UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(MARK
ONE)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarter ended March 31, 2026
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-42665
Cal
Redwood Acquisition Corp.
(Exact
Name of Registrant as Specified in Its Charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
2440 Sand Hill Road , Suite 101
Menlo Park , CA
94025
(Address of principal executive offices) (Zip Code)
(415)
692-7762
(Issuer’s
telephone number)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one Right CRAQU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share CRA The Nasdaq Stock Market LLC
Rights, each Right to acquire one-tenth (1/10) of one Class A Ordinary Share CRAQR The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of May 15, 2026, there were 23,660,000 Class A ordinary shares, $0.0001 par value and 7,665,900 Class B ordinary shares,
$0.0001 par value, issued and outstanding.
CAL
REDWOOD ACQUISITION CORP.
FORM
10-Q FOR THE QUARTER ENDED MARCH 31, 2026
TABLE
OF CONTENTS
Page
Part
I. Financial Information
1
Item
1. Interim Financial Statements
1
Condensed
Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025
1
Condensed
Statements of Operations for the Three Months Ended March 31, 2026 and for the Period from January 7, 2025 (Inception) Through March
31, 2025 (Unaudited)
2
Condensed
Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2026 and for the Period from January 7,
2025 (Inception) Through March 31, 2025 (Unaudited)
3
Condensed
Statements of Cash Flows for the Three Months Ended March 31, 2026 and for the Period from January 7, 2025 (Inception) Through March
31, 2025 (Unaudited)
4
Notes
to Condensed Financial Statements (Unaudited)
5
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item
3. Quantitative and Qualitative Disclosures About Market Risk
18
Item
4. Controls and Procedures
18
Part
II. Other Information
19
Item
1. Legal Proceedings
19
Item
1A. Risk Factors
19
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
19
Item
3. Defaults Upon Senior Securities
19
Item
4. Mine Safety Disclosures
19
Item
5. Other Information
19
Item
6. Exhibits
20
Part
III. Signatures
21
i
PART
I - FINANCIAL INFORMATION
Item
1. Interim Financial Statements.
CAL
REDWOOD ACQUISITION CORP.
CONDENSED
BALANCE SHEETS
MARCH
31, 2026
March
31,
December
31,
2026
2025
(Unaudited)
Assets
Current assets
Cash
$ 962,299
$ 1,096,942
Due from Sponsor
4,200
—
Prepaid expense
66,301
3,740
Prepaid
insurance
98,356
98,356
Total current assets
1,131,156
1,199,038
Long-term prepaid insurance
14,282
38,534
Cash and investments
held in Trust Account
237,675,190
235,633,565
Total
Assets
$ 238,820,628
$ 236,871,137
Liabilities and Shareholders’
Deficit
Current Liabilities
Accrued offering
costs
$ 75,000
$ 75,000
Accounts payable
and accrued expenses
106,416
74,547
Due to affiliates
29,694
29,694
Promissory
note - related party
301
301
Total current liabilities
211,411
179,542
Deferred underwriting
fee payable
9,200,000
9,200,000
Total
Liabilities
9,411,411
9,379,542
Commitments and Contingencies
(Note 6)
Class A ordinary shares subject to possible redemption, 23,000,000 shares issued and outstanding at a redemption value of $ 10.33 and $ 10.24 per share as of March 31, 2026 and December 31, 2025, respectively
237,675,190
235,633,565
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding as of March 31, 2026 and December 31, 2025
—
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; 660,000 shares issued and outstanding (excluding 23,000,000 shares subject to possible redemption) as of March 31, 2026 and December 31, 2025
66
66
Class B ordinary shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,665,900 shares issued and outstanding as of March 31, 2026 and December 31, 2025
767
767
Accumulated
deficit
( 8,266,806 )
( 8,142,803 )
Total
Shareholders’ Deficit
( 8,265,973 )
( 8,141,970 )
Total
Liabilities and Shareholders’ Deficit
$ 238,820,628
$ 236,871,137
The
accompanying notes are an integral part of the unaudited condensed financial statements.
1
CAL
REDWOOD ACQUISITION CORP.
CONDENSED
STATEMENTS OF OPERATIONS
(UNAUDITED)
For
the
Three Months
Ended
March 31,
2026
For
the
Period from
January 7,
2025
(Inception)
Through
March 31,
2025
General
and administrative costs
$ 132,112
$ 42,822
Loss
from operations
( 132,112 )
( 42,822 )
Other income:
Interest income from
operating bank account
8,109
—
Earnings
on investments held in Trust Account
2,041,625
—
Total other income
2,049,734
—
Net
income (loss)
$ 1,917,622
$ ( 42,822 )
Weighted average redeemable
Class A ordinary shares outstanding – basic and diluted
23,000,000
—
Basic
and diluted net income (loss) per redeemable Class A ordinary share
$ 0.06
$ —
Weighted average non-redeemable
Class A and Class B ordinary shares outstanding – basic and diluted (1)
8,325,900
6,666,000
Basic
and diluted net income (loss) per non-redeemable Class A and Class B ordinary share
$ 0.06
$ ( 0.01 )
(1) The period from January 7, 2025 (inception) through March 31, 2025 excludes an aggregate of up to 999,900 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which the underwriters’ over-allotment option was exercised (Note 5). On May 27, 2025, the Company consummated its Initial Public Offering and sold 23,000,000 Units, including 3,000,000 Units sold pursuant to the full exercise of the underwriters’ option to purchase additional Units to cover the over-allotment and as such 999,900 Class B ordinary shares are no longer subject to forfeiture.
The
accompanying notes are an integral part of the unaudited condensed financial statements.
2
CAL
REDWOOD ACQUISITION CORP.
CONDENSED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
(UNAUDITED)
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
Class
A
Ordinary Shares
Class
B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance
— December 31, 2025
660,000
$ 66
7,655,900
$ 767
$ —
$ ( 8,142,803 )
$ ( 8,141,970 )
Accretion
of Class A ordinary shares to redemption value
—
—
—
—
—
( 2,041,625 )
( 2,041,625 )
Net
income
—
—
—
—
—
1,917,622
1,917,622
Balance
– March 31, 2026
660,000
$ 66
7,665,900
$ 767
$ —
$ ( 8,266,806 )
$ ( 8,265,973 )
FOR
THE PERIOD FROM JANUARY 7, 2025 (INCEPTION) THROUGH MARCH 31, 2025
Class
A
Ordinary Shares
Class
B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 7, 2025 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Class B ordinary
shares issued to Sponsor (1)
—
—
7,665,900
767
24,233
—
25,000
Net loss
—
—
—
—
—
( 42,822 )
( 42,822 )
Balance – March
31, 2025
—
$ —
7,665,900
$ 767
$ 24,233
$ ( 42,822 )
$ ( 17,822 )
(1) Includes an aggregate of up to 999,900 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which the underwriters’ over-allotment option was exercised (Note 5). On May 27, 2025, the Company consummated its Initial Public Offering and sold 23,000,000 Units, including 3,000,000 Units sold pursuant to the full exercise of the underwriters’ option to purchase additional units to cover the over-allotment and as such 999,900 Class B ordinary shares are no longer subject to forfeiture.
The
accompanying notes are an integral part of the unaudited condensed financial statements.
3
CAL
REDWOOD ACQUISITION CORP.
CONDENSED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
For
the
Three Months
Ended
March 31,
2026
For
the
Period from
January 7,
2025
(Inception)
Through
March 31,
2025
Cash Flows from Operating
Activities:
Net income (loss)
$ 1,917,622
$ ( 42,822 )
Adjustments to reconcile net income (loss)
to net cash used in operating activities:
Payment of expense
through promissory note – related party
—
15,420
Earnings on investments
held in Trust Account
( 2,041,625 )
—
Changes in operating
assets and liabilities:
Prepaid expenses
( 38,309 )
—
Due from Sponsor
( 4,200 )
—
Accrued
expenses
31,869
27,402
Net
cash used in operating activities
( 134,643 )
—
Cash Flows from Financing
Activities:
Proceeds from issuance
of Class B ordinary shares
—
25,000
Net
cash provided by financing activities
—
25,000
Net Change in Cash
( 134,643 )
25,000
Cash – Beginning
of period
1,096,942
—
Cash
– End of period
$ 962,299
$ 25,000
Supplemental disclosure
of cash flow information:
Deferred
offering costs included in accrued offering costs
$ —
$ 96,924
Deferred
offering costs paid through promissory note – related party
$ —
$ 89,460
The
accompanying notes are an integral part of the unaudited condensed financial statements.
4
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Cal
Redwood Acquisition Corp. (the “Company”) is a blank check company incorporated as a Cayman Islands exempted corporation
on January 7, 2025 . The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition,
share purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).
As
of March 31, 2026, the Company had not commenced any operations. All activity for the period from January 7, 2025 (inception) through
March 31, 2026 relates to the Company’s formation and the Initial Public Offering (“Initial Public Offering”), which
is defined below and, after the Initial Public Offering, identifying a target company for a Business Combination. The Company will not
generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate
non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.
The Company’s sponsor is Cal Redwood Sponsor LLC
(the “Sponsor”). The registration statement for the Company’s Initial Public Offering was declared effective on May
22, 2025. On May 27, 2025, the Company consummated the Initial Public Offering of 23,000,000 units at $ 10.00 per unit (the “Units”),
as discussed in Note 3, which includes the full exercise of the over-allotment option by the Sponsor and the underwriters of 3,000,000
Units, generating gross proceeds of $ 230,000,000 . Simultaneously with the closing of the Initial Public Offering, the Company consummated
the sale of an aggregate of 660,000 Private Placement Units (the “Private Placement Units”) to the Sponsor and the underwriters
at a price of $ 10.00 per Unit in a private placement, generating gross proceeds of $ 6,600,000 . Each Unit and Private Placement Unit consists
of one Class A ordinary share (“public share” or “Class A ordinary share”) and one right entitling the holder
thereof to receive one-tenth (1/10) of one Class A ordinary share upon the consummation of an initial Business Combination. The Company’s
management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private
Placement Units, although substantially all of the net proceeds are intended to be generally applied toward consummating a Business Combination
(less deferred underwriting commissions).
Transaction
costs amounted to $ 14,320,654 , consisting of $ 4,600,000 of cash underwriting fee, $ 9,200,000 of deferred underwriting fee, and $ 520,654
of other offering costs.
The
Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least
80 % of the net balance in the Trust Account (as defined below) (excluding the amount of deferred underwriting discounts held and taxes
payable on the income earned on the Trust Account, if any) at the time of the signing an agreement to enter into a Business Combination.
However, the Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more
of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to
be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment
Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.
Upon
the closing of the Initial Public Offering on May 27, 2025, an amount of $ 230,000,000 ($ 10.00 per Unit) from the net proceeds of the
sale of the Units, and a portion of the proceeds of the sale of the Private Placement Units, were deposited in a Trust Account (the “Trust
Account”) and were invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money
market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government
treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the
intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the
Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at
any time (based on the management team’s ongoing assessment of all factors related to the Company’s potential status under
the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds
in the Trust Account in cash or in an interest bearing demand deposit account at a bank. Except with respect to interest earned on the
funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the Initial Public Offering
and the sale of the Private Placement Units will not be released from the Trust Account until the earliest of (i) the completion
of the Company’s initial Business Combination, (ii) the redemption of the Company’s public shares if the Company is
unable to complete the initial Business Combination within 24 months from the closing of the Initial Public Offering (May 27, 2027)
or by such earlier liquidation date as the Company’s board of directors may approve (the “Completion Window”), subject
to applicable law, or (iii) the redemption of the Company’s public shares properly submitted in connection with a shareholder
vote to amend the Company’s amended and restated memorandum and articles of association to (A) modify the substance or timing
of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Company’s
public shares if the Company has not consummated an initial Business Combination within the Completion Window or (B) with respect
to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity. The proceeds deposited
in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the
claims of the Company’s public shareholders.
5
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
The
Company will provide the Company’s public shareholders with the opportunity to redeem all or a portion of their public shares upon
the completion of the initial Business Combination either (i) in connection with a general meeting called to approve the initial
Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will
seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in
its discretion. The public shareholders will be entitled to redeem their shares at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business
Combination, including interest earned on the funds held in the Trust Account (less taxes payable, if any), divided by the number of
then outstanding public shares, subject to limitations. The initial amount in the Trust Account was $ 10.00 per public share.
The Public Shares were recorded at a redemption
value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities
from Equity.”
The
Company has only the duration of the Completion Window to complete the initial Business Combination. However, if the Company is unable
to complete its initial Business Combination within the Completion Window, the Company will as promptly as reasonably possible but
not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less the amount of taxes
payable, if any, and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares,
which redemption will constitute full and complete payment for the public shares and completely extinguish public shareholders’
rights as shareholders (including the right to receive further liquidation or other distributions, if any), subject to the Company’s
obligations under Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.
The Sponsor, officers and directors have entered
into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to
their Class B ordinary shares, par value of $ 0.0001 per share (“founder shares” or “Class B ordinary shares”),
private placement shares and public shares in connection with the completion of the initial Business Combination; (ii) waive their
redemption rights with respect to their founder shares, private placement shares and public shares in connection with a shareholder vote
to approve an amendment to the Company’s amended and restated memorandum and articles of association; (iii) waive their rights
to liquidating distributions from the Trust Account with respect to their founder shares and private placement shares if the Company
fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions
from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination
within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares
or private placement shares held by them and any public shares purchased during or after the Initial Public Offering (including in open
market and privately negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5
under the Exchange Act, which would not be voted in favor of approving the Business Combination) in favor of the initial Business
Combination.
The
Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services
rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of
intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account
to below the lesser of (i) $ 10.00 per public share and (ii) the actual amount per public share held in the Trust Account as
of the date of the liquidation of the Trust Account, if less than $ 10.00 per share due to reductions in the value of the trust assets,
less taxes payable, if any, provided that such liability will not apply to any claims by a third party or prospective target business
who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will
it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities,
including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company
has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor
has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities
of the Company. Therefore, the Company cannot assure that the Sponsor would be able to satisfy those obligations.
Liquidity,
Capital Resources and Going Concern
The
Company’s liquidity needs up to March 31, 2026 had been satisfied through the loan under an unsecured promissory note from the
Sponsor of up to $ 300,000 (see Note 5) and funds received from the private placement at the time of the IPO. As of March 31, 2026, the Company had cash of $ 962,299 and a working capital surplus of
$ 919,745 .
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, any of its affiliates, or the Company’s officers
or directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company
completes a Business Combination, the Company would repay such loaned amounts at that time. Up to $ 2,500,000 of such Working Capital
Loans may be converted into Units of the post-Business Combination entity at a price of $ 10.00 per Unit. The Units would be identical
to the Private Placement Units. As of March 31, 2026 and December 31, 2025, the Company had no borrowings under the Working Capital Loans.
6
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
In
connection with the Company’s assessment of going concern considerations in accordance with ASC Topic 205-40, “Presentation
of Financial Statements-Going Concern,” the Company does not believe it will need to raise additional funds in order to meet the
expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking
in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have
insufficient funds available to operate its business prior to the initial Business Combination. The Company has the Completion Window
to complete the initial Business Combination. Management has determined that the Company has sufficient funds to finance the working
capital needs of the Company within one year from the date of issuance of the unaudited condensed financial statements.
NOTE
2. SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the U.S. Securities
and Exchange Commission (“SEC”). Certain information or footnote disclosures normally included in financial statements prepared
in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting.
Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results
of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments,
consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and
cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K/A
for the fiscal year ended December 31, 2025, as filed with the SEC on April 6, 2026. The interim results for the three months ended March
31, 2026 and for the period from January 7, 2025 (inception) through March 31, 2025 are not necessarily indicative of the results to
be expected for the year ending December 31, 2026 or for any future periods.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private
companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities
registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides
that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth
company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of
the potential differences in accounting standards used.
Use
of Estimates
The
preparation of the unaudited condensed financial statements in conformity with GAAP requires the Company’s management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management
considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual
results could differ significantly from those estimates.
7
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 962,299 and $ 1,096,942 in cash and no cash equivalents as of March 31, 2026 and December 31, 2025, respectively.
Cash and Investments Held in Trust Account
At March 31, 2026, substantially all of the assets
held in the Trust Account were held in cash and money market funds. At December 31, 2025, substantially all of the assets held in the
Trust Account were held in U.S. Treasury Bills. The Company accounts for its marketable securities as trading securities under ASC Topic
320, “Investments—Debt and Equity Securities,” where securities are presented at fair value on the condensed balance
sheets. Gains and losses resulting from the change in fair value of marketable securities held in the Trust Account are included in earnings
on investments held in Trust Account in the condensed statements of operations. The Company’s investments held in the Trust Account
are classified as a Level 1 in the fair value hierarchy (see Note 8).
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering
Costs
The
Company complies with the requirements of ASC Topic 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.”
Deferred offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. ASC
Topic 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible
debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units
between Class A ordinary shares and share rights, using the residual method by allocating Initial Public Offering proceeds first to assigned
value of the rights and then to the Class A ordinary shares. Offering costs allocated to the Public Shares were charged to temporary
equity, and offering costs allocated to the rights included in the Units and the Private Placement Units were charged to shareholders'
equity as the rights included in the Units and Private Placement Units, after management's evaluation, were accounted for under equity
treatment.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the condensed balance sheets, primarily due
to their short-term nature.
Net
Income (Loss) per Ordinary Share
The
Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share.” The Company has two
classes of ordinary shares, which are referred to as redeemable Class A ordinary shares and non-redeemable Class A and Class B ordinary
shares. Income and losses are shared pro rata between the two classes of ordinary shares. This presentation assumes a Business Combination
as the most likely outcome. Net income (loss) per ordinary share is calculated by dividing the net income (loss) by the weighted average
ordinary shares outstanding for the respective period.
The calculation of diluted net income (loss)
per ordinary share does not consider the effect of the rights issued in connection with the Initial Public Offering and the Private Placement
to receive one-tenth (1/10) of one Class A ordinary share upon the consummation of an initial Business Combination in the calculation
of diluted income (loss) per ordinary share, because their exercise is contingent upon future events. Accretion associated with the redeemable
Class A ordinary shares is excluded from earnings per ordinary share as the redemption value approximates fair value.
The
Company has considered the effect of Class B ordinary shares that were excluded from the weighted average number as they were contingent
on the exercise of over-allotment option by the underwriters. Since the contingency was satisfied, the Company included these shares
in the weighted average number as of the date they were no longer contingent to determine the dilutive impact of these shares.
8
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
The following table reflects the calculation
of basic and diluted net income (loss) per ordinary share (in dollars, except per-share amounts):
For
the Three Months Ended
March 31, 2026
For
the Period from
January 7, 2025
(Inception) Through
March 31, 2025
Redeemable
Class A
Non-redeemable
Class A
and Class B
Redeemable
Class A
Non-redeemable
Class A
and Class B
Basic and diluted net income (loss) per share:
Numerator:
Allocation
of net income (loss)
$ 1,407,950
$ 509,672
$ —
$ ( 42,822 )
Denominator:
Basic
and diluted weighted-average shares outstanding
23,000,000
8,325,900
—
6,666,000
Basic
and diluted net income (loss) per ordinary share
$ 0.06
$ 0.06
$ —
$ ( 0.01 )
Income
Taxes
The Company accounts for income taxes under ASC
Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income
taxes. Deferred income tax assets and liabilities are computed for differences between the financial statements and tax bases of assets
and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods
in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred
tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company
recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of March 31, 2026 and December
31, 2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware
of any issues under review that could result in significant payments, accruals or material deviation from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s
tax provision was zero for the periods presented.
9
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
Class
A Shares Subject to Possible Redemption
The public shares contain a redemption feature
which allows for the redemption of such public shares in connection with the Company’s liquidation, if there is a shareholder vote
(A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with a Business Combination
or to redeem 100 % of the public shares if the Company does not complete an initial Business Combination within the completion window
or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity,
or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance
with ASC Topic 480-10-S99, the Company classifies Class A ordinary shares subject to possible redemption outside of permanent equity
as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent
available) and accumulated deficit. Accordingly, as of March 31, 2026 and December 31, 2025, Class A ordinary shares subject to possible
redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s
condensed balance sheets. As of March 31, 2026 and December 31, 2025, the Class A ordinary shares subject to possible redemption reflected
in the condensed balance sheets are reconciled in the following table:
Shares
Amount
Gross proceeds
23,000,000
$ 230,000,000
Less:
Proceeds allocated to Public Rights
—
( 3,404,000 )
Class A ordinary shares issuance costs
—
( 14,094,400 )
Plus:
Accretion of carrying value to redemption
value
—
23,131,965
Class A ordinary shares subject to possible
redemption, December 31, 2025
23,000,000
235,633,565
Plus:
Accretion of carrying value to redemption
value
—
2,041,625
Class A ordinary
shares subject to possible redemption, March 31, 2026
23,000,000
$ 237,675,190
Share-Based
Compensation
The Company records share-based compensation
in accordance with ASC Topic 718, “Compensation-Share Compensation” (“ASC 718”), guidance to account for its
share-based compensation. It defines a fair value-based method of accounting for an employee share option or similar equity instrument.
The Company recognizes all forms of share-based payments at their fair value on the grant date, which are based on the estimated number
of awards that are ultimately expected to vest. Share-based payments are valued by multiplying the marketable value per founder share
(defined in Note 5) by the probability of successful closing of an initial Business Combination. Grants of share-based payment awards
issued to non-employees for services rendered have been recorded at the fair value of the share-based payment, which is the more readily
determinable value. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting
period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related
to the termination of service. Share-based compensation expenses are included in costs and operating expenses depending on the nature
of the services provided in the condensed statements of operations.
Recent
Accounting Pronouncements
In November 2024, the FASB issued Accounting
Standards Update (“ASU”) 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses”, requiring public entities to disclose additional information about
specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal
years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The
Company is currently evaluating the impact of adopting ASU 2024-03.
Management
does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material
effect on the Company’s unaudited condensed financial statements.
NOTE
3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering on May
27, 2025, the Company sold 23,000,000 Units at a purchase price of $ 10.00 per Unit for a total of $ 230,000,000 , which includes the
full exercise of the underwriters’ over-allotment option in the amount of 3,000,000 units. Each Unit has a price of $ 10.00 and
consists of one Class A ordinary share and one right (“Public Right”) entitling the holder thereof to receive one-tenth
(1/10) of one Class A ordinary share upon the consummation of an initial Business Combination.
10
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
NOTE
4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering on May 27, 2025, the Sponsor purchased an aggregate of 430,000 Private Placement Units, each Unit consisting of
one Class A ordinary share and one right to receive one-tenth (1/10) of a Class A ordinary share upon the consummation of an
initial Business Combination (“Private Placement Rights”), at a price of $ 10.00 per unit, in a private placement for an aggregate
purchase price of $ 4,300,000 . The underwriters used a portion of their underwriting discount and commission to purchase an aggregate
of 230,000 Private Placement Units at a price of $ 10.00 per Unit, for an aggregate purchase price of $ 2,300,000 .
The
Private Placement Units are identical to the Public Units sold in the Initial Public Offering except that, so long as they
are held by the Sponsor or their permitted transferees, the Private Placement Units (including their component securities) (i) may
not (including the Class A ordinary shares issuable upon conversion of these Private Placement Rights), subject to certain limited
exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the initial Business Combination
and (ii) will be entitled to registration rights.
The Sponsor, officers and directors have entered
into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to
their founder shares, private placement shares and public shares in connection with the completion of the initial Business Combination;
(ii) waive their redemption rights with respect to their founder shares, private placement shares and public shares in connection
with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association (A) to
modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination
or to redeem 100 % of the public shares if the Company has not consummated an initial Business Combination within the Completion Window
or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares and
private placement shares if the Company fails to complete the initial Business Combination within the Completion Window, although they
will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails
to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust
Account; and (iv) vote any founder shares or private placement shares held by them and any public shares purchased during or after
the Initial Public Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance
with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination)
in favor of the initial Business Combination.
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
On
February 11, 2025, the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.003 per share, for which the Company
issued 7,665,900 founder shares to the Sponsor (up to 999,900 shares of which were subject to forfeiture depending on the extent to which
the underwriters’ over-allotment option was exercised), for a purchase price of approximately $ 0.003 per share. On May 27, 2025,
the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 999,900
founder shares are no longer subject to forfeiture.
In
April and May 2025, the Sponsor transferred a total of 90,000 founder shares to the three independent directors ( 30,000 each) for an
aggregate consideration of $ 0.003 per share, or an aggregate total amount of $ 270 . The transfer of the founder shares to the independent
director nominees is in the scope of ASC 718. Under ASC 718, stock-based compensation associated with equity-classified awards is measured
at fair value upon the grant date. The fair value of the 90,000 founder shares granted to the Company’s independent directors on
their respective grant dates in April and May 2025 has an aggregate total of $ 132,300 , or $ 1.47 per share. The transfer of founder shares
required the directors to continue as such at the date of the Initial Public Offering, thus, the total fair value of $ 132,300 was recorded
as compensation expense on the respective grant dates in April and May 2025. The fair value of the founder shares was derived through
a third-party valuation in which the implied Class A share price of $ 9.80 is multiplied by the market adjustment of 15 %.
The
Company’s initial shareholders have agreed not to transfer, assign or sell any of their founder shares and any Class A ordinary
shares issued upon conversion thereof until the earlier to occur of (i) one year after the completion of the initial Business Combination
or (ii) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction after the initial
Business Combination that results in all of the Company’s shareholders having the right to exchange their Class A ordinary
shares for cash, securities or other property. Any permitted transferees will be subject to the same restrictions and other agreements
of the Company’s initial shareholders with respect to any founder shares (the “Lock-up”). Notwithstanding the foregoing,
if (1) the closing price of the Class A ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions,
share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 -trading day
period commencing at least 150 days after the initial Business Combination or (2) if the Company consummates a transaction
after the initial Business Combination which results in the Company’s shareholders having the right to exchange their shares for
cash, securities or other property, the founder shares will be released from the Lock-up.
11
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
Promissory
Note — Related Party
The
Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering.
The loan was non-interest bearing and unsecured. The promissory note was payable on the earlier of June 30, 2025 and the date the Company
consummated the Initial Public Offering. As of March 31, 2026 and December 31, 2025, the Company owed $ 301 under the promissory note.
Borrowings under the note are no longer available.
Due
to affiliates
From
time to time, officers and directors of the Company may pay expenses on behalf of the Company. Amounts paid on behalf of the Company
are non-interest bearing and due on demand. At March 31, 2026 and December 31, 2025, the Company owed $ 26,694 to affiliates of the Company
and reports this amount as due to affiliates on the condensed balance sheets.
Working
Capital Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required. If the Company completes a Business Combination, the Company would
repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working
capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay
the Working Capital Loans. Up to $ 2,500,000 of such Working Capital Loans may be convertible into Private Placement Units of the post
Business Combination entity at a price of $ 10.00 per Unit at the option of the lender. As of March 31, 2026 and December 31, 2025, no
such Working Capital Loans were outstanding.
NOTE
6. COMMITMENTS AND CONTINGENCIES
Risks
and Uncertainties
United States and global markets are experiencing
volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict, the Israel-Hamas
conflict and the recent escalation of the conflict in the Middle East and Southwest Asia. In response to the ongoing Russia-Ukraine conflict,
the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States,
the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus
and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank
Financial Telecommunication payment system. Certain countries, including the United States, have also provided and may continue
to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The
invasion of Ukraine by Russia, the Israel-Hamas conflict, the recent escalation of the conflict in the Middle East and Southwest Asia,
and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom,
the European Union, Israel and its neighboring states and other countries have created global security concerns that could have a lasting
impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could
lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain
interruptions and increased cyberattacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the
global economy and financial markets and lead to instability and lack of liquidity in capital markets.
Any
of the above mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions
resulting from the Russian invasion of Ukraine, the Israel-Hamas conflict, the recent escalation of the conflict in the Middle East and
Southwest Asia and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial Business
Combination and any target business with which the Company may ultimately consummate an initial Business Combination.
Registration
Rights
The
holders of the founder shares, Private Placement Units and the Class A ordinary shares underlying such Private Placement Units and
Private Placement Rights and units that may be issued upon conversion of the Working Capital Loans have registration rights to require
the Company to register a sale of any of the Company’s securities held by them and any other securities of the Company acquired
by them prior to the consummation of the initial Business Combination pursuant to a registration rights agreement signed prior to the
effective date of the Initial Public Offering. The holders of these securities are entitled to make up to three demands, excluding short
form demands, that the Company registers such securities. In addition, the holders have certain piggyback registration rights with respect
to registration statements filed subsequent to the completion of the initial Business Combination. The underwriters and/or their designees
may not exercise their demand and piggyback registration rights after five and seven years after the commencement of the Initial
Public Offering and may not exercise their demand rights on more than one occasion. The Company will bear the expenses incurred in connection
with the filing of any such registration statements.
Underwriters’
Agreement
The
underwriters had a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 3,000,000 Units to
cover over-allotments, if any. On May 27, 2025, simultaneously with the closing of the Initial Public Offering, the underwriters elected
to fully exercise the over-allotment option to purchase the additional 3,000,000 Units at a price of $ 10.00 per Unit.
12
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
The
underwriters were entitled to a cash underwriting discount of $ 0.20 per Unit, or $ 4,600,000 in the aggregate. Of this amount, $ 0.10 per
Unit was paid to the underwriters upon the closing of the Initial Public Offering in cash and $ 0.10 per Unit was used by the underwriters
to purchase Private Placement Units.
Additionally,
the underwriters are entitled to a deferred underwriting discount of $ 0.40 per Unit, or $ 9,200,000 in the aggregate payable to the underwriters
for deferred underwriting commissions on amounts remaining in the Trust Account after all redemptions by public shareholders have been
met. The deferred underwriting discount is payable to the underwriters from the amounts held in the Trust Account solely in the event
the Company completes its Initial Business Combination.
NOTE
7. SHAREHOLDERS’ DEFICIT
Preference
Shares — The Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each.
At March 31, 2026 and December 31, 2025, there were no preference shares issued or outstanding.
Class A
Ordinary Shares — The Company is authorized to issue a total of 500,000,000 Class A ordinary shares at par
value of $ 0.0001 each. At March 31, 2026 and December 31, 2025, there were 660,000 Class A ordinary shares issued and outstanding,
excluding 23,000,000 shares subject to possible redemption.
Class B
Ordinary Shares — The Company is authorized to issue a total of 50,000,000 Class B ordinary shares at par
value of $ 0.0001 each. As of March 31, 2026 and December 31,2025, there were 7,665,900 Class B ordinary shares issued and outstanding
(up to 999,900 shares of which were subject to forfeiture depending on the extent to which the underwriters’ over-allotment option
was exercised). On May 27, 2025, the underwriters exercised their over-allotment option in full as part of the closing of the Initial
Public Offering. As such, the 999,900 founder shares are no longer subject to forfeiture.
The
founder shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation
of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions,
share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the
case that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess of the
amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business Combination, the
ratio at which Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders of a majority
of the outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance)
so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate,
approximately 25 % of the sum of (i) the total number of all Class A ordinary shares outstanding upon the completion of the
Initial Public Offering (excluding the Class A ordinary shares underlying the Private Placement Units), plus (ii) all Class A
ordinary shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination
(excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any
private placement-equivalent shares issued to the Sponsor or any of its affiliates or to the Company’s officers or directors upon
conversion of Working Capital Loans) minus (iii) any redemptions of Class A ordinary shares by public shareholders in connection
with charter amendments prior to an initial Business Combination or an initial Business Combination; provided that such conversion of
founder shares will never occur on a less than one-for-one basis.
Holders of record of the Company’s Class A
ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to be voted on by shareholders.
Unless specified in the amended and restated memorandum and articles of association or as required by the Companies Act or stock exchange
rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum and articles of association, which requires
the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where
proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by
the Company’s shareholders. Approval of certain actions requires a special resolution under Cayman Islands law, which (except as
specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do
so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to the Company’s amended
and restated memorandum and articles of association, such actions include amending the amended and restated memorandum and articles of
association and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the
appointment of directors, meaning, following the Company’s initial Business Combination, the holders of more than 50 % of the ordinary
shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination,
only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and
(ii) be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution
required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer
by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary shares will not be entitled
to vote on these matters during such time. These provisions of the amended and restated memorandum and articles of association may only
be amended if approved by a special resolution passed by the affirmative vote of at least 90 % (or, where such amendment is proposed in
respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled
to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
13
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
Rights — Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a right will automatically receive
one-tenth (1/10) of one ordinary share upon consummation of the initial Business Combination. The Company will not issue fractional shares
in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed
in accordance with the applicable provisions of Cayman law. In the event the Company is not the surviving company upon completion of
the initial Business Combination, each holder of a right will be required to affirmatively convert his, her or its rights in order to
receive the one-tenth (1/10) of one ordinary share underlying each right upon consummation of the Business Combination. If the Company
is unable to complete the initial Business Combination within the required time period and the Company will redeem the public shares
for the funds held in the Trust Account, holders of rights will not receive any of such funds for their rights and the rights will expire
worthless.
NOTE
8. FAIR VALUE MEASUREMENT
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable
inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as inputs
other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments
in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable
inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations
derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some
circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level
input that is significant to the fair value measurement.
At March 31, 2026, substantially all of the assets
held in the Trust Account were held in cash and a money market fund. At December 31, 2025, substantially all of the assets held in the
Trust Account were held in U.S. Treasury Bills and are presented at fair value on the condensed balance sheets.
The following tables present information about
the Company’s assets that are measured at fair value on a recurring basis at March 31, 2026 and December 31, 2025 and indicate
the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Level
March
31,
2026
Assets:
Investments held in Trust
Account
1
$ 1,189
Level
December
31,
2025
Assets:
U.S. Treasury Bills
1
$ 235,632,380
14
CAL
REDWOOD ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
(Unaudited)
NOTE 9.
SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their financial statements information about operating segments, products, services,
geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities
from which it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly
evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources
and assess performance.
The Company’s CODMs have been identified
as the Chief Executive Officer and the Chief Financial Officer, who review the assets, operating results, and financial metrics for the
Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined
that the Company only has one operating segment.
The CODMs assess performance for the single segment
and decide how to allocate resources based on net income or loss that also is reported on the condensed statements of operations as net
income or loss. The measure of segment assets is reported on the condensed balance sheets as total assets. When evaluating the Company’s
performance and making key decisions regarding resource allocation, the CODMs review several key metrics included in net income or loss
and total assets, which include the following:
March
31,
2026
December
31,
2025
Cash
$
962,299
$
1,096,942
Cash
and investments held in Trust Account
$
237,675,190
$
235,633,565
For
the
Three Months
Ended
March 31,
2026
For
the
Period from
January 7,
2025
(Inception)
Through
March 31,
2025
General and administrative costs
$ 132,112
$ 42,822
Earnings on investments held in Trust Account
$ 2,041,625
$ —
The accounting policies used to measure the net
income or loss of the segment are the same as those described in the summary of significant accounting policies. General and administrative
expenses are reviewed and monitored by the CODMs to manage and forecast cash to ensure enough capital is available to complete a Business
Combination or similar transaction within the combination period. The CODMs also review general and administrative costs to manage, maintain
and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative costs,
as reported on the condensed statements of operations, are the significant segment expenses provided to the CODMs on a regular basis.
The CODMs review earnings on investments held
in Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account
funds while maintaining compliance with the trust agreement.
All other segment items included in net income or loss are reported
on the condensed statements of operations and described within their respective disclosures.
NOTE
10. SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the condensed balance sheet date up to the date that the unaudited
condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have
required adjustment or disclosure in the unaudited condensed financial statements.
15
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Cal Redwood
Acquisition Corp. References to our “management” or our “management team” refer to our officers and directors,
and references to the “Sponsor” refer to Cal Redwood Sponsor LLC. The following discussion and analysis of the Company’s
financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the
notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below
includes forward-looking statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933,
as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”), that are not historical facts and involve risks and uncertainties that could cause actual results to
differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form
10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of
management for future operations, are forward-looking statements. Words such as “expect,” “believe,”
“anticipate,” “intend,” “estimate,” “seek” and variations and similar words and
expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or
future performance, but reflect management’s current beliefs, based on information currently available. A number of factors
could cause actual events, performance or results to differ materially from the events, performance and results discussed in the
forward-looking statements. For information identifying important factors that could cause actual results to differ materially from
those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual Report
on Form 10-K/A (the “Annual Report”) filed with the U.S. Securities and Exchange Commission (the “SEC”). The
Company’s securities filings can be accessed on the SEC’s website at www.sec.gov. Except as expressly required by
applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements
whether as a result of new information, future events or otherwise.
Overview
We
are a blank check company incorporated in the Cayman Islands on January 7, 2025 formed for the purpose of effecting a merger, amalgamation,
share exchange, asset acquisition, share purchase, reorganization or other similar business combination with one or more businesses.
We intend to effectuate our business combination using cash derived from the proceeds of the initial public offering and the sale of
the private placement units, our shares, debt or a combination of cash, shares and debt.
We
expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete
a business combination will be successful.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities from January 7, 2025 (inception)
through March 31, 2026 were organizational activities, those necessary to prepare for the initial public offering, described below, and,
after our initial public offering, identifying a target company for a business combination. We do not expect to generate any operating
revenues until after the completion of our business combination. Subsequent to the initial public offering, we generate non-operating
income in the form of interest income on marketable securities held in the trust account. We incur expenses as a result of being a public
company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For
the three months ended March 31, 2026, we had a net income $1,917,622, which consisted of earnings on investments held in Trust Account
of $2,041,625 and interest from the operating bank account of $8,109 offset by general and administrative costs of $132,112.
For
the period from January 7, 2025 (inception) through March 31, 2025, we had a net loss $42,822, which consisted of general and administrative
costs.
16
Liquidity
and Capital Resources
Until
the consummation of the initial public offering, our only source of liquidity was an initial purchase of Class B ordinary shares,
par value $0.0001 per share, by the Sponsor and loans from the Sponsor.
On
May 27, 2025, we consummated the initial public offering of 23,000,000 units, at $10.00 per unit, which includes the full exercise by
the underwriters of their over-allotment option in the amount of 3,000,000 units, generating gross proceeds of $230,000,000. Simultaneously
with the closing of the initial public offering, we consummated the sale of an aggregate of 660,000 private placement units at a price
of $10.00 per private placement unit, generating gross proceeds of $6,600,000.
Following
the initial public offering, the full exercise of the over-allotment option, and the sale of the units, a total of $230,000,000 was placed
in the trust account. We incurred transaction costs of $14,320,654, consisting of $4,600,000 of cash underwriting fee, $9,200,000 of
deferred underwriting fee, and $520,654 of other offering costs.
For
the three months ended March 31, 2026, net cash used in operating activities was $134,643. Net income of $1,917,622 was affected by earnings
on investments held in Trust Account of $2,041,625. Changes in operating assets and liabilities used $10,640 of cash from operating activities.
For
the period from January 7, 2025 (inception) through March 31, 2025, net cash used in operating activities was $0. Net loss of $42,822
was affected by payment of expense through promissory note – related party of $15,420. Changes in operating assets and liabilities
used $27,402 of cash from operating activities.
As
of March 31, 2026, we had cash and investments held in the trust account of $237,675,190 consisting primarily of money market funds.
We may withdraw earnings from the trust account to pay taxes, if any. We intend to use substantially all of the funds held in the trust
account, including any amounts representing earnings on the Trust Account (less taxes payable, if any), to complete our business combination.
To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our business combination, the
remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
As
of March 31, 2026, we had cash of $962,299. We intend to use the funds held outside the trust account primarily to identify and evaluate
target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar
locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of
prospective target businesses, and structure, negotiate and complete a business combination.
In
order to fund working capital deficiencies or finance transaction costs in connection with a business combination, the Sponsor, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a business
combination, we would repay such loaned amounts. In the event that a business combination does not close, we may use a portion of the
working capital held outside the trust account to repay such loaned amounts but no proceeds from our trust account would be used for
such repayment. Up to $2,500,000 of such working capital loans may be convertible into private placement units of the post business combination
entity at a price of $10.00 per unit at the option of the lender. The units would be identical to the private placement units.
From
time to time, our officers and directors may pay expenses on behalf of the Company which may be in the form of non-interest bearing loans
that are due on demand. At March 31, 2026 and December 31, 2025, we owed $29,694 to affiliates of the Company. We report this amount
as due to affiliates on the Company’s condensed balance sheets.
We
do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However,
if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a business combination
are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our business
combination. Moreover, we may need to obtain additional financing either to complete our business combination or because we become obligated
to redeem a significant number of our public shares upon consummation of our business combination, in which case we may issue additional
securities or incur debt in connection with such business combination.
Off-Balance
Sheet Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2026. We do not
participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable
interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered
into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other
entities, or purchased any non-financial assets.
17
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations.
The
underwriters were entitled to an underwriting discount of $0.20 per unit, or $4,600,000 in the aggregate, of which (i) $0.10 per unit,
or $2,300,000 was paid to the underwriters in cash upon the closing of the initial public offering and (ii) $0.10 per unit, or $2,300,000
was used by the underwriters to purchase private placement units. In addition, the underwriters are entitled to a deferred fee of (i)
$0.40 per unit sold in the initial public offering, or up to $9,200,000 in the aggregate, payable based on the percentage of funds remaining
in the trust account after redemptions of public shares, solely in the event that the Company completes a business combination, subject
to the terms of the underwriting agreement.
Critical
Accounting Estimates
The
preparation of unaudited condensed financial statements and related disclosures in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements, and income
and expenses during the periods reported. Making estimates requires management to exercise significant judgement. It is at least reasonably
possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited
condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or
more future confirming events. Accordingly, the actual results could materially differ from those estimates. As of March 31, 2026,
we did not have any critical accounting estimates to be disclosed other than discussed below.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
required for smaller reporting companies.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including
our Chief Executive Officer and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar
functions, as appropriate, to allow timely decisions regarding required disclosure.
Under
the supervision and with the participation of our management, including our Certifying Officers, we carried out an evaluation of the
effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective
as of the end of the quarterly period ended March 31, 2026.
Changes
in Internal Control over Financial Reporting
There
was no change in our internal control over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report
that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
18
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
None
Item
1A. Risk Factors
Factors that could cause our actual results to
differ materially from those in this report include the risk factors described in our Annual Report filed with the SEC. As of the date
of this Quarterly Report, there have been no material changes to the risk factors disclosed in our Annual Report.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
On
May 27, 2025, we consummated the initial public offering of 23,000,000 units, which included the full exercise of the underwriters’
over-allotment option. The units were sold at an offering price of $10.00 per unit, generating gross proceeds of $230,000,000. Cohen
& Company Capital Markets Cohen & Company Securities, LLC, acted as lead book-running manager and Seaport Global Securities LLC
acted as joint book runner of the initial public offering. The securities in the offering were registered under the Securities Act on
a registration statement on Form S-1 (File No. 333-285517). The SEC declared the registration statement effective on May 22, 2025.
Simultaneously
with the closing of the initial public offering, the Company consummated the sale of an aggregate of 660,000 private placement
units to the Sponsor and the underwriters at a price of $10.00 per unit in a private placement, generating gross proceeds of
$6,600,000. Each unit consists of one Class A ordinary share and one right entitling the holder thereof to receive one tenth
(1/10) of one Class A ordinary share upon the consummation of an initial business combination. The Company’s management has
broad discretion with respect to the specific application of the net proceeds of the initial public offering and the private
placement units, although substantially all of the net proceeds are intended to be generally applied toward consummating a business
combination (less deferred underwriting commissions). The foregoing issuances were made pursuant to the exemption from registration
contained in Section 4(a)(2) of the Securities Act.
Of
the gross proceeds received from the initial public offering and the proceeds of the sale of the private placement units, an aggregate
of $230,000,000 was placed in the trust account.
We
paid a total of $14,320,654, consisting of $4,600,000 of cash underwriting fee, $9,200,000 of deferred underwriting fee, and $520,654
of other offering costs.
For
a description of the use of the proceeds generated in our initial public offering, see Part I, Item 2 of this Quarterly Report.
Item
3. Defaults Upon Senior Securities
None
Item
4. Mine Safety Disclosures
None
Item
5. Other Information
None
19
Item
6. Exhibits
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report.
No.
Description
of Exhibit
3.1(1)
Amended
and Restated Memorandum and Articles of Association.
31.1*
Certification
of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
31.2*
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
32.1**
Certification
of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
32.2**
Certification
of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
Document.
104
Cover Page Interactive Data File (formatted as Inline
XBRL and contained in Exhibit 101).
*
Filed
herewith.
**
These
certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes
of Section 18 of the Exchange Act nor shall they be deemed incorporated by reference in any filing under the Securities Act, except
as shall be expressly set forth by specific reference in such filing.
(1)
Incorporated
by reference to an exhibit to the Registrant’s Current Report on Form 8-K (File No. 001-42665), filed with the SEC on May 27,
2025.
20
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
CAL
REDWOOD ACQUISITION CORP.
Date:
May 15, 2026
By:
/s/
Daven Patel
Name:
Daven Patel
Title:
Chief Executive Officer
(Principal Executive Officer)
Date:
May 15, 2026
By:
/s/
James Chan
Name:
James Chan
Title:
Chief Financial Officer
(Principal Financial and
Accounting Officer)
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.