2 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: June 30, 2020
+Added: September 30, 2020
March 31, 2020
14 unchanged sentences
Deferred income taxes
−Removed: Long-term operating lease liabilities (Note 10)
+Added: Long-term lease liabilities (Note 9)
Total liabilities
2 unchanged sentences
Common stock, $ .0001 par value:
−Removed: 120,000,000 shares authorized at June 30, 2020
+Added: 120,000,000 shares authorized at September 30, 2020
and March 31, 2020;
1 unchanged sentence
Treasury shares) and 54,254,557 shares issued ( 17,968,966 shares outstanding, net of
−Removed: Treasury shares) at June 30, 2020 and March 31, 2020, respectively
+Added: Treasury shares) at September 30, 2020 and March 31, 2020, respectively
Paid-in capital
−Removed: Treasury stock ( 36,320,229 shares at June 30, 2020 and 36,285,591 shares at
+Added: Treasury stock ( 36,470,554 shares at September 30, 2020 and 36,285,591 shares at
March 31, 2020)
7 unchanged sentences
CONSOLIDATED INCOME STATEMENTS – UNAUDITED
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
Cost of revenues
6 unchanged sentences
CORVEL CORPORATION
+Added: CONSOLIDATED INCOME STATEMENTS – UNAUDITED
+Added: Six Months Ended September 30,
+Added: Cost of revenues
+Added: General and administrative expenses
+Added: Income before income tax provision
+Added: Income tax provision
+Added: Net income per common and common equivalent share
+Added: Weighted average common and common equivalent shares
+Added: See accompanying notes to unaudited consolidated financial statements.
+Added: CORVEL CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY – UNAUDITED
−Removed: Three Months Ended June 30, 2020
+Added: Three Months Ended September 30, 2020
Stockholders'
−Removed: Balance – March 31, 2020
+Added: Balance – June 30, 2020
( 534,162,000
+Added: Stock issued under employee stock
+Added: purchase plan
Stock issued under stock option plan,
2 unchanged sentences
Purchase of treasury stock
+Added: Balance – September 30, 2020
+Added: ( 546,204,000
+Added: Three Months Ended September 30, 2019
+Added: Stockholders'
Balance – June 30, 2019
( 475,275,000
−Removed: Three Months Ended June 30, 2019
+Added: Stock issued under employee stock
+Added: purchase plan
+Added: Stock issued under stock option plan,
+Added: net of shares repurchased
+Added: Stock-based compensation expense
+Added: Purchase of treasury stock
+Added: Balance – September 30, 2019
+Added: ( 494,472,000
+Added: Six Months Ended September 30, 2020
Stockholders'
1 unchanged sentence
( 531,764,000
+Added: Stock issued under employee stock
+Added: purchase plan
Stock issued under stock option plan,
2 unchanged sentences
Purchase of treasury stock
−Removed: Balance – June 30, 2019
+Added: Balance – September 30, 2020
( 546,204,000
+Added: Six Months Ended September 30, 2019
+Added: Stockholders'
+Added: Balance – March 31, 2019
+Added: ( 466,156,000
+Added: Stock issued under employee stock
+Added: purchase plan
+Added: Stock issued under stock option plan,
+Added: net of shares repurchased
+Added: Stock-based compensation expense
+Added: Purchase of treasury stock
+Added: Balance – September 30, 2019
+Added: ( 494,472,000
See accompanying notes to unaudited consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED
−Removed: Three Months Ended June 30,
+Added: Six Months Ended September 30,
Cash Flows from Operating Activities
19 unchanged sentences
Exercise of common stock options
+Added: Exercise of employee stock purchase options
Net cash used in financing activities
8 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: June 30, 2020
+Added: September 30, 2020
Note 1 — Summary of Significant Accounting Policies
8 unchanged sentences
In the opinion of management, all adjustments considered necessary for a fair presentation have been included.
−Removed: Operating results for the three months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2021.
+Added: Operating results for the three and six months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2021.
For further information, refer to the audited consolidated financial statements and notes thereto for the fiscal year ended March 31, 2020 included in the Company's Annual Report on Form 10-K filed with the SEC on June 10, 2020.
Reclassification:
−Removed: The Company has reclassified certain amounts in its consolidated statements of cash flows for the period ended June 30, 2019 to conform to the consolidated statements of cash flows presentation for the period ended June 30, 2020.
+Added: The Company has reclassified certain amounts in its consolidated statements of cash flows for the period ended September 30, 2019 to conform to the consolidated statements of cash flows presentation for the period ended September 30, 2020.
The reclassification relates to the depreciation and amortization and operating lease liabilities amounts under operating activities.
1 unchanged sentence
The COVID-19 pandemic has impacted and could further impact our operations and the operations of our suppliers and vendors as a result of quarantines, facility closures, illnesses, reduced medical services, and travel and logistics restrictions.
−Removed: The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to the duration, spread, severity, and impact of the COVID-19 pandemic, the effects of the COVID-19 pandemic on our customers, suppliers, vendors, the remedial actions and stimulus measures adopted by federal, state, and local governments, and to what extent normal economic and operating conditions can resume.
+Added: The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition will depend on future developments, which are highly uncertain and cannot be predicted.
+Added: This includes, but is not limited to the duration, spread, severity, and impact of the COVID-19 pandemic, the effects of the COVID-19 pandemic on our customers, suppliers, and vendors, the remedial actions and stimulus measures adopted by federal, state, and local governments, and to what extent normal economic and operating conditions can resume.
Even after the COVID-19 pandemic has subsided, we may continue to experience adverse impacts to our business as a result of any economic recession or depression that has occurred or may occur in the future.
22 unchanged sentences
Note 2 – Revenue Recognition
−Removed: The Company adopted ASC 606 using the modified retrospective method for those contracts which were not substantially completed as of the transition date, which was April 1, 2018.
−Removed: The reported results for the three months ended June 30, 2020 and 2019 reflect the application of the guidance of ASC 606.
−Removed: There was no material impact to any of the line items within the Company’s Consolidated Statements of Income or Consolidated Balance Sheets as a result of applying ASC 606 for the three months ended June 30, 2020.
+Added: As for April 1, 2018, the Company adopted ASC 606 using the modified retrospective method for those contracts which were not substantially completed as of the transition date.
+Added: The reported results for the three and six months ended September 30, 2020 and 2019 reflect the application of the guidance of ASC 606.
Revenue from Contracts with Customers
36 unchanged sentences
These factors indicate the Company is the principal and, as such, it is required to recognize revenue gross and service partner vendor fees in the operating expense in the Company’s consolidated statements of income.
−Removed: The following table presents revenues disaggregated by service line for the three months ended June 30, 2020 and June 30, 2019:
+Added: The following table presents revenues disaggregated by service line for the three and six months ended September 30, 2020 and 2019:
Three Months Ended
Three Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
+Added: September 30, 2020
+Added: September 30, 2019
Patient management services
1 unchanged sentence
Total services
+Added: Six Months Ended
+Added: Six Months Ended
+Added: September 30, 2020
+Added: September 30, 2019
+Added: Patient management services
+Added: Network solutions services
+Added: Total services
Arrangements with Multiple Performance Obligations
9 unchanged sentences
Invoicing requirements vary by customer contract, but substantially all unbilled revenues are billed within one year .
−Removed: June 30, 2020
+Added: September 30, 2020
March 31, 2020
7 unchanged sentences
For all fixed fee service agreements, revenues are recognized over the expected service periods by type of claim.
−Removed: The table below presents the deferred revenues balance and the significant activity affecting deferred revenues during the three months ended June 30, 2020:
−Removed: Three Months Ended
−Removed: June 30, 2020
+Added: The table below presents the deferred revenues balance and the significant activity affecting deferred revenues during the six months ended September 30, 2020:
+Added: Six Months Ended
+Added: September 30, 2020
Beginning balance at April 1, 2020 (Note 8)
1 unchanged sentence
Revenue recognized from additions
−Removed: Ending balance at June 30, 2020 (Note 9)
+Added: Ending balance at September 30, 2020 (Note 8)
Remaining Performance Obligations
−Removed: As of June 30, 2020, the Company had $ 18.7 million of remaining performance obligations related to claims and non-claims services for which the price is fixed.
+Added: As of September 30, 2020, the Company had $ 20.5 million of remaining performance obligations related to claims and non-claims services for which the price is fixed.
Remaining performance obligations consist of deferred revenues.
9 unchanged sentences
Note 3 — Stock-Based Compensation and Stock Options
−Removed: Under the Company’s Restated Omnibus Incentive Plan (formerly the Restated 1988 Executive Stock Option Plan) (“the Plan”) as in effect at June 30, 2020, options exercisable for up to 19,865,000 shares of the Company’s common stock may be granted over the life of the Plan to key employees, non-employee directors, and consultants at exercise prices not less than the fair market value of the common stock on the date of grant.
+Added: Under the Company’s Restated Omnibus Incentive Plan (formerly the Restated 1988 Executive Stock Option Plan) (“the Plan”) as in effect at September 30, 2020, options exercisable for up to 20,615,000 shares of the Company’s common stock may be granted over the life of the Plan to key employees, non-employee directors, and consultants at exercise prices not less than the fair market value of the common stock on the date of grant.
Options granted under the Plan are non-statutory stock options and generally vest 25 % one year from the date of grant with the remaining 75 % vesting ratably each month for the next 36 months.
The options granted to employees and the Company’s Board of Directors expire at the end of five years and ten years from the date of grant, respectively.
−Removed: All options granted in the three months ended June 30, 2020 and 2019 were granted with an exercise price equal to the fair value of the Company’s common stock on the grant date and are non-statutory stock options.
+Added: All options granted in the six months ended September 30, 2020 and 2019 were granted with an exercise price equal to the fair value of the Company’s common stock on the grant date and are non-statutory stock options.
The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model with the assumptions included in the table below.
3 unchanged sentences
Treasury issue with a term similar to the estimated life of the option.
−Removed: The following assumptions were used to estimate the fair value of options granted during the three months ended June 30, 2020 and 2019 using the Black-Scholes option-pricing model:
+Added: The following assumptions were used to estimate the fair value of options granted during the three months ended September 30, 2020 and 2019 using the Black-Scholes option-pricing model:
Three Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
+Added: September 30, 2020
+Added: September 30, 2019
Risk-free interest rate
2 unchanged sentences
Expected weighted average life of option in years
−Removed: For the three months ended June 30, 2020 and 2019, the Company recorded share-based compensation expense of $ 995,000 and $ 1,225,000 , respectively.
−Removed: The table below shows the amounts recognized in the unaudited consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three months ended June 30, 2020 and 2019, respectively.
+Added: For the three months ended September 30, 2020 and 2019, the Company recorded share-based compensation expense of $ 1,238,000 and $ 1,198,000 , respectively.
+Added: For the six months ended September 30, 2020 and 2019, the Company recorded share-based compensation expenses of $ 2,233,000 and $ 2,423,000 , respectively.
+Added: The table below shows the amounts recognized in the unaudited consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three and six months ended September 30, 2020 and 2019, respectively.
Three Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
+Added: September 30, 2020
+Added: September 30, 2019
Cost of revenues
6 unchanged sentences
Effect on diluted earnings per share
−Removed: The following table summarizes information for all stock options for the three months ended June 30, 2020 and 2019:
−Removed: Three Months Ended June 30, 2020
−Removed: Three Months Ended June 30, 2019
+Added: Six Months Ended
+Added: September 30, 2020
+Added: September 30, 2019
+Added: Cost of revenues
+Added: General and administrative
+Added: Total cost of stock-based compensation included in
+Added: income before income tax provision
+Added: Amount of income tax benefit recognized
+Added: Amount charged against net income
+Added: Effect on basic earnings per share
+Added: Effect on diluted earnings per share
+Added: The following table summarizes information for all stock options for the three and six months ended September 30, 2020 and 2019:
+Added: Three Months Ended September 30, 2020
+Added: Three Months Ended September 30, 2019
Exercise Price
5 unchanged sentences
Options outstanding, ending
−Removed: The following table summarizes the status of stock options outstanding and exercisable at June 30, 2020:
+Added: Six Months Ended September 30, 2020
+Added: Six Months Ended September 30, 2019
+Added: Exercise Price
+Added: Exercise Price
+Added: Options outstanding, beginning
+Added: Options granted
+Added: Options exercised
+Added: Options cancelled/forfeited
+Added: Options outstanding, ending
+Added: The following table summarizes the status of stock options outstanding and exercisable at September 30, 2020:
Range of Exercise Price
−Removed: Outstanding Options
Exercise Price
3 unchanged sentences
$77.94 to $88.22
−Removed: The following table summarizes the status of all outstanding options at June 30, 2020 , and changes during the three months then ended:
+Added: The following table summarizes the status of all outstanding options at September 30, 2020, and changes during the three months then ended:
Exercise Price
Aggregate Intrinsic
−Removed: Value as of June 30, 2020
−Removed: Options outstanding at April 1, 2020
+Added: Value as of September 30, 2020
+Added: Options outstanding at July 1, 2020
Cancelled – forfeited
2 unchanged sentences
Ending vested and expected to vest
−Removed: Ending exercisable at June 30, 2020
−Removed: The weighted-average grant-date fair value of options granted during the three months ended June 30, 2020 and 2019, was $ 15.19 and $ 21.30 , respectively.
+Added: Ending exercisable at September 30, 2020
+Added: The weighted-average grant-date fair value of options granted during the three months ended September 30, 2020 and 2019, was $ 22.39 and $ 24.90 , respectively.
Included in the above-noted stock option grants and stock compensation expense are performance-based stock options that vest only upon the Company’s achievement of certain earnings per share targets on a calendar year basis, as determined by the Company’s Board of Directors.
1 unchanged sentence
However, the Company only recognizes stock compensation expense to the extent that the targets are determined to be probable of being achieved, which triggers the vesting of the performance options.
−Removed: The Company recognized $ 294,000 and $ 543,000 of stock compensation expense for the three months ended June 30, 2020 and 2019, respectively, for performance-based stock options.
+Added: The Company recognized $ 510,000 and $ 470,000 of stock compensation expense for the three months ended September 30, 2020 and 2019, respectively, for performance-based stock options.
Note 4 — Treasury Stock
4 unchanged sentences
These repurchases were funded primarily by the net earnings of the Company, along with proceeds from the exercise of common stock options.
−Removed: Although the Company had temporarily suspended share repurchases under its stock repurchase program from March 21 through June 14, 2020, the Company repurchased 34,638 shares of its common stock for $ 2.4 million at an average price of $ 69.27 per share during the three months ended June 30, 2020 after its stock repurchase program resumed.
−Removed: The Company had 17,976,583 shares of common stock outstanding as of June 30, 2020, net of the 36,320,229 shares in treasury.
−Removed: During the period subsequent to the quarter ended June 30, 2020, the Company repurchased 62,903 shares of its common stock for $ 4.8 million at an average price of $ 76.11 per share under the Company’s stock repurchase program.
+Added: The Company had temporarily suspended share repurchases under its stock repurchase program from March 21 through June 14, 2020.
+Added: During the three and six months ended September 30, 2020, the Company repurchased 150,325 shares of its common stock for $ 12.0 million at an average price of $ 80.10 per share and 184,963 shares of its common stock for $ 14.4 million at an average price of $ 78.07 , respectively.
+Added: The Company had 17,908,338 shares of common stock outstanding as of September 30, 2020, net of the 36,470,554 shares in treasury.
+Added: During the period subsequent to the quarter ended September 30, 2020, the Company repurchased 25,513 shares of its common stock for $ 2.3 million at an average price of $ 90.11 per share under the Company’s stock repurchase program.
Note 5 — Weighted Average Shares and Net Income Per Share
−Removed: Basic weighted average common shares outstanding decreased to 17,983,000 for the quarter ended June 30, 2020 from 18,524,000 for the quarter ended June 30, 2019.
−Removed: Diluted weighted average common and common equivalent shares outstanding decreased to 18,114,000 for the quarter ended June 30, 2020 from 18,787,000 for the quarter ended June 30, 2019.
−Removed: Net income per common and common equivalent share was computed by dividing net income by the weighted average number of common and common share equivalent s outstanding during the period .
−Removed: The following table sets forth the calculations of the basic and diluted weighted average common shares for the three months ended June 30 , 20 20 and 201 9 :
−Removed: Three Months Ended June 30,
+Added: Basic weighted average common shares outstanding decreased to 17,937,000 for the quarter ended September 30, 2020 from 18,452,000 for the quarter ended September 30, 2019.
+Added: Diluted weighted average common and common equivalent shares outstanding decreased to 18,174,000 for the quarter ended September 30, 2020 from 18,771,000 for the quarter ended September 30, 2019.
+Added: Basic weighted average common shares outstanding decreased to 17,960,000 for the six months ended September 30, 2020 from 18,488,000 for the six months ended September 30, 2019.
+Added: Diluted weighted average common and common equivalent shares outstanding decreased to 18,144,000 for the six months ended September 30, 2020 from 18,779,000 for the six months ended September 30, 2019.
+Added: Net income per common and common equivalent share was computed by dividing net income by the weighted average number of common and common share equivalents outstanding during the period.
+Added: The following table sets forth the calculations of the basic and diluted weighted average common shares for the three and six months ended September 30, 2020 and 2019:
+Added: Three Months Ended September 30,
Weighted average common shares outstanding
4 unchanged sentences
Net Income per share
+Added: Six Months Ended September 30,
+Added: Weighted average common shares outstanding
+Added: Net Income per share
+Added: Weighted average common shares outstanding
+Added: Treasury stock impact of stock options
+Added: Total common and common equivalent shares
+Added: Net Income per share
Note 6 — Shareholder Rights Plan
8 unchanged sentences
The Company’s Board of Directors may exchange or redeem the rights under certain conditions.
−Removed: Note 7 — Line of Credit
−Removed: The Company’s revolving credit facility expired in September 2019 , and the Company chose not to renew its line of credit agreement with a financial institution.
Note 7 — Contingencies and Legal Proceedings
2 unchanged sentences
Note 8 — Accounts and Taxes Payable and Accrued Liabilities
−Removed: The following table sets forth accounts payable, income taxes payable, and accrued liabilities at June 30, 2020 and March 31, 2020:
−Removed: June 30, 2020
+Added: The following table sets forth accounts payable, income taxes payable, and accrued liabilities at September 30, 2020 and March 31, 2020:
+Added: September 30, 2020
March 31, 2020
2 unchanged sentences
Total accounts and taxes payable
−Removed: June 30, 2020
+Added: September 30, 2020
March 31, 2020
29 unchanged sentences
Three Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
+Added: September 30, 2020
+Added: September 30, 2019
Operating lease expense
+Added: Finance lease expense
Short-term lease expense
1 unchanged sentence
Total lease expenses
+Added: Six Months Ended
+Added: Six Months Ended
+Added: September 30, 2020
+Added: September 30, 2019
+Added: Operating lease expense
+Added: Finance lease expense
+Added: Short-term lease expense
+Added: Variable lease expense
+Added: Total lease expenses
The following table presents the lease related assets and liabilities recorded on the Company’s consolidated balance sheets related to its operating leases:
−Removed: June 30, 2020
+Added: September 30, 2020
March 31, 2020
3 unchanged sentences
Total lease liabilities
−Removed: Weighted average remaining lease term
+Added: Weighted average remaining operating lease term
+Added: Weighted average remaining finance lease term
Weighted average discount rate
−Removed: Supplemental cash flow information related to operating leases for the three months ended June 30, 2020 and 2019 were as follows:
−Removed: Three Months Ended
−Removed: Three Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
−Removed: Cash paid for amounts included in the measurement of operating lease liabilities
+Added: Supplemental cash flow information related to operating leases for the six months ended September 30, 2020 and 2019 were as follows:
+Added: Six Months Ended
+Added: Six Months Ended
+Added: September 30, 2020
+Added: September 30, 2019
+Added: Cash paid for amounts included in the measurement of operating
+Added: lease liabilities
Operating lease liabilities arising from obtaining ROU assets
−Removed: Reductions to ROU assets resulting from reductions to operating lease liabilities
−Removed: As of June 30, 2020, maturities of operating lease liabilities for each of the next five years and thereafter are as follows:
+Added: Finance lease liabilities arising from obtaining ROU assets
+Added: Reductions to ROU assets resulting from reductions to operating
+Added: lease liabilities
+Added: As of September 30, 2020, maturities of operating lease liabilities for each of the next five years and thereafter are as follows:
Total lease payments
1 unchanged sentence
Total lease liabilities
−Removed: As of June 30, 2020, the Company has approximately $ 13.2 million of additional operating lease commitments that have not yet commenced.
+Added: As of September 30, 2020, the Company has approximately $ 7.9 million of additional operating lease commitments that have not yet commenced.
These leases commence in 2020 and have lease terms between 2 years and 10 years.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.