costs, which consist primarily of fees paid to note lenders, are deferred and included in other borrowings in the consolidated balance sheets.
−Removed: Debt issuance costs with a Company call option that originated prior to 2020 and senior note debt issuance costs, are amortized over the contractual term of the corresponding debt, as a component of interest expense on other borrowed funds in the consolidated statements of operations.
−Removed: Debt issuance costs that originated in 2020 and thereafter, are amortized through the first Company call option date of the corresponding debt, as a component of interest expense on other borrowed funds in the consolidated statements of operations.
+Added: Some of the Bank’s leases require it to make variable payments for the Bank’s share of property taxes, insurance, common area maintenance and other costs.
+Added: These variable costs are recognized when incurred and are also included in lease expense.
+Added: Federal Hold Loan Bank (“FHLB”) advances - The Bank holds both $ 9,500 and $ 44,000 short-term and $ 30,000 and $ 35,530 long-term FHLB advances as of March 31, 2024 and December 31, 2023, respectively.
+Added: For cash flow purposes the short-term FHLB advances are disclosed net with original maturities of three months or less.
+Added: Debt and equity issuance costs— Debt issuance costs, which consist primarily of fees paid to note lenders, are deferred and included in other borrowings in the consolidated balance sheets.Debt issuance costs that originated in 2020 and thereafter, are amortized through the first Company call option date of the corresponding debt, as a component of interest expense on other borrowed funds in the consolidated statements of operations.
+Added: Senior note debt issuance costs, are amortized over the contractual term of the corresponding debt, as a component of interest expense on other borrowed funds in the consolidated statements of operations.
Specific costs associated with the issuance of shares of the Company’s common or preferred stock are netted against proceeds and recorded in stockholders’ equity, as additional paid in capital, on the consolidated balance sheets, in the period of the share issuance.
+Added: Share-Based Compensation— The Company may grant restricted stock awards and other stock-based awards to plan participants, subject to forfeiture upon the occurrence of certain events until the dates specified in the participant’s award agreement.
+Added: The Company accounts for forfeitures as they occur.
+Added: While time based restricted shares are subject to forfeiture, time based restricted stock award participants may exercise full voting rights and will receive all dividends and other distributions paid with respect to the restricted shares.
+Added: The time based restricted shares granted under the 2018 Equity Incentive Plan (the “Plan”) are subject to a three-year vesting period.
+Added: Compensation expense for time based restricted stock is recognized over the requisite service period of three years for the entire award on a straight-line basis.
+Added: Performance based restricted shares are earned over a three-year period based on Board approved performance metrics and expense is recorded based on expected shares vesting.
+Added: The performance based restricted stock award participants do not have voting rights and do not receive dividends or other distributions paid with respect to the performance based restricted shares.
+Added: Upon vesting of restricted stock, the benefit of tax deductions in excess of recognized compensation expense is reflected as an income tax benefit in the Consolidated Statements of Operations.
Advertising, Marketing and Public Relations Expense— The Company expenses all advertising, marketing and public relations costs as they are incurred.
3 unchanged sentences
The Company regularly reviews the carrying amount of its net deferred tax assets to determine if the establishment of a valuation allowance is necessary.
−Removed: If based on the available evidence, it is more likely than not that all or a portion of the Company’s net deferred tax assets will not be realized in future periods, a deferred tax valuation allowance would be established.
+Added: If based on the available evidence, it is more likely than not that all or a portion of the
+Added: Company’s net deferred tax assets will not be realized in future periods, a deferred tax valuation allowance would be established.
Consideration is given to various positive and negative factors that could affect the realization of the deferred tax assets.
2 unchanged sentences
Accordingly, the Company’s evaluation is based on current tax laws as well as management’s expectations of future performance.
−Removed: The Company’s effective tax rates were 50.5 % and 34.3 % for the three and nine months ended September 30, 2023, and 24.3 % for both the three and nine months ended September 30, 2022.
+Added: The Company’s effective tax rates were 21.3 % for the three months ended March 31, 2024, and 25.5 % for the three months ended March 31, 2023.
The Wisconsin state budget, signed July 5, 2023, effective January 1, 2023, made originated loans in Wisconsin for business purposes up to $5,000 non-taxable.
−Removed: This change lowers the Company’s income tax rates for the three and nine-month periods ended September 30, 2023.
−Removed: The current period income tax expense was lower due to the retroactive, i.e.
−Removed: nine-month effect of this change by $ 553 .
−Removed: This reduction of income tax expense was offset by a one-time tax expense of $ 1,828 in the current period, as the impact of the resulting lower incremental tax rate decreased the estimated future realization of an existing deferred tax asset resulting in a valuation allowance.
+Added: This change lowers the Company’s income tax rate for the three-months ended March 31, 2024, and lowered the Company’s income tax rate for the twelve-month period ended December 31, 2023, before related valuation allowance.
+Added: Income tax expense in 2023, was lower due to the retroactive, effect of this change.
+Added: This reduction of income tax expense was offset by a one-time tax expense of $ 1,828 in the period ended September 30, 2023, as the impact of the resulting lower incremental tax rate decreased the estimated future realization of an existing deferred tax asset resulting in a valuation allowance.
Revenue Recognition - The Company’s primary source of revenue is interest income from interest earning assets, which is recognized on the accrual basis of accounting using the effective interest method.
4 unchanged sentences
The non-interest income line items recognized under the scope of Topic 606 are as follows:
−Removed: Service charges on deposit accounts - Service charges on accounts consist of monthly service fees, transaction-based fees, overdraft services and other deposit account related fees.
+Added: Service charges on deposit accounts - Service charges on accounts consist of monthly service fees, transaction-based fees, overdraft fees and other deposit account related fees.
The Company’s performance obligation for monthly services fees is generally satisfied over the period in which the service is provided.
3 unchanged sentences
Interchange income - The Company earns interchange fees when cardholder debit card transaction are processed through card association networks.
−Removed: The interchange rates are generally set by the card association based upon purchase
−Removed: volumes and other factors.
+Added: The interchange rates are generally set by the card association based upon purchase volumes and other factors.
Interchange fees represent a percentage of the underlying transaction value.
10 unchanged sentences
Loss Contingencies— Loss contingencies, including claims and legal actions arising in the normal course of business, are recorded as liabilities when the likelihood of loss is probable and an amount of loss can be reasonably estimated.
+Added: Off-Balance-Sheet Financial Instruments— In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit and commitments under lines of credit arrangements, issued to meet customer financial needs.
+Added: Such financial instruments are recorded in the financial statements when they become payable.
+Added: Derivatives--Rate-lock Commitments and Forward Sale Agreements — The Company enters into commitments to originate loans, whereby the interest rate on the loan is determined prior to funding (rate-lock commitment).
+Added: Rate-lock commitments on mortgage loans held for sale are derivative instruments.
+Added: If material, derivative instruments are carried on the consolidated balance sheets at fair value, and changes in the fair value thereof are recognized in the consolidated statements of operations.
+Added: The Company originates single-family residential loans for sale, pursuant to programs primarily with the Federal Home Loan Mortgage Corporation (“FHLMC”) and other similar third parties.
+Added: In connection with these programs, at the time the Company initially issues a loan commitment, it does not lock in a specific interest rate.
+Added: At the time the interest rate is locked in by the borrower, the Company concurrently enters into a forward loan sale agreement with the prospective loan purchaser, at a specific price, in order to manage the interest rate risk inherent to the rate-lock commitment.
+Added: The forward sale agreement also meets the definition of a derivative instrument.
+Added: Any change in the fair value of the loan commitment after the borrower locks in the interest rate is substantially offset by the corresponding change in the fair value of the forward loan sale agreement related to such loan.
+Added: The period from the time the borrower locks in the interest rate, to the time the Company funds the loan and sells the loan to a third party varies, and could be up to 90 days.
+Added: The fair value of each instrument will rise and fall in response to changes in market interest rates, subsequent to the dates the interest rate locks and forward sale agreements are entered into.
+Added: In the event that interest rates rise after the Company enters into an interest rate lock, the fair value of the loan commitment will decline.
+Added: However, the fair value of the forward loan sale agreement related to such loan commitment should increase by substantially the same amount, effectively eliminating the Company’s interest rate and price risks.
+Added: At March 31, 2024, the Company had $ 2,437 of loan commitments outstanding related to loans being originated for sale, all of which were subject to interest rate lock commitments and corresponding forward loan sale agreements, as described above.
+Added: The net fair values of outstanding interest rate-lock commitments and forward sale agreements were considered immaterial to the Company’s consolidated financial statements as of March 31, 2024.
Other Comprehensive Income — Accumulated and other comprehensive income or loss is comprised of the unrealized and realized gains and losses on securities available for sale, net of tax, and is shown on the accompanying consolidated statements of comprehensive income.
10 unchanged sentences
Reference rate reform has not had, nor does the Company expect it to have, a material effect on the Company’s consolidated balance sheet, operations or cash flows.
−Removed: ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments-- The ASU changes accounting for credit losses on loans receivable and debt securities from an incurred loss methodology to an expected credit loss methodology.
−Removed: Among other things, ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.
−Removed: Accordingly, ASU 2016-13 requires the use of forward-looking information to form credit loss estimates.
−Removed: Many of the loss estimation techniques applied today will still be permitted, though the inputs to those techniques will change to reflect the full amount of expected credit losses.
−Removed: In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration.
−Removed: In November, 2019, the FASB issued ASU 2019-10, which delayed the effective date for ASU 2016-13 for smaller reporting companies, resulting in ASU 2016-13
−Removed: becoming effective in the first quarter of 2023 for the Company.
−Removed: Earlier adoption was permitted;
−Removed: however, the Company elected not to adopt the ASU early.
−Removed: The Company formed a cross-functional team to implement ASU 2016-13.
−Removed: Key objectives of the team included selecting a loss estimation methodology, establishing processes and controls, data validation, creation of supporting analytics, documentation of policies and procedures, and developing disclosures.
−Removed: As previously disclosed, the Company is utilizing a third-party model to assist in loss estimation including pooling loans with similar risk characteristics and modeling methodologies.
−Removed: The Company adopted ASU 2016-13 using the modified retrospective approach effective January 1, 2023.
−Removed: Results for the periods beginning on and after January 1, 2023 are presented under ASU 2016-13 while prior period amounts are reported in accordance with previously applicable accounting standards.
−Removed: The company recorded a reduction to retained earnings of $ 4,432 upon the adoption of ASU 2016-13, primarily due to the requirement to estimate credit losses over the life of the loan and the duration of the Company’s portfolio.
−Removed: The Company also recorded an increase to the ACL of $ 4,706 .
−Removed: This increase was made up of two components, $ 4,576 for non-purchased credit deteriorated (“PCD”) loans and $ 130 for PCD loans.
−Removed: An ACL on unfunded commitments of $ 1,537 was also established.
−Removed: The Company elected not to record an allowance on HTM securities as the portfolio consists almost entirely of agency-backed securities that inherently have minimal nonpayment risk.
−Removed: The transition adjustment included corresponding increases in deferred tax assets.
−Removed: The Company adopted ASU 2016-13 using the prospective transition approach for financial assets considered PCD.
−Removed: These assets were previously classified as purchase credit impaired ("PCI") and accounted for under ASC 310-30 prior to January 1, 2023.
−Removed: In accordance with the standard, the Company did not reassess whether the PCI assets met the criteria of PCD assets as of the adoption date.
−Removed: The amortized cost of the PCD assets were adjusted to reflect the addition of $ 130 to the allowance for credit losses.
−Removed: This adjustment is included in the discussion of the transition adjustment above.
−Removed: The remaining noncredit discount, based on the adjusted amortized cost, will be accreted into interest income at the effective interest rate over the remaining life of the assets.
−Removed: The following table illustrates the impact of ASU 2016-13 adoption in thousands
−Removed: Pre-ASU 2016-13 Adoption
−Removed: December 31, 2022 Impact of
−Removed: ASU 2016-13 Adoption As Reported under ASU 2016-13
−Removed: January 1, 2023
−Removed: Allowance for credit losses:
−Removed: Commercial/Agricultural Real Estate $ 14,085 $ 4,510 $ 18,595
−Removed: C&I/Agricultural operating 2,318 ( 331 ) 1,987
−Removed: Residential Mortgage 599 1,119 1,718
−Removed: Consumer Installment 129 216 345
−Removed: Unallocated 808 ( 808 ) —
−Removed: Total allowance for credit losses on loans 17,939 4,706 22,645
−Removed: Allowance for credit losses on unfunded commitments — 1,537 1,537
−Removed: Total allowance for credit losses $ 17,939 $ 6,243 $ 24,182
−Removed: ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures - The ASU addresses and amends areas identified by the FASB as part of its post-implementation review of the accounting standard that introduced the current expected credit losses model.
−Removed: The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the current expected credit losses model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty.
−Removed: In addition, the amendments require disclosure of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures.
−Removed: The company adopted ASU 2022-02 in conjunction with ASU 2016-13 on January 1, 2023 using the prospective approach.
−Removed: ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323):
−Removed: Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method - This ASU expands the use of the proportional amortization method in accounting for tax credit investments to all tax credit investments that meet certain criteria.
−Removed: The Company has determined that its New Markets Tax Credit investment qualifies for use of the proportional amortization method under this ASU and has elected to early adopt the update as of January 1, 2023 using the modified retrospective approach.
−Removed: The transition adjustment resulted in an increase to retained earnings of $ 130 .
−Removed: Amortization of the investment will now be recognized in the period of and
−Removed: proportional to recognition of the related tax credit and included in provision for income taxes in the consolidated statements of operations.
−Removed: Prior to adoption of this amendment, the amortization was included in other non-interest expense as a separate line item.
−Removed: The Company chose to adopt ASU 2023-02 because it felt that the proportional amortization method more accurately reflects the economic substance of its tax credit investment.
−Removed: Proportional amortization better matches the cost of the investment with the benefits received, and including the amortization of the investment in provision for income taxes better reflects the benefit the Company receives from the transaction.
−Removed: For the three and nine months ended September 30, 2023, adopting ASU 2023-02 increased net income $ 33 and $ 98 , respectively.
Recently Issued, But Not Yet Effective Accounting Pronouncements
+Added: ASU 2023-07, Segment Reporting (Topic 820):
+Added: Improvements to Reportable Segment Disclosures —This ASU, issued in November 2023, is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses.
+Added: This update is effective for fiscal years beginning after December 15, 2023, and interim
+Added: periods with fiscal years beginning after December 15, 2024.
+Added: The Company is currently evaluating the impact and applicability of these new disclosure requirements.
+Added: As all new requirements are disclosure-related only, adoption will have no material impact on the Company’s financial condition or results of operations.
+Added: ASU 2023-09, Income Taxes – Improvements to Income Tax Disclosures – This ASU, issued in December 2023, is effective for fiscal years beginning after December 15, 2024 and interim periods therein, with early adoption permitted.
+Added: This ASU requires expanded income tax-related note disclosures.
+Added: The Company is currently evaluating the impact of these new disclosure requirements.
+Added: As all requirements are disclosure-related only, adoption will have no material impact on the Company’s financial condition or results of operations.
NOTE 2 – INVESTMENT SECURITIES
−Removed: The amortized cost, estimated fair value and related unrealized gains and losses on securities available for sale and held to maturity as of September 30, 2023 and December 31, 2022, respectively, were as follows:
+Added: The amortized cost and fair value of securities available for sale and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income as of March 31, 2024 and December 31, 2023, respectively, were as follows:
Available for sale securities Amortized
Losses Estimated
−Removed: September 30, 2023
+Added: March 31, 2024
government agency obligations $ 15,835 $ 62 $ 169 $ 15,728
9 unchanged sentences
Total available for sale securities $ 179,744 $ 95 $ 24,096 $ 155,743
+Added: The amortized cost and fair value of securities held to maturity and the corresponding amounts of gross unrecognized gains and losses as of March 31, 2024 and December 31, 2023, respectively, were as follows:
Held to maturity securities Amortized
Losses Estimated
−Removed: September 30, 2023
+Added: March 31, 2024
Obligations of states and political subdivisions $ 500 $ — $ 34 $ 466
5 unchanged sentences
Total held to maturity securities $ 91,229 $ 6 $ 17,973 $ 73,262
−Removed: At September 30, 2023, the Bank has pledged mortgage-backed securities with a carrying value of $ 29,542 as collateral against a borrowing line of credit with the Federal Reserve Bank.
−Removed: As of September 30, 2023, there were no borrowings outstanding on this Federal Reserve Bank line of credit.
−Removed: As of September 30, 2023, the Bank has pledged U.S.
+Added: At March 31, 2024, the Bank has pledged certain of its mortgage-backed securities with a carrying value of $ 28,865 as collateral to secure a line of credit with the Federal Reserve Bank.
+Added: As of March 31, 2024, there were no borrowings outstanding on this Federal Reserve Bank line of credit.
+Added: As of March 31, 2024, the Bank has pledged certain of its U.S.
Government Agency securities with a carrying value of $ 442 and mortgage-backed securities with a carrying value of $ 1,863 as collateral against specific municipal deposits.
−Removed: As of September 30, 2023, the Bank also has mortgage-backed securities with a carrying value of $ 688 pledged as collateral to the Federal Home Loan Bank of Des Moines.
+Added: As of March 31, 2024, the Bank also has mortgage-backed securities with a carrying value of $ 151 and U.S.
+Added: Government Agencies with a carrying value of $ 396 pledged as collateral to the Federal Home Loan Bank of Des Moines.
At December 31, 2023, the Bank had pledged certain of its mortgage-backed securities with a carrying value of $ 29,191 as collateral to secure a line of credit with the Federal Reserve Bank.
2 unchanged sentences
Government Agency securities with a carrying value of $ 516 and mortgage-backed securities with a carrying value of $ 1,928 as collateral against specific municipal deposits.
−Removed: As of December 31, 2022, the Bank also had mortgage-backed securities with a carrying value of $ 142 pledged as collateral to the Federal Home Loan Bank of Des Moines.
−Removed: For the three and nine month periods ended September 30, 2023 gross sales of available securities were $ 0 and $ 5,105 , respectively, gross gains on the sale of available for sale securities were $ 0 and $ 12 , respectively, and gross losses on the sale of available for sale securities were $ 0 for both periods.
−Removed: For the three and nine month periods ended September 30, 2022, there were no sales of available for sale securities.
−Removed: The estimated fair value of securities at September 30, 2023 and December 31, 2022, by contractual maturity, is shown below.
+Added: As of December 31, 2023, the Bank also had mortgage-backed securities with a carrying value of $ 179 and U.S.
+Added: Government Agencies with a carrying value of $ 415 pledged as collateral to the Federal Home Loan Bank of Des Moines.
+Added: For the three month periods ended March 31, 2024, and March 31, 2023, there were no sales of available for sale securities.
+Added: The estimated fair value of securities at March 31, 2024 and December 31, 2023, by contractual maturity, is shown below.
Expected maturities will differ from contractual maturities on mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
−Removed: Expected maturities may differ from contractual maturities on certain agency and municipal securities due to the call feature.
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Available for sale securities Amortized
9 unchanged sentences
Total available for sale securities $ 176,564 $ 151,672 $ 179,744 $ 155,743
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Held to maturity securities Amortized
8 unchanged sentences
Total held to maturity securities $ 89,942 $ 70,270 $ 91,229 $ 73,262
−Removed: Securities with unrealized losses at September 30, 2023 and December 31, 2022, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
+Added: Securities with unrealized losses at March 31, 2024 and December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
Less than 12 Months 12 Months or More Total
3 unchanged sentences
Value Unrealized
−Removed: September 30, 2023
+Added: March 31, 2024
government agency obligations $ 3,592 $ 9 $ 3,511 $ 160 $ 7,103 $ 169
9 unchanged sentences
Total $ 10,474 $ 103 $ 133,027 $ 23,993 $ 143,501 $ 24,096
−Removed: Less than 12 Months 12 Months or More Total
−Removed: Held to maturity securities Fair
−Removed: Value Unrealized
−Removed: Value Unrealized
−Removed: Value Unrealized
−Removed: September 30, 2023
−Removed: Obligations of states and political subdivisions $ — $ — $ 552 $ 48 $ 552 $ 48
−Removed: Mortgage-backed securities — — 68,001 23,539 68,001 23,539
−Removed: Total $ — $ — $ 68,553 $ 23,587 $ 68,553 $ 23,587
−Removed: December 31, 2022
−Removed: Obligations of states and political subdivisions $ — $ — $ 546 $ 54 $ 546 $ 54
−Removed: Mortgage-backed securities 16,627 2,416 59,367 17,137 75,994 19,553
−Removed: Total $ 16,627 $ 2,416 $ 59,913 $ 17,191 $ 76,540 $ 19,607
−Removed: At September 30, 2023 no ACL was established for available for sale or held to maturity securities.
+Added: At March 31, 2024 no ACL was established for available for sale or held to maturity securities.
Substantially all the held to maturity portfolio is made up of agency backed mortgage securities.
1 unchanged sentence
government, are highly rated by major rating agencies, and have a long history of no credit losses.
−Removed: Accordingly, the Company does not expect to incur credit losses on these securities.
+Added: At March 31, 2024, there were no past due held to maturity securities.Accordingly, the Company does not expect to incur credit losses on these securities.
Unrealized losses on available-for-sale investment securities have not been recognized into income because the issuers’ bonds are agency backed securities or other securities that all principal and interest is expected to be received on a timely basis.
1 unchanged sentence
The issuers continue to make timely principal and interest payments on their bonds.
+Added: The composition of our available for sale portfolios by credit rating as of the dates indicated below was as follows:
+Added: March 31, 2024 December 31, 2023
+Added: Available for sale securities Amortized
+Added: Value Amortized
+Added: government agency $ 97,305 $ 78,026 $ 98,977 $ 81,351
+Added: AAA 12,386 12,256 9,695 9,508
+Added: AA 19,709 19,613 23,913 23,709
+Added: A 8,200 7,465 8,200 7,292
+Added: BBB 38,964 34,312 38,959 33,883
+Added: Non-rated — — — —
+Added: Total available for sale securities $ 176,564 $ 151,672 $ 179,744 $ 155,743
+Added: The composition of our held to maturity portfolio by credit rating as of the dates indicated was as follows:
+Added: March 31, 2024 December 31, 2023
+Added: Held to maturity securities Amortized
+Added: Value Amortized
+Added: government agency $ 89,442 $ 69,804 $ 90,629 $ 72,697
+Added: A 500 466 600 565
+Added: Total $ 89,942 $ 70,270 $ 91,229 $ 73,262
NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES
27 unchanged sentences
Interest on substantially all loans is credited to income based on the principal amount outstanding.
−Removed: A summary of loans at September 30, 2023 follows:
−Removed: September 30, 2023
−Removed: Amortized Cost % of Total
+Added: A summary of loans at March 31, 2024, and December 31, 2023, follows:
+Added: March 31, 2024
+Added: December 31, 2023
+Added: Amortized Cost % of Total Amortized Cost % of Total
Commercial/Agricultural real estate:
15 unchanged sentences
Net loans receivable $ 1,427,723 $ 1,437,884
−Removed: Loans are stated at the unpaid principal balance outstanding at December 31, 2022.
−Removed: December 31, 2022
−Removed: Loan Principal Balance % of Total
−Removed: Commercial/Agricultural real estate:
−Removed: Commercial real estate $ 725,971 51.5 %
−Removed: Agricultural real estate 87,908 6.2 %
−Removed: Multi-family real estate 208,908 14.8 %
−Removed: Construction and land development 102,492 7.3 %
−Removed: C&I/Agricultural operating:
−Removed: Commercial and industrial 136,013 9.6 %
−Removed: Agricultural operating 28,806 2.0 %
−Removed: Residential mortgage:
−Removed: Residential mortgage 105,389 7.5 %
−Removed: Purchased HELOC loans 3,262 0.2 %
−Removed: Consumer installment:
−Removed: Originated indirect paper 10,236 0.7 %
−Removed: Other consumer 7,150 0.5 %
−Removed: Gross Loans $ 1,416,135 100.3 %
−Removed: Unearned net deferred fees and costs and loans in process ( 2,585 ) ( 0.2 ) %
−Removed: Unamortized discount on acquired loans ( 1,766 ) ( 0.1 ) %
−Removed: Total loans receivable $ 1,411,784 100.0 %
−Removed: Less Allowance for loan losses ( 17,939 )
−Removed: Net loans $ 1,393,845
Credit Quality/Risk Ratings:
−Removed: Management utilizes a numeric risk rating system to identify and quantify the Bank’s risk of loss within its loan portfolio.
+Added: Management utilizes a numeric risk rating system to identify and quantify the Bank’s risk of loss within its commercial/agricultural real estate and commercial and industrial/agricultural operating loan portfolios.
Ratings are initially assigned prior to funding the loan, and may be changed at any time as circumstances warrant.
17 unchanged sentences
This classification does not mean that the loan has absolutely no recovery or salvage value, and a partial recovery may occur in the future.
−Removed: Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of September 30, 2023 and gross charge-offs for the nine months ended September 30, 2023:
+Added: As of March 31, 2024, and December 31, 2023, there were no loans classified as doubtful with a risk rating of 8 and no loans classified as loss with a risk rating of 9.
+Added: Residential and consumer loans are typically not rated until they are past due 90 days at month-end which is why thy are classified as pass graded 1-5 and once past due or have a history of delinquencies, get assigned a grade 7.
+Added: Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of March 31, 2024, and gross charge-offs for the three months ended March 31, 2024:
Amortized Cost Basis by Origination Year
5 unchanged sentences
Risk rating 7 — 308 696 3,403 220 4,853 — — 9,480
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ 12,070 $ 73,823 $ 135,698 $ 241,457 $ 94,949 $ 175,179 $ 10,454 $ — $ 743,630
4 unchanged sentences
Risk rating 7 — — 354 — — 29 — — 383
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ 655 $ 14,412 $ 18,763 $ 16,729 $ 7,663 $ 20,982 $ 1,063 $ — $ 80,267
4 unchanged sentences
Risk rating 7 — — — — — — — — —
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ 2,085 $ 5,143 $ 50,345 $ 103,831 $ 45,318 $ 28,500 $ 96 $ — $ 235,318
4 unchanged sentences
Risk rating 7 — — — — — — 149 — 149
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ 1,814 $ 50,215 $ 30,065 $ 6,169 $ 1,368 $ 1,337 $ 2,087 $ — $ 93,055
5 unchanged sentences
Risk rating 7 — 16 — 437 — 4 — — 457
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ 3,227 $ 15,970 $ 31,585 $ 26,230 $ 10,087 $ 6,115 $ 34,797 $ — $ 128,011
4 unchanged sentences
Risk rating 7 — — 473 633 — — — — 1,106
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ 1,499 $ 4,391 $ 3,989 $ 1,422 $ 688 $ 2,307 $ 11,948 $ — $ 26,244
6 unchanged sentences
Risk rating 7 — — 135 — — 2,876 — — 3,011
−Removed: Risk rating 7 — — — — 14 2,963 — 50 3,027
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ 2,793 $ 30,478 $ 33,142 $ 7,933 $ 2,326 $ 37,033 $ 15,434 $ — $ 129,139
3 unchanged sentences
Risk rating 7 — — — — — — — — —
−Removed: Risk rating 7 — — — — — — — — —
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ — $ — $ — $ — $ — $ — $ 2,895 $ — $ 2,895
4 unchanged sentences
Risk rating 7 — — — — — 46 — — 46
−Removed: Risk rating 7 — — — — — 40 — — 40
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ — $ — $ — $ — $ — $ 5,851 $ — $ — $ 5,851
3 unchanged sentences
Risk rating 7 — 7 1 — — 1 1 — 10
−Removed: Risk rating 7 7 — — — 18 2 1 — 28
−Removed: Risk rating 8 — — — — — — — — —
−Removed: Risk rating 9 — — — — — — — — —
Total $ 428 $ 1,880 $ 1,307 $ 625 $ 494 $ 523 $ 492 $ — $ 5,749
2 unchanged sentences
Total current period gross charge-offs $ — $ — $ 2 $ — $ — $ 1 $ 2 $ — $ 5
−Removed: Below is a summary of the unpaid principal balance of loans summarized by class and credit quality risk rating as of December 31, 2022:
−Removed: 1 to 5 6 7 8 9 TOTAL
+Added: Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of December 31, 2023, and gross charge-offs for the twelve months ended December 31, 2023:
+Added: Amortized Cost Basis by Origination Year
+Added: 2023 2022 2021 2020 2019 Prior Revolving Revolving to Term Total
Commercial/Agricultural real estate:
Commercial real estate
+Added: Risk rating 1 to 5 $ 73,564 $ 133,583 $ 236,774 $ 90,881 $ 71,104 $ 107,999 $ 10,204 $ — $ 724,109
+Added: Risk rating 6 309 — 9,510 — — — — — 9,819
+Added: Risk rating 7 25 696 3,213 4,548 183 5,854 — — 14,519
+Added: Total $ 73,898 $ 134,279 $ 249,497 $ 95,429 $ 71,287 $ 113,853 $ 10,204 $ — $ 748,447
+Added: Current period gross charge-offs $ — $ — $ 10 $ — $ — $ 4 $ — $ — $ 14
Agricultural real estate
+Added: Risk rating 1 to 5 $ 16,335 $ 19,026 $ 11,582 $ 7,719 $ 5,463 $ 15,418 $ 1,009 $ — $ 76,552
+Added: Risk rating 6 — 171 5,409 — 152 482 — — 6,214
+Added: Risk rating 7 — 360 — — 31 — — — 391
+Added: Total $ 16,335 $ 19,557 $ 16,991 $ 7,719 $ 5,646 $ 15,900 $ 1,009 $ — $ 83,157
+Added: Current period gross charge-offs $ — $ — $ — $ 32 $ — $ — $ — $ — $ 32
Multi-family real estate
+Added: Risk rating 1 to 5 $ 5,016 $ 50,617 $ 95,686 $ 45,685 $ 8,591 $ 22,364 $ 45 $ — $ 228,004
+Added: Risk rating 6 — — — — — — — — —
+Added: Risk rating 7 — — — — — — — — —
+Added: Total $ 5,016 $ 50,617 $ 95,686 $ 45,685 $ 8,591 $ 22,364 $ 45 $ — $ 228,004
+Added: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
Construction and land development
−Removed: C&I/Agricultural operating:
+Added: Risk rating 1 to 5 $ 42,639 $ 37,783 $ 18,912 $ 8,014 $ 119 $ 1,124 $ 1,314 $ — $ 109,905
+Added: Risk rating 6 — — — — — 110 — — 110
+Added: Risk rating 7 — — — — — 54 149 — 203
+Added: Total $ 42,639 $ 37,783 $ 18,912 $ 8,014 $ 119 $ 1,288 $ 1,463 $ — $ 110,218
+Added: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Commercial/Agricultural operating:
Commercial and industrial
+Added: Risk rating 1 to 5 $ 16,758 $ 31,915 $ 28,059 $ 11,406 $ 4,746 $ 2,023 $ 24,059 $ — $ 118,966
+Added: Risk rating 6 — — — — 5 — 2,200 — 2,205
+Added: Risk rating 7 — — — — — 2 — 17 19
+Added: Total $ 16,758 $ 31,915 $ 28,059 $ 11,406 $ 4,751 $ 2,025 $ 26,259 $ 17 $ 121,190
+Added: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
Agricultural operating
+Added: Risk rating 1 to 5 $ 4,734 $ 3,908 $ 856 $ 746 $ 295 $ 2,144 $ 11,831 $ — $ 24,514
+Added: Risk rating 6 — — — — — — — — —
+Added: Risk rating 7 — 476 704 — — 1 — — 1,181
+Added: Total $ 4,734 $ 4,384 $ 1,560 $ 746 $ 295 $ 2,145 $ 11,831 $ — $ 25,695
+Added: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Continued Amortized Cost Basis by Origination Year
+Added: 2023 2022 2021 2020 2019 Prior Revolving Revolving to Term Total
Residential mortgage:
Residential mortgage
+Added: Risk rating 1 to 5 $ 28,808 $ 33,660 $ 8,743 $ 2,610 $ 2,292 $ 33,744 $ 15,544 $ — 125,401
+Added: Risk rating 7 — 141 — — 14 2,875 — 48 3,078
+Added: Total $ 28,808 $ 33,801 $ 8,743 $ 2,610 $ 2,306 $ 36,619 $ 15,544 $ 48 $ 128,479
+Added: Current period gross charge-offs $ — $ — $ 10 $ — $ — $ 68 $ — $ — $ 78
Purchased HELOC loans
+Added: Risk rating 1 to 5 $ — $ — $ — $ — $ — $ — $ 2,880 $ — $ 2,880
+Added: Risk rating 7 — — — — — — — — —
+Added: Total $ — $ — $ — $ — $ — $ — $ 2,880 $ — $ 2,880
+Added: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
Consumer installment:
Originated indirect paper
+Added: Risk rating 1 to 5 $ — $ — $ — $ — $ — $ 6,491 $ — $ — $ 6,491
+Added: Risk rating 7 — — — — — 44 — — 44
+Added: Total $ — $ — $ — $ — $ — $ 6,535 $ — $ — $ 6,535
+Added: Current period gross charge-offs $ — $ — $ — $ — $ — $ 13 $ — $ — $ 13
Other consumer
−Removed: Gross loans $ 1,386,646 $ 12,170 $ 17,319 $ — $ — $ 1,416,135
−Removed: Unearned net deferred fees and costs and loans in process ( 2,585 )
−Removed: Unamortized discount on acquired loans ( 1,766 )
−Removed: Allowance for loan losses ( 17,939 )
−Removed: Loans receivable, net $ 1,393,845
+Added: Risk rating 1 to 5 $ 2,104 $ 1,525 $ 763 $ 559 $ 402 $ 274 $ 530 $ 1 $ 6,158
+Added: Risk rating 7 9 2 — — 16 1 1 — 29
+Added: Total $ 2,113 $ 1,527 $ 763 $ 559 $ 418 $ 275 $ 531 $ 1 $ 6,187
+Added: Current period gross charge-offs $ — $ 2 $ 1 $ 11 $ 3 $ 6 $ — $ — $ 23
+Added: Total loans receivable $ 190,301 $ 313,863 $ 420,211 $ 172,168 $ 93,413 $ 201,004 $ 69,766 $ 66 $ 1,460,792
+Added: Total current period gross charge-offs $ — $ 2 $ 21 $ 43 $ 3 $ 91 $ — $ — $ 160
Allowance for Credit Losses - Loans- On January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial instruments and transitioned to the Current Expected Credit Loss (“CECL”) model to estimate losses based on the lifetime of the loan.
6 unchanged sentences
The Company estimates the appropriate level of allowance for credit losses by evaluating loans collectively on a pooled basis when similar risk characteristics exist, and on an individual basis when management determines that a loan does not share similar risk characteristics with other loans.
−Removed: The following tables present the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three and nine months ended September 30, 2023:
+Added: The following tables present the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three months ended March 31, 2024:
+Added: Commercial/Agricultural Real Estate C&I/Agricultural operating Residential Mortgage Consumer Installment Total
+Added: Three months ended March 31, 2024
+Added: Allowance for Credit Losses - Loans:
+Added: ACL - Loans, at beginning of period $ 18,784 $ 1,105 $ 2,744 $ 275 $ 22,908
+Added: Charge-offs — — — ( 5 ) ( 5 )
+Added: Recoveries 39 15 1 3 58
+Added: (Reversals)/additions to ACL - Loans via provision for credit losses charged to operations ( 568 ) 46 20 ( 23 ) ( 525 )
+Added: ACL - Loans, at end of period $ 18,255 $ 1,166 $ 2,765 $ 250 $ 22,436
+Added: The following table presents the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three months ended March 31, 2023:
Commercial/Agricultural Real Estate C&I/Agricultural operating Residential Mortgage Consumer Installment Unallocated Total
−Removed: Three months ended September 30, 2023
+Added: Three months ended March 31, 2023
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period $ 14,085 $ 2,318 $ 599 $ 129 $ 808 $ 17,939
+Added: Cumulative effect of ASU 2016-13 adoption 4,510 ( 331 ) 1,119 216 ( 808 ) 4,706
Charge-offs ( 32 ) — ( 14 ) ( 11 ) — ( 57 )
2 unchanged sentences
ACL - Loans, at end of period $ 18,496 $ 1,848 $ 2,000 $ 335 $ — $ 22,679
+Added: The following table presents the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the twelve months ended December 31, 2023:
Commercial/Agricultural Real Estate C&I/Agricultural operating Residential Mortgage Consumer Installment Unallocated Total
−Removed: Nine months ended September 30, 2023
+Added: Twelve months ended December 31, 2023
Allowance for Credit Losses - Loans:
3 unchanged sentences
Recoveries 489 47 42 33 — 611
−Removed: Additions/(reversals) to ACL - Loans via provision for credit losses charged to operations 70 ( 839 ) 953 ( 43 ) — 141
+Added: (Reversals)/additions to ACL - Loans via provision for credit losses charged to operations ( 254 ) ( 929 ) 1,062 ( 67 ) — ( 188 )
ACL - Loans, at end of period $ 18,784 $ 1,105 $ 2,744 $ 275 $ — $ 22,908
−Removed: Allowance for Credit Losses - Unfunded Commitments - In addition to the ACL - Loans, the Company has established an ACL - Unfunded Commitments of $ 1,571 at September 30, 2023 and $ 0 at December 31, 2022, classified in other liabilities on the consolidated balance sheets.
−Removed: The following table presents the balance and activity in the ACL - Unfunded Commitments for the three and nine months ended September 30, 2023.
−Removed: September 30, 2023 and Three Months Ended September 30, 2023 and Nine Months Ended
+Added: Allowance for Credit Losses - Unfunded Commitments - In addition to the ACL - Loans, the Company has established an ACL - Unfunded Commitments of $ 975 at March 31, 2024, and $ 1,250 at December 31, 2023, classified in other liabilities on the consolidated balance sheets.
+Added: The following table presents the balance and activity in the ACL - Unfunded Commitments for the three months ended March 31, 2024, and the twelve months ended December 31, 2023.
+Added: March 31, 2024 and Three Months Ended December 31, 2023 and Twelve Months Ended
ACL - Unfunded Commitments - beginning of period $ 1,250 $ —
4 unchanged sentences
The following table presents the components of the provision for credit losses.
−Removed: September 30, 2023 and Three Months Ended September 30, 2023 and Nine Months Ended
+Added: March 31, 2024 and Three Months Ended March 31, 2023 and Three Months Ended
Provision for credit losses on:
2 unchanged sentences
Total provision for credit losses $ ( 800 ) $ 50
−Removed: Allowance for Loan Losses - Prior to the adoption of ASU 2016-13, the Allowance for Loan Losses (“ALL”) represented management’s estimate of probable and inherent credit losses in the Bank’s loan portfolio.
−Removed: Estimating the amount of the ALL required the exercise of significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of other qualitative factors such as current economic trends and conditions, all of which may have been susceptible to significant change.
−Removed: There were many factors affecting the ALL;
−Removed: some were quantitative, while others required qualitative judgment.
−Removed: The process for determining the ALL (which management believed adequately considered potential factors which resulted in probable credit losses), included subjective elements and, therefore, may have been susceptible to significant change.
−Removed: To the extent actual outcomes differed from management estimates, additional provision for loan losses could have been required that could have adversely affected the Company’s earnings or financial position in future periods.
−Removed: Allocations of the ALL may have been made for specific loans but the entire ALL was available for any loan that, in management’s judgment, should have been charged-off or for which an actual loss was realized.
−Removed: As an integral part of their examination process, various regulatory agencies also reviewed the Bank’s ALL.
−Removed: Such agencies may have required that changes in the ALL be recognized when such regulators’ credit evaluations differed from those of our management based on information available to the regulators at the time of their examinations.
−Removed: Changes in the ALL by loan type for the periods presented below were as follows:
−Removed: Three months ended September 30, 2022 Commercial/Agricultural Real Estate C&I/Agricultural operating Residential Mortgage Consumer Installment Unallocated Total
−Removed: Allowance for Loan Losses:
−Removed: Beginning balance, July 1, 2022 $ 12,702 $ 1,910 $ 472 $ 143 $ 826 $ 16,053
−Removed: Charge-offs — — — ( 9 ) — ( 9 )
−Removed: Recoveries 35 8 1 27 — 71
−Removed: Provision 380 7 10 ( 38 ) 217 576
−Removed: Total allowance on originated loans 13,117 1,925 483 123 1,043 16,691
−Removed: Purchased credit impaired loans — — — — — —
−Removed: Other acquired loans:
−Removed: Beginning balance, July 1, 2022 664 51 48 9 — 772
−Removed: Charge-offs ( 48 ) — — — — ( 48 )
−Removed: Recoveries — — 2 1 — 3
−Removed: Provision 49 ( 2 ) ( 21 ) ( 1 ) ( 226 ) ( 201 )
−Removed: Total allowance on other acquired loans 665 49 29 9 ( 226 ) 526
−Removed: Total allowance on acquired loans 665 49 29 9 ( 226 ) 526
−Removed: Ending balance, September 30, 2022 $ 13,782 $ 1,974 $ 512 $ 132 $ 817 $ 17,217
−Removed: Commercial/Agricultural Real Estate C&I/Agricultural operating Residential Mortgage Consumer Installment Unallocated Total
−Removed: Nine months ended September 30, 2022
−Removed: Allowance for Loan Losses:
−Removed: Beginning balance, January 1, 2022 $ 12,354 $ 1,959 $ 518 $ 225 $ 774 $ 15,830
−Removed: Charge-offs ( 157 ) ( 310 ) ( 35 ) ( 32 ) — ( 534 )
−Removed: Recoveries 41 27 2 48 — 118
−Removed: Provision 879 249 ( 2 ) ( 118 ) 269 1,277
−Removed: Total allowance on originated loans $ 13,117 $ 1,925 $ 483 $ 123 $ 1,043 $ 16,691
−Removed: Purchased credit impaired loans — — — — — —
−Removed: Other acquired loans
−Removed: Beginning balance, January 1, 2022 856 69 130 28 — 1,083
−Removed: Charge-offs ( 48 ) — ( 33 ) ( 2 ) — ( 83 )
−Removed: Recoveries — — 27 1 — 28
−Removed: Provision ( 143 ) ( 20 ) ( 95 ) ( 18 ) ( 226 ) ( 502 )
−Removed: Total allowance on other acquired loans 665 49 29 9 ( 226 ) 526
−Removed: Total allowance on acquired loans 665 49 29 9 ( 226 ) 526
−Removed: Ending balance, September 30, 2022 $ 13,782 $ 1,974 $ 512 $ 132 $ 817 $ 17,217
−Removed: Allowance for Loan Losses at September 30, 2022:
−Removed: Amount of allowance for loan losses arising from loans individually evaluated for impairment $ 699 $ — $ — $ — $ — $ 699
−Removed: Amount of allowance for loan losses arising from loans collectively evaluated for impairment $ 13,083 $ 1,974 $ 512 $ 132 $ 817 $ 16,518
−Removed: Loans Receivable as of September 30, 2022
−Removed: Ending balance of originated loans $ 982,555 $ 145,197 $ 80,664 $ 18,250 $ — $ 1,226,666
−Removed: Ending balance of purchased credit-impaired loans 5,785 578 908 — — 7,271
−Removed: Ending balance of other acquired loans 110,577 15,073 20,518 294 — 146,462
−Removed: Ending balance of loans $ 1,098,917 $ 160,848 $ 102,090 $ 18,544 $ — $ 1,380,399
−Removed: Ending balance:
−Removed: individually evaluated for impairment $ 18,698 $ 4,829 $ 6,290 $ 113 $ — $ 29,930
−Removed: Ending balance:
−Removed: collectively evaluated for impairment $ 1,080,219 $ 156,019 $ 95,800 $ 18,431 $ — $ 1,350,469
−Removed: Commercial/Agricultural Real Estate C&I/Agricultural operating Residential Mortgage Consumer Installment Unallocated Total
−Removed: Allowance for Loan Losses at December 31, 2022:
−Removed: Amount of allowance for loan losses arising from loans individually evaluated for impairment $ 519 $ 249 $ 48 $ 10 $ — $ 826
−Removed: Amount of allowance for loan losses arising from loans collectively evaluated for impairment $ 13,566 $ 2,069 $ 551 $ 119 $ 808 $ 17,113
−Removed: Loans Receivable as of December 31, 2022:
−Removed: Ending balance of originated loans $ 1,017,529 $ 150,239 $ 88,045 $ 17,130 $ — $ 1,272,943
−Removed: Ending balance of purchased credit-impaired loans 5,748 362 890 — — 7,000
−Removed: Ending balance of other acquired loans 102,002 14,218 19,716 256 — 136,192
−Removed: Ending balance of loans $ 1,125,279 $ 164,819 $ 108,651 $ 17,386 $ — $ 1,416,135
−Removed: Ending balance:
−Removed: individually evaluated for impairment $ 16,874 $ 3,292 $ 5,998 $ 755 $ — $ 26,919
−Removed: Ending balance:
−Removed: collectively evaluated for impairment $ 1,108,405 $ 161,527 $ 102,653 $ 16,631 $ — $ 1,389,216
−Removed: An aging analysis of the Company’s commercial/agricultural real estate, C&I, agricultural operating, residential mortgage, consumer installment and purchased third party loans as of September 30, 2023 and December 31, 2022, respectively, was as follows:
−Removed: (Loan balances at amortized cost) 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing Greater Than 89 Days Past Due and Accruing Total
−Removed: Past Due and Accruing Nonaccrual Loans Total Past Due Accruing and Nonaccrual Loans Current Total
−Removed: September 30, 2023
+Added: An aging analysis of the Company’s commercial/agricultural real estate, C&I, agricultural operating, residential mortgage, consumer installment and purchased third party loans as of March 31, 2024, and December 31, 2023, respectively, was as follows:
+Added: (Loan balances at amortized cost) 30-59 Days Past Due 60-89 Days Past Due Greater Than 89 Days Past Due Total
+Added: Past Due Current Total
+Added: March 31, 2024
Commercial/Agricultural real estate:
13 unchanged sentences
Total $ 2,326 $ 547 $ 3,160 $ 6,033 $ 1,444,126 $ 1,450,159
−Removed: (Loan balances at unpaid principal balance) 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing Greater Than 89 Days Past Due and Accruing Total
−Removed: Past Due and Accruing Nonaccrual Loans Total Past Due Accruing and Nonaccrual Loans Current Total
+Added: (Loan balances at amortized cost) 30-59 Days Past Due 60-89 Days Past Due Greater Than 89 Days Past Due Total
+Added: Past Due Current Total
December 31, 2023
14 unchanged sentences
Total $ 1,405 $ 891 $ 8,228 $ 10,524 $ 1,450,268 $ 1,460,792
−Removed: Nonaccrual Loans - The following table presents the amortized cost basis of loans on nonaccrual status and of nonaccrual loans individually evaluated at September 30, 2023 with no allowance for credit losses and interest income that would have been recorded under the original terms of such nonaccrual loans:
−Removed: September 30, 2023 Total Nonaccrual Loans Nonaccrual with no Allowance for Credit Losses Interest Income Not Recorded for Nonaccrual loans
+Added: Nonaccrual Loans - The following tables present the amortized cost basis of loans on nonaccrual status and of nonaccrual loans individually evaluated at March 31, 2024, December 31, 2023, and March 31, 2023, with no allowance for credit losses and interest income that would have been recorded under the original terms of such nonaccrual loans:
+Added: March 31, 2024 Total Nonaccrual Loans Nonaccrual with no Allowance for Credit Losses Interest Income Not Recorded for Nonaccrual loans
Commercial/Agricultural real estate:
1 unchanged sentence
Agricultural real estate 382 383 7
−Removed: Multi-family real estate — — —
+Added: C&I/Agricultural operating:
+Added: Commercial and industrial 440 289 8
+Added: Agricultural operating 1,106 1,106 34
+Added: Residential mortgage:
+Added: Residential mortgage 1,127 900 32
+Added: Consumer installment:
+Added: Originated indirect paper 17 17 —
+Added: Other consumer 1 1 —
+Added: Total $ 8,413 $ 7,821 $ 205
+Added: December 31, 2023 Total Nonaccrual Loans Nonaccrual with no Allowance for Credit Losses Interest Income Not Recorded for Nonaccrual loans
+Added: Commercial/Agricultural real estate:
+Added: Commercial real estate $ 10,359 $ 10,347 $ 497
+Added: Agricultural real estate 391 391 46
Construction and land development 54 54 1
C&I/Agricultural operating:
+Added: Agricultural operating 1,180 1,180 120
+Added: Residential mortgage:
+Added: Residential mortgage 1,167 934 68
+Added: Consumer installment:
+Added: Originated indirect paper 15 15 1
+Added: Other consumer 18 18 1
+Added: Total $ 13,184 $ 12,939 $ 734
+Added: March 31, 2023 Total Nonaccrual Loans Nonaccrual with no Allowance for Credit Losses Interest Income Not Recorded for Nonaccrual loans
+Added: Commercial/Agricultural real estate:
+Added: Commercial real estate $ 5,514 $ 636 $ 20
+Added: Agricultural real estate 2,496 1,252 69
+Added: C&I/Agricultural operating:
Commercial and industrial 452 15 8
2 unchanged sentences
Residential mortgage 1,131 825 12
−Removed: Purchased HELOC loans — — —
Consumer installment:
13 unchanged sentences
The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.
−Removed: The amount of interest income recognized by the Company for the three and nine months ended September 30, 2023, due to nonaccrual loan payoffs was $ 420 and $ 505 , respectively.
+Added: The amount of interest income recognized by the Company for the three months ended March 31, 2024, and March 31, 2023, due to nonaccrual loan payoffs was $ 600 and $ 10 , respectively.
Collateral Dependent Loans - A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.
For collateral dependent loans, expected credit losses are based on the fair value of the collateral at the balance sheet date, with consideration for estimated selling costs if satisfaction of the loan depends on the sale of the collateral.
−Removed: The following table presents the amortized cost basis of collateral dependent loans by portfolio segment and collateral type that were individually evaluated to determine expected credit losses and the related allowance for credit losses as of September 30, 2023.
+Added: The following tables present the amortized cost basis of collateral dependent loans by portfolio segment and collateral type that were individually evaluated to determine expected credit losses and the related allowance for credit losses as of March 31, 2024, and December 31, 2023.
Collateral Type
−Removed: September 30, 2023 Real Estate Other Assets Total Without an Allowance With an Allowance Allowance Allocation
+Added: March 31, 2024 Real Estate Other Assets Total Without an Allowance With an Allowance Allowance Allocation
Commercial/Agricultural real estate:
1 unchanged sentence
Agricultural real estate 6,524 — 6,524 6,524 — —
−Removed: Multi-family real estate — — — — — —
Construction and land development 258 — 258 258 — —
4 unchanged sentences
Residential mortgage 3,077 — 3,077 2,536 541 85
−Removed: Purchased HELOC loans — — — — — —
Consumer installment:
2 unchanged sentences
Total $ 19,899 $ 3,919 $ 23,818 $ 21,498 $ 2,320 $ 290
−Removed: There were no outstanding commitments to borrowers experiencing financial difficulty as of September 30, 2023.
−Removed: There were unused lines of credit totaling $ 37 on loans with borrowers experiencing financial difficulties as of September 30, 2023.
−Removed: At December 31, 2022, the Company individually evaluated loans for impairment with a recorded investment of $ 26,823 , consisting of (1) $ 7,000 PCI loans, with a carrying amount of $ 6,904 ;
−Removed: (2) $ 7,018 TDR loans, net of TDR PCI loans;
−Removed: and (3) $ 12,901 of substandard non-TDR, non-PCI loans.
−Removed: The $ 26,823 recorded investment of loans individually evaluated for impairment includes $ 5,171 of performing TDR loans.
−Removed: A loan is identified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement.
−Removed: Performing TDRs consist of loans that have been modified and are performing in accordance with the modified terms for a sufficient length of time, generally six months, or loans that were modified on a proactive basis.
−Removed: A summary of the Company’s loans individually evaluated for impairment as of December 31, 2022 and September 30, 2022 was as follows:
−Removed: Twelve Months Ended
−Removed: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized
−Removed: December 31, 2022
−Removed: With No Related Allowance Recorded:
−Removed: Commercial/Agricultural real estate $ 9,741 $ 9,766 $ — $ 13,657 $ 549
−Removed: C&I/Agricultural operating 2,744 2,754 — 4,467 200
−Removed: Residential mortgage 5,846 5,907 — 6,304 276
−Removed: Consumer installment 745 745 — 307 5
−Removed: Total $ 19,076 $ 19,172 $ — $ 24,735 $ 1,030
−Removed: With An Allowance Recorded:
−Removed: Commercial/Agricultural real estate $ 7,108 $ 7,108 $ 519 $ 6,028 $ 273
−Removed: C&I/Agricultural operating 538 538 249 273 48
−Removed: Residential mortgage 91 91 48 298 65
−Removed: Consumer installment 10 10 10 2 2
−Removed: Total $ 7,747 $ 7,747 $ 826 $ 6,601 $ 388
−Removed: December 31, 2022 Totals
−Removed: Commercial/Agricultural real estate $ 16,849 $ 16,874 $ 519 $ 19,685 $ 822
−Removed: C&I/Agricultural operating 3,282 3,292 249 4,740 248
−Removed: Residential mortgage 5,937 5,998 48 6,602 341
−Removed: Consumer installment 755 755 10 309 7
−Removed: Total $ 26,823 $ 26,919 $ 826 $ 31,336 $ 1,418
−Removed: Three Months Ended Nine Months Ended
−Removed: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
−Removed: September 30, 2022
−Removed: With No Related Allowance Recorded:
+Added: Collateral Type
+Added: December 31, 2023 Real Estate Other Assets Total Without an Allowance With an Allowance Allowance Allocation
Commercial/Agricultural real estate:
+Added: Commercial real estate $ 15,086 $ — $ 15,086 $ 11,350 $ 3,736 $ 703
+Added: Agricultural real estate 6,605 — 6,605 6,605 — —
+Added: Construction and land development 313 — 313 313 — —
C&I/Agricultural operating:
+Added: Commercial and industrial — 2,219 2,219 2,219 — —
+Added: Agricultural operating — 1,181 1,181 1,181 — —
Residential mortgage:
−Removed: Consumer installment 113 113 — 138 1 198 5
−Removed: Total $ 23,054 $ 23,270 $ — $ 23,219 $ 248 $ 26,151 $ 772
−Removed: With An Allowance Recorded:
−Removed: Commercial/Agricultural real estate $ 6,660 $ 6,660 $ 699 $ 6,232 $ 81 $ 5,758 $ 95
−Removed: C&I/Agricultural operating — — — — — 207 10
Residential mortgage 3,145 — 3,145 2,591 554 88
Consumer installment:
+Added: Originated indirect paper — 44 44 44 — —
+Added: Other consumer — 29 29 29 — —
Total $ 25,149 $ 3,473 $ 28,622 $ 24,332 $ 4,290 $ 791
−Removed: September 30, 2022
−Removed: Commercial/Agricultural real estate $ 18,662 $ 18,698 $ 699 $ 18,878 $ 186 $ 20,394 $ 505
−Removed: C&I/Agricultural operating 4,710 4,829 — 4,478 57 5,105 149
+Added: There were no outstanding commitments to borrowers experiencing financial difficulty as of March 31, 2024.
+Added: There were unused lines of credit totaling $ 459 on loans with borrowers experiencing financial difficulties as of March 31, 2024.
+Added: The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended March 31, 2024:
+Added: Term Extension
+Added: Loan Class Amortized Cost Basis at
+Added: March 31, 2024 % of Total Class of Financing Receivables
+Added: Commercial and industrial $ 2,300 1.80 %
+Added: Other-Than-Insignificant Payment Delay
+Added: Loan Class Amortized Cost Basis at
+Added: March 31, 2024 % of Total Class of Financing Receivables
Residential mortgage $ 82 0.06 %
−Removed: Consumer installment 113 113 — 138 1 199 5
−Removed: Total $ 29,714 $ 29,930 $ 699 $ 29,552 $ 329 $ 32,467 $ 879
−Removed: The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended September 30, 2023:
+Added: The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2024:
Term Extension
+Added: Loan Class Financial Effect
+Added: Commercial and industrial A weighted average of 11 months was added to the term of the loans
+Added: Other-Than-Insignificant Payment Delay
+Added: Loan Class Financial Effect
+Added: Residential mortgage Payments were deferred a weighted average of 3 months
+Added: The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the twelve months ended March 31, 2024:
+Added: Term Extension
Loan Class Amortized Cost Basis at
−Removed: September 30, 2023 % of Total Class of Financing Receivables
+Added: March 31, 2024 % of Total Class of Financing Receivables
Commercial real estate $ 4,564 0.61 %
−Removed: The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2023:
+Added: Commercial and industrial $ 2,300 1.80 %
+Added: Other-Than-Insignificant Payment Delay
+Added: Loan Class Amortized Cost Basis at
+Added: March 31, 2024 % of Total Class of Financing Receivables
+Added: Residential mortgage $ 151 0.12 %
+Added: The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the twelve months ended March 31, 2024:
Term Extension
1 unchanged sentence
Commercial real estate A weighted average of 20 months was added to the term of the loans
−Removed: The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the nine months ended September 30, 2023:
+Added: Commercial and industrial A weighted average of 11 months was added to the term of the loans
+Added: Other-Than-Insignificant Payment Delay
+Added: Loan Class Financial Effect
+Added: Residential mortgage Payments were deferred a weighted average of 4 months
+Added: The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended March 31, 2023:
Term Extension
Loan Class Amortized Cost Basis at
−Removed: September 30, 2023 % of Total Class of Financing Receivables
+Added: March 31, 2023 % of Total Class of Financing Receivables
Commercial real estate $ 5,359 0.74 %
−Removed: Agricultural operating $ 179 0.73 %
+Added: Commercial and industrial $ 25 0.02 %
Residential mortgage $ 38 0.03 %
1 unchanged sentence
Loan Class Amortized Cost Basis at
−Removed: September 30, 2023 % of Total Class of Financing Receivables
−Removed: Residential mortgage $ 69 0.06 %
+Added: March 31, 2023 % of Total Class of Financing Receivables
Other consumer $ 22 0.33 %
−Removed: The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the nine months ended September 30, 2023:
−Removed: Term Extension
+Added: The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2023:
Loan Class Financial Effect
Commercial real estate A weighted average of 6 months was added to the term of the loans
−Removed: Agricultural operating A weighted average of 3 months was added to the term of the loans
+Added: Commercial and industrial A weighted average of 5 months was added to the term of the loans
Residential mortgage A weighted average of 17 months was added to the term of the loans
1 unchanged sentence
Loan Class Financial Effect
−Removed: Residential mortgage Payments were deferred a weighted average of 6 months
Other consumer Payments were deferred a weighted average of 0.3 months
The Company closely monitors the performance of loans that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
−Removed: No loan modified during the three and nine months ended September 30, 2023 has subsequently defaulted.
−Removed: The following table shows the performance of such loans that have been modified during the nine months ended September 30, 2023.
+Added: The following table shows the performance of such loans that have been modified during the twelve months ended March 31, 2024.
Current 30-59 Days Past Due 60-89 Days Past Due Greater Than 89 Days Past Due
Commercial real estate $ 4,564 $ — $ — $ —
−Removed: Agricultural operating 179
+Added: Commercial and industrial 2,300 — — —
Residential mortgage 82 — — 69
−Removed: Other consumer 20 — — —
Total $ 6,946 $ — $ — $ 69
−Removed: Troubled Debt Restructuring – A TDR includes a loan modification where a borrower is experiencing financial difficulty, and the Bank grants a concession to that borrower that the Bank would not otherwise consider, except for the borrower’s financial difficulties.
−Removed: Concessions may include:
−Removed: extension of the loan’s term, renewals of existing balloon loans, reductions in interest rates and consolidating existing Bank loans at modified terms.
−Removed: A TDR may be either on accrual or nonaccrual status based upon the performance of the borrower and management’s assessment of collectability.
−Removed: If a TDR is placed on nonaccrual status, it remains there until a sufficient period of performance under the restructured terms has occurred at which time it is returned to accrual status.
−Removed: There was one accruing, delinquent TDR loan greater than 60 days past due, with a recorded investment of $ 15 at December 31, 2022.
−Removed: Following is a summary of TDR loans by accrual status as of December 31, 2022.
−Removed: December 31, 2022
−Removed: Troubled debt restructure loans:
−Removed: Accrual status $ 5,171
−Removed: Non-accrual status 2,617
−Removed: Total $ 7,788
−Removed: There was one TDR commitment totaling $ 26 meeting our TDR criteria as of December 31, 2022.
−Removed: There were unused lines of credit totaling $ 484 meeting our TDR criteria as of December 31, 2022.
−Removed: The following provides detail, including specific reserve and reasons for modification, related to loans identified as TDRs during the three and nine months ended September 30, 2022:
−Removed: Number of Contracts Maturity Extension Modified Payment Modified Under- writing Other Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Specific Reserve
−Removed: Three months ended September 30, 2022
−Removed: Commercial/Agricultural real estate 2 $ — $ — $ 1,539 $ — $ 1,539 $ 1,539 $ —
−Removed: C&I/Agricultural operating 2 1,424 — 140 — 1,564 1,564 —
−Removed: Residential mortgage 3 7 147 — — 154 154 —
−Removed: Consumer installment — — — — — — — —
−Removed: Totals 7 $ 1,431 $ 147 $ 1,679 $ — $ 3,257 $ 3,257 $ —
−Removed: Number of Contracts Maturity Extension Modified Payment Modified Under- writing Other Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Specific Reserve
−Removed: Nine months ended September 30, 2022
−Removed: Commercial/Agricultural real estate 7 $ 1,241 $ — $ 1,964 $ — $ 3,205 $ 3,205 $ —
−Removed: C&I/Agricultural operating 5 1,424 — 736 — 2,160 2,160 —
+Added: No loan modified during the three months ended March 31, 2023 has subsequently defaulted.
+Added: The following table shows the performance of such loans that have been modified during the three months ended March 31, 2023.
+Added: Current 30-59 Days Past Due 60-89 Days Past Due Greater Than 89 Days Past Due
+Added: Commercial real estate $ 5,359 $ — $ — $ —
+Added: Commercial and industrial 25 — — —
Residential mortgage 38 — — —
−Removed: Consumer installment — — — — — — — —
−Removed: Totals 21 $ 2,735 $ 147 $ 3,207 $ — $ 6,089 $ 6,089 $ —
−Removed: There were no loans modified in a TDR during the previous twelve months which subsequently defaulted during the three and nine months ended September 30, 2022.
+Added: Other consumer 22 — — —
+Added: Total $ 5,444 $ — $ — $ —
NOTE 4 – MORTGAGE SERVICING RIGHTS
Mortgage servicing rights-- Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets.
−Removed: The unpaid balances of these loans as of September 30, 2023 and December 31, 2022 were $ 499,482 and $ 523,736 , respectively, and consisted of one to four family residential real estate loans.
+Added: The unpaid balances of these loans as of March 31, 2024 and December 31, 2023 were $ 489,740 and $ 495,531 , respectively, and consisted of one to four family residential real estate loans.
These loans are serviced primarily for the Federal Home Loan Mortgage Corporation, Federal Home Loan Bank and the Federal National Mortgage Association.
−Removed: Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in deposits were $ 6,526 and $ 2,649 at September 30, 2023 and December 31, 2022, respectively.
−Removed: Mortgage servicing rights activity for the three and nine month periods ended September 30, 2023 and September 30, 2022 were as follows:
−Removed: As of and for the Three Months Ended As of and for the Three Months Ended As of and for the Nine Months Ended As of and for the Nine Months Ended
−Removed: September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
+Added: Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in deposits were $ 5,008 and $ 2,665 at March 31, 2024 and December 31, 2023, respectively.
+Added: Mortgage servicing rights activity for the three month periods ended March 31, 2024 and March 31, 2023 were as follows:
+Added: As of and for the Three Months Ended As of and for the Three Months Ended
+Added: March 31, 2024 March 31, 2023
Mortgage servicing rights:
12 unchanged sentences
The current period change in valuation allowance, if applicable, is included in non-interest expense as mortgage servicing rights expense, net on the consolidated statement of operations.
−Removed: Servicing fees totaled $ 321 and $ 346 for the three months ended September 30, 2023 and September 30, 2022, respectively.
−Removed: Servicing fees totaled $ 976 and $ 1,049 for the nine months ended September 30, 2023 and September 30, 2022, respectively.
+Added: Servicing fees totaled $ 311 and $ 330 for the three months ended March 31, 2024 and March 31, 2023, respectively.
Servicing fees are included in loan servicing income on the consolidated statement of operations.
3 unchanged sentences
Central to the valuation model is the discount rate.
−Removed: Fair value at September 30, 2023, was determined using discount rates ranging from 10.125 % to 13.125 %.
−Removed: Fair value at September 30, 2022, was determined using discount rates ranging from 9 % to 12 %.
+Added: Fair value at March 31, 2024, was determined using discount rates ranging from 9.75 % to 12.75 %.
+Added: Fair value at March 31, 2023, was determined using discount rates ranging from 9 % to 12 %.
Other assumptions utilized in the valuation model include, but are not limited to, prepayment speed, servicing costs, delinquencies, costs of advances, foreclosure costs, ancillary income, and income earned on float and escrow.
3 unchanged sentences
Some of the leases include an option to extend, the longest of which is for two 5 year terms.
−Removed: As of September 30, 2023, we have no lease commitments that have not yet commenced.
+Added: As of March 31, 2024, we have no lease commitments that have not yet commenced.
The Company also leases a portion of some of its facilities and receives rental income from such lease agreements, all of which are considered operating leases.
−Removed: Nine Months Ended
−Removed: September 30, 2023 September 30, 2022
+Added: Three Months Ended
+Added: March 31, 2024 March 31, 2023
The components of total lease cost were as follows:
7 unchanged sentences
Operating cash flows from operating leases $ 136 $ 138
−Removed: Right-of-use assets obtained in exchange for lease obligations:
−Removed: Operating leases $ 225 $ 215
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Supplemental balance sheet information related to leases was as follows:
5 unchanged sentences
operating leases 3.21 % 3.20 %
+Added: (1) Operating lease right-of-use assets are recorded as other assets in the consolidated balance sheets.
+Added: (2) Operating lease liabilities are recorded as other liabilities in the consolidated balance sheets.
Cash obligations and receipts under lease contracts are as follows:
Fiscal years ending December 31, Payments Receipts
−Removed: 2023 $ 136 $ 11
Thereafter — —
3 unchanged sentences
NOTE 6 – DEPOSITS
−Removed: The following is a summary of deposits by type at September 30, 2023 and December 31, 2022, respectively:
−Removed: September 30, 2023 December 31, 2022
+Added: The following is a summary of deposits by type at March 31, 2024 and December 31, 2023, respectively:
+Added: March 31, 2024 December 31, 2023
Non-interest bearing demand deposits $ 248,537 $ 265,704
4 unchanged sentences
Total deposits $ 1,527,489 $ 1,519,092
−Removed: At September 30, 2023, the scheduled maturities of certificate accounts were as follows for the year ended, except December 31, 2023, which is the three months ended:
+Added: At March 31, 2024, the scheduled maturities of certificate accounts were as follows for the year ended, except December 31, 2024, which is the nine months ended:
December 31, 2024 $ 311,938
5 unchanged sentences
Total $ 352,200
−Removed: Certificate accounts of $250 or more were $ 128,414 and $ 66,827 at September 30, 2023 and December 31, 2022, respectively.
−Removed: Brokered deposits were $ 85,173 at September 30, 2023 and consisted of $ 84,163 of brokered certificate accounts and $ 1,010 of brokered money market accounts.
+Added: Certificate accounts of $250 or more were $ 89,678 and $ 103,802 at March 31, 2024 and December 31, 2023, respectively.
+Added: Brokered deposits were $ 83,936 at March 31, 2024 and consisted of $ 43,507 of brokered certificate accounts and $ 40,429 of brokered money market accounts.
Brokered Deposits were $ 98,259 at December 31, 2023 and consisted of $ 58,209 of brokered certificate accounts and $ 40,050 of brokered money market accounts.
−Removed: At September 30, 2023, the scheduled maturities of brokered certificate accounts were as follows for the year ended, except December 31, 2023, which is the three months ended:
−Removed: December 31, 2023 $ 25,706
+Added: At March 31, 2024, the scheduled maturities of brokered certificate accounts were as follows for the year ended, except December 31, 2024, which is the nine months ended:
December 31, 2024 $ 29,384
4 unchanged sentences
NOTE 7 – FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS
−Removed: A summary of Federal Home Loan Bank advances and other borrowings at September 30, 2023 and December 31, 2022 is as follows:
−Removed: September 30, 2023
+Added: A summary of Federal Home Loan Bank advances and other borrowings at March 31, 2024 and December 31, 2023, is as follows:
+Added: March 31, 2024
December 31, 2023
3 unchanged sentences
2028 10,000 3.82 % 3.82 % 2028 10,000 3.82 % 3.82 %
−Removed: 2028 15,000 3.57 % 3.59 %
Federal Home Loan Bank advances $ 39,500 $ 79,530
6 unchanged sentences
Totals $ 107,023 $ 146,995
−Removed: (1) The FHLB advances bear fixed rates, require interest-only monthly payments, and are collateralized by a blanket lien on pre-qualifying first mortgages, home equity lines, multi-family loans and certain other loans which had a pledged balance of $ 1,065,913 and $ 984,878 at September 30, 2023 and December 31, 2022, respectively.
−Removed: At September 30, 2023, the Bank’s available and unused portion under the FHLB borrowing arrangement was approximately $ 314,521 compared to $ 256,773 as of December 31, 2022.
−Removed: (2) Maximum month-end borrowed amounts outstanding under this borrowing agreement were $ 217,530 and $ 157,530 , during the nine months ended September 30, 2023 and the twelve months ended December 31, 2022, respectively.
−Removed: (3) The weighted-average interest rate on FHLB borrowings maturing within twelve months as of September 30, 2023 and December 31, 2022 were 4.58 % and 4.09 %, respectively.
−Removed: (4) FHLB term notes totaling $ 15,000 , with 2028 maturity dates, are callable once by the FHLB in December of 2023.
+Added: (1) The FHLB advances bear fixed rates, require interest-only monthly payments, and are collateralized by a blanket lien on pre-qualifying first mortgages, home equity lines, multi-family loans and certain other loans which had a pledged balance of $ 1,115,197 and $ 1,106,267 at March 31, 2024 and December 31, 2023, respectively.
+Added: At March 31, 2024, the Bank’s available and unused portion under the FHLB borrowing arrangement was approximately $ 397,182 compared to $ 370,569 as of December 31, 2023.
+Added: (2) Maximum month-end borrowed amounts outstanding under this borrowing agreement were $ 64,000 and $ 217,530 , during the three months ended March 31, 2024 and the twelve months ended December 31, 2023, respectively.
+Added: (3) The weighted-average interest rate on FHLB borrowings maturing within twelve months as of March 31, 2024 and December 31, 2023 were 2.73 % and 4.16 %, respectively.
+Added: (4) FHLB term notes totaling $ 10,000 , with 2028 maturity dates, are callable once by the FHLB in June of 2024.
(5) Senior notes, entered into by the Company in June 2019 consist of the following:
14 unchanged sentences
This irrevocable standby letter of credit (“LOC”) is supported by loan collateral as an alternative to directly pledging investment securities on behalf of a municipal customer as collateral for their interest bearing deposit balances.
−Removed: The letters of credit balances were $ 469,530 and $ 191,650 at September 30, 2023 and December 31, 2022, respectively.
+Added: The letters of credit balances were $ 442,500 and $ 452,280 at March 31, 2024 and December 31, 2023, respectively.
Federal Reserve Borrowings
−Removed: At September 30, 2023 and December 31, 2022, the Bank had the ability to borrow $ 22,059 and $ 4,118 from the Federal Reserve Bank of Minneapolis.
−Removed: The ability to borrow is based on mortgage-backed securities pledged with a carrying value of $ 23,210 and $ 5,421 as of September 30, 2023 and December 31, 2022, respectively.
−Removed: There were no Federal Reserve borrowings outstanding as of September 30, 2023 and December 31, 2022.
−Removed: In March of 2023, the Bank was approved to obtain funding from the Federal Reserve’s new Bank Term Funding Program (“BTFP”).
−Removed: As of September 30, 2023, the Bank has not borrowed from this facility and has not pledged any collateral to this facility.
+Added: At March 31, 2024 and December 31, 2023, the Bank had the ability to borrow $ 21,618 and $ 22,417 from the Federal Reserve Bank of Minneapolis.
+Added: The ability to borrow is based on mortgage-backed securities pledged with a carrying value of $ 28,865 and $ 29,191 as of March 31, 2024, and December 31, 2023, respectively.
+Added: There were no Federal Reserve borrowings outstanding as of March 31, 2024, and December 31, 2023.
Federal Funds Purchased Lines of Credit
−Removed: As of September 30, 2023, the Bank maintains two unsecured federal funds purchased lines of credit with its banking partners which total $ 70,000 .
+Added: As of March 31, 2024, the Bank maintains two unsecured federal funds purchased lines of credit with its banking partners which total $ 70,000 .
As of December 31, 2023, the Bank maintained three unsecured federal funds purchased lines of credit with its banking partners which totaled $ 70,000 .
These lines bear interest at the lender bank’s announced daily federal funds rate, mature daily and are revocable at the discretion of the lending institution.
−Removed: There were no borrowings outstanding on these lines of credit as of September 30, 2023 or December 31, 2022.
+Added: There were no borrowings outstanding on these lines of credit as of March 31, 2024 or December 31, 2023.
NOTE 8 - CAPITAL MATTERS
7 unchanged sentences
If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.
−Removed: At September 30, 2023, the Bank was categorized as “Well Capitalized”, under Prompt Corrective Action Provisions.
−Removed: The Bank’s Tier 1 (leverage) and risk-based capital ratios at September 30, 2023, and December 31, 2022, respectively, are presented below:
+Added: At March 31, 2024, the Bank was categorized as “Well Capitalized”, under Prompt Corrective Action Provisions.
+Added: The Bank’s Tier 1 (leverage) and risk-based capital ratios at March 31, 2024, and December 31, 2023, respectively, are presented below:
Actual For Capital Adequacy
3 unchanged sentences
Amount Ratio Amount Ratio Amount Ratio
−Removed: As of September 30, 2023
+Added: As of March 31, 2024
Total capital (to risk weighted assets) $ 229,819 14.9 % $ 123,277 > = 8.0 % $ 154,097 > = 10.0 %
7 unchanged sentences
Tier 1 leverage ratio (to adjusted total assets) 208,726 11.5 % 72,479 > = 4.0 % 90,599 > = 5.0 %
−Removed: The Company’s Tier 1 (leverage) and risk-based capital ratios at September 30, 2023 and December 31, 2022, respectively, are presented below:
+Added: The Company’s Tier 1 (leverage) and risk-based capital ratios at March 31, 2024 and December 31, 2023, respectively, are presented below:
Actual For Capital Adequacy
Amount Ratio Amount Ratio
−Removed: As of September 30, 2023
+Added: As of March 31, 2024
Total capital (to risk weighted assets) $ 229,366 14.9 % $ 123,277 > = 8.0 %
7 unchanged sentences
Tier 1 leverage ratio (to adjusted total assets) 160,794 8.9 % 72,479 > = 4.0 %
−Removed: NOTE 9 – STOCK-BASED COMPENSATION
+Added: NOTE 9 – STOCK-BASED AND OTHER COMPENSATION
On March 27, 2018, the stockholders of Citizens Community Bancorp, Inc.
1 unchanged sentence
The aggregate number of shares of common stock initially reserved and available for issuance under the 2018 Equity Incentive Plan was 350,000 shares.
−Removed: As of September 30, 2023, 290,187 restricted shares had been granted under this plan.
+Added: As of March 31, 2024, 315,947 restricted shares had been granted under this plan.
This amount includes 8,805 shares of performance based restricted stock granted in 2021 and issued in January 2024 upon achievement of the performance criteria and completion of the three year performance period beginning in January 2021 and ending December 31, 2023.
The amount also includes 18,551 shares of performance based restricted stock granted in 2020 and issued in January 2023 upon achievement of the performance criteria and completion of the three year performance period beginning in January 2020 and ending December 31, 2022.
−Removed: In addition, it includes 1,119 shares of performance based restricted stock granted in 2020 and 638 shares of performance based restricted stock granted in 2021 issued in August of 2022.
−Removed: Both of these issuances were approved by the Compensation Committee in accordance with plan documents and were to a former employee.
−Removed: As of September 30, 2023, no stock options had been granted under this plan.
+Added: As of March 31, 2024, no stock options had been granted under this plan.
In February 2008, the Company’s stockholders approved the Company’s 2008 Equity Incentive Plan for a term of 10 years.
Due to the plan’s expiration, no new awards can be granted under this plan.
−Removed: As of September 30, 2023, there are no awarded unvested restricted shares and 54,000 awarded unexercised options remaining from the plan.
−Removed: Options granted to date under this plan vest pro rata over a five-year period from the grant date.
+Added: As of March 31, 2024, there are no awarded unvested restricted shares, and 54,000 awarded unexercised vested options remaining from the plan.
+Added: Options granted under this plan vested pro rata over a five-year period from the grant date and were fully vested as of October 2022.
Unexercised incentive stock options expire within 10 years of the grant date.
−Removed: Net compensation expense related to restricted stock awards from these plans was $ 208 and $ 590 for the three and nine months ended September 30, 2023, compared to $ 255 and $ 647 for the three and nine months ended September 30, 2022.
+Added: Net compensation expense related to restricted stock awards from these plans was $ 158 for the three months ended March 31, 2024, compared to $ 216 for the three months ended March 31, 2023.
Restricted Common Stock Award
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Number of Shares Weighted
6 unchanged sentences
Unvested and outstanding at end of period 57,626 $ 12.34 75,601 $ 12.41
+Added: March 31, 2024
+Added: Number of Shares Weighted
+Added: Performance Based Restricted Shares
+Added: Unvested at beginning of year 41,993 $ 12.61
+Added: Vested and issued ( 8,805 ) 10.78
+Added: Forfeited — —
+Added: Unvested at end of period 33,188 $ 13.09
The Company accounts for stock option-based employee compensation related to the Company’s 2008 Equity Incentive Plan using the fair-value-based method.
Accordingly, management records compensation expense based on the value of the award as measured on the grant date and then the Company recognizes that cost over the vesting period for the award.
−Removed: The compensation cost recognized for stock option-based employee compensation related to the 2008 plan for the three and nine month periods ended September 30, 2023 was $ 0 as all options have vested.
−Removed: The compensation cost recognized for stock option-based employee compensation related to these plans for the three and nine month period ended September 30, 2022 was $ 1 and $ 3 , respectively.
+Added: The compensation cost recognized for stock option-based employee compensation related to the 2008 plan for the three month periods ended March 31, 2024, and March 31, 2023, was $ 0 for both periods, as all options have vested.
Common Stock Option Awards
2 unchanged sentences
Term in Years Aggregate
−Removed: September 30, 2023
+Added: March 31, 2024
Outstanding at beginning of year 54,000 $ 11.59
−Removed: Exercised ( 3,000 ) 9.21
−Removed: Forfeited or expired ( 1,000 ) 13.76
Outstanding at end of period 54,000 $ 11.59 2.59 $ 61
7 unchanged sentences
Information related to the 2008 Equity Incentive Plan for the respective periods follows:
−Removed: Nine months ended September 30, 2023 Twelve months ended December 31, 2022
+Added: Three months ended March 31, 2024 Twelve months ended December 31, 2023
Intrinsic value of options exercised $ — $ 2
1 unchanged sentence
Tax benefit realized from options exercised $ — $ —
+Added: Other Compensation
+Added: On January 25, 2024, the Company’s board of directors approved a phantom stock plan as part of the Company’s long-term incentive plan.
+Added: The Plan allows certain employees to earn future cash awards linked to the company’s future common share price for time and performance based cash awards.
+Added: The performance based cash awards vest based on a combination of a three-year time period and performance targets based on the Company’s return on equity.
+Added: For performance based awards, the ultimate cash payout of these awards will be based on the January 25, 2027 closing share price of the Company’s common stock.
+Added: The time based cash awards vest ratably over a three-year time period.
+Added: For time based awards, the ultimate cash payout of these awards will be based on the closing share price of the Company’s common stock on the anniversary of the award date each year.
+Added: On January 25, 2024, time based awards were based on 18,509 shares and performance based awards were based on 18,505 shares.
+Added: At the end of each reporting period, the Company estimates its potential liability related to the Plan and records any change to this liability as compensation expense in the consolidated statement of operations.
+Added: At March 31, 2024, the related liability was $ 26 , which is included in other liabilities on the consolidated balance sheet.
+Added: For the three months ended March 31, 2024, the Company recorded related expense of $ 26 , which is included in compensation and related benefits/non-interest expense on the Company’s consolidated statement of operations.
NOTE 10 – FAIR VALUE ACCOUNTING
11 unchanged sentences
Assets Measured on a Recurring Basis
−Removed: The following tables present the financial instruments measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022:
+Added: The following tables present the financial instruments measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023:
Value Quoted Prices in
3 unchanged sentences
(Level 2) Significant
−Removed: September 30, 2023
+Added: March 31, 2024
Investment securities:
2 unchanged sentences
Corporate debt securities 41,778 — 41,778 —
−Removed: Corporate asset-backed securities 25,476 — 25,476 —
+Added: Asset-backed securities 23,487 — 23,487 —
Total investment securities 151,672 — 151,672 —
17 unchanged sentences
(1) Investments valued at NAV are excluded from being reported under the fair value hierarchy but are presented to permit reconciliation with the balance sheet in accordance with ASC 820-10-35-54B.
+Added: For the the three months ended March 31, 2024, and twelve months ended December 31, 2023, the Company did not own any securities for which the Company utilized significant unobservable inputs (Level 3 inputs) to determine fair value.
+Added: There were no transfers in or out of Level 1, Level 2 or Level 3 fair value measurements during the three months ended March 31, 2024, or twelve months ended December 31, 2023.
+Added: There were no losses included in earnings attributable to the change in unrealized gains or losses relating to the available-for-sale securities above with fair value measurements utilizing significant unobservable inputs for the three months ended March 31, 2024, or twelve months ended December 31, 2023, respectively.
Assets Measured on Nonrecurring Basis
−Removed: The following tables present the financial instruments measured at fair value on a nonrecurring basis as of September 30, 2023 and December 31, 2022:
+Added: The following tables present the financial instruments measured at fair value on a nonrecurring basis as of March 31, 2024 and December 31, 2023:
Carrying Value Quoted Prices in
3 unchanged sentences
(Level 2) Significant
−Removed: September 30, 2023
+Added: March 31, 2024
Foreclosed and repossessed assets, net $ 1,845 $ — $ — $ 1,845
−Removed: Collateral dependent loans with allowances 293 — — 293
+Added: Collateral dependent loans 2,030 — — 2,030
Mortgage servicing rights 3,774 — — 5,442
2 unchanged sentences
Foreclosed and repossessed assets, net $ 1,795 $ — $ — $ 1,795
−Removed: Impaired loans with allocated allowances 6,920 — — 6,920
+Added: Collateral dependent loans 3,499 — — 3,499
Mortgage servicing rights 3,865 — — 5,589
Total $ 9,159 $ — $ — $ 10,883
−Removed: The fair value of collateral dependent loans with allowances, and impaired loans prior to the adoption of ASU 2016-13 on January 1, 2023, referenced above, was determined by obtaining independent third party appraisals and/or internally developed collateral valuations to support the Company’s estimates and judgments in determining the fair value of the underlying collateral supporting impaired loans.
+Added: The fair value of collateral dependent loans with allowances, and impaired loans was determined by obtaining independent third party appraisals and/or internally developed collateral valuations to support the Company’s estimates and judgments in determining the fair value of the underlying collateral supporting impaired loans.
The fair value of foreclosed and repossessed assets was determined by obtaining market price valuations from independent third parties wherever such quotes were available for other collateral owned.
3 unchanged sentences
recurring and nonrecurring basis and for which we have utilized Level 3 inputs to determine their fair value at
−Removed: September 30, 2023.
+Added: March 31, 2024.
Value Valuation Techniques (1) Significant Unobservable Inputs (2) Range
−Removed: September 30, 2023
+Added: March 31, 2024
Foreclosed and repossessed assets, net $ 1,845 Appraisal value Estimated costs to sell 10 % - 15 %
−Removed: Collateral dependent loans with allowances $ 293 Appraisal value Estimated costs to sell 10 % - 15 %
+Added: Collateral dependent loans $ 2,030 Appraisal value / Internal Collateral valuations Estimated costs to sell 10 % - 15 %
Mortgage servicing rights $ 5,442 Discounted cash flows Discounted rates 9.750 % - 12.750 %
1 unchanged sentence
Foreclosed and repossessed assets, net $ 1,795 Appraisal value Estimated costs to sell 10 % - 15 %
−Removed: Impaired loans with allocated allowances $ 6,920 Appraisal value Estimated costs to sell 10 % - 15 %
+Added: Collateral dependent loans $ 3,499 Appraisal value / Internal Collateral valuations Estimated costs to sell 10 % - 15 %
Mortgage servicing rights $ 5,589 Discounted cash flows Discounted rates 9.375 % - 12.375 %
1 unchanged sentence
collateral, which generally includes various level 3 inputs which are not observable.
−Removed: (2) The fair value basis of collateral depended loans, impaired loans prior to the adoption of ASU 2016-12, and real
−Removed: estate owned may be adjusted to reflect management estimates of disposal costs including, but not limited to, real
−Removed: estate brokerage commissions, legal fees, and delinquent property taxes.
+Added: (2) The fair value basis of collateral depended loans, and real estate owned may be adjusted to reflect management estimates of disposal costs including, but not limited to, real estate brokerage commissions, legal fees, and delinquent property taxes.
The table below represents what we would receive to sell an asset or what we would have to pay to transfer a liability in an orderly transaction between market participants at the measurement date.
The carrying amount and estimated fair value of the Company’s financial instruments as of the dates indicated below were as follows:
−Removed: September 30, 2023 December 31, 2022
+Added: March 31, 2024 December 31, 2023
Valuation Method Used Carrying
7 unchanged sentences
Securities held to maturity “HTM” (Level II) 89,942 70,270 91,229 73,262
−Removed: Equity investments (Level I) 450 450 338 338
−Removed: Equity investments valued at NAV(1) N/A 1,983 1,983 1,456 1,456
+Added: Equity investments (Level I) 570 NA 557 NA
+Added: Equity investments valued at NAV(1) N/A 2,711 NA 2,727 NA
Other investments (Level II) 13,022 13,022 15,725 15,725
13 unchanged sentences
A reconciliation of the basic and diluted earnings per share is as follows:
−Removed: Three Months Ended Nine Months Ended
−Removed: (Share count in thousands) September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
+Added: Three Months Ended
+Added: (Share count in thousands) March 31, 2024 March 31, 2023
Net income attributable to common stockholders $ 4,088 $ 3,662
7 unchanged sentences
Additional common stock option shares that have not been included due to their antidilutive effect 20 20
+Added: Dilutive shares outstanding consist of exercisable stock options whose strike prices were less than the quarterly average closing price of the Company’s common stock.
+Added: At both March 31, 2024 and March 31, 2023, there were 20 exercisable stock options, with a potentially dilutive effect.
+Added: However their strike prices were higher than the quarterly average closing price of the Company’s common stock and thus, excluded from diluted shares outstanding.
NOTE 12 – OTHER COMPREHENSIVE INCOME (LOSS)
−Removed: The following tables show the tax effects allocated to each component of other comprehensive income (loss) for the three and nine months ended September 30, 2023 and 2022:
+Added: The following tables show the tax effects allocated to each component of other comprehensive income (loss) for the three months ended March 31, 2024 and 2023:
Three Months Ended
−Removed: September 30, 2023 September 30, 2022
−Removed: Amount Tax Benefit
−Removed: (Expense) Net-of-Tax
−Removed: Amount Before-Tax
−Removed: Amount Tax Benefit
−Removed: (Expense) Net-of-Tax
−Removed: Unrealized (losses) gains on securities:
−Removed: Net unrealized losses arising during the period $ ( 3,701 ) $ 839 $ ( 2,862 ) $ ( 6,868 ) $ 1,888 $ ( 4,980 )
−Removed: Other comprehensive loss $ ( 3,701 ) $ 839 $ ( 2,862 ) $ ( 6,868 ) $ 1,888 $ ( 4,980 )
−Removed: Nine Months Ended
−Removed: September 30, 2023 September 30, 2022
+Added: March 31, 2024 March 31, 2023
Amount Tax Benefit
4 unchanged sentences
Unrealized (losses) gains on securities:
−Removed: Net unrealized losses arising during the period $ ( 5,373 ) $ 1,299 $ ( 4,074 ) $ ( 24,024 ) $ 6,606 $ ( 17,418 )
−Removed: Reclassification adjustment for gains included in net income ( 12 ) 3 ( 9 ) — — —
−Removed: Other comprehensive loss $ ( 5,385 ) $ 1,302 $ ( 4,083 ) $ ( 24,024 ) $ 6,606 $ ( 17,418 )
−Removed: The changes in the accumulated balances for each component of other comprehensive income (loss), net of tax for the twelve months ended December 31, 2022 and the nine months ended September 30, 2023 were as follows:
+Added: Net unrealized (losses) gains arising during the period $ ( 891 ) $ 189 $ ( 702 ) $ 1,469 $ ( 404 ) $ 1,065
+Added: Other comprehensive (loss) income $ ( 891 ) $ 189 $ ( 702 ) $ 1,469 $ ( 404 ) $ 1,065
+Added: The changes in the accumulated balances for each component of other comprehensive income (loss), net of tax for the twelve months ended December 31, 2023 and the three months ended March 31, 2024 were as follows:
Gains (Losses)
3 unchanged sentences
Beginning Balance, January 1, 2023 $ ( 24,353 ) $ ( 17,656 )
−Removed: Current year-to-date other comprehensive loss ( 24,575 ) ( 17,817 )
+Added: Current year-to-date other comprehensive gain 352 328
Ending balance, December 31, 2023 $ ( 24,001 ) $ ( 17,328 )
Current year-to-date other comprehensive loss ( 891 ) ( 702 )
−Removed: Ending balance, September 30, 2023 $ ( 29,738 ) $ ( 21,739 )
−Removed: Reclassifications out of accumulated other comprehensive income (loss) for the three and nine month periods ended September 30, 2023 and September 30, 2022 were as follows:
−Removed: Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
−Removed: Details about Accumulated Other Comprehensive Income (Loss) Components Three months ended September 30, 2023 Nine months ended September 30, 2023 (1) Affected Line Item on the Statement of Operations
−Removed: Unrealized gains and losses
−Removed: Sale of securities $ — $ 12 Net gains (losses) on investment securities
−Removed: Tax effect — ( 3 ) Provision for income taxes
−Removed: Total reclassifications for the period $ — $ 9 Net income attributable to common stockholders
+Added: Ending balance, March 31, 2024 $ ( 24,892 ) $ ( 18,030 )
+Added: Reclassifications out of accumulated other comprehensive income (loss) for the three month periods ended March 31, 2024 and March 31, 2023 were as follows:
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
−Removed: Details about Accumulated Other Comprehensive Income (Loss) Components Three months ended September 30, 2022 Nine months ended September 30, 2022 (1) Affected Line Item on the Statement of Operations
+Added: Details about Accumulated Other Comprehensive Income (Loss) Components Three months ended March 31, 2024 Three months ended March 31, 2023 (1) Affected Line Item on the Statement of Operations
Unrealized gains and losses
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.