UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to __________
Commission
File Number: 1-11398
CPI
AEROSTRUCTURES, INC.
(Exact
name of registrant as specified in its charter)
New
York
11-2520310
(State
or other jurisdiction
(IRS
Employer Identification Number)
of
incorporation or organization)
91
Heartland Blvd. , Edgewood , NY
11717
(Address
of principal executive offices)
(Zip
code)
(631)
586-5200
(Registrant’s
telephone number including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of each exchange
on which registered
Common
stock, $0.001 par value per share
CVU
NYSE
American
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit
such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 10, 2026, the registrant had 13,249,734 shares of common stock, $.001 par value, outstanding
INDEX
Part I - Financial Information
1
Item 1 – Consolidated Financial Statements (Unaudited)
1
Condensed Consolidated Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025
1
Condensed Consolidated Statements of Operations for the Three and Six months ended June 30, 2026 and 2025 (Unaudited)
2
Condensed Consolidated Statements of Shareholders’ Equity for the Three and Six months ended June 30, 2026 and 2025 (Unaudited)
3
Condensed Consolidated Statements of Cash Flows for the Six months ended June 30, 2026 and 2025 (Unaudited)
4
Notes to Condensed Consolidated Financial Statements (Unaudited)
5
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
20
Item 4 – Controls and Procedures
20
Part II - Other Information
21
Item 1 – Legal Proceedings
21
Item 1A – Risk Factors
21
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
21
Item 3 – Defaults Upon Senior Securities
21
Item 4 – Mine Safety Disclosures
21
Item 5 – Other Information
21
Item 6 – Exhibits
21
Signatures
22
Part
I - Financial Information
Item
1 - Consolidated Financial Statements (Unaudited)
CONDENSED
CONSOLIDATED BALANCE SHEETS
June
30, 2026
(Unaudited)
December
31,
2025
ASSETS
Current
Assets:
Cash
$
835,875
$
899,199
Accounts
receivable, net
9,839,740
5,764,928
Contract
assets
34,278,512
33,670,354
Inventory
620,268
800,823
Prepaid
expenses and other current assets
2,103,024
2,272,696
Total
Current Assets
47,677,419
43,408,000
Operating
lease right-of-use assets
8,777,416
9,515,207
Property
and equipment, net
512,562
412,553
Deferred
tax asset, net
19,472,988
19,894,796
Goodwill
1,784,254
1,784,254
Other
assets
486,377
229,691
Total
Assets
$
78,711,016
$
75,244,501
LIABILITIES
AND SHAREHOLDERS’ EQUITY
Current
Liabilities:
Accounts
payable
$
16,035,856
$
14,724,293
Accrued
expenses
3,041,457
4,763,719
Contract
liabilities
2,970,578
1,628,382
Loss
reserve
126,676
138,426
Current
portion of long-term debt
250,000
187,500
Financing
lease liabilities, current
18,613
—
Operating
lease liabilities, current
1,515,379
1,434,385
Income
taxes payable
230,311
142,540
Total
Current Liabilities
24,188,870
23,019,245
Line
of credit
9,173,672
8,373,672
Long-term
financing lease liabilities
86,993
—
Long-term
operating lease liabilities
7,572,027
8,353,120
Long-term
debt, net of current portion
9,578,051
9,690,890
Total
Liabilities
50,599,613
49,436,927
Commitments
and Contingencies (see note 11)
—
Shareholders’
Equity:
Preferred
stock- $ .001 par value; authorized 5,000,000 shares, 0 shares issued and outstanding
—
—
Common
stock - $ .001 par value; authorized 50,000,000 shares, 13,227,806 and 13,155,061 shares, respectively, issued and outstanding
13,228
13,155
Additional
paid-in capital
75,523,591
75,142,168
Accumulated
deficit
( 47,425,416
)
( 49,347,749
)
Total
Shareholders’ Equity
28,111,403
25,807,574
Total
Liabilities and Shareholders’ Equity
$
78,711,016
$
75,244,501
See
Notes to Condensed Consolidated Financial Statements
1
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
For
the Three Months Ended
June
30,
For
the Six Months Ended
June 30,
2026
2025
2026
2025
Revenue
$
17,581,532
$
15,179,108
$
34,941,472
$
30,579,716
Cost
of sales
13,709,795
14,515,726
26,589,844
28,266,859
Gross
profit
3,871,737
663,382
8,351,628
2,312,857
Selling,
general and administrative expenses
2,675,952
2,654,024
5,326,215
5,489,801
Income
(loss) from operations
1,195,785
( 1,990,642 )
3,025,413
( 3,176,944 )
Other
income
—
5,480
30,373
6,980
Interest
expense
( 312,939 )
( 287,546 )
( 604,874 )
( 775,637 )
Income
(loss) before provision for income taxes
882,846
( 2,272,708 )
2,450,912
( 3,945,601 )
Provision
(benefit) for income taxes
197,231
( 947,749 )
528,579
( 1,296,718 )
Net
income (loss)
$
685,615
$
( 1,324,959 )
$
1,922,333
$
( 2,648,883 )
Income
per common share, basic
$
0.05
$
( 0.10 )
$
0.15
$
( 0.21 )
Income
per common share, diluted
$
0.05
$
( 0.10 )
$
0.15
$
( 0.21 )
Shares
used in computing income per common share:
Basic
12,908,141
12,748,869
12,885,785
12,728,209
Diluted
13,042,595
12,748,869
13,056,924
12,728,209
See
Notes to Condensed Consolidated Financial Statements
2
CONDENSED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
Common
Stock
Shares
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Shareholders’
Equity
Balance at January 1, 2026
13,155,061
$ 13,155
$ 75,142,168
$ ( 49,347,749 )
$ 25,807,574
Net income
—
—
—
1,236,718
1,236,718
Issuance of common stock upon settlement of restricted stock, net
34,000
34
—
—
34
Stock-based compensation expense
—
—
235,253
—
235,253
Balance at March 31, 2026
13,189,061
$ 13,189
$ 75,377,421
$ ( 48,111,031 )
$ 27,279,579
Net income
—
—
—
685,615
685,615
Issuance of common stock upon settlement of restricted stock, net
38,745
39
—
—
39
Stock-based compensation expense
—
—
146,170
—
146,170
Balance at June 30, 2026
13,227,806
$ 13,228
$ 75,523,591
$ ( 47,425,416 )
$ 28,111,403
Balance at January 1, 2025
12,978,741
$ 12,979
$ 74,424,651
$ ( 48,504,388 )
$ 25,933,242
Net loss
—
—
—
( 1,323,924 )
( 1,323,924 )
Issuance of common stock upon settlement of restricted stock, net
30,553
30
—
—
30
Stock-based compensation expense
—
—
320,199
—
320,199
Balance at March 31, 2025
13,009,294
$ 13,009
$ 74,744,850
$ ( 49,828,312 )
$ 24,929,547
Net loss
—
—
—
( 1,324,959 )
( 1,324,959 )
Issuance of common stock upon settlement of restricted stock, net
( 31,035 )
( 31 )
—
—
( 31 )
Stock-based compensation expense
—
—
168,614
—
168,614
Balance at June 30, 2025
12,978,259
$ 12,978
$ 74,913,464
$ ( 51,153,271 )
$ 23,773,171
See
Notes to Condensed Consolidated Financial Statements
3
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For
the Six Months ended
June 30,
2026
2025
Cash
flows from operating activities:
Net
income (loss)
$
1,922,333
$
( 2,648,883 )
Adjustments
to reconcile net income (loss) to net cash used in operating activities:
Depreciation
and amortization
66,136
187,365
Amortization
of debt issuance cost
24,322
10,661
Stock-based
compensation
381,496
488,812
Deferred
income taxes
421,808
( 1,315,528 )
Provision
for credit losses
84,363
( 86,814 )
Amortization
of lease right-of-use assets
737,791
826,431
Changes
in operating assets and liabilities:
Increase
in accounts receivable
( 4,159,175 )
( 2,250,823 )
(Increase)
decrease in contract assets
( 608,158 )
1,805,268
Decrease
(increase) in inventory
180,555
( 106,884 )
Decrease
in prepaid expenses and other assets
169,673
93,450
(Decrease)
increase in accounts payable and accrued expenses
( 364,967 )
1,057,552
Increase
(decrease) in contract liabilities
1,342,196
( 533,727 )
Decrease
in operating lease liabilities
( 700,099 )
( 836,199 )
(Decrease)
increase in loss reserve
( 11,750 )
47,305
Increase
(decrease) in income taxes payable
87,771
( 55,861 )
Net
cash used in operating activities
( 425,705 )
( 3,317,875
)
Cash
flows from investing activities:
Purchase
of property and equipment
( 60,539 )
( 62,937
)
Net
cash used in investing activities
( 60,539 )
( 62,937
)
Cash
flows from financing activities:
Principal
payments on line of credit
—
( 1,250,000
)
Principal
payments on long-term debt
( 62,500 )
( 15,661
)
Proceeds
from line of credit
800,000
—
Repayments
of insurance financing obligation
( 191,359 )
( 170,009
)
Equity
issuance costs
( 123,221 )
—
Net
cash provided by (used in) financing activities
422,920
( 1,435,670
)
Net
decrease in cash
( 63,324 )
( 4,816,482
)
Cash
at beginning of period
899,199
5,490,963
Cash
at end of period
$
835,875
$
674,481
Supplemental
disclosures of cash flow information:
Cash
paid during the period for:
Interest
$
479,659
$
864,820
Income
Taxes
$
19,000
$
19,996
Non
Cash item Investing and Financing Activities:
Increase
to operating right-of-use asset and operating lease liability from lease amendment
$
—
$
8,190,636
Increase
to financing right-of-use asset and operating lease liability
$
105,606
$
—
Deferred
equity issuance costs incurred but not yet paid
$
145,627
$
—
See
Notes to Condensed Consolidated Financial Statements
4
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
INTERIM
FINANCIAL STATEMENTS
Basis
of Presentation
The
Company consists of CPI Aerostructures, Inc. (“CPI Aero”), Welding Metallurgy, Inc. (“WMI”), a wholly owned subsidiary
of CPI Aero, and Compac Development Corporation (“Compac”), a wholly owned subsidiary of WMI (collectively, the “Company”,
“we”, “us”, or “our”).
The
condensed consolidated interim financial statements of the Company as of June 30, 2026 and for the three and six months ended
June 30, 2026 and 2025 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
Certain information and notes normally included in financial statements prepared in accordance with generally accepted accounting
principles in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to those rules and
regulations. The consolidated balance sheet at December 31, 2025 has been derived from audited consolidated financial statements,
but does not include all of the information and notes required by U.S. GAAP. The Company believes that the disclosures are adequate
to make the information presented not misleading.
All
adjustments that, in the opinion of the management, are necessary for a fair presentation for the periods presented have been
reflected. Such adjustments are of a normal, recurring nature. It is suggested that these consolidated financial statements be
read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report
on Form 10-K for the year ended December 31, 2025 (the “Form 10-K”). The results of operations for interim periods
are not necessarily indicative of the operating results to be expected for the full year or any other interim period.
An
operating segment, in part, is a component of an enterprise whose operating results are regularly reviewed by the chief operating
decision maker (the “CODM”) to make decisions about resources to be allocated to the segment and assess its performance.
Operating segments may be aggregated only to a limited extent. The Company’s CODM, the Chief Executive Officer, reviews
financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance.
The Company has determined that it has a single operating and reportable segment.
The
Company maintains its cash in multiple financial institutions. The balances are insured by the Federal Deposit Insurance Corporation.
From time to time, the Company’s balances may exceed insurance limits. As of June 30, 2026, the Company had $ 458,011 of
uninsured balances. The Company limits its credit risk by selecting financial institutions considered to be highly creditworthy.
Recently
Issued Accounting Standards – Not Adopted
In
September 2025, the FASB issued ASU No. 2025-06, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic
350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”). This guidance removes
all references to prospective and sequential stages (referred to as “project stages”) throughout ASC 350-40 and clarifies
the threshold entities apply to begin capitalizing costs. Under ASU 2025-06, cost capitalization should only commence when both
management has authorized and committed to funding a software project and it is probable the project will be completed and the
software will be used to perform the function intended. ASU 2025-06 is effective for annual reporting periods beginning after
December 15, 2027 and interim reporting periods within those annual reporting periods. Entities may apply the guidance using a
prospective, modified transition or retrospective approach. Early adoption is permitted as of the beginning of an annual reporting
period. The Company is currently evaluating the preferred transition approach and assessing the impact of the ASU on our disclosures
and financial statements, including the timing of adoption.
In
November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures
(Subtopic 220- 40): Disaggregation of Income Statement Expenses, which requires disclosure in the notes to the financial statements
of specified information about certain costs and expenses. In January 2025, the FASB issued ASU 2025-01, Income Statement-Reporting
Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which amends the effective
date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods
beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, which
will be our interim period beginning January 1, 2028. Early adoption of ASU 2024-03 is permitted. The Company is currently evaluating
the impact of these standards on its consolidated financial statements and related disclosures.
5
2.
REVENUE
Disaggregation
of Revenue
The
following tables present the Company’s revenue disaggregated by contract type and revenue recognition method :
Three
months ended
June 30,
Six
months ended
June 30,
2026
2025
2026
2025
Government
subcontracts
$
15,340,158
$
12,266,475
$
30,019,135
$
23,593,083
Prime
government contracts
716,367
1,335,358
2,480,423
4,128,970
Commercial
contracts
1,525,007
1,577,275
2,441,914
2,857,663
$
17,581,532
$
15,179,108
$
34,941,472
$
30,579,716
Three
months ended
June 30,
Six
months ended
June 30,
2026
2025
2026
2025
Revenue
recognized using over time revenue recognition model
$
17,388,810
$
15,067,724
$
34,748,028
$
30,325,516
Revenue
recognized using point in time revenue recognition model
192,722
111,384
193,444
254,200
$
17,581,532
$
15,179,108
$
34,941,472
$
30,579,716
Favorable/(Unfavorable)
Adjustments to Gross Profit
We
review our Estimates at Completion (“EAC”) at least quarterly. Due to the nature of the work required to be performed
on many of the Company’s performance obligations, the estimation of total revenue and cost at completion is complex, subject
to many inputs, and requires significant judgment by management on a contract-by-contract basis. As part of this process, management
reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related
program schedule, identified risks and opportunities, and the related changes in estimates of revenues and costs. The risks and
opportunities relate to management’s judgment about the ability and cost to achieve the schedule, consideration of customer-directed
delays or reductions in scheduled deliveries, technical requirements, customer activity levels, and related variable consideration.
Management must make assumptions and estimates regarding contract revenue and costs, including estimates of labor productivity
and availability, the complexity and scope of the work to be performed, the availability and cost of materials including any impact
from changing costs or inflation, the length of time to complete the performance obligation, the availability and timing of funding
from our customer, and overhead cost rates, among others.
6
Changes
in estimates of net sales, cost of sales, and the related impact to operating profit on contracts recognized over time are
recognized on a cumulative catch-up basis, which recognizes the cumulative effect of the profit changes on current and prior periods
based on a performance obligation’s percentage-of-completion in the current period. A significant change in one or more of
these estimates could affect the profitability of one or more of our performance obligations. Our EAC adjustments also include the
establishment of, and changes to, loss provisions for our contracts accounted for on a percentage-of-completion basis.
Net EAC adjustments had the following impact on our gross profit during the three and six months ended June 30, 2026 and
2025 :
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Net Adjustment
$ ( 676,503 )
$ ( 3,966,358 )
$ ( 1,408,692 )
$ ( 7,095,588 )
The
net adjustment of $ 0.7 million and $ 1.4 million for the three and six months ended June 30, 2026 respectively, is driven primarily
by unfavorable adjustments on our Embraer Phenom-300 Engine Inlet Assemblies program and Sikorsky UH60 Gunner Windows.
The
net adjustment of $4.0
million for the three months ended June 30, 2025 is driven primarily by an unfavorable adjustment of $ 2.3
million associated with the termination of our A-10 program. Additional net unfavorable adjustments of $ 1.7
million were driven primarily by the Next Generation Jammer (“NGJ”) Mid-Band Pod program and the T-38 Classic Structural
Modification Kits program were due to increased labor and material costs.
The
net adjustment of $7.1 million for the six months ended June 30, 2025 is driven primarily by an unfavorable adjustment of $ 4.5
million associated with the termination of our A-10 program. Additional net unfavorable adjustments of $ 2.6 million were driven
primarily by the NGJ Mid-Band Pod and the T-38 Classic Structural Modification Kits program were due to increased labor and material
costs.
Transaction
Price Allocated to Remaining Performance Obligations
As
of June 30, 2026, the aggregate amount of transaction price allocated to the remaining performance obligations was approximately
$ 100 million. This represents the amount of revenue the Company expects to recognize in the future on contracts with unsatisfied
or partially satisfied performance obligations as of June 30, 2026.
3.
CONTRACT
ASSETS AND LIABILITIES
Contract
assets represent revenue recognized on contracts in excess of amounts invoiced to the customers and the Company’s right
to consideration is conditional on something other than the passage of time. Amounts may not exceed their net realizable value.
Under the typical payment terms of our government as well as military contractor contracts, the customer retains a portion of
the contract price until completion of the contract, as a measure of protection for the customer. Our government and military
contract or contracts therefore typically result in revenue recognized in excess of billings, which we present as contract assets.
Contract assets are classified as current assets. The Company’s contract liabilities represent customer payments received
or due from the customer in excess of revenue recognized. Contract liabilities are classified as current liabilities.
Schedule of contract assets and liabilities
June
30,
2026
December
31,
2025
December
31,
2024
Contract
assets
$
34,278,512
$
33,670,354
$
32,832,290
Contract
liabilities
2,970,578
1,628,382
2,430,663
Revenue
recognized for the six months ended June 30, 2026 and 2025 that was included in the contract liabilities balance as of January
1, 2026 and 2025, was approximately $ 1.2 million and $ 1.4 million, respectively.
7
4.
INVENTORY
The
components of inventory consisted of the following:
June
30,
2026
December
31,
2025
Raw
materials
$
356,208
$
524,883
Work
in progress
13,557
7,547
Finished
goods
250,503
268,393
Inventory
$
620,268
$
800,823
5.
STOCK-BASED
COMPENSATION
In
2009, the Company adopted the Performance Equity Plan 2009 (the “2009 Plan”). The 2009 Plan reserved 500,000 common
shares for issuance. The 2009 Plan provides for the issuance of either incentive stock options or nonqualified stock options to
employees, consultants or others who provide services to the Company. The Company has 2,364 shares available for grant under the
2009 Plan as of June 30, 2026.
In
2016, the Company adopted the 2016 Long Term Incentive Plan (the “2016 Plan”). The 2016 Plan reserved 600,000 common
shares for issuance, provided that no more than 200,000 common shares be granted as incentive stock options. Awards may be made
or granted to employees, officers, directors and consultants in the form of incentive stock options, non-qualified stock options,
stock appreciation rights, restricted stock, restricted stock units and other stock-based awards. Any shares of common stock granted
in connection with awards other than stock options and stock appreciation rights are counted against the number of shares reserved
for issuance under the 2016 Plan as one and one-half shares of common stock for every one share of common stock granted in connection
with such award. Any shares of common stock granted in connection with stock options and stock appreciation rights are counted
against the number of shares reserved for issuance under the 2016 Plan as one share for every one share of common stock issuable
upon the exercise of such stock option or stock appreciation right awarded. In the fourth quarter of 2020, the Company added 800,000
shares to the 2016 Plan, which increased the number of shares reserved for issuance under the 2016 Plan to 1,400,000 shares. In
the second quarter of 2023, the Company added an additional 800,000 shares to the 2016 Plan, which increased the number of shares
reserved for issuance under the 2016 Plan to 2,200,000 shares. The Company has 243,574 shares available for grant under the
2016 Plan as of June 30, 2026.
On
June 24, 2025, the shareholders of the Company approved the 2025 Long-Term Incentive Plan (the “2025 Plan”) at the
Company’s 2025 annual meeting of shareholders. The 2025 Plan had previously been approved by the Company’s Board of
Directors (the “Board”) on April 28, 2025, upon the recommendation of the Company’s Compensation and Human Resources
Committee, subject to shareholder approval. The 2025 Plan is intended to advance the Company’s interests by providing equity-based
incentives to attract, retain, and motivate employees, officers, directors, and consultants. The plan authorizes the issuance
of up to 800,000 shares of the Company’s common stock and allows for a variety of award types, including stock options,
stock appreciation rights, restricted stock, restricted stock units, performance shares, and other stock-based awards. The 2025
Plan is administered by the Company’s Compensation and Human Resources Committee, which has broad authority to determine
the terms of individual awards, including eligibility, size, vesting conditions, performance criteria, and other terms. Awards
may generally not be transferred and are subject to forfeiture under certain conditions. The Company had 472,351 shares available
for grant under the 2025 Plan as of June 30, 2026.
Stock-based
compensation expense for restricted stock in the consolidated statements of operations is summarized as follows :
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Cost of sales
$ 23,880
$ —
$ 16,133
$ —
Selling, general and administrative
122,329
168,583
365,363
488,812
Total stock-based compensation expense
$ 146,209
$ 168,583
$ 381,496
$ 488,812
The
Company grants restricted stock units (“RSUs”) to its board of directors as partial compensation. The 2026 RSUs vest
annually. and are expensed on a straight-line basis. These RSUs will fully vest on January
10, 2027 .
8
The
following table summarizes activity related to outstanding RSUs for the six months ended June 30, 2026 :
RSUs
Weighted
Average
Grant
Date
Fair
Value of
RSUs
Non-vested
– January 1, 2026
—
$
—
Granted
125,003
$
4.18
Vested
—
$
—
Forfeited
—
$
—
Non-vested
– June 30, 2026
125,003
$
4.18
The
Company grants shares of common stock (“Restricted Stock Awards” or “RSAs”) to select employees. These
shares have various vesting dates, ranging from vesting on the grant date to as late as four years from the date of grant. In
the event that the employee’s employment is voluntarily terminated prior to certain vesting dates, portions of the shares
may be forfeited. At June 30, 2026, the weighted
average remaining amortization period was 3.0 years.
The
following table summarizes activity related to outstanding Restricted Stock Awards for the six months ended June 30, 2026 :
Restricted
Stock
Awards
Weighted
Average
Grant
Date
Fair
Value of
RSA
Non-vested
– January 1, 2026
148,127
$
2.92
Granted
83,015
$
4.86
Vested
( 70,043 )
$
3.27
Forfeited
( 11,621 )
$
3.04
Non-vested
– June 30, 2026
149,478
$
3.83
The
Company grants shares of common stock (“Performance Restricted Stock Awards” or “PRSAs”) to select officers
as part of our long-term incentive program that will result in that number of PRSAs being paid out if the target performance metric
is achieved. The award vesting is based on specific performance metrics related to accounts payable delinquency, debt, and net
income during the performance period. The PRSAs vest at 0 % or 100 % and all three metrics must be met to vest at 100 %. The PRSAs
granted under this program will vest on the fourth anniversary of the grant date, subject to the aforementioned performance criteria.
At June 30, 2026, the weighted average remaining amortization period was 2.5 years.
The
following table summarizes activity related to outstanding PRSAs for the six months ended June 30, 2026 :
PRSAs
Weighted
Average Grant
Date
Fair
Value of
PRSAs
Non-vested
– January 1, 2026
57,376
$
2.96
Granted
58,613
$
3.58
Vested
—
$
—
Forfeited
( 57,376 )
$
2.96
Non-vested
– June 30, 2026
58,613
$
3.58
The
fair value of all RSUs, PRSAs and RSAs is based on the closing price of our common stock on the grant date. All RSUs, PRSAs, and
Restricted Stock Awards vest and settle in common stock (on a one-for-one basis).
As
of June 30, 2026, unamortized stock-based compensation costs related to restricted share arrangements was $ 669,476 .
9
6.
NET
INCOME (LOSS) PER SHARE
Basic
income (loss) per common share is computed using the weighted average number of common shares outstanding. Diluted income (loss)
per common share for the three and six months ended June 30, 2026 and 2025 is computed using the weighted-average number of common
shares outstanding adjusted for the effect of unvested RSUs and RSAs. Incremental shares of 134,454 and 171,139 were used in the
calculation of diluted income per common share for the three and six months ended June 30, 2026, respectively. Securities that
could potentially dilute basic earnings per share in the future, but that were excluded from the computation of diluted earnings
per share because they were antidilutive for the three and six months ended June 30, 2025 include 61,114 RSU and 108,800 RSA.
7.
LINE
OF CREDIT AND LONG-TERM DEBT
On
December 12, 2025, the Company entered into a Loan and Security Agreement (the “Loan and Security Agreement”) with
Western Alliance Bank (the “Bank”). The Loan and Security Agreement provides for a revolving line of credit in the
maximum principal amount of $ 10,000,000 (the “Revolving Line”) and a term loan in the original principal amount of
$ 10,000,000 (the “Term Loan” and, together with the Revolving Line, the “Credit Facilities”). WMI and
Compac, have guaranteed the Company’s obligations under the Loan and Security Agreement.
Borrowings
under the Credit Facilities bear interest at a variable rate equal to the 1-month Term Secured Overnight Financing Rate (“SOFR”)
plus an applicable margin as set forth in the Loan and Security Agreement. During the continuance of an event of default, all
outstanding obligations bear interest at a rate equal to 5 % above the rate otherwise applicable.
The
SOFR Rate was 3.7 % as of June 30, 2026 and as such, the Company’s interest rate on the Revolving Line and Term Loan was
6.2 % as of June 30, 2026.
Our
Credit Facilities consisted of the following as of:
June
30,
December
31,
2026
2025
Long-term
debt
$
9,937,500
$
10,000,000
Unamortized
value of debt issuance costs
( 109,449 )
( 121,610 )
Net
carrying value
9,828,051
9,878,390
Less:
current portion of long-term debt
250,000
187,500
Long-term
debt, net of current portion
$
9,578,051
$
9,690,890
The
Credit Facilities mature on December 12, 2030. The Term Loan was funded in full on the closing date and is repayable in scheduled
quarterly installments beginning on April 5, 2026. As of June 30, 2026, the aggregate future principal payments on long term debt
are as follows:
Period
Year
Ended
December 31,
2026
(Remaining six months)
$
125,000
2027
$
250,000
2028
$
437,500
2029
$
687,500
2030
$
8,437,500
Total
$
9,937,500
Borrowings
under the Revolving Line may be made, repaid and reborrowed from time to time before the maturity date, subject to the other conditions
set forth in the Loan and Security Agreement. Voluntary prepayments of the Credit Facilities are permitted at any time without
premium or penalty, other than customary breakage amounts, and the Loan and Security Agreement requires mandatory prepayments
in certain circumstances.
The
Loan and Security Agreement requires the Company to pay an unused commitment fee equal to 0.40 % per annum on the unused portion
of the Revolving Line and to pay fees and charges in connection with any letters of credit and any cash management services provided
by the Bank and to reimburse the Bank’s expenses as provided in the Loan and Security Agreement.
10
The
Company’s obligations under the Loan and Security Agreement, and the guaranties of WMI and Compac, are secured by a first-priority
security interest in substantially all of the personal property assets of the Company and the guarantors, in each case subject
to permitted liens and customary exclusions as set forth in the Loan and Security Agreement and related security documents.
The
Loan and Security Agreement contains customary affirmative, negative and financial covenants. Among other things, these covenants
impose limitations, subject to agreed exceptions, on the ability of the Company and its subsidiaries to incur additional indebtedness,
grant liens, make certain investments, dispose of assets, pay dividends and other restricted payments, enter into certain transactions
with affiliates and effect certain mergers or other fundamental changes. The Loan and Security Agreement also includes quarterly
tested financial covenants, including a minimum Consolidated Fixed Charge Coverage Ratio of 1.25 to 1.00 and a maximum Funded
Leverage Ratio that is initially 3.75 to 1.00 through December 31, 2026 and is reduced to 3.50 to 1.00 from January 1, 2027 onward,
in each case as defined in and calculated under the Loan and Security Agreement.
The
Loan and Security Agreement includes customary events of default, including payment defaults, covenant defaults, certain cross-defaults,
certain events of bankruptcy or insolvency, certain unsatisfied judgments, certain ERISA events and certain change-of-control
events. If an event of default occurs and is continuing, the Bank may, subject to the terms of the Loan and Security Agreement,
declare all or a portion of the outstanding obligations under the Credit Facilities to be immediately due and payable, terminate
the commitments and exercise other rights and remedies available to it, including with respect to the collateral.
As
of June 30, 2026 the Company had $ 19,111,172 outstanding under the Loan and Security Agreement; $ 9,173,672 under the Revolving
Line and $ 9,937,500 under the Term Loan. On December 31, 2025 the Company had $ 18,373,672 outstanding under the Loan and Security
Agreement; $ 8,373,672 under the Revolving Line and $ 10,000,000 under the Term Loan. Both loans mature December 12, 2030 .
As
of June 30, 2026, the Company had cumulatively incurred approximately $ 243,220 of debt issuance costs in connection with the Loan
and Security Agreement, of which $ 218,898 remained unamortized. Of the unamortized amount, $ 109,449 was included in other assets
and $ 109,449 was reflected as a reduction of the Term Loan as of June 30, 2026. As of December 31, 2025, $ 243,220 of debt issuance
costs remained unamortized, of which $ 121,610 was included in other assets and $ 121,610 was reflected as a reduction of the Term
Loan as of December 31, 2025.
8.
MAJOR
CUSTOMERS AND VENDORS
During
the six months ended June 30, 2026, our three largest customers accounted for 46 %, 13 % and 11 % of revenue. During the six months
ended June 30, 2025 our four largest customers accounted for 31 %, 24 %, 15 %, and 14 % of revenue. During the three months ended
June 30, 2026, our two largest customers accounted for 53 % and 10 % of revenue. During the three months ended June 30, 2025, our
three largest customers accounted for 42 %, 26 %, and 10 % of revenue.
At
June 30, 2026, 38 %, and 36 % of our accounts receivable were from two of our largest customers. At December 31, 2025, 53 %, 17 %,
and 12 % of accounts receivable were due from our three largest customers.
At
June 30, 2026, 26 %, 24 %, 17 % and 13 % of our contract assets were from four of our largest customers. At December 31, 2025, 27 %,
21 %, 19 %, and 17 % of our contract assets were related to our four largest customers.
At
June 30, 2026 10 % of our accounts payable was from one of our largest vendors. At December 31, 2025, no vendors accounted for
more than 10% of accounts payable.
11
9. LEASES
The
Company leases manufacturing and office space under an agreement classified as an operating lease. The
Company entered into an amendment to the lease agreement for its operating facility on April 15, 2025 that extended the term of
the lease until April 30, 2031 . The lease agreement does not include any renewal options. The agreement provides for an
initial monthly base amount plus annual escalations through the term of the lease. In addition to the monthly base amounts in
the lease agreement, the Company is required to pay real estate taxes and operating expenses during the lease terms.
The
Company also leases office equipment in agreements classified as operating and financing leases.
For
the six months ended June 30, 2026 and 2025, the Company’s operating lease expense was $ 1,189,958 for both periods. For
the three months ended June 30, 2026 and 2025, the Company’s operating lease expense was $ 594,979 and $ 594,979 , for both
periods. There was no expense relating to the financing lease for the periods presented.
Future
minimum lease payments under non-cancellable operating and financing leases as of June 30, 2026 were as follows :
For the Year Ending December 31,
Operating
Financing
Total
Remainder of 2026
$ 1,152,266
$ 12,294
$ 1,164,560
2027
2,336,077
24,588
2,360,665
2028
2,300,990
24,588
2,325,578
2029
2,360,515
24,588
2,385,103
2030
2,431,332
24,588
2,455,920
Thereafter
818,389
12,294
830,683
Total undiscounted lease payments
11,399,569
122,940
11,522,509
Less imputed interest
( 2,312,163 )
( 17,334 )
( 2,329,497 )
Present value of lease payments
$ 9,087,406
$ 105,606
$ 9,193,012
The
following table sets forth the right-of-use assets and lease liabilities as of :
June 30,
December 31,
2026
2025
Assets
Right-of-use assets operating
$ 8,777,416
$ 9,515,207
Right-of-use assets finance (included in Property and equipment, net)
105,606
—
Total Right-of-use assets
$ 8,883,022
$ 9,515,207
Liabilities
Current operating lease liabilities
$ 1,515,379
$ 1,434,385
Long-term operating lease liabilities
7,572,027
8,353,120
Total operating lease liabilities
$ 9,087,406
$ 9,787,505
Current finance lease liabilities
$ 18,613
$ —
Long-term finance lease liabilities
86,993
—
Total finance lease liabilities
$ 105,606
$ —
Total Lease Liabilities
$ 9,193,012
$ 9,787,505
The
Company’s weighted average remaining lease term for its operating leases is 4.8 years as of June 30, 2026. The Company’s
weighted average discount rate for its operating leases is 9.52 % as of June 30, 2026. The Company’s weighted average remaining
lease term for its financing lease is 5 years and its discount rate is 6.15 % as of June 30, 2026.
12
10. INCOME
TAXES
The
provision/(benefit) for income tax for the six months ended June 30, 2026 and 2025 is $ 528,579 and ($ 1,296,718 ), respectively.
The provision for income tax for the three months ended June 30, 2026 and 2025 was $ 197,231 and ($ 947,749 ), respectively.
The
effective income tax rate for the six months ended June 30, 2026 and 2025 is 21.6 % and 34.2 %. The effective income tax rate for
the three months ended June 30, 2026 and 2025 is 22.3 % and 44.7 %. The change in effective tax rate is result of the varying levels
of income in each year and the relative impact of the R&D credit, state income taxes and permanent tax differences.
11. COMMITMENTS
AND CONTINGENCIES
On
May 7, 2025, the Company submitted to The Boeing Company a Request for Equitable Pricing Adjustment on the Boeing A-10 program
addressing higher manufacturing costs on its 2019 firm fixed price contract. Subsequently, on July 14, 2025, the Company received a
Termination Notice from The Boeing Company with respect to the Boeing A-10 program directing the Company to scrap and return
materials and tooling to the Air Force prior to August 15, 2025 when funding would no longer be available, as well as a claim for
damages incurred by Boeing as a result of the alleged contract default. The Company disputes Boeing’s claim and maintains its
position for an Equitable Pricing Adjustment related to the Boeing A-10 program. In light of these events, and in conjunction with
the Air Force’s decision to accelerate the retirement of the Boeing A-10 fleet, the Company evaluated the situation and
recognized an adjustment to its contract revenues and costs to address the contract termination during the quarter ended June 30,
2025. The Company will continue to evaluate the customers claim and will recognize any contingent losses, if required, in the period
in which additional losses become both probable, and reasonably estimable.
The
Company may be involved in various claims, suits, assessments, investigations, and legal proceedings that arise from time to time
in the ordinary course of its business. The Company accrues a liability when it is both probable a liability has been incurred
and the amount of the loss can be reasonably estimated. The Company reviews these accruals at least quarterly and adjusts them
to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent
new information is obtained and the Company’s views on the probable outcomes of claims, suits, assessments, investigations,
or legal proceedings change, changes in the Company’s accrued liabilities would be recorded in the period such determination
is made. For some matters, the amount of liability is not probable or the amount cannot be reasonably estimated and, therefore,
accruals have not been made.
12. SEGMENT
REPORTING
We
manage our business activities on a consolidated basis and operate as a single operating segment. We primarily derive our revenue
in the United States by supplying aircraft parts, complex aerostructure assemblies, aerosystems, maintenance
repair and overhaul (“MRO”) services and kitting contracts for fixed wing aircraft and helicopters in both
the commercial and defense markets. The accounting policies are the same as those described in Note 1 – Principal Business
Activity and Summary of Significant Accounting Policies of the form 10-K.
Our
CODM is our Chief Executive Officer, Dorith Hakim. The CODM reviews financial information presented on a consolidated basis for
purposes of making operating decisions including the allocation of resources and assessing financial performance.
As
the Company has only one operating segment and is managed on a consolidated basis, the measure of profit or loss is consolidated
net income or loss, which include all significant expenses and assets as presented in the consolidated financial statements which
is consistent with the information provided to the CODM. Refer to the Condensed Consolidated Balance Sheet as of June 30, 2026
and December 31, 2025 and the Condensed Consolidated Statements of Operations for the financial information with respect to the
Company’s single operating segment for the three and six months ended June 30, 2026 and 2025.
13. RISK
AND UNCERTAINTIES
New
or increased economic and trade sanctions, including tariffs, may create economic and political uncertainties and could potentially
impact the cost of our raw materials and subassemblies having an adverse effect on our business, operations and profitability.
Although our supply chain predominantly consists of US based suppliers, and our material costs are established on issued purchase
orders, future procurements may be impacted by economic and political uncertainties including tariffs, and may directly affect
the Company’s profitability on previously negotiated Firm Fixed Price contracts.
13
Item
2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion should be read in conjunction with the Company’s consolidated financial statements and notes thereto
contained in this report.
Forward
Looking Statements This Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995, including statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. When used in this Form 10-Q and in future filings by us with the Securities and Exchange Commission
(“SEC”), the words or phrases “believe”, “expect,” “anticipate,” “intend”,
“plan”, “may,” “will”, “should,” “could”, “estimate,”
or similar expressions are intended to identify forward-looking statements. In addition, any statements that refer to projections,
forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking
statements. These statements are not guarantees of future performance and are subject to risks and uncertainties. There can be
no assurance that future developments will be those that have been anticipated. We may not actually achieve the plans, intentions
or expectations disclosed in our forward-looking statements. Further, such statements are subject to certain risks and uncertainties
that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The
risks are included in Part I, Item 1A – Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2025
(the “Form 10-K”).
The
forward-looking statements contained in this Form 10-Q speak only as of the date of this report. Except as required by applicable
law, we undertake no obligation to update or revise any forward-looking statements to reflect subsequent events, changed circumstances,
or changes in expectations.
Business
Operations
We
are engaged in the contract production of structural aircraft assemblies for fixed wing aircraft and helicopters in both the
commercial and defense markets. We also participate in the aerosystems sector through our production of reconnaissance pod
structures and fuel panel systems. Within the global aerostructures and aerosystems supply chain, we are either a Tier 1 supplier to
aircraft OEMs or a Tier 2 subcontractor to major Tier 1 manufacturers. We also are a prime contractor to the U.S. Department of Defense,
primarily the United States Airforce “USAF”. In conjunction with our assembly operations, we provide engineering,
program management, supply chain management and kitting, and MRO services.
Backlog
We
produce custom assemblies pursuant to long-term contracts and customer purchase orders. Funded backlog consists of aggregate funded
values under such contracts and purchase orders, excluding the portion previously included in operating revenues pursuant to Accounting
Standards Codification Topic 606 (“ASC 606”). Unfunded backlog is the estimated amount of future orders under the
expected duration of the programs. Substantially all of our backlog is subject to termination at will and rescheduling, without
significant penalty. Funds are often appropriated for programs or contracts on a yearly or quarterly basis, even though the contract
may call for performance that is expected to take a number of years. Therefore, our funded backlog does not include the full value
of our contracts.
Backlog is not necessarily indicative of future revenues or the timing
of such revenues. The realization of backlog depends on a number of factors, including program funding, customer requirements, and the
continuation of the underlying programs. Backlog may also include amounts associated with options or anticipated orders under existing
contracts that are not yet funded or awarded and are subject to change.
Our
total backlog as of June 30, 2026 and December 31, 2025 is shown below.
Backlog
(Total)
June
30,
2026
December
31,
2025
Funded
$
100,033,000
$
91,818,000
Unfunded
433,103,000
412,704,000
Total
$
533,136,000
$
504,522,000
Approximately
95% of the total amount of our backlog at June 30, 2026 was attributable to government and military contractor contracts. Our
backlog attributable to government contracts at June 30, 2026 and December 31, 2025 was as follows:
Backlog
(Government)
June
30,
2026
December
31,
2025
Funded
$
97,717,000
$
89,067,000
Unfunded
411,062,000
393,530,000
Total
$
508,779,000
$
482,597,000
14
Our
backlog attributable to commercial contracts at June 30, 2026 and December 31, 2025 was as follows:
Backlog
(Commercial)
June
30,
2026
December
31,
2025
Funded
$
2,316,000
$
2,751,000
Unfunded
22,041,000
19,174,000
Total
$
24,357,000
$
21,925,000
The
total backlog at June 30, 2026 is primarily comprised of long-term programs with Raytheon (NGJ-Mid Band Pods
and Advanced Tactical Pods), L3Harris (NGJ-Low Band Pods), Raytheon (B-52 Radar Racks) Lockheed Martin (F-16
RI/DCC’s), Sikorsky (MH-60 Seahawk Stabilator MRO) and Sikorsky (CH-53K Welded Tubes).
The
funded backlog at June 30, 2026 is primarily from purchase orders under long-term contracts with Raytheon (NGJ-Mid Band
Pods and Advanced Tactical Pods), USAF (T-38 Classic Structural Modification Kits), and L3Harris (NGJ-Low Band
Pods).
Critical
Accounting Estimates
We
make a number of significant estimates, assumptions and judgments in the preparation of our financial statements. See Management’s
Discussion and Analysis of Financial Condition and Results of Operations in the Form 10-K, for a discussion of our critical
accounting estimates. There have been no significant changes to the application of our critical accounting estimates during the
quarter ended June 30, 2026.
Results
of Operations
Revenue
Total
Revenue for the three months ended June 30, 2026 was $17,581,532 compared to $15,179,108 for the same period last year, an increase
of $2,402,424 or 15.8%, driven by our RTX MPBD Missile Wing program, our NGJ – Mid
Band Pods and Advanced Tactical Pods program and our NGJ – Low Band Pods program, partially offset by our Sikorsky MH-60
Seahawk Stabilator MRO program, and our Sikorsky Hover Infrared Reduction System (HIRRS) program.
Total
Revenue for the six months ended June 30, 2026 was $34,941,472 compared to $30,579,716 for the same period last year, an increase
of $4,361,756 or 14.3%, driven by our NGJ – Mid Band Pods and Advanced Tactical Pods
program and NGJ – Low Band Pods program, partially offset by our USAF T-38 Pacer Classic Structural Modification
Kits program and Embraer Phenom-300 Engine Inlet Assemblies program .
Revenue
from military subcontracts for the three months ended June 30, 2026 was $15,340,158 compared to $12,266,475 for the three months
ended June 30, 2025, an increase of $3,073,683 or 25.1%, driven primarily by our RTX MPBD Missile Wing program ,
our NGJ – Mid Band Pods and Advanced Tactical Pods program and NGJ – Low Band Pods program.
Revenue
from military subcontracts for the six months ended June 30, 2026 was $30,019,135 compared to $23,593,083 for the six months ended
June 30, 2025, an increase of $6,426,052 or 27.2%, driven primarily by our NGJ – Mid
Band Pods and Advanced Tactical Pods program and NGJ – Low Band Pods program partially offset by to our F-16 RI/DCC’s
program.
Revenue
from prime government military contracts for the three months ended June 30, 2026 was $716,367 compared to $1,335,358 for the
three months ended June 30, 2025, a decrease of $618,991 or 46.4%, driven primarily by a decrease in our USAF T-38 Pacer Classic
Structural Modification Kits program due to timing of material receipts.
Revenue
from prime government military contracts for the six months ended June 30, 2026 was $2,480,423 compared to $4,128,970 for the
six months ended June 30, 2025, a decrease of $1,648,547 or 39.9%, driven primarily by a decrease in our USAF T-38 Pacer Classic
Structural Modification Kits program due to timing of material receipts.
Revenue
from commercial subcontracts for the three months ended June 30, 2026 was $1,525,007 compared to $1,577,275 for the three months
ended June 30, 2025, a decrease of $52,268 or 3.3%, driven primarily by a decrease in our Embraer Phenom-300 Engine Inlet Assemblies
program, partially offset by the commencement of production on our Embraer Phenom-100 Engine
Inlet Assemblies and Collins Compac Enclosures programs
Revenue
from commercial subcontracts for the six months ended June 30, 2026 was $2,441,914 compared to $2,857,663 for the six months ended
June 30, 2025, a decrease of $415,749 or 14.5%, primarily driven by a decrease in our Embraer Phenom-300 Engine Inlet Assemblies
program, partially offset by the commencement of production on our Embraer Phenom-100 Engine
Inlet Assemblies and Collins Compac Enclosures programs
15
Cost
of Sales
Total
Cost of Sales for the three months ended June 30, 2026 and 2025 was $13,709,795 and $14,515,726, respectively, a decrease of $805,931
or 5.6%.
Total
Cost of Sales for the six months ended June 30, 2026 and 2025 was $26,589,844 and $28,266,859, respectively, a decrease of $1,677,015
or 5.9%.
The
components of the cost of sales were as follows:
Three months ended
Six months ended
June 30,
2026
June 30,
2025
June 30,
2026
June 30,
2025
Procurement
$ 8,787,126
$ 8,860,302
$ 16,296,835
$ 17,154,890
Labor
1,467,673
1,504,475
2,783,830
3,147,061
Factory overhead
3,602,568
3,952,350
7,539,754
8,070,931
Other cost of sales
(147,572 )
198,599
(30,575 )
(106,023 )
Cost of sales
$ 13,709,795
$ 14,515,726
$ 26,589,844
$ 28,266,859
Procurement
for the three months ended June 30, 2026 was $8,787,126 compared to $8,860,302 for the three months ended June 30, 2025, a decrease
of $73,176 or 0.8%, remaining consistent.
Procurement
for the six months ended June 30, 2026 was $16,296,835 compared to $17,154,890 for the six months ended June 30, 2025, a decrease
of $858,055 or 5.0%, driven primarily by lower material receipts for Embraer Phenom-300 Engine Inlet Assemblies program and the
Collins MS-110 program.
Labor
costs for the three months ended June 30, 2026 were $1,467,673 compared to $1,504,475 for the three months ended June 30, 2025,
a decrease of $36,802 or 2.4%, remaining consistent.
Labor
costs for the six months ended June 30, 2026 were $2,783,830 compared to $3,147,061 for the six months ended June 30, 2025, a
decrease of $363,231 or 11.5% primarily driven by decreased work performed on the A-10 Main
Landing Gear Pods program due to termination.
Factory
overhead for the three months ended June 30, 2026 was $3,602,568 compared to $3,952,350 for the three months ended June 30, 2025,
a decrease of $349,782 or 8.8%.
Factory
overhead for the six months ended June 30, 2026 was $7,539,754 compared to $8,070,931 for the six months ended June 30, 2025,
a decrease of $531,177 or 6.6%.
Other
cost of sales relates to items that can increase or decrease cost of sales such as changes in inventory reserves, changes in loss
contract provisions, absorption variances and direct charges to cost of sales. Other cost of sales for the three months ended
June 30, 2026 was $(147,572) compared to a $198,599 for the three months ended June 30, 2025, a decrease of $346,171 or 174.3%.
The decrease is primarily the result of increased inventory reserve requirements in the prior year due to aged material compared
to the current period.
Other
cost of sales for the six months ended June 30, 2026 was $(30,575) compared to $(106,023) for the six months ended June 30, 2025,
an increase in cost of $75,448 or 71.2%. The increase is primarily due to benefits realized
in prior year on programs nearing completion .
Gross
Profit
Gross
profit and gross profit percentage (“gross margin”) for the three months ended June 30, 2026 and June 30, 2025 was
$3,871,737 and 22.0% compared to $663,382 and 4.4% respectively, an increase of $3,208,355, or 483.6%, and 1,760 basis points.
Gross
profit and gross profit percentage for the six months ended June 30, 2026 was $8,351,628 and 23.9%, respectively, compared to
$2,312,857 and 7.6%, respectively, for the six months ended June 30, 2025, an increase of $6,038,771 or 261.1%, and 1,634 basis
points.
The increase in gross margin for the three and
six months ended June 30, 2026 compared to June 30, 2025 was primarily driven by adjustments made
in the prior year associated with the termination of our A-10 Main Landing Gear Pods program.
16
Favorable/Unfavorable
Adjustments to Gross Profit
During
the three and six months ended June 30, 2026 and 2025, circumstances required that we make changes in estimates to various contracts.
Such changes in estimates resulted in changes in total gross profit as follows:
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Net Adjustment
$ (676,503 )
$ (3,966,358 )
$ (1,408,692 )
$ (7,095,588 )
The
net adjustment of $0.7 million and $1.4 million for the three and six months ended June 30, 2026 respectively, is driven primarily
by unfavorable adjustments on our Embraer Phenom-300 Engine Inlet Assemblies program and Sikorsky UH60 Gunner Windows.
The
net adjustment of $4.0 million for the three months ended June 30, 2025 is driven primarily by an unfavorable adjustment of $2.3
million associated with the termination of our A-10 program. Additional net unfavorable adjustments of $1.7 million were driven
primarily by the NGJ Mid-Band Pod and the T-38 Classic Structural
Modification Kits program were due to increased labor and material costs.
The
net adjustment of $7.1 million for the six months ended June 30, 2025 is driven primarily by an unfavorable adjustment of $4.5
million associated with the termination of our A-10 program. Additional net unfavorable adjustments of $2.6 million were driven
primarily by the NGJ Mid-Band Pod and the T-38 Classic Structural Modification Kits program were due to increased labor and material
costs.
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses for the three months ended June 30, 2026 were $2,675,952 compared to $2,654,024 for the three
months ended June 30, 2025, an increase of $21,928 or 0.8%. The increase was primarily the result of higher professional fees
and accrued compensation, partially offset by lower salaries.
Selling,
general and administrative expenses for the six months ended June 30, 2026 were $5,326,215 compared to $5,489,801 for the six
months ended June 30, 2025, a decrease of $163,586 or 3.0%. The decrease was primarily due to lower Board of Director and accounting
fees partially offset by increased professional fees and increased contract labor.
Interest
expense
Interest
expense for the three months ended June 30, 2026 was $312,939, compared to $287,546 for the three months ended June 30, 2025,
an increase of $25,393 or 8.8%.
Interest
expense for the six months ended June 30, 2026 was $604,874, compared to $775,637 for the six months ended June 30, 2025, a decrease
of $170,763 or 22.0%. The decrease was the result of lower year-over-year interest rates charged on our outstanding debt under
the Loan and Security Agreement.
Income
(loss) Before Provision for Income Taxes
Income
(loss) before provision for income taxes for the three months ended June 30, 2026 was $882,846 compared to $(2,272,708) for the
three months ended June 30, 2025 an increase of $3,155,554.
Income
(loss) before provision for income taxes for the six months ended June 30, 2026 was $2,450,912 compared to $(3,945,601) for the
six months ended June 30, 2025 an increase of $6,396,513.
Provision
(Benefit) for Income Taxes
Provision
for income taxes for the three months ended June 30, 2026 was $197,231 compared to (benefit) for income taxes of $(947,749) for
the three months ended June 30, 2025, an increase of $1,144,980 is primarily related to the increase in income. The effective
income tax rate for the three months ended June 30, 2026 and 2025 was 22.3% and (44.7%), respectively.
Provision
for income taxes for the six months ended June 30, 2026 was $528,579 compared to (benefit) for income taxes of $(1,296,718) for
the six months ended June 30, 2025, an increase of $1,825,297. The effective income tax rate for the six months ended June 30,
2026 and 2025 was 21.6% and (34.2%), respectively.
The
change in effective tax rate is result of the varying levels of income in each year and the relative impact of the R&D credit,
state income taxes and permanent tax differences.
17
Net
(Loss)/Income and Earnings per Share
Net
income for the three months ended June 30, 2026 was $685,615 or $0.05 per basic share, compared to net (loss) of $(1,324,959)
or $(0.10) per basic share, for the same period last year. Diluted income per share was $0.05 for the three months ended June
30, 2026 calculated utilizing 13,042,595 weighted average shares
outstanding. Diluted (loss) per share was $(0.10) for the three months ended June 30, 2025 calculated utilizing 12,748,869 weighted
average shares outstanding. The increase in net income was primarily driven by an increase in gross profit.
Net
income for the six months ended June 30, 2026 was $1,922,333 or $0.15 per basic share, compared to net (loss) of $(2,648,883)
or $(0.21) per basic share, for the same period last year. Diluted income per share was $0.15 for the six months ended June 30,
2026 calculated utilizing 13,056,924 weighted average shares outstanding.
Diluted (loss) per share was $(0.21) for the six months ended June 30, 2025 calculated utilizing 12,728,209 weighted average shares
outstanding. The increase in net income was primarily driven by an increase in gross profit.
Liquidity
and Capital Resources
General
At
June 30, 2026, we had working capital of $23,488,549 compared to $20,388,755 at December 31, 2025, an increase of $3,099,794 or
15.2%. The increase was driven primarily by an increase in accounts receivable.
Cash
Flow
A
large portion of our cash flow is used to pay for materials and processing costs associated with contracts that are in process
and which do not provide for progress payments. Costs and related earnings for which we do not bill on a progress basis, and which,
as a result, we bill upon shipment of products, are components of contract assets on our consolidated balance sheets and represent
the aggregate costs and related earnings for uncompleted contracts for which the customer has not yet been billed. These costs
and earnings are recovered upon shipment of products and presentation of billings in accordance with contract terms.
Because
ASC 606 requires us to use estimates in determining revenue, costs and profits and in assigning the amounts to accounting periods,
there can be a significant disparity between earnings (both for accounting and tax purposes) as reported and actual cash that
we receive during any reporting period. Accordingly, it is possible that we may have a shortfall in our cash flow and may need
to borrow money or take steps to defer cash outflows until the reported earnings materialize into actual cash receipts.
Some
of our programs require us to expend up-front costs that may have to be amortized over a portion of production units. In the case
of significant program delays and/or program cancellations, we could experience margin degradation, which may be material for
costs that are not recoverable. Such charges and the loss of up-front costs could have a material impact on our liquidity and
results of operations.
We
continuously work to improve our payment terms from our customers, including accelerated progress payment arrangements, as well
as exploring alternate funding sources.
At
June 30, 2026, we had cash of $835,875 compared to $899,199 at December 31, 2025, a decrease of $63,324 or 7.0%. This decrease
was primarily the result of cash flow used in operating activities and net impacts of financing activities.
Bank
Credit Facilities
On
December 12, 2025, the Company entered into a Loan and Security Agreement (the “Loan and Security Agreement”) with
Western Alliance Bank (the “Bank”). The Loan and Security Agreement provides for a revolving line of credit in the
maximum principal amount of $10,000,000 (the “Revolving Line”) and a term loan in the original principal amount of
$10,000,000 (the “Term Loan” and, together with the Revolving Line, the “Credit Facilities”). WMI and
Compac, have guaranteed the Company’s obligations under the Loan and Security Agreement.
Borrowings
under the Credit Facilities bear interest at a variable rate equal to the 1-month Term Secured Overnight Financing Rate (“SOFR”)
plus an applicable margin as set forth in the Loan and Security Agreement. During the continuance of an event of default, all
outstanding obligations bear interest at a rate equal to 5% above the rate otherwise applicable.
The
SOFR Rate was 3.7% as of June 30, 2026 and as such, the Company’s interest rate on the Revolving Loan and Term Loan was
6.2% as of June 30, 2026.
18
Our
Credit Facilities consisted of the following as of:
June
30,
December
31,
2026
2025
Long-term
debt
$
9,937,500
$
10,000,000
Unamortized
value of debt issuance costs
(109,449)
(121,610)
Net
carrying value
9,828,051
9,878,390
Less:
current portion of long-term debt
250,000
187,500
Long-term
debt, net of current portion
$
9,578,051
$
9,690,890
The
Credit Facilities mature on December 12, 2030. The Term Loan was funded in full on the closing date and is repayable in scheduled
quarterly installments beginning on April 5, 2026. As of June 30, 2026, the aggregate future principal payments on long term debt
are as follows:
Period
Year
Ended
December 31,
2026
(Remaining six months)
$
125,000
2027
$
250,000
2028
$
437,500
2029
$
687,500
2030
$
8,437,500
Total
$
9,937,500
Borrowings
under the Revolving Line may be made, repaid and reborrowed from time to time before the maturity date, subject to the other conditions
set forth in the Loan and Security Agreement. Voluntary prepayments of the Credit Facilities are permitted at any time without
premium or penalty, other than customary breakage amounts, and the Loan and Security Agreement requires mandatory prepayments
in certain circumstances.
The
Loan and Security Agreement requires the Company to pay an unused commitment fee equal to 0.40% per annum on the unused portion
of the Revolving Line and to pay fees and charges in connection with any letters of credit and any cash management services provided
by the Bank and to reimburse the Bank’s expenses as provided in the Loan and Security Agreement.
The
Company’s obligations under the Loan and Security Agreement, and the guaranties of WMI and Compac, are secured by a first-priority
security interest in substantially all of the personal property assets of the Company and the guarantors, in each case subject
to permitted liens and customary exclusions as set forth in the Loan and Security Agreement and related security documents.
The
Loan and Security Agreement contains customary affirmative, negative and financial covenants. Among other things, these covenants
impose limitations, subject to agreed exceptions, on the ability of the Company and its subsidiaries to incur additional indebtedness,
grant liens, make certain investments, dispose of assets, pay dividends and other restricted payments, enter into certain transactions
with affiliates and effect certain mergers or other fundamental changes. The Loan and Security Agreement also includes quarterly
tested financial covenants, including a minimum Consolidated Fixed Charge Coverage Ratio of 1.25 to 1.00 and a maximum Funded
Leverage Ratio that is initially 3.75 to 1.00 through December 31, 2026 and is reduced to 3.50 to 1.00 from January 1, 2027 onward,
in each case as defined in and calculated under the Loan and Security Agreement.
The
Loan and Security Agreement includes customary events of default, including payment defaults, covenant defaults, certain cross-defaults,
certain events of bankruptcy or insolvency, certain unsatisfied judgments, certain ERISA events and certain change-of-control
events. If an event of default occurs and is continuing, the Bank may, subject to the terms of the Loan and Security Agreement,
declare all or a portion of the outstanding obligations under the Credit Facilities to be immediately due and payable, terminate
the commitments and exercise other rights and remedies available to it, including with respect to the collateral.
As
of June 30, 2026 and December 31, 2025, the Company had $19,111,172 and $18,373,672 outstanding under the Loan and Security Agreement,
respectively.
19
Liquidity
We
believe that our existing resources as of June 30, 2026 will be sufficient to meet our current working capital needs for at least
the next 12 months from the date of issuance of our consolidated financial statements. However, our working capital requirements
can vary significantly, depending in part on the timing of new program awards and the payment terms with our customers and suppliers.
If our working capital needs exceed our cash flows from operations, we would look to our cash balances and availability for borrowings
under our borrowing arrangement to satisfy those needs, as well as potential sources of additional capital, which may not be available
on satisfactory terms and in adequate amounts, if at all.
Contractual
Obligations
For
information concerning our contractual obligations, see Contractual Obligations under Item 7 of Management’s Discussion
and Analysis of Financial Condition and Results of Operations of the Form 10-K.
Inflation
Inflation
historically has not had a material effect on our operations, although the current inflationary environment in the U.S., and its
impact on interest rates, supply chain, labor markets and general economic conditions, are factors that the Company actively monitors
in an attempt to mitigate and manage potential negative impacts on and risks faced by the Company. The majority of the Company’s
long-term contracts with its customers and suppliers reflect fixed pricing. When bidding for work, the Company takes inflation
risk and supply side pricing risk into account in its proposals.
Item
3 – Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Item
4 – Controls and Procedures
Disclosure
Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer
and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) as of June 30, 2026. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures were effective as of June 30, 2026.
Management
is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial
reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), is a process designed by, or under the supervision of, our
principal executive and principal financial officers and effected by our board of directors, management and other personnel, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with U.S. GAAP and includes those policies and procedures that:
● pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of our assets;
● provide
reasonable assurance that transactions are recorded as necessary to permit preparation
of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures
are being made only in accordance with authorizations of our management and directors;
and
● provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of our assets that could have a material effect on our consolidated
financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management
conducted an evaluation of the effectiveness of internal control over financial reporting based on criteria established in Internal
Control- Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
Based on this evaluation, management concluded that the Company’s internal control over financial reporting was effective
at the reasonable assurance level as of June 30, 2026.
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting during the quarter ended June 30, 2026 that materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
20
Part
II - Other Information
Item
1 – Legal Proceedings
None.
Item
1A – Risk Factors
“Part
I Item 1A - Risk Factors” of our Comprehensive Form 10-K for the year ended December 31, 2025, includes a discussion of
significant factors known to us that could materially adversely affect our business, financial condition, or results of operations.
There have been no material changes from the risk factors described in such report.
Item
2 – Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3 – Defaults Upon Senior Securities
None.
Item
4 – Mine Safety Disclosures
Not
applicable.
Item
5 – Other Information
During
the fiscal quarter ended June 30, 2026, no director or officer adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule
10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K
Item
6 – Exhibits
Exhibit
No.
Description
31.1*
Section 302 Certification by Chief Executive Officer and President
31.2*
Section
302 Certification by Chief Financial Officer (Principal Financial and Accounting Officer)
32.1**
Section 906 Certification by Chief Executive Officer and Chief Financial Officer
101.INS*
Inline
XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded
within the Inline XBRL document.
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover
Page Interactive Data File. The cover page XBRL tags are embedded within the Inline XBRL document.
*
Filed herewith
**
Furnished herewith
Attached as Exhibit 101 to this report are the
following formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Statement of Operations for the
three and six months ended June 30, 2026 and 2025, (ii) Condensed Consolidated Balance Sheet as of June 30, 2026 and December 31, 2025,
(iii) Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2026 and 2025, (iv) Condensed Consolidated Statement
of Changes in Equity for the three and six months ended June 30, 2026 and 2025 and (v) Notes to Condensed Consolidated Financial Statements.
21
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
CPI
AEROSTRUCTURES, INC.
Dated:
August 13, 2026
By.
/s/
Dorith Hakim
Dorith
Hakim
Chief
Executive Officer and President
(Principal
Executive Officer)
Dated:
August 13, 2026
By.
/s/
Robert Mannix
Robert
Mannix
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.