2 unchanged sentences
(In Thousands, Except Share and Per Share Data) (Unaudited)
+Added: September 30,
Cash and due from banks:
28 unchanged sentences
authorized 30,000,000 shares;
−Removed: issued 16,030,172 and outstanding 15,268,096 at June 30, 2023;
+Added: issued 16,030,172 and outstanding 15,275,686 at September 30, 2023;
issued 16,030,172 and outstanding 15,518,819 at December 31, 2022
2 unchanged sentences
Treasury stock, at cost;
−Removed: 762,076 shares at June 30, 2023 and 511,353
+Added: 754,486 shares at September 30, 2023 and 511,353
shares at December 31, 2022
7 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
INTEREST INCOME
11 unchanged sentences
Net interest income
−Removed: Provision for credit losses
−Removed: Net interest income after provision for credit losses
+Added: (Credit) provision for credit losses
+Added: Net interest income after (credit) provision for credit losses
NONINTEREST INCOME
7 unchanged sentences
Other noninterest income
−Removed: Realized (losses) gains on available-for-sale debt securities, net
+Added: Realized gains on available-for-sale debt securities, net
Total noninterest income
17 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Available-for-sale debt securities:
−Removed: Unrealized holding (losses) gains on available-for-sale debt securities
−Removed: Reclassification adjustment for losses (gains) realized in income
−Removed: Other comprehensive (loss) income on available-for-sale debt securities
+Added: Unrealized holding losses on available-for-sale debt securities
+Added: Reclassification adjustment for gains realized in income
+Added: Other comprehensive loss on available-for-sale debt securities
Unfunded pension and postretirement obligations:
2 unchanged sentences
Other comprehensive (loss) income on pension and postretirement obligations
−Removed: Other comprehensive (loss) income before income tax
−Removed: Income tax related to other comprehensive loss (income)
−Removed: Net other comprehensive (loss) income
−Removed: Comprehensive income (loss)
+Added: Other comprehensive loss before income tax
+Added: Income tax related to other comprehensive loss
+Added: Net other comprehensive loss
+Added: Comprehensive (loss) income
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2 unchanged sentences
(In Thousands) (Unaudited)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Provision for credit losses
+Added: (Credit) provision for credit losses
Realized gains on available-for-sale debt securities, net
13 unchanged sentences
CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: Purchase of certificates of deposit
Proceeds from maturities of certificates of deposit
4 unchanged sentences
Purchase of Federal Home Loan Bank of Pittsburgh stock
+Added: Purchase of Federal Reserve Bank stock
Net increase in loans
+Added: Proceeds from bank owned life insurance
Purchase of premises and equipment
11 unchanged sentences
Net Cash Provided by Financing Activities
−Removed: DECREASE IN CASH AND CASH EQUIVALENTS
+Added: INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
1 unchanged sentence
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
−Removed: Decrease in accrued purchase of available-for-sale debt securities
+Added: (Decrease) increase in accrued purchase of available-for-sale debt securities
Assets acquired through foreclosure of real estate loans
7 unchanged sentences
Comprehensive
−Removed: Three Months Ended June 30, 2023
−Removed: Balance, March 31, 2023
+Added: Three Months Ended September 30, 2023
+Added: Balance, June 30, 2023
Other comprehensive loss, net
3 unchanged sentences
Stock-based compensation expense
+Added: Purchase of restricted stock for tax withholding
Treasury stock purchases
+Added: Balance, September 30, 2023
+Added: Three Months Ended September 30, 2022
Balance, June 30, 2022
−Removed: Three Months Ended June 30, 2022
−Removed: Balance, March 31, 2022
Other comprehensive loss, net
3 unchanged sentences
Stock-based compensation expense
+Added: Purchase of restricted stock for tax withholding
Treasury stock purchases
−Removed: Balance, June 30, 2022
+Added: Balance, September 30, 2022
Comprehensive
−Removed: Six Months Ended June 30, 2023
+Added: Nine Months Ended September 30, 2023
(Loss) Income
1 unchanged sentence
Adoption of ASU 2016-13 (CECL)
−Removed: Other comprehensive income, net
+Added: Other comprehensive loss, net
Cash dividends declared on common stock, $ .84 per share
5 unchanged sentences
Treasury stock purchases
−Removed: Balance, June 30, 2023
−Removed: Six Months Ended June 30, 2022
+Added: Balance, September 30, 2023
+Added: Nine Months Ended September 30, 2022
Balance, December 31, 2021
8 unchanged sentences
Treasury stock purchases
−Removed: Balance, June 30, 2022
+Added: Balance, September 30, 2022
The accompanying notes are an integral part of these unaudited consolidated financial statements.
11 unchanged sentences
Certain 2022 information has been reclassified for consistency with the 2023 presentation.
−Removed: Operating results reported for the six-month period ended June 30, 2023 might not be indicative of the results for the year ending December 31, 2023.
+Added: Operating results reported for the nine-month period ended September 30, 2023 might not be indicative of the results for the year ending December 31, 2023.
The Corporation evaluates subsequent events through the date of filing with the Securities and Exchange Commission.
29 unchanged sentences
On January 1, 2023, the amortized cost basis of PCD assets was adjusted to establish the allowance for credit losses.
−Removed: Essentially all of the PCD loans were reported as nonaccrual loans at January 1, 2023 and June 30, 2023.
+Added: Essentially all of the PCD loans were reported as nonaccrual loans at January 1, 2023 and September 30, 2023.
ASU 2022-02, Financial Instruments-Credit Losses (Topic 326):
16 unchanged sentences
If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis.
−Removed: Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income.
+Added: Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income (loss).
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
1 unchanged sentence
Losses are charged against the allowance for credit losses when management believes an available-for-sale debt security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met.
−Removed: At June 30, 2023, there was no allowance for credit losses related to the available-for-sale portfolio.
−Removed: Accrued interest receivable on available-for-sale debt securities totaled $ 2,202,000 at June 30, 2023 and was excluded from the estimate of credit losses.
+Added: At September 30, 2023, there was no allowance for credit losses related to the available-for-sale portfolio.
+Added: Accrued interest receivable on available-for-sale debt securities totaled $ 2,688,000 at September 30, 2023 and was excluded from the estimate of credit losses.
Allowance for Credit Losses on Loans
4 unchanged sentences
The allowance for credit losses is estimated by management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
−Removed: Accrued interest receivable on loans totaled $ 6,217,000 at June 30, 2023 and was excluded from the estimate of credit losses.
+Added: Accrued interest receivable on loans totaled $ 6,590,000 at September 30, 2023 and was excluded from the estimate of credit losses.
The allowance for credit losses (“ACL”) includes two primary components:
36 unchanged sentences
In the January 1, 2023 calculation, the Corporation used the annualized net charge-off percentage over the prior 5 calendar years.
−Removed: In the June 30, 2023 calculation, the Corporation used the net charge-off percentage for the 5.5 -year period ended June 30, 2023.
+Added: In the September 30, 2023 calculation, the Corporation used the net charge-off percentage for the 5.75 -year period ended September 30, 2023.
For each loan pool, the average annualized net charge-off percentage was multiplied by the estimated weighted-average remaining average life of the loans to calculate the loss rate.
1 unchanged sentence
Commercial lines of credit and other revolving credit facilities were generally assumed to be repaid after 1 year.
−Removed: The estimated weighted-average remaining life of the entire portfolio was calculated to be 4.20 years at June 30, 2023 and 4.36 years at January 1, 2023.
−Removed: Management determined that use of the Corporation’s net charge-off experience over a 5.5 -year period at June 30, 2023 and 5-year period at January 1, 2023 would provide a reasonable time period to include in the WARM expected loss rate calculations in relationship to the weighted-average life of the portfolio overall and to each of the pools.
+Added: The estimated weighted-average remaining life of the entire portfolio was calculated to be 4.16 years at September 30, 2023 and 4.36 years at January 1, 2023.
+Added: Management determined that use of the Corporation’s net charge-off experience over a 5.75 -year period at September 30, 2023 and 5-year period at January 1, 2023 would provide a reasonable time period to include in the WARM expected loss rate calculations in relationship to the weighted-average life of the portfolio overall and to each of the pools.
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
33 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Dividends and undistributed earnings allocated to participating securities
10 unchanged sentences
Anti-dilutive stock options are excluded from earnings per share calculations.
−Removed: The weighted-average number of anti-dilutive instruments outstanding was 8,988 in the three-month period ended June 30, 2023 and 0 in the six-month period ended June 30, 2023.
−Removed: There were no anti-dilutive instruments outstanding in the three-month and six-month periods ended June 30, 2022.
+Added: The weighted-average number of anti-dilutive instruments outstanding was 8,934 in the three-month period ended September 30, 2023 and 0 in the nine-month period ended September 30, 2023.
+Added: There were no anti-dilutive instruments outstanding in the three-month and nine-month periods ended September 30, 2022.
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
3 unchanged sentences
(In Thousands)
−Removed: Three Months Ended June 30, 2023
+Added: Three Months Ended September 30, 2023
Available-for-sale debt securities:
Unrealized holding losses on available-for-sale debt securities
−Removed: Reclassification adjustment for losses realized in income
+Added: Reclassification adjustment for gains realized in income
Other comprehensive loss from available-for-sale debt securities
4 unchanged sentences
(In Thousands)
−Removed: Three Months Ended June 30, 2022
+Added: Three Months Ended September 30, 2022
Available-for-sale debt securities:
Unrealized holding losses on available-for-sale debt securities
−Removed: Reclassification adjustment for losses realized in income
+Added: Reclassification adjustment for (gains) realized in income
Other comprehensive loss from available-for-sale debt securities
4 unchanged sentences
(In Thousands)
−Removed: Six Months Ended June 30, 2023
+Added: Nine Months Ended September 30, 2023
Available-for-sale debt securities:
−Removed: Unrealized holding gains on available-for-sale debt securities
+Added: Unrealized holding losses on available-for-sale debt securities
Reclassification adjustment for (gains) realized in income
−Removed: Other comprehensive income from available-for-sale debt securities
+Added: Other comprehensive loss from available-for-sale debt securities
Unfunded pension and postretirement obligations:
2 unchanged sentences
Other comprehensive loss on unfunded retirement obligations
−Removed: Total other comprehensive income
+Added: Total other comprehensive loss
(In Thousands)
−Removed: Six Months Ended June 30, 2022
+Added: Nine Months Ended September 30, 2022
Available-for-sale debt securities:
11 unchanged sentences
Consolidated Statements of Income
−Removed: Reclassification adjustment for losses (gains) realized in income (before-tax)
−Removed: Realized (losses) gains on available-for-sale debt securities, net
+Added: Reclassification adjustment for (gains) realized in income (before-tax)
+Added: Realized gains on available-for-sale debt securities, net
Amortization of prior service cost and net actuarial loss included in net periodic benefit cost (before-tax)
7 unchanged sentences
(Loss) Income
−Removed: Three Months Ended June 30, 2023
+Added: Three Months Ended September 30, 2023
Balance, beginning of period
−Removed: Other comprehensive loss during three months ended June 30, 2023
+Added: Other comprehensive loss during three months ended September 30, 2023
Balance, end of period
−Removed: Three Months Ended June 30, 2022
+Added: Three Months Ended September 30, 2022
Balance, beginning of period
−Removed: Other comprehensive loss during three months ended June 30, 2022
+Added: Other comprehensive loss during three months ended September 30, 2022
Balance, end of period
3 unchanged sentences
(Loss) Income
−Removed: Six Months Ended June 30, 2023
+Added: Nine Months Ended September 30, 2023
Balance, beginning of period
−Removed: Other comprehensive income during six months ended June 30, 2023
+Added: Other comprehensive loss during nine months ended September 30, 2023
Balance, end of period
−Removed: Six Months Ended June 30, 2022
+Added: Nine Months Ended September 30, 2022
Balance, beginning of period
−Removed: Other comprehensive loss during six months ended June 30, 2022
+Added: Other comprehensive loss during nine months ended September 30, 2022
Balance, end of period
−Removed: CITIZENS & NORTHERN CORPORATION – FORM 10-Q
CASH AND DUE FROM BANKS
−Removed: Cash and due from banks at June 30, 2023 and December 31, 2022 include the following:
+Added: Cash and due from banks at September 30, 2023 and December 31, 2022 include the following:
(In Thousands)
+Added: September 30,
Cash and cash equivalents
1 unchanged sentence
Total cash and due from banks
+Added: CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Certificates of deposit are issues by U.S.
2 unchanged sentences
The Corporation maintains cash and cash equivalents with certain financial institutions in excess of the FDIC insurance limit.
−Removed: Amortized cost and fair value of available-for-sale debt securities at June 30, 2023 and December 31, 2022 are summarized as follows:
+Added: Amortized cost and fair value of available-for-sale debt securities at September 30, 2023 and December 31, 2022 are summarized as follows:
(In Thousands)
−Removed: June 30, 2023
+Added: September 30, 2023
Obligations of the U.S.
10 unchanged sentences
Total available-for-sale debt securities
−Removed: CITIZENS & NORTHERN CORPORATION – FORM 10-Q
(In Thousands)
12 unchanged sentences
Total available-for-sale debt securities
−Removed: The following table presents gross unrealized losses and fair value of available-for-sale debt securities with unrealized loss positions aggregated by length of time that individual securities have been in a continuous unrealized loss position at June 30, 2023 and December 31, 2022:
−Removed: June 30, 2023
+Added: The following table presents gross unrealized losses and fair value of available-for-sale debt securities with unrealized loss positions aggregated by length of time that individual securities have been in a continuous unrealized loss position at September 30, 2023 and December 31, 2022:
+Added: CITIZENS & NORTHERN CORPORATION – FORM 10-Q
+Added: September 30, 2023
Less Than 12 Months
33 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Gross realized gains from sales
Gross realized losses from sales
−Removed: Net realized (losses) gains
−Removed: The amortized cost and fair value of available-for-sale debt securities by contractual maturity are shown in the following table as of June 30, 2023.
+Added: Net realized gains
+Added: The amortized cost and fair value of available-for-sale debt securities by contractual maturity are shown in the following table as of September 30, 2023.
Actual maturities may differ from contractual maturities because counterparties may have the right to call or prepay obligations with or without call or prepayment penalties.
(In Thousands)
−Removed: June 30, 2023
+Added: September 30, 2023
Due in one year or less
12 unchanged sentences
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
−Removed: Investment securities carried at $ 213,954,000 at June 30, 2023 and $ 277,302,000 at December 31, 2022 were pledged as collateral for public deposits, trusts and certain other deposits as provided by law.
+Added: Investment securities carried at $ 242,190,000 at September 30, 2023 and $ 277,302,000 at December 31, 2022 were pledged as collateral for public deposits, trusts and certain other deposits as provided by law.
See Note 8 for information concerning securities pledged to secure borrowing arrangements and Note 11 for information related to securities pledged against interest rate swap obligations.
−Removed: A summary of information management considered in evaluating debt and equity securities for credit losses at June 30, 2023 and December 31, 2022 is provided below.
+Added: A summary of information management considered in evaluating debt and equity securities for credit losses at September 30, 2023 and December 31, 2022 is provided below.
Debt Securities
−Removed: As reflected in the table above, gross unrealized holding losses on available-for-sale debt securities totaled $ 61,682,000 at June 30, 2023 and $ 64,082,000 at December 31, 2022.
−Removed: At June 30, 2023, the Corporation does not have the intent to sell, nor is it more likely than not it will be required to sell, these securities before it is able to recover the amortized cost basis.
+Added: As reflected in the table above, gross unrealized holding losses on available-for-sale debt securities totaled $ 76,416,000 at September 30, 2023 and $ 64,082,000 at December 31, 2022.
+Added: At September 30, 2023, the Corporation does not have the intent to sell, nor is it more likely than not it will be required to sell, these securities before it is able to recover the amortized cost basis.
The unrealized holding losses were consistent with significant increases in market interest rates that occurred in 2022 and 2023.
−Removed: At June 30, 2023 and December 31, 2022, management performed an assessment for possible credit losses of the Corporation’s debt securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources.
−Removed: At June 30, 2023 and December 31, 2022, all of the Corporation’s holdings of bank holding company debt securities, obligations of states and political subdivisions and private label commercial mortgage-backed securities were investment grade and there have been no payment defaults.
−Removed: Based on the results of the assessment, there was no ACL required on available-for-sale debt securities in an unrealized loss position at June 30, 2023 and December 31, 2022.
+Added: At September 30, 2023 and December 31, 2022, management performed an assessment for possible credit losses of the Corporation’s debt securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources.
+Added: At September 30, 2023 and December 31, 2022, all of the Corporation’s holdings of bank holding company debt securities, obligations of states and political subdivisions and private label commercial mortgage-backed securities were investment grade and there have been no payment defaults.
+Added: Based on the results of the assessment, there was no ACL required on available-for-sale debt securities in an unrealized loss position at September 30, 2023 and December 31, 2022.
Equity Securities
2 unchanged sentences
There is no active market for FHLB-Pittsburgh stock, and it must ordinarily be redeemed by FHLB-Pittsburgh in order to be liquidated.
−Removed: C&N Bank’s investment in FHLB-Pittsburgh stock, included in other assets in the consolidated balance sheets, was $ 14,770,000 at June 30, 2023 and $ 14,168,000 at December 31, 2022.
−Removed: The Corporation evaluated its holding of FHLB-Pittsburgh stock for impairment and deemed the stock to not be impaired at June 30, 2023 and December 31, 2022.
+Added: C&N Bank’s investment in FHLB-Pittsburgh stock, included in other assets in the consolidated balance sheets, was $ 14,570,000 at September 30, 2023 and $ 14,168,000 at December 31, 2022.
+Added: The Corporation evaluated its holding of FHLB-Pittsburgh stock for impairment and deemed the stock to not be impaired at September 30, 2023 and December 31, 2022.
In making this determination, management concluded that recovery of total outstanding par value, which equals the carrying value, is expected.
The decision was based on review of financial information that FHLB-Pittsburgh has made publicly available.
−Removed: The Corporation has a marketable equity security included in other assets in the consolidated balance sheets with a carrying value of $ 859,000 at June 30, 2023 and December 31, 2022, consisting exclusively of one mutual fund.
−Removed: There was an unrealized loss on the mutual fund of $ 141,000 at June 30, 2023 and December 31, 2022.
−Removed: Changes in the unrealized gains or losses on this security, which are included in other noninterest income in the consolidated statements of income, were a loss of $ 14,000 in the second quarter 2023 and no net gain or loss in the six-month period ended June 30, 2023, and a loss of $ 31,000 in the second quarter 2022 and a loss of $ 76,000 in the six-month period ended June 30, 2022.
+Added: In July 2023, C&N Bank became a member of the Federal Reserve System.
+Added: As a member, C&N Bank is required to purchase and maintain stock in the Federal Reserve Bank of Philadelphia.
+Added: There is no active market for Federal Reserve Bank stock, and it must ordinarily be redeemed by the Federal Reserve Bank of Philadelphia in order to be liquidated.
+Added: C&N Bank’s investment in Federal Reserve Bank stock, included in other assets in the consolidated balance sheets, was $ 6,243,000 at September 30, 2023.
+Added: The Corporation has a marketable equity security included in other assets in the consolidated balance sheets with a carrying value of $ 832,000 at September 30, 2023 and $ 859,000 December 31, 2022, consisting exclusively of one mutual fund.
+Added: There was an unrealized loss on the mutual fund of $ 168,000 at September 30, 2023 and $ 141,000 at December 31, 2022.
+Added: Changes in the unrealized gains or losses on this security, which are included in other noninterest income in the consolidated statements of income, were a loss of $ 27,000 in the third quarter 2023 and for the nine-month period ended September 30, 2023, a loss of $ 38,000 in the third quarter 2022 and a loss of $ 114,000 in the nine-month period ended September 30, 2022.
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
LOANS AND ALLOWANCE FOR CREDIT LOSSES
−Removed: Loans receivable at June 30, 2023 and December 31, 2022 are summarized as follows:
+Added: Loans receivable at September 30, 2023 and December 31, 2022 are summarized as follows:
Summary of Loans by Type
(In Thousands)
−Removed: Commercial real estate - nonowner occupied
+Added: September 30,
+Added: Commercial real estate - non-owner occupied
Commercial real estate - owner occupied
4 unchanged sentences
(1) Total loans at December 31, 2022 include purchased credit impaired loans of $ 1,027,000 .
−Removed: In the table above, outstanding loan balances are presented net of deferred loan origination fees, net, of $ 4,639,000 at June 30, 2023 and $ 4,725,000 at December 31, 2022.
+Added: In the table above, outstanding loan balances are presented net of deferred loan origination fees, net, of $ 4,456,000 at September 30, 2023 and $ 4,725,000 at December 31, 2022.
The Corporation grants loans to individuals as well as commercial and tax-exempt entities.
3 unchanged sentences
Subsequently, the Corporation has recognized amortization and accretion of a portion of the market rate adjustments and credit adjustments on performing loans.
−Removed: For the three-month and six-month periods ended June 30, 2023 and 2022, adjustments to the initial market rate and credit fair value adjustments of performing loans were recognized as follows:
+Added: For the three-month and nine-month periods ended September 30, 2023 and 2022, adjustments to the initial market rate and credit fair value adjustments of performing loans were recognized as follows:
(In Thousands)
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Market Rate Adjustment
7 unchanged sentences
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
−Removed: The following table presents an analysis of past due loans as of June 30, 2023:
+Added: The following table presents an analysis of past due loans as of September 30, 2023:
(In Thousands)
−Removed: As of June 30, 2023
−Removed: Commercial real estate - nonowner occupied
+Added: As of September 30, 2023
+Added: Commercial real estate - non-owner occupied
Commercial real estate - owner occupied
5 unchanged sentences
As of December 31, 2022
−Removed: Commercial real estate - nonowner occupied
+Added: Commercial real estate - non-owner occupied
Commercial real estate - owner occupied
11 unchanged sentences
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
−Removed: The following table presents the recorded investment in loans by credit quality indicators by year of origination as of June 30, 2023:
+Added: The following table presents the recorded investment in loans by credit quality indicators by year of origination as of September 30, 2023:
(In Thousands)
Term Loans by Year of Origination
−Removed: Commercial real estate - nonowner occupied
+Added: Commercial real estate - non-owner occupied
Special Mention
−Removed: Total commercial real estate - nonowner occupied
−Removed: Current period gross charge-offs
+Added: Total commercial real estate - non-owner occupied
+Added: Year-to-date gross charge-offs
Commercial real estate - owner occupied
1 unchanged sentence
Total commercial real estate - owner occupied
−Removed: Current period gross charge-offs
+Added: Year-to-date gross charge-offs
All other commercial loans
1 unchanged sentence
Total all other commercial loans
−Removed: Current period gross charge-offs
+Added: Year-to-date gross charge-offs
Residential mortgage loans
1 unchanged sentence
Total residential mortgage loans
−Removed: Current period gross charge-offs
+Added: Year-to-date gross charge-offs
Consumer loans
1 unchanged sentence
Total consumer loans
−Removed: Current period gross charge-offs
+Added: Year-to-date gross charge-offs
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
1 unchanged sentence
(In Thousands)
−Removed: Commercial real estate - nonowner occupied
+Added: Commercial real estate - non-owner occupied
Commercial real estate - owner occupied
4 unchanged sentences
The following table is a summary of the Corporation’s nonaccrual loans by major categories for the periods indicated.
−Removed: June 30, 2023
+Added: September 30, 2023
December 31, 2022
5 unchanged sentences
Nonaccrual Loans
−Removed: Commercial real estate - nonowner occupied
+Added: Commercial real estate - non-owner occupied
Commercial real estate - owner occupied
3 unchanged sentences
Purchased credit impaired
−Removed: The Corporation recognized $ 196,000 and $ 427,000 of interest income on nonaccrual loans during the three months and six months ended June 30, 2023, respectively.
−Removed: The following table represents the accrued interest receivable written off by reversing interest income during the three-month and six-month periods ended June 30, 2023:
+Added: The Corporation recognized $ 317,000 and $ 744,000 of interest income on nonaccrual loans during the three months and nine months ended September 30, 2023, respectively.
+Added: The following table represents the accrued interest receivable written off by reversing interest income during the three-month and nine-month periods ended September 30, 2023:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
(In Thousands)
−Removed: June 30, 2023
−Removed: June 30, 2023
−Removed: Commercial real estate - nonowner occupied
+Added: September 30, 2023
+Added: September 30, 2023
+Added: Commercial real estate - non-owner occupied
Residential mortgage loans
12 unchanged sentences
The following table details the amortized cost of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses on loans allocated to these loans:
−Removed: June 30, 2023
+Added: September 30, 2023
(In Thousands)
−Removed: Commercial real estate - nonowner occupied
+Added: Commercial real estate - non-owner occupied
Commercial real estate - owner occupied
All other commercial loans
−Removed: The following table summarizes the activity related to the allowance for credit losses for the three and six months ended June 30, 2023 under the CECL methodology.
+Added: The following table summarizes the activity related to the ACL for the three and nine months ended September 30, 2023 under the CECL methodology.
real estate -
1 unchanged sentence
(In Thousands)
−Removed: Balance, March 31, 2023
−Removed: Provision (credit) for credit losses on loans
Balance, June 30, 2023
+Added: (Credit) provision for credit losses on loans
+Added: Balance, September 30, 2023
real estate -
3 unchanged sentences
Adoption of ASU 2016-13 (CECL)
−Removed: Provision (credit) for credit losses on loans
−Removed: Balance, June 30, 2023
+Added: (Credit) provision for credit losses on loans
+Added: Balance, September 30, 2023
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
1 unchanged sentence
The following tables are disclosed related to the allowance for loan losses in prior periods.
−Removed: Three Months Ended June 30, 2022
−Removed: March 31, 2022
+Added: Three Months Ended September 30, 2022
June 30, 2022
+Added: September 30, 2022
(In Thousands)
16 unchanged sentences
Total Allowance for Loan Losses
−Removed: Six Months Ended June 30, 2022
+Added: Nine Months Ended September 30, 2022
December 31, 2021
−Removed: June 30, 2022
+Added: September 30, 2022
(In Thousands)
69 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Commercial loans secured by real estate
19 unchanged sentences
therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.
−Removed: There were no loans modified to borrowers experiencing financial difficulty in the three-month and six-month periods ended June 30, 2023.
+Added: There were no loans modified to borrowers experiencing financial difficulty in the three-month and nine-month periods ended September 30, 2023.
The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in foreclosed assets held for sale in the unaudited consolidated balance sheets) is as follows:
(In Thousands)
+Added: September 30,
Foreclosed residential real estate
1 unchanged sentence
(In Thousands)
+Added: September 30,
Residential real estate in process of foreclosure
3 unchanged sentences
The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated lives.
−Removed: The allowance for credit losses for off-balance sheet exposures of $ 1,154,000 at June 30, 2023 and $ 425,000 at December 31, 2022, is included in accrued interest and other liabilities on the unaudited, consolidated balance sheets.
−Removed: The following table presents the balance and activity in the allowance for credit losses for off-balance sheet exposures for the three and six months ended June 30, 2023.
+Added: The allowance for credit losses for off-balance sheet exposures of $ 900,000 at September 30, 2023 and $ 425,000 at December 31, 2022, is included in accrued interest and other liabilities on the unaudited consolidated balance sheets.
+Added: The following table presents the balance and activity in the allowance for credit losses for off-balance sheet exposures for the three and nine months ended September 30, 2023.
(In Thousands)
−Removed: June 30, 2023
−Removed: June 30, 2023
+Added: September 30, 2023
+Added: September 30, 2023
Beginning Balance
1 unchanged sentence
Credit for unfunded commitments
−Removed: Balance, June 30, 2023
+Added: Balance, September 30, 2023
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
1 unchanged sentence
Goodwill represents the excess of the cost of acquisitions over the fair value of the net assets acquired.
−Removed: At June 30, 2023 and December 31, 2022, the net carrying value of goodwill was $ 52,505,000 .
+Added: At September 30, 2023 and December 31, 2022, the net carrying value of goodwill was $ 52,505,000 .
Information related to core deposit intangibles is as follows:
(In Thousands)
+Added: September 30,
Accumulated amortization
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Amortization expense
3 unchanged sentences
(In Thousands)
+Added: September 30,
FHLB-Pittsburgh borrowings
1 unchanged sentence
Total short-term borrowings
−Removed: The Corporation had available credit with other correspondent banks totaling $ 95,000,000 at June 30, 2023 and December 31, 2022.
+Added: The Corporation had available credit with other correspondent banks totaling $ 95,000,000 at September 30, 2023 and December 31, 2022.
These lines of credit are primarily unsecured.
−Removed: No amounts were outstanding at June 30, 2023 or December 31, 2022.
+Added: No amounts were outstanding at September 30, 2023 or December 31, 2022.
The Corporation has a line of credit with the Federal Reserve Bank of Philadelphia’s Discount Window.
−Removed: At June 30, 2023, the Corporation had available credit in the amount of $ 21,903,000 on this line with no outstanding advances.
+Added: At September 30, 2023, the Corporation had available credit in the amount of $ 20,766,000 on this line with no outstanding advances.
At December 31, 2022, the Corporation had available credit in the amount of $ 23,107,000 on this line with no outstanding advances.
−Removed: As collateral for this line, the Corporation has pledged available-for-sale securities with a carrying value of $ 22,814,000 at June 30, 2023 and $ 24,113,000 at December 31, 2022.
+Added: As collateral for this line, the Corporation has pledged available-for-sale securities with a carrying value of $ 21,731,000 at September 30, 2023 and $ 24,113,000 at December 31, 2022.
The Corporation engages in repurchase agreements with certain commercial customers.
These agreements provide that the Corporation sells specified investment securities to the customers on an overnight basis and repurchases them on the following business day.
−Removed: The weighted average rate paid by the Corporation on customer repurchase agreements was 0.10 % at June 30, 2023 and December 31, 2022.
−Removed: The carrying value of the underlying securities was $ 940,000 at June 30, 2023 and $ 3,080,000 at December 31, 2022.
−Removed: The FHLB-Pittsburgh loan facility is collateralized by qualifying loans secured by real estate with a book value totaling $ 1,309,714,000 at June 30, 2023 and $ 1,209,179,000 at December 31, 2022.
+Added: The weighted average rate paid by the Corporation on customer repurchase agreements was 0.10 % at September 30, 2023 and December 31, 2022.
+Added: The carrying value of the underlying securities was $ 1,770,000 at September 30, 2023 and $ 3,080,000 at December 31, 2022.
+Added: The FHLB-Pittsburgh loan facility is collateralized by qualifying loans secured by real estate with a book value totaling $ 1,321,417,000 at September 30, 2023 and $ 1,209,179,000 at December 31, 2022.
Also, the FHLB-Pittsburgh loan facility requires the Corporation to invest in established amounts of FHLB-Pittsburgh stock.
−Removed: The carrying values of the Corporation’s holdings of FHLB-Pittsburgh stock (included in other assets in the consolidated balance sheets) were $ 14,770,000 at June 30, 2023 and $ 14,168,000 at December 31, 2022.
−Removed: The Corporation’s total credit facility with FHLB-Pittsburgh was $ 882,845,000 at June 30, 2023, including an unused (available) amount
+Added: The carrying values of the Corporation’s holdings of FHLB-Pittsburgh stock (included in other assets in the consolidated balance sheets) were $ 14,570,000 at September 30, 2023 and $ 14,168,000 at December 31, 2022.
+Added: The Corporation’s total credit facility with FHLB-Pittsburgh was $ 918,798,000 at September 30, 2023, including an unused
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
−Removed: of $ 725,417,000 .
+Added: (available) amount of $ 752,847,000 .
At December 31, 2022, the Corporation’s total credit facility with FHLB-Pittsburgh was $ 839,378,000 , including an unused (available) amount of $ 689,279,000 .
−Removed: At June 30, 2023, short-term borrowings included an overnight borrowing from FHLB-Pittsburgh of $ 5,500,000 at an interest rate of 5.39 % and an advance of $ 25,000,000 maturing in July 2023 with an interest rate of 5.39 %.
+Added: At September 30, 2023, short-term borrowings included an overnight borrowing from FHLB-Pittsburgh of $ 6,500,000 at an interest rate of 5.68 % and an advance of $ 15,000,000 maturing in October 2023 with an interest rate of 5.61 %.
At December 31, 2022, the overnight borrowing from FHLB-Pittsburgh was $ 77,000,000 at an interest rate of 4.45 % with no other short-term advances.
2 unchanged sentences
(In Thousands)
+Added: September 30,
Loan maturing in 2023 with a rate of 3.25 %
5 unchanged sentences
Total long-term FHLB-Pittsburgh borrowings
−Removed: Weighted-average rates are presented as of June 30, 2023.
+Added: Weighted-average rates are presented as of September 30, 2023.
In 2021, the Corporation issued and sold $ 15.0 million in aggregate principal amount of 2.75 % Fixed Rate Senior Unsecured Notes due 2026 (the "Senior Notes").
4 unchanged sentences
Debt issuance costs are amortized over the term of the Senior Notes as an adjustment of the effective interest rate.
−Removed: Amortization of debt issuance costs associated with the Senior Notes totaling $ 17,000 in the second quarter 2023 and $ 33,000 in the six-month period ended June 30, 2023, and $ 16,000 in the second quarter 2022 and $ 32,000 in the six month-period ended June 30, 2022, was included in interest expense in the unaudited consolidated statements of income.
−Removed: At June 30, 2023 and December 31, 2022, outstanding Senior Notes are as follows:
+Added: Amortization of debt issuance costs associated with the Senior Notes totaling $ 16,000 in the third quarter 2023 and $ 49,000 in the nine-month period ended September 30, 2023, and $ 16,000 in the third quarter 2022 and $ 48,000 in the nine month-period ended September 30, 2022, was included in interest expense in the unaudited consolidated statements of income.
+Added: At September 30, 2023 and December 31, 2022, outstanding Senior Notes are as follows:
(In Thousands)
+Added: September 30,
Senior Notes with an aggregate par value of $ 15,000,000 ;
15 unchanged sentences
Debt issuance costs are amortized through June 1, 2026 as an adjustment of the effective interest rate.
−Removed: Amortization of debt issuance costs associated with the Subordinated Notes totaling $ 27,000 in the second quarter 2023 and $ 54,000 in the six-month period ended June 30, 2023, and $ 26,000 in the second quarter 2022 and $ 52,000 in the six-month period ended June 30, 2022, was included in interest expense in the unaudited consolidated statements of income.
−Removed: At June 30, 2023 and December 31, 2022, the carrying amounts of subordinated debt agreements are as follows:
+Added: Amortization of debt issuance costs associated with the Subordinated Notes totaling $ 28,000 in the third quarter 2023 and $ 82,000 in the nine-month period ended September 30, 2023, and $ 27,000 in the third quarter 2022 and $ 79,000 in the nine-month period ended September 30, 2022, was included in interest expense in the unaudited consolidated statements of income.
+Added: At September 30, 2023 and December 31, 2022, the carrying amounts of subordinated debt agreements are as follows:
(In Thousands)
+Added: September 30,
Agreements with a par value of $ 25,000,000 ;
5 unchanged sentences
The 2023 restricted stock awards under the Stock Incentive Plan vest ratably over three years , and the 2023 restricted stock issued under the Independent Directors Stock Incentive Plan vests over one year .
−Removed: There were no restricted stock awards granted in the three-month period ended June 30, 2023.
+Added: There were no restricted stock awards granted in the three-month periods ended September 30, 2023 and June 30, 2023.
Following is a summary of restricted stock awards granted in the three-month period ended March 31, 2023:
8 unchanged sentences
Total annual stock-based compensation for the year ending December 31, 2023 is estimated to total $ 1,340,000 .
−Removed: Total stock-based compensation expense attributable to restricted stock awards amounted to $ 318,000 in the second quarter 2023 and $ 413,000 in the second quarter 2022.
−Removed: Total stock-based compensation expense attributable to restricted stock awards amount to $ 695,000 in the six-month period ended June 30, 2023 and $ 781,000 in the six-month period ended June 30, 2022.
+Added: Total stock-based compensation expense attributable to restricted stock awards amounted to $ 320,000 in the third quarter 2023 and $ 388,000 in the third quarter 2022.
+Added: Total stock-based compensation expense attributable to restricted stock awards amount to $ 1,015,000 in the nine-month period ended September 30, 2023 and $ 1,169,000 in the nine-month period ended September 30, 2022.
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
11 unchanged sentences
As the interest rate swaps associated with this program do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
−Removed: The aggregate notional amount of interest rate swaps was $ 153,714,000 at June 30, 2023 and $ 155,214,000 at December 31, 2022.
−Removed: There were no interest rate swaps originated in the three or six-month periods ended June 30, 2023 and 2022.
−Removed: There were no gross amounts of interest rate swap-related assets and liabilities not offset in the consolidated balance sheets at June 30, 2023.
−Removed: The net impact on the consolidated statements of income from interest rate swaps was an increase in interest income on loans of $ 439,000 in the second quarter 2023 and $ 784,000 in the six-month period ended June 30, 2023 as compared to a reduction in interest income on loans of $ 220,000 in second quarter 2022 and $ 537,000 in the six months ended June 30, 2022.
+Added: The aggregate notional amount of interest rate swaps was $ 152,536,000 at September 30, 2023 and $ 155,214,000 at December 31, 2022.
+Added: There were no interest rate swaps originated in the three or nine-month periods ended September 30, 2023 and 2022.
+Added: There were no gross amounts of interest rate swap-related assets and liabilities not offset in the consolidated balance sheets at September 30, 2023.
+Added: The net impact on the consolidated statements of income from interest rate swaps was an increase in interest income on loans of $ 502,000 in the third quarter 2023 and $ 1,286,000 in the nine-month period ended September 30, 2023 as compared to a reduction in interest income on loans of $ 4,000 in third quarter 2022 and $ 541,000 in the nine months ended September 30, 2022.
The Corporation has entered into an RPA with another institution as a means to assume a portion of the credit risk associated with a loan structure which includes a derivative instrument, in exchange for fee income commensurate with the risk assumed.
This type of derivative is referred to as an “RPA In.” In addition, in an effort to reduce the credit risk associated with an interest rate swap agreement with a borrower for whom the Corporation has provided a loan structured with a derivative, the Corporation purchased an RPA from an institution participating in the facility in exchange for a fee commensurate with the risk shared.
−Removed: This type of derivative is referred to as an “RPA Out.” The net impact on the consolidated statements of income from RPAs was an increase in other noninterest income of $ 2,000 in the second quarter 2023 and $ 18,000 in the six-month period ended June 30, 2023 with no comparable amount in the second quarter 2022 and in the six months ended June 30, 2022.
−Removed: The table below presents the fair value of the Corporation’s derivative financial instruments as well as their classification on the consolidated balance sheets at June 30, 2023 and December 31, 2022:
+Added: This type of derivative is referred to as an “RPA Out.” The net impact on the consolidated statements of income from RPAs was an increase in other noninterest income of $ 1,000 in the third quarter 2023 and $ 19,000 in the nine-month period ended September 30, 2023 with no comparable amount in the third quarter 2022 and in the nine months ended September 30, 2022.
+Added: The table below presents the fair value of the Corporation’s derivative financial instruments as well as their classification on the consolidated balance sheets at September 30, 2023 and December 31, 2022:
(In Thousands)
−Removed: At June 30, 2023
+Added: At September 30, 2023
At December 31, 2022
9 unchanged sentences
Further, if the Corporation were to fail to maintain its status as a well or adequately capitalized institution, then the counterparties could terminate the derivative positions and the Corporation would be required to settle its obligations under the agreements.
−Removed: Available-for-sale securities with a carrying value of $ 2,265,000 were pledged as collateral against the Corporation’s obligations related to the interest rate swaps at June 30, 2023.
+Added: Available-for-sale securities with a carrying value of $ 2,251,000 were pledged as collateral against the Corporation’s obligations related to the interest rate swaps at September 30, 2023.
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS
14 unchanged sentences
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
−Removed: At June 30, 2023 and December 31, 2022, assets and liabilities measured at fair value and the valuation methods used are as follows:
−Removed: June 30, 2023
+Added: At September 30, 2023 and December 31, 2022, assets and liabilities measured at fair value and the valuation methods used are as follows:
+Added: September 30, 2023
(In Thousands)
53 unchanged sentences
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
−Removed: At June 30, 2023 and December 31, 2022, quantitative information regarding valuation techniques and the significant unobservable inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:
+Added: At September 30, 2023 and December 31, 2022, quantitative information regarding valuation techniques and the significant unobservable inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:
Fair Value at
39 unchanged sentences
Unrealized gains (losses) in fair value of servicing rights are included in Loan servicing fees, net, in the unaudited consolidated statements of income.
+Added: CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Following is a reconciliation of activity for Level 3 assets measured at fair value on a recurring basis:
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
−Removed: June 30, 2023
−Removed: June 30, 2022
−Removed: June 30, 2023
−Removed: June 30, 2022
+Added: Nine Months Ended
+Added: September 30, 2023
+Added: September 30, 2022
+Added: September 30, 2023
+Added: September 30, 2022
Servicing rights balance, beginning of period
2 unchanged sentences
Servicing rights balance, end of period
−Removed: CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Loans are individually evaluated for credit loss when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.
3 unchanged sentences
The discounts also include estimated costs to sell the property.
−Removed: At June 30, 2023 and December 31, 2022, quantitative information regarding valuation techniques and the significant unobservable inputs used for nonrecurring fair value measurements using Level 3 methodologies are as follows:
+Added: CITIZENS & NORTHERN CORPORATION – FORM 10-Q
+Added: At September 30, 2023 and December 31, 2022, quantitative information regarding valuation techniques and the significant unobservable inputs used for nonrecurring fair value measurements using Level 3 methodologies are as follows:
(Dollars In Thousands)
43 unchanged sentences
(In Thousands)
−Removed: June 30, 2023
+Added: September 30, 2023
December 31, 2022
16 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.