6 unchanged sentences
References to “we,” “our,” “us” and “the Company” refer to COMPASS Pathways plc.
−Removed: Operating Results
−Removed: We are a mental health care company dedicated to accelerating patient access to evidence-based innovation in mental health.
−Removed: We are motivated by the need to find better ways to help and empower people suffering with mental health challenges who are not helped by existing therapies, and are pioneering the development of a new model of psilocybin therapy, in which COMP360 psilocybin is administered in conjunction with psychological support, which we refer to as COMP360 psilocybin therapy.
+Added: We are a biotechnology company dedicated to accelerating patient access to evidence-based innovation in mental health.
+Added: We are motivated by the need to find better ways to help and empower people suffering with mental health challenges who are not helped by existing treatments, and are pioneering the development of a new model of psilocybin treatment, in which COMP360 psilocybin is administered in conjunction with psychological support, which we refer to as COMP360 psilocybin treatment.
Our initial focus is on TRD, comprising patients who are inadequately served by the current treatment paradigm.
−Removed: Early signals from academic studies, using formulations of psilocybin not developed by us, have shown that psilocybin therapy may have the potential to improve outcomes for patients suffering with TRD, with rapid reductions in depression symptoms and effects lasting up to six months, after administration of a single high dose.
In 2018, we received Breakthrough Therapy designation from the FDA for COMP360 for the treatment of TRD.
−Removed: In 2019, we completed a Phase 1 clinical trial administering COMP360, along with psychological support, to 89 healthy volunteers.
−Removed: In this trial, we observed that COMP360 was generally well-tolerated and supported continued progression of Phase 2b studies.
−Removed: We also demonstrated the feasibility of administering COMP360 psilocybin to up to six healthy participants simultaneously, with 1:1 support.
−Removed: In November 2021, we announced positive topline results from our Phase 2b clinical trial evaluating COMP360 in conjunction with psychological support for the treatment of TRD.
+Added: In November 2021, we announced positive top-line results from our Phase 2b clinical trial evaluating COMP360 in conjunction with psychological support for the treatment of TRD.
On November 3, 2022, The New England Journal of Medicine , the world’s leading peer-reviewed medical journal, published the positive results from our Phase 2b trial.
−Removed: This is the largest, randomized, controlled, double-blind psilocybin therapy clinical trial completed to date.
+Added: This is the largest, randomized, controlled, double-blind psilocybin treatment clinical trial completed to date.
The objective of the phase 2b study was to evaluate the efficacy and safety of a single dose of investigational COMP360 psilocybin (25mg or 10mg), compared to 1mg, in patients with TRD.
−Removed: The topline results from the 233-participant trial showed a rapid and sustained response for patients receiving a single 25mg dose of COMP360 psilocybin administered with psychological support, with 29.1% of participants in remission by week 3 (p<0.002).
+Added: The top-line results from the 233-participant trial showed a rapid and sustained response for patients receiving a single 25mg dose of COMP360 psilocybin administered with psychological support, with 29.1% of participants in remission by week 3 (p<0.002).
The trial achieved its primary endpoint for the 25mg dose, with a 25mg dose of COMP360 demonstrating a statistically significant (p<0.001) and clinically relevant treatment difference against the 1mg dose of COMP360 in reducing depressive symptom severity after three weeks.
−Removed: We commenced our Phase 3 program evaluating our COMP360 psilocybin therapy in TRD.
+Added: At the beginning of 2023, we commenced our Phase 3 program evaluating our COMP360 psilocybin treatment in TRD.
The Phase 3 program is composed of two pivotal trials, each with a long-term follow-up component.
2 unchanged sentences
a single dose (25mg) monotherapy compared with placebo.
−Removed: This trial is designed to replicate the treatment response seen in the Company’s Phase 2b trial (n=233).
−Removed: We expect top-line data in summer of 2024.
+Added: This trial is designed to replicate the treatment response seen in our Phase 2b trial (n=233).
+Added: We expect to report top-line data in the fourth quarter of 2024.
• Pivotal trial 2 (COMP006) (n= 568):
1 unchanged sentence
25mg, 10mg and 1mg.
−Removed: This trial is designed to investigate whether a second dose can increase treatment responders and/or improve responses observed in our Phase 2b trial and explore the potential for a meaningful treatment response from repeat administration of COMP360 10mg.
−Removed: We expect top-line data by mid-2025.
−Removed: • The primary endpoint in both pivotal trials is the change from baseline in MADRS total score at week 6.
−Removed: Beyond TRD, we have ongoing Phase 2 trials in anorexia nervosa and PTSD.
+Added: This trial is designed to investigate whether a second dose can increase treatment responders and whether a second dose can improve responses observed in our Phase 2b trial and to explore the potential for a meaningful treatment response from repeat administration of COMP360 10mg.
+Added: We expect to report top-line data by mid-2025.
+Added: • The primary endpoint in both pivotal trials is the change from baseline in MADRS (Montgomery-Åsberg Depression Rating Scale) total score at week 6.
+Added: During the first quarter of 2023, we commenced a Phase 2 (n=102) study to investigate the safety and tolerability of COMP360 psilocybin treatment in patients with major depressive disorder, or MDD.
+Added: In addition, pharmacokinetics and efficacy of COMP360 psilocybin treatment will be investigated.
+Added: We expect to submit the results of this study as part of our submission package for approval of COMP360 psilocybin treatment in TRD.
+Added: Beyond TRD, we recently completed enrollment of 22 patients for our open label Phase 2 study to assess the safety and tolerability of COMP360 psilocybin treatment, administered with psychological support, in people with PTSD, as a result of trauma experienced as adults.
+Added: In line with the study design, participants are being monitored for a 12-week period post dosing.
+Added: We plan to announce safety and efficacy data over that period in the spring of 2024.
+Added: In addition, w e have an ongoing Phase 2 trial in anorexia nervosa.
Since our formation, we have devoted substantially all of our resources to conducting preclinical studies and clinical trials, organizing and staffing our company, business planning, raising capital and establishing our intellectual property portfolio.
We do not have any therapeutic candidates approved for sale and have not generated any revenue.
−Removed: We have funded our operations to date primarily with proceeds from the sale of convertible preferred shares, convertible loan notes, our initial public offering, or IPO, and our follow-on offering completed in May 2021, or Follow-On Offering, of American Depositary Shares, or ADSs, representing our ordinary shares in September 2020 and May 2021, respectively.
−Removed: Through December 31, 2022, we had received net cash proceeds of $116.4 million from sales of our convertible preferred shares and convertible loan notes, $132.8 million from sales of ADSs in our IPO and $154.8 million from sales of ADSs in our Follow-On Offering.
+Added: We have funded our operations to date primarily with proceeds from the sale of convertible preferred shares, convertible loan notes, our initial public offering, or IPO, and our follow-on offering, of American Depositary Shares, or ADSs, representing our ordinary shares in September 2020 and May 2021, respectively.
In October 2021, we entered into a Sales Agreement with Cowen and Company, LLC, under which we may issue and sell from time to time up to $150.0 million of our ADSs at market prices, which we refer to as our ATM Facility.
−Removed: At December 31, 2022, we had received net cash proceeds of $0.4 million from sales of ADSs under our ATM Facility.
+Added: Through December 31, 2023 we sold 2,982,038 ADSs under our ATM Facility, resulting in $28.6 million in net proceeds.
+Added: On June 30, 2023, we entered into a Loan Agreement with Hercules, which provided for aggregate maximum borrowings of up to $50.0 million, consisting of a term loan of $30.0 million, which was funded on June 30, 2023 and two additional tranches of $10.0 million each, which subject to certain conditions may become available to us.
+Added: On August 16, 2023, we entered into a securities purchase agreement, pursuant to which we agreed to sell and issue in the PIPE (i) 16,076,750 ADSs and (ii) PIPE Warrants to purchase up to 16,076,750 ADSs, at a purchase price of approximately $7.78 per ADS and accompanying PIPE Warrant to purchase one ADS.
+Added: Each PIPE Warrant has an exercise price of $9.93 per ADS and is exercisable for a three year period beginning in February 2024.
+Added: The PIPE Warrants may be exercised on a cashless basis if there is no effective registration statement registering the shares underlying the PIPE Warrants.
+Added: We received $116.8 million in net proceeds, and will receive up to an additional approximately $159.6 million in gross proceeds if the PIPE Warrants are fully exercised.
We have incurred significant operating losses since our inception.
−Removed: We incurred total net losses of $91.5 million and $71.7 million for the year ended December 31, 2022 and 2021, respectively.
+Added: We incurred total net losses of $118.5 million and $91.5 million for the years ended December 31, 2023 and 2022, respectively.
As of December 31, 2023, we had an accumulated deficit of $ 379.6 million.
Our historical losses resulted principally from costs incurred in connection with research and development activities and general and administrative costs associated with our operations.
−Removed: In the future, we intend to continue to conduct research and development, preclinical testing, clinical trials, regulatory compliance, market access, commercialization and business development activities that, together with anticipated general and administrative expenses, will result in incurring further significant losses for at least the next several years.
−Removed: Our operating losses stem primarily from development of our investigational COMP360 psilocybin therapy for TRD, and we expect they will continue to increase as we increase our staffing and conduct our Phase 3 program in TRD for our investigational COMP360 psilocybin therapy candidate and conduct our Phase 2 studies for anorexia nervosa and PTSD and, potentially including expanding into additional indications, and initiate preclinical and clinical development of additional programs for different therapeutic candidates, as well as using digital technologies and solutions to enhance our therapeutic offering.
+Added: In the future, we intend to continue to conduct research and development, preclinical testing, clinical trials, regulatory compliance, market access and commercialization activities that, together with anticipated general and administrative expenses, will result in incurring further significant losses for at least the next several years.
+Added: Our operating losses stem primarily from development of our investigational COMP360 psilocybin treatment for TRD, and we expect they will continue to increase as we conduct our Phase 3 program in TRD for our investigational COMP360 psilocybin treatment candidate and potentially including expanding into additional indications, and initiating preclinical and clinical development of additional programs for different therapeutic candidates, as well as using digital technologies and solutions to enhance our therapeutic offering.
Furthermore, since the completion of our IPO, we have incurred, and expect to continue to incur, significant costs associated with operating as a public company, including significant legal, accounting, investor relations and other expenses.
−Removed: We will need substantial additional funding to support our continuing operations and pursue our growth strategy.
+Added: As a result, we will need substantial additional funding in the longer term to support our continuing operations and pursue our growth strategy.
Until such time as we can generate significant revenue from sales of therapeutic candidates, if ever, we expect to finance our operations through a combination of equity offerings, debt financings, government or other third-party funding, marketing and distribution arrangements and other collaborations, strategic alliances and licensing arrangements.
−Removed: Our ability to raise additional funds may also be adversely impacted by macroeconomic conditions and disruptions to and volatility in the credit and financial markets in the United States and worldwide, such as those resulting from heightened or fluctuating interest rates and rates of inflation and foreign exchange fluctuations, potential recessions in any of the regions or countries in which we operate, the ongoing war between Ukraine and Russia, and changing conditions resulting from the COVID-19 pandemic or other public health crises.
+Added: Our ability to raise additional funds may be adversely impacted by macroeconomic conditions and disruptions to and volatility in the credit and financial markets in the United States and worldwide, such as those resulting from fluctuating interest rates and rates of inflation and foreign exchange fluctuations, instability in the banking system, a potential government shutdown in the United States, volatility due to the upcoming presidential election in the U.S., potential recessions in any of the regions or countries in which we operate, geopolitical tensions from the ongoing war between Ukraine and Russia and the Israel-Hamas war and changing conditions resulting from public health crises.
Our inability to raise capital as and when needed could have a negative impact on our financial condition and ability to pursue our business strategies.
1 unchanged sentence
As of December 31, 2023, we had cash and cash equivalents of $ 220.2 million.
−Removed: We believe that our existing cash and cash equivalents will be sufficient for us to fund our operating expenses and capital expenditure requirements for at least the next twelve months.
+Added: We believ e that our existing cash and cash equivalents, together with the net proceeds raised to date during the first quarter, will be sufficient for us to fund our operating expenses and capital expenditure requirements into late 2025.
We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect.
1 unchanged sentence
Macroeconomic Conditions
−Removed: We continue to monitor current macroeconomic and geopolitical events, including heightened or fluctuating inflation and interest rates and the related impact on U.S.
−Removed: and global economies, fluctuations in foreign exchange rates, the ongoing war between Ukraine and Russia, and changing conditions resulting from the COVID-19 pandemic, for any potential impact they may have on our business.
+Added: We continue to monitor current macroeconomic and geopolitical events, including, among others, fluctuating inflation and interest rates, instability in the banking system and the related impact on U.S.
+Added: and global economies, fluctuations in foreign exchange rates, the potential for a government shutdown in the United States, the impact of the upcoming presidential election in U.S., the risk of economic slowdown or recession in the United States and geopolitical tensions from the ongoing war between Ukraine and Russia and the Israel-Hamas war, for any potential impact that these or other events or conditions may have on our business.
Components of Our Results of Operations
To date, we have not generated any revenue and do not expect to generate any revenue from the sale of therapeutic candidates in the foreseeable future.
−Removed: If our development efforts for our investigational COMP360 psilocybin therapy are successful and result in regulatory approval of COMP360, we may generate revenue in the future.
+Added: If our development efforts for our investigational COMP360 psilocybin treatment are successful and result in regulatory approval of COMP360, we may generate revenue in the future.
Operating Expenses
1 unchanged sentence
Research and development expenses consist primarily of:
−Removed: • development costs, including expenses incurred under agreements with CROs and CMOs, investigative sites and consultants that conduct our clinical trials, preclinical studies and other scientific development services, as well as manufacturing scale-up expenses and the cost of acquiring and manufacturing materials for preclinical studies and clinical trials and laboratory and trial site supplies and equipment;
−Removed: • personnel expenses, including salaries, related benefits and travel expense for employees engaged in research and development functions;
+Added: • development costs, including expenses incurred under agreements with contract research organizations, or CROs, and contract management organizations, or CMOs, investigative sites and consultants that conduct our clinical trials, preclinical studies and other scientific development services, as well as manufacturing scale-up expenses and the cost of acquiring and manufacturing materials for preclinical studies and clinical trials and laboratory and trial site supplies and equipment;
+Added: • personnel expenses, including salaries, related benefits and travel expenses for employees engaged in research and development functions;
• non-cash share-based compensation expenses resulting from equity awards granted to employees engaged in research and development functions;
6 unchanged sentences
As a result, we expect that our research and development expenses will continue to increase over the next several years as we:
−Removed: (i) seek to complete the clinical development for our investigational COMP360 psilocybin therapy for TRD;
−Removed: (ii) fund research for our investigational COMP360 psilocybin therapy in other neuropsychiatric indications, including anorexia nervosa and PTSD;
−Removed: (iii) seek to develop digital technologies to complement and augment our therapies, and seek to access other novel drug candidates for development in neuropsychiatric and related indications;
+Added: complete the clinical development for our investigational COMP360 psilocybin treatment for TRD;
+Added: (ii) fund research for our investigational COMP360 psilocybin treatment in other neuropsychiatric indications;
+Added: (iii) seek to develop digital technologies to complement and augment our treatments, and seek to access other novel drug candidates for development in neuropsychiatric and related indications;
(iv) improve the efficiency and scalability of our third-party manufacturing processes and supply chain;
and (v) build our third-party or in-house process development, analytical and related capabilities, increase personnel costs and prepare for regulatory filings related to our potential or future therapeutic candidates.
−Removed: The successful development and commercialization of our investigational COMP360 psilocybin therapy is highly uncertain.
+Added: The successful development and commercialization of our investigational COMP360 psilocybin treatment is highly uncertain.
This is due to the numerous risks and uncertainties associated with development and commercialization, including the following:
2 unchanged sentences
• receiving regulatory approvals or clearance for conducting our planned clinical trials or future clinical trials;
−Removed: • receiving positive data from our clinical trials that support an acceptable risk-benefit profile of COMP360 psilocybin therapy and any future therapeutic candidates in the intended populations;
+Added: • receiving positive data from our clinical trials that support an acceptable risk-benefit profile of COMP360 psilocybin treatment and any future therapeutic candidates in the intended populations;
• receipt and maintenance of regulatory and marketing approvals from applicable regulatory authorities;
• establishing and scaling up, through third-party manufacturers, manufacturing capabilities of clinical supply for our clinical trials and commercial manufacturing, if any therapeutic candidates are approved;
−Removed: • entry into collaborations to further the development of our investigational COMP360 psilocybin therapy and our future therapeutic candidates;
+Added: • entry into collaborations to further the development of our investigational COMP360 psilocybin treatment and our future therapeutic candidates;
• obtaining and maintaining patent and trade secret protection or regulatory exclusivity for COMP360 and any future therapeutic candidates;
−Removed: • successfully launching commercial sales of our investigational COMP360 psilocybin therapy and any future therapeutic candidates, if approved;
+Added: • successfully launching commercial sales of our investigational COMP360 psilocybin treatment and any future therapeutic candidates, if approved;
• acceptance of our current and future therapeutic candidates’ benefits and uses, if approved, by patients, the medical community and third-party payors;
−Removed: • maintaining a continued acceptable safety profile of our investigational COMP360 psilocybin therapy and our future therapeutic candidates following approval.
−Removed: A change in the outcome of any of these variables, among others, with respect to the development of our investigational COMP360 psilocybin therapy in preclinical and clinical development could mean a significant change in the costs and timing associated with the development of our investigational COMP360 psilocybin therapy.
+Added: • maintaining a continued acceptable safety profile of our investigational COMP360 psilocybin treatment and our future therapeutic candidates following approval.
+Added: A change in the outcome of any of these variables, amongst others, with respect to the development of our investigational COMP360 psilocybin treatment in preclinical and clinical development could mean a significant change in the costs and timing associated with the development of our investigational COMP360 psilocybin treatment.
For example, if the FDA, the European Medicines Agency, or EMA, the Medicines and Healthcare products Regulatory Agency, or MHRA, or another regulatory authority were to delay our planned start of clinical trials or require us to conduct clinical trials or other testing beyond those that we currently expect, or if we experience significant delays in enrollment in any of our planned clinical trials, we could be required to commit significant additional financial resources and time on the completion of clinical development of that therapeutic candidate.
5 unchanged sentences
• facilities and other expenses, including depreciation costs, allocated expenses for rent and maintenance of facilities, director and officer insurance and other operating costs.
−Removed: We anticipate that our general and administrative expenses will continue to be significant in order to support our continued research activities and development of our investigational COMP360 psilocybin therapy.
+Added: We anticipate that our general and administrative expenses will continue to be significant in order to support our continued research activities and development of our investigational COMP360 psilocybin treatment.
We also anticipate we will continue to incur significant accounting, audit, legal, regulatory and compliance costs, as well as investor and public relations expenses associated with being a public company.
Additionally, if and when we believe a regulatory approval of a therapeutic candidate appears likely, we anticipate an increase in payroll and other expenses as a result of our preparation for commercial operations, especially as it relates to the sales and marketing of our therapeutic candidate.
−Removed: Other Income (Expense), Net
−Removed: Other income relates to interest earned on cash balances and gains/losses recognized in connection with a forward exchange contract.
−Removed: Foreign exchange gains (losses)
−Removed: Foreign exchange gains (losses) consist of foreign exchange impacts arising from foreign currency transactions, primarily related to U.S.
−Removed: dollars maintained in bank accounts in Pounds Sterling functional currency entities.
+Added: Other Income, Net
+Added: Other income relates to interest earned on cash balances.
+Added: Interest Expense
+Added: Interest expense relates to interest paid on debt.
+Added: Foreign exchange gains
+Added: Foreign exchange gains consist of foreign exchange impacts arising from foreign currency transactions, primarily related to the translation of intercompany balances as a result of a change in our functional currency, as well as bank balances held in a foreign currency
Benefit from Research and Development Tax Credit
−Removed: Benefit from R&D tax credit consists of the R&D tax credit received in the UK, which is recorded within other income (expense), net.
+Added: Benefit from R&D tax credit consists of the R&D tax credit received in the UK, which is recorded within other income, net.
As a company that carries out extensive research and development activities, we seek to benefit from the Small and Medium Enterprise, or SME, Program.
Qualifying expenditures largely comprise employment costs for research staff, consumables, a proportion of relevant, permitted sub-contract costs and certain internal overhead costs incurred as part of research projects for which we do not receive income.
−Removed: Based on criteria established by His Majesty’s Revenue and Customs, or HMRC, a portion of expenditures being recognized in relation to our pipeline research and development, clinical trial management and third-party manufacturing development activities were eligible for the SME regime for the years ended December 31, 2022 and 2021.
+Added: Based on criteria established by His Majesty’s Revenue and Customs, or HMRC, a portion of expenditures being recognized in relation to our pipeline research and development, clinical trial management and third-party manufacturing development activities were eligible for the SME regime for the year ended December 31, 2023 and 2022.
We expect such elements of expenditure will also continue to be eligible for the SME regime for future accounting periods.
1 unchanged sentence
As a result, we have recorded the entire benefit from the UK research and development tax credit as a benefit which is included in our net loss before income tax and, accordingly, not reflected as part of the income tax provision.
−Removed: If, in the future, any UK R&D tax credits generated are needed to offset a corporate income tax liability in the UK, that portion would be recorded as a benefit within the income tax provision and any refundable portion not dependent on taxable income would continue to be recorded within other income (expense), net.
+Added: If, in the future, any UK R&D tax credits
+Added: generated are needed to offset a corporation tax liability in the UK, that portion would be recorded as a benefit within the income tax provision and any refundable portion not dependent on taxable income would continue to be recorded within other income, net.
Income Tax Expense
5 unchanged sentences
After accounting for tax credits receivable, we had accumulated trading losses for carry forward in the UK of $259.0 million and $176.9 million as of December 31, 2023 and 2022, respectively, which is offset by a full valuation allowance.
−Removed: During the years ended December 31, 2022 and 2021, we recorded a tax provision of $0.4 million and $0.2 million, related to our income tax obligations of its operating company in the US, which generates a profit for tax purposes.
+Added: During the year ended December 31, 2023 and 2022, the Company recorded a tax provision of $0.8 million and $0.4 million, related to the income tax obligations of its operating company in the US, which generates a profit for tax purposes.
Results of Operations
−Removed: Comparison For The Years Ended December 31, 2022 and 2021
−Removed: The following table summarizes our results of operations for the years ended December 31, 2022 and 2021 (in thousands):
+Added: The following table summarizes our results of operations for the years ended December 31, 2023, 2022 and 2021 (in
Year ended December 31,
−Removed: 2022 2021 Change
+Added: 2023 2022 2021
OPERATING EXPENSES:
5 unchanged sentences
Other income 4,878 4,061 40
+Added: Interest expense
Foreign exchange gains 3,686 821 1,990
4 unchanged sentences
Net loss $ (118,464) $ (91,505) $ (71,742)
+Added: Comparison For The Years Ended December 31, 2023 and 2022
Research and Development
5 unchanged sentences
Non-cash share-based compensation expense 8,910 7,358 1,552
−Removed: Other expenses 6,691 1,302 5,389
+Added: Facilities and other expenses
+Added: 6,769 6,691 78
Total research and development expenses $ 87,518 $ 65,053 $ 22,465
1 unchanged sentence
The increase in research and development expenses was primarily attributable to:
−Removed: • an increase of $6.7 million in external development expenses, which primarily related to $4.6 million for the cost of preclinical studies, $2.6 million in drug development and manufacturing costs, $0.5 million in costs for digital activities and $0.3 million in therapist training costs, offset by a $1.3 million decrease in clinical trial expenses due to the completion of Phase 2 studies;
−Removed: • an increase of $6.1 million in personnel expenses, primarily as a result of hiring additional personnel in our research and development departments to support the expansion of our digital, preclinical and clinical teams;
−Removed: • an increase of $2.8 million in non-cash share-based compensation expense due to increased staffing levels year over year, and the inducement grant awarded to our new chief executive officer in August 2022, in addition to a company-wide option grant in February 2022.
−Removed: There was no similar company-wide grant in 2021;
−Removed: • an increase of $5.4 million in other expenses, which primarily related to $3.6 million in R&D external consulting expenses, $1.1 million increased pre-commercial spend and $0.7 million in clinical trial insurance, IT and travel costs.
−Removed: We expect research and development costs to continue to increase substantially in the near future, consistent with our plan to continue to advance our Phase 3 program for COMP360 psilocybin therapy in TRD in 2023 .
+Added: • an increase of $14.0 million in external development expenses, which primarily related to increases of $12.2 million in clinical trial expenses and $1.9 million in the cost of preclinical studies, partially offset by a $0.1 million decrease in drug development and manufacturing costs;
+Added: • an increase of $6.9 million in personnel expenses, primarily as a result of hiring additional personnel in our research and development departments to support the expansion of our digital, preclinical and clinical teams, in late 2022 and 2023;
+Added: • an increase of $1.6 million in non-cash share-based compensation expense due to increased staffing levels year over year, meaning increased equity grants;
+Added: • an increase of $0.1 million in facilities and other expenses, which related to increases in external consulting fees compared to the prior period.
+Added: We expect research and development costs to continue to increase substantially in the near future, consistent with our plan to continue to advance our Phase 3 program for COMP360 psilocybin treatment in TRD in 2024 .
General and Administrative
1 unchanged sentence
Year ended December 31,
−Removed: 2022 2021 Change
Personnel expenses $ 18,192 $ 17,160 $ 1,032
5 unchanged sentences
The increase in general and administrative expenses was primarily attributable to the following:
−Removed: • an increase of $3.2 million in personnel expenses, primarily due to an increase in staffing levels related to the hiring of additional personnel in general, administrative and commercial departments to support our growth initiatives, including operating as a public company;
−Removed: • an increase of $1.7 million in non-cash share-based compensation expense due to increased staffing levels year over year, and the inducement grant awarded to our new chief executive officer in August 2022, in addition to a company-wide option grant in February 2022.
−Removed: There was no similar company-wide grant in 2021;
−Removed: • an increase of $2.8 million in legal and professional fees, primarily related to expenses associated with external consulting, public relations, patent applications and legal advice, as well as continuing costs associated with operating as a public company, and other corporate activities as we continue to grow our business;
−Removed: • a decrease of $1.5 million in facilities and other expenses, p rimarily attributable to decreases of $1.1 million in insurance costs, $0.6 million in Centers of Excellence costs and $0.2 million in communications costs.
−Removed: This was offset by an increase of $0.4 million in sponsorships and other donations.
+Added: • an increase of $1.0 million in personnel expenses, primarily due to an increase in staffing levels in late 2022;
+Added: • an increase of $2.6 million in non-cash share-based compensation expense due to increased staffing levels in late 2022, meaning increased equity grants;
+Added: • a decrease of $1.6 million in legal and professional fees, primarily related to a decrease in advisory fees;
+Added: • an increase of $2.0 million in facilities and other expenses, p rimarily attributable to increases in banking fees of $0.9 million, Centers of Excellence costs of $0.9 million and other expenses of $0.2 million.
We expect to continue to incur significant general and administrative expenses as a result of ongoing requirements as a public company, in addition to ongoing general and administrative support for research and development growth initiatives.
−Removed: Other Income (Expense), Net
−Removed: Other income was $4.1 million for the year ended December 31, 2022 and less than $0.1 million for the year ended December 31, 2021.
−Removed: The increase in other income primarily related to increased interest income as a result of higher interest rates on cash deposits in addition to a gain of $2.8 million recognized in connection with a forward exchange contract that we entered into and settled in the third quarter of 2022.
−Removed: Foreign exchange gains (losses)
−Removed: Foreign exchange gains decreased by $1.2 million to a gain of $0.8 million for the year ended December 31, 2022 from a gain of $2.0 million for the year ended December 31, 2021, primarily related to gains arising from the translation of cash balances generated from the IPO proceeds and the Follow-On Offering proceeds that were maintained in U.S.
−Removed: dollars, which is different from the legal entity’s functional currency (Pound Sterling) giving rise to foreign currency gains.
−Removed: Currently, our U.S.
−Removed: dollar balances are held in a Pound Sterling functional currency legal entity and converted as required into Pound Sterling because the predominant cash outflows are Pound Sterling.
−Removed: As our operating model and business develops we will continually monitor and assess our legal entity structure and whether our future cash outflows continue to be reported in Pounds Sterling or in U.S.
−Removed: dollars, as well as the continuing impact of foreign exchange rates on our results of operations.
+Added: Other Income, Net
+Added: Other income was $4.9 million for the year ended December 31, 2023 and $4.1 million for the year ended December 31, 2022.
+Added: The increase in other income primarily related to increased interest income as a result of higher interest rates on cash deposits.
+Added: The gain in prior year was in connection with a forward exchange contract that we entered into and settled in the third quarter of 2022.
+Added: Interest expense
+Added: Interest expense was $2.2 million for the year ended December 31, 2023 and nil for the year ended December 31, 2022.
+Added: The increase is related to the Loan Agreement with Hercules entered into on June 30, 2023, as well as the payment-in-kind (PIK) interest on the loan.
+Added: Foreign exchange gains
+Added: Foreign exchange gains increased by $2.9 million to a gain of $3.7 million for the year ended December 31, 2023 from a gain of $0.8 million for the year ended December 31, 2022, primarily related to the translation of intercompany balances as a result of a change in functional currency and translation of bank balances held in a foreign currency.
+Added: More information on this can be found in section “ Item 7A.
+Added: Quantitative and Qualitative Disclosures About Market Risk” .
+Added: As our operating model and business develops we will continue to monitor and assess our legal entity structure, the predominant currency of our future cash outflows and the continuing impact of foreign exchange rates on our results of operations.
Benefit from Research and Development Tax Credit
−Removed: During the year ended December 31, 2022 and 2021, we recognized an R&D tax credit from the UK as a benefit within other income (expense), net of $14.4 million and $9.6 million, respectively.
−Removed: The benefit from R&D tax credit increased by $4.8 million in 2022 compared to 2021 in line with increased research and development activities.
+Added: During the year ended December 31, 2023 and 2022, we recognized an R&D tax credit from the UK as a benefit within other income, net of $12.9 million and $14.4 million, respectively.
+Added: Research and development expenses increased, however, the tax credit receivable decreased by $1.5 million in 2023 compared to 2022 due to a reduction in the R&D tax relief rates.
+Added: Up until April 1, 2023, the effective rate was 33.3% on in-house expenditures and 21.7% on work that was contracted out.
+Added: On and after April 1, 2023, the effective rates reduced to 18.6% and 12.1%, respectively.
Income Tax Expense
1 unchanged sentence
The income tax expense was related to income tax obligations of our operating company in the United States, which generates a profit for tax purposes.
−Removed: Results of Operations
Comparison For The Years Ended December 31, 2022 and 2021
−Removed: The following table summarizes our results of operations for the years ended December 31, 2021 and 2020 (in thousands):
−Removed: Year ended December 31,
−Removed: 2021 2020 Change
−Removed: OPERATING EXPENSES:
−Removed: Research and development $ 44,027 $ 23,366 $ 20,661
−Removed: General and administrative 39,194 28,027 11,167
−Removed: Total operating expenses 83,221 51,393 31,828
−Removed: LOSS FROM OPERATIONS (83,221) (51,393) (31,828)
−Removed: OTHER INCOME (EXPENSE), NET:
−Removed: Other income 40 319 (279)
−Removed: Foreign exchange gains (losses) 1,990 (11,702) 13,692
−Removed: Fair value change of convertible notes — (1,771) 1,771
−Removed: Benefit from R&D tax credit 9,648 4,245 5,403
−Removed: Total other income (expense), net 11,678 (8,909) 20,587
−Removed: Loss before income taxes (71,543) (60,302) (11,241)
−Removed: Income tax expense (199) (32) (167)
−Removed: Net loss $ (71,742) $ (60,334) $ (11,408)
−Removed: Research and Development
−Removed: The table below summarizes our research and development expenses incurred for the years ended December 31, 2021 and 2020 (in thousands):
−Removed: Year ended December 31,
−Removed: 2021 2020 Change
−Removed: Development expenses $ 27,618 $ 11,553 $ 16,065
−Removed: Personnel expenses 10,538 4,563 5,975
−Removed: Non-cash share-based compensation expense 4,569 6,336 (1,767)
−Removed: Other expenses 1,302 914 388
−Removed: Total research and development expenses $ 44,027 $ 23,366 $ 20,661
−Removed: Research and development expenses increased by $20.7 million to $44.0 million for the year ended December 31, 2021, from $23.4 million for the year ended December 31, 2020.
−Removed: The increase in research and development expenses was primarily attributable to:
−Removed: • an increase of $16.1 million in external development expenses, which primarily related to increases of $15.1 million in clinical trial expenses, $0.4 million in the cost of preclinical studies to assess additional indications for our investigational COMP360 psilocybin therapy development, $0.3 million in regulatory compliance expenses and $0.3 million in drug development and manufacturing costs;
−Removed: • an increase of $6.0 million in personnel expenses, as a result of hiring additional personnel in our research and development departments to support the expansion of our digital activities, as well as the requirements of increased clinical activities;
−Removed: • a decrease of $1.8 million in non-cash share-based compensation primarily related to a large option grant that was granted in May 2020 to one employee, which became fully vested on August 17, 2020, resulting in the recognition of $9.5 million in share-based compensation expense in the year ended December 31, 2020, $2.4 million of which was allocated to research and development expenses based on an estimate of time spent indirectly supporting research and development activities.
−Removed: In addition, the vesting of certain other options accelerated upon completion of the IPO in accordance with the option grant terms resulted in the recognition of $3.5 million in share-based compensation expense in 2020, $1.4 million of which was allocated to research and development expenses based on the time spent supporting research and development activities during the year ended December 31, 2020.
−Removed: There were no similar expenses recognized during the year ended December 31, 2021.
−Removed: This year-over-year decrease was offset by a $2.0 million increase in non-cash share-based compensation from option grants made to other employees during the year ended December 31, 2021;
−Removed: • an increase of $0.4 million in other expenses, which was primarily related to increases in external consulting expenses.
−Removed: General and Administrative
−Removed: The following table summarizes our general and administrative expenses for years ended December 31, 2021, and 2020 (in thousands):
−Removed: Year ended December 31,
−Removed: 2021 2020 Change
−Removed: Personnel expenses $ 13,999 $ 6,084 $ 7,915
−Removed: Non-cash share-based compensation expense 4,070 11,647 (7,577)
−Removed: Legal and professional fees 8,654 6,827 1,827
−Removed: Facilities and other expenses 12,471 3,469 9,002
−Removed: Total general and administrative expenses $ 39,194 $ 28,027 $ 11,167
−Removed: General and administrative expenses increased by $11.2 million to $39.2 million for the year ended December 31, 2021 from $28.0 million for the year ended December 31, 2020.
−Removed: The increase in general and administrative expenses was primarily attributable to the following:
−Removed: • an increase of $7.9 million in personnel costs, primarily due to an increase in staffing levels related to the hiring of additional personnel in general, administrative and commercial functions to support our growth initiatives, including operating as a public company, in addition to costs related to the severance amount associated with the departure of our prior General Counsel and Chief Legal Officer;
−Removed: • a decrease of $7.6 million in non-cash share-based compensation primarily related to a large option grant that was granted in May 2020 to one employee, which became fully vested on August 17, 2020, resulting in the recognition of $9.5 million in share-based compensation expense in the year ended December 31, 2020, $7.1 million of which was allocated to general and administrative expenses based on an estimate of time spent indirectly supporting general and administrative activities.
−Removed: In addition, the vesting of certain other options accelerated upon the IPO in accordance with the option grant terms, resulting in the recognition of $3.5 million in share-based compensation expense in 2020, $2.1 million of which was allocated to general and administrative expenses based on the time spent supporting general and administrative activities.
−Removed: There was no similar accelerated expense recognized during the year ended December 31, 2021.
−Removed: The year-over-year decrease was offset by a $1.6 million increase in non-cash share-based compensation which resulted from option grants made to other employees in the year ended December 31, 2021;
−Removed: • an increase of $1.8 million in legal and professional fees, primarily related to expenses associated with external consulting, patent applications and legal advice as well as costs associated with operating as a public company, including the transition from a foreign private issuer and additional audit fees associated with the loss of Emerging Growth Company status and the requirements of Sarbanes Oxley 404 (b), and other corporate activities as we continue to grow our business compared to legal costs and other indirect fees in the prior period associated with preparing for operations as a public company;
−Removed: • an increase of $9.0 million in facilities and other expenses, mainly in relation to an increase in director and officer insurance expenses of $3.6 million, patent application costs of $1.0 million, Centers of Excellence costs of $0.8 million, corporate communications strategy and implementation costs of $0.7 million, IT and office supplies, services and software of $1 million, rent of $0.8 million, subscriptions and memberships of $0.4 million and other expenses of $0.7 million, all in line with company growth in 2021.
−Removed: Total Other Income (Expense), Net
−Removed: Benefit from Research and Development Tax Credit
−Removed: During the years ended December 31, 2021 and 2020, we recognized an R&D tax credit from the UK as a benefit within other income (expense), net of $9.6 million and $4.2 million, respectively.
−Removed: The tax credit receivable increased in 2021 compared to 2020 in line with increased research and development activity.
−Removed: The 2020 tax credit was received in full in 2021.
−Removed: Fair value change of convertible notes
−Removed: Fair value change of convertible notes relates to the convertible notes issued during the year ended December 31, 2019, which were converted to Series B convertible preferred shares in April 2020.
−Removed: No such change was recognized during the year ended December 31, 2021.
−Removed: Foreign exchange gains (losses)
−Removed: Foreign exchange gains (losses) increased by $13.7 million to a gain of $2.0 million for the year ended December 31, 2021 from a loss of $11.7 million for the year ended December 31, 2020, primarily related to gains arising from the translation of cash balances generated from the IPO proceeds and the Follow-On Offering proceeds that were maintained in U.S.
−Removed: dollars, which is different from the legal entity’s functional currency (Pound Sterling) giving rise to foreign currency gains.
−Removed: Currently, our US dollar balances are held in a sterling functional currency legal entity and converted as required into pound sterling because the predominant cash outflows are pounds sterling.
−Removed: As our operating model and business matures we will continually monitor and assess our legal entity structure and whether our future cash outflows continue to be reported in pounds sterling or in US dollars.
−Removed: Other income was less than $0.1 million and $0.3 million for the years ended December 31, 2021 and 2020 respectively.
−Removed: The decrease in other income primarily related to the decrease in interest income as a result of lower interest rates on cash deposits.
−Removed: Income tax expense
−Removed: The income tax expense was $0.2 million for the year ended December 31, 2021 and less than $0.1 million for the year ended December 31, 2020.
−Removed: The income tax expense was related to income tax obligations of our operating company in the U.S., which generates a profit for tax purposes.
+Added: Please refer to the Annual Report on Form 10-K filed for December 31, 2022 for details on the comparisons for the years ended December 31, 2022 and 2021.
Liquidity and Capital Resources
−Removed: We are a clinical-stage mental health care company and we have not yet generated any revenue to date.
+Added: We are a clinical-stage biotechnology company and we have not yet generated any revenue to date.
We have incurred significant operating losses since our formation.
1 unchanged sentence
We have funded our operations to date primarily with proceeds from the sale of convertible preferred shares, convertible loan notes and ADSs in our IPO and our Follow-On Offering.
−Removed: Through December 31, 2022, we had received net cash proceeds of $116.4 million from sales of our convertible preferred shares and convertible loan notes, $132.8 million in net proceeds from sales of ADSs through our IPO, and $154.8 million in net proceeds from our Follow-On Offering.
−Removed: Through December 31, 2022, we had received net cash proceeds of $0.4 million through sales of ADSs under our ATM facility.
−Removed: We believe our existing cash balance of $143.2 million at December 31, 2022 will be sufficient for us to fund our operating expenses and capital expenditure requirements for at least the next twelve months.
+Added: In 2021 , we entered into a Sales Agreement with Cowen and Company, LLC, or Cowen, under which we may issue and sell from time to time up to $150.0 million of our ADSs, each representing one ordinary share, through Cowen as the sales agent.
+Added: Sales of our ADSs, if any, will be made at market prices.
+Added: Through December 31, 2023, we sold 2,982,038 ADSs under the Sales Agreement, resulting in $28.6 million in net proceeds.
+Added: On June 30, 2023, we entered into the Loan Agreement with Hercules, which provided for aggregate maximum borrowings of up to $50.0 million, consisting of a fully drawn term loan of $30.0 million, which was funded on June 30, 2023 and two additional tranches of $10.0 million each, which subject to certain conditions may become available to us.
+Added: On August 16, 2023, we entered into a securities purchase agreement pursuant to which we agreed to issue and sell in a private placement ADSs and warrants to purchase additional ADSs.
+Added: We received $125.0 million in gross proceeds, before deducting placement agent commissions and offering expenses, from the private placement of ADSs and accompanying PIPE Warrants, and will receive up to an additional approximately $159.6 million in gross proceeds if the PIPE Warrants are fully exercised for cash.
+Added: The PIPE Warrants have an exercise price of $9.93 will be exercisable at the election of the investors beginning in February 2024 for a three-year period.
+Added: The PIPE Warrants may be exercised on a cashless basis if there is no effective registration statement registering the shares underlying the PIPE Warrants.
+Added: We believe our existing cash balance of $220.2 million at December 31, 2023, together with the net proceeds raised to date during the first quarter, will be sufficient for us to fund our operating expenses and capital expenditure requirements into late 2025.
+Added: We currently have no ongoing material financing commitments, such as lines of credit or guarantees, that are expected to affect our liquidity over the next five years, other than our operating, lease, and debt obligations under our Loan Agreement with Hercules described below in the footnotes to our consolidated financial statements.
The following table summarizes our cash flows for each of the periods (in thousands):
Year Ended December 31,
−Removed: 2022 2021 2020
Net cash used in operating activities $ (97,375) $ (105,451) $ (67,745)
2 unchanged sentences
Effect of exchange rate changes on cash, cash equivalents and restricted cash 866 (24,959) (5,576)
−Removed: Net (decrease)/increase in cash, cash equivalents and restricted cash $ (129,966) $ 82,991 $ 165,372
+Added: Net increase/(decrease) in cash, cash equivalents and restricted cash
+Added: $ 77,257 $ (129,966) $ 82,991
Net Cash Used in Operating Activities
+Added: During the year ended December 31, 2023, net cash used in operating activities was $97.4 million, primarily resulting from our net loss of $118.5 million offset by a non-cash gain on foreign currency remeasurement of $2.6 million, non-cash share-based compensation expenses of $17.3 million, depreciation and amortization of $0.2 million, non-cash interest of $0.6 million and non-cash lease expenses of $2.0 million.
+Added: The net loss was also adjusted by $3.5 million related to changes in components of working capital, including a $10.5 million decrease in prepaid expenses and other current assets which primarily related to prepaid research and development expenses, an increase in deferred and prepaid tax assets of $1.7 million, a $5.8 million increase in long-term prepaid and other assets related to prepaid clinical trial costs and a $2.0 million decrease in operating lease liabilities, offset by a $2.5 million increase in accounts payable and accrued expenses which primarily relates to research and development expenses.
During the year ended December 31, 2022, net cash used in operating activities was $105.5 million, primarily resulting from our net loss of $91.5 million offset by a non-cash gain on foreign currency remeasurement of $1.1 million, non-cash share-based compensation expenses of $13.1 million, depreciation and amortization of $0.3 million, and non-cash lease expenses of $2.1 million.
−Removed: The net loss was also adjusted by $30.7 million related to changes in components of working capital, including a $28.8 million increase in prepaid expenses and other current assets which primarily related to the R&D tax credit receivable and prepaid research and development expense, an increase in deferred and prepaid tax assets of $1.7 million, a $0.3 million increase in other assets related to increased implementation costs, a $0.3 million decrease in accrued expenses and other liabilities and a $2.0 million decrease in operating lease liabilities, offset by a $2.5 million increase in accounts payable which primarily relates to research and development invoices received in the quarter.
−Removed: During the year ended December 31, 2021, net cash used in operating activities was $67.7 million, primarily resulting from our net loss of $71.7 million offset by non-cash share-based compensation expense of $8.6 million, depreciation and amortization of $0.2 million, and non-cash lease expenses of $1.8 million.
+Added: The net loss was also adjusted by $30.7 million related to changes in components of working capital, including a $28.8 million increase in prepaid expenses and other current assets which primarily related to the R&D tax credit receivable and prepaid research and development expense, an increase in deferred and prepaid tax assets of $1.7 million, a $0.3 million increase in other assets related to increased implementation costs, a $0.3 million decrease in accrued expenses and other liabilities and a $2.1 million decrease in operating lease liabilities, offset by a $2.5 million increase in accounts payable which primarily related to research and development invoices received in the quarter.
+Added: During the year ended December 31, 2021, net cash used in operating activities was $67.7 million, primarily resulting from our net loss of $71.7 million, offset by non-cash share-based compensation expenses of $8.6 million, depreciation and amortization of $0.2 million and non-cash lease expenses of $1.8 million.
The net loss was also adjusted by $6.6 million related to changes in components of working capital, including a $9.0 million increase in prepaid expenses and other current assets which primarily related to the R&D tax credit receivable and prepaid research and development expense, a $0.2 million increase in other assets which primarily related to the security deposit for our new London office lease and a $0.9 million increase in deferred and prepaid tax assets, offset by a $5.3 million increase in accounts payable and accrued expenses primarily related to an increase in clinical trial costs and legal and professional fees.
Also included in this increase was a non-cash operating lease liability of $1.9 million in relation to our adoption of ASC 842.
−Removed: During the year ended December 31, 2020, net cash used in operating activities was $41.4 million, primarily resulting from our net loss of $60.3 million, offset by non-cash share-based compensation expense of $18.0 million, depreciation and amortization of $0.1 million and a loss due to the change in fair value of our convertible notes of $1.8 million.
−Removed: The net loss was also adjusted by $0.9 million related to changes in components of working capital, including a $4.5 million increase in prepaid expenses and other current assets which primarily related to the R&D tax credit receivable and prepaid insurance, a $0.2 million increase in deferred tax assets, offset by a $3.9 million increase in accounts payable and accrued expenses which related to increased research and development expenses, incurred in our preclinical and clinical trials and increased general and administrative spending resulting from increased professional and legal expenses we incurred in conjunction with our preparation for becoming a public company.
Net Cash Used in Investing Activities
−Removed: During the years ended December 31, 2022 and 2021, net cash used in investing activities was $0.6 million and $0.3 million respectively, primarily driven by our purchases of property and equipment, which largely consisted of lab and office equipment.
−Removed: During the year ended December 31, 2020, net cash used in investing activities was $0.6 million, comprising the $0.5 million investment to acquire an 8% (on a fully diluted basis) shareholding in Delix Therapeutics, Inc., a drug discovery and development company researching novel small molecules for use in central nervous system indications, and $0.1 million in purchases of property and equipment.
+Added: During the years ended December 31, 2023, 2022 and 2021, net cash used in investing activities was $0.1 million, $0.6 million and $0.3 million respectively, primarily driven by our purchases of property and equipment, which largely consisted of lab and office equipment.
Net Cash Provided by Financing Activities
+Added: During the year ended December 31, 2023, net cash provided by financing activities was $173.8 million, primarily related to proceeds from the issuance of ordinary shares through our ATM facility of $28.1 million, net proceeds from our PIPE offering of $116.8 million, net proceeds from issuance of long term debt of $29.6 million and $0.4 million proceeds from issuance of shares under the employee share purchase plan.
+Added: The net cash provided was offset by $0.8 million payment of issuance cost of long term debt and $0.3 million in relation to withholding tax on stock awards in 2023.
During the year ended December 31, 2022, net cash provided by financing activities was $1.0 million, primarily related to proceeds from exercise of options of $0.4 million, proceeds from the issuance of ordinary shares through our ATM facility of $0.4 million and proceeds from the issuance of shares under the employee share purchase plan of $0.2 million.
During the year ended December 31, 2021, net cash provided by financing activities was $156.6 million, primarily related to the net proceeds from the Follow-On Offering of $154.8 million and options exercises of $1.8 million.
−Removed: During the year ended December 31, 2020, net cash provided by financing activities was $194.2 million, primarily related to $61.3 million net cash proceeds from our sale and issuance of Series B convertible preferred shares and $132.8 million net cash proceeds from our sale and issuance of ADSs upon the IPO.
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
−Removed: During the year ended December 31, 2022 the effect of exchange rate changes on cash, cash equivalents and restricted cash resulted in an exchange loss of $25.0 million compared with a loss of $5.6 million in the same period in the prior year and a gain of $13.2 million in 2020, primarily driven by movements in exchange rates from period to period, resulting in exchange losses on cash balances which are held in entities with Pound Sterling functional currencies and translated to U.S.
+Added: During the year ended December 31, 2023 the effect of exchange rate changes on cash, cash equivalents and restricted cash resulted in an exchange gain of $0.9 million compared with a loss of $25.0 million in the same period in the prior year and a loss of $5.6 million in 2021, primarily driven by movements in exchange rates from period to period, resulting in exchange gains or losses on cash balances which are held in an entity with Pound Sterling functional currency that is translated to U.S.
dollars, the reporting currency.
3 unchanged sentences
Our expenses will also increase as we:
−Removed: • continue the clinical development of our investigational COMP360 psilocybin therapy in active clinical trial sites across Europe and North America, including costs associated with conducting our Phase 3 program in TRD;
−Removed: • conduct Phase 2 studies evaluating the safety and tolerability of COMP360 psilocybin therapy in patients suffering with anorexia nervosa and PTSD;
−Removed: • establish relationships with the network of public healthcare institutions and private clinics that will administer our investigational COMP360 psilocybin therapy, if approved;
−Removed: • continue the training of qualified therapists, psychiatrists and other healthcare professionals to deliver our investigational COMP360 psilocybin therapy in our clinical trials;
+Added: • continue the clinical development of our investigational COMP360 psilocybin treatment in active clinical trial sites across Europe and North America, including costs associated with conducting our Phase 3 program in TRD;
+Added: • establish relationships with the network of public healthcare institutions and private clinics that will administer our investigational COMP360 psilocybin treatment, if approved;
+Added: • continue the training of qualified therapists, psychiatrists and other healthcare professionals to deliver our investigational COMP360 psilocybin treatment in our clinical trials;
• establish a sales, marketing and distribution infrastructure and scale-up manufacturing capabilities to commercialize any therapeutic candidates, therapy sessions, or digital support, for which we may obtain regulatory approval, including COMP360;
−Removed: • advance our commercialization strategy in Europe and North America, including using digital technologies and solutions to enhance our therapeutic offering;
+Added: • advance our commercialization strategy in the United States and Europe, including using digital technologies and solutions to enhance our therapeutic offering;
• continue the research and development program for our other preclinical stage therapeutic candidates and discovery-stage programs;
2 unchanged sentences
• pursue necessary scheduling-related decisions to enable us to commercialize any therapeutic candidates containing controlled substances for which we may obtain regulatory approval, including COMP360;
−Removed: • explore external business development opportunities through acquisitions, partnerships, licensing deals to enhance our pipeline and add additional therapeutic candidates to our portfolio;
• obtain, maintain, expand and protect our intellectual property portfolio, including litigation costs associated with defending against alleged patent or other intellectual property infringement claims;
• add clinical, scientific, operational, financial and management information systems and personnel, including personnel to support our therapeutic development and potential future commercialization efforts;
−Removed: • expand our operations in the United States, Europe and potential other geographies
+Added: • expand our operations in the United States and Europe
• incur additional legal, accounting and other expenses associated with operating as a public company listed in the United States;
−Removed: • work to accelerate research of emerging psychedelic therapies through our partnership with Sheppard Pratt.
−Removed: We believe our existing cash of $143.2 million at December 31, 2022 will be sufficient for us to fund our operating expenses and capital expenditure requirements for at least the next twelve months.
+Added: • work to accelerate research of emerging psychedelic therapies through our partnership with our Centers of Excellence.
+Added: We believe our existing cash of $220.2 million at December 31, 2023, together with the net proceeds raised to date during the first quarter, will be sufficient for us to fund our operating expenses and capital expenditure requirements into late 2025.
We have based this estimate on assumptions that may prove to be wrong, and we could utilize our available capital resources sooner than we expect.
2 unchanged sentences
Our future funding requirements will depend on and could increase significantly as a result of many factors, including:
−Removed: • the progress, timing and completion of our Phase 3 clinical program for COMP360 for the treatment of TRD, and for indications outside of TRD or any future therapeutic candidates outside of TRD, including anorexia nervosa and PTSD;
+Added: • the progress, timing and completion of our Phase 3 clinical program for COMP360 for the treatment of TRD, our clinical trials in other indications, and our preclinical activities and clinical trials for future indications or any future therapeutic candidates;
• the outcome, timing and cost of seeking and obtaining regulatory approvals from the FDA, the EMA, the MHRA and comparable foreign regulatory authorities, including the potential for such authorities to require that we perform more nonclinical studies or clinical trials than those that we currently expect or change their requirements on studies that had previously been agreed to;
1 unchanged sentence
• the number of potential new therapeutic candidates we identify and decide to develop, either internally through our research and development efforts or externally through acquisitions, licensing or other collaboration agreements;
−Removed: • the costs involved with establishing and maintaining Centers of Excellence to serve as research facilities and innovation labs, in line with our ambition to create a new mental health care model;
−Removed: • the cost involved with hiring additional personnel in our research and development department to support the expansion of our digital activities;
−Removed: • the costs involved in growing our organization to the size needed to allow for the research, development and potential commercialization of our investigational COMP360 psilocybin therapy and future therapeutic candidates;
−Removed: • the costs involved in filing patent applications and maintaining and enforcing patents or defending against claims of infringements raised by third parties;
−Removed: • the time and costs involved in obtaining regulatory approval for COMP360 or future therapeutic candidates and any delays we may encounter as a result of evolving regulatory requirements or adverse results with respect to COMP360 or any of our future therapeutic candidates;
−Removed: • selling and marketing activities undertaken in connection with the potential commercialization of our investigational COMP360 psilocybin therapy or any future therapeutic candidates, if approved, and costs involved in the creation of an effective sales and marketing organization;
−Removed: • the amount of revenues, if any, we may derive either directly or in the form of royalty payments from future sales of our investigational COMP360 psilocybin therapy and future therapeutic candidates, if approved;
+Added: • the costs involved in growing our organization to the size needed to prepare for the potential commercialization of our investigational COMP360 psilocybin treatment and future therapeutic candidates;
+Added: • the costs of developing sales and marketing capabilities to target public and private healthcare providers and clinic networks in major markets;
+Added: • the costs of training and certifying therapists to administer our investigational COMP360 psilocybin treatment in our Phase 3 program and other clinical trials;
+Added: • the costs of establishing research collaborations, such as our research collaboration with Greenbrook TMS, and our Centers of Excellence and the Center for Mental Health Research, which includes conducting clinical trials, including proof of concept studies, to refine our treatment delivery model;
+Added: • the time and costs involved in generating and collecting data and advancing and defending our intellectual property portfolio, including the costs involved in filing patent applications and maintaining and enforcing patents or defending against claims of infringements or invalidity raised by third parties;
+Added: • the costs of developing, testing and deploying digital technology solutions to improve the patient experience and therapeutic process;
+Added: • the time and costs involved in obtaining regulatory approval for COMP360 or any future therapeutic candidates, and any delays we may encounter as a result of evolving regulatory requirements or adverse results with respect to COMP360 or any future therapeutic candidates;
+Added: • selling and marketing activities undertaken in connection with the potential commercialization of our investigational COMP360 psilocybin treatment or any future therapeutic candidates, if approved, and costs involved in the creation of an effective sales and marketing organization;
+Added: • the amount of revenue, if any, we may derive either directly or in the form of royalty, milestone or other payments from future sales of our investigational COMP360 psilocybin treatment and any future therapeutic candidates, if approved;
+Added: • the impact of macroeconomic events, including, among others, heightened and fluctuating inflation and interest rates, fluctuations in foreign exchange rates, and the risk of economic slowdown or recession in the United States;
• the costs of operating as a public company.
7 unchanged sentences
Our consolidated financial statements are prepared in accordance with U.S.
−Removed: The preparation of our consolidated financial statements and related disclosures requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, costs and expenses, and the disclosure of contingent assets and liabilities in our consolidated financial statements.
+Added: The preparation of our consolidated financial statements and related disclosures requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses, and the disclosure of contingent assets and liabilities in our consolidated financial statements.
We base our estimates on historical experience, known trends and events and various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
2 unchanged sentences
While our significant accounting policies are described in more detail in Note 2 to our consolidated financial statements, we believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our consolidated financial statements.
−Removed: Prepaid and Accrued Research and Development Expenses
−Removed: As part of the process of preparing our consolidated financial statements, we are required to estimate our prepaid and accrued research and development expenses.
+Added: Research and Development Expenses
+Added: As part of the process of preparing our consolidated financial statements, we are required to estimate our research and development expenses.
This process involves reviewing open contracts and purchase orders, communicating with our personnel to identify services that have been performed on our behalf and estimating the level of service performed and the associated cost incurred for the service when we have not yet been invoiced or otherwise notified of actual costs.
−Removed: We make estimates of our prepaid and accrued expenses as of each balance sheet date in the consolidated financial statements based on facts and circumstances known to us at that time.
+Added: We make estimates of our expenses as of each balance sheet date in the consolidated financial statements based on facts and circumstances known to us at that time.
We periodically confirm the accuracy of these estimates with the service providers and make adjustments if necessary.
To date, such adjustments have not been material.
−Removed: The estimate of prepaid and accrued research and development expense is dependent, in part, upon the receipt of timely and accurate reporting from CROs, CMOs, and other third-party service providers.
−Removed: Examples of estimated prepaid and accrued research and development expenses include fees paid to:
+Added: The estimate of the research and development expense is dependent, in part, upon the receipt of timely and accurate reporting from CROs, CMOs, and other third-party service providers.
+Added: Examples of estimated research and development expenses include fees paid to:
• vendors in connection with preclinical development activities;
1 unchanged sentence
• CMOs in connection with drug substance and drug product formulation of preclinical study and clinical trial materials.
−Removed: We base our expenses related to preclinical studies and clinical trials on our estimates of the services received and efforts expended pursuant to quotes and contracts with multiple research institutions and CROs that conduct and manage preclinical
−Removed: studies and clinical trials on our behalf.
+Added: We base our expenses related to preclinical studies and clinical trials on our estimates of the services received and efforts expended pursuant to quotes and contracts with multiple research institutions and CROs that conduct and manage preclinical studies and clinical trials on our behalf.
The financial terms of these agreements are subject to negotiation, vary from contract to contract and may result in uneven payment flows.
4 unchanged sentences
Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and may result in reporting amounts that are too high or too low in any particular period.
−Removed: To date, there have not been any material adjustments to our prior estimates of accrued research and development expenses.
+Added: To date, there have not been any material adjustments to our prior estimates of research and development expenses.
Research and Development Incentives and Receivables
1 unchanged sentence
Due to the nature of our business, we have generated losses since our inception.
−Removed: The benefit from research and development, or R&D, tax credits is recognized in our consolidated statements of operations and comprehensive loss as a component of other income (expense), net, and represents the sum of our R&D tax credits recoverable in the UK.
+Added: The benefit from research and development, or R&D, tax credit is recognized in our consolidated statements of operations and comprehensive loss as a component of other income (expense), net, and represents the sum of our R&D tax credits recoverable in the UK.
Each reporting period, we evaluate which UK R&D tax credit programs we expect to be eligible for, that we plan to submit a claim for, and we have reasonable assurance that the amount will ultimately be realized.
1 unchanged sentence
As a result, we have recorded the entire benefit from the UK R&D tax credit as a benefit which is included in our net loss before income tax and accordingly, not reflected as part of our income tax provision.
−Removed: If, in the future, any UK R&D tax credits generated are needed to offset a corporate income tax liability in the UK, that portion would be recorded as a benefit within the income tax provision and any refundable portion not dependent on taxable income would continue to be recorded within other income (expense), net.
+Added: If, in the future, any UK R&D tax credits generated are needed to offset a corporation tax liability in the UK, that portion would be recorded as a benefit within the income tax provision and any refundable portion not dependent on taxable income would continue to be recorded within other income (expense), net.
As a company we carry out extensive R&D activities and, therefore, benefit from the UK R&D tax credit regime under the scheme for SMEs.
We have assessed our research and development activities and expenditures to determine whether the nature of the activities and expenditures will qualify for credit under the SME regime and whether the claim will ultimately be realized based on the allowable reimbursable expense criteria established by the UK government.
−Removed: Under the SME regime, we are able to surrender some of our trading losses that arise from qualifying R&D activities for a cash rebate of up to 33.35% of such qualifying R&D expenditure.
−Removed: We meet the conditions of the SME regime.
+Added: Under the SME regime, in effect through December 31, 2023, the Company is able to surrender some of its trading losses that arise from qualifying research and development activities for a cash rebate of a portion of such qualifying research and development expenditure.
+Added: Up until April 1, 2023, the effective rate was 33.3% on in-house expenditures and 21.7% on work that was contracted out (to unconnected subcontractors).
+Added: On and after April 1, 2023, the effective rates reduced to 18.6% and 12.1%, respectively.
+Added: We currently meet the conditions of the SME regime.
Qualifying expenditures largely comprise employment costs for research staff for which an estimate of time spent directly or indirectly supporting the pursuit of R&D activities is made, consumables, outsourced contract research organization costs, which are considered to be subcontracted costs, and utilities costs incurred as part of our research projects.
−Removed: Certain subcontracted qualifying R&D expenditures are eligible for a cash rebate of up to 21.67%.
A large portion of costs relating to R&D, clinical trials and manufacturing activities are eligible for inclusion within our tax credit cash rebate claims.
4 unchanged sentences
The costs incurred relate directly to the pursuit of R&D activities by the company.
−Removed: We have recorded a benefit from the R&D tax credit in other income, net $14.4 million, $9.6 million and $4.2 million for the years ended December 31, 2022, 2021 and 2020 respectively.
+Added: We have recorded a benefit from the R&D tax credit in other income, net of $12.9 million, $14.4 million and $9.6 million for the years ended December 31, 2023, 2022 and 2021, respectively.
The refund is denominated in pounds sterling and, therefore, the receivable is remeasured into U.S.
dollars as of each reporting date.
−Removed: As of December 31, 2022 and 2021, our tax incentive receivable from the UK government was $14.0 million and $9.6 million, respectively.
−Removed: The 2021 credit claimed at £7.1 million was receipted in full in 2022 at an amount of $8.5 million.
−Removed: Share-Based Compensation
−Removed: We measure non-cash share-based awards granted to employees, non-employees and directors based on the fair value on the date of the grant.
−Removed: Forfeitures are accounted for as they occur.
−Removed: We issue non-cash share-based awards with service-based vesting conditions.
−Removed: For equity awards that vest based on a service condition, the non-cash share-based compensation expense is recognized on a straight-line basis over the requisite service period.
−Removed: Determination of the Fair Value of the Ordinary Shares
−Removed: The fair value of our Ordinary Shares is determined based on the quoted market price of our common stock.
−Removed: Prior to our IPO, as there was no public market for our ordinary shares, the estimated fair value of our ordinary shares was determined by our board of directors as of the date of each grant, with input from management, considering our most recently available third-party valuations of our ordinary shares, and our board of directors’ assessment of additional objective and subjective factors that it believed were relevant and which may have changed from the date of the most recent valuation through the date of the grant.
−Removed: These third-party valuations were performed in accordance with the guidance outlined in the American Institute of Certified Public Accountants’ Accounting and Valuation Guide, Valuation of Privately-Held-Company Equity Securities Issued as Compensation.
−Removed: After a public trading market for our ordinary shares was established following the closing of our IPO, it was no longer necessary for our board of directors to estimate the fair market value of our ordinary shares in connection with our accounting for granted equity awards.
−Removed: Determination of the Fair Value of the Share Options
−Removed: We measure share options granted to employees and members of our board of directors for their services as directors based on the fair value on the date of the grant and recognize the corresponding compensation expense of those share options over the requisite service period, which is generally the vesting period of the respective share options.
−Removed: We have only issued share options with service-based vesting conditions and record the expense for these awards using the straight-line method.
−Removed: We estimate the fair value of each share options grant using the Black-Scholes option-pricing model, which uses as inputs the fair value or estimated fair value before our IPO, of our ordinary shares and assumptions we make for the volatility of our ordinary shares, the expected term of our share options, the risk-free interest rate for a period that approximates the expected term of our share options and our expected dividend yield.
−Removed: We determined the key assumptions for the Black-Scholes option-pricing model as discussed below.
−Removed: Each of these inputs is subjective and generally requires significant judgment to determine.
−Removed: • Fair Value of Our Ordinary Shares.
−Removed: Prior to our IPO, our ordinary shares were not publicly traded, and therefore we estimated the fair value of our ordinary shares, as discussed in “Determination of the Fair Value of Ordinary Shares” above.
−Removed: • Expected Volatility.
−Removed: Because we do not have a long trading history of our ordinary shares, the expected volatility was derived from the average historical stock volatilities of several public companies within our industry that we consider to be comparable to our business over a period equivalent to the expected term of the share-based awards.
−Removed: We expect to continue to do so until such time as we have adequate historical data regarding the volatility of our own traded share price.
−Removed: If any of the assumptions used in the Black-Scholes model change significantly, share-based compensation for future awards may differ materially compared with the awards granted previously.
+Added: As of December 31, 2023 and 2022, our tax incentive receivable from the UK government was $27.8 million, $14.0 million, respectively.
+Added: The Company received confirmation from the UK government in January 2024 that the 2022 credit claimed was approved to be paid in full.
+Added: As of the reporting date, the Company has not yet received the 2022 credit claimed.
Smaller Reporting Company Status
−Removed: Based on the market value of shares held by non-affiliates on June 30, 2022, we are a “smaller reporting company” as defined in the Securities Exchange Act of 1934, as amended, or the Exchange Act and have exited the “large accelerated filer” status as of December 31, 2022.
−Removed: We may take advantage of certain of the scaled disclosures available to smaller reporting companies.
+Added: We are a “smaller reporting company” as defined in the Securities Exchange Act of 1934, as amended, or the Exchange Act.
+Added: As a result, we may take advantage of certain of the scaled disclosures available to smaller reporting companies.
These include, but are not limited to, reduced disclosure obligations regarding executive compensation and an exemption from the requirement to provide a compensation discussion and analysis describing compensation practices and procedures.
−Removed: As a smaller reporting company with annual revenues of less than $100.0 million, we are also not required to provide an attestation report on internal control over financial reporting issued by our independent registered public accounting firm.
−Removed: We will be able to take advantage of these scaled disclosures and exemptions for so long as (i) our voting and non-voting
−Removed: shares held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal quarter or (ii) our annual revenue is less than $100.0 million during the most recently completed fiscal year and our voting and non-voting shares held by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.
+Added: As a smaller reporting company with annual revenues of less than $100.0 million and a non-accelerated filer, we are also not required to provide an attestation report on internal control over financial reporting issued by our independent registered public accounting firm.
+Added: We will be able to take advantage of these scaled disclosures and exemptions for so long as (i) our voting and non-voting shares held by non-affiliates is less than $250.0 million measured on the last business day of our most recent second fiscal quarter or (ii) our annual revenue is less than $100.0 million during the most recently completed fiscal year and our voting and non-voting shares held by non-affiliates is less than $700.0 million measured on the last business day of our most recent second fiscal quarter.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.