Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The following discussion and analysis should be read in conjunction with the accompanying condensed consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q.
−Removed: We make statements in this section that are forward-looking statements within the meaning of the federal securities laws.
−Removed: Certain risks may cause our actual results, performance or achievements to differ materially from those expressed or implied by the following discussion.
−Removed: For a complete discussion of such risk factors, see Item 1A — Risk Factors of this Quarterly Report on Form 10-Q and the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
−Removed: Capitalized terms used herein, but not otherwise defined, shall have the meaning ascribed to those terms in “Part I — Financial Information” of this Quarterly Report on Form 10-Q, including the notes to the condensed consolidated financial statements contained therein, and the terms “we,” “us,” “our” and the “Company” refer to CIM Real Estate Finance Trust, Inc.
+Added: The following discussion and analysis of the financial condition and results of operations of CIM Group, Inc.
+Added: (the “Company”) should be read together with the unaudited condensed combined and consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.
+Added: This Quarterly Report on Form 10-Q is the first quarterly report following the completion of the Transactions on June 24, 2026, following which the registrant changed its name from CIM Real Estate Finance Trust, Inc.
+Added: (“CMFT”) to CIM Group, Inc.
+Added: Capitalized terms used herein, but not otherwise defined, shall have the meanings ascribed to those terms in “Item 1 - Financial Statements,” including the notes to the condensed combined and consolidated financial statements contained therein, in this “Part I - Financial Information” of this Quarterly Report on Form 10-Q.
+Added: For periods presented prior to the closing of the Transactions, the historical financial information reflects the historical activity of the accounting acquirer, consisting of the combined operations of the Contributed Entities, and excludes the historical activity of CMFT prior to the Transactions.
+Added: The internal transaction analysis concluded that, following the reverse acquisition, reports filed after closing should present comparative historical periods as if the accounting acquirer were the continuing reporting entity.
+Added: Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to the “Company,” “we,” “us” and “our” refer to CIM Group, Inc.
+Added: and its consolidated subsidiaries.
+Added: References in this Quarterly Report on Form 10-Q to our “clients” may include our partners, co-investors, stockholders, advisory clients, funds, managed accounts, and co-investment vehicles, as well as borrowers, tenants, and others to whom we provide services as part of our businesses of directly managing real estate, infrastructure, and credit.
Forward-Looking Statements
2 unchanged sentences
These forward-looking statements are based on information currently available to us and are subject to a number of known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements.
−Removed: These factors include, among other things, those discussed below.
In addition, these risks and uncertainties include those associated with general economic, market and other conditions.
1 unchanged sentence
We do not undertake to publicly update or revise any forward-looking statements, whether as a result of changes in underlying assumptions or new information, future events or otherwise, except as may be required to satisfy our obligations under federal securities law.
−Removed: The forward-looking statements should be read in light of the risk factors identified in Item 1A — Risk Factors of this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2025.
−Removed: The following are some, but not all, of the assumptions, risks, uncertainties and other factors that could cause our actual results to differ materially from those presented in our forward-looking statements:
−Removed: • We are subject to risks associated with bankruptcies or insolvencies of our borrowers and tenants and from borrower or tenant defaults generally.
−Removed: • Our credit and real estate investments subject us to domestic and international political, economic, capital markets and other conditions and events, including ongoing geopolitical tensions in the Middle East.
−Removed: • We are subject to fluctuations in interest rates which could reduce our ability to generate income on our credit investments.
−Removed: • We are subject to risks associated with global trade disruption, significant introduction of trade barriers and bilateral trade frictions, including due to tariffs and other changes to trade policy in the U.S.
−Removed: and other jurisdictions, together with any downturns in the global economy resulting therefrom.
−Removed: • We are subject to an increase in inflation that could increase our credit and real estate portfolio related costs at a higher rate than our rental income and other revenue and adversely impact demand for rental space and future extensions of our tenants’ leases.
−Removed: • We face risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as significant disruptions of CIM Group’s information technology (“IT”) networks and related systems.
−Removed: • We are subject to competition from entities engaged in lending which may impact the availability of origination and acquisition opportunities acceptable to us.
−Removed: • We may be unable to renew leases, lease vacant space or re-lease space as leases expire on favorable terms or at all.
−Removed: • We are subject to risks associated with tenant, geographic and industry concentrations with respect to our investments and properties.
−Removed: • Our properties, intangible assets and other assets, as well as the property securing our loans or other investments, may be subject to impairment charges.
−Removed: • We could be subject to unexpected costs or unexpected liabilities that may arise from dispositions.
−Removed: • We are subject to competition in the acquisition and disposition of properties and in the leasing of our properties and we may suffer delays or be unable to acquire, dispose of, or lease properties on advantageous terms.
−Removed: • We have substantial indebtedness, which may affect our ability to pay distributions and expose us to interest rate fluctuation risk and the risk of default under our debt obligations.
−Removed: • We are subject to risks associated with the incurrence of additional secured or unsecured debt.
−Removed: • We may not be able to maintain profitability.
−Removed: • We may not generate cash flows sufficient to pay our distributions to stockholders or meet our debt service obligations.
−Removed: • Our continued compliance with debt covenants depends on many factors and could be impacted by current or future economic conditions.
−Removed: • We may be affected by risks resulting from losses in excess of insured limits.
−Removed: • We may fail to remain qualified as a REIT for U.S.
−Removed: federal income tax purposes or revoke our REIT election.
−Removed: • We could be subject to a material tax liability if our sales of properties are treated as prohibited transactions.
−Removed: • We may be subject to adverse legislative or regulatory tax changes that could increase our tax liability or reduce our operating flexibility.
−Removed: • We may be unable to list our shares on a national securities exchange in a particular timeframe or at all.
−Removed: • If we, our operating partnership and any other subsidiaries do not maintain exemptions from registration under the Investment Company Act of 1940, as amended, we will be subject to significant regulations and restrictions on our business and investments, which could materially and adversely impact us.
−Removed: We use certain defined terms throughout this Quarterly Report on Form 10-Q that have the following meanings:
−Removed: The phrase “annualized rental income” refers to the straight-line rental revenue under our leases on operating properties owned as of the respective reporting date, which includes the effect of rent escalations and any tenant concessions, such as free rent, and excludes any contingent rent, such as percentage rent.
−Removed: Management uses annualized rental income as a basis for tenant, industry and geographic concentrations and other metrics within the portfolio.
−Removed: Annualized rental income is not indicative of future performance.
−Removed: Under a “net lease,” the tenant occupying the leased property (usually as a single tenant) does so in much the same manner as if the tenant were the owner of the property.
−Removed: The tenant generally agrees that it will either have no ability or only limited ability to terminate the lease or abate rent prior to the expiration of the term of the lease as a result of real estate driven events such as casualty, condemnation or failure by the landlord to fulfill its obligations under the lease.
−Removed: There are various forms of net leases, most typically classified as either triple-net or double-net.
−Removed: Triple-net leases typically require the tenant to pay all expenses associated with the property (e.g., real estate taxes, insurance, maintenance and repairs, including roof, structure and parking lot).
−Removed: Double-net leases typically hold the landlord responsible for the capital expenditures for the roof and structure, while the tenant is responsible for all lease payments and remaining operating expenses associated with the property (e.g., real estate taxes, insurance and maintenance).
−Removed: We are a non-traded REIT that seeks to attain attractive risk-adjusted returns and create long term value for our stockholders by investing in a diversified portfolio of senior secured mortgage loans, creditworthy long-term net-leased property investments and other senior loan and liquid credit investments.
−Removed: Our investment strategy allows us to adapt over time in order to respond to evolving market conditions and to capitalize on investment opportunities that may arise at different points in the economic and real estate investment cycle.
−Removed: Subject to market conditions, we expect to pursue a listing of our common stock on a national securities exchange at such time as our Board determines that such a listing would be in the best interests of our stockholders, though we can provide no assurance that a listing will happen in a particular timeframe or at all.
−Removed: We were formed on July 27, 2010, and we elected to be taxed, and conduct our operations to qualify, as a REIT for U.S.
−Removed: federal income tax purposes.
−Removed: We are externally managed by CMFT Management and, with respect to investments in securities and certain other investments of ours, our Investment Advisor, each of which is an affiliate of CIM Group, a vertically-integrated community-focused real estate and infrastructure owner, operator, lender and developer.
−Removed: As of March 31, 2026, our loan portfolio consisted of 77 loans with a net book value of $3.1 billion, and 14 investments in real estate-related securities and other of $167.6 million.
−Removed: The Company conducts and expects to continue to conduct its commercial real estate lending business through CLR, a Maryland statutory trust and subsidiary of the Company which we expect to be taxed as a REIT for U.S.
−Removed: federal income tax purposes.
−Removed: As of March 31, 2026, CLR holds a diversified portfolio of
−Removed: approximately $1.5 billion which includes first mortgage loans with a net book value of $1.3 billion, CMBS with an estimated fair value of $63.5 million, and an investment in the Unconsolidated Joint Venture with a carrying value of $115.5 million.
−Removed: As of March 31, 2026, we owned 199 commercial real estate properties, which consisted of 184 retail properties, eight office properties, and seven industrial properties, representing 22 industry sectors and comprising approximately 6.6 million rentable square feet of commercial space located in 36 states, with a net book value of $1.0 billion.
−Removed: As of March 31, 2026, we owned condominium developments with a net book value of $12.0 million.
−Removed: During the three months ended March 31, 2026, we disposed of three properties encompassing approximately 87,000 gross rentable square feet, as further discussed in Note 4 — Real Estate Assets to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
−Removed: Our operating results and cash flows are primarily influenced by interest income from our credit investments, rental and other property income from our commercial properties, interest expense on our indebtedness and credit investments and other operating expenses.
−Removed: In general, our business model is such that rising interest rates will correlate to increases in our net income, while declining interest rates will correlate to decreases in our net income.
−Removed: As of March 31, 2026, 89.8% of our CMBS and loans held-for-investment by carrying value earned a floating rate of interest, indexed to SOFR, and were financed with liabilities that pay interest at floating rates, which resulted in an amount of net equity that is positively correlated to rising interest rates, subject to the impact of interest rate floors on certain of our floating rate loans.
−Removed: CMFT Management reviews our investment portfolio and is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary.
−Removed: In addition, as 95.8% of our rentable square feet was under lease, including any month-to-month agreements, as of March 31, 2026, with a weighted average remaining lease term of 10.2 years, we believe our exposure to changes in commercial rental rates on our portfolio is substantially mitigated, except for vacancies caused by tenant bankruptcies or other factors.
−Removed: Our manager regularly monitors the creditworthiness of our tenants by reviewing each tenant’s financial results, any available credit rating agency reports on the tenant or guarantor, the operating history of the property with such tenant, the tenant’s market share and track record within its industry segment, the general health and outlook of the tenant’s industry segment and other information for changes and possible trends.
−Removed: If our manager identifies significant changes or trends that may adversely affect the creditworthiness of a tenant, it will gather a more in-depth knowledge of the tenant’s financial condition and, if necessary, attempt to mitigate the tenant credit risk by evaluating the possible sale of the property or identifying a possible replacement tenant should the current tenant fail to perform on the lease.
−Removed: Macroeconomic Environment
−Removed: The three months ended March 31, 2026 have been characterized by a mix of positive and challenging developments leading to continued volatility in global markets.
−Removed: Investor concerns over inflation, continued high interest rates, slowing economic growth, uncertainty around the impacts of imposed tariffs, political and regulatory uncertainty and geopolitical conditions have persisted.
−Removed: Heightened inflation caused the Federal Reserve to raise interest rates in 2022 and 2023.
−Removed: Although the majority of our business model is such that elevated interest rates will, all else being equal, correlate to increases in our net income, increases in interest rates may adversely affect the ability of our existing borrowers to pay debt service, tenants and property values of our own portfolio and the assets that serve as collateral for our loans.
−Removed: The Federal Reserve began to decrease interest rates in the second half of 2024 and in September, November, and December 2025;
−Removed: however the timing, direction and extent of any future interest rate changes remains uncertain.
−Removed: In a period of declining interest rates, our interest income on floating-rate investments may generally decrease, subject to the impact of interest rate floors in our investment portfolio.
−Removed: In addition, the U.S.
−Removed: office sector has been adversely affected by the increase in remote working arrangements and, over the past several years, the retail sector has been adversely affected by electronic commerce.
−Removed: These negative factors have been considered in the determination of our CECL allowance.
−Removed: We may be required to record further increases to our current expected credit loss reserves in the future, depending on the performance of our portfolio and broader market conditions, and there may be volatility in the level of our CECL reserves, particularly if market conditions relevant to the office sector do not improve.
−Removed: Any such reserve increases are difficult to predict.
−Removed: For a complete discussion of risk factors related to the economy that could impact our lending and our business, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
−Removed: Operating Highlights and Key Performance Indicators
−Removed: Activity from January 1, 2026 through March 31, 2026
−Removed: Operating Results:
−Removed: • Net income attributable to the Company of $43.0 million, or $0.10 per share.
−Removed: • Redeemed 1.6 million shares under the share redemption program for $8.2 million at an average price of $5.22 per share.
−Removed: • Declared aggregate distributions of $0.08 per share.
−Removed: Credit Portfolio Investment Activity:
−Removed: • Originated $56.0 million of first mortgage loans.
−Removed: • Funded $10.8 million in existing first mortgage loans.
−Removed: • Invested $37.4 million in corporate senior loans.
−Removed: • Received principal repayments on loans held-for-investment of $483.8 million.
−Removed: • Received repayments on CMBS of $513,000.
−Removed: • Received proceeds from the repayment of portfolio investments on the CLO subordinated note of $1.1 million.
−Removed: • Funded an additional $24.4 million in NP JV Holdings.
−Removed: Real Estate Portfolio Investment Activity:
−Removed: • Disposed of three commercial properties for an aggregate sales price of $20.1 million.
−Removed: Financing Activity:
−Removed: • Decreased total debt by $367.5 million, reducing our ratio of debt to total gross assets net of gross intangible lease liabilities to 60.1%.
−Removed: Portfolio Information
−Removed: The following table shows the net book value of our portfolio by investment type as of March 31, 2026 and 2025 (dollar amounts in thousands):
−Removed: As of March 31,
−Removed: Asset Count Net Book Value
−Removed: Asset Count Net Book Value
−Removed: Loan Held-For-Investment
−Removed: First mortgage loans 30 $ 2,951,719 68.7 % 34 $ 3,286,149 68.8 %
−Removed: Liquid corporate senior loans 8 26,880 0.6 % 11 31,305 0.7 %
−Removed: Corporate senior loans 39 400,469 9.3 % 23 283,198 5.9 %
−Removed: Current expected credit losses (290,707) (6.8) % (289,626) (6.1) %
−Removed: Total loans held-for-investment and related receivables, net 77 3,088,361 71.8 % 68 3,311,026 69.3 %
−Removed: Real Estate-Related Securities and Other
−Removed: 9 291,338 6.8 % 15 424,033 8.9 %
−Removed: CLO subordinated note
−Removed: 1 17,337 0.4 % 1 24,855 0.5 %
−Removed: Equity securities
−Removed: 4 41,206 1.0 % 4 35,470 0.7 %
−Removed: Current expected credit losses (182,299) (4.2) % (182,328) (3.8) %
−Removed: Total real estate-related securities and other, net
−Removed: 14 167,582 4.0 % 20 302,030 6.3 %
−Removed: Total real estate assets and intangible lease liabilities, net 199 1,042,113 24.2 % 186 1,160,835 24.4 %
−Removed: Total Investment Portfolio (1)(2)
−Removed: 290 $ 4,298,056 100.0 % 274 $ 4,773,891 100.0 %
−Removed: ____________________________________
−Removed: (1) Table does not include our investment in the Unconsolidated Joint Venture, which had a carrying value of $125.1 million as of March 31, 2026, $115.5 million of which is held through CLR as of March 31, 2026.
−Removed: (2) As of March 31, 2026, first mortgage loans with a net book value of $1.3 billion and CMBS with an estimated fair value of $63.5 million were held through CLR.
−Removed: Credit Portfolio Information
−Removed: The following table details overall statistics for our credit portfolio as of March 31, 2026 (dollar amounts in thousands):
−Removed: CRE Loans (1)(2)
−Removed: Liquid Corporate Senior Loans Real Estate-Related Securities and Other (2)
−Removed: Corporate Senior Loans
−Removed: Number of investments (3)
−Removed: Principal balance $ 2,965,205 $ 27,318 $ 412,659 $ 405,937
−Removed: Net book value $ 2,672,202 $ 22,732 $ 167,582 $ 393,427
−Removed: Unfunded loan commitments (4)
−Removed: $ 150,816 $ — $ — $ 68,973
−Removed: Weighted-average interest rate (5)(6)
−Removed: 6.7 % 10.0 % 5.9 % 9.4 %
−Removed: Weighted-average maximum years to maturity (6)(7)
−Removed: ____________________________________
−Removed: (1) As of March 31, 2026, 89.8% of our loans by principal balance earned a floating rate of interest, primarily indexed to SOFR.
−Removed: (2) Maximum maturity date assumes all extension options are exercised by the borrower and assumes all relevant conditions are met for such extensions;
−Removed: however, our loans and CMBS may be repaid prior to such date.
−Removed: (3) Table does not include our investment in the Unconsolidated Joint Venture, which had a carrying value of $125.1 million as of March 31, 2026.
−Removed: (4) Unfunded loan commitments are subject to the satisfaction of borrower milestones and are not reflected in the accompanying consolidated balance sheets.
−Removed: (5) The weighted-average interest rate is based on the relevant fixed rate or floating benchmark plus a spread.
−Removed: Excludes loans on nonaccrual status.
−Removed: (6) Does not include the CLO subordinated note.
−Removed: As of March 31, 2026, the CLO subordinated note has an initial maturity date of July 2037 and an estimated effective yield of 15.6%.
−Removed: (7) Does not include positions in maturity default.
−Removed: Real Estate Portfolio Information
−Removed: As of March 31, 2026, we owned 199 properties located in 36 states, the gross rentable square feet of which was 95.8% leased, including any month-to-month agreements, with a weighted average lease term remaining of 10.2 years.
−Removed: As of March 31, 2026, we had certain geographic and industry concentrations in our property holdings.
−Removed: As of March 31, 2026, we had properties located in Virginia and Ohio which accounted for 17% and 12%, respectively, of our 2026 annualized rental income.
−Removed: In addition, we had tenants in the health and personal care stores and manufacturing industries, which accounted for 13% and 12%, respectively, of our 2026 annualized rental income.
−Removed: During the three months ended March 31, 2026, we disposed of three properties for an aggregate gross sales price of $20.1 million.
−Removed: The following table shows the property statistics of our real estate assets as of March 31, 2026 and 2025:
−Removed: As of March 31,
−Removed: Number of commercial properties 199 186
−Removed: Rentable square feet (in thousands) (1)
−Removed: Percentage of rentable square feet leased 95.8 % 94.8 %
−Removed: Percentage of investment-grade tenants (2)
−Removed: 27.4 % 25.8 %
−Removed: ____________________________________
−Removed: (1) Includes square feet of buildings on land parcels subject to ground leases.
−Removed: (2) Investment-grade tenants are those with a credit rating of BBB- or higher by Standard & Poor’s or a credit rating of Baa3 or higher by Moody’s Investor Service, Inc.
−Removed: The ratings may reflect those assigned by Standard & Poor’s or Moody’s to the lease guarantor or the parent company, as applicable.
−Removed: The weighted average credit rating is weighted based on annualized rental income and is for only those tenants rated by Standard & Poor’s.
−Removed: The following table summarizes our real estate acquisition activity during the three months ended March 31, 2025.
−Removed: No commercial properties were acquired during the three months ended March 31, 2026.
−Removed: Three Months Ended March 31,
−Removed: Commercial properties acquired 2
−Removed: Purchase price of acquired properties (in thousands)
−Removed: Rentable square feet (in thousands)
−Removed: Results of Operations
−Removed: We are not aware of any material trends or uncertainties, other than ongoing geopolitical tensions in the Middle East and national economic conditions affecting real estate in general, such as inflation and heightened interest rates and uncertainty around the impacts of imposed tariffs and other changes to trade policy in the U.S.
−Removed: and other jurisdictions, that may reasonably be expected to have a material impact on our results from the acquisition, management and operation of properties and credit investments other than those listed in the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2025 and this Quarterly Report on Form 10-Q.
−Removed: Our operating segments include Credit and Real Estate.
−Removed: Refer to Note 15 — Segment Reporting to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q for further discussion of our operating segments.
−Removed: The following table compares our summarized results of operations for the three months ended March 31, 2026 and 2025 by operating segment (amounts in thousands):
−Removed: For the Three Months Ended
−Removed: March 31, 2026 March 31, 2025 Change
−Removed: Credit Segment $ 71,818 $ 77,596 $ (5,778)
−Removed: Real Estate Segment 25,768 28,740 (2,972)
−Removed: Corporate — 68 (68)
−Removed: 97,586 106,404 (8,818)
−Removed: Credit Segment 33,355 111,312 (77,957)
−Removed: Real Estate Segment 20,934 26,620 (5,686)
−Removed: Corporate 9,831 8,818 1,013
−Removed: 64,120 146,750 (82,630)
−Removed: Other income:
−Removed: Credit Segment 3,133 4,993 (1,860)
−Removed: Real Estate Segment 5,766 459 5,307
−Removed: Corporate 707 2,020 (1,313)
−Removed: 9,606 7,472 2,134
−Removed: Net income (loss)
−Removed: 43,072 (32,874) 75,946
−Removed: Net income allocated to non-controlling interest
−Removed: Net income (loss) attributable to the Company
−Removed: $ 43,028 $ (32,883) $ 75,911
−Removed: Three Months Ended March 31, 2026 Compared to the Three Months Ended March 31, 2025
−Removed: Credit Segment
−Removed: Our Credit segment revenues decreased $5.8 million for the three months ended March 31, 2026, as compared to the same period in 2025.
−Removed: The decrease was primarily due to a decrease in the overall size of our investment portfolio during the three months ended March 31, 2026 as compared to the same period in 2025.
−Removed: As of March 31, 2026, we held credit investments with an outstanding principal balance of $3.8 billion compared to credit investments with an outstanding principal balance of $4.2 billion as of March 31, 2025.
−Removed: Expenses for our Credit segment consist primarily of interest expense, management fees, increases (decreases) to our provision for credit losses, and general and administrative expenses.
−Removed: The decrease in our Credit segment expenses of $78.0 million for the three months ended March 31, 2026, as compared to the same period in 2025, was primarily due to a $68.9 million decrease in provision for credit losses during the three months ended March 31, 2026.
−Removed: During the three months ended March 31, 2026, there was a decrease in incremental asset-specific credit loss provisions on funded and unfunded commitments related to the Company’s first mortgage loans, as compared to the same period in 2025, where there was a reclassification of $71.0 million of unrealized loss related to one CMBS position previously recorded in other comprehensive income in the accompanying condensed consolidated statements of comprehensive (loss) income to (decrease) increase in provision for credit losses on the condensed consolidated statements of operations during the three months ended March 31, 2025.
−Removed: The decrease was further driven by a $7.9 million decrease in interest expense, primarily due to decreased outstanding borrowings used to fund credit investments during the three months ended March 31, 2026, as compared to the same period in 2025.
−Removed: Net Interest Income (amounts in thousands):
−Removed: For the Three Months Ended March 31,
−Removed: 2026 2025 Change
−Removed: Interest income from loans held-for-investment
−Removed: $ 68,828 $ 70,943 $ (2,115)
−Removed: Interest income from real estate-related securities and other
−Removed: 2,990 6,653 (3,663)
−Removed: Interest expense
−Removed: (31,555) (39,429) 7,874
−Removed: Net interest income
−Removed: $ 40,263 $ 38,167 $ 2,096
−Removed: For the three months ended March 31, 2026, net interest income for our Credit segment increased $2.1 million.
−Removed: While decreases in our outstanding balances were the primary drivers of the declines in both interest income and interest expense, net interest income was favorably impacted by a larger decline in interest expense paid on outstanding borrowings relative to the decline in weighted average interest rate earned on credit investments.
−Removed: The decline in interest expense due to lower borrowing due to a reduction in average outstanding borrowings used to fund our credit investments, were able to offset the decline in interest income.
−Removed: Other income for our Credit segment consists of (loss) gain on investment in unconsolidated entities, unrealized gain on equity securities, loss on extinguishment of debt, along with dividend income from equity securities.
−Removed: The decrease in our Credit segment other income of $1.9 million during the three months ended March 31, 2026, as compared to the same period in 2025, was primarily related to a loss on investment in unconsolidated entities of $971,000 during the three months ended March 31, 2026, as compared to a $1.0 million gain on investment in unconsolidated entities for the same period in 2025.
−Removed: The decrease was further driven by a loss on extinguishment of debt of $282,000, partially offset by a $387,000 increase in other income, net during the three months ended March 31, 2026, as compared to the same period in 2025.
−Removed: Real Estate Segment
−Removed: The decrease in our Real Estate segment revenues of $3.0 million for the three months ended March 31, 2026, as compared to the same period in 2025, was primarily due to occupancy on our same store properties of 97% at March 31, 2026, compared to 100% at March 31, 2025.
−Removed: The decrease was further driven by the disposition of five properties for an aggregate gross sales price of $114.2 million, partially offset by the acquisition of 18 properties for an aggregate fair value at the time of acquisition of $58.1 million, subsequent to March 31, 2025.
−Removed: Refer to “Same Store Analysis” below for a further discussion of net operating income at our “same store properties”.
−Removed: The decrease in our Real Estate segment expenses of $5.7 million for the three months ended March 31, 2026, as compared to the same period in 2025, was primarily due to there being no impairments recorded during the three months ended March 31, 2026, as compared to $7.0 million of impairment charges recorded during the three months ended March 31, 2025.
−Removed: The decrease in our Real Estate segment expenses was partially offset by increases of $766,000, $348,000, and $219,000 in management fees, real estate tax expense, and property operating expenses, respectively.
−Removed: These increases were driven by the addition of 18 properties subsequent to March 31, 2025.
−Removed: Refer to “Same Store Analysis” below for a further discussion of net operating income at our “same store properties”.
−Removed: Other income for our Real Estate segment primarily consists of gain on disposition of real estate, net, and other income.
−Removed: The increase in our Real Estate segment other income of $5.3 million during the three months ended March 31, 2026, as compared to the same period in 2025, was primarily due to the disposition of three properties resulting in a net gain of $5.7 million during the three months ended March 31, 2026, as compared to the disposition of three properties resulting in a net gain of $418,000 during the same period in 2025.
−Removed: Corporate and Other
−Removed: Our corporate revenues, which consist primarily of rental income from our condominium and rental units acquired via foreclosure, decreased $68,000 during the three months ended March 31, 2026 as compared to the same period in 2025.
−Removed: The Company disposed of 16 condominium units during the year ended December 31, 2025 and two units remained as of March 31, 2026.
−Removed: Our corporate expenses consist primarily of general and administrative expenses, expense reimbursements to related parties, interest expense, net related to our credit facilities, and property operating expenses related to our condominium and rental units acquired via foreclosure.
−Removed: The increase in corporate expenses of $1.0 million during the three months ended March 31, 2026 was primarily due to an increase of $1.0 million in general and administrative expenses during the three months ended March 31, 2026 as compared to the same period in 2025, primarily in connection with restricted stock unit related expenses recorded during the three months ended March 31, 2026.
−Removed: The decrease in corporate other income of $1.3 million during the three months ended March 31, 2026, as compared to the same period in 2025, was primarily due to no gain on disposition of condominium units recorded during the three months ended March 31, 2026, as compared to a gain of $1.1 million during the same period in 2025.
−Removed: Same Store Analysis
−Removed: Our results of operations are influenced by the timing of acquisitions and the operating performance of our real estate assets.
−Removed: We review our stabilized operating results, measured by net operating income, from properties that we owned for the entirety of both the current and prior year reporting periods, referred to as “same store” properties, and we believe that the presentation of operating results for same store properties provides useful information to stockholders.
−Removed: Net operating income is a supplemental non-GAAP financial measure of a real estate company’s operating performance.
−Removed: Net operating income is considered by management to be a helpful supplemental performance measure, as it enables management to evaluate the impact of occupancy, rents, leasing activity and other controllable property operating results at our real estate properties, and it provides a consistent method for the comparison of our properties.
−Removed: We define net operating income as operating revenues less operating expenses, which exclude (i) depreciation and amortization, (ii) interest expense and other non-property related revenue and expense items such as (a) general and administrative expenses, (b) expense reimbursements to related parties, (c) management fees, (d) transaction-related expenses, (e) real estate impairment, (f) increase in provision for credit losses, (g) gain on disposition of real estate and condominium developments, net, (h) merger-related expenses, net and (i) interest income.
−Removed: Our calculation of net operating income may not be comparable to that of other REITs and should not be considered to be more relevant or accurate in evaluating our operating performance than the current GAAP methodology used in calculating net income (loss).
−Removed: In determining the same store property pool, we include all properties that were owned for the entirety of both the current and prior reporting periods, except for properties during the current or prior year that were under development or redevelopment.
−Removed: Comparison of the Three Months Ended March 31, 2026 and 2025
−Removed: The following table reconciles our Real Estate segment net income, calculated in accordance with GAAP, to net operating income (in thousands):
−Removed: For the Three Months Ended March 31,
−Removed: 2026 2025 Change
−Removed: $ 10,600 $ 2,579 $ 8,021
−Removed: Other income, net
−Removed: Gain on disposition of real estate and condominium developments, net
−Removed: (5,743) (418) (5,325)
−Removed: Real estate impairment — 7,026 (7,026)
−Removed: Depreciation and amortization 8,830 8,828 2
−Removed: Transaction-related
−Removed: Management fees 3,062 2,296 766
+Added: The forward-looking statements should be read in light of the risk factors identified in “Part II - Other Information, Item 1A — Risk Factors” of this Quarterly Report on Form 10-Q.
+Added: On June 24, 2026 (the “Transaction Date”), the Company completed the Transactions pursuant to which the real assets management business and portfolio of investments conducted through the Contributed Entities were acquired by CMFT to form the combined Company.
+Added: For accounting purposes, the Transactions are treated as a reverse acquisition in which the accounting acquirer consists of the Contributed Entities and the historical financial statements presented for periods prior to completion of the Transactions represent the historical financial results of the Contributed Entities.
+Added: CIM Group, Inc.
+Added: is a diversified real assets management and real asset investment platform.
+Added: Through its integrated operating model, the Company deploys capital on behalf of funds, partners and co-investors while also deploying its own principal capital across a range of real asset, credit and other investment strategies.
+Added: The Company generates earnings from real assets management activities, including management fees, incentive fees, performance allocations, transaction-related revenues and other service revenues, as well as from returns generated on its strategic holdings.
+Added: The Company operates through two reportable segments, Asset Management and Strategic Holdings.
+Added: These segments reflect how management evaluates the business, allocates capital and assesses operating performance.
+Added: Asset Management
+Added: Our Asset Management segment represents our primary operating business and provides real assets management, development, property management, leasing, servicing, capital markets and other real asset services to Funds and other entities managed or sponsored by the Company or its affiliates.
+Added: Our Asset Management segment generates revenues primarily from management fees, incentive fees, performance allocations and other service revenues earned from managed vehicles.
+Added: Management evaluates the recurring earnings profile of the Asset Management segment primarily through Fee-Related Earnings (“FRE”), a measure that reflects management fee and other recurring revenues, or Fee-Related Revenues (“FRR”) less compensation and operating expenses associated with managing the platform.
+Added: FRE is intended to provide clients with insight into the core profitability of the Company’s real assets management operations before the effects of investment-related and other non-recurring activities.
+Added: The Company’s integrated platform provides sourcing, real assets management, property operations, development, leasing, fundraising, accounting, legal, treasury and other support services to vehicles and strategic partners.
+Added: The Company manages assets on behalf of institutional clients, high-net-worth clients and its own balance sheet and leverages its vertically integrated operating capabilities to seek to create value throughout investment cycles.
+Added: Strategic Holdings
+Added: The Strategic Holdings segment includes the Company’s balance sheet investments and investment activities, including interests in managed Funds, direct investments, real estate holdings, infrastructure assets and certain legacy CMFT investments and lending activities.
+Added: The segment principally reflects the performance of the Company's proprietary capital investments and strategic investment portfolio.
+Added: The segment includes investments carried at fair value and under the equity method, interests in Funds and other investment vehicles, investments in real estate and infrastructure assets, and certain real estate credit investments and lending activities from the legacy CMFT business.
+Added: The Transactions
+Added: In connection with the Transactions, the Company reorganized its ownership structure through CMFH, to which CMGH contributed all of the issued and outstanding equity interests of the Contributed Entities.
+Added: As consideration, CMGH received 907,376,073.663 newly issued CMFH Class A LP Units and 907,376,073.663 shares of newly created Special Voting Preferred Shares, representing 67.5% of the economic and voting ownership of the combined company immediately following the closing of the Transactions.
+Added: The remaining 32.5% of the economic and voting ownership of the combined company is owned by the Company’s pre-transaction stockholders through (i) their continued ownership of the issued and outstanding shares of the Company and (ii) the Company’s retaining 436,884,776.208 CMFH Class B LP Units representing 32.5% economic ownership of CMFH.
+Added: The Transactions resulted in the businesses of the Contributed Entities becoming the operating business of the public company now known as CIM Group, Inc.
+Added: The Transactions were accounted for as a reverse acquisition under U.S.
+Added: GAAP, with the Contributed Entities deemed to be the accounting acquirer and legacy CMFT deemed to be the accounting acquiree.
+Added: Following the Transactions, the combined company operates as a diversified real assets management and investment platform.
+Added: As a result of the reverse acquisition accounting, the Company’s consolidated financial statements for periods prior to the closing date of the Transactions reflect the historical financial results, financial position and cash flows of the Contributed Entities, rather than those of CMFT.
+Added: Accordingly, historical-period information presented in this Quarterly Report is not directly comparable to results for periods subsequent to the completion of the Transactions because post-Transactions results include the acquired CMFT operations, assets and liabilities from the Transaction Date forward.
+Added: Management evaluates the business and allocates resources following the Transactions through two reportable segments:
+Added: Asset Management and Strategic Holdings.
+Added: The Asset Management segment primarily reflects the historical operations of CIM Group Management, LLC, which generates revenues from management fees, incentive fees, performance allocations and related service revenues earned from managed vehicles and affiliated entities.
+Added: The Strategic Holdings segment primarily reflects the Company's proprietary investment activities, including historical investments held by CIM Group Investments, LLC together with the assets, liabilities and operations acquired from CMFT.
+Added: The Transactions significantly changed the nature, scale and composition of the Company's business, revenues, assets and earnings profile.
+Added: Prior to the Transactions, CMFT operated primarily as a real estate credit-focused REIT with investments concentrated in senior secured mortgage loans, net-leased real estate and other credit investments.
+Added: Following the Transactions, the Company generates earnings from both a real assets management platform and a portfolio of strategic investments, resulting in a more diversified business model and revenue base.
+Added: Investors should therefore consider the impact of the Transactions when comparing current-period results to historical periods, as such comparisons may not be meaningful due to differences in reporting entities, business activities, asset composition, revenue sources and segment structure before and after the Transactions.
+Added: Continuing Transaction-Related Arrangements
+Added: In connection with the Transactions, the Company and CMFH entered into several continuing arrangements with CMGH that may materially affect the Company’s future results, liquidity and capital structure.
+Added: CMGH may receive additional CMFH Class A LP Units and an equivalent number of Special Voting Preferred Shares based on the achievement of cumulative fee-related revenue thresholds during the period from January 1, 2026 through December 31, 2028, which could increase CMGH’s economic and voting ownership of the combined company by up to approximately 3.75%.
+Added: The related earnout liability is remeasured at fair value each reporting period, with changes in fair value recognized in earnings, and had an estimated fair value of $407.5 million as of June 30, 2026.
+Added: If earnout units are issued, CMFH also will be required to make a special cash distribution to CMGH for certain distributions attributable to those units following the end of the earnout period.
+Added: Subject to applicable law, CMFH also is required during the three-year period following the closing to make distributions intended to be sufficient to permit the Company to pay common-stock dividends of an aggregate $0.06 per share per quarter for the first four full fiscal quarters following the closing, $0.07 per share for the next four fiscal quarters and $0.095 per share for the following four fiscal quarters.
+Added: CMFH’s obligation may be waived, in whole or in part, by a majority of the independent members of the Board, and the declaration and payment of Company dividends remain subject to applicable law and the authority and applicable duties of the Board.
+Added: In addition, the Company is required to use commercially reasonable efforts to initiate a national securities exchange listing process within 24 months following the closing and to complete a listing within five years.
+Added: Before a listing, the Company also is required to pursue additional third-party capital under which at least 50% of net proceeds would be reserved for redemptions or repurchases of common shares held by unaffiliated stockholders.
+Added: If a listing is not completed within five years, the Company must evaluate and pursue a recapitalization or, in certain circumstances, another strategic transaction intended to provide stockholder liquidity.
+Added: These commitments do not assure that any listing or other liquidity transaction will occur or provide liquidity at a particular time or value.
+Added: Comparability of Historical Results
+Added: The Company’s results of operations, financial position and cash flows for periods presented before and after the completion of the Transactions are not directly comparable.
+Added: Because the Transactions were accounted for as a reverse acquisition, historical periods prior to June 24, 2026 reflect the historical operations of the Contributed Entities, while periods subsequent to the Transactions include the results of the combined company, including the acquired operations, assets and liabilities of CMFT from the Transaction Date forward.
+Added: Accordingly, period-over-period comparisons of revenues, expenses, assets, liabilities, cash flows and operating results may not be meaningful and should be considered in the context of the Transactions.
+Added: Changes between periods may be attributable, in whole or in part, to differences in the composition of the reporting entity, the inclusion of CMFT’s operations after the Transaction Date, changes in the Company's reportable segments, and the impact of purchase accounting adjustments and transaction-related activities.
+Added: Unless otherwise indicated, management's discussion of operating results focuses on the factors management believes materially affected the Company’s performance during the applicable period.
+Added: Stockholders should evaluate period-to-period fluctuations with consideration of the significant changes in the Company’s business, asset composition, sources of earnings and capital structure resulting from the Transactions.
+Added: Business Environment
+Added: The operating results of our business are influenced by economic conditions, capital markets activity, fundraising trends, asset valuations, transaction activity, and client demand for real assets management strategies.
+Added: During 2026, the real assets management industry continued to be affected by elevated interest rates, inflationary pressures, geopolitical uncertainty and periodic volatility across equity, fixed income and real estate markets.
+Added: Although these conditions have created challenges for transaction activity and asset realizations in certain markets, institutional and wealth clients continue to seek exposure to real assets management strategies as a source of income, diversification and long-term value creation.
+Added: Our real assets management business is primarily driven by management fees, incentive fees, performance allocations, reimbursements and other service revenues earned from managed vehicles and related parties.
+Added: The level and composition of these revenues are influenced by capital formation activity, assets owned and operated, investment performance, transaction volume, development activity, leasing activity and other real estate operating fundamentals.
+Added: As a result, market conditions may affect both the timing and amount of revenues recognized by the real assets management business.
+Added: The performance of our Strategic Holdings business is affected primarily by the value and operating performance of the assets we own, either directly or through Funds and other vehicles.
+Added: Asset values may fluctuate based on changes in property-level operating performance, capitalization rates, interest rates, credit conditions, transaction markets and broader economic conditions.
+Added: Because a substantial portion of these assets are reported at fair value, changes in market conditions may result in increased variability in reported earnings from period to period.
+Added: Within real estate markets, higher financing costs have continued to influence transaction activity and property valuations across certain sectors.
+Added: At the same time, fundamentals have generally remained more resilient in sectors supported by favorable demand trends, including infrastructure-related assets, residential housing-related assets, select industrial properties and other sectors benefiting from long-term demographic and economic trends.
+Added: Market conditions remain uneven across property types, particularly within portions of the office sector, where changes in space utilization patterns continue to affect leasing demand and valuations.
+Added: Similar themes were identified in the legacy CMFT business and remain relevant to portions of our investment portfolio.
+Added: Looking forward, we believe our diversified revenue streams, integrated real assets platform, long-standing client relationships and capabilities position us to continue serving clients across a variety of market environments.
+Added: However, future results may be affected by changes in economic conditions, interest rates, capital markets activity, fundraising trends, asset performance, transaction volumes and other factors that influence the real assets management industry and the value of the assets we manage and own.
+Added: Key Business Metrics
+Added: Assets Owned and Operated (AOO):
+Added: Assets Owned and Operated (AOO) is an operating metric that represents the assets owned or operated by the Company on behalf of partners, co-investors and clients, including where the Company deploys capital alongside such parties or directly for its own account, whether or not the Company has discretion, in each case without duplication.
+Added: AOO includes assets owned and operated through Funds, investment in other owner-operators of real assets, and Strategic Holdings.
+Added: AOO generally represents balances as of the most recently available reported quarter-end, which corresponds to the beginning of the current reporting quarter.
+Added: AOO is calculated as the sum of (i) total gross asset value, typically carried at fair value, assuming 100% ownership;
+Added: and (ii) contractually binding unfunded client commitments.
+Added: The Company believes AOO is a useful measure because it reflects the scale of the assets, capital and management platforms that the Company owns, operates or manages.
+Added: The Company uses the term Assets Owned and Operated because ownership and operations are core elements of how the Company operates, builds and manages assets on behalf of and alongside its partners, clients and stockholders.
+Added: The Company's definition of AOO is not based on any regulatory definition or any definition that may be set forth in the governing documents or management agreements of the Funds whose assets are included in the measure.
+Added: As of June 30, 2026, the Company’s AOO was $31.8 billion, comprised of totals by platform as follows:
+Added: Infrastructure ($8.9 billion), Real Estate ($8.2 billion), Credit ($7.5 billion), Strategic Opportunities ($3.6 billion), and Opportunity Zones ($3.6 billion).
+Added: Key Segment and Non-GAAP Performance Measures
+Added: Management uses Segment Earnings, FRR and FRE to evaluate the performance of the Company’s reportable segments, assess operating trends and allocate resources.
+Added: These measures are presented on the basis used by management and may differ from amounts prepared in accordance with GAAP.
+Added: These measures should be considered in addition to, and not as a substitute for, the Company’s consolidated results prepared in accordance with GAAP, and may not be comparable to similarly titled measures used by other companies.
+Added: Asset Management Segment Earnings
+Added: Asset Management Segment Earnings is the segment profitability measure used by management to evaluate the performance of the Asset Management segment.
+Added: Asset Management Segment Earnings consists of FRE as well as realized performance allocations, net of related compensation, other expenses and other net income (loss) included in the measure reviewed by management.
+Added: Asset Management Segment Earnings is presented net of net income allocated to noncontrolling interests of underlying consolidated entities and excludes unrealized performance allocations, net of related expense,
+Added: transaction-related and other expenses, income taxes and other items that the Company does not consider indicative of realized segment performance, unless such items are included in the measure reviewed by management.
+Added: Strategic Holdings Segment Earnings
+Added: Strategic Holdings Segment Earnings is the segment profitability measure used by management to evaluate the performance of the Strategic Holdings segment.
+Added: Strategic Holdings segment earnings consists of the net investment income, including revenues from consolidated investments and investment income from equity-method investments, and net realized gains and losses from investments, including impairment losses.
+Added: These are reduced by interest expense allocated to the Strategic Holdings segment, expenses from consolidated investments, and general and administrative expenses related to such investments and are presented net of net income allocated noncontrolling interests of underlying consolidated entities.
+Added: Strategic Holdings Segment Earnings excludes unrealized gains and losses on investments, transaction-related and other expenses, income taxes and other items that the Company does not consider indicative of realized segment performance, unless such items are included in the measure reviewed by management.
+Added: Fee-Related Revenues
+Added: FRR represents revenues generated by the Company's fee-based operations and is used by management to evaluate the growth and performance of the real assets management business.
+Added: FRR is also a key component of the earnout provisions established in connection with the Transactions.
+Added: Management believes FRR provides clients with useful information regarding the revenue-generating capacity of the real assets management platform.
+Added: Fee-Related Earnings
+Added: FRE is a supplemental measure used by management to evaluate the profitability of the Company's fee-based operations.
+Added: FRE includes FRR minus related compensation and benefits and general and administrative expenses.
+Added: Reconciliation of Non-GAAP Financial Measures
+Added: The tables below set forth a reconciliation of FRR, FRE, Asset Management Segment Earnings and Strategic Holdings Segment Earnings to net income attributable to CIM Group Inc.
+Added: common stockholders (in thousands):
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
+Added: Asset Management Segment
+Added: Management fees and other (1)
+Added: Share of fee-related earnings from other owner-operators
+Added: Fee-related revenues
+Added: Compensation and benefits
General and administrative
−Removed: Interest expense, net 5,814 5,821 (7)
−Removed: Net operating income $ 22,672 $ 26,211 $ (3,539)
−Removed: A total of 180 properties were acquired before January 1, 2025 and represent our “same store” properties during the three months ended March 31, 2026 and 2025.
−Removed: “Non-same store” properties, for purposes of the table below, includes properties acquired or disposed of on or after January 1, 2025.
−Removed: The following table details the components of our Real Estate segment net operating income broken out between same store and non-same store properties (in thousands):
−Removed: Total Same Store Non-Same Store
−Removed: For the Three Months Ended March 31,
−Removed: For the Three Months Ended March 31,
−Removed: For the Three Months Ended March 31,
−Removed: 2026 2025 Change 2026 2025 Change 2026 2025 Change
−Removed: Rental and other property income $ 25,768 $ 28,740 $ (2,972) $ 21,662 $ 22,648 $ (986) $ 4,106 $ 6,092 $ (1,986)
−Removed: Property operating expenses 1,862 1,643 219 982 1,174 (192) 880 469 411
−Removed: Real estate tax expenses 1,234 886 348 865 483 382 369 403 (34)
−Removed: Total property operating expenses 3,096 2,529 567 1,847 1,657 190 1,249 872 377
−Removed: Net operating income
+Added: Fee-related earnings
+Added: Net realized performance allocations
+Added: Other net loss - Asset Management
+Added: Asset Management segment earnings
+Added: Strategic Holdings Segment:
+Added: Net investment income (1)
+Added: Net realized loss on investments
+Added: Strategic Holdings Segment earnings
+Added: Total segment earnings
____________________________________
−Removed: Net Operating Income
−Removed: Same store property net operating income decreased $1.2 million during the three months ended March 31, 2026, as compared to the same period in 2025 as a result of decreased occupancy.
−Removed: Same store property occupancy decreased from 100% as of March 31, 2025 to 97% as of March 31, 2026.
−Removed: Non-same store property net operating income decreased $2.4 million during the three months ended March 31, 2026, as compared to the same period in 2025.
−Removed: The decrease was primarily due to the disposition of five properties for an aggregate gross sales price of $114.2 million, subsequent to March 31, 2025, partially offset by the acquisition of 18 properties for an aggregate gross purchase price of $58.1 million subsequent to March 31, 2025.
−Removed: Distributions
−Removed: Our Board authorized the following monthly distribution amounts per share, payable to stockholders as of the record date for the applicable month, during the year ended December 31, 2025 and the three months ended March 31, 2026 for the periods indicated below:
−Removed: Period Commencing Period Ending Monthly Distribution Amount
−Removed: January 2025 June 2026 $0.0283
−Removed: As of March 31, 2026, we had distributions payable of $14.8 million.
−Removed: The following table presents distributions and source of distributions for the periods indicated below (dollar amounts in thousands):
−Removed: Three Months Ended March 31,
−Removed: Amount Percent Amount Percent
−Removed: Distributions paid in cash $ 29,770 80 % $ 32,519 79 %
−Removed: Distributions reinvested 7,319 20 % 8,621 21 %
−Removed: Total distributions $ 37,089 100 % $ 41,140 100 %
−Removed: Source of distributions:
−Removed: Net cash provided by operating activities (1) (2)
+Added: (1) Includes inter-segment management fees and other of $3.5 million and $5.5 million earned by the Asset Management segment from the Strategic Holdings segment for the three months and six months ended June 30, 2026, respectively, and $736,000 and $1.3 million for the three and six months ended June 30, 2025, respectively.
+Added: Total segment earnings
+Added: Net unrealized performance allocations
+Added: Net unrealized gain on investments - Strategic Holdings
+Added: Interest expense related to corporate subsidiary borrowings
+Added: Transaction-related and other expenses
+Added: Equity-based compensation - CMFH
+Added: Net loss allocated to noncontrolling interest in CMFH
+Added: Provision for income taxes
+Added: Non-segment general and administrative expenses - CIM Group, Inc.
+Added: Equity-based compensation - CIM Group, Inc.
+Added: Net income attributable to the Contributed Entities prior to the Transactions
+Added: Net (loss) income attributable to the Company
+Added: Results of Operations - Consolidated
+Added: We are not aware of any material trends or uncertainties, other than ongoing geopolitical conflicts in the Middle East and Ukraine and national economic conditions affecting real estate in general, such as inflation and heightened interest rates and the uncertainty around the impacts of imposed and threatened tariffs and retaliatory tariffs and other changes to trade policy in the U.S.
+Added: and other jurisdictions, that may reasonably be expected to have a material impact on our results from the acquisition, management and operation of properties and credit investments other than those listed in the risk factors set forth in this Quarterly Report on Form 10-Q.
+Added: The comparability of our results for the three and six months ended June 30, 2026 to the corresponding periods in 2025 is affected by the Transactions.
+Added: The pre-Transactions periods reflect the historical results of the Contributed Entities, while the post-Transactions period includes the acquired assets and liabilities and results of legacy CMFT from the Transaction Date.
+Added: The following table provides summary information about our results of operations for the three and six months ended June 30, 2026 and 2025.
+Added: The comparability of the periods presented was significantly affected by the Transactions completed on June 24, 2026.
+Added: For a more detailed discussion of the factors that affected our segment results in these periods, see “—Summary Segment Results.” (in thousands):
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
+Added: Total revenues
+Added: Total expenses
+Added: Total other income (loss)
+Added: (Loss) income before taxes
+Added: Provision for income taxes
+Added: Net (loss) income
+Added: Net income allocated to noncontrolling interests in consolidated entities
+Added: Net loss allocated to noncontrolling interest in CMFH
+Added: Net income attributable to the Contributed Entities prior to the Transactions
+Added: Net (loss) income attributable to the Company
+Added: Net loss was $26.0 million for the three months ended June 30, 2026, compared to net income of $41.8 million for the three months ended June 30, 2025, a change of $67.8 million.
+Added: The change was primarily due to increased non-segment expenses discussed in more detail under “Non-Segment Items”, partially offset by an increase of $1.4 million in total segment earnings (discussed in more detail in the following Summary Segment Results).
+Added: Net loss was $4.4 million for the six months ended June 30, 2026, compared to net income of $66.6 million for the six months ended June 30, 2025, a change of $71.0 million.
+Added: The change was primarily due to increased non-segment expenses discussed in more detail under “Non-Segment Items”, partially offset by an increase of $2.3 million in segment earnings (discussed in more detail in the following Summary Segment Results).
+Added: Summary Segment Results
+Added: Asset Management Segment Results
+Added: The following presents the components of FRR, FRE and Asset Management Segment earnings (in thousands):
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
+Added: Asset Management
+Added: Management fees and other (1)
+Added: Share of fee-related earnings from other owner-operators
+Added: Fee-related revenues
+Added: Compensation and benefits
+Added: General and administrative
+Added: Fee-related earnings
+Added: Net realized performance allocations
+Added: Other net (loss) income - Asset Management
+Added: Asset Management segment earnings
____________________________________
−Removed: Total sources $ 37,089 100 % $ 41,140 100 %
+Added: (1) Includes inter-segment management fees and other of $3.5 million and $5.5 million earned by the Asset Management segment from the Strategic Holdings segment for the three and six months ended June 30, 2026, respectively, and $736,000 and $1.3 million for the three and six months ended June 30, 2025, respectively.
+Added: Asset Management Segment Earnings increased $880,000 and $2.0 million, respectively, during the three and six months ended June 30, 2026 compared to the three and six months ended June 30, 2025, primarily due to an increase in fee-related earnings as described below.
+Added: Fee-related earnings
+Added: During the three and six months ended June 30, 2026, fee-related earnings increased $649,000 and $2.5 million, respectively, primarily due to decreased compensation and benefits during the periods resulting from reduced headcount during the periods resulting from planned operational and strategic initiatives, offset by decreases in fee-related revenues as described below.
+Added: Fee-related revenues
+Added: During the three and six months ended June 30, 2026, fee-related revenues decreased $7.9 million and $9.2 million, respectively, primarily due to decreased reimbursements resulting from decreased compensation and benefits expenses, as described above.
+Added: Strategic Holdings Segment Results
+Added: The following presents the components of Strategic Holdings Segment earnings (in thousands):
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
+Added: Strategic Holdings
+Added: Net investment income (1)
+Added: Net realized loss on investments
+Added: Strategic Holdings segment (loss) earnings
____________________________________
−Removed: (1) Net cash provided by operating activities for the three months ended March 31, 2026 and 2025 was $32.5 million and $31.8 million, respectively.
−Removed: (2) Our distributions covered by cash flows for the three months ended March 31, 2026 and 2025 include cash flows from operating activities in excess of distributions from prior periods of $4.6 million and $9.4 million, respectively.
−Removed: We have paid, and may continue to pay, some of our distributions from sources other than cash flows from operations, including proceeds from asset sales, proceeds from loan repayments, and borrowings.
−Removed: Distributions at any point in time may not reflect the current performance of our assets or our current operating cash flows.
−Removed: Share Redemptions
−Removed: Our share redemption program permits our stockholders to sell their shares of common stock back to us, subject to certain conditions and limitations.
−Removed: We will limit the number of shares redeemed pursuant to our share redemption program as follows:
−Removed: (1) we will not redeem in excess of 5% of the weighted average number of shares outstanding during the trailing 12 months prior to the end of the fiscal quarter for which the redemptions are being paid;
−Removed: and (2) funding for the redemption of shares will be limited, among other things, to the net proceeds we receive from the sale of shares under our DRIP, net of shares redeemed to date.
−Removed: In an effort to accommodate redemption requests throughout the calendar year, we will generally limit quarterly redemptions to approximately 1.25% of the weighted average number of shares outstanding during the trailing 12-month period ending on the last day of the fiscal quarter for which the redemptions are being paid, and to the net proceeds we receive from the sale of shares in the respective quarter under the Secondary DRIP Offering.
−Removed: Any of the foregoing limits might prevent us from accommodating all redemption requests made in any fiscal quarter or in any 12-month period.
−Removed: We will determine whether we have sufficient funds and/or shares available as soon as practicable after the end of each fiscal quarter, but in any event prior to the applicable payment date.
−Removed: If we cannot purchase all shares presented for redemption in any fiscal quarter, based upon insufficient cash available from the sale of shares under our DRIP and/or the limit on the number of shares we may redeem during any quarter or year, we will give priority to the redemption of deceased stockholders’ shares and stockholders with exigent circumstances, as determined in our sole discretion and accompanied by such evidentiary documentation as we may request.
−Removed: While the shares of deceased stockholders and stockholders determined to have exigent circumstances will be included in calculating the maximum number of shares that may be redeemed in any annual or quarterly period, they will not be subject to the annual or quarterly percentage caps;
−Removed: therefore, if the volume of requests to redeem deceased stockholders’ shares and stockholders determined to have exigent circumstances in a particular quarter were large enough to cause the annual or quarterly percentage caps to be exceeded, even if no other redemption requests were processed, the redemptions of deceased stockholders’ shares and stockholders determined to have exigent circumstances would be completed in full, assuming sufficient proceeds from the sale of shares under our DRIP, net of shares redeemed to date, were available.
−Removed: If sufficient proceeds from the sale of shares under our DRIP, net of shares redeemed to date, were not available to pay all such redemptions
−Removed: in full, the requests to redeem deceased stockholders’ shares and shareholders determined to have exigent circumstances would be honored on a pro rata basis.
−Removed: We next will give priority to requests for full redemption of accounts with a balance of 250 shares or less at the time we receive the request, in order to reduce the expense of maintaining small accounts.
−Removed: Thereafter, we will honor the remaining redemption requests on a pro rata basis.
−Removed: Following such quarterly redemption period, if a stockholder would like to resubmit the unsatisfied portion of the prior request for redemption, such stockholder must submit a new request for redemption of such shares prior to the last day of the new quarter.
−Removed: Unfulfilled requests for redemption will not be carried over automatically to subsequent redemption periods.
−Removed: In addition, our management reserves the right, in its sole discretion at any time, and from time to time, to reject any request for redemption for any reason.
−Removed: Our Board may choose to amend the terms of, suspend or terminate our share redemption program at any time in its sole discretion if it believes that such action is in the best interest of us and our stockholders.
−Removed: Any material modifications or suspension of the share redemption program will be disclosed to our stockholders as promptly as practicable in our reports filed with the SEC and via our website.
−Removed: During the three months ended March 31, 2026, we received valid redemption requests under our share redemption program totaling approximately 45.2 million shares, of which we redeemed approximately 1.5 million shares subsequent to March 31, 2026 for $7.6 million (at an average redemption price of $5.14 per share).
−Removed: The remaining redemption requests relating to 43.7 million shares went unfulfilled.
−Removed: A valid redemption request is one that complies with the applicable requirements and guidelines of the share redemption program then in effect.
−Removed: The share redemptions were funded with proceeds from the Secondary DRIP Offering.
+Added: (1) Includes inter-segment management fees and other of $3.5 million and $5.5 million earned by the Asset Management segment from the Strategic Holdings segment for the three and six months ended June 30, 2026, respectively, and $736,000 and $1.3 million for the three and six months ended June 30, 2025, respectively.
+Added: Strategic Holdings Segment (loss) earnings increased $484,000 and $295,000, respectively, during the three and six months ended June 30, 2026 compared to the three and six months ended June 30, 2025, primarily due to an increase in net realized losses on investments, partially offset by increases in net investment income.
+Added: Net investment income
+Added: Net investment income represents revenues from consolidated investments, which consists of rental and other property income from consolidated real estate assets and interest income from consolidated credit investments, net of investment expenses, which consists of property operating expenses, real estate taxes, interest expense associated with Strategic Holdings financing activities, asset-level operating costs, costs associated with managing investment properties, and other expenses directly related to the Company’s investment portfolio.
+Added: During the three and six months ended June 30, 2026, net investment income increased $366,000 and $127,000, respectively, compared to the three and six months ended June 30, 2025, primarily due to increased income from consolidated investments after the Transaction Date.
+Added: Net realized loss on investments
+Added: During the three and six months ended June 30, 2026, net realized loss on investments increased $118,000 and $168,000, respectively, compared to the three and six months ended June 30, 2025, primarily due to increased losses on one of the Company’s equity securities during 2026.
+Added: Non-Segment Items
+Added: Transaction-related and other expenses
+Added: Transaction related and other expenses primarily consist of legal, advisory, and other professional fees incurred in connection with the Transactions, potential transactions that are not completed, and the wind-down or termination of certain Funds.
+Added: During the three and six months ended June 30, 2026, transaction-related and other expenses were $27.5 million, including $17.2 million directly related to the Transactions, along with $10.3 million of other non-recurring abandoned Fund start-up costs.
+Added: No such costs were incurred during the three and six months ended June 30, 2025.
Liquidity and Capital Resources
−Removed: We expect to utilize proceeds from net cash provided by operations, cash proceeds from the sale of credit investments, principal payments received on credit investments, cash proceeds from real estate asset dispositions, proceeds from the Secondary DRIP Offering, proceeds from the sale of subsidiary equity, distributions from certain investments, as well as secured or unsecured borrowings from banks and other lenders to finance our future acquisitions and loan originations, repayment of certain indebtedness, distributions, redemptions and for general corporate uses.
−Removed: The sources of our operating cash flows will primarily be provided by interest income from our portfolio of credit investments and the rental and other property income received from current and future leased properties.
+Added: We manage liquidity and capital resources on a consolidated basis while considering the distinct cash flow and financing characteristics of our Asset Management and Strategic Holdings segments.
+Added: We also maintain certain corporate and subsidiary financing arrangements that are not allocated to either segment for purposes of measuring segment performance.
+Added: Our ability to meet our obligations depends on cash on hand, cash flows and distributions from our consolidated subsidiaries, other intercompany transfers, and access to financing sources, subject to applicable legal, contractual, financing and tax considerations.
+Added: The availability of cash held by subsidiaries or associated with particular investments may be subject to legal, contractual, financing and tax restrictions.
+Added: We believe that our existing cash and cash equivalents, cash flows from operations and available borrowing capacity will be sufficient to meet our anticipated liquidity requirements for at least the next twelve months.
Sources of Liquidity
−Removed: Our primary sources of liquidity include cash and cash equivalents and available borrowings under our debt facilities, which are set forth in the following table (in thousands):
−Removed: March 31, 2026 December 31, 2025
−Removed: Cash and cash equivalents $ 183,617 $ 184,674
−Removed: Unused borrowing capacity (1)
−Removed: 49,032 52,776
−Removed: $ 232,649 $ 237,450
−Removed: ____________________________________
−Removed: (1) Reflects the total borrowing capacity approved by the lenders related to the assets pledged as collateral, less the drawn amount.
−Removed: See Note 9 — Repurchase Facilities, Notes Payable and Credit Facilities to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q for additional details regarding our repurchase facilities, notes payable and credit facilities.
−Removed: The following table details our outstanding financing arrangements and borrowing capacity as of March 31, 2026 (in thousands):
−Removed: Portfolio Financing Outstanding Principal Balance Maximum Capacity (1)
−Removed: Notes payable – variable rate debt $ 252,243 $ 252,243
−Removed: ABS mortgage notes 758,520 758,520
−Removed: Credit facilities 212,500 318,000
−Removed: Repurchase facilities 1,511,386 2,999,361 (2)
−Removed: Total portfolio financing $ 2,734,649 $ 4,328,124
−Removed: ____________________________________
−Removed: (1) Subject to borrowing availability.
−Removed: (2) Facilities under the J.P.
−Removed: Morgan Repurchase Facility carry no maximum facility size.
−Removed: Variance between Average and Quarter-End Repurchase Facility Borrowings Outstanding
−Removed: The following table compares the average amount outstanding under our Repurchase Facilities during each quarter and the amount outstanding as of the end of each quarter, together with an explanation of significant variances (amounts in thousands):
−Removed: Quarter Ended Quarter-End Balance Weighted-Average Balance During Quarter Variance
−Removed: December 31, 2025 $ 1,777,400 $ 1,641,465 $ 135,935 (1)
−Removed: March 31, 2026 $ 1,511,386 $ 1,689,556 $ (178,170) (2)
−Removed: ____________________________________
−Removed: (1) Variance driven by late quarter timing of the origination of six first mortgage loans funded, primarily in connection with the Master Repurchase Agreements with Wells Fargo and Citibank (as described in further detail in Note 9 — Repurchase Facilities, Notes Payable and Credit Facilities to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q).
−Removed: (2) Variance driven by late quarter timing of debt repayments, primarily in connection with the Master Repurchase Agreements with Wells Fargo and Citibank (as described in further detail in Note 9 — Repurchase Facilities, Notes Payable and Credit Facilities to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q).
−Removed: Capital Resources
−Removed: Our principal demands for funds will be for the acquisition or origination of credit investments and real estate, and the payment of tenant improvements, acquisition-related expenses, operating expenses, distributions, redemptions and interest and principal on current and any future debt financings, including principal repayments of $1.5 billion within the next 12 months, $44.5 million of which has a rolling term that resets monthly, as further discussed in Note 9 — Repurchase Facilities, Notes Payable and Credit Facilities to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
−Removed: Generally, we expect to meet our liquidity requirements through net cash provided by operations, cash proceeds from the sale of credit investments, principal payments received on credit investments, cash proceeds from real estate asset dispositions, proceeds from the Secondary DRIP Offering, proceeds from the sale of subsidiary equity, distributions, as well as secured or unsecured borrowings from banks and other lenders to finance our future acquisitions and loan originations, repayment of certain indebtedness and for general corporate uses.
−Removed: We expect that substantially all net cash flows from operations will be used to pay distributions to our stockholders after certain capital expenditures, including tenant improvements and leasing commissions, are paid;
−Removed: however, we have used, and may continue to use, other sources to fund distributions, as necessary, including borrowings on our unencumbered assets.
−Removed: To the extent that cash flows from operations are lower, distributions paid to our stockholders may be lower.
−Removed: We expect that substantially all net cash flows from the Secondary DRIP Offering or debt financings will be used to fund acquisitions, loan originations, certain capital expenditures, repayments of outstanding debt or distributions and redemptions to our stockholders.
−Removed: We believe that the resources stated above will be sufficient to satisfy our operating requirements for the foreseeable future, and we do not anticipate a need to raise funds from sources other than those described above within the next 12 months.
+Added: Our primary sources of liquidity include cash and cash equivalents, operating cash flows, distributions and proceeds from strategic holdings, availability under credit facilities and other borrowing arrangements, and proceeds from shares issued under the DRIP.
+Added: We may also seek additional secured or unsecured debt or equity financing from time to time, subject to market conditions and other factors.
+Added: The amount and availability of these sources may vary based on operating performance, asset realizations, collateral values, borrowing-base requirements, lender commitments, capital-market conditions and applicable legal or contractual restrictions.
+Added: Additional information regarding the liquidity characteristics of our segments and other financing arrangements is provided below.
+Added: Liquidity Needs
+Added: Our primary liquidity needs include funding operating expenses, compensation and benefits, funding interest and principal payments on debt and other financing arrangements, capital commitments and investments, and tax and tax-related obligations, including payments that may become due under our tax receivable agreement.
+Added: We also use liquidity to fund dividends to stockholders and noncontrolling interest holders, share redemptions, and other capital allocation activities authorized by the Board.
+Added: The amount and timing of our liquidity needs may vary materially from period to period based on fee collections, compensation payments, capital deployment, asset realizations, debt maturities and refinancing activity, capital calls, tax payments, transaction-related expenditures, distributions and share-redemption activity.
+Added: Certain obligations, including capital commitments and potential payments under the tax receivable agreement, are contingent upon future events and may not require funding in the periods currently anticipated.
+Added: See “Contractual Obligations” below and Note 5 — Credit Facilities, Notes Payable and Repurchase Facilities and Note 6 — Commitments and Contingencies, to the condensed combined and consolidated financial statements for additional information regarding debt maturities, unfunded commitments and other obligations.
+Added: Asset Management Segment Liquidity
+Added: Asset Management generally requires limited capital relative to the scale of assets it manages.
+Added: The segment generates cash primarily from management fees, incentive fees, realized performance allocations, transaction and other fees, and expense reimbursements.
+Added: These cash flows are used primarily to fund compensation and benefits, general and administrative expenses, placement and fundraising costs, and other working-capital requirements.
+Added: The amount and timing of cash generated by Asset Management may vary based on assets owned and operated, fundraising and deployment activity, investment performance, realization events and the timing of fee collections and compensation payments.
+Added: Asset Management is expected to remain the Company’s primary source of recurring operating cash flows.
+Added: Strategic Holdings Segment Liquidity and Financing
+Added: Strategic Holdings’ liquidity requirements primarily relate to debt service, unfunded loan and capital commitments, property operating and capital expenditures, and the acquisition, financing, repositioning and realization of assets.
+Added: These requirements are generally funded through interest, rental and dividend income, principal repayments, distributions from assets, asset realizations and secured asset-level financing arrangements.
+Added: Certain financing arrangements included in Strategic Holdings are intended to finance assets or activities within that segment and are expected to be supported primarily by cash flows from, or proceeds generated by, the related assets and investments.
+Added: Accordingly, we evaluate Strategic Holdings financing availability, repayments and covenant compliance in the context of the related assets and investment activities.
+Added: Cash generated by Strategic Holdings may be available for other corporate purposes, subject to applicable legal, contractual, financing and tax restrictions.
+Added: As of June 30, 2026, Strategic Holdings had $2.7 billion of debt outstanding and $5.5 million of available financing capacity under its credit facilities, repurchase facilities and other financing arrangements.
+Added: These arrangements are described further in Note 5 — Credit Facilities, Notes Payable and Repurchase Facilities.
+Added: Corporate Financing Arrangements
+Added: In addition to financing arrangements associated with Strategic Holdings, our consolidated debt includes senior notes and a revolving credit facility.
+Added: Interest expense related to these corporate borrowings is not allocated to either our Asset Management or Strategic Holdings segments for purposes of our segment profitability measures.
+Added: These arrangements provide liquidity for general corporate, working-capital and other permitted purposes.
+Added: As of June 30, 2026, we had a total of $330.0 million debt outstanding and $70.0 million of available financing capacity under these financing arrangements.
+Added: See Note 5 — Credit Facilities, Notes Payable and Repurchase Facilities.
+Added: Dividends, Redemptions and Distribution Reinvestment Plan
+Added: Our capital allocation activities may include the payment of dividends or other distributions to holders of our common stock, share redemptions and issuances of shares under our DRIP, subject to authorization by our Board, applicable law, contractual restrictions, liquidity needs and other factors.
+Added: Historically, legacy CMFT had paid monthly distributions to its common stockholders, maintained a DRIP pursuant to which participating stockholders can reinvest distributions in additional shares of common stock, and maintained a share redemption program pursuant to which stockholders can request that the Company redeem shares, subject to specified limitations and conditions, all of which continued following the Transactions.
+Added: In connection with the Transactions, CMFH agreed, subject to applicable law, to make distributions during the three-year period following the closing in amounts intended to be sufficient to permit the Company to pay dividends on its common stock of an aggregate $0.06 per share per quarter for the first four full fiscal quarters following the closing, $0.07 per share for the next four fiscal quarters and $0.095 per share for the following four fiscal quarters.
+Added: The declaration and payment of dividends by the Company remain subject to applicable law and the authority and applicable duties of the Board.
+Added: See Note 9 — Stockholders’ Equity and Part II - Other Information, Item 2.
+Added: Unregistered Sales of Equity Securities and Use of Proceeds for additional information regarding dividends , DRIP activity and share redemptions.
+Added: Our Board authorized the following monthly distribution amounts per share, payable to stockholders as of the record date for the applicable month, for the periods indicated below subsequent to the Transaction Date:
+Added: Period Commencing
+Added: Period Ending
+Added: Monthly Distribution Amount
+Added: September 2026
+Added: As of June 30, 2026, we had distributions payable of $14.6 million.
Contractual Obligations
−Removed: As of March 31, 2026, we had debt outstanding with a carrying value of $2.7 billion and a weighted average interest rate of 4.7%.
−Removed: See Note 9 — Repurchase Facilities, Notes Payable and Credit Facilities to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q for certain terms of our debt outstanding, including extension options.
−Removed: Our contractual obligations as of March 31, 2026 were as follows (in thousands):
−Removed: Payments due by period (1)
−Removed: Total Less Than 1
−Removed: Year 1-3 Years 3-5 Years More Than
+Added: As of June 30, 2026, we had debt outstanding with a carrying value of $3.0 billion and a weighted average interest rate of 4.7%.
+Added: See Note 5 — Credit Facilities, Notes Payable and Repurchase Facilities to our condensed combined and consolidated financial statements in this Quarterly Report on Form 10-Q for certain terms of our debt outstanding, including extension options.
+Added: Our contractual obligations as of June 30, 2026 were as follows (in thousands):
+Added: Less Than 1 Year
+Added: More than 5 Years
Unfunded loan commitments (1)
−Removed: $ 219,789 $ 47,503 $ 27,004 $ 145,282 $ —
+Added: Unfunded - capital calls
Principal payments - variable rate debt
−Removed: Principal payments — ABS mortgage notes 758,520 — 303,408 — 455,112
+Added: Principal payments - net-lease mortgage notes
Principal payments - credit facilities
−Removed: Principal payments — repurchase facilities 1,511,386 1,295,336 216,050 — —
−Removed: Interest payments (3)
−Removed: 212,093 92,255 67,233 48,509 4,096
−Removed: Total $ 3,166,531 $ 1,609,694 $ 703,838 $ 393,791 $ 459,208
+Added: Principal payments - repurchase facility
+Added: Principal payments - senior notes
+Added: Principal payments - mortgage notes
+Added: Principal payments - line of credit
+Added: Interest payments (all facilities) (2)
____________________________________
−Removed: (1) The table does not include amounts due to CMFT Management or its affiliates pursuant to our Management Agreement because such amounts are not fixed and determinable.
−Removed: (2) Comprised of our unfunded loan commitments to provide additional CRE loan, corporate senior loan and liquid corporate senior loan financing as of March 31, 2026.
+Added: (1) Comprised of our unfunded loan commitments to provide additional CRE loan, corporate senior loan and liquid corporate senior loan financing as of June 30, 2026.
The allocation of our unfunded loan commitments is based on the earlier of the commitment expiration date or the final maturity date;
however, we may be obligated to fund these commitments earlier than such date.
−Removed: This table does not include $81.3 million of unfunded commitments related to the NewPoint JV.
−Removed: (3) Interest payments on the variable rate debt, credit facilities and repurchase facilities have been calculated based on outstanding balances as of March 31, 2026 through their respective maturity dates.
+Added: (2) Interest payments on the variable rate debt, credit facilities and repurchase facilities have been calculated based on outstanding balances as of June 30, 2026 through their respective maturity dates.
This is only an estimate as actual amounts borrowed and interest rates could vary over time.
−Removed: We expect to incur additional borrowings in the future to acquire additional properties and credit investments.
−Removed: There is no limitation on the amount we may borrow against any single improved property.
−Removed: As of March 31, 2026, our ratio of debt to total gross assets net of gross intangible lease liabilities was 60.1%.
+Added: We may incur additional borrowings to finance or refinance assets, fund commitments and satisfy debt maturities.
+Added: Future borrowing activity will depend on investment opportunities, collateral values, applicable financing terms, lender availability, market conditions and our overall liquidity and leverage objectives.
Cash Flow Analysis
+Added: The following table provides a breakdown of the net change in our cash and cash equivalents and restricted cash (amounts in thousands):
+Added: Six Months Ended June 30,
+Added: Net cash provided by operating activities
+Added: Net cash provided by (used in) investing activities
+Added: Net cash used in financing activities
+Added: Net increase in cash and cash equivalents and restricted cash
Operating Activities.
−Removed: Net cash provided by operating activities increased by $720,000 for the three months ended March 31, 2026, as compared to the same period in 2025.
−Removed: The change was primarily due to an increase in net interest income of $2.1 million, primarily driven by decreased interest expense of $7.9 million, as compared to a decrease in interest income of $5.8 million.
−Removed: The decrease in interest expense was driven by a decrease in outstanding borrowings of $367.5 million during the three months ended March 31, 2026.
+Added: Net cash provided by operating activities decreased by $6.2 million for the six months ended June 30, 2026, as compared to the six months ended June 30, 2025.
+Added: The decrease was primarily due to increased proceeds from investments, offset by lower net income during the period.
See “— Results of Operations” for a more complete discussion of the factors impacting our operating performance.
Investing Activities.
−Removed: For the three months ended March 31, 2026 net cash provided by investing activities was $393.3 million, as compared to net cash used in investing activities of $4.6 million during the same period in 2025.
−Removed: The change was primarily due to $380.9 million net proceeds from loans held-for-investment during the three months ended March 31, 2026, as compared to $67.5 million net investment, during the same period in 2025.
−Removed: The change was further driven by $23.1 million in net proceeds on unconsolidated entities during the three months ended March 31, 2026, as compared to $10.1 million in net investment during the same period in 2025.
−Removed: The change was partially offset by a decrease in net proceeds received from the sale of real estate related securities of $45.0 million during the three months ended March 31, 2026.
−Removed: The change was further offset by a decrease in net proceeds from the disposition of real estate assets and condominium units of $8.6 million, as the Company disposed of three properties during the three months ended March 31, 2026, as compared to three properties and five condominium units disposed of during the same period in 2025.
+Added: For the six months ended June 30, 2026, net cash provided by investing activities increased by $299.1 million, as compared to the six months ended June 30, 2025.
+Added: The increase was primarily due to cash acquired in connection with the Transactions, as well as increased distributions from other investments.
Financing Activities.
−Removed: For the three months ended March 31, 2026, net cash used in financing activities increased by $339.0 million, as compared to the same period in 2025.
−Removed: The change was primarily due to an increase in net repayments on the repurchase facilities, notes payable and credit facilities of $341.6 million.
−Removed: Election as a REIT
−Removed: We elected to be taxed, and operate our business to qualify, as a REIT for U.S.
−Removed: federal income tax purposes commencing with our taxable year ended December 31, 2012.
−Removed: To maintain our qualification as a REIT, we must continue to meet certain requirements relating to our organization, sources of income, nature of assets, distributions of income to our stockholders and recordkeeping.
−Removed: As a REIT, we generally are not subject to federal income tax on taxable income that we distribute to our
−Removed: stockholders so long as we distribute at least 90% of our annual taxable income (computed without regard to the dividends paid deduction and excluding net capital gains).
−Removed: If we fail to maintain our qualification as a REIT for any reason in a taxable year and applicable relief provisions do not apply, we will be subject to tax on our taxable income at regular corporate rates.
−Removed: We will not be able to deduct distributions paid to our stockholders in any year in which we fail to maintain our qualification as a REIT.
−Removed: We also will be disqualified for the four taxable years following the year during which qualification was lost, unless we are entitled to relief under specific statutory provisions.
−Removed: Such an event could materially adversely affect our net income and net cash available for distribution to stockholders.
−Removed: However, we believe that we are organized and operate in such a manner as to maintain our qualification as a REIT for federal income tax purposes.
−Removed: No provision for federal income taxes has been made in our accompanying condensed consolidated financial statements.
−Removed: We are subject to certain state and local taxes related to the operations of properties in certain locations, which have been provided for in our accompanying condensed consolidated financial statements.
+Added: For the six months ended June 30, 2026, net cash used in financing activities increased by $120.4 million, as compared to the six months ended June 30, 2025.
+Added: The change was primarily due to increased distributions to members prior to the Transactions, as well as decreased net proceeds from borrowings.
Critical Accounting Policies and Significant Accounting Estimates
2 unchanged sentences
These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods.
−Removed: Management believes that we have made these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition.
+Added: Management believes that we have made these estimates and assumptions in an appropriate manner and in a way that
+Added: accurately reflects our financial condition.
We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes.
2 unchanged sentences
Additionally, other companies may utilize different estimates that may impact comparability of our results of operations to those of companies in similar businesses.
−Removed: We believe the following critical accounting policies govern the significant judgments and estimates used in the preparation of our financial statements, which should be read in conjunction with the more complete discussion of our accounting policies and procedures included in Note 2 — Summary of Significant Accounting Policies to our audited consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2025.
+Added: We believe the following critical accounting policies govern the significant judgments and estimates used in the preparation of our financial statements, which should be read in conjunction with the more complete discussion of our accounting policies and procedures included in Note 2 — Summary of Significant Accounting Policies to our condensed combined and consolidated financial statements in this Quarter Report on Form 10-Q.
We consider our critical accounting policies to be the following:
−Removed: • Current Expected Credit Losses;
−Removed: • Recoverability of Real Estate Assets;
−Removed: • Allocation of Purchase Price of Real Estate Assets.
−Removed: A complete description of such policies and our considerations is contained in our Annual Report on Form 10-K for the year ended December 31, 2025.
−Removed: The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2025 and related notes thereto.
+Added: Transaction Accounting and Valuation of Acquired Assets and Liabilities
+Added: The Transactions were accounted for as a reverse acquisition in which the Contributed Entities were identified as the accounting acquirer and the acquired net assets of CMFT were accounted for as an asset acquisition.
+Added: The determination of the accounting acquirer and whether the acquired assets and activities met the definition of a business required management to evaluate the terms of the Transactions and apply judgment to the relevant facts and circumstances.
+Added: These considerations included the relative voting interests and size of the combining entities, the composition of the governing body and senior management, and the processes and activities included in the acquired set.
+Added: In connection with the Transactions, the Company recognized the assets acquired and liabilities assumed from CMFT based on their applicable accounting measurement requirements as of the Transaction Date.
+Added: The acquired assets consisted primarily of real estate and credit assets, including commercial real estate loans, CMBS, corporate credit investments and other securities.
+Added: The assumed liabilities consisted primarily of repurchase facilities, mortgage notes, credit facilities and other financing arrangements.
+Added: Estimating the values assigned to the acquired assets and assumed liabilities required significant judgment and the use of valuation techniques involving observable and unobservable market inputs.
+Added: The acquired assets and assumed liabilities recorded in connection with the Transactions represent a significant portion of the Company’s total assets and liabilities.
+Added: Accordingly, changes in the assumptions used in these valuations could have a material impact on the Company’s financial position and results of operations.
+Added: The Company generally estimated the value of acquired credit investments using available market quotations, pricing-service information, broker-dealer indications and discounted cash flow analyses.
+Added: Significant assumptions used in valuing these investments included estimated market yields, credit spreads, expected cash flows, collateral values and performance, and assumptions concerning prepayments, defaults and recoveries.
+Added: The selection and weighting of available market information and the determination of whether observable information was representative of an orderly transaction also required judgment.
+Added: Because the Company elected the fair value option for substantially all of its acquired credit investments, such investments continue to be measured at fair value in subsequent reporting periods, with changes in fair value recognized in earnings.
+Added: The values assigned to acquired real estate assets were allocated among land, buildings and improvements, and identifiable lease-related intangible assets and liabilities based on their relative fair values.
+Added: These estimates were developed using third-party appraisals, available market information and management’s judgment.
+Added: Significant assumptions included market rental rates, expected rental growth, lease terms, discount and capitalization rates, estimated lease-up periods, tenant improvement costs, leasing commissions and other property-specific information.
+Added: The Company estimated the value of assumed debt and other financing arrangements based on the contractual cash flows and current market terms for financing arrangements with similar collateral, credit characteristics, maturities and other terms.
+Added: Significant assumptions included market interest rates, credit spreads, expected repayment dates and the probability that contractual extension options would be exercised.
+Added: The estimates and assumptions used in the Transactions valuations reflect conditions existing as of the Transaction Date and involve inherent uncertainty.
+Added: Changes in these assumptions could have resulted in materially different values being assigned to the acquired assets and assumed liabilities.
+Added: The values assigned in the Transactions affect the subsequent recognition of interest income, rental and other property income, depreciation and amortization, interest expense and realized and unrealized gains or losses.
+Added: See Notes 2 — Summary of Significant Accounting Policies, Note 3 — Fair Value Measurements and Note 4 — Investments, to the condensed combined and consolidated financial statements for additional information regarding the Transactions and the valuation of the Company’s investments.
+Added: Fair Value Measurement of Investments and Earnout Liability
+Added: A significant portion of the Company’s investments, as well as the earnout liability recognized in connection with the Transactions, is measured at fair value.
+Added: When quoted market prices are not available, the Company estimates fair value using
+Added: valuation techniques that incorporate available market information and assumptions that market participants would use in pricing the applicable asset or liability.
+Added: Credit investments are valued using market quotations, pricing-service information, broker-dealer indications and discounted cash flow analyses, as applicable.
+Added: Significant assumptions may include market yields and credit spreads, expected cash flows, collateral values and performance, and prepayment, default and recovery rates.
+Added: Certain Fund, joint venture and private equity investments are valued using reported net asset values, discounted cash flow analyses, market multiples or other appropriate valuation techniques.
+Added: The earnout liability is valued using a Monte Carlo simulation model that considers projected cumulative fee-related revenues adjusted by the market-related risk in the metric, the value of resulting ownership interests that may be issued and the expected timing of settlement.
+Added: These estimates depend on assumptions regarding the Company’s future operating performance (including fundraising, capital deployment, investment realizations, assets owned and operated and fee rates), the Company’s cost of debt, and estimates of the volatility and correlation of fee-related revenues and equity value.
+Added: Fair-value measurements are inherently uncertain, particularly when observable market information is limited or when the valuation depends on management projections and probability assessments.
+Added: Changes in market conditions, expected cash flows, valuation inputs, operating projections or assigned probabilities could result in material changes in the carrying amounts of the Company’s investments and earnout liability and the related gains or losses recognized in earnings.
+Added: See Note 3 — Fair Value Measurements to our condensed combined and consolidated financial statements for additional information regarding the Company’s valuation methodologies, fair-value hierarchy classifications and related quantitative disclosures.
+Added: Revenue Recognition
+Added: The Company earns management and servicing fees, incentive fees, performance allocations, transaction and other fees, and expense reimbursements through its real assets management activities.
+Added: Revenue recognition depends on the contractual terms of the applicable arrangement and, for certain revenue streams, requires judgment regarding satisfaction of performance obligations, measurement of variable consideration and the likelihood of a significant future reversal.
+Added: Management and servicing fees generally are recognized as the related services are performed.
+Added: Certain transaction, development, leasing, brokerage and distribution-related fees are recognized when the applicable performance obligations are satisfied and the consideration is not expected to be subject to a significant reversal.
+Added: Incentive fees and performance allocations represent variable consideration based on the performance of the applicable Fund or account and are recognized only when a significant reversal of cumulative revenue is not probable.
+Added: This determination requires management to evaluate Fund performance, preferred returns or hurdle requirements, high-water marks, realization events, the remaining life of the Fund and other contractual terms.
+Added: The Company recognizes contract assets for certain earned amounts for which the right to payment remains conditional and capitalizes eligible costs of obtaining or fulfilling contracts.
+Added: Determining the timing of revenue recognition and the appropriate amortization periods for related contract costs requires judgment regarding the expected duration and economics of the underlying arrangements.
+Added: Changes in Fund performance, asset valuations, realization activity, contractual interpretations or other assumptions could materially affect the timing and amount of revenue, clawback obligations and related expenses recognized in the Company’s financial statements.
+Added: See Note 2 — Summary of Significant Accounting Policies to our condensed combined and consolidated financial statements for additional information.
+Added: Recently Issued Accounting Pronouncements
+Added: Recently issued accounting pronouncements are described in Note 2 — Summary of Significant Accounting Policies to our condensed combined and consolidated financial statements in this Quarterly Report on Form 10-Q.
Related-Party Transactions and Agreements
−Removed: We have entered into agreements with CMFT Management and our Investment Advisor whereby we agree to pay certain fees to, or reimburse certain expenses of, CMFT Management, the Investment Advisor or their affiliates.
−Removed: In addition, we have invested in, and may continue to invest in, certain co-investments with funds that are advised by an affiliate of CMFT Management.
−Removed: We may also originate loans to third parties that use the proceeds to finance the acquisition of real estate from funds that are advised by an affiliate of CMFT Management.
−Removed: See Note 11 — Related-Party Transactions and Arrangements to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q for a discussion of the various related-party transactions, agreements and fees.
−Removed: Conflicts of Interest
−Removed: Ressler, the chairman of our Board, chief executive officer and president, who is also a founder and principal of CIM Group and is an officer/director of certain of its affiliates, is the vice president of our manager.
−Removed: Through his affiliation with Orchard Capital Corporation, Mr.
−Removed: Ressler chairs the executive committee of Orchard First Source Asset Management Holdings, LLC, the holding company of our Investment Advisor.
−Removed: Additionally, one of our directors, Jason Schreiber, is an employee of CIM Group.
−Removed: DeBacker, our chief financial officer, principal accounting officer and treasurer, is an employee of CIM Group, the vice president of our manager, and is an officer of certain of its affiliates.
−Removed: As such, there may be conflicts of interest where CMFT Management or its affiliates, while serving in the capacity as sponsor, general partner, officer, director, key personnel and/or advisor for CIM Group or another program sponsored or operated by affiliates of our manager, may be in
−Removed: conflict with us in connection with providing services to other real estate-related programs related to property acquisitions, property dispositions, and property management, among others.
−Removed: The compensation arrangements between affiliates of CMFT Management and these other real estate programs sponsored or operated by affiliates of our manager could influence the advice provided to us.
−Removed: See Part I, Item 1.
−Removed: Business — Conflicts of Interest in our Annual Report on Form 10-K for the year ended December 31, 2025.
+Added: See Note 7 — Related-Party Transactions and Arrangements to our condensed combined and consolidated financial statements in this Quarterly Report on Form 10-Q for a discussion of the various related-party transactions, agreements and fees.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.