1 unchanged sentence
Evaluation of Disclosure Controls and Procedures
−Removed: The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in Securities and Exchange Commission reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
−Removed: Under the direction of our Chief Executive Officer and Chief Financial Officer, management has carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures as such item is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act").
+Added: The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in Securities and Exchange Commission reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
+Added: Under the direction of our Chief Executive Officer and Chief Financial Officer, management has carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures as such item is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act").
Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures were effective as of December 30, 2023.
Changes in Internal Control over Financial Reporting
−Removed: There were no material changes in the Company’s internal control over financial reporting during fiscal 2022.
−Removed: Management ’
−Removed: s Report on Internal Control over Financial Reporting
−Removed: Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company, as such term is defined in Rule 13a-15(f) of the Exchange Act.
−Removed: Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States and includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;
−Removed: (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures of the Company are being made only in accordance with authorizations of the Company’s management and directors;
−Removed: and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
+Added: There were no material changes in the Company’s internal control over financial reporting during fiscal 2023.
+Added: Management ’ s Report on Internal Control over Financial Reporting
+Added: Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company, as such term is defined in Rule 13a-15(f) of the Exchange Act.
+Added: Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States and includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;
+Added: (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures of the Company are being made only in accordance with authorizations of the Company’s management and directors;
+Added: and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. 
−Removed: Under the direction of our Chief Executive Officer and Chief Financial Officer, management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2022.
+Added: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: Under the direction of our Chief Executive Officer and Chief Financial Officer, management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 30, 2023.
In making this assessment, management used the criteria set forth in the "Internal Control Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013).
−Removed: Based on this assessment, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2022.
−Removed: This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.
−Removed: Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.
+Added: Based on this assessment, management concluded that the Company’s internal control over financial reporting was effective as of December 30, 2023.
+Added: This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.
+Added: Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.
Other Information
The Company had no information required to be disclosed in a report on Form 8 -K during the fourth quarter of the year covered by this Form 10 -K that has not been so reported.
−Removed:      
Directors, Executive Officer and Corporate Governance
−Removed: The information required by this Item 10 is incorporated herein by reference to our Definitive Proxy Statement, under the captions “Members of the Board of Directors, Nominees and Executive Officers,”
−Removed: “Certain Relationships and Related Person Transactions;
−Removed: Legal Proceedings,”
−Removed: “Section 16(a) Beneficial Ownership Reporting Compliance,”
−Removed: “Code of Conduct”
−Removed: and “Corporate Governance”
−Removed: and with respect to our 2023 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2022 fiscal year.
−Removed: The Company has adopted the CPS Code of Conduct, which applies to all directors, officers (including the principal executive officer, principal financial officer and treasurer) and employees. 
−Removed: A copy of this code can be found on the Company’s website at https://cpstechnologysolutions.com/investor-overview/.
−Removed:      
+Added: The information required by this Item 10 is incorporated herein by reference to our Definitive Proxy Statement, under the captions “Members of the Board of Directors, Nominees and Executive Officers,” “Certain Relationships and Related Person Transactions;
+Added: Legal Proceedings,” “Section 16(a) Beneficial Ownership Reporting Compliance,” “Code of Conduct” and “Corporate Governance” and with respect to our 2024 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2023 fiscal year.
+Added: The Company has adopted the CPS Code of Conduct, which applies to all directors, officers (including the principal executive officer, principal financial officer and treasurer) and employees.
+Added: A copy of this code can be found on the Company’s website at https://cpstechnologysolutions.com/investor-overview/.
Executive Compensation
−Removed: The information required by this Item 11 is incorporated herein by reference to our Definitive Proxy Statement, under the captions “Compensation”
−Removed: and “Compensation Discussion and Analysis”
−Removed: with respect to our 2023 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2022 fiscal year.
−Removed:      
+Added: The information required by this Item 11 is incorporated herein by reference to our Definitive Proxy Statement, under the captions “Compensation” and “Compensation Discussion and Analysis” with respect to our 2024 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2023 fiscal year.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
−Removed: The information required by this Item 12 is incorporated herein by reference to our Definitive Proxy Statement, under the caption “Equity Compensation Plan Information”
−Removed: and “Security Ownership of Certain Beneficial Owners and Management”
−Removed: with respect to our 2023 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2022 fiscal year.
−Removed:      
+Added: The information required by this Item 12 is incorporated herein by reference to our Definitive Proxy Statement, under the caption “Equity Compensation Plan Information” and “Security Ownership of Certain Beneficial Owners and Management” with respect to our 2024 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2023 fiscal year.
Certain Relationships and Related Transactions, and Director Independence
−Removed: The information required by this Item 13 is incorporated herein by reference to our Definitive Proxy Statement, under the captions “Certain Relationships and Related Person Transactions;
−Removed: Legal Proceedings”
−Removed: and “Corporate Governance”
−Removed: with respect to our 2023 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2022 fiscal year.
−Removed:      
+Added: The information required by this Item 13 is incorporated herein by reference to our Definitive Proxy Statement, under the captions “Certain Relationships and Related Person Transactions;
+Added: Legal Proceedings” and “Corporate Governance” with respect to our 2024 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2023 fiscal year.
Principal Accountant Fees and Services
−Removed: The information required by this Item 14 is incorporated herein by reference to our Definitive Proxy Statement, under the caption “Accounting Matters”
−Removed: with respect to our 2023 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2022 fiscal year.
−Removed:           
+Added: The information required by this Item 14 is incorporated herein by reference to our Definitive Proxy Statement, under the caption “Accounting Matters” with respect to our 2024 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s 2023 fiscal year.
Exhibits, Financial Statement Schedules.
5 unchanged sentences
EXHIBIT INDEX
−Removed: Restated Certificate of Incorporation of the Company, as amended, is incorporated herein by reference to Exhibit 3.1 to the Company ’
−Removed: s annual report on Form 10-K (File No.
+Added: Restated Certificate of Incorporation of the Company, as amended, is incorporated herein by reference to Exhibit 3.1 to the Company’s annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021
−Removed: By-laws of the Company, as amended, are incorporated herein by reference to Exhibit 3.2 to the Company ’
−Removed: s annual report on Form 10-K (File No.
+Added: By-laws of the Company, as amended, are incorporated herein by reference to Exhibit 3.2 to the Company’s annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021
−Removed: Certificate of Amendment of Restated Certificate of Incorporation of the Company dated May 14, 2014 is incorporated herein by reference to Exhibit 3.4 to the Company ’
−Removed: s annual report on Form 10-K (File No.
+Added: Certificate of Amendment of Restated Certificate of Incorporation of the Company dated May 14, 2014 is incorporated herein by reference to Exhibit 3.4 to the Company’s annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021
−Removed: Certificate of Ownership and Merger Merging CPS Superconductor Corporation into Ceramics Process Systems Corporation dated March 15, 2007 is incorporated herein by reference to Exhibit 3.2 to the Company ’
−Removed: s annual report on Form 10-K (File No.
+Added: Certificate of Ownership and Merger Merging CPS Superconductor Corporation into Ceramics Process Systems Corporation dated March 15, 2007 is incorporated herein by reference to Exhibit 3.2 to the Company’s annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021
1 unchanged sentence
333-255373) filed with the Securities and Exchange Commission on April 20, 2021
−Removed: Description of the Company ’
−Removed: s securities is incorporated by reference to Exhibit 4.2 of the Company's annual report on Form 10-K (File No.
+Added: Description of the Company’s securities is incorporated by reference to Exhibit 4.2 of the Company's annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021)
12 unchanged sentences
001-36807) filed with the Securities and Exchange Commission on March 17, 2021)
−Removed: Retirement Savings Plan, effective September 1, 1987 is incorporated by reference to Exhibit 10.35 to the Company’s 1989 S-1 Registration Statement
+Added: Retirement Savings Plan, effective September 1, 1987 is incorporated by reference to Exhibit 10.35 to the Company’s 1989 S-1 Registration Statement
Amendment No.
12 unchanged sentences
001-36807) filed with the Securities and Exchange Commission on March 17, 2021)
−Removed: 1999 Stock Incentive Plan adopted by the Company’s Board of Directors on January 22, 1999
−Removed: 2009 Stock Incentive Plan ("2009 Plan") on December 10, 2009 is incorporated by reference to Exhibit 99.1 of the Company'sForm S-8 (File No.
+Added: 1999 Stock Incentive Plan adopted by the Company’s Board of Directors on January 22, 1999
+Added: 2009 Stock Incentive Plan ("2009 Plan") on December 10, 2009 is incorporated by reference to Exhibit 99.1 of the Company's Form S-8 (File No.
333-163553) filed with the Securities and Exchange Commission on December 8, 2009)
−Removed: 2020 Stock Incentive Plan ( “
−Removed: 2020 Plan ”
−Removed: ) on March 3, 2020 is incorporated by reference to Exhibit 10.23 of the Company's annual report on Form 10-K (File No.
+Added: 2020 Stock Incentive Plan (“2020 Plan”) on March 3, 2020 is incorporated by reference to Exhibit 10.23 of the Company's annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021)
8 unchanged sentences
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
+Added: Policy for the Recovery of Erroneously Awarded Compensation adopted by the Board of Directors July 12, 2023.
Inline XBRL Instance Document
9 unchanged sentences
CPS TECHNOLOGIES CORP.
−Removed: /s/ Michael McCormack
+Added: /s/ Brian Mackey
President and Chief Executive Officer
1 unchanged sentence
Pursuant to the Requirements of the Securities Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
−Removed: /s/ Michael McCormack
−Removed: President  and Chief Executive Officer
+Added: /s/ Brian Mackey
+Added: President and Chief Executive Officer
March 13, 2024
−Removed: Michael McCormack
/s/ Charles K.
7 unchanged sentences
March 13, 2024
−Removed: Culligan 
March 13, 2024
March 13, 2024
−Removed: Bennett  
INDEX TO FINANCIAL STATEMENTS
CPS TECHNOLOGIES CORP.
−Removed: Report of Independent Registered Public Accounting Firm (PCAOB ID 392 )
+Added: Report of Independent Registered Public Accounting Firm
Balance Sheets as of December 30, 2023 and December 31, 2022
Statements of Operations for the years ended December 30, 2023 and December 31, 2022
−Removed: Statements of Stockholders’ Equity for the years ended December 31, 2022 and December 25, 2021
+Added: Statements of Stockholders’ Equity for the years ended December 30, 2023 and December 31, 2022
Statements of Cash Flows for the years ended December 30, 2023 and December 31, 2022
3 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying balance sheets of CPS Technologies Corporation (the "Company") as of December 31, 2022 and December 25, 2021, the related statements of operations, stockholders’
−Removed: equity and cash flows for the years then ended, and the related notes (collectively referred to as the "financial statements").
+Added: We have audited the accompanying balance sheets of CPS Technologies Corporation (the Company) as of December 30, 2023 and December 31, 2022, the related statements of operations, stockholders’ equity and cash flows for the years then ended, and the related notes (collectively referred to as the financial statements).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 30, 2023 and December 31, 2022, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
6 unchanged sentences
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. 
−Removed: As part of our audits we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. 
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
3 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: We determined that there are no critical audit matters.
+Added: Critical Audit Matter
+Added: The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which it relates.
+Added: Reserves for product sales returns
+Added: Description of the Matter
+Added: As described in Notes 2 and 6 to the financial statements, reserves for product sales returns are recorded based on returns history and specific circumstances in which the Company anticipates returns to occur.
+Added: During 2023, the Company became aware of a quality matter with products sold to a major customer that resulted in product returns and the issuance of credits to the customer.
+Added: How We Addressed the Matter in Our Audit
+Added: Our audit procedures relating to the Company’s product returns liability included, but were not limited to, the following:
+Added: We obtained management’s calculation supporting the product returns liability and performed procedures to address the completeness and accuracy of data applied as well as the reasonableness of assumptions and judgments made by management.
+Added: Specifically, we performed testing to identify the scope of product sales subject to quality concerns including analysis of the sales of the particular part sold, testing to identify the remaining inventory on hand with potential quality concerns, testing the mathematical accuracy of the calculation as well as performing sensitivity analysis to assess the effect of changes in assumptions.
+Added: We also reviewed correspondence between the Company’s management and the customer which the specific quality concern was identified and confirmed accounts receivable balances for a sample of invoices outstanding with the customer.
We have served as the Company's auditor since 2005.
6 unchanged sentences
Cash and cash equivalents
−Removed: $ 8,266,753  
−Removed: $ 5,050,312  
+Added: $ 8,813,626 $ 8,266,753
Accounts receivable-trade, net
−Removed: 3,777,975  
−Removed: 4,870,021  
+Added: 4,389,155 3,777,975
Accounts receivable-other
−Removed: 685,668  
−Removed: 4,875,901  
−Removed: 3,911,602  
+Added: 83,191 685,668
+Added: 4,581,930 4,875,901
Prepaid expenses and other current assets
−Removed: 211,242  
−Removed: 225,873  
+Added: 276,349 211,242
Total current assets
−Removed: 17,817,539  
−Removed: 14,057,808  
+Added: 18,144,251 17,817,539
Property and equipment:
Production equipment
−Removed: 10,770,427  
−Removed: 10,489,729  
+Added: 11,271,982 10,770,427
Furniture and office equipment
−Removed: 952,883  
−Removed: 673,305  
+Added: 952,883 952,883
Leasehold improvements
−Removed: 985,649  
−Removed: 951,384  
−Removed: 12,708,959  
−Removed: 12,114,418  
−Removed: Accumulated depreciation and amortization
985,649 985,649
13,210,514 12,708,959
+Added: Accumulated depreciation and amortization
+Added: ( 11,936,004 ) ( 11,446,901 )
Construction in progress
−Removed: 64,910  
−Removed: 246,669  
+Added: 281,629 64,910
Net property and equipment
−Removed: 1,326,968  
−Removed: 1,332,933  
−Removed: Right-of-use lease asset (note 4, leases)
−Removed: 466,000  
−Removed: 586,000  
+Added: 1,556,139 1,326,968
+Added: Right-of-use lease asset
+Added: 332,000 466,000
Deferred taxes, net
−Removed: 2,069,436  
−Removed: 2,823,978  
−Removed: $ 21,679,943  
−Removed: $ 18,800,719  
+Added: 1,569,726 2,069,436
+Added: $ 21,602,116 $ 21,679,943
See accompanying notes to financial statements.
1 unchanged sentence
BALANCE SHEETS
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Notes payable, current portion
−Removed: 43,711  
−Removed: 55,906  
+Added: $ 46,797 $ 43,711
Accounts payable
−Removed: 1,836,865  
−Removed: 2,100,251  
+Added: 2,535,086 1,836,865
Accrued expenses
−Removed: 820,856  
−Removed: 1,086,429  
+Added: 1,075,137 820,856
Deferred revenue
−Removed: 2,521,128  
−Removed: 1,707,138  
+Added: 251,755 2,521,128
Lease liability, current portion
−Removed: 157,000  
−Removed: 155,000  
+Added: 160,000 157,000
Total current liabilities
−Removed: 5,379,560  
−Removed: 5,104,724  
+Added: 4,068,775 5,379,560
Notes payable less current portion
−Removed: 54,847  
−Removed: 98,684  
−Removed: Deferred revenue –
−Removed: 231,020  
+Added: Deferred revenue – long term
+Added: 31,277 231,020
Long term lease liability
−Removed: 309,000  
−Removed: 431,000  
+Added: 172,000 309,000
Total liabilities
−Removed: 5,974,427  
−Removed: 5,634,408  
+Added: 4,280,142 5,974,427
Commitments & Contingencies
−Removed: Stockholders’
+Added: Stockholders’ Equity:
Common stock, $ 0.01 par value, authorized 20,000,000 shares;
2 unchanged sentences
at December 30, 2023 and December 31, 2022, respectively
−Removed: 144,605  
−Removed: 143,508  
+Added: 146,015 144,605
Additional paid-in capital
−Removed: 39,726,851  
−Removed: 39,281,810  
−Removed: Accumulated deficit
40,180,893 39,726,851
+Added: Accumulated deficit
( 22,754,796 ) ( 24,125,092 )
Less cost of 82,272 and 10,016 common shares repurchased at December 30, 2023 and December 31, 2022, respectively
−Removed: Total stockholders’
−Removed: 15,705,516  
−Removed: 13,166,311  
−Removed: Total liabilities and stockholders’
−Removed: $ 21,679,943  
−Removed: $ 18,800,719  
+Added: ( 250,138 ) ( 40,848 )
+Added: Total stockholders’ equity
+Added: 17,321,974 15,705,516
+Added: Total liabilities and stockholders’ equity
+Added: $ 21,602,116 $ 21,679,943
See accompanying notes to financial statements.
3 unchanged sentences
Product sales
+Added: $ 27,550,646 $ 26,586,926
Cost of product sales
+Added: 20,725,237 19,285,846
+Added: 6,825,409 7,301,080
Selling, general, and administrative expenses
+Added: 5,126,046 5,066,660
Income from operations
+Added: 1,699,363 2,234,420
+Added: Interest income (expense)
+Added: 225,757 12,015
Other income (expense)
+Added: 27,261 641,233
Income before income tax
+Added: 1,952,381 2,887,668
Income tax provision (benefit)
+Added: 582,085 756,268
+Added: $ 1,370,296 $ 2,131,400
Net income (loss) per basic common share
+Added: $ 0.09 $ 0.15
Weighted average number of basic common shares outstanding
+Added: 14,495,709 14,424,381
Net income (loss) per diluted common share
+Added: $ 0.09 $ 0.15
Weighted average number of diluted common shares outstanding
+Added: 14,628,811 14,675,646
See accompanying notes to financial statements.
CPS TECHNOLOGIES CORP.
−Removed: STATEMENTS OF STOCKHOLDERS’
+Added: STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 30, 2023 AND DECEMBER 31, 2022
−Removed: holders ’
shares issued
Balance at December 25, 2021
+Added: 14,350,786 $ 143,508 $ 39,281,810 $ ( 26,256,492 ) $ ( 2,515 ) $ 13,166,311
Share-based compensation expense
−Removed: Issuance of Common Stock
+Added: — — 250,359 — — 250,359
Employee option exercises
−Removed: Treasury Shares Retired
+Added: 109,700 1,097 194,682 — ( 38,333 ) 157,446
+Added: — — — 2,131,400 — 2,131,400
Balance at December 31, 2022
+Added: 14,460,486 $ 144,605 $ 39,726,851 $ ( 24,125,092 ) $ ( 40,848 ) $ 15,705,516
Share-based compensation expense
+Added: — — 204,797 — — 204,797
Employee option exercises
+Added: 141,001 1,410 249,245 — ( 209,290 ) 41,365
+Added: — — — 1,370,296 — 1,370,296
Balance at December 30, 2023
+Added: 14,601,487 $ 146,015 $ 40,180,893 $ ( 22,754,796 ) $ ( 250,138 ) $ 17,321,974
See accompanying notes to financial statements.
3 unchanged sentences
Cash flows from operating activities:
−Removed: $ 2,131,400  
−Removed: $ 3,215,877  
+Added: $ 1,370,296 $ 2,131,400
Adjustments to reconcile net income to cash provided by operating activities:
Share-based compensation
−Removed: 250,357  
−Removed: 174,124  
+Added: 204,797 250,359
Depreciation and amortization
−Removed: 445,739  
−Removed: 469,337  
+Added: 489,103 445,739
Deferred taxes
−Removed: 754,542  
499,710 754,542
1 unchanged sentence
Changes in operating assets and liabilities:
−Removed: Accounts receivable –
−Removed: 1,092,046  
+Added: Accounts receivable – trade
( 611,180 ) 1,092,046
−Removed: Accounts receivable –
+Added: Accounts receivable – other
+Added: 602,477 ( 685,668 )
+Added: 293,971 ( 964,299 )
Prepaid expenses and other current assets
−Removed: 14,631  
+Added: ( 65,107 ) 14,631
Accounts payable
−Removed: 1,190,960  
+Added: 698,221 ( 263,386 )
Accrued expenses
−Removed: 282,338  
+Added: 254,281 ( 265,575 )
Deferred revenue
−Removed: 1,045,010  
−Removed: 1,694,961  
+Added: ( 2,469,116 ) 1,045,010
Net cash provided by operating activities
−Removed: 3,551,399  
−Removed: 2,006,853  
+Added: 1,267,453 3,551,399
Cash flows from investing activities:
Purchases of property and equipment
+Added: ( 718,274 ) ( 439,772 )
Proceeds from sale of property and equipment
Net cash used by investing activities
+Added: ( 718,274 ) ( 436,372 )
Cash flows from financing activities:
Proceeds from employee stock options
−Removed: 157,446  
−Removed: 11,229  
−Removed: Proceeds from issuance of common stock
−Removed: 3,407,416  
+Added: 41,365 157,446
Payment on notes payable
−Removed: Net cash provided by financing activities
−Removed: 101,414  
−Removed: 3,360,531  
+Added: ( 43,671 ) ( 56,032 )
+Added: Net cash provided (used) by financing activities
+Added: ( 2,306 ) 101,414
Net increase in cash and cash equivalents
−Removed: 3,216,441  
−Removed: 4,855,109  
+Added: 546,873 3,216,441
Cash and cash equivalents at beginning of year
−Removed: 5,050,312  
−Removed: 195,203  
+Added: 8,266,753 5,050,312
Cash and cash equivalents at end of year
−Removed: $ 8,266,753  
−Removed: $ 5,050,312  
+Added: $ 8,813,626 $ 8,266,753
Supplemental cash flow information:
Cash paid for income taxes
+Added: $ 111,456 $ 456
Cash paid for interest
−Removed: $ 7,954  
−Removed: $ 35,229  
+Added: $ 5,096 $ 7,954
Supplemental disclosures of non-cash activity:
Net exercise of stock options
−Removed: $ 38,333  
−Removed: 1,230,445  
+Added: $ 209,290 38,333
See accompanying notes to financial statements.
4 unchanged sentences
CPS Technologies Corp.
−Removed: (the ‘Company’
−Removed: or ‘CPS’) provides advanced material solutions to the transportation, automotive, energy, computing/internet, telecommunications, aerospace, defense and oil and gas end markets.
−Removed: Our primary material solution is metal matrix composites. 
−Removed: We design, manufacture and sell custom metal matrix composite components which improve the performance and reliability of systems in these end markets.  
+Added: (the ‘Company’ or ‘CPS’) provides advanced material solutions to the transportation, automotive, energy, computing/internet, telecommunications, aerospace, defense and oil and gas end markets.
+Added: Our primary material solution is metal matrix composites.
+Added: We design, manufacture and sell custom metal matrix composite components which improve the performance and reliability of systems in these end markets.
( 2 ) Summary of Significant Accounting Policies
2 unchanged sentences
( 2 )(b) Accounts Receivable
−Removed: The Company reports its accounts receivable at the invoiced amount less an allowance for doubtful accounts.
−Removed: The Company’s management provides appropriate provisions for uncollectible accounts based upon factors surrounding the credit risk and activity of specific customers, historical trends, economic conditions and other information.
+Added: The Company reports its accounts receivable at the invoiced amount less an allowance for credit losses.
+Added: The Company’s management provides appropriate provisions for uncollectible accounts based upon factors surrounding the credit risk and activity of specific customers, historical trends, economic conditions and other information to estimate future expected losses.
Adjustments to the allowance are charged to operations in the period in which information becomes available that may affect the allowance.
−Removed:   The Company maintains an allowance for doubtful accounts of $ 10,000 as of December 31, 2022 and December 25, 2021.
+Added: The Company maintains an allowance for credit losses of $ 10,000 as of December 30, 2023 and December 31, 2022.
( 2 )(b)( 1 ) Accounts Receivable-Other
−Removed: In 2022 the Company filed for the Employee Retention Tax Credit (ERTC) in the amount of $ 641,086 . 
−Removed: This credit was still due from the IRS on 12/31/2022 and is showing as an Other Receivable. 
+Added: As of December 30, 2023 this amount was primarily VAT paid by CPS, but due to be repaid by its European customers with future shipments.
+Added: In 2022 the Company filed for the Employee Retention Tax Credit (ERTC) in the amount of $ 641,086 .
+Added: This credit was still due from the Internal Revenue Service (“IRS”) on December 31, 2022 however was collected in 2023.
( 2 )(c) Inventories
−Removed: Inventories are stated at the lower of cost, as determined under the first -in, first -out method (FIFO), or net realizable value.
+Added: Inventories are stated at the lower of cost (cost is based on standard costs which approximate actual costs), as determined under the first -in, first -out method (FIFO), or net realizable value.
A reserve for obsolete inventories is based on factors regarding the sales and usage of such inventories, including inventories manufactured for specific customers.
−Removed: The Company’s general obsolescence policy is to reserve against obsolete inventory when there has been no activity on a particular part for a twelve month period and there are no expected customer orders.
+Added: The Company’s general obsolescence policy is to reserve against obsolete inventory when there has been no activity on a particular part for a twelve month period and there are no expected customer orders.
( 2 )(d) Property and Equipment
10 unchanged sentences
( 2 )(f) Revenue Recognition
−Removed: Revenue is recognized in accordance with the five -step method under Accounting Standards Codification (ASC) 606, “Revenue from Contracts with Customers.”
+Added: Revenue is recognized in accordance with the five -step method under Accounting Standards Codification (ASC) 606, “Revenue from Contracts with Customers.”
Identifying the Contract with the Customer
−Removed: The Company identifies contracts with customers as agreements that create enforceable rights and obligations. 
−Removed: In the case of a few large customers the Company has executed long-term Master Sales Agreements (“MSA”). 
−Removed: These are umbrella agreements which typically define the terms and conditions under which a customer can order goods from CPS. 
+Added: The Company identifies contracts with customers as agreements that create enforceable rights and obligations.
+Added: In the case of a few large customers the Company has executed long-term Master Sales Agreements (“MSA”).
+Added: These are umbrella agreements which typically define the terms and conditions under which a customer can order goods from CPS.
These in themselves do not constitute a contract as no products are committed to be transferred and the customer has no obligation to make payments.
1 unchanged sentence
The Company contract is only enforceable once both parties have approved it and is usually in the form of a written purchase order from a customer combined with acknowledgement from the Company.
−Removed: In cases without an MSA, the customer submits a blueprint for a product, the Company provides a quote and the customer responds with a purchase order.  
−Removed: In these cases the Company’s acceptance of the purchase order constitutes an enforceable contract.
+Added: In cases without an MSA, the customer submits a blueprint for a product, the Company provides a quote and the customer responds with a purchase order.
+Added: In these cases the Company’s acceptance of the purchase order constitutes an enforceable contract.
Identifying the Performance Obligations in the Contract
For each contract, the Company considers the promise to transfer products, each of which are distinct, to be the identified performance obligations.
−Removed: For SBIRs the Company is obligated to provide certain services over the life of the agreement and the customer is obligated to pay for those services monthly, as they are performed.
−Removed: Shipping and handling activities for which the Company is responsible are not a separate promised service but instead are activities to fulfill the entity’s promise to transfer goods.
+Added: For SBIRs the Company is obligated to provide certain services over the life of the agreement and the customer is obligated to pay for those services, generally monthly, as they are performed.
+Added: Shipping and handling activities for which the Company is responsible are not a separate promised service but instead are activities to fulfill the entity’s promise to transfer goods.
Shipping and handling fees will be recognized at the same time as the related performance obligations are satisfied.
−Removed: The Company provides an assurance-type warranty. 
−Removed: This guarantees that the product functions as promised and meets specifications. 
−Removed: Under its terms and conditions the Company offers a 30 day warranty and replaces defective or non-conforming products. 
−Removed: The expense of replacement is recorded at the time the Company agrees to replace a defective or non-conforming product. 
+Added: The Company provides an assurance-type warranty.
+Added: This guarantees that the product functions as promised and meets specifications.
+Added: Under its terms and conditions the Company offers a 30 day warranty and replaces defective or non-conforming products.
+Added: The expense of replacement is recorded at the time the Company agrees to replace a defective or non-conforming product.
This assurance type warranty is not considered to be a distinct performance obligation.
3 unchanged sentences
Product sales are recorded net of trade discounts and sales returns.
+Added: The Company will establish a reserve for product returns when necessary based on returns history and specific circumstances in which the Company anticipates returns to occur.
+Added: Such product return reserves are recorded as a reduction to revenue.
If a contract includes a variable amount, such as a rebate, then the Company estimates the transaction price using either the expected value or the most likely amount of consideration to be received, depending upon the specific facts and circumstances.
8 unchanged sentences
Occasionally, for the purpose of ensuring a steady flow of product, the Company ships products on consignment.
−Removed: In these instances, delivery is deemed to have occurred when the customer pulls inventory out of the warehouse for use in their production, or upon a specified period of time as agreed upon by both parties. 
+Added: In these instances, delivery is deemed to have occurred when the customer pulls inventory out of the warehouse for use in their production, or upon a specified period of time as agreed upon by both parties.
As of December 30, 2023 there are no products on consignment.
3 unchanged sentences
( 2 )(g) Income Taxes
−Removed: The Company uses the liability method of accounting for income taxes.
+Added: The Company uses the asset and liability method of accounting for income taxes.
Under this method, deferred tax assets and liabilities are recorded for the expected future tax consequences of temporary differences between the financial reporting and income tax bases of assets and liabilities and are measured using the enacted tax rates and laws that are expected to be in affect when the differences reverse.
A valuation allowance is established to reduce net deferred tax assets to the amount expected to be realized.
−Removed: The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense.
+Added: The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense.
As of December 30, 2023 and December 31, 2022, the Company has no accruals for interest or penalties related to income tax matters.
5 unchanged sentences
( 2 )(i) Reclassification
−Removed: Certain amounts in prior year’s financial statements have been reclassified to conform to the current year’s presentation.
+Added: Certain amounts in prior year’s financial statements have been reclassified to conform to the current year’s presentation.
( 2 )(j) Recent Accounting Pronouncements
−Removed: In the normal course of business, management evaluates all the new accounting pronouncements issued by the Financial Accounting Standard Board (“FASB”).
−Removed: Based upon this review, management does not expect any of the recently issued accounting pronouncements, which have not already been adopted, to have a material impact on the Company’s financial statements.
+Added: In the normal course of business, management evaluates all the new accounting pronouncements issued by the Financial Accounting Standard Board (“FASB”).
+Added: Effective January 1, 2023, the Company adopted FASB Accounting Standards Update (“ASU”) 2016 - 13, Measurement of Credit Losses on Financial Instruments , which changed the way entities recognize credit losses of most financial assets.
+Added: Short-term and long-term financial assets, as defined by the standard, are impacted by immediate recognition of estimated credit losses in the financial statements, reflecting the net amount expected to be collected.
+Added: The adoption of this standard had an immaterial impact on our financial statements.
+Added: Management does not expect any of the recently issued accounting pronouncements, which have not already been adopted, to have a material impact on the Company’s financial statements.
( 2 )(k) Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the amounts of revenues and expenses recorded during the reporting period.
−Removed: Such estimates are adjusted by management periodically as a result of existing or anticipated economic changes which effect, or may effect, the Company’s financial statements.
+Added: Such estimates are adjusted by management periodically as a result of existing or anticipated economic changes which effect, or may effect, the Company’s financial statements.
Actual results could differ from these estimates.
( 2 )(l) Fiscal Year-End
−Removed: The Company’s fiscal year end is the last Saturday in December which could result in a 52 or 53 week year.
+Added: The Company’s fiscal year end is the last Saturday in December which could result in a 52 or 53 week year.
Fiscal year 2023 consisted of 52 weeks and 2022 consisted of 53 weeks.
9 unchanged sentences
These customers represent a single market or segment with similar stringent and well-defined requirements.
−Removed: The Company’s customers, in turn, sell the components and subassemblies which incorporate the products into many different end markets, however, these end markets are two to three levels removed from the Company.
+Added: The Company’s customers, in turn, sell the components and subassemblies which incorporate the products into many different end markets, however, these end markets are two to three levels removed from the Company.
The Company also sells armor strike faces to armor manufacturers, using the same manufacturing process used in its other product solutions.
3 unchanged sentences
Raw materials
−Removed: $ 2,645,442  
−Removed: $ 2,080,778  
+Added: $ 2,861,333 $ 2,645,442
Work in process
−Removed: 1,863,512  
−Removed: 1,309,572  
+Added: 1,493,582 1,863,512
Finished goods
−Removed: 525,872  
−Removed: 805,159  
+Added: 537,975 525,872
Gross Inventory
−Removed: 5,034,826  
−Removed: 4,195,509  
+Added: 4,892,890 5,034,826
Reserve for obsolescence
−Removed: $ 4,875,901  
−Removed: $ 3,911,602  
+Added: ( 310,960 ) ( 158,925 )
+Added: $ 4,581,930 $ 4,875,901
The Company had one real estate lease in 2023 expiring in February 2026.
1 unchanged sentence
None of these equipment leases have been capitalized as the Company elected an accounting policy for short-term leases, which allows lessees to avoid recognizing right-of-use assets and liabilities for leases with terms of 12 months or fewer.
−Removed: The real estate lease expiring in 2026 (the “Norton facility lease’) is included as a right-of-use lease asset and corresponding lease liability on the balance sheet.
−Removed: This asset and liability are based on the present value of remaining lease payments over the remaining lease term using the Company’s incremental borrowing rate at date of the current lease.
−Removed: The Company does not separate lease components from non-lease components. 
−Removed: The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
+Added: The real estate lease expiring in 2026 (the “Norton facility lease’) is included as a right-of-use lease asset and corresponding lease liability on the balance sheet.
+Added: This asset and liability are based on the present value of remaining lease payments over the remaining lease term using the Company’s incremental borrowing rate at the commencement date of the lease.
+Added: The Company does not separate lease components from non-lease components.
+Added: The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The Norton facility lease comprises approximately 38 thousand square feet.
−Removed: The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities. 
−Removed: The Company also has an option to buy the property and a first right of refusal during the term of the lease. 
+Added: The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities.
+Added: The Company also has an option to buy the property and a first right of refusal during the term of the lease.
Annual rental payments are through maturity are reflected in the table below.
−Removed: The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s capitalized operating leases as of December 31, 2022:
+Added: The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s capitalized operating lease as of December 30, 2023:
(Dollars in Thousands
December 30, 2023
−Removed: Maturity of capitalized lease liabilities
+Added: Maturity of capitalized lease liability
Lease payments
16 unchanged sentences
The Company adopted the 2020 Equity Incentive Plan ( "2020 Plan") on March 3, 2020.
−Removed: Under the terms of the 2020 Plan all of the Company’s employees, officers, directors, consultants and advisors are eligible to be granted options, restricted stock awards, or other stock-based awards.
+Added: Under the terms of the 2020 Plan all of the Company’s employees, officers, directors, consultants and advisors are eligible to be granted options, restricted stock awards, or other stock-based awards.
Some outstanding options are non-statutory stock options;
−Removed: some are incentive stock options. 
+Added: some are incentive stock options.
All options granted are exercisable at the fair market value of the stock on the date of grant and expire ten years from the date of grant.
1 unchanged sentence
The options granted to directors generally vest immediately on date of grant.
+Added: Certain options also remain issued and outstanding under the 2009 Stock Incentive Plan.
Under the 2020 Plan a total of 1,500,000 shares of common stock are available for issuance, of which 832,700 shares remain available for grant as of December 30, 2023.
1 unchanged sentence
Outstanding at beginning of year
−Removed: 839,400  
−Removed: $ 2.20  
−Removed: 248,000  
−Removed: $ 3.11  
−Removed: $ 1.78  
−Removed: $ 2.88  
−Removed: $ 1.68  
Outstanding at end of year
−Removed: 961,400  
−Removed: $ 2.47  
−Removed: $ 2,375,619  
Options exercisable at year-end
−Removed: 498,300  
−Removed: $ 2.08  
−Removed: $ 1,064,670  
−Removed: 109,700 options were exercised during fiscal 2022 and 248,000 options were granted during fiscal 2022.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model.
1 unchanged sentence
Risk-free interest rate
−Removed: 1.55% - 2.84%  
−Removed: 50 % - 1.34 %  
Expected life in years
2 unchanged sentences
Weighted average fair value of grants
−Removed:  1.72  
All options are granted with an exercise price equal to the fair market value of the underlying common stock on the date of grant.
The Company recognized $ 204,797 and $ 250,359 as stock based compensation expense in 2023 and 2022, respectively.
−Removed:  As of December 31, 2022, there was $ 565,977 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plan;
+Added: As of December 30, 2023, there was $ 560,815 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plan;
that cost is expected to be recognized over a weighted average period of 2.55 years.
2 unchanged sentences
Accrued legal and accounting
−Removed: $ 35,398  
−Removed: $ 79,917  
+Added: $ 86,000 $ 35,398
Accrued payroll and related costs
−Removed: 760,305  
−Removed: 905,698  
+Added: 649,201 760,305
Accrued other
−Removed: 25,153  
−Removed: 100,814  
−Removed: $ 820,856  
−Removed: $ 1,086,429  
+Added: 339,936 25,153
+Added: $ 1,075,137 $ 820,856
+Added: Included in Accrued other is $ 288,000 as a reserve for potential credits to be issued as part of the quality issue described above.
+Added: In addition to this reserve, the Company increased its sales returns in the amount of $ 104,126 for parts for which a credit was issued in January 2024.
( 7 ) Revolving Line of Credit
−Removed: In September 2019, the Company entered into a revolving line of credit (LOC) with Massachusetts Business Development Corporation (BDC) in the amount of $ 2.5 million. 
−Removed: The agreement includes a demand note allowing the Lender to call the loan at any time. 
−Removed: The Company may terminate the agreement without a termination fee after 3 years. 
−Removed: In May of 2020 this credit line was increased to $ 3.0 million.
−Removed: The LOC is secured by the accounts receivable and other assets of the Company and has an interest rate of LIBOR plus 550 basis points. 
−Removed: The Company is subject to certain financial and non-financial covenants, all of which have been met and/or waived by BDC for 2022.
−Removed: At December 31, 2022 the Company had $ 0 borrowings under this LOC and its borrowing base at the time would have permitted an additional $ 2.9 to have been borrowed. 
−Removed:  Total Interest Expense for 2022 was $ 0 and was $ 24 thousand for 2021.
−Removed: Notes Payable  
−Removed: In March 2020, the Company acquired a Sonoscan ultrasound microscope for a price of $ 208 thousand. 
−Removed: The full amount was financed through a 5 year note payable with a third party equipment finance company. 
+Added: In May 2023, the Company terminated its $ 3.0 million revolving line of credit (LOC) with Massachusetts Business Development Corporation (BDC).
+Added: A new LOC in the amount of $ 3.0 million was entered into with Rockland Trust Company.
+Added: The LOC is secured by the accounts receivable and other assets of the Company and has an interest rate of the National Prime Rate as published by the Wall Street Journal ( 8.5 % at December 30, 2023).
+Added: On December 30, 2023, the Company had $ 0 of borrowings under this LOC and its borrowing base at the time would have permitted an additional $ 3.0 million to have been borrowed.
+Added: The LOC remains in effect until terminated per mutual agreement by both parties.
+Added: Total Interest Expense for 2023 was $ 0 and was $ 0 thousand for 2022.
+Added: ( 8 ) Notes Payable
+Added: In March 2020, the Company acquired a Sonoscan ultrasound microscope for a price of $ 208 thousand.
+Added: The full amount was financed through a 5 year note payable with a third party equipment finance company.
The note is collateralized by the microscope and is being paid in monthly installments of $ 4 thousand, consisting of principal plus interest at a rate of 6.47 %.
2 unchanged sentences
Payments due by period
−Removed: $ 48,934  
−Removed: $ 48,934  
−Removed: $ 8,155  
Less Interest
Total Principal Payments
−Removed: $ 98,684  
Total interest expense on notes payable during 2023 was $ 5,096 and during 2022 was $ 7,954 .
1 unchanged sentence
Components of income tax expense (benefit) for each year are as follows:
−Removed: $ 1,270  
−Removed: 11,967  
+Added: $ 81,919 $ 1,270
Current income tax provision (benefit):
−Removed: 11,967  
−Removed: 577,866  
357,507 577,866
−Removed: 176,676  
+Added: 142,203 176,676
Deferred income tax provision (benefit), net
−Removed: 754,542  
499,710 754,542
−Removed: $ 756,268  
$ 582,085 $ 756,268
Deferred tax assets as of December 30, 2023 and December 31, 2022 are as follows:
−Removed: December 31, 2022
−Removed: December 25, 2021
Deferred Tax Assets:
Net operating loss carryforwards
−Removed: $ 132,632  
−Removed: $ 1,050,449  
+Added: $ - $ 132,632
Stock compensation
−Removed: 209,092  
−Removed: 157,845  
+Added: 209,609 209,092
Credit carryforwards
−Removed: 1,253,956  
−Removed: 1,285,119  
−Removed: 80,628  
−Removed: 77,563  
+Added: 865,928 1,253,956
+Added: 84,955 80,628
Accrued liabilities
−Removed: 12,390  
−Removed: 179,481  
−Removed: 237,880  
+Added: 143,081 179,481
Capitalized R&D, net
−Removed: 205,878  
+Added: 263,421 205,878
Net deferred tax assets
−Removed: $ 2,069,436  
−Removed: $ 2,823,978  
−Removed: At December 31, 2022 and December 25, 2021 the Company had net operating loss carryforwards of approximately $ 543,404 and $ 3,768,032 , respectively, available to offset future income for U.S.
−Removed: Federal income tax purposes.
−Removed: These net operating loss carryforwards occurred over several years and do not expire.
−Removed: The Company has previously established a valuation reserve against deferred income tax assets. 
−Removed: In September 2021 this decision was reevaluated in light of the Company’s recent profitability and its forecasts for future profitability.
−Removed: The Company concluded that it is “more likely than not ”
−Removed: that the Company will be able to fully utilize the deferred tax asset.
−Removed: This reversal of the valuation allowance was made net of the expected tax liability for 2021.
+Added: $ 1,569,726 $ 2,069,436
A summary of the change in the deferred tax asset is as follows:
Gross deferred tax balance at beginning of year
+Added: $ 2,069,436 $ 2,823,978
Deferred tax benefit (provision)
−Removed: Valuation allowance
+Added: ( 499,710 ) ( 754,542 )
Balance at end of year, net
+Added: $ 1,569,726 $ 2,069,436
Income tax expense is different from the amounts computed by applying the U.S.
1 unchanged sentence
Tax at statutory rate
+Added: $ 416,663 $ 578,214
State tax, net of federal benefit
−Removed: Net operating loss and credit carryforwards
−Removed: Valuation allowance
−Removed: The Company’s income tax filings are subject to review and examination by federal and state taxing authorities.
+Added: 142,562 177,036
+Added: $ 582,085 $ 756,268
+Added: The Company’s income tax filings are subject to review and examination by federal and state taxing authorities.
The Company is currently open to audit under the applicable statutes of limitations for the years 2020 through 2023.
( 10 ) Retirement Savings Plan
−Removed: The Company sponsors a Retirement Savings Plan (the ‘Plan’) under the provisions of Section 401 of the Internal Revenue Code.
+Added: The Company sponsors a Retirement Savings Plan (the ‘Plan’) under the provisions of Section 401 of the Internal Revenue Code.
Employees, as defined in the Plan, are eligible to participate in the Plan after 30 days of employment.
−Removed: Under the terms of the Plan, the Company may match employee contributions under such method as described in the Plan and as determined each year by the Board of Directors.
−Removed: During 2022 the Company elected to match of ½% of each of the first 4 % of employee contributions paid proportionally each pay period amounting to $ 94 thousand. 
−Removed: In 2021 the Company accrued a match of ½% of each of the first 2 % of employee contributions amounting to $ 34 thousand, which was paid in 2022.
+Added: Under the terms of the Plan, the Company may match employee contributions under such method as described in the Plan.
+Added: During 2023 the Company elected to match 1% of each of the first 4 % of employee contributions paid proportionally each pay period amounting to $ 232 thousand.
+Added: In 2022 the Company elected to match ½% of each of the first 4 % of employee contributions paid proportionally each pay period amounting to $ 94 thousand .
( 11 ) Concentrations of Credit Risk, Significant Customers and Geographic Information
Financial instruments which subject the Company to concentrations of credit risk consist principally of cash, cash equivalents and trade accounts receivable.
−Removed: The Company maintains such cash deposits in a high credit quality financial institution.
+Added: The Company maintains cash deposits in a sweep account, whereby funds are automatically moved in increments of $250,000 to various FDIC insured financial institutions on a nightly basis.
The Company extends credit to customers who consist principally of microelectronics systems companies in the United States, Europe and Asia.
6 unchanged sentences
As of December 30, 2023, the Company had trade accounts receivable due from these three customers that accounted for 50 % of total trade accounts receivable as of that date.
−Removed: One other customer balance constitutes 11 % of accounts receivable at December 31, 2022, while no others make up 10% or more of the balance.
−Removed: To further mitigate the potential for credit losses the Company has acquired a credit insurance policy covering most of our sales to non-US accounts. 
+Added: To further mitigate the potential for credit losses the Company has acquired a credit insurance policy covering most of our sales to non-US accounts.
Management believes that any credit risks have been properly provided for in the accompanying financial statements.
−Removed: The Company’s revenue was derived from the following countries in 2022 and 2021:
+Added: The Company’s revenue was derived from the following countries in 2023 and 2022:
Percent of Total Revenues
United States of America
−Removed: Many of the Company’s customers based in the United States conduct design, purchasing and payable functions in the United States, but manufacture overseas.
−Removed: All of the Company’s long-lived assets and operations are located in the United States.
+Added: Many of the Company’s customers based in the United States conduct design, purchasing and payable functions in the United States, but manufacture overseas.
+Added: All of the Company’s long-lived assets and operations are located in the United States.
( 12 ) Net Income Per Share
1 unchanged sentence
Basic EPS Computation:
−Removed: $ 2,131,400  
−Removed: $ 3,215,877  
+Added: $ 1,370,296 $ 2,131,400
Weighted average
Common shares
−Removed: 14,424,381  
−Removed: 14,061,320  
−Removed: $ 0.15  
−Removed: $ 0.23  
+Added: 14,495,709 14,424,381
+Added: $ 0.09 $ 0.15
Diluted EPS Computation:
−Removed: $ 2,131,400  
−Removed: $ 3,215,877  
+Added: $ 1,370,296 $ 2,131,400
Weighted average
Common shares
−Removed: 14,424,381  
−Removed: 14,061,320  
+Added: 14,495,709 14,424,381
Dilutive effect of stock options
−Removed: 251,265  
−Removed: 529,405  
−Removed: 14,675,646  
−Removed: 14,590,725  
+Added: 133,102 251,265
+Added: 14,628,811 14,675,646
Diluted net income per share
−Removed: $ 0.15  
−Removed: $ 0.22  
+Added: $ 0.09 $ 0.15
( 13 ) Commitments and Contingencies
7 unchanged sentences
It is possible, however, that future results of operations for any particular future period could be materially affected by changes in our assumptions or strategies related to these contingencies or changes out of our control.
+Added: Notwithstanding the above, the Company has received a letter from an attorney representing a former European sales representative alleging that under European law the representative is entitled to compensation as a result of his termination.
+Added: The Company completely disagrees with the claims.
+Added: Should this result in litigation the Company will defend itself to the fullest extent of the law and estimates any losses incurred to be immaterial.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.