−Removed: MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
−Removed: (All currency is rounded to the nearest thousands, except share
−Removed: and per share amounts.)
−Removed: Market Information
−Removed: Our common stock is listed for trading on
−Removed: the Nasdaq Capital Markets (“Nasdaq”) under the symbol “CREX”.
−Removed: Trading of our common stock on Nasdaq commenced
−Removed: on November 19, 2018.
−Removed: Prior to November 19, 2018, our common stock was listed for trading on the OTC Bulletin Board, the “OTCQX,”
−Removed: under the symbol “CREX.”
−Removed: The transfer agent and registrar for our common stock is Computershare Limited, 401 2nd Avenue
−Removed: North, Minneapolis, Minnesota 55401.
−Removed: As of March 8, 2021, we had 344 holders
−Removed: of record of our common stock.
−Removed: The actual number of stockholders is greater than this number of record holders, and includes stockholders
−Removed: who are beneficial owners, but whose shares are held in street name by brokers and other nominees.
−Removed: This number of holders of record
−Removed: also does not include stockholders whose shares may be held in trust by other entities.
−Removed: Dividend Policy
−Removed: We have never declared or paid cash dividends
−Removed: on our common stock.
−Removed: We currently intend to retain future earnings, if any, to operate and expand our business and to finance the
−Removed: development and expansion of our business.
−Removed: We do not anticipate paying cash dividends on our common stock in the foreseeable future.
−Removed: Any payment of cash dividends in the future will be at the discretion of our Board of Directors and will depend upon our results
−Removed: of operations, earnings, capital requirements, contractual restrictions and other factors deemed relevant by our Board of Directors.
−Removed: Holders of our common stock are entitled
−Removed: to share pro rata in dividends and distributions with respect to the common stock when, as and if declared by our Board of Directors
−Removed: out of funds legally available therefor.
−Removed: Our future dividend policy is subject to the sole discretion of our Board of Directors
−Removed: and will depend upon a number of factors, including future earnings, capital requirements and our financial condition.
−Removed: Recent Sales of Unregistered Securities
−Removed: On March 7, 2021, the Company and its subsidiaries
−Removed: (collectively, the “Borrowers”) refinanced their current debt facilities with Slipstream Communications, LLC (“Slipstream”),
−Removed: pursuant to an Amended and Restated Credit and Security Agreement (the “Credit Agreement”).
−Removed: The debt facilities continue
−Removed: to be fully secured by all assets of the Borrowers.
−Removed: The maturity date (“Maturity Date”) on the outstanding debt and
−Removed: new debt is extended to March 31, 2023.
−Removed: The Credit Agreement (i) provides a $1,000 of availability under a line of credit (the
−Removed: “Line of Credit”), (ii) consolidates our existing term and revolving line of credit facilities into a new term loan
−Removed: (the “New Term Loan”) having an aggregate principal balance of approximately $4,550 (including a 3.0% issuance fee
−Removed: capitalized into the principal balance), (iii) increases the outstanding special convertible term loan (the “Convertible
−Removed: Loan”) to approximately $2,280 (including a 3.0% issuance fee capitalized into the principal balance), and (iv) extinguishes
−Removed: the outstanding obligations owed with respect to a $264 existing disbursed escrow loan in exchange for shares of the Company’s
−Removed: common stock (the “Disbursed Escrow Conversion Shares”), valued at $2.718 per share (the trailing 10-day volume weighted
−Removed: average price (“VWAP”)) as reported on the Nasdaq Capital Market as of the date of execution of the Credit Agreement).
−Removed: The Line of Credit and Convertible Loan accrue interest at 10% per year, and the New Term Loan accrues interest at 8% per year.
−Removed: The New Term Loan requires no principal
−Removed: payments until the Maturity Date, and interest payments are payable on the first day of each month until the Maturity Date.
−Removed: interest payments owed prior to October 1, 2021 are payable as PIK payments, or increases to the principal balance only.
−Removed: The Line of Credit and Convertible Loan
−Removed: require payments of accrued interest payable on the first day of each month through April 1, 2022.
−Removed: All such interest payments made
−Removed: prior to October 1, 2021 are payable as PIK payments, or increases to the principal balances under the Line of Credit and Convertible
−Removed: No principal payments are owed under the Line of Credit or Convertible Loan until April 1, 2022, at which time all principal
−Removed: and interest on each of the Line of Credit and Convertible Loan will be paid in monthly installments until the Maturity Date to
−Removed: fully amortize outstanding principal by the Maturity Date.
−Removed: All payments of interest (other than PIK
−Removed: payments) and principal on the Line of Credit and Convertible Loan may be paid, in the Borrowers’
−Removed: sole discretion, in shares
−Removed: of the Company’s Common Stock (the “Payment Shares,”
−Removed: and together with the Disbursed Escrow Conversion Shares,
−Removed: the “Shares”).
−Removed: The Payment Shares will be valued on a per-Share basis at 70% of the VWAP of the Company’s shares
−Removed: of common stock as reported on the Nasdaq Capital Market for the 10 trading days immediately prior to the date such payment is
−Removed: provided that the Payment Shares shall not be valued below $0.50 per Share (the “Share Price”).
−Removed: The Credit Agreement limits the Company’s
−Removed: ability to issue Shares as follows (the “Exchange Limitations”):
−Removed: (1) The total number of Shares that may be issued
−Removed: under the Credit Agreement will be limited to 19.99% of the Company’s outstanding shares of common stock on the date the
−Removed: Credit Agreement is signed (the “Exchange Cap”), unless stockholder approval is obtained to issue shares in excess
−Removed: of the Exchange Cap;
−Removed: (2) if Slipstream and its affiliates (the “Slipstream Group”) beneficially own the largest ownership
−Removed: position of shares of Company common stock immediately prior to the proposed issuance of Payment Shares and such shares are less
−Removed: than 19.99% of the then-issued and outstanding shares of Company common stock, the issuance of such Payment Shares will not cause
−Removed: the Slipstream Group to beneficially own in excess of 19.99% of the issued and outstanding shares of Company common stock after
−Removed: such issuance unless stockholder approval is obtained for ownership in excess of 19.99%;
−Removed: and (3) if the Slipstream Group does not
−Removed: beneficially own the largest ownership position of shares of Company common stock immediately prior to the proposed issuance of
−Removed: Payment Shares, the Company may not issue Payment Shares to the extent that such issuance would result in Slipstream Group beneficially
−Removed: owning more than 19.99% of the then issued and outstanding shares of Company common stock unless (A) such ownership would not be
−Removed: the largest ownership position in the Company, or (B) stockholder approval is obtained for ownership in excess of 19.99%.
−Removed: The Borrowers covenant to, within 30 days
−Removed: of the signing of the Credit Agreement, file a preliminary proxy statement with the SEC to procure an approval of the transactions
−Removed: contemplated herein from its majority stockholders for purposes of complying with Nasdaq Marketplace Rule 5635(b), (c) and (d).
−Removed: The Borrowers will thereafter use their commercially reasonable efforts to file a definitive proxy statement to cause to be held
−Removed: a shareholder meeting for such approval.
−Removed: The Borrowers will use their reasonable
−Removed: best efforts to have declared effective within 45 days of signing of the Credit Agreement (“Effectiveness Date”) a
−Removed: registration statement on Form S-3 covering the resale of the Disbursed Escrow Conversion Shares and the Payment Shares.
−Removed: SELECTED FINANCIAL DATA
−Removed: Not applicable.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: (All currency is rounded to the nearest thousands, except share
−Removed: and per share amounts.)
−Removed: Forward-Looking Statements
−Removed: The following discussion contains various
−Removed: forward-looking statements within the meaning of Section 21E of the Exchange Act.
−Removed: Although we believe that, in making any such
−Removed: statement, our expectations are based on reasonable assumptions, any such statement may be influenced by factors that could cause
−Removed: actual outcomes and results to be materially different from those projected.
−Removed: When used in the following discussion, the words “anticipates,”
−Removed: “believes,”
−Removed: “expects,”
−Removed: “intends,”
−Removed: “plans,”
−Removed: “estimates”
−Removed: expressions, as they relate to us or our management, are intended to identify such forward-looking statements.
−Removed: These forward-looking
−Removed: statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those anticipated.
−Removed: Factors that could cause actual results to differ materially from those anticipated, certain of which are beyond our control, are
−Removed: set forth in Item 1A under the caption “Risk Factors.”
−Removed: Our actual results, performance or achievements
−Removed: could differ materially from those expressed in, or implied by, forward-looking statements.
−Removed: Accordingly, we cannot be certain that
−Removed: any of the events anticipated by forward-looking statements will occur or, if any of them do occur, what impact they will have
−Removed: We caution you to keep in mind the cautions and risks described in this document and to refrain from attributing undue certainty
−Removed: to any forward-looking statements, which speak only as of the date of the document in which they appear.
−Removed: We do not undertake to
−Removed: update any forward-looking statement.
−Removed: Creative Realities, Inc.
−Removed: is a Minnesota corporation
−Removed: that provides innovative digital marketing technology solutions to a broad range of companies, individual brands, enterprises,
−Removed: and organizations throughout the United States and in certain international markets.
−Removed: We have expertise in a broad range of existing
−Removed: and emerging digital marketing technologies across approximately fifteen (15) vertical markets, as well as the related media management
−Removed: and distribution software platforms and networks, device and content management, product management, customized software service
−Removed: layers, systems, experiences, workflows, and integrated solutions.
−Removed: Our technology and solutions include:
−Removed: digital merchandising
−Removed: systems and omni-channel customer engagement systems;
−Removed: content creation, production and scheduling programs and systems;
−Removed: a comprehensive
−Removed: series of recurring maintenance, support, and field service offerings;
−Removed: interactive digital shopping assistants, advisors and kiosks;
−Removed: and, other interactive marketing technologies such as mobile, social media, point-of-sale transactions, beaconing and web-based
−Removed: media that enable our customers to transform how they engage with consumers.
−Removed: Our main operations are conducted directly
−Removed: through Creative Realities, Inc.
−Removed: and our wholly owned subsidiary Creative Realities Canada, Inc., a Canadian corporation.
−Removed: wholly owned subsidiaries are effectively dormant:
−Removed: Creative Realities, LLC, a Delaware limited liability company, ConeXus World
−Removed: Global, LLC, a Kentucky limited liability company, and Allure Global Solutions, Inc., a Georgia corporation.
−Removed: We generate revenue by:
−Removed: consulting with our customers to determine the technologies and solutions required to achieve their specific goals, strategies and objectives;
−Removed: designing our customers’
−Removed: digital marketing experiences, content and interfaces;
−Removed: engineering the systems architecture delivering the digital marketing experiences we design –
−Removed: both software and hardware –
−Removed: and integrating those systems into a customized, reliable and effective digital marketing experience;
−Removed: managing the efficient, timely and cost-effective deployment of our digital marketing technology solutions for our customers;
−Removed: delivering and updating the content of our digital marketing technology solutions using a suite of advanced media, content and network management software products;
−Removed: maintaining our customers’
−Removed: digital marketing technology solutions by:
−Removed: providing content production and related services;
−Removed: creating additional software-based features and functionality;
−Removed: hosting the solutions;
−Removed: monitoring solution service levels;
−Removed: and responding to and/or managing remote or onsite field service maintenance, troubleshooting and support calls.
−Removed: These activities generate revenue through:
−Removed: bundled-solution sales;
−Removed: consulting services, experience design, content development and production, software development, engineering,
−Removed: implementation, and field services;
−Removed: software license fees;
−Removed: and maintenance and support services related to our software, managed
−Removed: systems and solutions.
−Removed: Recent Developments
−Removed: COVID-19 Pandemic
−Removed: In January 2020, an outbreak of a new strain
−Removed: of coronavirus, COVID-19, was identified in Wuhan, China.
−Removed: Through the first quarter of 2020, the disease became widespread
−Removed: around the world, and on March 11, 2020, the World Health Organization declared a pandemic.
−Removed: Thereafter, state and local authorities
−Removed: in the United States and worldwide have forced many businesses to temporarily reduce or cease operations to slow the spread of
−Removed: the COVID-19 pandemic.
−Removed: As a result of the COVID-19 pandemic, we
−Removed: experienced rapid and immediate deterioration in our business in each of our key vertical markets.
−Removed: The elective and forced closures
−Removed: of, and implementation of social distancing policies on, businesses across the United States has resulted in materially reduced
−Removed: demand for our services by our customers, as our customers purchase our products and services to engage with their end customers
−Removed: in a physical space through digital technology, particularly in our theater, sports arena and large entertainment markets.
−Removed: reduced demand has resulted in customer orders being delayed.
−Removed: These conditions resulted in downward revisions of our internal forecasts
−Removed: on current and future projected earnings and cash flows, resulting in a non-cash impairment loss of $10,646 recording during
−Removed: the period, and reduced liquidity as described below.
−Removed: While we are experiencing an intense curtail
−Removed: in current customer demand, our long-term outlook for the digital signage industry remains strong.
−Removed: We believe that the digital
−Removed: signage industry will experience rapid consolidation, adding scale and enhancing profitability to those companies that emerge as
−Removed: the enterprise-level providers within our industry after the COVID-19 pandemic and consolidations.
−Removed: We believe that one byproduct
−Removed: of the COVID-19 pandemic may be the acceleration of industry consolidation as smaller providers may be unwilling or unable to continue
−Removed: business over the course of 2021.
−Removed: Given the uncertainty around the extent and
−Removed: timing of the potential future spread or mitigation of the COVID-19 pandemic and around the imposition or relaxation of protective
−Removed: measures, we cannot reasonably estimate the impact to our future results of operations, cash flows, or financial condition at this
−Removed: See “Employee Related Expenses”
−Removed: within Note 9 Commitments and Contingencies for a discussion of the Company’s cost-control measures, including
−Removed: employment compensation reductions designed to achieve preliminary cost savings in light of the significant economic uncertainty
−Removed: caused by the COVID-19 pandemic.
−Removed: Safe Space Solutions
−Removed: On April 28, 2020, we announced the joint
−Removed: launch of an AI-integrated non-contact temperature inspection kiosk known as the Thermal Mirror with our partner, InReality, LLC
−Removed: (“InReality”), for use by businesses as COVID-19 related workplace restrictions are reduced or eliminated.
−Removed: we have experience in providing customers digital integration solutions, our launch of the Thermal Mirror involves the development,
−Removed: marketing and sale of a new product to new customers involving a joint effort with InReality.
−Removed: The product also uses hardware and
−Removed: technologies that have not been used with our other customers.
−Removed: Throughout the course of the remainder of 2020, the Company and
−Removed: InReality have continued to develop incremental use cases and have launched a suite of Safe Space Solutions products addressing
−Removed: this market, each of which operate consistently with our primary business model in that they represent a sale of hardware and a
−Removed: SaaS-based subscription license services contract.
−Removed: Although we believe these products and our
−Removed: launch will be successful, there are a number of risks involved in such launch, including investing significant time and resources
−Removed: in the launch, which may ultimately not be successful.
−Removed: While market response has been encouraging, we may not ultimately recover
−Removed: our investment into the launch of these products.
−Removed: At-the-market offering
−Removed: On June 19, 2020, the Company entered into
−Removed: a Sales Agreement (the “Agreement”) with Roth Capital Partners, LLC (“Roth”) under which the Company may
−Removed: offer and sell, from time to time at its sole discretion, shares of its common stock, par value $0.01 per share (the “Common
−Removed: Stock”), having an aggregate offering price of up to $8,000,000 through Roth as the Company’s sales agent.
−Removed: sell the Common Stock by any method permitted by law deemed to be an “at the market offering”
−Removed: as defined in Rule 415
−Removed: of the Securities Act of 1933, as amended.
−Removed: Subject to the terms of the Agreement, Roth will use its commercially reasonable efforts
−Removed: to sell the Common Stock from time to time, based upon instructions from the Company (including any price, time or size limits
−Removed: or other customary parameters or conditions the Company may impose).
−Removed: The Company or Roth may suspend the offering of the Common
−Removed: Stock being made through Roth under the Agreement upon proper notice to the other party.
−Removed: The Company will pay Roth a commission
−Removed: of 3.0% of the gross sales proceeds of any Common Stock sold through Roth under the Agreement, and also has provided Roth with
−Removed: customary indemnification rights.
−Removed: The sale of Common Stock under the Agreement is registered on a Form S-3 registration statement
−Removed: (Registration No.
−Removed: 333-238275) and related prospectus supplement filed with the SEC on June 19, 2020.
−Removed: Pursuant to the “baby
−Removed: rules that apply to such registration statement, we cannot sell our common stock in a public primary offering (including
−Removed: under the Agreement) with a value exceeding more than one-third of our public float in any 12 calendar month period so long as
−Removed: our public float remains below $75.0 million.
−Removed: The Company is not obligated to make any
−Removed: sales of Common Stock under the Agreement.
−Removed: The offering of shares of Common Stock pursuant to the Agreement will terminate upon
−Removed: the earlier of (i) the sale of all Common Stock subject to the Agreement or (ii) termination of the Agreement in accordance with
−Removed: Through March 8, 2021, the Company received
−Removed: gross proceeds under the Agreement of $1,831 from the issuance of 1,034,068 shares of our Common Stock, and paid an aggregate of
−Removed: $53 to Roth in commissions, yielding net proceeds of $1,778 after commissions, and net proceeds of $1,636 after other offering-related
−Removed: Registered Direct Offering
−Removed: On February 18, 2021, the Company entered
−Removed: into a securities purchase agreement with an institutional investor which provided for the issuance and sale by the Company of
−Removed: 800,000 shares of the Company’s common stock (the “Shares”), in a registered direct offering (the “Offering”)
−Removed: at a purchase price of $2.50 per Share, for gross proceeds of $2,000.
−Removed: The net proceeds from the Offering after paying estimated
−Removed: offering expenses were approximately $1,835, which the Company intends to use for general corporate purposes.
−Removed: The closing of the
−Removed: Offering occurred on February 22, 2021.
−Removed: Amended and Restated Credit Agreement
−Removed: On March 7, 2021, the Company and its subsidiaries
−Removed: (collectively, the “Borrowers”) refinanced their current debt facilities with Slipstream Communications, LLC (“Slipstream”),
−Removed: pursuant to an Amended and Restated Credit and Security Agreement (the “Credit Agreement”).
−Removed: The debt facilities continue
−Removed: to be fully secured by all assets of the Borrowers.
−Removed: The maturity date (“Maturity Date”) on the outstanding debt and
−Removed: new debt is extended to March 31, 2023.
−Removed: The Credit Agreement (i) provides a $1,000 of availability under a line of credit (the
−Removed: “Line of Credit”), (ii) consolidates our existing term and revolving line of credit facilities into a new term loan
−Removed: (the “New Term Loan”) having an aggregate principal balance of approximately $4,550 (including a 3.0% issuance fee
−Removed: capitalized into the principal balance), (iii) increases the outstanding special convertible term loan (the “Convertible
−Removed: Loan”) to approximately $2,280 (including a 3.0% issuance fee capitalized into the principal balance), and (iv) extinguishes
−Removed: the outstanding obligations owed with respect to a $264 existing disbursed escrow loan in exchange for shares of the Company’s
−Removed: common stock (the “Disbursed Escrow Conversion Shares”), valued at $2.718 per share (the trailing 10-day VWAP as reported
−Removed: on the Nasdaq Capital Market as of the date of execution of the Credit Agreement).
−Removed: The Line of Credit and Convertible Loan accrue
−Removed: interest at 10% per year, and the New Term Loan accrues interest at 8% per year.
−Removed: See Note 8 Loans Payable for additional
−Removed: information with respect to the Credit Agreement.
−Removed: Our Sources of Revenue
−Removed: We generate revenue through digital marketing
−Removed: solution sales, which include system hardware, professional and implementation services, software design and development, software
−Removed: licensing, deployment, and maintenance and support services.
−Removed: We currently market and sell our technology
−Removed: and solutions primarily through our sales and business development personnel, but we also utilize agents, strategic partners, and
−Removed: lead generators who provide us with access to additional sales, business development and licensing opportunities.
−Removed: Our expenses are primarily comprised of three
−Removed: sales and marketing, research and development, and general and administrative.
−Removed: Sales and marketing expenses include
−Removed: salaries and benefits for our sales, business development solution management and marketing personnel, and commissions paid on
−Removed: This category also includes amounts spent on marketing networking events, promotional materials, hardware and software to
−Removed: prospective new customers, including those expenses incurred in trade shows and product demonstrations, and other related expenses.
−Removed: Our research and development expenses represent the salaries and benefits of those individuals who develop and maintain our proprietary
−Removed: software platforms and other software applications we design and sell to our customers.
−Removed: Our general and administrative expenses
−Removed: consist of corporate overhead, including administrative salaries, real property lease payments, salaries and benefits for our corporate
−Removed: officers and other expenses such as legal and accounting fees.
−Removed: Critical Accounting Policies and Estimates
−Removed: Our management is responsible for our financial
−Removed: statements and has evaluated the accounting policies to be used in their preparation.
−Removed: Our management believes these policies are
−Removed: reasonable and appropriate.
−Removed: The Company’s significant accounting policies are described in Note 2 Summary of Significant
−Removed: Accounting Policies of the Company’s Consolidated Financial Statements included within Part II, ITEM 8 of this Report.
−Removed: The following discussion identifies those accounting policies that we believe are critical in the preparation of our financial
−Removed: statements, the judgments and uncertainties affecting the application of those policies and the possibility that materially different
−Removed: amounts will be reported under different conditions or using different assumptions.
−Removed: The preparation of financial statements in
−Removed: conformity with GAAP requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities
−Removed: and disclosure of commitments and contingencies at the date of the financial statements and the reported amounts of revenues and
−Removed: expenses during the reporting period.
−Removed: Our actual results could differ from those estimates.
−Removed: Revenue Recognition
−Removed: We recognized revenue in accordance with
−Removed: Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue
−Removed: from Contracts with Customers (“ASC 606”).
−Removed: Under ASC 606, we account for revenue using the following steps:
−Removed: Identify the contract, or contracts, with a customer
−Removed: Identify the performance obligations in the contract
−Removed: Determine the transaction price
−Removed: Allocate the transaction price to the identified performance obligations
−Removed: Recognize revenue when, or as, we satisfy our performance obligations
−Removed: See Note 2 Summary of Significant
−Removed: Accounting Policies and Note 4 Revenue Recognition in our Consolidated Financial Statements, included in Part II,
−Removed: ITEM 8 of this Report, for a complete discussion of our revenue recognition policies.
−Removed: Allowance for Doubtful Accounts
−Removed: We have not made any material changes in
−Removed: the accounting methodology we use to measure the estimated liability for doubtful accounts during the past two fiscal years.
−Removed: Company’s methodology for calculating the allowance for doubtful accounts consists of (1) reserving for specific receivables
−Removed: which (a) are known to be facing serious financial problems, (b) have a trade dispute with the Company, or (c) are significantly
−Removed: aged and/or unresponsive, and (2) a general reserve for unaged accounts receivable based on a percentage of revenue each period.
−Removed: We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions
−Removed: we use to establish the liability for doubtful accounts.
−Removed: However, if actual results are not consistent with our estimates or assumptions,
−Removed: we may be exposed to losses or gains that could be material.
−Removed: Goodwill is evaluated for impairment annually
−Removed: as of September 30 and whenever events or circumstances make it more likely than not that impairment may have occurred.
−Removed: no indefinite-lived intangible assets.
−Removed: We test goodwill for impairment by comparing the book value to the fair value at the reporting
−Removed: We have only one reporting unit, and therefore the entire goodwill is allocated to that reporting unit.
−Removed: The fair value
−Removed: of the reporting unit is determined by using a discounted cash flow analyses consisting of various assumptions, including expectations
−Removed: of future cash flows based on projections or forecasts derived from analysis of business prospects and economic or market trends
−Removed: that may occur.
−Removed: We use these same expectations in other valuation models throughout the business.
−Removed: In addition to the discounted
−Removed: cash flow analysis, we utilize a leveraged buy-out model, trading comps and market capitalization to ultimately determine an estimated
−Removed: fair value of our reporting unit based on weighted average calculations from these models.
−Removed: We base our fair value estimates on
−Removed: assumptions we believe to be reasonable but that are unpredictable and inherently uncertain.
−Removed: If the carrying amount exceeds the
−Removed: fair value, further analysis is performed to measure the impairment loss.
−Removed: In addition, our market capitalization could
−Removed: fluctuate from time to time.
−Removed: Such fluctuation may be an indicator of possible impairment of goodwill if our market capitalization
−Removed: falls below its book value.
−Removed: If this situation occurs, we perform the required detailed analysis to determine if there is impairment.
−Removed: During the first quarter of 2020, we determined
−Removed: that the reduced cash flow projections and the significant decline in our market capitalization as a result of the COVID-19 pandemic
−Removed: during the three months ended March 31, 2020 indicated that an impairment loss may have been incurred during the period.
−Removed: We qualitatively
−Removed: assessed and concluded that it was more likely than not that goodwill was impaired as of March 31, 2020.
−Removed: We reviewed our previous
−Removed: forecasts and assumptions based on our updated projections that were subject to various risks and uncertainties, including:
−Removed: forecasted revenues, expenses and cash flows, including the duration and extent of impact to our business and our alliance partners
−Removed: from the COVID-19 pandemic, (2) current discount rates, (3) the reduction in our market capitalization, (4) changes to the regulatory
−Removed: environment and (5) the nature and amount of government support that will be provided.
−Removed: As a result of this qualitative assessment,
−Removed: we concluded that indicators of impairment were present.
−Removed: The subsequent quantitative interim impairment assessment of our goodwill
−Removed: as of March 31, 2020 resulted in recording an impairment of $10,646 as of March 31, 2020.
−Removed: No additional impairment was recorded
−Removed: during the remainder of 2020, including as a result of our annual assessment completed as of September 30, 2020.
−Removed: We have not made any material changes in
−Removed: our reporting units or the accounting methodology we used to assess impairment of goodwill since September 30, 2020.
−Removed: The valuation
−Removed: of goodwill is subject to a high degree of judgment, uncertainty and complexity.
−Removed: We do not believe there is a reasonable likelihood
−Removed: that there will be a material change in the future estimates or assumptions we use to test for impairment losses on goodwill.
−Removed: if actual results are not consistent with our estimates or assumptions, we may be exposed to an impairment charge that could be
−Removed: There were no indicators of impairment identified
−Removed: in or recorded for the year ended December 31, 2019.
−Removed: Accounting for income taxes requires recognition
−Removed: of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial
−Removed: statements or tax returns.
−Removed: Under this method, deferred tax assets and liabilities are determined based on the difference between
−Removed: the financial statement and tax bases of assets and liabilities.
−Removed: These deferred taxes are measured by applying the provisions of
−Removed: tax laws in effect at the balance sheet date, including the impact of the Tax Cuts and Jobs Act (the “Tax Act”) enacted
−Removed: on December 22, 2017.
−Removed: We recognize in income
−Removed: the effect of a change in tax rates on deferred tax assets and liabilities in the period that includes the enactment date.
−Removed: As of December 31, 2020, a full valuation
−Removed: allowance is recorded against our deferred tax.
−Removed: The valuation allowance is based, in part, on our estimate of future taxable income,
−Removed: the expected utilization of federal and state tax loss carryforwards, and credits and the expiration dates of such tax loss carryforwards.
−Removed: Significant assumptions are used in developing the analysis of future taxable income for purposes of determining the valuation
−Removed: allowance for deferred tax assets which, in our opinion, are reasonable under the circumstances.
−Removed: Impact of Recently Issued Accounting
−Removed: Pronouncements
−Removed: Refer to Note 3 Recently Issued Accounting
−Removed: Pronouncements in our Consolidated Financial Statements included in Part II, ITEM 8 of this Report, for a full description
−Removed: of recent accounting pronouncements, including the expected dates of adoption and estimated effects on results of operations and
−Removed: financial condition, which is incorporated herein by reference.
−Removed: Results of Operations
−Removed: All dollar amounts reported in Results of Operations
−Removed: are in thousands, except per-share information.
−Removed: Year Ended December 31, 2020 Compared to Year Ended December
−Removed: The tables presented below compare our results
−Removed: of operations from one period to another, and present the results for each period and the change in those results from one period
−Removed: to another in both dollars and percentage change.
−Removed: Year Ended December 31,
−Removed: Cost of sales
−Removed: Sales and marketing expenses
−Removed: Research and development expenses
−Removed: General and administrative expenses
−Removed: Depreciation and amortization expense
−Removed: Lease termination expense
−Removed: Loss on disposal of assets
−Removed: Goodwill impairment
−Removed: Earnout liability
−Removed: Total operating expenses
−Removed: Operating loss
−Removed: Other income/(expenses):
−Removed: Interest expense
−Removed: Change in fair value of warrant liability
−Removed: Gain on settlement of debt
−Removed: Loss on fair value of debt
−Removed: Other income/(expense)
−Removed: Total other income/(expense)
−Removed: Net income/(loss) before income taxes
−Removed: Income tax benefit/(expense)
−Removed: Net income/(loss)
−Removed: Sales decreased by $14,141, or 45% in 2020
−Removed: compared to the same period in 2019 driven by reductions in (1) installation services of $4,962 following a significant increase
−Removed: in suspended, delayed, and cancelled customer projects, initiatives, and capital expenditures as a direct result of the COVID-19
−Removed: pandemic, (2) software development services of $8,754 which included nonrecurrence of approximately $7,937 of 2019 revenue related
−Removed: to software development and licensing arrangements, and (3) management services of $1,186 related to contracts with customers which
−Removed: were partially or permanently closed during the year.
−Removed: Reductions in year over year core digital signage business were partially
−Removed: offset by $3,535 of revenue generated from our Safe Space Solutions products and services during the year ended December 31, 2020
−Removed: following launch of the suite of products at the end of April 2020.
−Removed: Gross profit decreased $5,618 in absolute
−Removed: dollars to $8,121 in 2020 from $13,739 in 2019, or 41% driven by reductions in revenue which were partially offset by an increase
−Removed: in gross margin to 46.5% in 2020 from 43.5% in 2019.
−Removed: The increase in gross margin relates to the sales of Safe Space Solutions
−Removed: products and a higher percentage of managed services revenue to consolidated revenue.
−Removed: Sales and Marketing
−Removed: Sales and marketing expenses generally include
−Removed: the salaries, taxes, and benefits of our sales and marketing personnel, as well as trade show activities, travel, and other related
−Removed: sales and marketing costs.
−Removed: Sales and marketing expenses decreased by $668, or 28%, for the year ended December 31, 2020 as compared
−Removed: to the same period in 2019 driven by a $662 reduction in personnel costs as the result of reduced headcount and salary reductions
−Removed: in March 2020, combined with reduced spend on trade show activity and related travel costs following the cancellation of several
−Removed: key industry events as a result of the COVID-19 pandemic.
−Removed: We anticipate that our sales and marketing expenses will continue to
−Removed: be significantly lower than those incurred in 2019 as trade shows and industry events planned for throughout 2021 have been suspended,
−Removed: delayed, or completely cancelled.
−Removed: We further anticipate our sales personnel will continue to incur reduced travel costs during
−Removed: the extended pandemic period and utilize virtual meeting technology more commonly moving forward.
−Removed: Research and Development
−Removed: Research and development expenses decreased
−Removed: by $330, or 23%, for the year ended December 31, 2020 as compared to the same period in 2019 as the result of a reduction in personnel
−Removed: costs during the period following reduced headcount and salary reductions in March 2020.
−Removed: General and Administrative
−Removed: Total general and administrative expenses
−Removed: increased by $201, or 2%, for the year ended December 31, 2020 as compared to the same period in 2019 from $9,092 to $9,293.
−Removed: costs, including salaries, benefits, and travel-related expenses, decreased by $1,109 in 2020, partially offset by an increase
−Removed: in stock compensation amortization expense of $273 related to incremental employee and directors’
−Removed: awards during 2020 which
−Removed: are being amortized over the thirty-six (36) month vesting period based on the grant date fair value calculated using the Black
−Removed: Scholes method.
−Removed: Personnel costs were reduced following completion of a reduction-in-force and salary reductions for remaining personnel
−Removed: in March 2020.
−Removed: The reductions in personnel costs were offset by increases in (1) incremental reserve for bad debts of $616 primarily
−Removed: driven by a customer bankruptcy, (2) legal and deal costs of approximately $500 related to our offering process and ongoing litigation
−Removed: efforts discussed in Note 9 Commitments and Contingencies to the Consolidated Financial Statements, and (3) insurance costs,
−Removed: including director and officer related coverage which is experiencing significant tightening in the most recent twenty-four months.
−Removed: Depreciation and
−Removed: Amortization Expenses
−Removed: Depreciation and amortization expenses increased
−Removed: by $224, or 18%, for the year ended December 31, 2020 as compared to the same period in 2019 driven by a combination of an increased
−Removed: intangible asset base and increased capitalized costs related to the continued development of our software products since the acquisition
−Removed: Lease Termination
−Removed: On December 31, 2020, we exited our office
−Removed: facilities located in Dallas, TX.
−Removed: In ceasing use of these facilities, we recorded a one-time non-cash charge of $18.
−Removed: no such lease terminations during 2019.
−Removed: Goodwill impairment
−Removed: See Note 7 Intangible Assets, Including
−Removed: Goodwill to the Consolidated Financial Statements for a discussion of the Company’s interim impairment test and the non-cash
−Removed: impairment charge recorded.
−Removed: Gain on Earnout
−Removed: The Company completed an updated fair value
−Removed: analysis at December 31, 2019 of the contingent consideration earnout liability initially recorded at $250 in the opening balance
−Removed: sheet at the time of the Allure Acquisition on November 20, 2018.
−Removed: As a result of that analysis, the Company concluded the fair
−Removed: value of the liability was $0, resulting in a gain of $250 in 2019.
−Removed: Interest Expense
−Removed: See Note 8 Loans Payable to the Consolidated
−Removed: Financial Statements for a discussion of the Company’s debt and related interest expense obligations.
−Removed: Change in Fair
−Removed: Value of Warrant Liability
−Removed: All of the Company’s outstanding warrants
−Removed: classified as liabilities expired during 2019.
−Removed: See Note 5 Fair Value Measurement to the Consolidated Financial Statements
−Removed: for a discussion of the Company’s non-cash change in Warrant Liability.
−Removed: Gain on Settlement
−Removed: of Obligations
−Removed: During the year ended December 31, 2020,
−Removed: the Company settled and/or wrote off obligations of $348 for aggregate cash payments of $139 and recognized a gain of $209 related
−Removed: to legacy accounts payable deemed to no longer be legal obligations to vendors.
−Removed: During the year ended December 31, 2019,
−Removed: the Company settled and/or wrote off obligations of $3,178 for $1,132 cash payment and recognized a gain of $2,046.
−Removed: $1,619 of this
−Removed: gain related to settlement of legacy sales commissions due to a third party vendor which were settled with a cash payment of $1,100
−Removed: during the three-months ended December 31, 2019.
−Removed: The remaining settlements related to legacy accounts payable deemed to no longer
−Removed: be legal obligations to vendors.
−Removed: Supplemental Operating Results on a Non-GAAP Basis
−Removed: The following non-GAAP data, which adjusts
−Removed: for the categories of expenses described below, is a non-GAAP financial measure.
−Removed: Our management believes that this non-GAAP financial
−Removed: measure is useful information for investors, shareholders and other stakeholders of our Company in gauging our results of operations
−Removed: on an ongoing basis.
−Removed: We believe that EBITDA is a performance measure and not a liquidity measure, and therefore a reconciliation
−Removed: between net loss/income and EBITDA and Adjusted EBITDA has been provided.
−Removed: EBITDA should not be considered as an alternative to
−Removed: net loss/income as an indicator of performance or as an alternative to cash flows from operating activities as an indicator of
−Removed: cash flows, in each case as determined in accordance with GAAP, or as a measure of liquidity.
−Removed: In addition, EBITDA does not take
−Removed: into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows.
−Removed: intend the presentation of these non-GAAP measures to be considered in isolation or as a substitute for results prepared in accordance
−Removed: These non-GAAP measures should be read only in conjunction with our Consolidated Financial Statements prepared in accordance
−Removed: Quarters Ended
−Removed: September 30,
−Removed: Quarters ended
−Removed: GAAP net loss
−Removed: Interest expense:
−Removed: Amortization of debt discount
−Removed: Other interest, net
−Removed: Depreciation/amortization:
−Removed: Amortization of intangible assets
−Removed: Amortization of finance lease assets
−Removed: Amortization of share-based awards
−Removed: Depreciation of property, equipment & software
−Removed: Income tax expense/(benefit)
−Removed: Change in fair value of Special Loan
−Removed: Gain on settlement of obligations
−Removed: Loss on disposal of assets
−Removed: Loss on lease termination
−Removed: Loss on goodwill impairment
−Removed: Stock-based compensation –
−Removed: Director grants
−Removed: Adjusted EBITDA
−Removed: Quarters ended
−Removed: September 30,
−Removed: GAAP net income/(loss)
−Removed: Interest expense:
−Removed: Amortization of debt discount
−Removed: Other interest, net
−Removed: Depreciation/amortization
−Removed: Income tax expense/(benefit)
−Removed: Change in warrant liability
−Removed: Gain on settlement of obligations
−Removed: Gain on earnout liability
−Removed: Stock-based compensation
−Removed: Adjusted EBITDA
−Removed: Liquidity and Capital Resources
−Removed: We produced net income for the year ended
−Removed: December 31, 2019 but incurred a net loss for the year ended December 31, 2020 and have negative cash flows from operating activities
−Removed: for both periods.
−Removed: As of December 31, 2020, we had cash and cash equivalents of $1,826 and a working capital deficit of $306.
−Removed: On January 11, 2021, Creative Realities,
−Removed: received a notice from Old National Bank regarding forgiveness of the loan in the principal amount of $1,552 (the “PPP
−Removed: Loan”) that was made pursuant to the Small Business Administration Paycheck Protection Program under the Coronavirus Air,
−Removed: Relief and Economic Security Act of 2020.
−Removed: According to such notice, the full principal amount of the PPP Loan and the accrued interest
−Removed: have been forgiven.
−Removed: Accounting for the forgiveness will be recognized in the first quarter of 2021.
−Removed: On February 18, 2021, the Company entered
−Removed: into a securities purchase agreement with an institutional investor which provided for the issuance and sale by the Company of
−Removed: 800,000 shares of the Company’s common stock (the “Shares”), in a registered direct offering (the “Offering”)
−Removed: at a purchase price of $2.50 per Share, for gross proceeds of $2,000.
−Removed: The net proceeds from the Offering after paying estimated
−Removed: offering expenses were approximately $1,835, which the Company intends to use for general corporate purposes.
−Removed: The closing of the
−Removed: Offering occurred on February 22, 2021.
−Removed: On March 7, 2021, the Company and Slipstream
−Removed: entered into an agreement to refinance the Company’s Loan and Security Agreement, including (1) the extension of all maturity
−Removed: dates therein to March 31, 2023, (2) the conversion of the Disbursed Escrow Promissory Note into equity, (3) access to an additional
−Removed: $1,000 via a multi-advance line of credit facility, and (4) the removal of the three times liquidation preference with respect
−Removed: to the Company’s Secured Convertible Special Loan Promissory Note.
−Removed: Management believes that, based on (i) the
−Removed: forgiveness of our PPP Loan, (ii) the execution of a registered direct offering and remaining availability for incremental offerings
−Removed: under our previously registered Form S-3, (iii) the refinancing of our debt, including extension of the maturity date on our term
−Removed: and convertible loans, as well as access to incremental borrowings under the new multi-advance line of credit, and (iv) our operational
−Removed: forecast through 2021, we can continue as a going concern through at least March 31, 2022.
−Removed: However, given our net losses, cash
−Removed: used in operating activities and working capital deficit, we obtained a continued support letter from Slipstream through March
−Removed: We can provide no assurance that our ongoing operational efforts will be successful which could have a material adverse
−Removed: effect on our results of operations and cash flows.
−Removed: See Note 8 Loans Payable to the Consolidated
−Removed: Financial Statements for an additional discussion of the Company’s debt obligations and further discussion of the Company’s
−Removed: refinancing activities subsequent to December 31, 2020.
−Removed: Operating Activities
−Removed: The cash flows used in operating activities
−Removed: were $3,530 and $970 for the years ended December 31, 2020 and 2019, respectively.
−Removed: The majority of the cash consumed by operations
−Removed: for both periods was attributed to our net losses.
−Removed: For the years ended December 31, 2020 and 2019, our net loss was $17,053 and
−Removed: $1,008 when adjusted for gain on settlements of obligations, respectively.
−Removed: The cash flows used in operating activities were further
−Removed: driven by the Company’s increase in inventory on hand as a result of the launch of our Safe Space Solutions product suite,
−Removed: partially offset by non-cash charges of $93, $2,531, and $10,646 related to (1) fair value of our Special Loan, (2) depreciation
−Removed: and amortization expenses, and (3) impairment charge related to goodwill, respectively, combined with an increase of $613 in our
−Removed: allowance for doubtful accounts primarily as a result of a customer bankruptcy.
−Removed: Investing Activities
−Removed: Net cash used in investing activities during
−Removed: the year ended December 31, 2020 was $657 as compared to $687 for the same period in 2019.
−Removed: Uses of cash in the current and prior
−Removed: period relate primarily to internal and external costs associated with software development.
−Removed: We currently do not have any material
−Removed: commitments for capital expenditures as of December 31, 2020, nor do we anticipate any significantly expanding our expenditures
−Removed: for investing in 2021.
−Removed: Financing Activities
−Removed: Net cash provided by financing activities
−Removed: during the years ended December 31, 2020 and 2019 was $3,479 and $1,473, respectively.
−Removed: The increase was driven by our receipt of
−Removed: a PPP Loan of $1,552 and proceeds from our at-the-market offering of $1,832, partially offset by no debt proceeds during the year.
−Removed: Off-Balance Sheet Arrangements
−Removed: During the year ended December 31, 2020,
−Removed: we did not engage in any off-balance sheet arrangements set forth in Item 303(a) (4) of Regulation S-K.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: Not applicable.
−Removed: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
−Removed: See Index to Consolidated Financial Statements
−Removed: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
+Added: ITEM 5 MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
+Added: currency is rounded to the nearest thousands, except share and per share amounts.)
+Added: common stock is listed for trading on the Nasdaq Capital Markets (“Nasdaq”) under the symbol “CREX”.
+Added: agent and registrar for our common stock is Computershare Limited, 401 2nd Avenue North, Minneapolis, Minnesota 55401.
+Added: As of March 22, 2022, we had 419 holders of record of our common stock.
+Added: The actual number of stockholders is greater than this number of record holders, and includes stockholders who are beneficial owners,
+Added: but whose shares are held in street name by brokers and other nominees.
+Added: This number of holders of record also does not include stockholders
+Added: whose shares may be held in trust by other entities.
+Added: have never declared or paid cash dividends on our common stock.
+Added: We currently intend to retain future earnings, if any, to operate and
+Added: expand our business and to finance the development and expansion of our business.
+Added: We do not anticipate paying cash dividends on our common
+Added: stock in the foreseeable future.
+Added: Any payment of cash dividends in the future will be at the discretion of our Board of Directors and
+Added: will depend upon our results of operations, earnings, capital requirements, contractual restrictions and other factors deemed relevant
+Added: by our Board of Directors.
+Added: of our common stock are entitled to share pro rata in dividends and distributions with respect to the common stock when, as and if declared
+Added: by our Board of Directors out of funds legally available therefor.
+Added: Our future dividend policy is subject to the sole discretion of our
+Added: Board of Directors and will depend upon a number of factors, including future earnings, capital requirements and our financial condition.
+Added: Sales of Unregistered Securities
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.