24 unchanged sentences
interruptions in suppliers’ businesses;
−Removed: the ongoing assessment and impact of the cyber disruption we identified on January 14, 2023, including legal, reputational, financial and contractual risks resulting from the disruption, and other risks related to cybersecurity, data privacy and intellectual property;
+Added: the ongoing assessment and impact of the January 2023 cyber disruption we identified on January 14, 2023, including legal, reputational, financial and contractual risks resulting from the January 2023 disruption, and other risks related to cybersecurity, data privacy and intellectual property;
the results of pending or threatened litigation;
−Removed: temporary changes in
−Removed: demand due to weather patterns;
+Added: temporary changes in demand due to weather patterns;
seasonality of the Company’s business;
10 unchanged sentences
Our high-quality and trend-right merchandise offerings at everyday low prices are designed to appeal to the fashion and trend preferences of value-conscious customers.
−Removed: As of April 29, 2023, we operated 608 stores in urban, suburban and rural markets in 33 states.
+Added: As of July 29, 2023, we operated 611 stores in urban, suburban and rural markets in 33 states.
Uncertainties and Challenges
2 unchanged sentences
Given the macro-economic environment, we expect low-income families to remain under pressure through the majority of fiscal 2023.
−Removed: In addition, we continue to monitor the impacts on our business of unemployment levels, wage inflation, interest rates, inflation rates, housing costs, energy costs, consumer confidence, consumer perception of economic conditions and costs to source our merchandise.
−Removed: Supply Chain Disruptions
−Removed: While the supply chain disruptions that began in the second half of fiscal 2021 have largely mitigated as of the date of this report, these disruptions resulted in decreased capacity and increased costs.
−Removed: These pressures persisted through the majority of fiscal 2022.
−Removed: In response, we took various actions, including ordering merchandise earlier, leveraging our packaway merchandise stock and expanding the vendor direct-to-store shipping program that we initiated in fiscal 2020.
+Added: In addition, we continue to monitor the impacts on our business of unemployment levels, wage inflation, interest rates, inflation rates, housing costs, energy costs, consumer confidence, consumer perception of economic conditions, costs to source our merchandise and supply chain disruptions.
Seasonality and Weather Patterns
4 unchanged sentences
Cyber Disruption
−Removed: In January 2023, we experienced a disruption of our back office and distribution center IT systems, which was due to what is known as Hive ransomware.
−Removed: In connection with this incident, third party consultants and forensic experts were engaged to assist with the restoration and remediation of the Company’s systems and, with the assistance of law enforcement, to investigate the incident.
+Added: In January 2023, we experienced a disruption of our back office and distribution center IT systems, which was due to what is known as Hive ransomware (the “January 2023 cyber disruption”).
+Added: In connection with this incident, we engaged third party consultants and forensic experts to assist with the restoration and remediation of the Company’s systems and, with the assistance of law enforcement, to investigate the incident.
We do not retain sensitive customer data on our systems.
−Removed: The impact of this disruption is not expected to be material to our full year fiscal 2023 financial results.
−Removed: In the first quarter of fiscal 2023, cyber disruption related costs net of an expected insurance receivable totaled $1.6 million, comprised of incremental inventory processing costs, third-party consulting services and legal counsel.
+Added: The impact of the January 2023 cyber disruption is not expected to be material to our full year fiscal 2023 financial results.
+Added: In the first half of fiscal 2023, the January 2023 cyber disruption related costs, net of an expected insurance receivable, totaled $1.7 million, comprised of incremental inventory processing costs, third-party consulting services and legal counsel.
In fiscal 2022, cyber disruption related costs incurred totaled $0.1 million, primarily comprised of third-party consulting services and legal counsel.
We do have cyber insurance, and we are working diligently with our insurance carriers on claims to recover costs incurred.
−Removed: We anticipate that our financial costs related to the cyber disruption will ultimately be covered by insurance, subject to a retention.
−Removed: We expect to incur ongoing costs related to the cyber disruption, including costs to enhance data security, and
−Removed: plan to take further steps to prevent unauthorized access to, or manipulation of, our systems and data.
−Removed: We are unable to estimate the ultimate direct and indirect financial impacts of this cyber disruption.
+Added: We anticipate that our financial costs related to the January 2023 cyber disruption will ultimately be covered by insurance, subject to a retention.
+Added: We expect to incur ongoing costs related to the cyber disruption, including costs to enhance data security, and plan to take further steps to prevent unauthorized access to, or manipulation of, our systems and data.
+Added: Several putative class action lawsuits have been filed against the Company and several inquiries have been made to the Company with respect to the January 2023 cyber disruption.
+Added: See Note 6 to the Financial Statements for more information.
Basis of Presentation
24 unchanged sentences
Finally, we monitor corporate expenses against budgeted amounts.
−Removed: Thirteen Weeks Ended April 29, 2023 and April 30, 2022
−Removed: Net sales decreased $28.5 million, or 13.7%, to $179.7 million in the first quarter of 2023 from $208.2 million in the first quarter of 2022.
−Removed: The decrease in sales was due to a 14.1% decrease in comparable store sales driven by continued inflationary pressures in the first quarter of 2023 that are particularly impactful to our core customers, combined with lower tax refunds this year compared to last year.
+Added: Thirteen Weeks Ended July 29, 2023 and July 30, 2022
+Added: Net sales decreased $11.4 million, or 6.2%, to $173.6 million in the second quarter of 2023 from $185.0 million in the second quarter of 2022.
+Added: The decrease in sales was due to a 5.3% decrease in comparable store sales and a decrease of $1.8 million from net store opening and closing activity.
+Added: The decrease in comparable store sales was the result of continued inflationary pressures in the second quarter of 2023 that are particularly impactful to our core customers.
Cost of Sales (exclusive of depreciation).
−Removed: Cost of sales (exclusive of depreciation) decreased $13.3 million, or 10.5%, to $113.7 million in the first quarter of 2023 from $127.0 million in the first quarter of 2022.
−Removed: Cost of sales as a percentage of sales increased to 63.3% in the first quarter of 2023 from 61.0% in the first quarter of 2022.
−Removed: The change of 230 basis points was due to an increase of 150 basis points in freight costs (partially due to the cyber disruption) along with a decrease of 70 basis points in the core merchandise margin (initial mark-up, net of markdowns) driven by higher markdowns and an increase of 10 basis points in shrink expense.
+Added: Cost of sales (exclusive of depreciation) decreased $7.4 million, or 6.4%, to $107.2 million in the second quarter of 2023 from $114.6 million in the second quarter of 2022.
+Added: Cost of sales as a percentage of sales decreased to 61.8% from 61.9%.
+Added: The change of 10 basis points was due to an increase of 50 basis points in the core merchandise margin (initial mark-up, net of markdowns) due primarily to lower markdowns, partially offset by an increase of 30 basis points in freight costs due to the deleveraging effect of lower sales and an increase of 10 basis points in shrinkage.
Selling, General and Administrative Expenses.
−Removed: Selling, general and administrative expenses decreased $0.2 million, or 0.3%, to $70.8 million in the first quarter of 2023 from $71.0 million in the first quarter of 2022.
−Removed: The decrease was due to a $2.6 million decrease in payroll expenses and a $0.9 million decrease in professional fees, partially offset by a $2.5 million increase in rent expense and an incremental $1.0 million of costs related to the cyber disruption.
−Removed: As a percentage of sales, selling, general and administrative expenses increased to 39.4% in the first quarter of 2023 from 34.1% in the first quarter of 2022.
+Added: Selling, general and administrative expenses increased $1.0 million, or 1.6%, to $69.5 million in the second quarter of 2023 from $68.5 million in the second quarter of 2022.
+Added: The increase was driven by (1) $2.4 million of one-time items that reduced expenses in the second quarter of last year (primarily consisting of an insurance gain and an adjustment to accrued vacation);
+Added: (2) higher rent expense this year related to the sale-leasebacks of our distribution centers;
+Added: and (3) higher incentive compensation this year due to the reversal last year of certain performance-based awards that were determined to be improbable of vesting.
+Added: These increases were partially offset by lower insurance expense due primarily to an actuarial adjustment for future losses, lower professional fees and lower payroll expenses.
+Added: As a percentage of sales, Selling, general and administrative expenses increased to 40.1% in the second quarter of 2023 from 37.0% in the second quarter of 2022, due to the factors discussed above and the deleveraging effect of lower sales.
Depreciation.
−Removed: Depreciation expense decreased $0.7 million, or 14.0%, to $4.7 million in the first quarter of 2023 from $5.4 million in the first quarter of 2022.
+Added: Depreciation expense decreased $0.6 million, or 10.7%, to $4.7 million in the second quarter of 2023 from $5.3 million in the second quarter of 2022.
+Added: Income Tax Benefit.
+Added: Income tax benefit was $2.1 million in the second quarter of 2023 compared to benefit of $0.9 million in the second quarter of 2022 due primarily to a higher pretax loss in the current period.
+Added: For the second quarter of 2023, we used the discrete effective tax rate method to determine income tax expense based upon interim period results.
+Added: Net loss was $5.0 million in the second quarter of 2023 compared to net loss of $2.5 million in the second quarter of 2022 due to the factors discussed above.
+Added: Twenty-Six Weeks Ended July 29, 2023 and July 30, 2022
+Added: Net sales decreased $40.0 million, or 10.2%, to $353.2 million in the first twenty-six weeks of 2023 from $393.2 million in the same period of 2022.
+Added: The decrease in sales was due to a 10.0% decrease in comparable store sales and a $1.6 million decrease from net store opening and closing activity.
+Added: The decrease in comparable store sales was the result of continued inflationary pressures in the first twenty-six weeks of 2023 that are particularly impactful to our core customers.
+Added: Cost of Sales (exclusive of depreciation).
+Added: Cost of sales (exclusive of depreciation) decreased $20.7 million, or 8.6%, to $220.9 million in the first twenty-six weeks of 2023 from $241.6 million in the same period of 2022.
+Added: Cost of sales as a percentage of sales increased to 62.5% in the first twenty-six weeks of 2023 from 61.4% in the same period of 2022.
+Added: The change of 110 basis points was due to an increase of 90 basis points in freight costs, a decrease of 10 basis points in the core merchandise margin (initial mark-up, net of markdowns) and an increase of 10 basis points in shrinkage due primarily to the deleveraging effect of lower sales.
+Added: Selling, General and Administrative Expenses.
+Added: Selling, general and administrative expenses increased $0.9 million, or 0.6%, to $140.4 million in the first twenty-six weeks of 2023 from $139.5 million in the same period of 2022.
+Added: The increase was due to (1) $2.4 million of one-time items that reduced expenses in the second quarter of last year (primarily consisting of an insurance gain and an adjustment to accrued vacation);
+Added: (2) an incremental $1.2 million of costs related to the cyber disruption;
+Added: and (3) higher rent expense this year related to the sale-leasebacks of our distribution centers.
+Added: These increases were partially offset by lower insurance expense due to lower claims and an actuarial adjustment for future losses, lower professional fees and lower payroll costs.
+Added: As a percentage of sales, Selling, general and administrative expenses increased to 39.7% in the first twenty-six weeks of 2023 from 35.5% in the first twenty-six weeks of 2022, due to the factors discussed above and the deleveraging effect of lower sales.
+Added: Depreciation.
+Added: Depreciation expense decreased $1.3 million, or 12.4%, to $9.4 million in the first twenty-six weeks of 2023 from $10.7 million in the same period last year.
Gain on sale-leaseback.
1 unchanged sentence
Income Tax Benefit (Expense).
−Removed: Income tax benefit was $1.9 million in the first quarter of 2023 compared to income tax expense of $9.4 million in the first quarter of 2022.
−Removed: The difference is attributable to a pretax loss in the first quarter of this year compared to pretax income in the first quarter of last year that included the gain on sale-leaseback.
−Removed: For the first quarter of 2023, we used the discrete effective tax rate method to determine income tax expense based upon interim period results.
+Added: Income tax benefit was $4.0 million in the first twenty-six weeks of 2023 compared to income tax expense of $8.5 million in the first twenty-six weeks of 2022 due to pretax loss this year compared to pretax income last year that included the gain on sale leaseback.
+Added: For the first half of 2023, we used the discrete effective tax rate method to determine income tax expense based upon interim period results.
Net (Loss) Income.
−Removed: Net loss was $6.6 million in the first quarter of 2023 compared to net income of $30.2 million in the first quarter of 2022 due to the factors discussed above.
+Added: Net loss was $11.7 million in the first twenty-six weeks of 2023 compared to net income of $27.7 million in the same period of 2022 due to the factors discussed above.
Liquidity and Capital Resources
1 unchanged sentence
Our capital allocation strategy is to maintain adequate liquidity to prioritize investments in opportunities to profitably grow our business and maintain current operations, then to return excess cash to shareholders through our repurchase programs.
−Removed: Our quarter-end cash and cash equivalents balance was $88.7 million compared to $61.7 million at the end of the first quarter of 2022.
+Added: Our quarter-end cash and cash equivalents balance was $65.8 million compared to cash and cash equivalents of $27.9 million at the end of the second quarter last year.
Until required for other purposes, we maintain cash and cash equivalents in deposit or money market accounts.
4 unchanged sentences
and (iv) a revolving credit facility with a $75 million credit commitment.
−Removed: Our quarter-end inventory balance was $114.3 million, compared with $129.7 million at the end of the first quarter of 2022.
+Added: Our quarter-end inventory balance was $134.5 million, compared with $142.1 million at the end of the second quarter last year.
The decrease was primarily due to a planned reduction in our packaway inventory, partially offset by a strategic increase in our average in-store inventory.
Capital Expenditures
−Removed: Capital expenditures in the first quarter of 2023 were $1.0 million, a decrease of $7.0 million from the first quarter of 2022 as we pared back our investments in new stores and remodels.
+Added: Capital expenditures in the first twenty-six weeks of 2023 were $6.9 million, a decrease of $11.5 million over the first twenty-six weeks of 2022 as we pared back our investments in new stores and remodels.
We anticipate capital expenditures in fiscal 2023 in the range of $15 to $20 million, primarily for opening five new stores and remodeling ten to twenty stores, combined with ongoing investments in our systems.
Share Repurchases
−Removed: We did not repurchase any shares of our common stock in the first quarter of 2023.
−Removed: During the first quarter of 2022, we returned $5.3 million to shareholders through share repurchases.
+Added: We did not repurchase any shares of our common stock in the first half of 2023.
+Added: During the first half of 2022, we returned $10.0 million to shareholders through share repurchases.
See Part II of this Report and Note 7 to the Financial Statements for more information.
2 unchanged sentences
Additional details of the credit facility are in Note 4 to the Financial Statements .
−Removed: At the end of the first quarter of 2023, we had no borrowings under the credit facility and $0.6 million in letters of credit outstanding.
+Added: At the end of the second quarter of 2023, we had no borrowings under the credit facility and $0.6 million in letters of credit outstanding.
Cash Flows From Operating Activities .
−Removed: Net cash used in operating activities was $13.1 million in the first quarter of 2023 compared to cash used of $18.9 million in the first quarter of 2022.
−Removed: Sources of cash in the first quarter of 2023 resulted from a net loss adjusted for non-cash expenses totaling $10.5 million (compared to net income adjusted for non-cash items of $14.9 million in the first quarter of 2022 ) and an increase of $9.2 million in accounts payable (compared to a decrease of $11.3 million in the first quarter of 2022).
−Removed: Significant uses of cash during the first quarter of 2023 included (1) a $20.0 million decrease in accrued expenses and other long-term liabilities (compared to a decrease of $11.1 million in the first quarter of 2022) due primarily to payments of operating lease liabilities;
−Removed: and (2) an increase of $8.5 million in inventory (compared to an increase of $6.5 million in the first quarter of 2022).
+Added: Net cash used in operating activities was $30.0 million in the first twenty-six weeks of 2023 compared to $38.2 million in the same period of 2022.
+Added: Sources of cash this year included net loss adjusted for non-cash expenses totaling $22.2 million (compared to net income adjusted for non-cash items of $32.7 million in the first twenty-six weeks of 2022) and an increase of $12.4 million in accounts payable (compared to a $16.3 million decrease in the same period last year).
+Added: Significant uses of cash from operating activities in the first twenty-six weeks of 2023 included (1) a $31.2 million decrease in accrued expenses and other long-term liabilities (compared to a $24.1 million decrease in the first twenty-six weeks of 2022) due primarily to payments of operating lease liabilities;
+Added: and (2) a $28.7 million increase in inventory (compared to a $19.5 million increase in the same period last year).
Cash Flows From Investing Activities.
−Removed: Cash used by investing activities was $1.0 million in the first quarter of 2023 compared to cash provided of $38.2 million in the first quarter of 2022.
−Removed: Cash used in the first quarter of 2023 consisted of purchases of property and equipment.
−Removed: Cash provided in the first quarter of 2022 consisted of $45.5 million net proceeds from the sale-leaseback transaction, partially offset by $8.0 million of purchases of property and equipment.
+Added: Cash used in investing activities was $6.9 million in the first twenty-six weeks of 2023 compared to cash provided of $28.4 million in the same period last year.
+Added: Cash used in the first twenty-six weeks of 2023 consisted of purchases of property and equipment.
+Added: Cash provided by investing activities in the first twenty-six weeks of 2022 consisted of $45.5 million net proceeds from the sale-leaseback transaction, partially offset by $18.4 million for purchases of property and equipment.
Cash Flows From Financing Activities.
−Removed: Cash used in financing activities was $0.8 million in the first quarter of 2023 compared to $7.4 million in the first quarter of 2022.
−Removed: Cash used in the first quarter of this year consisted of $0.8 million to settle withholding taxes on the vesting of restricted stock (compared to $2.1 million in the first quarter of last year).
−Removed: Cash used in the first quarter of 2022 included $5.3 million for share repurchases.
+Added: Cash used in financing activities was $0.8 million in the first twenty-six weeks of 2023 compared to $12.1 million in the same period last year.
+Added: Cash used in the first twenty-six weeks of 2023 consisted of payments to settle withholding taxes on restricted stock that vested.
+Added: Cash used in the first twenty-six weeks of 2022 consisted of $10.0 million of repurchases of our common stock and payments of $2.1 million to settle withholding taxes on restricted stock that vested .
Cash Requirements and Commitments
4 unchanged sentences
Historically, we have met these cash requirements using cash flow from operations and short-term trade credit.
−Removed: As of April 29, 2023, our contractual commitments for operating leases totaled $257.4 million (with $43.4 million due within 12 months).
+Added: As of July 29, 2023, our contractual commitments for operating leases totaled $245.1 million (with $46.5 million due within 12 months).
See Note 9 to the Financial Statements for more information regarding lease commitments.
4 unchanged sentences
Quantitative and Qualitative Disclosures About Market Risk.
−Removed: There have been no material changes in our market risk during the thirteen weeks ended April 29, 2023 compared to the disclosures in Part II, Item 7A of our Annual Report on Form 10-K for the fiscal year ended January 28, 2023.
+Added: There have been no material changes in our market risk during the twenty-six weeks ended July 29, 2023 compared to the disclosures in Part II, Item 7A of our Annual Report on Form 10-K for the fiscal year ended January 28, 2023 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.