−Removed: Financial Statements and Supplementary
−Removed: Index to Financial Statements Required by
−Removed: Article 8 of Regulation S-X:
−Removed: Audited Consolidated Financial
−Removed: Reports of Independent Registered Public Accounting Firm
+Added: Financial Statements and Supplementary Data
+Added: Index to Financial Statements Required by Article 8 of Regulation S-X:
+Added: Audited Consolidated Financial Statements:
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID 206 )
Consolidated Balance Sheets as of September 30, 2022 and 2021;
−Removed: Consolidated Statements of Operations and
−Removed: Comprehensive Loss for the years ended September 30, 2021 and 2020;
−Removed: Consolidated Statements of Stockholders’ Equity for the years ended September 30, 2021 and 2020
+Added: Consolidated Statements of Operations and Comprehensive Loss for the years ended September 30, 2022 and 2021;
+Added: Consolidated Statements of Stockholders’
+Added: Equity for the years ended September 30, 2022 and 2021
Consolidated Statements of Cash Flows for the years ended September 30, 2022 and 2021;
Notes to Consolidated Financial Statements
−Removed: REPORT OF INDEPENDENT REGISTERED
−Removed: PUBLIC ACCOUNTING FIRM
−Removed: To the Shareholders and Board of Directors
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: To the Shareholders and Board of Directors of
CleanSpark, Inc.
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated
−Removed: balance sheets of CleanSpark, Inc.
−Removed: and its subsidiaries (collectively, the “Company”) as of September 30, 2021 and 2020, and
−Removed: the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows for each of the two
−Removed: years in the period ended September 30, 2021, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of September
−Removed: 30, 2021 and 2020, and the results of their operations and their cash flows for each of the two years in the period ended September 30,
−Removed: 2021, in conformity with accounting principles generally accepted in the United States of America.
−Removed: We also have audited the Company’s
−Removed: internal control over financial reporting as of September 30, 2021, based on criteria established in Internal Control - Integrated
−Removed: Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report
−Removed: dated December 14, 2021 expressed an adverse opinion.
+Added: We have audited the accompanying consolidated balance sheets of CleanSpark, Inc.
+Added: and its subsidiaries (collectively, the “Company”) as of September 30, 2022 and 2021, and the related consolidated statements of operations and comprehensive loss, stockholders’
+Added: equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of September 30, 2022 and 2021 , and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
−Removed: The Company’s management is responsible
−Removed: for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness
−Removed: of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial
−Removed: Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s
−Removed: internal control over financial reporting based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting
−Removed: Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
+Added: These financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with
−Removed: the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the
−Removed: financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial
−Removed: reporting was maintained in all material respects.
−Removed: Our audits of the financial statements included
−Removed: performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
−Removed: procedures that responds to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
−Removed: in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management,
−Removed: as well as evaluating the overall presentation of the financial statements.
−Removed: Our audit of internal control over financial reporting included
−Removed: obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing
−Removed: and evaluating the design and operating effectiveness of internal control based on the assessed risk.
−Removed: Our audits also included performing
−Removed: such other procedures as we considered necessary in the circumstances.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
−Removed: The critical audit matters communicated
−Removed: below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated
−Removed: to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved
−Removed: our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our
−Removed: opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate
−Removed: opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Evaluation of the Accounting for and
−Removed: Disclosure of Digital Currency Held
−Removed: As disclosed in Note 2 to the consolidated
−Removed: financial statements, the Company’s digital currency held as of September 30, 2021, which mainly consist of Bitcoin, are accounted
−Removed: for as indefinite-lived intangible assets, and have been included in current assets on the consolidated balance sheet.
−Removed: The Company’s
−Removed: digital currency as of September 30, 2021 amounted to approximately $23,603,000.
−Removed: We identified the accounting for and disclosure of the
−Removed: digital currency held as a critical audit matter because, currently, no specific definitive guidance exists for the accounting for and
−Removed: disclosure of digital currencies held in accordance with accounting principles generally accepted in the United States (“GAAP”).
−Removed: The Company’s management has exercised significant judgment in their determination of how existing GAAP should be applied to the
−Removed: accounting for its digital currency held, the associated financial statement presentation and accompanying footnote disclosures.
−Removed: The primary procedures we performed to address
−Removed: this critical audit matter included the following:
−Removed: · Evaluated management’s rationale for the application of Accounting
−Removed: Standards Codification (“ASC”) 350 to account for its digital currency held and examined management’s processes for
−Removed: determining the amount of impairment expense recognized;
−Removed: · Evaluated management’s rationale for the inclusion of digital currency
−Removed: as a current asset on the balance sheet;
−Removed: · Independently and directly confirmed the balance and ownership of digital
−Removed: currency that is in the custody of a third party;
−Removed: · Evaluated management’s disclosures of its digital currency activities
−Removed: in the financial statement footnotes;
−Removed: · Examined supporting sale and cash receipt evidence for digital currency
−Removed: sales, including management’s processes for calculating any gains or losses on sales of its digital currency.
−Removed: Evaluation of the Accounting for and
−Removed: Disclosure of Digital Currency Mining Revenue Recognized
−Removed: As disclosed in Note 2, the Company recognizes
−Removed: revenue in accordance with ASC 606, Revenue from Contracts with Customers.
−Removed: The Company provides computing power to the mining pools and
−Removed: in exchange for providing such computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award the pool
−Removed: operator receives for successfully adding a block to the blockchain, plus a fractional share of the transaction fees attached to that
−Removed: The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator
−Removed: to the total computing power contributed by all mining pool participants in solving the current algorithm.
−Removed: During the year ended September
−Removed: 30, 2021, the Company recognized net digital currency mining revenue of approximately $38,846,000.
−Removed: We identified the accounting for and
−Removed: disclosure of digital currency mining revenue recognized as a critical audit matter because, currently, no specific definitive guidance
−Removed: exists for the accounting for and disclosure of digital currency mining revenue recognized in accordance with GAAP.
−Removed: The Company’s
−Removed: management has exercised significant judgment in their determination of how existing GAAP should be applied to the accounting for and
−Removed: disclosure of digital currency mining revenue recognized.
−Removed: The primary procedures we performed to address
−Removed: this critical audit matter included the following:
−Removed: · Performed a site visitation of the facility where the Company’s mining
−Removed: hardware is located.
−Removed: The visitation included an observation of the physical and environmental controls and mining equipment inventory
−Removed: observation procedures;
−Removed: · Evaluated management’s rationale for the application of ASC 606 to
−Removed: account for digital currency awards earned;
−Removed: · Evaluated management’s disclosures of its digital currency activities
−Removed: in the financial statement footnotes;
−Removed: · Evaluated and tested management’s rationale and supporting documentation
−Removed: associated with the valuation of digital currency awards earned;
−Removed: · Independently confirmed certain financial data and wallet records directly
−Removed: with the mining pools;
−Removed: · Compared the Company’s wallet records of digital currency mining compensation
−Removed: received to publicly available blockchain records;
−Removed: · Undertook an analytical review of total digital currency mining revenue
−Removed: expected to be recognized by the Company by assessing the total hash power contributed onto the network by the Company against total block
−Removed: rewards and transaction fees issued over the year.
−Removed: /s/ MaloneBailey, LLP
−Removed: www.malonebailey.com
−Removed: We have served as the Company's auditor
−Removed: Houston, Texas
−Removed: December 14, 2021
−Removed: REPORT OF INDEPENDENT REGISTERED
−Removed: PUBLIC ACCOUNTING FIRM
−Removed: To the Shareholders and Board of Directors
−Removed: CleanSpark, Inc.
−Removed: Opinion on Internal Control Over
−Removed: Financial Reporting
−Removed: We have audited the internal control over
−Removed: financial reporting of CleanSpark, Inc.
−Removed: and its subsidiaries (collectively, the “Company”) as of September 30, 2021 based
−Removed: on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of
−Removed: the Treadway Commission (“COSO”).
−Removed: In our opinion, because of the effect of the material weaknesses described below on the
−Removed: achievement of the objectives of the control criteria, the Company did not maintain effective internal control over financial reporting
−Removed: as of September 30, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
−Removed: We do not express an opinion or any other
−Removed: form of assurance on management’s statements referring to any corrective actions taken by the Company after the date of management’s
−Removed: We also have audited, in accordance with
−Removed: the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements
−Removed: of the Company as of September 30, 2021 and 2020 and for the years then ended and our report dated December 14, 2021 expressed an unqualified
−Removed: opinion on those financial statements.
−Removed: The Company acquired ATL Data Centers LLC
−Removed: and Solar Watt Solutions, Inc.
−Removed: (collectively, the “Acquired Businesses”) during the year ended September 30, 2021, and management
−Removed: excluded from its assessment of the effectiveness of the Company’s internal control over financial reporting as of September 30,
−Removed: 2021, the Acquired Businesses’ internal control over financial reporting associated with total assets of $267.3 million (of
−Removed: which $27.3 million represents goodwill and intangibles included within the scope of the assessment), and total revenues of $43.2 million
−Removed: included in the consolidated financial statements of the Company as of and for the year ended September 30, 2021.
−Removed: Our audit of internal
−Removed: control over financial reporting of the Company also excluded an evaluation of the internal control over financial
−Removed: reporting of the Acquired Businesses.
−Removed: Basis for Opinion
−Removed: The Company’s management is responsible
−Removed: for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over
−Removed: financial reporting, included in the Management’s Report on Internal Control over Financial Reporting (“Management’s
−Removed: Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on
−Removed: We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in
−Removed: accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and
−Removed: We conducted our audit in accordance with
−Removed: the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective
−Removed: internal control over financial reporting was maintained in all material respects.
−Removed: Our audit of internal control over financial reporting
−Removed: included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists,
−Removed: and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
−Removed: Our audit also included
−Removed: performing such other procedures as we considered necessary in the circumstances.
−Removed: We believe that our audit provides a reasonable basis
−Removed: for our opinion.
−Removed: A material weakness is a deficiency, or
−Removed: combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material
−Removed: misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.
−Removed: The following
−Removed: material weaknesses have been identified and included in management’s assessment:
−Removed: (1) the Company did not adequately implement or
−Removed: properly maintain controls over its financial close and reporting process, its process over the recording of energy and other services
−Removed: revenue and its process over the accounting and valuation of certain aspects of business combinations involving significant estimates
−Removed: and (2) the Company did not adequately design and maintain effective general information technology controls over third-party information
−Removed: systems and applications that are relevant to the preparation of the Company’s financial statements.
−Removed: These material weaknesses were
−Removed: considered in determining the nature, timing, and extent of audit tests applied in our audit of the 2021 consolidated financial statements,
−Removed: and this report does not affect our report on those financial statements.
−Removed: Definition and Limitations of Internal
−Removed: Control Over Financial Reporting
−Removed: A company’s internal control over
−Removed: financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation
−Removed: of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
−Removed: A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
−Removed: of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
−Removed: provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
−Removed: accounting principles generally accepted in the United States of America, and that receipts and expenditures of the company are being
−Removed: made only in accordance with authorizations of management and directors of the company;
−Removed: and (3) provide reasonable assurance regarding
−Removed: prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material
−Removed: effect on the financial statements.
−Removed: Because of its inherent limitations, internal
−Removed: control over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any evaluation of effectiveness to future
−Removed: periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
−Removed: with the policies or procedures may deteriorate.
+Added: The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: Evaluation of the Accounting for and Disclosure of Bitcoin Mining Revenue Recognized
+Added: As disclosed in Note 2, the Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers.
+Added: The Company provides computing power to the mining pools and in exchange for providing such computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award the pool operator receives for successfully adding a block to the blockchain, plus a fractional share of the transaction fees attached to that block.
+Added: The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.
+Added: During the year ended September 30, 2022, the Company recognized net bitcoin mining revenue of approximately $131.0 million.
+Added: We identified the accounting for and disclosure of bitcoin mining revenue recognized
+Added: as a critical audit matter because, currently, no specific definitive guidance exists for the accounting for and disclosure of bitcoin mining revenue recognized in accordance with GAAP.
+Added: The Company’s management has exercised significant judgment in their determination of how existing GAAP should be applied to the accounting for and disclosure of bitcoin mining revenue recognized.
+Added: The primary procedures we performed to address this critical audit matter included the following:
+Added: Performed a site visitation of the facilities where the Company’s mining hardware is located.
+Added: The visitation included an observation of the physical and environmental controls and mining equipment inventory observation procedures;
+Added: Evaluated management’s rationale for the application of ASC 606 to account for bitcoin awards earned;
+Added: Evaluated management’s disclosures of its bitcoin activities in the financial statement footnotes;
+Added: Evaluated and tested management’s rationale and supporting documentation associated with the valuation of bitcoin awards earned;
+Added: Independently confirmed certain financial data and wallet records directly with the mining pool;
+Added: Compared the Company’s wallet records of bitcoin mining revenue received to publicly available blockchain records;
+Added: Undertook an analytical review of total bitcoin mining revenue expected to be recognized by the Company by assessing the total hash power contributed onto the network by the Company against total block rewards and transaction fees issued over the year.
+Added: Evaluation of the Accounting for and Disclosure of Bitcoin Held
+Added: As disclosed in Note 2 to the consolidated financial statements, bitcoin held by the Company as of September 30, 2022, are accounted for as indefinite-lived intangible assets and have been included in current assets on the consolidated balance sheets.
+Added: The Company’s bitcoin as of September 30, 2022 amounted to approximately $11.1 million.
+Added: We identified the accounting for and disclosure of bitcoin held as a critical audit matter because, currently, no specific definitive guidance exists for the accounting for and disclosure of bitcoin held in accordance with accounting principles generally accepted in the United States (“GAAP”).
+Added: The Company’s management has exercised significant judgment in their determination of how existing GAAP should be applied to the accounting for bitcoin held, the associated financial statement presentation and accompanying footnote disclosures.
+Added: The primary procedures we performed to address this critical audit matter included the following:
+Added: Evaluated management’s rationale for the application of Accounting Standards Codification (“ASC”) 350 to account for bitcoin held and examined management’s processes for determining the amount of impairment expense recognized;
+Added: Evaluated management’s rationale for the inclusion of bitcoin as a current asset on the consolidated balance sheets;
+Added: Independently and directly confirmed the balance and ownership of bitcoin that is in the custody of a third party;
+Added: Evaluated management’s disclosures of its bitcoin activities in the financial statement footnotes;
+Added: Examined supporting sale and cash receipt evidence for bitcoin sales, including management’s processes for calculating any gains or losses on sales of its bitcoin.
/s/ MaloneBailey, LLP
www.malonebailey.com
−Removed: We have served as the Company's auditor
+Added: We have served as the Company's auditor since 2018.
Houston, Texas
2 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: and cash equivalents, including restricted cash
−Removed: receivable, net
−Removed: expense and other current assets
−Removed: investment asset
−Removed: equity security
−Removed: debt security, AFS, at fair value
+Added: September 30,
+Added: September 30,
Current assets
−Removed: and equipment, net
−Removed: lease right of use asset
−Removed: software, net
−Removed: on mining equipment
−Removed: long-term asset
−Removed: AND STOCKHOLDERS' EQUITY
−Removed: payable and accrued liabilities
−Removed: lease liability
−Removed: lease liability
−Removed: consideration
+Added: Cash and cash equivalents, including restricted cash
+Added: Accounts receivable, net
+Added: Prepaid expense and other current assets
+Added: Derivative investment asset
+Added: Investment in equity security
+Added: Investment in debt security, AFS, at fair value
+Added: Current assets held for sale
+Added: Total current assets
+Added: Property and equipment, net
+Added: Operating lease right of use asset
+Added: Intangible assets, net
+Added: Deposits on mining equipment
+Added: Other long-term asset
+Added: Long-term assets held for sale
+Added: LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
−Removed: lease liability, net of current portion
−Removed: lease liability, net of current portion
−Removed: Stockholders'
−Removed: 100,000,000 shares
−Removed: 37,395,945 and 17,390,979 shares
−Removed: issued and outstanding as of September 30, 2021 and September 30, 2020, respectively
−Removed: 10,000,000 shares
−Removed: Series A shares;
+Added: Accounts payable and accrued liabilities
+Added: Operating lease liability
+Added: Finance lease liability
+Added: Acquisition liability
+Added: Contingent consideration
+Added: Current portion of long-term loans payable
+Added: Dividends payable
+Added: Current liabilities held for sale
+Added: Total current liabilities
+Added: Long-term liabilities
+Added: Operating lease liability, net of current portion
+Added: Finance lease liability, net of current portion
+Added: Loans payable, net of current portion
+Added: Long-term liabilities held for sale
+Added: Total liabilities
+Added: Stockholders' equity
+Added: Common stock;
+Added: $ 0.001 par value;
+Added: 100,000,000 shares authorized;
+Added: 55,661,337 and
+Added: 37,395,945 shares issued and outstanding as of September 30, 2022 and
+Added: September 30, 2021, respectively
+Added: Preferred stock;
+Added: $ 0.001 par value;
+Added: 10,000,000 shares authorized;
2,000,000 authorized;
−Removed: 1,750,000 and 1,750,000 issued
−Removed: and outstanding as of September 30, 2021 and September 30, 2020 respectively
−Removed: paid-in capital
−Removed: other comprehensive loss
+Added: 1,750,000 and 1,750,000 issued and outstanding
+Added: as of September 30, 2022 and September 30, 2021, respectively
+Added: Additional paid-in capital
+Added: Accumulated other comprehensive income (loss)
+Added: Accumulated deficit
( 196,053,911
( 138,392,118
−Removed: stockholders' equity
−Removed: liabilities and stockholders' equity
−Removed: accompanying notes are an integral part of these consolidated financial statements.
−Removed: STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
−Removed: currency mining revenue, net
−Removed: hardware, software and services revenue
−Removed: services revenue
+Added: Total stockholders' equity
+Added: Total liabilities and stockholders' equity
+Added: The accompanying notes are an integral part of these consolidated financial statements.
+Added: CLEANSPARK, INC.
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: For the year ended
+Added: September 30,
+Added: September 30,
Revenues, net
−Removed: Cost of revenues
−Removed: (exclusive of depreciation and amortization shown below)
−Removed: and administrative expenses
−Removed: impairment expense (related to Intangible Assets)
−Removed: and amortization
+Added: Bitcoin mining revenue, net
+Added: Other services revenue
+Added: Total revenues, net
Costs and expenses
−Removed: from operations
−Removed: ( 28,577,053 )
−Removed: ( 15,143,116 )
−Removed: income/(expense)
−Removed: in fair value of contingent consideration
−Removed: gain on sale of digital currency
−Removed: gain on sale of equity securities
−Removed: gain (loss) on equity security
−Removed: gain on derivative security
−Removed: ( 10,758,750 )
−Removed: on disposal of assets
+Added: Cost of revenues (exclusive of depreciation and amortization shown below)
+Added: Professional fees
+Added: Payroll expenses
+Added: General and administrative expenses
+Added: Gain on disposal of assets
+Added: Other impairment expense (related to bitcoin)
+Added: Impairment expense - other
+Added: Impairment expense - goodwill
+Added: Realized gain on sale of bitcoin
+Added: Depreciation and amortization
+Added: Total costs and expenses
+Added: Loss from operations
Other income (expense)
−Removed: ( 8,203,027 )
−Removed: before income tax (expense) or benefit
−Removed: ( 21,812,010 )
−Removed: ( 23,346,143 )
−Removed: tax (expense) or benefit
−Removed: ( 21,812,010 )
−Removed: ( 23,346,143 )
−Removed: comprehensive loss
−Removed: comprehensive loss
−Removed: ( 21,817,402 )
−Removed: ( 23,346,143 )
−Removed: stock dividends
−Removed: comprehensive loss attributable to common shareholders
−Removed: ( 21,994,904 )
−Removed: ( 23,346,143 )
−Removed: per common share - basic and diluted
−Removed: average common shares outstanding - basic and diluted
−Removed: The accompanying
−Removed: notes are an integral part of these consolidated financial statements.
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: the Year Ended September 30, 2021
−Removed: Paid-in Capital
+Added: Change in fair value of contingent consideration
+Added: Realized gain on sale of equity security
+Added: Unrealized loss on equity security
+Added: Unrealized (loss) gain on derivative security
+Added: Interest income
+Added: Interest expense
+Added: Total other (expense) income
+Added: Loss before income tax (expense) or benefit
+Added: Income tax expense
+Added: Loss from continuing operations
+Added: Discontinued operations
+Added: Loss from discontinued operations
+Added: Income tax (expense) or benefit
+Added: Loss on discontinued operations
+Added: Preferred stock dividends
+Added: Net loss attributable to common shareholders
+Added: Other comprehensive income (loss)
+Added: Total comprehensive loss attributable to common shareholders
+Added: Income (loss) from continuing operations per common share - basic
+Added: Weighted average common shares outstanding - basic
+Added: Income (loss) from continuing operations per common share - diluted
+Added: Weighted average common shares outstanding - diluted
+Added: Loss on discontinued operations per common share - basic
+Added: Weighted average common shares outstanding - basic
+Added: Loss on discontinued operations per common share - diluted
+Added: Weighted average common shares outstanding - diluted
+Added: The accompanying notes are an integral part of these consolidated financial statements.
+Added: CLEANSPARK, INC.
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: Preferred Stock
Comprehensive
−Removed: Stockholders' Equity
−Removed: September 30, 2020
+Added: Stockholders'
+Added: Balance, September 30, 2020
( 116,402,606
1 unchanged sentence
Exercise of options and warrants
−Removed: Shares returned for settlement
+Added: Shares returned for settlement of debt
Shares issued for business acquisition
1 unchanged sentence
Options and warrants issued for services
−Removed: Shares issued under underwritten offering,
−Removed: net of offering costs
−Removed: Shares returned in relation to business
+Added: Shares issued under underwritten offering, net of offering costs
+Added: Shares returned in relation to business acquisition
Preferred stock dividends
−Removed: ( 21,812,010 )
−Removed: ( 21,812,010 )
−Removed: Other comprehensive
+Added: Other comprehensive loss
Balance, September 30, 2021
( 138,392,118
−Removed: the Year Ended September 30, 2020
−Removed: Paid-in Capital
+Added: CLEANSPARK, INC.
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: Preferred Stock
Comprehensive
−Removed: Income (Loss)
−Removed: Stockholders' Equity
−Removed: September 30, 2019
−Removed: $ 111,936,125
−Removed: $ ( 93,056,463 )
−Removed: Shares issued for services
−Removed: Options and warrants issued for services
−Removed: Shares issued upon conversion of debt and
−Removed: accrued interest
−Removed: Rounding shares issued for stock split
−Removed: Shares returned and cancelled
−Removed: Options issued for business acquisition
−Removed: Shares issued for business acquisition
−Removed: Shares issued upon exercise of warrants
−Removed: Shares issued under registered direct offering
−Removed: ( 23,346,143 )
−Removed: ( 23,346,143 )
−Removed: Other comprehensive
+Added: Stockholders'
Balance, September 30, 2021
( 138,392,118
−Removed: The accompanying notes
−Removed: are an integral part of these consolidated financial statements.
−Removed: STATEMENTS OF CASH FLOWS
−Removed: the Year Ended
−Removed: Cash Flows from Operating
−Removed: ( 21,812,010 )
−Removed: ( 23,346,143 )
−Removed: Adjustments to reconcile
−Removed: net loss to net cash used in operating activities:
−Removed: compensation including expenses in lieu of commission to brokers
−Removed: Impairment expense on
−Removed: digital currency
−Removed: Unrealized gain on equity
−Removed: Digital currency issued
−Removed: Realized gain on sale
−Removed: of equity security
−Removed: Realized gain on digital
+Added: Options and restricted stock units issued for services
+Added: Shares withheld for net settlement of restricted stock units related to tax withholdings
+Added: Shares issued for settlement of contingent consideration related to business acquisition
+Added: Shares returned for settlement of contingent consideration and holdbacks related to business acquisition
+Added: Exercise of options
+Added: Shares issued under equity offering,
+Added: net of offering costs
+Added: Preferred stock dividends
+Added: Other comprehensive income
+Added: Balance, September 30, 2022
( 196,053,911
+Added: The accompanying notes are an integral part of these consolidated financial statements.
+Added: CLEANSPARK, INC.
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: September 30,
+Added: September 30,
+Added: Cash Flows from Operating Activities
+Added: Loss from discontinued Operations
+Added: Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
+Added: Unrealized (gain) loss on equity security
+Added: Realized gain on sale of equity security
+Added: Impairment of Bitcoin
+Added: Realized gain on sale of Bitcoin
+Added: Bitcoin issued for services
+Added: Impairment of goodwill
+Added: Impairment of intangibles
+Added: Impairment of investment in equity security
+Added: Unrealized (gain) loss on derivative asset
+Added: Gain on fair value of contingent consideration
+Added: Non-cash lease expense
+Added: Stock based compensation
Depreciation and amortization
Provision for bad debts
−Removed: Gain on derivative asset
−Removed: ( 2,790,387 )
−Removed: ( 2,115,269 )
−Removed: Gain on forgiveness of debt
−Removed: in fair value of contingent consideration
−Removed: Amortization of debt
−Removed: Shares issued as interest
−Removed: Loss on asset disposal
−Removed: Impairment expense on
−Removed: capitalized software
−Removed: Impairment of Goodwill
−Removed: Noncash lease expense
−Removed: Changes in operating
−Removed: assets and liabilities
−Removed: Decrease (increase)
−Removed: in prepaid expenses and other current assets
−Removed: ( 3,216,288 )
−Removed: Decrease in contract
−Removed: in contract liabilities, net
−Removed: (Increase) in accounts
−Removed: ( 2,011,250 )
−Removed: Increase in accounts
−Removed: payable and accrued liabilities
−Removed: (Increase) in digital
−Removed: ( 38,846,633 )
−Removed: (Decrease) in lease
−Removed: ( 2,238,378 )
−Removed: in due to related parties
−Removed: Net cash used in operating
−Removed: ( 35,429,342 )
+Added: Amortization of debt discount
+Added: PPP loan forgiveness
+Added: Gain on write-off and disposal of assets
+Added: Changes in operating assets and liabilities
+Added: Mining of bitcoin
( 130,999,686
+Added: Proceeds from sale of bitcoin
+Added: Change in contract liabilities
+Added: Decrease in operating lease liabilities
+Added: Increase in accounts payable and accrued liabilities
+Added: (Increase) in prepaid expenses and other current assets
+Added: (Increase) in accounts receivables
+Added: Decrease (Increase) in Inventory
+Added: Long -term deposits paid
+Added: Net cash provided by (used in) operating activities from Continuing Operations
+Added: Net cash used in operating activities of Discontinued Operations
+Added: Net cash provided by (used in) Operating Activities
Cash Flows from investing
−Removed: Increase in deposits
−Removed: on mining equipment
−Removed: ( 89,260,010 )
−Removed: Proceeds from sale of
−Removed: digital currencies
−Removed: Proceeds from sale of
−Removed: equity securities
−Removed: in infrastructure development
−Removed: Purchase of property
−Removed: and equipment
−Removed: ( 139,234,948 )
−Removed: Acquisition of ATL Data
−Removed: Center, net of cash received
−Removed: Acquisition of p2KLabs,
−Removed: net of cash received
+Added: Payments on miners (incl.
( 171,181,268
−Removed: Acquisition of Solar
−Removed: Watt Solutions
+Added: Purchase of fixed assets
( 139,234,948
−Removed: Cash consideration for
−Removed: acquisition of GridFabric, net of cash acquired
−Removed: Investment in capitalized
−Removed: Investment in debt and
−Removed: equity securities
−Removed: Net cash used in investing
+Added: Purchase of intangible assets
+Added: Settlement of holdbacks related to contingent consideration
+Added: Investment in infrastructure development
+Added: Proceeds from sale of miners
+Added: Proceeds from the sale of equity securities
+Added: Acquisition of WAHA, net of cash received
+Added: Acquisition of ATL, net of cash received
+Added: Deposit on Acquisition of Mawson
+Added: Net Cash used in Investing Activities - Continuing Operations
( 210,981,538
( 228,157,922
−Removed: Cash Flows from Financing
−Removed: Payments on promissory
+Added: Net Cash used in Investing Activities - Discontinued Operations
+Added: Net Cash used in Investing Activities
( 210,981,538
−Removed: Proceeds from promissory
−Removed: Payments on finance
−Removed: Proceeds from exercise
−Removed: of options and warrants
−Removed: Proceeds from
−Removed: offerings, net
−Removed: Dividend paid
−Removed: Net cash provided by
−Removed: financing activities
−Removed: Net increase (decrease)
( 229,158,058
−Removed: Cash and cash equivalents, including
−Removed: restricted cash, beginning of period
−Removed: and cash equivalents, including restricted cash, end of period
−Removed: Supplemental disclosure of
−Removed: cash flow information
−Removed: Cash paid for
−Removed: investing and financing transactions
−Removed: recognition of right of use asset and liability
−Removed: Remeasurement
−Removed: of right of use asset and liability due to lease modification
−Removed: and options issued for business acquisition
−Removed: issued for services
−Removed: issued for services
−Removed: issued for conversion of debt and accrued interest
−Removed: Cashless exercise of
−Removed: issued as collateral returned to treasury
−Removed: The accompanying
−Removed: notes are an integral part of these consolidated financial statements.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
+Added: Cash Flows from Financing Activities
+Added: Payments on loans
+Added: Payments on preferred dividends
+Added: Payments on finance leases
+Added: Proceeds from equipment backed loan
+Added: Proceeds from exercise of options and warrants
+Added: Proceeds from equity offerings, net
+Added: Net cash provided by financing activities - Continued Operations
+Added: Net cash provided by financing activities - Discontinued Operations
+Added: Net cash provided by financing activities
+Added: Net increase in cash and cash equivalents and restricted cash
+Added: Cash and cash equivalents and restricted cash, beginning of period
+Added: Cash and cash equivalents and restricted cash, end of period
+Added: Supplemental disclosure of cash flow information
+Added: Cash paid for interest
+Added: Cash paid for tax
+Added: Non-cash investing and financing transactions
+Added: Day one recognition of right of use asset and liability
+Added: Right of use asset and liability written off due to lease termination
+Added: Shares and options issued for business acquisition
+Added: Cashless exercise of options and warrants
+Added: Shares issued as collateral returned to treasury
+Added: Shares and options issued for services
+Added: Shares withheld for net settlement of restricted stock units related to tax withholdings
+Added: Fixed assets purchased through finance transactions
+Added: Shares issued for settlement of seller agreements related to acquisition
+Added: Shares returned as part of settlement of seller agreements related to acquisition
+Added: Preferred shares dividends accrued
+Added: Unrealized gain on investment in available-for-sale debt security
+Added: The accompanying notes are an integral part of these consolidated financial statements.
+Added: CLEANSPARK, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ORGANIZATION AND LINE OF BUSINESS
−Removed: The Company –
+Added: The Company –
CleanSpark, Inc.
−Removed: (“CleanSpark,” “we,” “our,” "Company") was incorporated in the state of
−Removed: Nevada on October 15, 1987
−Removed: as SmartData Corporation.
+Added: (“CleanSpark,”
+Added: “we,”
+Added: “our,”
+Added: "Company") was incorporated in the state of Nevada on October 15, 1987 as SmartData Corporation.
In October 2016, the Company changed its name to CleanSpark, Inc.
CleanSpark, Inc.
−Removed: a bitcoin mining and diversified energy company incorporated in Nevada.
−Removed: The Company sustainably mines bitcoin and provides advanced
−Removed: energy technology solutions to commercial and residential customers to solve modern energy challenges.
−Removed: The Company, through itself and
−Removed: its wholly owned subsidiaries, has operated in the digital currency mining sector since December 2020, and in the alternative energy
−Removed: sector since March 2014.
−Removed: CleanSpark, Inc.
−Removed: to develop a long-term sustainability and clean energy plan to support its bitcoin mining operations.
−Removed: Digital Currency
−Removed: Mining Segment
−Removed: wholly owned subsidiaries, ATL Data Centers LLC (“ATL”) and CleanBlok, Inc.
−Removed: (“CleanBlok”) ,
−Removed: the Company mines bitcoin.
−Removed: The Company entered the bitcoin mining industry through our acquisition of ATL in December 2020.
−Removed: a second data center in August 2021 and have had a co-location agreement with N ew York-based Coinmint in place since
−Removed: Bitcoin mining has now become the Company’s principal revenue generating business activity.
−Removed: We currently intend
−Removed: to acquire additional facilities, equipment and infrastructure capacity to continue to expand
−Removed: our bitcoin mining operations.
−Removed: subsidiaries CSRE Properties Norcross, LLC and CSRE Property Management Company, LLC and CSRE Properties, LLC, we maintain real property
−Removed: holdings for ATL Data Centers LLC and CleanBlok Inc.
−Removed: Company provides energy solutions through our wholly owned subsidiaries CleanSpark,
−Removed: LLC, CleanSpark Critical Power Systems, Inc., GridFabric, LLC, and Solar Watt Solutions, Inc.
−Removed: solutions consist of engineering, design and software solutions , custom hardware solutions, Open Automated Demand response
−Removed: (“OpenADR”), solar, energy storage for microgrid and distributed energy systems to
−Removed: military, commercial and residential customers in Southern California and throughout the world .
−Removed: The Company’s
−Removed: solutions are supported by a proprietary suite of software solutions that include microgrid energy modeling, energy market communications
−Removed: and energy management solutions.
−Removed: business activities
−Removed: Through our wholly
−Removed: owned subsidiary p2kLabs, Inc., we provide design, software development, and other technology-based consulting services.
−Removed: provided are generally hourly or fixed-fee project-based arrangements.
−Removed: Through ATL, we also provide traditional
−Removed: data center services, such as providing customers with rack space, power and equipment, and offer several cloud services including virtual
−Removed: services, virtual storage, and data backup services.
+Added: is a sustainable bitcoin mining company.
+Added: The Company, through itself and its wholly owned subsidiaries, has operated in the bitcoin mining sector since December 2020.
+Added: Lines of Business
+Added: Bitcoin Mining Business
+Added: Through CleanSpark, Inc., and the Company’s wholly owned subsidiaries, ATL Data Centers LLC (“ATL”), CleanBlok, Inc.
+Added: (“CleanBlok”), CleanSpark DW, LLC, and CleanSpark GLP, LLC, the Company mines bitcoin.
+Added: The Company entered the bitcoin mining industry through its acquisition of ATL in December 2020.
+Added: It acquired a second data center in August 2021 and has had a co-location agreement with New York-based Coinmint, LLC in place since July 2021.
+Added: Bitcoin mining has now become the Company’s principal revenue generating business activity.
+Added: The Company currently intends to acquire additional facilities, equipment and infrastructure capacity to continue to expand our bitcoin mining operations.
+Added: Through the Company’s subsidiaries CSRE Properties Norcross, LLC, CSRE Property Management Company, LLC, CSRE Properties, LLC, CSRE Properties Washington, LLC and CSRE Properties Sandersville, LLC the Company maintains real property holdings.
+Added: Discontinued Operations
+Added: As of June 30, 2022, the Company deemed its energy operations to be discontinued operations due to its strategic decision to strictly focus on its bitcoin mining operations and divest of the majority of its energy assets.
+Added: Through our discontinued operations segment, we previously provided energy solutions through our wholly-owned subsidiaries CleanSpark, LLC, CleanSpark Critical Power Systems, Inc., GridFabric, LLC, and Solar Watt Solutions, Inc.
+Added: These solutions consisted of engineering, design and software solutions, custom hardware solutions, Open Automated Demand response (“OpenADR”), solar, energy storage for microgrid and distributed energy systems.
+Added: The Company has since sold the majority of its software and intellectual property assets related to the Energy Segment, and is in the process of selling additional remaining inventory and assets.
+Added: We still own patented gasification energy technologies and are not currently planning to sell or market these technologies.
+Added: Our technology converts organic material into synthesis gas, which can be used as fuel for a variety of applications and as feedstock for the generation of DME (Di-Methyl Ether).
+Added: Other business activities
+Added: Through ATL, the Company also provides traditional data center services to a small number of remaining customers, such as providing customers with rack space, power and equipment, and offers several cloud services including virtual services, virtual storage, and data backup services.
+Added: The Company is in the process of offloading those customers.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: of Presentation and Liquidity
−Removed: The accompanying audited
−Removed: financial statements of the Company have been prepared by the Management in accordance with accounting principles generally accepted
−Removed: in the United States of America and the rules of the Securities and Exchange Commission and have been filed with the SEC on December
−Removed: 14, 2021 (“Form 10-K”).
−Removed: As shown in the accompanying
−Removed: audited consolidated financial statements, the Company incurred a net loss of $ 21,812,010
−Removed: and $ 23,346,143
−Removed: during the years ended September 30, 2021 and September 30, 2020, respectively.
−Removed: Company has experienced negative cash flows from operations, the Company has sufficient capital to support its ongoing operations from
−Removed: cash flows provided from operational activities, including potential sale of digital currency, and has access to additional capital through
−Removed: the registered sale of equity securities pursuant to a registration statement on Form S-3.
−Removed: In addition, the Company is continuing to
−Removed: grow its business segments through which it expects to grow its working capital base.
−Removed: As of September 30, 2021 and September 30, 2020,
−Removed: the Company had working capital of $ 47,663,299 and
−Removed: $ 2,869,329 , respectively.
−Removed: of Consolidation
−Removed: The accompanying audited
−Removed: consolidated financial statements include the accounts of CleanSpark, Inc., and its wholly owned operating subsidiaries, CleanSpark,
−Removed: LLC, CleanSpark II, LLC, CleanSpark Critical Power Systems Inc., p2kLabs, Inc, GridFabric, LLC, ATL Data Centers LLC, CleanBlok, Inc.,
−Removed: CSRE Properties, LLC, Solar Watt Solutions, Inc, CSRE Properties Norcross, LLC and CSRE Property Management Company, LLC.
−Removed: All intercompany
−Removed: transactions have been eliminated upon consolidation of these entities.
−Removed: The accompanying consolidated
−Removed: financial statements of the Company have been prepared assuming the Company will continue as a going concern.
−Removed: The going concern basis
−Removed: of presentation assumes that the Company will continue in operation one year after the date these financial statements are issued and
−Removed: will be able to realize its assets and discharge its liabilities and commitments in the normal course of business.
−Removed: The evaluation of
−Removed: going concern under the accounting guidance requires significant judgment which involves the Company to consider that it has historically
−Removed: incurred losses in recent years as it has prepared to grow its business through acquisition opportunities.
−Removed: The Company must also consider
−Removed: its current liquidity as well as future market and economic conditions that may be deemed outside the control of the Company as it relates
−Removed: to obtaining financing and generating future profits.
−Removed: As of September 30, 2021, the Company had approximately $ 18
−Removed: million of available cash on-hand and Bitcoin with a fair market value of $ 27.5
−Removed: In determining whether there is substantial doubt about the Company’s ability
−Removed: to continue as a going concern, the Company may consider the effects of any mitigating plans for additional sources of financing.
−Removed: Company identified additional financing sources it believes are currently available to fund its operations and drive future growth that
−Removed: include (i) the ability to access capital using the at-the-market (“ATM”) equity offering program available to the Company
−Removed: whereby the Company may sell additional shares of its common stock (discussed in Note 11 – Stockholders’ Equity), and (ii) the ability
−Removed: to raise additional financing from other sources.
+Added: Basis of Presentation and Liquidity
+Added: The accompanying audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission and have been filed with the SEC on December 14, 2022 (“Form 10-K”).
+Added: As shown in the accompanying audited consolidated financial statements, the Company incurred a net loss from continuing operations of $ 40,089,393 and $ 8,229,162 during the years ended September 30, 2022 and September 30, 2021, respectively.
+Added: While the Company has experienced negative cash flows from investing activities due to its continued investments in capital expenditures in support of its bitcoin mining operations, it has generated positive cash flows from operating and financing activities in fiscal 2022.
+Added: The Company has sufficient working capital to support its ongoing operations for the next twelve months.
+Added: In addition, the Company has access to equity financing through its at-the-market ("ATM") offering facility and debt financing through the lending arrangement the Company entered into in April 2022 (see Note 9 and Note 11).
+Added: As of September 30, 2022 and September 30, 2021, the Company had working capital of $ 16,735,199 and $ 47,663,299 , respectively.
+Added: Principles of Consolidation
+Added: The accompanying audited consolidated financial statements include the accounts of CleanSpark, Inc., and its wholly owned operating subsidiaries, CleanSpark, LLC, CleanSpark II, LLC, CleanSpark Critical Power Systems Inc., p2kLabs, Inc, GridFabric, LLC, ATL Data Centers LLC, CleanBlok, Inc., CSRE Properties, LLC, Solar Watt Solutions, Inc, CSRE Properties Norcross, LLC and CSRE Property Management Company, LLC.
+Added: All intercompany transactions have been eliminated upon consolidation of these entities.
+Added: As of June 30, 2022, the Company deemed its energy operations to be discontinued operation due to its strategic shift to strictly focus on its bitcoin mining operations and divest of its energy assets.
+Added: The disposal groups related to the energy operations are part of the following entities:
+Added: CleanSpark, LLC, CleanSpark Critical Power Systems Inc., GridFabric, LLC, and Solar Watt Solutions, Inc.
+Added: Going Concern
+Added: The accompanying consolidated financial statements of the Company have been prepared assuming the Company will continue as a going concern.
+Added: The going concern basis of presentation assumes that the Company will continue in operation one year after the date these financial statements are issued and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business.
+Added: The evaluation of going concern under the accounting guidance requires significant judgment which involves the Company to consider that it has historically incurred losses in recent years as it has prepared to grow its business through acquisition opportunities.
+Added: The Company must also consider its current liquidity as well as future market and economic conditions that may be deemed outside the control of the Company as it relates to obtaining financing and generating future profits.
+Added: As of September 30, 2022, the Company had $ 20,462,570 of available cash on-hand and Bitcoin with a fair market value of $ 11,147,478 .
+Added: In determining whether there is substantial doubt about the Company’s ability to continue as a going concern, the Company may consider the effects of any mitigating plans for additional sources of financing.
+Added: The Company identified additional financing sources it believes are currently available to fund its operations and drive future growth that include (i) the ability to access capital using the ATM equity offering program available to the Company whereby the Company may sell additional shares of its common stock (discussed in Note 11 –
+Added: Stockholders’
+Added: Equity), and (ii) the ability to raise additional financing from other sources.
(Refer to Note 11 for further details).
−Removed: preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
−Removed: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent
−Removed: assets and liabilities as of the date of the consolidated financial statements, and the reported amounts of revenues and expenses during
−Removed: the reporting period.
−Removed: Significant estimates include estimates used to review the Company’s goodwill and digital currency impairment,
−Removed: intangible assets acquired, impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts,
−Removed: revenue recognition from digital currency mining, valuation of derivative assets and liabilities, available-for-sale investments, allowances
−Removed: for uncollectible accounts, valuation of digital currencies, valuation of contingent consideration, warranty, and the valuations of share
−Removed: based awards.
−Removed: The Company bases its estimates on historical experience
−Removed: and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making
−Removed: judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
−Removed: Actual results may differ
−Removed: from these estimates under different assumptions or conditions including, but not limited to, the ultimate impact that COVID-19 may have
−Removed: on the Company’s operations.
−Removed: We recognize revenue in accordance with generally
−Removed: accepted accounting principles as outlined in the Financial Accounting Standard Board's (“FASB”) Accounting Standards Codification
−Removed: (“ASC”) 606, Revenue From Contracts with Customers, which requires that five steps be followed in evaluating revenue recognition:
+Added: Use of estimates
+Added: The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period.
+Added: Significant estimates include estimates used to review the Company’s goodwill and bitcoin impairment, intangible assets acquired,
+Added: impairments and estimations of long-lived assets, revenue recognition from bitcoin mining, valuation of derivative assets and liabilities, available-for-sale investments, allowances for uncollectible accounts, valuation of bitcoin, valuation of contingent consideration, warranty, and the valuations of share based awards.
+Added: The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
+Added: Actual results may differ from these estimates under different assumptions or conditions.
+Added: Revenue Recognition
+Added: We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five steps be followed in evaluating revenue recognition:
(i) identify the contract with the customer;
(ii) identity the performance obligations in the contract;
−Removed: (iii) determine the transaction
+Added: (iii) determine the transaction price;
(iv) allocate the transaction price;
and (v) recognize revenue when or as the entity satisfied a performance obligation.
−Removed: Our accounting
−Removed: policy on revenue recognition by type of revenue is provided below.
−Removed: from digital currency mining
−Removed: The Company has entered in digital asset mining
−Removed: pools to provide computing power to the mining pools.
−Removed: The contracts are terminable at any time by either party and the
−Removed: Company’s enforceable right to compensation only begins when the Company starts providing computing power to the mining pool
−Removed: In exchange for providing computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award
−Removed: the mining pool operator receives ( less net digital asset transaction fees to the mining pool operator), for successfully
−Removed: adding a block to the blockchain, , plus a fractional share of the transaction fees attached to that block..
−Removed: The Company’s
−Removed: fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total
−Removed: computing power contributed by all mining pool participants in solving the current algorithm.
−Removed: The transaction consideration the
−Removed: Company receives is noncash consideration, in the form of digital currency, which the Company measures at fair value on the date
−Removed: received which is not materially different than the fair value at contract inception or time the Company has earned the award
−Removed: from the mining pools.
−Removed: The consideration is dependent on the number of digital assets mined on any given day.
−Removed: Fair value of the
−Removed: digital currency award received is determined using the spot price of the related digital currency on the date earned.
−Removed: There is currently
−Removed: no definitive guidance under GAAP or alternative accounting framework for the accounting for digital currencies recognized as revenue
−Removed: or held, and management has exercised significant judgment in determining the appropriate accounting treatment.
−Removed: In the event authoritative
−Removed: guidance is enacted by the FASB, the Company may be required to change its policies, which could have an effect on the Company’s
−Removed: consolidated financial position and results from operations.
−Removed: The total revenue recognized from digital currency mining for the years
−Removed: ended September 30, 2021 and September 30, 2020 is $ 38,846,633
−Removed: respectively.
−Removed: & Construction Contracts and Service Contracts
−Removed: recognizes engineering and construction contract revenue over time, as performance obligations are satisfied, due to the continuous transfer
−Removed: of control to the customer.
−Removed: Engineering and construction contracts are generally accounted for as a single unit of account (a single
−Removed: performance obligation) and are not segmented between types of services.
−Removed: The Company recognizes revenue based primarily on contract cost
−Removed: incurred to date compared to total estimated contract cost (an input method).
−Removed: The input method is the most faithful depiction of the
−Removed: Company’s performance because it directly measures the value of the services transferred to the customer.
−Removed: Customer-furnished materials,
−Removed: labor and equipment and, in certain cases, subcontractor materials, labor and equipment, are included in revenue and cost of revenue
−Removed: when management believes that the company is acting as a principal rather than as an agent (i.e., the company integrates the materials,
−Removed: labor and equipment into the deliverables promised to the customer).
−Removed: Customer-furnished materials are only included in revenue and cost
−Removed: when the contract includes construction activity and the Company has visibility into the amount the customer is paying for the materials
−Removed: or there is a reasonable basis for estimating the amount.
−Removed: The Company recognizes revenue, but not profit, on certain uninstalled materials
−Removed: that are not specifically produced, fabricated, or constructed for a project.
−Removed: Revenue on these uninstalled materials is recognized when
−Removed: the cost is incurred (when control is transferred).
−Removed: Changes to total estimated contract cost or losses, if any, are recognized in the
−Removed: period in which they are determined as assessed at the contract level.
−Removed: Pre-contract costs are expensed as incurred unless they are expected
−Removed: to be recovered from the client.
−Removed: Project mobilization costs are generally charged to project costs as incurred when they are an integrated
−Removed: part of the performance obligation being transferred to the client.
−Removed: Customer payments on engineering and construction contracts are typically
−Removed: due within 30 to 45 days of billing, depending on the contract.
−Removed: The Company recognizes
−Removed: energy (solar panel and battery) installation contract revenue for residential customers at a point in time upon completion of the installation.
−Removed: The revenues associated with energy installations for commercial customers are recognized over a period of time as noted in the engineering
−Removed: and construction contract revenue disclosure above.
−Removed: contracts (including maintenance contracts) in which the Company has the right to consideration from the customer in an amount that corresponds
−Removed: directly with the value to the customer of the Company’s performance completed to date, revenue is recognized when services are
−Removed: performed and contractually billable.
−Removed: Service contracts that include multiple performance obligations are segmented between types of
−Removed: For contracts
−Removed: with multiple performance obligations, the Company allocates the transaction price to each performance obligation using an estimate of
−Removed: the stand-alone selling price of each distinct service in the contract.
−Removed: Revenue recognized on service contracts that have not been billed
−Removed: to clients is classified as a current asset under contract assets on the Consolidated Balance Sheets.
−Removed: Amounts billed to clients in excess
−Removed: of revenue recognized on service contracts to date are classified as a current liability under contract liabilities.
−Removed: Customer payments
−Removed: on service contracts are typically due within 30 days of billing, depending on the contract.
−Removed: The total revenue
−Removed: recognized from sale of residential battery, residential solar and commercial solar for the years ended September 30, 2021 and September
−Removed: 30, 2020 is $ 3,727,335
−Removed: respectively.
−Removed: from Sale of Equipment
−Removed: Obligations Satisfied at a point in time.
−Removed: revenue on agreements for equipment we sell on a standardized basis to the market at a point in time.
−Removed: We recognize revenue at the point
−Removed: in time that the customer obtains control of the good, which is generally upon shipment or when the customer has physical possession
−Removed: of the product depending on contract terms.
−Removed: We use proof of delivery for certain large equipment with more complex logistics, whereas
−Removed: the delivery of other equipment is estimated based on historical averages of in-transit periods (i.e., time between shipment and delivery).
−Removed: Generally, shipping costs are included in the price of equipment unless the customer requests a non-standard shipment.
−Removed: In situations
−Removed: where an alternative shipment arrangement has been made, the Company recognizes the shipping revenue upon customer receipt of the shipment.
−Removed: In situations
−Removed: where arrangements include customer acceptance provisions based on seller or customer-specified objective criteria, we recognize revenue
−Removed: when we have concluded that the customer has control of the goods and that acceptance is likely to occur.
−Removed: We generally do not provide
−Removed: for anticipated losses on point in time transactions prior to transferring control of the equipment to the customer.
−Removed: terms for these point in time equipment contracts vary and generally coincide with shipment to the customer;
−Removed: however, within certain
−Removed: businesses, we receive progress payments from customers for large equipment purchases, which is generally to reserve production slots
−Removed: with our manufacturing partners, which are recorded as contract liabilities.
−Removed: customized nature of the equipment, the Company does not allow for customer returns.
−Removed: Performance obligations satisfied over time.
−Removed: We enter into
−Removed: long-term product service agreements with our customers primarily within our microgrid segment.
−Removed: These agreements require us to provide
−Removed: preventative maintenance, and standby support services that include certain levels of assurance regarding system performance throughout
−Removed: the contract periods, these contracts will generally range from 1 to 10 years.
−Removed: We account for items that are integral to the maintenance
−Removed: of the equipment as part of our service-related performance obligation, unless the customer has a substantive right to make a separate
−Removed: purchasing decision (e.g., equipment upgrade).
−Removed: Contract modifications that extend or revise contract terms are not uncommon and generally
−Removed: result in our recognizing the impact of the revised terms prospectively over the remaining life of the modified contract (i.e., effectively
−Removed: like a new contract).
−Removed: Revenues are recognized for these arrangements on a straight-line basis consistent with the nature, timing and
−Removed: extent of our services, which primarily relate to routine maintenance and as needed product repairs.
−Removed: Our billing terms for these contracts
−Removed: vary, but we generally invoice periodically as services are provided.
−Removed: assets represent revenue recognized in excess of amounts billed and include unbilled receivables (typically for cost reimbursable
−Removed: contracts) of $ 0 and
−Removed: contract work in progress (typically for fixed-price contracts) of $ 0 and $ 4,103 as
−Removed: of September 30, 2021 and September 30, 2020, respectively.
−Removed: Unbilled receivables, which represent an unconditional right to payment
−Removed: subject only to the passage of time, are reclassified to accounts receivable when they are billed under the terms of the contract.
−Removed: There are no advances that are payments on account of contract assets that have been deducted from contract assets as of September
−Removed: 30, 2021 and September 30, 2020.
−Removed: Contract liabilities mostly represent customer deposits.
−Removed: The Company recorded $ 296,964 and $ 64,198 in
−Removed: contract liabilities as of September 30, 2021 and September 30, 2020, respectively.
−Removed: The total revenue
−Removed: recognized from sale of switchgear for the years ended September 30, 2021 and September 30, 2020 is $ 4,448,726
−Removed: and $ 7,505,761
−Removed: respectively.
−Removed: from software
−Removed: derives its software revenue from both subscription fees from customers for access to its energy software offerings and software license
−Removed: sales and support services.
−Removed: Revenues from software licenses are generally recognized upfront when the software is made available to the
−Removed: customer and revenues from the related support is generally recognized ratably over the contract term.
−Removed: The Company’s policy is
−Removed: to exclude sales and other indirect taxes when measuring the transaction price of its subscription agreements.
−Removed: The Company’s
−Removed: subscription agreements generally have monthly or annual contractual terms.
−Removed: Revenue is recognized ratably over the related contractual
−Removed: term beginning on the date that the platform is made available to a customer.
−Removed: Access to the platform represents a series of distinct
−Removed: services as the Company continually provides access to, and fulfills its obligation to the end customer over the subscription term.
−Removed: series of distinct services represents a single performance obligation that is satisfied over time.
−Removed: The total revenue recognized from design,
−Removed: software development and other technology-based consulting services for the years ended September 30, 2021 and September 30, 2020 is
−Removed: and $ 2,431,419 ,
−Removed: respectively.
−Removed: from design, software development and other technology-based consulting services
−Removed: For service contracts performed under Master
−Removed: Services Agreements (“MSA”) and accompanying Statement(s) of Work (“SOW”), revenue is recognized based on the
−Removed: performance obligation(s) outlined in the SOW which is typically hours worked or specific deliverable milestones.
−Removed: In the case of a milestone-based
−Removed: SOW, the Company recognizes revenues as each deliverable is signed off by the customer.
−Removed: The total revenue
−Removed: recognized from design, software development and other technology-based consulting services for the years ended September 30, 2021 and
−Removed: September 30, 2020 is $ 1,676,505
−Removed: and $ 2,431,419 ,
−Removed: respectively.
−Removed: Revenues from
−Removed: data center services
−Removed: The Company provides
−Removed: data services such as providing its customers with rack space, power and equipment, and cloud services such as virtual services, virtual
−Removed: storage, and data backup services, generally based on monthly services provided at a defined price included in the contracts.
−Removed: The performance
−Removed: obligations are the services provided to a customer for the month based on the contract.
−Removed: The transaction price is the price agreed with
−Removed: the customer for the monthly services provided and the revenues are recognized monthly based on the services rendered for the month.
−Removed: The total revenue
−Removed: recognized from data center services for the years ended September 30, 2021 and September 30, 2020 is $ 554,345
−Removed: respectively.
−Removed: Consideration
−Removed: of the Company’s contracts gives rise to several types of variable consideration, including claims and unpriced change orders;
−Removed: awards and incentive fees;
−Removed: and liquidated damages and penalties.
−Removed: The Company recognizes revenue for
−Removed: variable consideration
−Removed: when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur.
−Removed: The Company estimates
−Removed: the amount of revenue to be recognized on variable consideration using the expected value (i.e., the sum of a probability-weighted amount)
−Removed: or the most likely amount method, whichever is expected to better predict the amount.
−Removed: Factors considered in determining whether revenue
−Removed: associated with claims (including change orders in dispute and unapproved change orders in regard to both scope and price) should be
−Removed: recognized include the following:
−Removed: (a) the contract or other evidence provides a legal basis for the claim, (b) additional costs were
−Removed: caused by circumstances that were unforeseen at the contract date and not the result of deficiencies in the company’s performance,
−Removed: (c) claim-related costs are identifiable and considered reasonable in view of the work performed, and (d) evidence supporting the claim
−Removed: is objective and verifiable.
−Removed: If the requirements for recognizing revenue for claims or unapproved change orders are met, revenue is recorded
−Removed: only when the costs associated with the claims or unapproved change orders have been incurred.
−Removed: Back charges to suppliers or subcontractors
−Removed: are recognized as a reduction of cost when it is determined that recovery of such cost is probable and the amounts can be reliably estimated.
−Removed: Disputed back charges are recognized when the same requirements described above for claims accounting have been satisfied.
−Removed: generally provides limited warranties for work performed under its engineering and construction contracts.
−Removed: The warranty periods typically
−Removed: extend for a limited duration following substantial completion of the Company’s work on a project.
−Removed: Historically, warranty claims
−Removed: have not resulted in material costs incurred.
−Removed: If the Company
−Removed: has a right to consideration from a customer in an amount that corresponds directly with the value of the Company’s performance
−Removed: completed to date (a service contract in which the company bills a fixed amount for each hour of service provided), the Company recognizes
−Removed: revenue in the amount to which it has a right to invoice for services performed.
−Removed: does not adjust the contract price for the effects of a significant financing component if the Company expects, at contract inception,
−Removed: that the period between when the company transfers a service to a customer and when the customer pays for that service will be one year
−Removed: has made an accounting policy election to exclude from the measurement of the transaction price all taxes assessed by governmental authorities
−Removed: that are collected by the Company from its customers (use taxes, value added taxes, some excise taxes).
−Removed: ended September 30, 2021 and 2020, the Company reported revenues of $ 49,438,115
−Removed: and $ 10,028,701 ,
−Removed: respectively.
−Removed: includes the following in cost of revenues:
−Removed: energy costs, materials costs, manufacturing and logistics costs, freight costs, inventory
−Removed: write-downs, hosting services costs.
−Removed: The recognition of cost of revenue for our energy segment is dependent upon the revenue stream that
−Removed: it pertains to, refer below:
−Removed: Delivered at a Point in Time.
−Removed: Cost of revenue from these products is recognized when the
−Removed: Company transfers control of the product to the customer, which is generally upon shipment.
−Removed: Delivered Over Time.
−Removed: Cost of revenue from these products is recognized over the related service
−Removed: and cash equivalents including restricted cash
−Removed: Cash and cash equivalents include cash and
−Removed: amounts due from banks and restricted cash.
−Removed: The Company’s restricted cash represents amounts held in trust for certain construction
−Removed: The following table sets forth a reconciliation of cash, cash equivalents, and restricted
−Removed: cash reported in the consolidated balance sheets that agrees to the total of those amounts as presented in the consolidated statements
−Removed: of cash flows.
+Added: Our accounting policy on revenue recognition for our bitcoin mining segment (sole reporting unit as of September 2022) by type of revenue is provided below.
+Added: Revenues from bitcoin mining
+Added: The Company has entered into contracts with digital asset mining pool operators to provide computing power to the mining pools.
+Added: The contracts are terminable at any time by either party and the Company’s enforceable right to compensation only begins when the Company starts providing computing power to the mining pool operator.
+Added: In exchange for providing computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award the mining pool operator receives (less net digital asset transaction fees to the mining pool operator), for successfully adding a block to the blockchain, plus a fractional share of the transaction fees attached to that blockchain.
+Added: The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.
+Added: The transaction consideration the Company receives is noncash consideration, in the form of bitcoin, which the Company measures at fair value on the date received which is not materially different than the fair value at contract inception or time the Company has earned the award from the mining pools.
+Added: Fair value of the bitcoin award received is determined using the spot price of the related bitcoin on the date earned.
+Added: There is currently no definitive guidance under GAAP or alternative accounting framework for the accounting for bitcoin recognized as revenue or held, and management has exercised significant judgment in determining the appropriate accounting treatment.
+Added: In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies, which could have an effect on the Company’s consolidated financial position and results from operations.
+Added: The total revenue recognized from bitcoin mining for the years ended September 30, 2022 and September 30, 2021 is $ 130,999,686 and $ 38,846,633 , respectively.
+Added: Revenues from data center services
+Added: The Company provides data services such as providing its customers with rack space, power and equipment, and cloud services such as virtual services, virtual storage, and data backup services, generally based on monthly services provided at a defined price included in the contracts.
+Added: The performance obligations are the services provided to a customer for the month based on the contract.
+Added: The transaction price is the price agreed with the customer for the monthly services provided and the revenues are recognized monthly based on the services rendered for the month.
+Added: The total revenue recognized from data center services for the years ended September 30, 2022 and September 30, 2021 is $ 524,759 and $ 440,472 , respectively.
+Added: Cost of Revenues
+Added: Bitcoin mining segment (sole reportable segment)
+Added: The Company includes energy costs and external co-location mining hosting fees in cost of revenues.
+Added: Cash and cash equivalents
+Added: Cash and cash equivalents include cash and amounts due from banks and restricted cash.
+Added: The Company’s restricted cash represents amounts held in trust for certain construction projects.
+Added: The following table sets forth a reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheets that agrees to the total of those amounts as presented in the consolidated statements of cash flows.
+Added: September 30,
+Added: September 30,
Cash and cash equivalents, excluding restricted cash
Restricted cash - construction escrow account
−Removed: Cash and cash equivalents per consolidated Balance
+Added: Cash and cash equivalents, including restricted cash
Accounts receivable
−Removed: is comprised of uncollateralized customer obligations due under normal trade terms.
−Removed: They are initially recorded at the invoiced amount
−Removed: upon the sale of goods or services to customers, and do not bear interest.
−Removed: The Company performs ongoing credit evaluation of its customers
−Removed: and management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical
−Removed: trends, and other information.
+Added: Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms.
+Added: They are initially recorded at the invoiced amount upon the sale of goods or services to customers, and do not bear interest.
+Added: The Company performs ongoing credit evaluation of its customers and management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information.
The carrying amount of accounts receivable is reviewed periodically for collectability.
−Removed: If management
−Removed: determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected
−Removed: Accounts receivable,
−Removed: net consists of the following:
−Removed: Accounts Receivable,
−Removed: Other receivables
−Removed: Retainage receivable
−Removed: for doubtful allowances
−Removed: Total Accounts Receivable,
−Removed: Inventory is stated at the lower cost or net realizable
−Removed: value with cost being measured on a first-in, first-out basis.
−Removed: For solar panel and battery installations, the Company transfers component
−Removed: parts from inventories to cost of goods sold once installation is complete.
−Removed: The Company periodically reviews inventories for unusable
−Removed: and obsolete items based on assumptions about future demand and market conditions.
−Removed: Based on this evaluation, provisions are made to write
−Removed: inventories down to their net realizable value.
+Added: If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded.
+Added: Accounts receivable, net consists of the following:
+Added: September 30,
+Added: September 30,
+Added: Accounts Receivable, gross
+Added: Provision for doubtful allowances
+Added: Total Accounts Receivable, net
+Added: Inventory is stated at the lower of cost or net realizable value with cost being measured on a first-in, first-out basis.
+Added: For solar panel and battery installations, the Company transfers component parts from inventories to cost of goods sold once installation is complete.
+Added: The Company periodically reviews inventories for unusable and obsolete items based on assumptions about future demand and market conditions.
+Added: Based on this evaluation, provisions are made to write inventories down to their net realizable value.
There were no write-downs of inventory as of September 30, 2022 and 2021 , respectively.
−Removed: The composition of inventory for the years ended as of September 30, 2021 and 2020 are as follows:
−Removed: Batteries and solar panels
−Removed: Supplies and other
−Removed: Total inventory
−Removed: has presented inventory amounting to $ 247,500 separate
−Removed: from Prepaid and other current assets to Inventory as of September 30, 2020.
−Removed: expense and other current assets
−Removed: records a prepaid expense for costs paid but not yet incurred.
−Removed: Those expected to be incurred within one year are recognized and shown
−Removed: as a short-term pre-paid expense.
+Added: Prepaid expense and other current assets
+Added: The Company records a prepaid expense for costs paid but not yet incurred.
+Added: Those expected to be incurred within one year are recognized and shown as a short-term pre-paid expense.
Any costs expected to be incurred outside of one year would be considered other long term assets.
−Removed: current assets are assets that consist of deposits and interest receivable.
−Removed: Deposits and interest we expect to receive within one year
−Removed: are shown as short-term.
+Added: Other current assets are assets that consist of supplies, deposits, and interest receivable.
+Added: Deposits and interest we expect to receive within one year are shown as short-term.
Those we expect to receive outside of one year are shown as other long-term assets.
−Removed: Investment securities include debt securities
−Removed: and equity securities.
−Removed: Debt securities are classified as available for sale (“AFS”) and are reported as an asset in the Consolidated
−Removed: Balance Sheets at their estimated fair value.
−Removed: As the fair values of AFS debt securities change, the changes are reported net of income
−Removed: tax as an element of OCI, except for other-than-temporarily-impaired securities.
−Removed: When AFS debt securities are sold, the unrealized gains
−Removed: or losses are reclassified from OCI to non-interest income.
−Removed: Securities classified as AFS are securities that the Company intends to hold
−Removed: for an indefinite period of time, but not necessarily to maturity.
−Removed: Any decision to sell a security classified as AFS would be based on
−Removed: various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities,
−Removed: liquidity needs, decline in credit quality, and regulatory capital considerations.
−Removed: Interest income
−Removed: is recognized based on the coupon rate and increased by accretion of discounts earned or decreased by the amortization of premiums paid
−Removed: over the contractual life of the security.
−Removed: For individual
−Removed: debt securities where the Company either intends to sell the security or more likely than not will not recover all of its amortized cost,
−Removed: OTTI (other than temporary impairment) is recognized in earnings equal to the entire difference between the security's cost basis and
−Removed: its fair value at the balance sheet date.
−Removed: For individual debt securities for which a credit loss has been recognized in earnings, interest
−Removed: accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized.
−Removed: Interest received
−Removed: after accruals have been suspended is recognized in income on a cash basis.
−Removed: The Company holds investments in both publicly
−Removed: held and privately held equity securities.
−Removed: However, as described in Note 1, the Company is primarily doing business of in the digital
−Removed: currency mining sector and alternative energy sector, and not in the business of investing in securities.
−Removed: Privately held equity securities are recorded
−Removed: at cost and adjusted for observable transactions for same or similar investments of the issuer (referred to as the measurement alternative)
−Removed: or impairment.
−Removed: All gains and losses on privately held equity securities, realized or unrealized, are recorded through gains or losses
−Removed: on equity securities on the consolidated statement of operations and comprehensive loss.
−Removed: Publicly held equity securities are based
−Removed: on fair value accounting with unrealized gains or losses resulting from changes in fair value reflected as unrealized gains or losses
−Removed: on equity securities in our consolidated statements of operations and comprehensive loss.
−Removed: Concentration
−Removed: At times throughout
−Removed: the year, the Company may maintain cash balances in certain bank accounts in excess of FDIC limits.
−Removed: The cash balance, in excess of the
−Removed: FDIC limits was $ 17,790,327
−Removed: and $ 2,876,202
−Removed: for periods ended September 30, 2021 and September 30, 2020, respectively.
−Removed: The accounts offered by custodians of the Company’s bitcoin are not insured by the FDIC.
−Removed: The fair market value of bitcoin held in
−Removed: accounts covered by FDIC limits was $ 27,554,031
−Removed: for the periods ended September 30, 2021 and 2020, respectively.
−Removed: Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in these accounts.
−Removed: The Company has certain customers and vendors
−Removed: who individually represented 10% or more of the Company’s revenue or capital expenditures.
−Removed: (see Note 16 for details)
−Removed: In accordance with ASC 842, the Company
−Removed: assesses whether an arrangement contains a lease at contract inception.
−Removed: When an arrangement contains a lease, the Company categorize
−Removed: leases with contractual terms longer than twelve months as either operating or finance.
−Removed: Finance leases are generally those leases that
−Removed: allow us to substantially utilize or pay for the entire asset over its estimated life.
−Removed: Assets acquired under finance leases are recorded
−Removed: in “Fixed Assets, net.” All other leases are categorized as operating leases.
−Removed: The Company records right-of use ("ROU")
−Removed: assets and lease obligations for its finance and operating leases, which are initially recognized based on the discounted future lease
−Removed: payments over the term of the lease.
−Removed: As the rate implicit in the Company's leases is not easily determinable, the Company’s applicable
−Removed: incremental borrowing rate is used in calculating the present value of the sum of the lease payments.
−Removed: Lease term is defined as the non-cancelable
−Removed: period of the lease plus any options to extend or terminate the lease when it is reasonably certain that the Company will exercise the
−Removed: The Company has elected not to recognize ROU asset and lease obligations for its short-term leases, which are defined as leases
−Removed: with an initial term of 12 months or less.
−Removed: Some leases include multiple year renewal
−Removed: The Company’s decision to exercise these renewal options is based on an assessment of its current business needs and market
−Removed: factors at the time of the renewal.
−Removed: Currently, the Company has no leases for which the option to renew is reasonably certain and therefore,
−Removed: options to renew were not factored into the calculation of its right of use asset and lease liability as of September 30, 2021.
−Removed: For all classes of underlying assets, the
−Removed: Company has elected to not separate lease from non-lease components.
−Removed: establishes warranty liability reserves to provide for estimated future expenses as a result of installation and product defects, product
−Removed: recalls and litigation incidental to the Company’s business.
−Removed: Liability estimates are determined based on management’s judgment,
−Removed: considering such factors as historical experience, the likely current cost of corrective action, manufacturers and subcontractors participation
−Removed: in sharing the cost of corrective action, consultations with third party experts such as engineers, and discussions with the Company’s
−Removed: general counsel and outside counsel retained to handle specific product liability cases.
−Removed: The Company’s manufacturers and service
−Removed: providers currently provide substantial warranties between ten to twenty-five years with full reimbursement to replace and install replacement
−Removed: While it is probable that the Company will incur costs associated with future warranty claims, the Company cannot reasonably estimate
−Removed: the loss of future warranty claims.
−Removed: Thus, the loss on warranty claims will be charged to the income of the period in which the loss can
−Removed: be reasonably estimated and shall not be charged retroactively to an earlier period, in accordance with the provisions of ASC 450.
−Removed: were no warranty
−Removed: costs and associated liabilities as of September 30, 2021 and September 30, 2020.
−Removed: -based compensation
−Removed: follows the guidelines in FASB Codification Topic ASC 718-10 Compensation-Stock Compensation, which requires companies to measure the
−Removed: cost of employee and non-employee services received in exchange for an award of an equity instrument based on the grant-date fair value
−Removed: of the award.
+Added: Investment securities
+Added: Investment securities include debt securities and equity securities.
+Added: Debt securities are classified as available for sale (“AFS”) and are reported as an asset in the Consolidated Balance Sheets at their estimated fair value.
+Added: As the fair values of AFS debt securities change, the changes are reported net of income tax as an element of OCI, except for other-than-temporarily-impaired securities.
+Added: When AFS debt securities are sold, the unrealized gains or losses are reclassified from OCI to non-interest income.
+Added: Securities classified as AFS are securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity.
+Added: Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and regulatory capital considerations.
+Added: Interest income is recognized based on the coupon rate and increased by accretion of discounts earned or decreased by the amortization of premiums paid over the contractual life of the security.
+Added: For individual debt securities where the Company either intends to sell the security or more likely than not will not recover all of its amortized cost, OTTI (other than temporary impairment) is recognized in earnings equal to the entire difference between the security's cost basis and its fair value at the balance sheet date.
+Added: For individual debt securities for which a credit loss has been recognized in earnings, interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized.
+Added: Interest received after accruals have been suspended is recognized in income on a cash basis.
+Added: The Company holds investments in both publicly held and privately held equity securities.
+Added: However, as described in Note 1, the Company is primarily doing business of in the bitcoin mining sector, and not in the business of investing in securities.
+Added: Privately held equity securities are recorded at cost and adjusted for observable transactions for same or similar investments of the issuer (referred to as the measurement alternative) or impairment.
+Added: All gains and losses on privately held equity securities, realized or unrealized, are recorded through gains or losses on equity securities on the consolidated statement of operations and comprehensive loss.
+Added: Publicly held equity securities are based on fair value accounting with unrealized gains or losses resulting from changes in fair value reflected as unrealized gains or losses on equity securities in our consolidated statements of operations and comprehensive loss.
+Added: Concentration Risk
+Added: At times throughout the year, the Company may maintain cash balances in certain bank accounts in excess of FDIC limits.
+Added: The cash balance, in excess of the FDIC limits was $ 20,212,570 and $ 17,790,327 for periods ended September 30, 2022 and September 30, 2021, respectively.
+Added: The accounts offered by custodians of the Company’s bitcoin are not insured by the FDIC.
+Added: The fair market value of bitcoin held in accounts covered by FDIC limits was $ 11,147,478 and $ 23,603,210 for the periods ended September 30, 2022 and 2021, respectively.
+Added: The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in these accounts.
+Added: The Company has certain customers and vendors who individually represented 10% or more of the Company’s revenue or capital expenditures.
+Added: In fiscal year ended September 30, 2022 , revenue is concentrated with one mining pool operator and all bitcoin reside in one exchange.
+Added: Refer to Note 16 - Major Customers and Vendors.
+Added: In accordance with ASC 842, the Company assesses whether an arrangement contains a lease at contract inception.
+Added: When an arrangement contains a lease, the Company categorizes leases with contractual terms longer than twelve months as either operating or finance.
+Added: Finance leases are generally those leases that allow us to substantially utilize or pay for the entire asset over its estimated life.
+Added: Assets acquired under finance leases are recorded in “Fixed Assets, net.”
+Added: All other leases are categorized as operating leases.
+Added: The Company records right-of use ("ROU") assets and lease obligations for its finance and operating leases, which are initially recognized based on the discounted future lease payments over the term of the lease.
+Added: As the rate implicit in the Company's leases is not easily determinable, the Company’s applicable incremental borrowing rate is used in calculating the present value of the sum of the lease payments.
+Added: Lease term is defined as the non-cancelable period of the lease plus any options to extend or terminate the lease when it is reasonably certain that the Company will exercise the option.
+Added: The Company has elected not to recognize ROU asset and lease obligations for its short-term leases, which are defined as leases with an initial term of 12 months or less.
+Added: Some leases include multiple year renewal options.
+Added: The Company’s decision to exercise these renewal options is based on an assessment of its current business needs and market factors at the time of the renewal.
+Added: Currently, the Company has no leases for which the option to renew is reasonably certain and therefore, options to renew were not factored into the calculation of its right of use asset and lease liability as of September 30, 2022.
+Added: For all classes of underlying assets, the Company has elected to not separate lease from non-lease components.
+Added: Stock -based compensation
+Added: The Company follows the guidelines in FASB Codification Topic ASC 718-10 Compensation-Stock Compensation, which requires companies to measure the cost of employee and non-employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award.
Stock-based compensation expense for stock options is recognized on a straight-line basis over the requisite service period.
−Removed: The Company may issue compensatory shares for services including, but not limited to, executive, management, accounting, operations,
−Removed: corporate communication, financial and administrative consulting services.
−Removed: The Company determines the grant date fair value of the options
−Removed: using the Black-Scholes option-pricing model.
−Removed: For discussion of accounting for RSUs, please refer Note 13 – Stock-Based Compensation.
+Added: The Company may issue compensatory shares for services including, but not limited to, executive, management, accounting, operations, corporate communication, financial and administrative consulting services.
+Added: The Company determines the grant date fair value of the options using the Black-Scholes option-pricing model.
+Added: For equity awards granted by the Company that are contingent upon market-based conditions, the Company fair values these awards using the Monte Carlo simulation model.
+Added: For discussion of accounting for restricted stock units ("RSUs"), please refer Note 13 –
+Added: Stock-Based Compensation.
Loss per share
−Removed: The Company reports earnings (loss) per share in accordance
−Removed: with FASB ASC 260-10 “Earnings Per Share,” which provides for calculation of “basic” and “diluted”
+Added: The Company reports earnings (loss) per share in accordance with FASB ASC 260-10 “Earnings Per Share,”
+Added: which provides for calculation of “basic”
+Added: and “diluted”
earnings per share.
−Removed: Basic earnings per share includes no dilution and is computed by dividing net income or loss available to common stockholders
−Removed: by the weighted average common shares outstanding during the period.
−Removed: Diluted earnings per share reflect the potential dilution of securities
−Removed: that could share in the earnings of an entity.
+Added: Basic earnings per share includes no dilution and is computed by dividing net income or loss available to common stockholders by the weighted average common shares outstanding during the period.
+Added: Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity.
The calculation of diluted net loss per share gives effect to common stock equivalents;
however, potential common shares are excluded if their effect is anti-dilutive.
−Removed: As of September 30, 2021 and 2020, there were 2,173,578 shares
−Removed: and 1,577,013 shares, respectively, issuable upon exercise of outstanding options warrants and restricted stock units, as well
−Removed: as 5,250,000 shares issuable upon preferred stock conversions, that were excluded from the current and prior period calculations of diluted
−Removed: net loss per share as their inclusion would have been anti-dilutive to the Company’s net loss.
−Removed: and equipment
−Removed: In accordance with the Financial Accounting
−Removed: Standards Board ASC 360-10, "Property, Plant and Equipment” the carrying value of property and equipment, and other long-lived
−Removed: assets is reviewed on a regular basis for the existence of facts or circumstances that may suggest impairment.
−Removed: The Company recognizes
−Removed: impairment when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset.
−Removed: Impairment losses,
−Removed: if any, are measured as the excess of the carrying amount of the asset over its estimated fair value.
−Removed: During the year ended September
−Removed: 30, 2021 and September 30, 2020 the Company did not record an impairment expense.
−Removed: Property and equipment are stated at cost less accumulated
−Removed: depreciation.
−Removed: Construction in progress is the construction or development of assets that has not yet been placed in service for its intended
−Removed: Depreciation for machinery and equipment, mining equipment, buildings, furniture and fixtures and leasehold improvements commences
−Removed: once they are ready for its intended use.
+Added: As of September 30, 2022 and 2021 , there were 7,069,706 and 2,173,578 , respectively, units of common stock equivalents that consist of options, warrants, and restricted stock units, as well as 5,250,000 shares issuable upon preferred stock conversions, that were excluded from the current and prior period diluted (loss) per share calculation as their effect is anti-dilutive.
+Added: Provided below is the loss per share calculation for the years ended September 30, 2022 and 2021:
+Added: Ended September 30,
+Added: Continuing Operations
+Added: Income (loss) from continuing operations
+Added: Preferred stock dividends
+Added: Income (loss) from continuing operations attributable to common shareholders
+Added: Weighted- average common shares outstanding,
+Added: Dilutive impact of stock options and other share-based awards
+Added: Weighted- average common shares outstanding,
+Added: Income (loss) from continuing operations per common share attributable to common shareholders
+Added: Discontinued Operations
+Added: Loss on discontinued operations
+Added: Weighted- average common shares outstanding,
+Added: Dilutive impact of stock options and other share-based awards
+Added: Weighted- average common shares outstanding,
+Added: Loss on discontinued operations per common share attributable to common shareholders
+Added: Property and equipment
+Added: Property and equipment are stated at cost less accumulated depreciation.
+Added: Construction in progress is the construction or development of assets that has not yet been placed in service for its intended use.
+Added: Depreciation for machinery and equipment, mining equipment, buildings, furniture and fixtures and leasehold improvements commences once they are ready for its intended use.
+Added: Leasehold improvements are depreciated on a straight-line basis over the shorter of their estimated useful lives or the terms of the related leases.
Land is not depreciated.
−Removed: is calculated on a straight-line basis over the estimated useful life of the asset as follows:
−Removed: Machinery and equipment
−Removed: Mining equipment
+Added: Depreciation is calculated on a straight-line basis over the estimated useful life of the asset as follows:
+Added: Useful life (years)
+Added: Land Improvements
Leasehold improvements
−Removed: Shorter of estimated lease term or 5
+Added: Shorter of lease term or 15 years
+Added: Mining Equipment
+Added: Infrastructure asset
+Added: Shorter of lease term or 5 years
+Added: Machinery and equipment
Furniture and fixtures
−Removed: combinations, Intangible Assets and Goodwill
−Removed: Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, Business Combi nations,
−Removed: where the total purchase price is allocated to the identified assets acquired and liabilities assumed based on their estimated fair values.
−Removed: The purchase price is allocated using the information currently available, and may be adjusted, up to one year from acquisition date,
−Removed: after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to preliminary estimates.
−Removed: The difference between the purchase price, including any contingent consideration, and the fair value of net assets acquired is recorded
+Added: In accordance with the FASB ASC 360-10, "Property, Plant and Equipment”
+Added: the carrying value of property and equipment, and other long-lived assets is reviewed on a regular basis for the existence of facts or circumstances that may suggest impairment.
+Added: The Company recognizes impairment when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset.
+Added: Impairment losses, if any, are measured as the excess of the carrying amount of the asset over its estimated fair value.
+Added: During the years ended September 30, 2022 and September 30, 2021 the Company did not record an impairment expense for assets within its continuing operations.
+Added: However, in connection with property and equipment in our discontinued operations, an impairment expense in the approximate amount of $ 32,000 was recognized and included in loss from discontinued operations in the consolidated statements of operations and comprehensive loss.
+Added: Business combinations, Intangible Assets and Goodwill
+Added: The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, Business Combinations, where the total purchase price is allocated to the identified assets acquired and liabilities assumed based on their estimated fair values.
+Added: The purchase price is allocated using the information currently available, and may be adjusted, up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to preliminary estimates.
+Added: The difference between the purchase price, including any contingent consideration, and the fair value of net assets acquired is recorded as goodwill.
Contingent consideration transferred is initially recognized at fair value.
−Removed: Contingent consideration classified as a liability
−Removed: or an asset is remeasured to fair value each period until settlement, with changes recognized in profit or loss.
−Removed: Contingent consideration
−Removed: classified as equity is not remeasured.
−Removed: Acquisition-related costs are recognized separately from the acquisition and are expensed as
−Removed: reviews its indefinite lived intangibles and goodwill for impairment annually or whenever events or circumstances indicate that the carrying
−Removed: amount of the asset exceeds its fair value and may not be recoverable.
−Removed: In accordance with its policies, the Company performed an assessment
−Removed: of indefinite lived intangibles and goodwill as of the year end September 30, 2021.
−Removed: (See Note 6 for impairment related to indefinite
−Removed: lived intangibles and goodwill).
+Added: Contingent consideration classified as a liability or an asset is remeasured to fair value each period until settlement, with changes recognized in profit or loss.
+Added: Contingent consideration classified as equity is not remeasured.
+Added: Acquisition-related costs are recognized separately from the acquisition and are expensed as incurred.
+Added: The Company reviews its indefinite lived intangibles and goodwill for impairment annually or whenever events or circumstances indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
+Added: In accordance with its policies, the Company performed an assessment of indefinite lived intangibles and goodwill for the year end September 30, 2022.
+Added: During the years ended September 30, 2022 and 2021, the Company incurred the following impairment losses:
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Impairment of bitcoin
+Added: Impairment of goodwill
+Added: Total impairment loss
2022 Goodwill Impairment analysis
−Removed: In completing the 2021 annual goodwill
−Removed: impairment analysis, the Company elected to perform both qualitative and quantitative assessments for our goodwill.
−Removed: The assessments
−Removed: involve comparing the carrying value of the entity, including goodwill, to its estimated fair value.
−Removed: In accordance with ASU 2017-04,
−Removed: a goodwill impairment charge is recorded for the amount by which the carrying value unit exceeds the fair value of the reporting
−Removed: In determining the fair value for which the quantitative assessment was performed, the Company obtained an independent
−Removed: evaluation of goodwill.
−Removed: The independent evaluation agency has utilized the income approach to test for goodwill impairment.
−Removed: income approach is a valuation technique under which we estimate future cash flows using the financial forecast from the perspective
−Removed: of an unrelated market participant.
−Removed: Using historical trending and internal forecasting techniques, revenue is projected and applied
−Removed: to fixed and variable cost experience rates to arrive at the future cash flows.
−Removed: A terminal value was then applied to the projected
−Removed: cash flow stream.
+Added: In completing the 2022 annual goodwill impairment analysis, the Company elected to perform a quantitative assessment for our goodwill.
+Added: The assessment involves comparing the carrying value of the entity, including goodwill, to its estimated fair value.
+Added: In accordance with ASU 2017-04, a goodwill impairment charge is recorded for the amount by which the carrying value unit exceeds the fair value of the reporting unit.
+Added: In determining the fair value for which the quantitative assessment was performed, the Company engaged a valuation specialist to perform the quantitative impairment analysis.
+Added: The valuation report included a combination of the market and income approach to test for goodwill impairment.
+Added: The income approach is a valuation technique under which we estimate future cash flows using the financial forecast from the perspective of an unrelated market participant.
+Added: Using historical trending and internal forecasting techniques, revenue is projected and applied to fixed and variable cost experience rates to arrive at the future cash flows.
+Added: A terminal value was then applied to the projected cash flow stream.
Future estimated cash flows were discounted to their present value to calculate the estimated fair value.
−Removed: discount rate used was the value-weighted average of our estimated cost of capital derived using both known and estimated customary
−Removed: market metrics.
−Removed: In determining the estimated fair value, several factors were estimated, including projected operating results,
−Removed: growth rates, economic conditions, anticipated future cash flows and the discount rate.
−Removed: assessment indicated that impairment of goodwill was necessary.
−Removed: Based on the assessment for impairment, the
−Removed: Company reported an impairment expense of goodwill of $ 5,723,388 for
−Removed: the year ended September 30, 2021.
−Removed: There was no impairment
−Removed: expense for the year ended September 30, 2020.
−Removed: following table reflects segment wise goodwill activity for the years ended September 30, 2021 and 2020, respectively:
−Removed: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Segment Wise Goodwill Activity (Details)
−Removed: Goodwill- October 1, 2019
+Added: The discount rate used was the value-weighted average of our estimated cost of capital derived using both known and estimated customary market metrics.
+Added: In determining the estimated fair value, several factors were estimated, including projected operating results, growth rates, economic conditions, anticipated future cash flows and the discount rate.
+Added: The market valuation approach evaluated the company's market value as compared to the net asset balance.
+Added: The assessment indicated that impairment of goodwill was necessary.
+Added: Based on the assessment for impairment, the Company recognized an impairment expense of goodwill of $ 12,048,419 for the year ended September 30, 2022.
+Added: In completing the 2021 annual goodwill impairment analysis, there were no impairments recognized.
+Added: The following table reflects goodwill activity for the years ended September 30, 2022 and 2021, respectively:
+Added: Goodwill- September 30, 2020
New Acquisitions
1 unchanged sentence
New Acquisitions
−Removed: ( 4,746,000 )
−Removed: ( 5,723,388 )
−Removed: September 30, 2021
−Removed: Company amortizes intangible assets with finite lives over their estimated useful lives, which range between two and twenty years as
−Removed: Customer list and non-compete agreement
−Removed: Design assets
−Removed: Engineering trade secrets
+Added: Goodwill- September 30, 2022
+Added: The Company amortizes intangible assets with finite lives over their estimated useful lives, which range between two and twenty years as follows:
+Added: Useful life (years)
Strategic contract
−Removed: Infrastructure asset
−Removed: Capitalized software
−Removed: Digital currencies are included in current assets
−Removed: in the consolidated balance sheets.
−Removed: Digital currencies are classified as indefinite-lived intangible assets in accordance with ASC 350,
−Removed: Intangibles — Goodwill and Other, and are accounted for in connection with the Company’s revenue recognition policy detailed
−Removed: above and in Footnote 2 – Significant Accounting Policies.
−Removed: An intangible asset with an indefinite useful life is not amortized but
−Removed: assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely
−Removed: than not that the indefinite-lived asset is impaired.
−Removed: Quantitative impairment exists when the carrying amount exceeds its fair value,
−Removed: which is measured using the quoted price of the digital currency at the time its fair value is being measured in accordance with ASC 820,
−Removed: Fair Value Measurement.
+Added: Bitcoin are included in current assets in the consolidated balance sheets.
+Added: Bitcoin is recorded at cost less impairment.
+Added: They are classified as indefinite-lived intangible assets in accordance with ASC 350, Intangibles —
+Added: Goodwill and Other, and are accounted for in connection with the Company’s revenue recognition policy detailed above and in Note 2 –
+Added: Summary of Significant Accounting Policies.
+Added: An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired.
+Added: Impairment exists when the carrying amount exceeds its fair value.
+Added: In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists.
+Added: If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary.
+Added: If the Company concludes otherwise, it is required to perform a quantitative impairment test.
+Added: Quantitative impairment is measured using the quoted price of the bitcoin at the time its fair value is being measured in accordance with ASC 820, Fair Value Measurement.
Quoted prices are obtained from the principal market.
To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset.
−Removed: Subsequent reversal of
−Removed: impairment losses is not permitted as per ASC 350, Intangibles – Goodwill and Other.
−Removed: Digital currencies earned by the Company through
−Removed: its mining activities are included within operating activities on the accompanying consolidated statements of cash flows.
−Removed: digital currencies are included within investing activities in the accompanying consolidated statements of cash flows and any realized
−Removed: gains or losses from such sales are included in other income (expense) in the consolidated statements of operations and comprehensive
−Removed: The Company accounts for its gains or losses in accordance with the first in first out (“FIFO”) method of accounting.
−Removed: following table presents the activities of the digital currencies for the year ended September 30, 2021:
+Added: Subsequent reversal of impairment losses is not permitted as per ASC 350, Intangibles –
+Added: Goodwill and Other.
+Added: Bitcoin earned by the Company through its mining activities are included within operating activities on the accompanying consolidated statements of cash flows.
+Added: The sales of bitcoin are also included within operating activities in the accompanying consolidated statements of cash flows and any realized gains or losses from such sales are included in operating costs and expenses in the consolidated statements of operations and comprehensive income (loss).
+Added: The Company accounts for its gains or losses in accordance with the first in first out (“FIFO”) method of accounting.
+Added: The following table presents the activities of the bitcoin for the years ended September 30, 2022 and 2021:
Balance as on September 30, 2020
−Removed: Additions to digital currencies
−Removed: Sale of digital currencies
+Added: Addition of bitcoin
+Added: Sale of bitcoin
+Added: Bitcoin issued for services
+Added: Realized gain on sale of bitcoin
+Added: Impairment loss
Balance as on September 30, 2021
−Removed: Additions of digital currencies
−Removed: Sale of digital currencies
+Added: Addition of bitcoin
+Added: Sale of bitcoin
( 133,201,006
−Removed: Realized gain on sale of digital currencies
−Removed: Digital currencies issued for services
+Added: Bitcoin issued for services
+Added: Realized gain on sale of bitcoin
Impairment loss
−Removed: ( 6,608,076 )
Balance as on September 30, 2022
−Removed: Development Costs
−Removed: Company capitalizes software development costs under guidance of ASC 985-20 Costs of Software to be Sold, Leased or Marketed for our
−Removed: mPulse, Canvas & Plaid platforms and under ASC 350-40 Internal Use Software.
−Removed: Software development costs include payments made to
−Removed: independent software developers under development agreements, as well as direct costs incurred for internally developed products.
−Removed: development costs are capitalized once the technological feasibility of a product is established and such costs are determined to be
−Removed: Technological feasibility of a product requires both technical
−Removed: documentation and infrastructure design documentation, or the completed and tested product design and a working model.
−Removed: Significant management
−Removed: judgments and estimates are utilized in the assessment of when technological feasibility is established, and the evaluation is performed
−Removed: on a product-by-product basis.
−Removed: For products where proven technology exists, this may occur early in the development cycle.
−Removed: product's release, if and when we believe capitalized costs are not recoverable, we
−Removed: expense the amounts as part of "Product development." Capitalized costs for products that are cancelled or are expected
−Removed: to be abandoned are charged to "Product development" in the period of cancellation.
−Removed: upon a product's release, capitalized software development costs are amortized to "Cost of revenues software amortization"
−Removed: based on the ratio of current revenues to total projected revenues for the specific product, generally resulting in an amortization period
−Removed: of seven years for our current product offerings.
−Removed: In recognition of the uncertainties involved in estimating future revenue, amortization
−Removed: will never be less than straight-line amortization of the products remaining estimated economic life.
−Removed: evaluate the future recoverability of capitalized software development costs on a quarterly basis.
−Removed: For products that have been released
−Removed: in prior periods, the primary evaluation criterion is the actual performance of the software platform to which the costs relate.
−Removed: products that are scheduled to be released in future periods, recoverability is evaluated based on the expected performance of the specific
−Removed: products to which the costs relate.
−Removed: Criteria used to evaluate expected product performance include:
−Removed: historical performance of comparable
−Removed: products developed with comparable technology;
−Removed: market performance of comparable software;
−Removed: orders for the product prior to its release;
−Removed: pending contracts and general market conditions.
−Removed: management judgments and estimates are utilized in assessing the recoverability of capitalized costs.
−Removed: In evaluating the recoverability
−Removed: of capitalized costs, the assessment of expected product performance utilizes forecasted sales amounts and estimates of additional costs
−Removed: to be incurred.
−Removed: If revised forecasted or actual product sales are less than the originally forecasted amounts utilized in the initial
−Removed: recoverability analysis, the net realizable value may be lower than originally estimated in any given quarter, which could result in
−Removed: an impairment charge.
−Removed: Material differences may result in the amount and timing of expenses for any period if matters resolve in a manner
−Removed: that is inconsistent with management's expectations.
−Removed: If an impairment occurs the reduced amount of the capitalized software costs that
−Removed: have been written down to the net realizable value at the close of each annual fiscal period will be considered the cost for subsequent
−Removed: accounting purposes.
−Removed: Value Measurement of financial instruments, derivative asset and contingent consideration
−Removed: carrying value of cash, accounts payable and accrued expenses, and debt approximate their fair values because of the short-term nature
−Removed: of these instruments.
−Removed: Management believes the Company is not exposed to significant interest or credit risks arising from these financial
−Removed: value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
−Removed: or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
+Added: Fair Value Measurement of financial instruments, derivative asset and contingent consideration
+Added: Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs.
−Removed: Company utilizes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last
−Removed: unobservable.
−Removed: prices in active markets for identical assets or liabilities.
−Removed: These are typically obtained from real-time
−Removed: quotes for transactions in active exchange markets involving identical assets.
−Removed: prices for similar assets and liabilities in active markets;
−Removed: quoted prices included for identical or similar assets and liabilities
−Removed: that are not active;
−Removed: and model-derived valuations in which all significant inputs and significant value drivers are observable
−Removed: in active markets.
+Added: The Company utilizes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable.
+Added: Quoted prices in active markets for identical assets or liabilities.
+Added: These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets.
+Added: Quoted prices for similar assets and liabilities in active markets;
+Added: quoted prices included for identical or similar assets and liabilities that are not active;
+Added: and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
These are typically obtained from readily-available pricing sources for comparable instruments.
−Removed: Unobservable inputs, where there is little
−Removed: or no market activity for the asset or liability.
−Removed: These inputs reflect the reporting entity’s own beliefs about the assumptions
−Removed: that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
−Removed: following table presents the Company’s financial instruments that are measured and recorded at fair value on the Company’s
−Removed: balance sheets on a recurring basis, and their level within the fair value hierarchy as of September 30, 2021 and September 30, 2020:
−Removed: in equity security
−Removed: in debt security
−Removed: cash consideration
−Removed: in equity security
−Removed: in debt security
−Removed: cash consideration
−Removed: Company’s calculation of its tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations
−Removed: in various taxing jurisdictions.
−Removed: The Company recognizes tax liabilities for uncertain tax positions based on management’s estimate
−Removed: of whether it is more likely than not that additional taxes will be required.
−Removed: The Company had no uncertain tax positions as of September
−Removed: 30, 2021 and 2020.
−Removed: income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between
−Removed: the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates.
−Removed: differences arise from net operating losses, differences in depreciation methods of archived images, and property and equipment, stock-based
−Removed: and other compensation, and other accrued expenses.
−Removed: A valuation allowance is established when it is determined that it is more likely
−Removed: than not that some or all of the deferred tax assets will not be realized.
−Removed: application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty.
−Removed: Tax laws and regulations
−Removed: themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court
−Removed: Therefore, the actual liability for U.S., or the various state jurisdictions, may be materially different from managements estimates,
−Removed: which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities.
−Removed: and penalties are included in tax expense.
−Removed: Company includes interest and penalties arising from the underpayment of income taxes in the statements of operation in the provision
−Removed: for income taxes.
+Added: Unobservable inputs, where there is little or no market activity for the asset or liability.
+Added: These inputs reflect the reporting entity’s own beliefs about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
+Added: The carrying value of cash, accounts payable, accrued expenses and short-term portion of loan payable approximate their fair values because of the short-term nature of these instruments.
+Added: The carrying amount of the Company's long-term portion of loan payable is also stated at fair value since the stated rate of interest approximates market rates.
+Added: Management believes the Company is not exposed to significant interest or credit risks arising from these financial instruments.
+Added: The following table presents the Company’s financial instruments that are measured and recorded at fair value on the Company’s consolidated balance sheets on a recurring basis, and their level within the fair value hierarchy as of September 30, 2022 and September 30, 2021:
+Added: September 30, 2022:
+Added: Derivative asset
+Added: Investment in debt security
+Added: September 30, 2021:
+Added: Derivative asset
+Added: Investment in equity security
+Added: Investment in debt security
+Added: Contingent cash consideration
+Added: There were no transfers between Level 1, 2 or 3 during the years ended September 30, 2022 and 2021.
+Added: The activities of the financial instruments that are measured and recorded at fair value on the Company's balance sheets on a recurring basis during years ended September 30, 2022 and 2021 are included in Note 5 - Investments.
+Added: The Company’s calculation of its tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions.
+Added: The Company recognizes tax liabilities for uncertain tax positions based on management’s estimate of whether it is more likely than not that additional taxes will be required.
+Added: The Company had no uncertain tax positions as of September 30, 2022 and 2021.
+Added: Deferred income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates.
+Added: Temporary differences arise from net operating losses, differences in depreciation methods of archived images, and property and equipment, stock-based and other compensation, and other accrued expenses.
+Added: A valuation allowance is established when it is determined that it is more likely than not that some or all of the deferred tax assets will not be realized.
+Added: The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty.
+Added: Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings.
+Added: Therefore, the actual liability for U.S., or the various state jurisdictions, may be materially different from managements estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities.
+Added: Interest and penalties are included in tax expense.
+Added: The Company includes interest and penalties arising from the underpayment of income taxes in the consolidated statements of operations and comprehensive loss in the provision for income taxes.
As of September 30, 2022 and 2021, the Company had no accrued interest or penalties related to uncertain tax positions.
+Added: Income tax expense/(benefit) from operations for the years ended September 30, 2022 and 2021 was $ 0 and $ 0 in each period, which resulted primarily from maintaining a full valuation allowance against the Company's deferred tax assets.
+Added: Segment Reporting
+Added: The Company determines its operating segments based on how the Chief Operating Decision Maker ("CODM") views and evaluates operations, performance and allocates resources.
+Added: As of June 30, 2022, the Company only has the bitcoin mining business as its operating segment due to its determination to consider the energy business as discontinued operation based on its decision to make a strategic shift to focus on the bitcoin mining business and divest of its energy assets.
+Added: Discontinued Operations
+Added: The Company deems it appropriate to classify a business as a discontinued operation if the related disposal group meets all the following criteria:
+Added: 1) The disposal group is a component of the Company;
+Added: 2) The component meets the held-for-sale criteria;
+Added: and 3) The disposal of the component represents a strategic shift that has a major effect on the Company's operations and financial results.
+Added: As of June 30, 2022, the Company deemed its energy operations to be
+Added: discontinued operation due to its strategic shift to strictly focus on its bitcoin mining operations and divest of its energy assets .
Reclassifications
−Removed: Certain prior year amounts have been reclassified
−Removed: for consistency with the current year presentation.
−Removed: These reclassifications had no effect on the reported results of operations or net
−Removed: assets of the Company and are as follows:
−Removed: Company has reclassified interest receivable on investment in debt securities from Accounts Receivable to Prepaid expense and other current
−Removed: assets amounting to $ 399,863
−Removed: and $ 187,562
−Removed: as of September 30, 2021 and 2020, respectively.
−Removed: revenue presentation is updated to remain consistent with the business segments of the Company.
−Removed: In 2020, revenues were categorized into hardware and software related sales.
−Removed: Company has realigned its focus and accordingly revenue is reported based upon business segments
−Removed: of digital currency mining, energy and others.
−Removed: development expense for the year ended September 30, 2020 has been reclassified to be included
−Removed: in depreciation and amortization expense.
−Removed: and contingencies
−Removed: Company is subject to the possibility of various loss contingencies and loss recoveries, such as legal proceedings and claims arising
−Removed: out of its business.
−Removed: The Company considers the likelihood of loss or impairment of an asset, or the incurrence of a liability, as well
−Removed: as the Company’s ability to reasonably estimate the amount of loss, in determining loss contingencies.
−Removed: An estimated loss contingency
−Removed: is accrued when it is probable that an asset has been impaired or a liability has been incurred and the amount of loss can be reasonably
−Removed: The Company regularly evaluates current information available with its external and internal counsel to determine whether
−Removed: an accrual is required, an accrual should be adjusted or a range of possible loss should be disclosed.
−Removed: segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by
−Removed: the chief operating decision maker, or decision-making group, in deciding the method to allocate resources and assess performance.
−Removed: To better align with the Company’s strategic objectives, the Company optimized its reportable segments down to two, (1)
−Removed: Digital Currency Mining Segment and (2) Energy Segment;
−Removed: by eliminating the digital agency segment.
−Removed: Results associated with that
−Removed: component are now being reported under other revenue and eliminations.
−Removed: issued accounting pronouncements
−Removed: 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805):
−Removed: Accounting for Contract Assets and Contract Liabilities from
−Removed: Contracts with Customers, which requires contract assets and contract liabilities acquired in a business combination to be recognized
−Removed: and measured by the acquirer on the acquisition date in accordance with ASC 606, Revenue from Contracts with Customers, as if it
−Removed: had originated the contracts.
−Removed: Under the current business combinations guidance, such assets and liabilities are recognized by the acquirer
−Removed: at fair value on the acquisition date.
−Removed: This new guidance is effective for the Company for its fiscal year beginning February 1, 2023 and
−Removed: interim periods within that fiscal year, and early adoption is permitted.
−Removed: The Company is evaluating
−Removed: its potential impact but does not expect the new standard to have a material impact on the Company's results of operations or cash flows.
−Removed: In March 2020, the FASB issued ASU 2020-04,
−Removed: Reference Rate Reform (Topic 848):
−Removed: Facilitation of the Effects of Reference Rate Reform on Financial Reporting and issued subsequent amendments
−Removed: to the initial guidance (collectively, “Topic 848”).
−Removed: Topic 848 became effective immediately and expires on December 21, 2022.
−Removed: Topic 848 allows eligible contracts that are modified to be accounted for as a continuation of those contracts, permits companies to preserve
−Removed: their hedging accounting during the transition period and enables companies to make a one-time election to transfer or sell held-to-maturity
−Removed: debt securities that are affected by rate reform.
−Removed: Topic 848 provides optional expedients and exceptions for contracts, hedging relationships
−Removed: and other transactions that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be
−Removed: discontinued because of reference rate reform if certain criteria are met.
−Removed: The adoption of ASU 2020-04 is not expected to have a material
−Removed: impact on the Company’s financial statements or disclosures.
−Removed: The Company adopted ASU 2016-13,
−Removed: Financial Instruments—Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments on October 1, 2020
−Removed: (“ASU 2016-13”).
−Removed: ASU 2016-13 requires entities to use a new forward-looking “expected loss” model that
−Removed: reflects expected credit losses, including credit losses related to trade receivables, and requires consideration of a broader range
−Removed: of reasonable and supportable information to inform credit loss estimates, which generally will result in the earlier recognition of
−Removed: allowances for losses.
−Removed: As the Company was a Smaller Reporting Company at the time of issuance of the ASU, the Company expects to
−Removed: adopt the ASU effective October 1, 2023, including the interim periods within the fiscal year.
−Removed: In August 2020, the FASB issued
−Removed: ASU2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in
−Removed: Entity’s Own Equity (subtopic 815-40),” which reduces the number of accounting models in ASC 470-20 that require
−Removed: separate accounting for embedded conversion features.
−Removed: As a result, a convertible debt instrument will be accounted for as a single
−Removed: liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives.
−Removed: removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest
−Removed: Further, the diluted net income per share calculation for convertible instruments will require the Company to use the
−Removed: if-converted method.
−Removed: The treasury stock method should no longer be used to calculate diluted net income per share for convertible
−Removed: The amendment will be effective for the Company with annual periods beginning January 1, 2022 and early adoption is
−Removed: The adoption of ASU 2020-06 is not expected to have a material impact on the Company’s financial statements or
−Removed: August 2020, the FASB issued Account Standard Update (“ASU”) 2020-06, “Debt - Debt with Conversion and Other Options
−Removed: (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces the number
−Removed: of accounting models in ASC 470-20 that require separate accounting for embedded conversion features.
−Removed: As a result, a convertible debt
−Removed: instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation
−Removed: and recognition as derivatives.
−Removed: By removing those separation models, the effective interest rate of convertible debt instruments will
−Removed: be closer to the coupon interest rate.
−Removed: Further, the diluted net income per share calculation for convertible instruments will require
−Removed: the Company to use the if-converted method.
−Removed: The treasury stock method should no longer be used to calculate diluted net income per share
−Removed: for convertible instruments.
−Removed: The amendment will be effective for the Company with annual periods beginning January 1, 2022 and early
−Removed: adoption is permitted.
−Removed: The adoption of ASU 2020-06 is not expected to have a material impact on the Company’s financial statements
−Removed: or disclosures.
−Removed: WATT SOLUTIONS, INC.
−Removed: February 23, 2021, the Company entered into an Agreement and Plan of Merger (the “SWS Merger Agreement”) with Solar Watt
−Removed: Solutions, Inc.
−Removed: (“SWS”) and its owners (the “Sellers”).
−Removed: The Company accounted for the acquisition of SWS as
−Removed: an acquisition of a business under ASC 805 – Business Combination.
−Removed: At the closing on February
−Removed: 24, 2021, SWS became a wholly owned subsidiary of the Company.
−Removed: In exchange, the Company issued (i) 477,703
−Removed: shares of restricted common stock with a deemed value of $ 15,640,000 calculated based on
−Removed: the five-day average price to the Sellers, of which (a) 167,685 shares with a deemed value of $ 5,490,000 would be fully earned on closing,
−Removed: and (b) an additional 310,018 shares with a deemed fair value of $ 10,150,000 were issued to an escrow agent and only earned by Sellers,
−Removed: subject to holdback pending Sellers’ satisfaction of certain future milestones with all such shares subject to a lock up of no
−Removed: less than 180 days and a leak out of no more than 10% of average daily trading value of the prior 30 days for a period of 36 months following
−Removed: the closing, and (ii) up to $3,850,000 in cash to the Sellers, minus the Sellers’ debt, minus the difference between the Actual
−Removed: Amount and Expected Amount consisting of:
−Removed: (A) $1,350,000 (no changes post acquisition date) in cash payable on a pro rata basis to Sellers
−Removed: at closing, less payment of $500,000 (no changes post acquisition date) to settle Sellers’ debt at closing, which includes (I)
−Removed: $200,000 (no changes post acquisition date) in cash was held back by the Company to satisfy potential damages from indemnification claims
−Removed: and any amounts owed pursuant to post-closing adjustments, (II) an additional $100,000 (no changes post acquisition date) in cash was
−Removed: held back by the Company to satisfy any amounts owed pursuant to post-closing adjustments, and (B) up to $2,500,000 (fair valued at $155,000
−Removed: at acquisition date) in cash held back by the Company and only payable pro rata to Sellers upon meeting certain future milestones and
−Removed: subject to satisfaction of any amounts owing rom SWS to the Company resulting from damages required to be indemnified under the SWS Merger
−Removed: Company determined the fair value of the consideration given to the sellers of SWS in connection with the transaction in accordance with
−Removed: ASC 820 was as follows:
+Added: Certain prior year amounts have been reclassified for consistency with the current year presentation.
+Added: In June 2022, the Company made a strategic shift to focus on the bitcoin mining business and divest its energy assets.
+Added: As a result, assets and liabilities related to the energy segment have been classified as held for sale for all periods presented.
+Added: Additionally, amounts previously presented as part of continuing operations have been reclassified into discontinued operations for all periods presented.
+Added: Additionally, the following reclassifications had no effect on the reported results of operations or net assets of the Company and are as follows:
+Added: The intangible assets, net presentation has been updated to include capitalized software, net, which was previously presented separately on the balance sheet.
+Added: Additionally, infrastructure asset has been reclassified from intangible assets, net to property and equipment, net in the current year.
+Added: Commitments and contingencies
+Added: The Company is subject to the possibility of various loss contingencies and loss recoveries, such as legal proceedings and claims arising out of its business.
+Added: The Company considers the likelihood of loss or impairment of an asset, or the incurrence of a liability, as well as the Company’s ability to reasonably estimate the amount of loss, in determining loss contingencies.
+Added: An estimated loss contingency is accrued when it is probable that an asset has been impaired or a liability has been incurred and the amount of loss can be reasonably estimated.
+Added: The Company regularly evaluates current information available with its external and internal counsel to determine whether an accrual is required, an accrual should be adjusted or a range of possible loss should be disclosed.
+Added: Recently issued accounting pronouncements
+Added: In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805):
+Added: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC 606, Revenue from Contracts with Customers, as if it had originated the contracts.
+Added: Under the current business combinations guidance, such assets and liabilities are recognized by the acquirer at fair value on the acquisition date.
+Added: This new guidance is effective for the Company for its fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
+Added: Early adoption is permitted, including adoption in an interim period.
+Added: The Company is evaluating its potential impact but does not expect the new standard to have a material impact on the Company's results of operations or cash flows.
+Added: In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326):
+Added: Measurement of Credit Losses on Financial Instruments on October 1, 2020 (“ASU 2016-13”).
+Added: ASU 2016-13 requires entities to use a new forward-looking “expected loss”
+Added: model that reflects expected credit losses, including credit losses related to trade receivables, and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates, which generally will result in the earlier recognition of allowances for losses.
+Added: As the Company was a Smaller Reporting Company at the time of issuance of the ASU, the Company expects to adopt the ASU effective October 1, 2023, including the interim periods within the fiscal year.
+Added: Early application of the adoption is permitted.
+Added: The Company is evaluating its potential impact but does not expect the new standard to have a material impact on the Company's results of operations or cash flows.
+Added: In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),”
+Added: which reduces the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features.
+Added: As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives.
+Added: By removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest rate.
+Added: Further, the diluted net income
+Added: per share calculation for convertible instruments will require the Company to use the if-converted method.
+Added: The treasury stock method should no longer be used to calculate diluted net income per share for convertible instruments.
+Added: The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years.
+Added: Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.
+Added: We expect the adoption of ASU 2020-06 to not have a material impact on the Company’s financial statements or disclosures.
+Added: DISCONTINUED OPERATIONS
+Added: The Company determined to make available for sale the asset groups related to the energy segment due to its strategic shift to strictly focus on its bitcoin mining operations.
+Added: As a result, the Energy segments' results of operations have been reclassified as discontinued operations on a retrospective basis for all periods presented.
+Added: Accordingly, the assets and liabilities of this segment are separately reported as “assets and liabilities held for sale”
+Added: as of September 30, 2022 and 2021 in the consolidated balance sheets.
+Added: The results of operations of this segment, for all periods, are separately reported as “discontinued operations”
+Added: in the consolidated statements of operations and comprehensive loss .
+Added: Provided below are the key areas of the financials that constitute the discontinued operations:
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Current assets
+Added: Accounts receivable, net
+Added: Prepaid expense and other current assets
+Added: Total current assets held for sale
+Added: Property and equipment, net
+Added: Operating lease right of use asset
+Added: Intangible assets, net
+Added: Long-term assets held for sale
+Added: Total assets held for sale
+Added: Current liabilities
+Added: Accounts payable and accrued liabilities
+Added: Contract liabilities
+Added: Operating lease liability
+Added: Total current liabilities held for sale
+Added: Long-term liabilities
+Added: Operating lease liability, net of current portion
+Added: Total liabilities held for sale
+Added: For the year ended
+Added: September 30,
+Added: September 30,
+Added: Revenues, net
+Added: Energy hardware, software and services revenue
+Added: Total revenues, net
+Added: Costs and expenses
+Added: Cost of revenues (exclusive of depreciation and amortization shown below)
+Added: Professional fees
+Added: Payroll expenses
+Added: General and administrative expenses
+Added: Impairment expense - fixed assets
+Added: Impairment expense - intangibles
+Added: Impairment expense - other
+Added: Impairment expense - goodwill
+Added: Depreciation and amortization
+Added: Total costs and expenses
+Added: Loss from operations
+Added: Other income (expense)
+Added: Interest expense
+Added: Total other income (expense)
+Added: Loss before income tax (expense) or benefit
+Added: Income tax (expense) or benefit
+Added: Acquisitions Relating to Continuing Operations
+Added: SPRE COMMERCIAL GROUP, INC.
+Added: AND WAHA TECHNOLOGIES, INC.
+Added: On August 17, 2022, the Company, through its wholly owned subsidiary, CSRE Properties Washington, LLC, (“CSRE”), completed the purchase of real property, together with all improvements situated thereon and all rights, easements and appurtenances belonging thereto (collectively, the “Property”), from SPRE Commercial Group, Inc.
+Added: f/k/a WAHA, Inc.
+Added: (“SPRE”), (the “Seller”), pursuant to a Land Purchase and Sale Agreement dated as of August 5, 2022 and amended on August 17, 2022.
+Added: Additionally, on August 17, 2022, in connection with the Land Purchase and Sale Agreement, the Company completed the purchase of a mix of S19 and S19 J Pro bitcoin miners with a total processing power equal to approximately 341,985 terahashes, pursuant to an equipment purchase and sale agreement (together with the Land Purchase and Sale Agreement, the “Acquisition”), from Waha Technologies, Inc., a Georgia corporation (“WAHA”, collectively with the Seller "WAHA & SPRE" or the "Sellers"), an affiliate of the Seller.
+Added: Pursuant to the Land Purchase and Sale Agreement and the Equipment Purchase and Sale Agreement the Company acquired substantially all of WAHA & SPRE's assets.
+Added: The transaction was accounted for as an acquisition of a business.
+Added: Total consideration for the Property and miners consisted of (i) $1,961,747 in financing provided by the Seller to the Company at an interest rate of 12% per annum, to be repaid in 12 monthly installments of $173,651, (ii) the Company’s assumption of a mortgage with a maximum principal amount of $2,158,253 and an interest rate of 13% and (iii) $19,771,610 of cash consideration paid by the Company to the Seller.
+Added: Acquisition related costs of $118,058, consisting primarily of legal and recording fees, were expensed as incurred in accordance with ASC 805 and are reflected in professional fees on the Consolidated Statements of Operations and Comprehensive Loss.
+Added: The Company determined the fair value of the consideration given to the Sellers in connection with the transaction and the allocation of the purchase price in accordance with ASC 820 were as follows:
Consideration:
−Removed: Contingent consideration
−Removed: 310,018 shares of common stock as contingent equity consideration
−Removed: shares of common stock
+Added: Financing provided by Seller
+Added: Mortgage assumed
Total Consideration
Purchase Price Allocation
−Removed: Allocation at Acquisition Date
−Removed: to Fair Value
−Removed: Allocation at Acquisition Date
−Removed: Customer List
−Removed: $ ( 4,932,733 )
−Removed: Other Assets and Liabilities assumed, net
−Removed: The goodwill recorded as result of the acquisition
−Removed: represents the strategic benefits of growing the Company’s service portfolio and the expected revenue growth from increased market
−Removed: Acquired goodwill is not deductible for income tax purposes.
−Removed: The total purchase price was allocated to identifiable assets
−Removed: deemed acquired, and liabilities assumed, based on their estimated fair values.
−Removed: In connection with the preparation of our financial statements, the Company
−Removed: determined that the accounting treatment of the contingent consideration as reported in the March 31, 2021 and June 30, 2021 consolidated
−Removed: financial statements needed to be revised.
−Removed: Specifically, the contingent cash consideration liability recorded at acquisition date
−Removed: of $ 2,500,000
−Removed: should be adjusted to $ 155,000
−Removed: due to probability of non-satisfaction of future milestones.
−Removed: As a result, the contingent cash consideration liability recorded at acquisition
−Removed: date of $ 2,500,000 was adjusted to $ 155,000 due to probability of non-satisfaction of future milestones.
−Removed: The Company also estimated that
−Removed: based upon the milestones, only 19,221 contingent shares will be earned out of the 310,018 total contingent shares, and as a result, the
−Removed: Company adjusted the contingent stock consideration to $533,002.
−Removed: The Company assessed the materiality of these adjustments and determined
−Removed: that these were not material to previously issued financial statements for the quarters ended March 31, 2021 and June 30, 2021.
−Removed: The immaterial
−Removed: impacts of these adjustments for the quarters ended March 31, 2021 and June 30, 2021 are as follows:
−Removed: Condensed Consolidated
−Removed: Balance Sheet (unaudited)
−Removed: March 31, 2021
−Removed: June 30, 2021
−Removed: As Reported ($)
−Removed: As Revised ($)
−Removed: As Reported ($)
−Removed: As Revised ($)
−Removed: ( 10,408,798 )
−Removed: ( 10,408,798 )
−Removed: ( 10,408,798 )
−Removed: ( 10,408,798 )
−Removed: Contingent consideration - Current
−Removed: ( 1,319,751 )
−Removed: Total current liabilities
−Removed: ( 1,319,751 )
−Removed: Contingent consideration - Non Current
−Removed: ( 2,000,000 )
−Removed: Total Liabilities
−Removed: ( 2,153,084 )
−Removed: ( 2,000,855 )
−Removed: Additional paid-in capital
−Removed: ( 8,063,798 )
−Removed: ( 8,063,798 )
−Removed: Total Stockholders' equity
−Removed: ( 8,255,714 )
−Removed: ( 8,407,943 )
−Removed: Total Liabilities and Stockholders' equity
−Removed: ( 10,408,798 )
−Removed: ( 10,408,798 )
−Removed: Condensed Consolidated Statement of operations (unaudited)
−Removed: For the Three Months Ended March 31, 2021
−Removed: For the Three Months Ended June 30, 2021
−Removed: As Reported ($)
−Removed: As Revised ($)
−Removed: As Reported ($)
−Removed: As Revised ($)
−Removed: Change in fair value of contingent consideration
−Removed: Total other income (expense)
−Removed: ( 2,058,948 )
−Removed: ( 2,211,177 )
−Removed: Net Income/(loss)
−Removed: ( 16,677,127 )
−Removed: ( 16,829,356 )
−Removed: Net Income (loss) attributable to the Company’s common shareholders
−Removed: ( 16,677,127 )
−Removed: ( 16,829,356 )
−Removed: amortization period for customer list is estimated to be 1.5 years.
−Removed: The Company estimated the fair value of the identified customer list
−Removed: using a discounted cash flow model.
−Removed: These fair value measurements were based on significant inputs not observable in the market and thus
−Removed: represent a Level 3 measurement.
−Removed: Key assumptions include the level and timing of expected incremental future cash flows over its remaining
−Removed: useful life, and discount rates the Company believe to be consistent with the inherent risks associated with customer list, which is
−Removed: The Company believes the level and timing of expected future cash flows appropriately reflects market participant assumptions.
−Removed: The contingent
−Removed: cash consideration was re-measured to $ 320,802
−Removed: at September 30, 2021.
−Removed: The company estimates the total
−Removed: contingent cash consideration to be between $ 320,000 and $ 550,000 based on the range of possible outcomes.
−Removed: In addition, the Company estimates
−Removed: the total stock consideration to be between $ 1,100,000 and $ 1,900,000 based on the range of possible outcomes.
−Removed: Net sales and net loss of this business included in the Company’s
−Removed: consolidated results of operations in fiscal year 2021 were approximately $ 3,806,007 and $ 811,727 , respectively.
−Removed: DATA CENTERS, LLC
−Removed: December 9, 2020, the Company entered into an Agreement and Plan of Merger (the “ATL Merger”) with ATL Data Centers LLC (“ATL”)
−Removed: and its members.
−Removed: The Company accounted for the acquisition of ATL as an acquisition
−Removed: a business under ASC 805 – Business Combination.
−Removed: At the closing, ATL became a wholly owned subsidiary
−Removed: of the Company.
+Added: Allocation at
+Added: Building/Improvements
+Added: The total purchase price was allocated to identifiable assets deemed acquired based on their estimated fair values.
+Added: The fair values of the assets have been recorded and are reflected in property and equipment, net on the Company's Consolidated Balance Sheets in this annual report.
+Added: The useful life for the building and improvements is estimated to be 30 years consistent with the Company's policy.
+Added: The useful life for miners was estimated to be 3 years consistent with the Company's policy for depreciating used miners.
+Added: Land is not depreciated.
+Added: Financing provided by the Seller and the mortgage assumed have been recorded as loans payable and are reflected in the Company's Consolidated Balance Sheets.
+Added: ATL DATA CENTERS, LLC
+Added: On December 9, 2020, the Company entered into an Agreement and Plan of Merger (the “ATL Merger”) with ATL Data Centers LLC (“ATL”) and its members.
+Added: The Company accounted for the acquisition of ATL as an acquisition of a business under ASC 805 –
+Added: Business Combination.
+Added: At the closing, ATL became a wholly owned subsidiary of the Company.
In exchange, the Company issued 1,618,285 shares of restricted common stock to the selling members of ATL, of which:
−Removed: 642,309 shares were fully earned on closing, and (ii) an additional 975,976 shares were issued and held in escrow, subject to holdback
−Removed: pending satisfaction of certain indemnification claims and future milestones, with all such shares subject to a lock up of no less than
−Removed: 180 days and a leak out of no more than 10% of the average daily trading value of the prior 30 days.
−Removed: Company determined the fair value of the consideration given to the sellers of SWS in connection with the transaction in accordance with
−Removed: ASC 820 was as follows:
+Added: (i) 642,309 shares were fully earned on closing, and (ii) an additional 975,976 shares were issued and held in escrow, subject to holdback pending satisfaction of certain indemnification claims and future milestones, with all such shares subject to a lock up of no less than 180 days and a leak out of no more than 10% of the average daily trading value of the prior 30 days .
+Added: The Company determined the fair value of the consideration given to the sellers of ATL in connection with the transaction in accordance with ASC 820 was as follows:
Consideration
−Removed: Allocation at Acquisition Date
−Removed: to Fair Value
+Added: Preliminary Allocation at Acquisition Date
+Added: Adjustments to Fair Value
Final Allocation at Acquisition Date
642,309 shares of common stock
−Removed: 975,976 shares of common
−Removed: stock – held in escrow
+Added: 975,976 shares of common stock –
+Added: held in escrow
Total Consideration
−Removed: Of the 975,976 shares held in escrow, 515,724 shares
−Removed: were released to the selling members of ATL and 68,194 shares were returned to the Company and canceled due to nonsatisfaction of certain
−Removed: indemnification claims during the year ended September 30, 2021.
−Removed: The remaining 392,058 shares held in escrow consist of 72,989 shares
−Removed: subject to holdback pending satisfaction of further indemnification claims and 319,069 shares subject to satisfaction of future milestones.
−Removed: In connection with the return of the 68,194 shares
−Removed: held in escrow that were cancelled due to the non-satisfaction of certain indemnification claims, total consideration and the related
−Removed: goodwill, decreased by $ 892,659 during the year ended September 30, 2021.
−Removed: The consideration remitted in connection with the
−Removed: ATL Merger is subject to adjustment based on post-closing adjustments to closing cash, indebtedness, and transaction expenses of ATL
−Removed: within 90 days of closing.
+Added: Of the 975,976 shares held in escrow, 515,724 shares were released to the selling members of ATL and 68,194 shares were returned to the Company and canceled due to nonsatisfaction of certain indemnification claims during the year ended September 30, 2021.
+Added: The remaining 392,058 shares held in escrow consist of 72,989 shares subject to holdback pending satisfaction of further indemnification claims and 319,069 shares subject to satisfaction of future milestones.
+Added: In connection with the return of the 68,194 shares held in escrow that were cancelled due to the non-satisfaction of certain indemnification claims, total consideration and the related goodwill, decreased by $ 892,659 during the year ended September 30, 2021.
+Added: The consideration remitted in connection with the ATL Merger is subject to adjustment based on post-closing adjustments to closing cash, indebtedness, and transaction expenses of ATL within 90 days of closing.
The Company also assumed approximately $ 6.9 million in debts of ATL at closing.
−Removed: As part of the transaction
−Removed: costs, the Company issued 41,708 shares of common stock for an aggregate value of $ 545,916 to the broker which were expensed upon issuance
−Removed: of the shares.
+Added: As part of the transaction costs, the Company issued 41,708 shares of common stock for an aggregate value of $ 545,916 to the broker which were expensed upon issuance of the shares.
Purchase Price Allocation
−Removed: Allocation at Acquisition Date
+Added: Allocation at
to Fair Value
−Removed: Allocation at Acquisition Date
+Added: Allocation at
Strategic Contract
−Removed: ( 1,264,167 )
Other Assets and Liabilities assumed, net
−Removed: ( 1,077,833 )
−Removed: ( 1,557,697 )
−Removed: Company made measurement period adjustments, primarily to strategic contract and goodwill, to better reflect the facts and circumstances
−Removed: that existed at the acquisition date.
−Removed: goodwill recorded as a result of the acquisition represents the strategic benefits of growing the Company’s service portfolio
−Removed: and the expected revenue growth from increased mcarket penetration.
+Added: The Company made measurement period adjustments, primarily to strategic contract and goodwill, to better reflect the facts and circumstances that existed at the acquisition date.
+Added: The goodwill recorded as a result of the acquisition represents the strategic benefits of growing the Company’s service portfolio and the expected revenue growth from increased market penetration.
Acquired goodwill is not deductible for income tax purposes.
−Removed: total purchase price was allocated to identifiable assets deemed acquired, and liabilities assumed, based on their estimated fair
−Removed: The strategic contract relates to supply of a
−Removed: critical input to our digital currency mining business.
−Removed: The other assets and liabilities assumed include $ 5.67
−Removed: million of digital currency mining equipment and $ 5.475
−Removed: million of notes payable related to this equipment, which was settled by the Company during the year ended September 30, 2021.
−Removed: connection with the acquisition, the Company had acquired an operating lease related to a rental building, which had a purchase
−Removed: option associated with the lease agreement.
−Removed: The Company exercised the purchase option to buy the property in May 2021 and, as a
−Removed: result, terminated the lease.
−Removed: The amortization period for strategic contracts is
−Removed: estimated to be 5 years .
+Added: The total purchase price was allocated to identifiable assets deemed acquired, and liabilities assumed, based on their estimated fair values.
+Added: The strategic contract relates to supply of a critical input to our bitcoin mining business.
+Added: The other assets and liabilities assumed include $ 5,670,000 of bitcoin mining equipment and approximately $ 5,475,000 of notes payable related to this equipment, which was settled by the Company in December 2020.
+Added: In connection with the acquisition, the Company had acquired an operating lease related to a rental building, which had a purchase option associated with the lease agreement.
+Added: The Company exercised the purchase option to buy the property in May 2021 and, as a result, terminated the lease.
+Added: The amortization period for strategic contracts is estimated to be 5 years .
The Company estimated the fair value of the identified strategic contract using a discounted cash flow model.
These fair value measurements were based on significant inputs not observable in the market and thus represent a Level 3 measurement.
−Removed: Key assumptions include the level and timing of expected future cash flows, conditions and demands over its remaining useful life, and
−Removed: discount rates the Company believe to be consistent with the inherent risks associated with strategic contract, which is 6.4 % .
−Removed: believe the level and timing of expected future cash flows appropriately reflects market participant assumptions.
−Removed: Net sales and net income of this business included in
−Removed: CleanSpark’s consolidated results of operations in fiscal year 2021 were approximately $ 30,234,683
−Removed: and $ 14,449,160 ,
−Removed: respectively.
−Removed: January 31, 2020, the Company, entered into an Agreement with p2k, and its sole stockholder, Amer Tadayon (the “Seller”),
−Removed: whereby the Company purchased all of the issued and outstanding shares of p2k in exchange for an aggregate adjusted purchase price of
−Removed: cash and equity of $ 1,688,935 .
−Removed: The transaction closed simultaneously upon the execution of the Agreement by the parties on January 31,
−Removed: a result of the transaction, p2k became a wholly owned subsidiary of the Company.
−Removed: Pursuant to the terms of the Agreement, the purchase
−Removed: price was as follows:
−Removed: $ 1,039,500 in cash was paid to the Seller;
−Removed: 31,183 restricted shares of the Company’s common stock, valued at $ 145,000 , were issued to the Seller (the “Shares”).
−Removed: The Shares are subject to certain lock-up and leakout provisions whereby the Seller may sell an amount of Shares equal to ten percent
−Removed: (10%) of the daily dollar trading volume of the Company’s common stock on its principal market for the prior 30 days (the “Leak-Out
−Removed: $ 115,500 in cash was paid to an independent third-party escrow where such cash is subject to offset for adjustments to the purchase price
−Removed: and indemnification purposes;
−Removed: restricted shares of the Company’s common stock, valued
−Removed: at $ 300,000 ,
−Removed: were issued to an independent third-party escrow agent (the “Holdback Shares”) and will be released to the Seller upon achievement
−Removed: of certain revenue milestones.
−Removed: During the year ended September 30, 2021, 56,444 restricted shares of the Company’s common stock
−Removed: were released to the Seller and the balance of 8,072 shares of the Company’s common stock were returned and cancelled.
−Removed: Shares are subject to the Leak-Out Terms.
−Removed: The Shares and Holdback Shares were deemed to have
−Removed: a fair market value of $ 4.65 per share, which was the closing price of the Company’s common stock on January 31, 2020;
−Removed: e) 26,950 common stock options that were deemed
−Removed: to have a fair market value of $ 88,935 on the date of the closing of the transaction.
−Removed: The Company accounted for the acquisition of p2k as
−Removed: an acquisition of a business under ASC 805 – Business Combinations.
−Removed: The Company determined the fair value of the consideration
−Removed: given to the Seller in connection with the transaction in accordance with ASC 820 – Fair Value Measurement was as follows:
−Removed: Cash Consideration ($):
−Removed: 95,699 shares of common stock
−Removed: 26,950 common stock options
−Removed: Total Consideration
−Removed: total purchase price of the Company’s acquisition of p2k was allocated to identifiable assets deemed acquired, and liabilities
−Removed: assumed, based on their estimated fair values as indicated below.
−Removed: Purchase Price Allocation ($):
−Removed: Customer list
−Removed: Design and other assets
−Removed: Other assets and liabilities assumed, net
−Removed: sales and net loss of this business included in the Company’s consolidated results of operations in fiscal year 2021
−Removed: were approximately $ 1,241,641 and $ 1,201,753 , respectively.
−Removed: On August 31, 2020, the Company entered into a Membership
−Removed: Interest Purchase Agreement (the “Agreement”) with GridFabric, and its sole member, Dupont Hale Holdings, LLC (the “Seller”),
−Removed: whereby the Company purchased all of the issued and outstanding membership units of GridFabric from the Seller (the “Transaction”)
−Removed: in exchange for an aggregate purchase price of cash and stock of up to $ 1,400,000 (the “Purchase Price”).
−Removed: The Transaction
−Removed: closed simultaneously with execution on August 31, 2020.
−Removed: As a result of the Transaction, GridFabric, became a wholly owned subsidiary
−Removed: of the Company.
−Removed: to the terms of the Agreement, the Purchase Price was as follows:
−Removed: in cash was paid to the Seller at closing;
−Removed: in cash was delivered to an independent third-party escrow agent where such cash is subject
−Removed: to offset for adjustments to the Purchase Price and indemnification purposes for a period
−Removed: of 12 months;
−Removed: restricted shares of the Company’s common stock, valued at $ 250,000 ,
−Removed: were issued to the Seller.
−Removed: The shares issued are subject to certain leak-out provisions whereby the Seller may sell an amount of shares
−Removed: equal to no more than ten percent (10%) of the daily dollar trading volume of the Company’s common stock on its principal market
−Removed: for the prior 30 days (the “Leak-Out Terms”);
−Removed: shares of the Company’s common stock, valued at up to $ 750,000 , will be issuable to
−Removed: Seller if GridFabric achieves certain revenue and product release milestones related to the
−Removed: future performance of GridFabric (the “Earn-out Shares”).
−Removed: The Earn-Out Shares
−Removed: are also subject to the Leak-Out Terms.
−Removed: Shares were issued at a fair market value of $9.46 per share.
−Removed: The Earn-Out Shares are accounted for as contingent consideration and the
−Removed: number of shares to be issued will be determined based on the closing price of the Company’s common stock on the date such milestone
−Removed: event occurs.
−Removed: Agreement contains standard representations, warranties, covenants, indemnification and other terms customary in similar transactions.
−Removed: connection with the transaction, the Company also entered into employment relationships and non-compete agreements with GridFabric’s
−Removed: key employees for a period of 36 months and plans to issue future equity compensation to said employees, subject to approval of the Company’s
−Removed: board of directors.
−Removed: Company accounted for the acquisition of GridFabric as an acquisition of a business under ASC 805 – Business Combinations.
−Removed: Company determined the fair value of the consideration given to the Seller in connection with the Transaction in accordance with ASC
−Removed: 820 – Fair Value Measurement was as follows:
+Added: Key assumptions include the level and timing of expected future cash flows, conditions and demands over its remaining useful life, and discount rates the Company believe to be consistent with the inherent risks associated with strategic contract, which is 6.4 %.
+Added: The Company believes the level and timing of expected future cash flows appropriately reflects market participant assumptions.
+Added: Net sales and net income of this business included in CleanSpark’s consolidated results of operations in fiscal year 2021 were approximately $ 30,234,683 and $ 14,449,160 , respectively.
+Added: Acquisitions Relating to Discontinued Operations
+Added: SOLAR WATT SOLUTIONS, INC.
+Added: On February 23, 2021, the Company entered into an Agreement and Plan of Merger (the “SWS Merger Agreement”) with Solar Watt Solutions, Inc.
+Added: (“SWS”) and its owners (the “Sellers”).
+Added: The Company accounted for the acquisition of SWS as an acquisition of a business under ASC 805 –
+Added: Business Combination.
+Added: At the closing on February 24, 2021, SWS became a wholly owned subsidiary of the Company.
+Added: In exchange, the Company issued (i) 477,703 shares of restricted common stock with a deemed value of $ 15,640,000 calculated based on the five-day average closing price of the Company's common stock for the trading days including and immediately
+Added: preceding the closing date of $ 32.74 per share to the Sellers, of which (a) 167,685 shares with a deemed value of $ 5,490,000 would be fully earned on closing, and (b) an additional 310,018 shares with a deemed fair value of $ 10,150,000 were issued to an escrow agent and only earned by Sellers, subject to holdback pending Sellers’
+Added: satisfaction of certain future milestones with all such shares subject to a lock up of no less than 180 days and a leak out of no more than 10% of average daily trading value of the prior 30 days for a period of 36 months following the closing, and (ii) up to $3,850,000 in cash to the Sellers, minus the Sellers’
+Added: debt, minus the difference between the Actual Amount and Expected Amount consisting of:
+Added: (a) $1,350,000 (no changes post acquisition date) in cash payable on a pro rata basis to Sellers at closing, less payment of $500,000 (no changes post acquisition date) to settle Sellers’
+Added: debt at closing, which includes (x) $200,000 (no changes post acquisition date) in cash held back by the Company to satisfy potential damages from indemnification claims and any amounts owed pursuant to post-closing adjustments, (y) an additional $100,000 (no changes post acquisition date) in cash held back by the Company to satisfy any amounts owed pursuant to post-closing adjustments, and (b) up to $2,500,000 (fair valued at $155,000 at acquisition date) in cash held back by the Company and only payable pro rata to Sellers upon meeting certain future milestones and subject to satisfaction of any amounts owing from SWS to the Company resulting from damages required to be indemnified under the SWS Merger Agreement.
+Added: The Company determined the fair value of the consideration given to the sellers of SWS in connection with the transaction in accordance with ASC 820 was as follows:
Consideration:
+Added: Contingent consideration
+Added: 310,018 shares of common stock as contingent equity consideration
167,685 shares of common stock
−Removed: Contingent consideration - common stock issuable
−Removed: upon achievement of milestone(s)
Total Consideration
−Removed: During the year ended September 30, 2021, the Company reassessed
−Removed: the contingent consideration due to GridFabric to $ 500,000 .
−Removed: A change in the fair value of the contingent
−Removed: consideration of $ 250,000
−Removed: is included in change in fair value of contingent consideration in
−Removed: Consolidated Statement of Consolidated Operations and Comprehensive Loss.
−Removed: The total purchase price of the Company’s acquisition
−Removed: of GridFabric was allocated to identifiable assets deemed acquired, and liabilities assumed, based on their estimated fair values as indicated
−Removed: Purchase Price Allocation:
+Added: Allocation at
+Added: Acquisition Date
+Added: Allocation at
Customer List
−Removed: Net sales and operating loss of this business included
−Removed: in the Company’s consolidated results of operations in fiscal year 2021 were approximately $ 299,606 and $ 794,805 , respectively.
−Removed: following is the unaudited pro forma information assuming the acquisition of GridFabric, p2k Labs, ATL, and SWS occurred on October 1,
−Removed: Net income (loss)
−Removed: ( 47,333,110 )
−Removed: Net profit / (loss) per common share – basic and diluted
−Removed: average common shares outstanding – basic and
−Removed: unaudited pro forma consolidated financial results have been prepared for illustrative purposes only and do not purport to be indicative
−Removed: of the results of operations that would have actually resulted had the acquisition occurred on the first day of the earliest period presented,
−Removed: or of future results of the consolidated entities.
−Removed: The unaudited pro forma consolidated financial information does not reflect any operating
−Removed: efficiencies and cost savings that may be realized from the integration of the acquisition.
−Removed: All transactions that would be considered
−Removed: inter-company transactions for proforma purposes have been eliminated.
−Removed: of September 30, 2021 and September 30, 2020, the Company had total investments of $ 5,661,036 and $ 3,075,269 that
−Removed: comprise of the following:
−Removed: International
−Removed: Land Alliance, Inc.
−Removed: On November 5, 2019, the Company entered in a
−Removed: binding Memorandum of Understanding (the “MOU”) with International Land Alliance, Inc.
−Removed: (“ILAL”), a Wyoming corporation,
−Removed: to lay a foundational framework where the Company will deploy its energy solutions products and services to ILAL, its energy projects,
−Removed: and its customers.
−Removed: In connection with the MOU, and to support the power
−Removed: and energy needs of ILALs development and construction of certain projects, the Company entered into a Securities Purchase Agreement (“SPA”),
−Removed: dated as of November 6, 2019, with ILAL.
−Removed: in Debt Securities (Preferred Stock) and related Embedded Derivative Asset
−Removed: to the terms of the SPA with ILAL, the Company purchased 1,000 shares
−Removed: of Series B Preferred Stock of ILAL (the “Preferred Stock”) an aggregate purchase price of $ 500,000
−Removed: (the “Stock Transaction”), less certain expenses and fees.
−Removed: Series B Preferred Stock accrue cumulative in-kind accruals at a rate of 12% per annum and were redeemable on August 6, 2020.
−Removed: The Preferred Stock can be converted into common stock at a variable
−Removed: rate (refer the discussion on embedded derivative assets below).
−Removed: This variable conversion ratio will increase by 10% with the occurrence
−Removed: of certain events.
−Removed: Since the investments were not redeemed on August 6, 2020, they are now redeemable at the Company`s option in cash
−Removed: or into common stock, based on the conversion ratio.
−Removed: The Preferred Stock is recorded as an AFS debt security and is reported at its estimated
−Removed: fair value as of September 30, 2021.
−Removed: Any change in the fair values of AFS debt securities are reported net of income tax as an element
−Removed: of Other Comprehensive income.
−Removed: accrued interest on our available-for-sale debt securities totaling $ 399,863 and $ 187,562 ,
−Removed: as of September 30, 2021 and 2020, respectively, presented as prepaid expense and other current assets on
−Removed: the Consolidated Balance Sheets .
−Removed: The fair value of investment in Debt Securities is $ 494,608 and $ 500,000 as
−Removed: of September 30, 2021 and 2020.
−Removed: The Company has presented loss on fair value of preferred stock amounting to $ 5,392 for
−Removed: the year ended September 30, 2021 as part of other comprehensive loss in the Consolidated Statement of Operations and Comprehensive
−Removed: There was an immaterial loss or gain on the fair value of preferred stock for the year ended September 30, 2020.
−Removed: The Company has deemed this variable conversion feature
−Removed: of ILAL preferred stock as an embedded derivative instrument in accordance with ASC Topic No.
−Removed: This topic requires the Company to
−Removed: account for the conversion feature on its balance sheet at fair value and account for changes in fair value as a derivative gain or loss.
−Removed: gain or loss on fair valuation of this embedded feature is recognized as an income in Consolidated statements of Operations and Comprehensive
−Removed: Total fair value
−Removed: of investment in Derivative assets as of September 30, 2021 and 2020 is $ 4,905,656 and $ 2,115,269 .
+Added: Other Assets and Liabilities assumed, net
+Added: The goodwill recorded as result of the acquisition represents the strategic benefits of growing the Company’s service portfolio and the expected revenue growth from increased market penetration.
+Added: Acquired goodwill is not deductible for income tax purposes.
+Added: The total purchase price was allocated to identifiable assets deemed acquired, and liabilities assumed, based on their estimated fair values.
+Added: The amortization period for customer list is estimated to be 1.5 years.
+Added: The Company estimated the fair value of the identified customer list using a discounted cash flow model.
+Added: These fair value measurements were based on significant inputs not observable in the market and thus represent a Level 3 measurement.
+Added: Key assumptions include the level and timing of expected incremental future cash flows over its remaining useful life, and discount rates the Company believe to be consistent with the inherent risks associated with customer list, which is 14 %.
+Added: The Company believes the level and timing of expected future cash flows appropriately reflects market participant assumptions.
+Added: On January 31, 2022, the Company entered into a Merger Satisfaction and Release Agreement (the "Merger Satisfaction Agreement") with the Sellers of SWS.
+Added: In consideration of fully satisfying the terms under the SWS Merger Agreement, the Company paid the Sellers $ 625,000 and released from escrow 77,500 shares of the Company's common stock.
+Added: Additionally, the Sellers agreed to release back to the Company 232,518 shares of the Company's common stock held in escrow.
+Added: Upon delivery of such consideration, the parties agreed that the shares and cash holdbacks contained in the original merger agreement were fully satisfied.
+Added: Pro forma of Consolidated Financial Statements (Unaudited)
+Added: The following is the unaudited pro forma information for continuing operations assuming the acquisition of WAHA & SPRE occurred on October 1, 2020:
+Added: For the Year Ended
+Added: September 30,
+Added: September 30, 2021
+Added: Net sales from continuing operations
+Added: Loss from continuing operations
+Added: Loss from continuing operations per common share - basic
+Added: Weighted average common shares outstanding –
+Added: Loss from continuing operations per common share - diluted
+Added: Weighted average common shares outstanding –
+Added: The unaudited pro forma consolidated financial results have been prepared for illustrative purposes only and do not purport to be indicative of the results of operations that would have actually resulted had the acquisition occurred on the first day of the earliest period presented, or of future results of the consolidated entities.
+Added: The unaudited pro forma consolidated financial information does not reflect any operating efficiencies and cost savings that may be realized from the integration of the acquisition.
+Added: All transactions that would be considered inter-company transactions for pro forma purposes have been eliminated.
+Added: As of September 30, 2022 and September 30, 2021, the Company had total investments of $ 3,565,998 and $ 5,661,040 that comprise of the following:
+Added: International Land Alliance, Inc.
+Added: On November 5, 2019, the Company entered in a binding Memorandum of Understanding (the “MOU”) with International Land Alliance, Inc.
+Added: (“ILAL”), a Wyoming corporation, to lay a foundational framework where the Company will deploy its energy solutions products and services to ILAL, its energy projects, and its customers.
+Added: In connection with the MOU, and to support the power and energy needs of ILALs development and construction of certain projects, the Company entered into a Securities Purchase Agreement (“SPA”), dated as of November 6, 2019, with ILAL.
+Added: Investment in Debt Securities (Preferred Stock) and related Embedded Derivative Asset
+Added: Pursuant to the terms of the SPA with ILAL, the Company purchased 1,000 shares of Series B Preferred Stock of ILAL (the “Preferred Stock”) an aggregate purchase price of $ 500,000 (the “Stock Transaction”), less certain expenses and fees.
+Added: The Series B Preferred Stock accrue cumulative in-kind accruals at a rate of 12% per annum and were redeemable on August 6, 2020.
+Added: The Preferred Stock can be converted into common stock at a variable rate (refer the discussion on embedded derivative assets below).
+Added: This variable conversion ratio will increase by 10% with the occurrence of certain events.
+Added: Since the investments were not redeemed on August 6, 2020, they are now redeemable at the Company`s option in cash or into common stock, based on the conversion ratio.
+Added: The Preferred Stock is recorded as an AFS debt security and is reported at its estimated fair value as of September 30, 2022 .
+Added: Any change in the fair values of AFS debt securities are reported net of income tax as an element of Other Comprehensive income.
+Added: The Company accrued interest (net of allowance) on our available-for-sale debt securities totaling $ 0 and $ 399,863 , as of September 30, 2022 and 2021, respectively, is included in prepaid expense and other current assets on the Consolidated Balance Sheets.
+Added: The fair value of our investment in Debt Securities is $ 610,108 and $ 494,608 as of September 30, 2022 and 2021 , respectively.
+Added: The Company has included gain (loss) on fair value of preferred stock amounting to $ 115,500 and ( $ 5,392 ) for the years ended September 30, 2022 and 2021, respectively, as part of other comprehensive loss in the Consolidated Statements of Operations and Comprehensive Loss.
+Added: The Company has deemed this variable conversion feature of ILAL preferred stock as an embedded derivative instrument in accordance with ASC Topic No.
+Added: This topic requires the Company to account for the conversion feature on its balance sheet at fair value and account for changes in fair value as a derivative gain or loss.
+Added: Unrealized gain or loss on fair valuation of this embedded feature is recognized as an income in the Consolidated Statements of Operations and Comprehensive Loss.
+Added: Total fair value of investment in Derivative assets as of September 30, 2022 and 2021 is $ 2,955,890 and $ 4,905,660 .
The Company fair values the debt security as a straight debt instrument based on liquidation value and accrued interest to date.
−Removed: fair value of the derivative asset is based on the difference in the fair value of the debt security determined as a straight debt
−Removed: instrument and the fair value of the debt security if converted as of the reporting date.
−Removed: shares - Common stock of ILAL
−Removed: to the terms of the SPA with ILAL, the Company also received 350,000 shares
−Removed: (commitment shares) of ILALs common stock.
+Added: The fair value of the derivative asset is based on the difference in the fair value of the debt security determined as a straight debt instrument and the fair value of the debt security if converted as of the reporting date.
+Added: Commitment shares - Common stock of ILAL
+Added: Pursuant to the terms of the SPA with ILAL, the Company received 350,000 shares (commitment shares) of ILALs common stock.
The commitment shares were fully earned at the time of execution of the agreement.
−Removed: During the year ended September 30, 2021, out of 350,000 commitment
−Removed: shares, the Company sold 334,611 shares
−Removed: at various prices and fair valued the remaining 15,389 shares
−Removed: at the closing stock price of ILAL as of September 30, 2021.
−Removed: Realized gain on sale of shares and the unrealized loss on fair value
−Removed: of the remaining shares amounted to $ 179,046
−Removed: and $ 5,153 ,
−Removed: Total fair value of investment in equity securities as on September
−Removed: 30, 2021 and 2020 is $ 10,772
−Removed: and $ 210,000 ,
−Removed: respectively.
−Removed: in Equity Securities- LawClerk
−Removed: February 2020, the Company made a $ 250,000
−Removed: strategic relationship investment in LawClerk for 200,000 Series
−Removed: A Preferred Shares of LawClerk.
−Removed: This investment is recorded on a cost basis and adjusted for observable transactions for same or similar
−Removed: investments of the issuer (referred to as the measurement alternative) or impairment.
−Removed: The Company annually performs impairment analysis
−Removed: on this investment and there were no
−Removed: impairments required for the years ended September 30, 2021
−Removed: Total value of this investment as of September 30, 2021 and 2020
−Removed: is $ 250,000 ,
−Removed: respectively.
−Removed: the table below for a reconciliation of carrying value of all investments for the year ended September 30 , 2021 and 2020:
−Removed: Debt Securities
−Removed: Derivative asset
−Removed: Equity Securities
−Removed: Clerk Equity Securities
−Removed: as of October 1, 2019
−Removed: during the year
−Removed: gain on fair value recognized in income
+Added: The Company sold 334,611 shares at various prices and fair valued the remaining 15,389 shares at the closing stock price of ILAL as of September 30, 2021.
+Added: During the year ended September 30, 2022 , the Company sold 15,389 commitment shares, and recorded realized gain on sale of shares for $ 665 .
+Added: Investment in Equity Securities- LawClerk
+Added: In February 2020, the Company made a $ 250,000 strategic relationship investment in LawClerk for 200,000 Series A Preferred Shares of LawClerk.
+Added: This investment is recorded on a cost basis and adjusted for observable transactions for same or similar investments of the issuer (referred to as the measurement alternative) or impairment.
+Added: The Company annually performs impairment analysis on this investment and concluded that the investment was not recoverable and accordingly recorded an impairment of $ 250,000 for the year ended September 30, 2022.
+Added: Refer the table below for a reconciliation of carrying value of all investments for the year ended September 30, 2022 and 2021:
Balance as of September 30, 2020
−Removed: sold during the year
−Removed: gain on fair value recognized income
−Removed: gain (loss) recognized in net income
−Removed: loss on fair value recognized in other comprehensive loss
+Added: Shares sold during the year
+Added: Realized gain on fair value recognized in other income (expense)
+Added: Unrealized gain (loss) recognized in other income (expense)
+Added: Unrealized loss on fair value recognized in Other comprehensive income
Balance as of September 30, 2021
+Added: Shares sold during the year
+Added: Realized gain on fair value recognized in other income (expense)
+Added: Unrealized loss recognized in other income (expense)
+Added: Impairment loss
+Added: Unrealized gain on fair value recognized in Other comprehensive income
+Added: Balance as of September 30, 2022
INTANGIBLE ASSETS
−Removed: assets consist of the following as of September 30, 2021 and September 30, 2020:
+Added: Intangible assets consist of the following as of September 30, 2022 and 2021:
September 30, 2022
−Removed: Customer list and non-compete agreement
−Removed: Design assets
−Removed: Engineering trade secrets
+Added: September 30, 2021
+Added: Intangible assets
+Added: Accumulated amortization
+Added: Net intangible assets
+Added: Intangible assets
+Added: Accumulated amortization
+Added: Net intangible assets
Strategic Contract
−Removed: Infrastructure asset
−Removed: mPulse software
+Added: Amortization expense for the years ended September 30, 2022 and 2021 was $ 1,963,328 and $ 1,577,098 , respectively.
+Added: During the years ended September 30, 2022 and 2021 the Company did no t incur impairment losses related to the above intangible assets.
+Added: The strategic contract relates to supply of a critical input to our bitcoin mining business at significantly low prices compared to market.
+Added: During the year ended September 30, 2021, the initial allocation of $ 7,457,970 was adjusted by $ 2,342,000 .
+Added: The Company expects to record amortization expense of intangible assets over the next 5 years and thereafter as follows:
September 30, 2022
−Removed: Customer list and non-compete agreement
−Removed: Design assets
−Removed: Engineering trade secrets
−Removed: mVSO software
−Removed: mPulse software
−Removed: expense for the years ended September 30, 2021 and 2020 was $ 4,848,179
−Removed: and $2,767,345,
−Removed: respectively.
−Removed: the year ended September 30, 2021, the Company recorded an impairment of $ 554,322
−Removed: related to write-off of software.
−Removed: impairment during the year ended September 30, 2020.
−Removed: strategic contract relates to supply of a critical input to our digital currency mining business at significantly low prices compared
−Removed: During the year September 30, 2021, the initial allocation of $ 7,457,970
−Removed: was adjusted by $ 2,342,000 .
−Removed: The strategic contract is now carried at $ 9,799,970
−Removed: net of accumulated amortization of $ 1,577,098 .
−Removed: Company expects to record amortization expense of intangible assets over the next 5 years and thereafter as follows:
−Removed: the year ended September 30, 2021, the Company has incurred the following impairment loss on goodwill, digital currency and software.
−Removed: The Company did not incur any impairment loss for the year ended September 30, 2020.
−Removed: Impairment of digital currency
−Removed: Impairment of goodwill
−Removed: Impairment of software
−Removed: Total impairment loss
−Removed: impairment relating to digital currency and goodwill, refer to Digital Currency and Business combinations, Intangible Assets and Goodwill.
−Removed: AND EQUIPMENT
−Removed: and equipment consist of the following as of September 30, 2021 and September 30, 2020:
+Added: PROPERTY AND EQUIPMENT
+Added: Property and equipment consist of the following as of September 30, 2022 and September 30, 2021:
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Land improvements
+Added: Building and improvements
+Added: Leasehold improvements
Mining equipment
−Removed: $ 123,147,843
−Removed: Land and building
+Added: Infrastructure
Machinery and equipment
−Removed: Leasehold improvements
Furniture and fixtures
1 unchanged sentence
accumulated depreciation
−Removed: ( 7,657,982 )
Property and equipment, net
−Removed: $ 137,592,871
−Removed: expense for the years ended September 30, 2021 and 2020 was $ 7,396,189
−Removed: and $ 68,904 ,
−Removed: respectively.
−Removed: During the year ended September 30, 2020, the Company disposed of $ 48,898
−Removed: of property and equipment resulting in a loss on disposal of
−Removed: There was no disposal
−Removed: made during the year ended September 30, 2021.
−Removed: Company has purchased mining equipment for approximately $ 123.15
−Removed: million during the year ended September 30, 2021.
−Removed: This primarily
−Removed: consisted of miners of $ 120.4
−Removed: million with the remaining consisting of ancillary mining equipment.
−Removed: Park Data Center:
−Removed: On May 19, 2021, the Company exercised its purchase option on the ATL lease agreement to purchase property for $ 4.4
−Removed: million in College Park, Georgia.
−Removed: The property contains
−Removed: approximately six acres of land and includes approximately 41,000 square feet of office and warehouse space.
−Removed: ATL utilizes, and intends
−Removed: to continue utilizing, this space for cryptocurrency mining activities.
−Removed: The Company is expanding its facility in Atlanta, a build out adjacent to the ATL data center mentioned
−Removed: Norcross Data Center :
−Removed: On August 6, 2021, CSRE
−Removed: Properties Norcross, LLC, the Company’s wholly owned subsidiary, purchased certain real property located in Norcross, Georgia for
−Removed: $ 6,550,000 plus transaction and settlement costs.
−Removed: The property consists of approximately seven acres of land and includes an approximately
−Removed: 87,000 square foot office building.
−Removed: The Company intends to utilize this office space to conduct certain of its cryptocurrency mining
−Removed: Company has purchase commitments for approximately $ 144.04
−Removed: million related to purchase of miners as of September 30, 2021,
−Removed: and the Company has paid $ 85.11
−Removed: million towards these commitments as of the end of this period.
−Removed: As of September 30, 2021, the remaining commitment for future payments was $ 58.93
−Removed: of September 30, 2021, the Company has outstanding deposits worth $ 87.9 million to premier suppliers and manufacturers for securing our
−Removed: purchases of mining equipment.
−Removed: Long-term loans as of September 30, 2021
−Removed: and 2020 consist of the following:
−Removed: Promissory notes
−Removed: May 7, 2020, the Company applied for a loan from Celtic Bank Corporation, as lender, pursuant to the Paycheck Protection Program of the
−Removed: Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), as administered by the U.S.
−Removed: Small Business Administration
−Removed: On May 15, 2020, the loan was approved, and the Company received the proceeds from the loan in the amount of $ 531,169
−Removed: (the “PPP Loan”).
−Removed: The Company applied for and received
−Removed: loan forgiveness from the SBA on March 23, 2021.
−Removed: The entire principal balance and interest charges were forgiven.
−Removed: The gain on loan forgiveness
−Removed: is included in other income in the consolidated statements
−Removed: of operations and comprehensive loss for the year ended September 30,
−Removed: October 1, 2019, the Company adopted the amendments to ASC 842, Leases, which requires lessees to recognize lease assets and liabilities
−Removed: arising from operating leases on the balance sheet.
−Removed: The Company adopted the new lease guidance using the modified retrospective approach
−Removed: and elected the transition option issued under ASU 2018-11, Leases (Topic 842) Targeted Improvements, allowing entities to continue to
−Removed: apply the legacy guidance in ASC 840, Leases, to prior periods, including disclosure requirements.
−Removed: Company’s operating leases are office spaces and finance leases primarily in relation to the equipment used at its data center.
−Removed: The Company's lease costs recognized in the Consolidated Statements
−Removed: of Income and Comprehensive Loss consist of the following:
+Added: Depreciation expense for the years ended September 30, 2022 and 2021 was $ 47,081,550 and $ 7,405,025 , respectively.
+Added: During the year ended September 30, 2022 , $ 4,390,160 of property and equipment was disposed of for
+Added: a gain of $ 642,691 , which included $ 411,484 of property and equipment that was written-off resulting in a loss of $ 278,170 .
+Added: There were no disposals during the year ended September 30, 2021.
+Added: The Company placed-in service property and equipment of $ 265,204,734 during the year ended September 30, 2022.
+Added: This increase in fixed assets primarily consisted of miners and mining equipment amounting to $ 245,706,410 .
+Added: Construction in progress:
+Added: The Company is expanding its facilities in Georgia.
+Added: The Company has cancellable purchase commitments for approximately $ 30 million related to purchase of miners as of September 30, 2022 , and the Company has paid $ 3 million towards these commitments as of the end of this period.
+Added: As of September 30, 2022 , the remaining commitment for future payments was $ 27 million.
+Added: As of September 30, 2022 and September 30, 2021, the Company has outstanding deposits for miners and mining equipment totaling $ 12.5 million a nd $ 88 million, resp ectively.
+Added: These deposits are in prepayments paid to premier suppliers and manufacturers to purchase mining ASICs and equipment.
+Added: The prepayments will be applied to the purchase price when the vendor ships the miners.
+Added: On October 1, 2019, the Company adopted the amendments to ASC 842, Leases, which requires lessees to recognize lease assets and liabilities arising from operating leases on the balance sheet.
+Added: The Company adopted the new lease guidance using the modified retrospective approach and elected the transition option issued under ASU 2018-11, Leases (Topic 842) Targeted Improvements, allowing entities to continue to apply the legacy guidance in ASC 840, Leases, to prior periods, including disclosure requirements.
+Added: The Company’s operating leases are office spaces and finance leases which are primarily related to equipment used at its data center.
+Added: The Company's lease costs recognized in the Consolidated Statements of Operations and Comprehensive Loss consist of the following:
+Added: For the year ended
+Added: September 30,
+Added: September 30,
Operating lease cost (1)
Finance lease cost:
−Removed: Amortization of right-of-use assets
+Added: Depreciation expense financed assets
Interest on lease obligations
(1) Included in general and administrative expenses
−Removed: lease information is as follows:
−Removed: Fiscal Years Ended September
−Removed: Cash paid for amounts included in measurement of lease
−Removed: Operating cash flows from operating leases
−Removed: Financing cash flows from finance leases
−Removed: Operating cash flows from finance leases is $ 42,992
−Removed: for the year ended September 30, 2021.
−Removed: Weighted-average remaining lease term -operating leases
−Removed: Weighted-average remaining lease term - finance leases
−Removed: Weighted-average discount rate -
−Removed: operating leases
−Removed: Weighted-average discount
−Removed: rate - finance leases
−Removed: following is a schedule of the Company's lease liabilities by contractual maturity as of September 30, 2021:
+Added: Other lease information is as follows:
+Added: For the year ended
+Added: September 30,
+Added: September 30,
+Added: Cash paid for amounts included in
+Added: measurement of lease obligations:
+Added: Operating cash outflows from operating leases
+Added: Operating cash outflows from finance leases
+Added: Financing cash outflows from finance leases
+Added: September 30,
+Added: September 30,
+Added: Weighted-average remaining lease term -
operating leases
+Added: Weighted-average remaining lease term -
finance leases
−Removed: Total undiscounted lease obligations
−Removed: Less imputed interest
−Removed: Total presnet value of lease liabilities
−Removed: Current portion of lease obligations
−Removed: Total lease obligations, net of current portion
−Removed: PARTY TRANSACTIONS
−Removed: Bradford Chief Executive Officer, Director and Former Chief Financial Officer
−Removed: the years ended September 30, 2021 and 2020, the Company paid Blue Chip Accounting, LLC (“Blue Chip”) $ 183,075
−Removed: and $ 131,248 ,
−Removed: respectively, for accounting, tax, administrative services and reimbursement for office supplies.
−Removed: Blue Chip is 50 %
−Removed: beneficially owned by Mr.
−Removed: None of the services were
−Removed: associated with work performed by Mr.
−Removed: The services consisted of preparing and filing tax returns, bookkeeping, accounting and
−Removed: administrative support assistance.
−Removed: The Company also sub-leases office space from Blue Chip.
−Removed: During the years ended September 30, 2021
−Removed: and 2020, $ 18,300
−Removed: and $ 14,725 ,
−Removed: respectively, was paid to Blue Chip for rent.
−Removed: Huber – Former Officer and Director
−Removed: August 28, 2018, the Company executed an agreement with Zero Positive, LLC an entity controlled by Mr.
−Removed: In accordance with the
−Removed: agreement with Zero Positive, LLC, Mr.
−Removed: Huber earned $ 125,154
−Removed: during the year ended September 30, 2020.
−Removed: March 12, 2020, the Agreement was terminated upon the execution of a separation agreement.
−Removed: All amounts owed from all agreements totaling,
−Removed: were paid in full.
−Removed: September 28, 2018, in connection with the consulting agreement executed with Zero Positive, LLC, the Company issued warrants to purchase
−Removed: shares of common stock at an exercise price of $ 8.00
−Removed: per share to Zero Positive.
−Removed: The warrants were valued at $ 2,607,096
−Removed: using the Black Scholes option pricing model based upon the
−Removed: following assumptions:
−Removed: years , risk free interest rate of 3.05 % ,
−Removed: a dividend yield of 0 %
−Removed: and volatility rate of 191 % .
−Removed: warrants vest as follows:
−Removed: 30,000 vested immediately, the balance vest evenly on the last day of each month over forty-two months beginning
−Removed: August 31, 2018.
−Removed: As of September 30, 2020, 62,857
−Removed: warrants had vested, and the Company recorded an expense of
−Removed: during the year ended September 30, 2020.
−Removed: were no transactions during the year ended September 30, 2021.
−Removed: Schultz- Executive Chairman of the Board and Former Chief Executive Officer
−Removed: Company had a consulting agreement with Matthew Schultz, for management services.
−Removed: Schultz, for management services.
−Removed: Schultz received
−Removed: as compensation for his services as chairman of the board during
−Removed: the year ended September 30, 2020.
−Removed: The agreement was terminated at the conclusion of fiscal year ending September 30, 2020 when Mr.
−Removed: Schultz’s position was changed from Chairman to Executive Chairman and he accepted the associated employment agreement.
−Removed: Company additionally entered into an agreement on November 15, 2019 with an organization to provide general investor relations and consulting
−Removed: services that Mr.
−Removed: Schultz is affiliated with.
−Removed: The Company paid the organization $ 49,500
−Removed: in fees plus $ 176,000
−Removed: in expense reimbursements for the year ended September 30,
−Removed: The agreement was terminated in March 2020.
−Removed: STOCKHOLDERS’
−Removed: Company’s authorized capital stock consists of 100,000,000 shares of common stock and 10,000,000 shares of preferred stock, par
−Removed: value $ 0.001 per share.
−Removed: As of September 30, 2021, there were 37,395,945 shares of common stock issued and outstanding and 1,750,000 shares
−Removed: of preferred stock issued and outstanding.
−Removed: As of September 30, 2020, there were 17,390,979 shares of common stock issued and outstanding
−Removed: and 1,750,000 shares of preferred stock issued and outstanding.
−Removed: December 5, 2019, the Board of Directors approved a reverse stock split of the Company’s common stock, par value $ 0.001 per share.
−Removed: On December 10, 2019, Financial Industry Regulatory Authority (“FINRA”) approved the 1:10 reverse stock split of the Company’s
−Removed: common stock.
−Removed: The reverse stock split took effect on December 11, 2019.
−Removed: Unless otherwise noted, impacted amounts and share information
−Removed: in the consolidated financial statements and notes thereto as of and for the fiscal year ended September 30, 2020, have been adjusted
−Removed: for the stock split as if such stock split occurred on the first day of the first period presented.
−Removed: There is no impact of this transaction
−Removed: in the year ended September 30, 2021.
−Removed: to Articles of Incorporation
−Removed: October 4, 2019, pursuant to Article IV of our Articles of Incorporation, our Board of Directors voted to increase the number of
−Removed: shares of preferred stock designated as Series A Preferred Stock from one million ( 1,000,000 )
−Removed: shares to two million ( 2,000,000 )
−Removed: shares, par value $ 0.001
−Removed: the Certificate of Designation for the Series A Preferred Stock, holders of shares of Series A Preferred Stock are
−Removed: entitled to quarterly dividends on 2% of our earnings before interest, taxes and amortization.
−Removed: The dividends are payable in cash or common
−Removed: The company paid $177,502 in preferred stock dividends during the year ended September 30, 2021.
−Removed: The holders will also have a
−Removed: liquidation preference on the stated value of $0.02 per share plus any accumulated but unpaid dividends.
−Removed: The holders are further entitled
−Removed: to have us redeem their Series A Preferred Stock for three shares of common stock in the event of a change of control and they are entitled
−Removed: to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of forty-five (45) votes for
−Removed: each share held.
−Removed: rights of the holders of Series A Preferred Stock are defined in the relevant Amendment to the Certificate of Designation filed with
−Removed: the Nevada Secretary of State on October 9, 2019.
−Removed: On October 2, 2020, the Company filed a Certificate
−Removed: of Amendment to its Articles of Incorporation with the Nevada Secretary of State to increase its authorized shares of common stock to
−Removed: March 16, 2021, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Nevada Secretary of State to increase
−Removed: its authorized shares of common stock to 50,000,000 .
−Removed: On September 17, 2021, the Company filed
−Removed: its First Amended and Restated Articles of Incorporation (the “Amended and Restated Articles”) with the Secretary of State
−Removed: of the State of Nevada, which Amended and Restated Articles became effective upon filing.
−Removed: The Amended and Restated Articles were previously
−Removed: approved by the Company’s Board, subject to stockholder approval, on July 16, 2021, and were approved by the Company’s stockholders
−Removed: at the Company’s Annual Meeting and, among other things, increased the Company’s authorized shares of common stock to 100,000,000 .
−Removed: Stock issuances for the year ended September 30, 2021
−Removed: Company issued 4,444,445 shares of the Company’s common stock in connection with its underwritten equity offering at a price of
−Removed: $ 9.00 per share for net proceeds of approximately $ 37.05 million.
−Removed: Company issued 9,090,910 shares of the Company’s common stock in connection with its underwritten public equity offering at a price
−Removed: of $ 22.00 per share for net proceeds of approximately $ 187.2 million.
−Removed: Company issued 236,000 shares of common stock as settlement of accrued bonus compensation related to the year ended September 30, 2020.
+Added: Weighted-average discount rate - operating
+Added: Weighted-average discount rate - finance
+Added: The following is a schedule of the Company's lease liabilities by contractual maturity as of September 30, 2022:
+Added: Gross lease liabilities
+Added: imputed interest
+Added: Present value of lease liabilities
+Added: Current portion of lease liabilities
+Added: Total lease liabilities, net of current portion
+Added: The following table reflects our outstanding loans as of September 30, 2022:
+Added: Maturity Date
+Added: Debt Balance, Net
+Added: Master Equipment Financing Arrangement
+Added: SPRE Commercial Group, Inc.
+Added: Marquee Funding Partners
+Added: Jul-26 - Feb-27
+Added: 9.00 - 9.20 %
+Added: Total Loans Outstanding
+Added: current portion of long-term loans
+Added: Long-term loans, excluding current portion
+Added: The following table reflects the principal amount of loan maturities due over the next five years and beyond as of September 30, 2022:
+Added: 5-Year Loan Maturities
+Added: Outstanding Loan
+Added: Master Equipment Financing Arrangment
+Added: SPRE Commercial Group, Inc.
+Added: Marquee Funding Partners
+Added: Total principal amount of loan payments by fiscal year
+Added: Unamortized deferred financing costs and discounts on Master Equipment Financing Arrangement
+Added: Total loan book value as of September 30, 2022
+Added: Description of Outstanding Loans
+Added: Master Equipment Financing Agreement
+Added: On April 22, 2022, the Company entered into a Master Equipment Financing Agreement with Trinity Capital Inc., as the Lender (the “Financing Agreement”).
+Added: The Financing Agreement provides for up to $ 35 million of borrowings to finance the Company’s acquisition of blockchain computing equipment.
+Added: The Company received a loan of $ 20 million at closing, with the remaining $ 15 million fundable upon the Company's request, if requested no later than December 31, 2022, subject to certain customary conditions.
+Added: The loan draws have a term of 36 months from issuance with a monthly rate factor of at least 0.032198 payable monthly on the total cost of the equipment purchased with such borrowing.
+Added: The Financing Agreement contains standard financial reporting requirements and certain other affirmative obligations, failure of which to comply with could result in an event of default under the Financing Agreement.
+Added: In such an event, the Lender could exercise certain remedies including, but not limited to, declaring that all amounts outstanding under the Financing Agreement, together with accrued interest, be declared immediately due and payable.
+Added: The Company received funding of $ 20 million at close, which included closing costs of $ 701,624 and security deposit of $ 643,960 .
+Added: The loan is collateralized with 3,336 S19j Pro miners and carries and effective interest rate of 13.80 %.
+Added: The Company recorded a loan discount of approximately $ 379,000 , of which $ 46,000 was amortized and recorded to interest expense during the year ended September 30, 2022.
+Added: SPRE Commercial Group, Inc.
+Added: In connection with the acquisition of WAHA, the Company entered into a financing arrangement with the seller.
+Added: The loan has a term of 12 months with monthly payments of $ 173,651 and a stated interest rate of 12 %.
+Added: Marquee Funding Partners
+Added: In connection with the acquisition of WAHA, certain assets were encumbered with mortgages which the Company assumed.
+Added: The mortgages assumed have a combined balance of $ 2,158,253 and remaining payment terms ranging from 47 - 54 months and annual interest of 13 %.
+Added: In September 2022, the Company purchased vehicles through financing arrangements with combined principal amount of $ 212,421 .
+Added: The loans are for a term of 72 months with annual interest of 9 %.
+Added: The loans are secured with the purchased vehicles.
+Added: Paycheck Protection Program Loan
+Added: On May 7, 2020, the Company applied for a loan from Celtic Bank Corporation, as lender, pursuant to the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), as administered by the U.S.
+Added: Small Business Administration (the "SBA").
+Added: On May 15, 2020, the loan was approved, and the Company received the proceeds from the loan in the amount of $ 531,169 (the “PPP Loan”).
+Added: The Company applied for and received loan forgiveness from the SBA on March 23, 2021.
+Added: The entire principal balance and interest charges were forgiven.
+Added: The gain on loan forgiveness of $ 531,169 is included in other income in the consolidated statements of operations and comprehensive loss for the year ended September 30, 2021 .
+Added: RELATED PARTY TRANSACTIONS
+Added: Zachary Bradford Chief Executive Officer, Director and Former Chief Financial Officer
+Added: During the years ended September 30, 2022 and 2021, the Company paid Blue Chip Accounting, LLC (“Blue Chip”) $ 47,075 and $ 183,075 , respectively, for accounting, tax, administrative services and reimbursement for office supplies.
+Added: Blue Chip is 50 % beneficially owned by Mr.
+Added: None of the services were associated with work performed by Mr.
+Added: The services consisted of preparing and filing tax returns, bookkeeping, accounting and administrative support assistance.
+Added: During the years ended September 30, 2022 and 2021 , $ 4,575 and $ 18,300 , respectively, was paid to Blue Chip for rent.
+Added: The sublease and engagement for accounting services was terminated on December 31, 2021.
+Added: STOCKHOLDERS’
+Added: The Company’s authorized capital stock consists of 100,000,000 shares of common stock and 10,000,000 shares of preferred stock, par value $ 0.001 per share.
+Added: As of September 30, 2022, there were 55,661,337 shares of common stock issued and outstanding and 1,750,000 shares of preferred stock issued and outstanding.
+Added: As of September 30, 2021, there were 37,395,945 shares of common stock issued and outstanding and 1,750,000 shares of preferred stock issued and outstanding.
+Added: Under the Certificate of Designation for the Series A Preferred Stock, holders of shares of Series A Preferred Stock are entitled to quarterly dividends on 2 % of our earnings before interest, taxes and amortization.
+Added: The dividends are payable in cash or common stock.
+Added: The preferred stock dividend for the year ended September 30, 2022 was $ 335,439 , which the Company paid $ 314,611 and has a preferred stock dividend payable in the amount of $ 20,828 .
+Added: The preferred dividend was $ 177,502 for the year ended September 30, 2021 and was paid in the 2021 fiscal year.
+Added: The holders will also have a liquidation preference on the stated value of $ 0.02 per share plus any accumulated but unpaid dividends.
+Added: The holders are further entitled to have us redeem their Series A Preferred Stock for three shares of common stock in the event of a change of control and they are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of forty-five (45) votes for each share held.
+Added: Amendment to Articles of Incorporation
+Added: On October 2, 2020, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Nevada Secretary of State to increase its authorized shares of common stock to 35,000,000 .
+Added: On March 16, 2021, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Nevada Secretary of State to increase its authorized shares of common stock to 50,000,000 .
+Added: On September 17, 2021, the Company filed its First Amended and Restated Articles of Incorporation (the “Amended and Restated Articles”) with the Secretary of State of the State of Nevada, which Amended and Restated Articles became effective upon filing.
+Added: The Amended and Restated Articles were previously approved by the Company’s Board, subject to stockholder approval, on July 16, 2021, and were approved by the Company’s stockholders at the
+Added: Company’s Annual Meeting and, among other things, increased the Company’s authorized shares of common stock to 100,000,000 .
+Added: Common Stock issuances for the year ended September 30, 2022
+Added: The Company issued 638,764 common shares in relation to restricted stock units issued for service.
+Added: The Company issued 105,423 common shares in relation to the exercise of stock options with proceeds received of 816,602 .
+Added: The Company issue d 5,238 common shares valued at $ 60,043 as c ompensation for Director services.
+Added: The Company is sued 8,404 common shares valued at $ 150,011 for settlemen t of contingent consideration related to business acquisition.
+Added: The Company issued 17,740,081 common shares in relation to equity raises through its At-the-Market offering facility, net of offering costs, for net proceeds of $ 125,047,987 .
+Added: Common stock returned during the year ended September 30, 2022
+Added: The Company had 232,518 shares o f common stock returned back to the Company as part of the settlement of contingent consideration and holdbacks related to business acquisition.
+Added: Common Stock issuances for the year ended September 30, 2021
+Added: The Company issued 4,444,445 shares of the Company’s common stock in connection with its underwritten equity offering at a price of $ 9.00 per share for net proceeds of approximately $ 37.05 million.
+Added: The Company issued 9,090,910 shares of the Company’s common stock in connection with its underwritten public equity offering at a price of $ 22.00 per share for net proceeds of approximately $ 187.2 million.
+Added: The Company issued 236,000 shares of common stock as settlement of accrued bonus compensation related to the year ended September 30, 2020.
The fair value of these shares was approximately $ 1.9 million and was fully expensed for in the prior year.
−Removed: The Company issued 327,725
−Removed: shares of common stock for the current year related to bonus compensation.
+Added: The Company issued 327,725 shares of common stock for the current year related to bonus compensation.
The fair value of these shares is approximately $ 3.07 million.
−Removed: Company issued 1,618,285
−Removed: shares of common stock in relation to the acquisition of ATL, which includes
−Removed: 809,142 shares held in escrow.
−Removed: The Company issued 477,703
−Removed: shares of common stock in relation to the acquisition of SWS ,
−Removed: which includes 310,000 shares held in escrow.
+Added: The Company issued 1,618,285 shares of common stock in relation to the acquisition of ATL, which includes 809,142 shares held in escrow.
+Added: The Company issued 477,703 shares of common stock in relation to the acquisition of SWS, which includes 310,000 shares held in escrow.
(See Note 4 for additional details)
−Removed: Company issued 57,045 shares of common stock for services rendered for a total fair value of approximately $ 815,000 which has been fully
−Removed: expensed during the year ended September 30, 2021.
−Removed: Company issued 389,745 shares of common stock in relation to the exercise of stock options and warrants.
−Removed: (See Notes 12 and 13 for additional
−Removed: Company issued 15,577 restricted stock units to certain SWS employees as part of the transaction to incentivize the employees
−Removed: for retention purposes.
+Added: The Company issued 57,045 shares of common stock for services rendered for a total fair value of approximately $ 815,000 which has been fully expensed during the year ended September 30, 2021.
+Added: The Company issued 389,745 shares of common stock in relation to the exercise of stock options and warrants.
+Added: (See Notes 12 and 13 for additional details)
+Added: The Company issued 15,577 restricted stock units to certain SWS employees as part of the transaction to incentivize the employees for retention purposes.
These restricted stock units vest over a period of one year .
−Removed: As of September 30, 2021, 4,582 of the restricted
−Removed: stock units had been forfeited.
+Added: As of September 30, 2021, 4,582 of the restricted stock units had been forfeited.
(See Note 13 for additional details)
−Removed: June 3, 2021, the Company entered into an At The Market Offering Agreement (“ATM”) with H.C.
−Removed: Wainwright & Co., LLC, to
−Removed: create an at-the-market equity program under which the Company may, from time to time, offer and sell shares of its common stock having
−Removed: an aggregate gross offering price of up to $ 500,000,000 to or through H.C.
+Added: On June 3, 2021, the Company entered into an At-the-Market Offering Agreement (“ATM”) with H.C.
+Added: Wainwright & Co., LLC, to create an at-the-market equity program under which the Company may, from time to time, offer and sell shares of its common stock having an aggregate gross offering price of up to $ 500,000,000 to or through H.C.
Wainwright & Co., LLC.
−Removed: During the year ended September
−Removed: 30, 2021, the Company issued 3,443,379 shares of the Company’s common stock under the ATM for net proceeds of $ 46.4 million.
−Removed: shares were sold pursuant to a prospectus dated March 15, 2021 and a prospectus supplement dated June 3, 2021 filed with the SEC.
−Removed: stock returned during the year ended September 30, 2021
−Removed: a result of an adjustment of holdback shares to actual milestones earned in relation to the p2k acquisition, 8,072 shares were returned
−Removed: and cancelled.
−Removed: (See Note 3 for additional details)
−Removed: a result of an adjustment of holdback shares pursuant to Article II and Schedule A of that certain Agreement and Plan of ATL Merger in
−Removed: connection with the acquisition of ATL, 68,194 shares were returned and cancelled.
+Added: During the year ended September 30, 2021, the Company issued 3,443,379 shares of the Company’s common stock under the ATM for net proceeds of $ 46.4 million.
+Added: The shares were sold pursuant to a prospectus dated March 15, 2021 and a prospectus supplement dated June 3, 2021 filed with the SEC.
+Added: Common stock returned during the year ended September 30, 2021
+Added: As a result of an adjustment of holdback shares to actual milestones earned in relation to the p2k acquisition, 8,072 shares were returned and cancelled.
+Added: As a result of an adjustment of holdback shares pursuant to Article II and Schedule A of that certain Agreement and Plan of ATL Merger in connection with the acquisition of ATL, 68,194 shares were returned and cancelled.
(See Note 4 for additional details)
−Removed: 15,000 shares,
−Removed: held in escrow as collateral, were returned from a lender on September 30, 2021.
−Removed: Stock issuances during the year ended September 30, 2020
−Removed: Company issued 1,964,313 shares of common stock in accordance with the terms of the convertible debt agreement due to the decrease in
−Removed: Company issued 22,000 shares of common stock for services rendered to independent consultants at a fair value of $ 54,000 .
−Removed: Company issued 793 shares of common stock as a result of rounding related to the reverse stock split.
−Removed: Company issued 95,699 shares of common stock in relation to the acquisition of p2k.
−Removed: relation to the Securities Purchase Agreement dated December 31, 2018, the Company issued 1,125,000
−Removed: shares of common stock for the conversion of $ 1,250,000
−Removed: in principal and $ 437,500
−Removed: in interest at an effective conversion price of $ 1.50
−Removed: relation to the Securities Purchase Agreement dated April 17, 2019, the Company issued 8,241,665
−Removed: shares of common stock for the conversion of $ 10,750,000
−Removed: in principal and $ 1,612,500
−Removed: in interest as a conversion premium at an effective conversion price of $ 1.50
−Removed: Company issued 28,381 shares of common stock as board and executive compensation at a fair value of $ 71,600 .
−Removed: Company issued 1,230,770 shares of common stock as a result of a registered direct offering resulting in total consideration of $ 4,000,000 .
−Removed: Company issued 6,913 shares of common stock as a result of a cashless exercise of 15,000 common stock warrants.
−Removed: Company issued 26,427 shares of common stock in relation to the acquisition of GridFabric
−Removed: stock returned during the year ended September 30, 2020
−Removed: a result of a note payoff on December 5, 2019, 5,000 shares common stock were returned to treasury and cancelled on January 13, 2020.
−Removed: a result of the cancellation of an investor relations services contract, 25,000 shares were returned to treasury and cancelled on February
−Removed: A Preferred Stock issuances during the year ended September 30, 2020
−Removed: October 4, 2019, the Company authorized the issuance of a total of seven hundred and fifty thousand ( 750,000 ) shares of its designated
−Removed: Series A Preferred Stock to members of its board of directors for services rendered.
−Removed: A fair value of $ 0.02 per share was determined by
−Removed: Director fees of $ 15,000 was recorded as a result of the stock issued.
−Removed: following is a summary of stock warrant activity during the years ended September 30, 2021 and September 30, 2020.
−Removed: of Warrant Shares
−Removed: Average Exercise Price ($)
+Added: 15,000 shares, held in escrow as collateral, were returned from a lender on September 30, 2021.
+Added: STOCK WARRANTS
+Added: The following is a summary of stock warrant activity during the years ended September 30, 2022 and September 30, 2021.
Balance, September 30, 2020
9 unchanged sentences
Balance, September 30, 2022
−Removed: of September 30, 2021, the outstanding warrants have a weighted average remaining term of 0.71 years and an intrinsic value of $ 389,243 .
−Removed: the year ended September 30, 2021, a total of 173,990 shares of the Company’s common stock were issued in connection with the exercise
−Removed: of common stock warrants at exercise prices ranging from $ 3.36 and $ 20.00 , for total consideration of $ 2,883,623 .
−Removed: September 30, 2021, a total of 74,437 shares of the Company’s common stock were issued in connection with the cashless exercise
−Removed: of 76,800 common stock warrants at exercise prices ranging from $ 0.83 to $ 3.67 .
−Removed: of September 30, 2021, there are warrants exercisable to purchase 609,840 shares
−Removed: of common stock in the Company and 5,714 unvested
−Removed: warrants outstanding that cannot be exercised until vesting conditions are met.
−Removed: the warrants require a cash investment to exercise as follows:
−Removed: 2,500 required
−Removed: a cash investment of $ 8.00 per
−Removed: 103,000 require
−Removed: a cash investment of $ 25.00 per
−Removed: share, 200,000 require
−Removed: a cash investment of $ 35.00 per
−Removed: share, 10,000 require
−Removed: a cash investment of $ 40.00 per
−Removed: share, 60,000 require
−Removed: a cash investment of $ 50.00 per
−Removed: share, 38,334 require
−Removed: a cash investment of $ 75.00 per
−Removed: share and 5,000 require
−Removed: a cash investment of $ 100.00 per
−Removed: the outstanding warrants contain provisions allowing a cashless exercise at their respective
−Removed: exercise prices.
−Removed: activity for the year ended September 30, 2020
−Removed: September 25, 2020, a total of 6,913 shares of the Company’s common stock were issued in connection with the cashless exercise
−Removed: of 15,000 common stock warrants at an exercise price of $ 8.00 .
−Removed: Company sponsors a stock-based incentive compensation plan known as the 2017 Incentive Plan (the “Plan”), which was established
−Removed: by the Board of Directors of the Company on June 19, 2017.
−Removed: On October 7, 2020, the Company executed a first amendment to the Plan to
−Removed: increase its share pool from 300,000 to 1,500,000 shares of common stock.
−Removed: September 15, 2021, the shareholders approved and the Company executed a second amendment to (i) increase the number of shares of common
−Removed: stock authorized for issuance under the Plan by an additional 2,000,000 shares, resulting in an aggregate of 3,500,000 shares of common
−Removed: stock authorized for issuance under the Plan, and (ii) revise Section 19 of the Plan to more closely align with the provisions of Section
−Removed: 422 of the Internal Revenue Code of 1986, as amended, and Section 17.2 of the Plan.
−Removed: of September 30, 2021, there were 1,225,351 shares available for issuance under the Plan.
−Removed: Plan allows the Company to grant incentive stock options, non-qualified stock options, stock appreciation rights, or restricted stock
−Removed: The incentive stock options are exercisable for up to ten years, at an option price per share not less than the fair market value
−Removed: on the date the option is granted.
−Removed: The incentive stock options are limited to persons who are full-time employees of the Company at the
−Removed: date of the grant of the option.
−Removed: The option vesting schedule for options granted is determined by the Board of Directors at the time
−Removed: of the grant.
+Added: As of September 30, 2022, there are warrants exercisable to purchase 202,220 shares of common stock in the Company and there are no w arrants that are unvested.
+Added: All outstanding warrants contain provisions allowing a cashless exercise at their respective exercise prices.
+Added: As of September 30, 2022 , the outstanding warrants have a weighted average remaining term of 2.92 years and an intrinsic value of $ 0 .
+Added: During the year ended September 30, 2022, there were no exercise of warrants.
+Added: Warrant activity for the year ended September 30, 2021
+Added: During the year ended September 30, 2021, a total of 173,990 shares of the Company’s common stock were issued in connection with the exercise of common stock warrants at exercise prices ranging from $ 3.36 and $ 20.00 , for total consideration of $ 2,883,623 .
+Added: Additionally, a total of 74,437 shares of the Company’s common stock were issued in connection with the cashless exercise of 76,800 common stock warrants at exercise prices ranging from $ 0.83 to $ 3.67 .
+Added: STOCK-BASED COMPENSATION
+Added: The Company sponsors a stock-based incentive compensation plan known as the 2017 Incentive Plan (the “Plan”), which was established by the Board of Directors of the Company on June 19, 2017.
+Added: On October 7, 2020, the Company executed a first amendment to the Plan to increase its share pool from 300,000 to 1,500,000 shares of common stock.
+Added: Effective September 15, 2021, following approval by our stockholders, the Plan was amended to (i) increase the number of shares of common stock authorized for issuance under the Plan by an additional 2,000,000 shares, resulting in an aggregate of 3,500,000 shares of common stock authorized for issuance under the Plan, and (ii) revise Section 19 of the Plan to more closely align with the provisions of Section 422 of the Internal Revenue Code of 1986, as amended, and Section 17.2 of the Plan.
+Added: As of September 30, 2022 , there were 89,889 shares available for issuance under the Plan.
+Added: The Plan allows the Company to grant incentive stock options, non-qualified stock options, stock appreciation rights, common stock, units of common stock, restricted stock, performance shares and performance units.
+Added: Other than incentive stock options that are granted to participants who owns more than 10% of the total combined voting power of all classes of the stock of the Company or of its parent or subsidiary corporations (a “Ten Percent Stockholder”), stock options are exercisable for up to ten years, at an option price per share not less than the fair market value on the date the option is granted.
+Added: The incentive stock options are limited to persons who are regular full-time employees of the Company or Ten Percent Stockholders at the date of the grant of the option.
+Added: Non-qualified stock options and the other types of awards issuable under the Plan may be granted to any person, including, but not limited to, employees, independent agents, consultants and attorneys, who the Company’s Compensation Committee believes have contributed, or will contribute, to the success of the Company.
+Added: The option vesting schedule for options granted is determined by the Compensation Committee at the time of the grant.
The Plan provides for accelerated vesting of unvested options if there is a change in control, as defined in the Plan.
−Removed: Non-qualified
−Removed: options may be granted to any person, including, but not limited to, employees, independent agents, consultants and attorneys, who the
−Removed: Company’s Board believes have contributed, or will contribute, to the success of the Company.
−Removed: Non-qualified options may be issued
−Removed: at option prices of less than fair market value on the date of grant and may be exercisable for up to ten years from date of grant.
−Removed: of September 30, 2021, no non-qualified options were granted to any person.
−Removed: Company recognized $ 3,868,927 and $ 3,608,885 for the years ended September 30, 2021 and September 30, 2020, respectively, in stock-based
−Removed: compensation under the stock-based incentive compensation plan.
−Removed: following is a summary of stock option activity during the year ended September 30, 2021:
−Removed: of Option Shares
−Removed: Average Exercise Price ($)
+Added: The Company grant ed 89,445 n on-qualified options pursuant to the Plan during the year ended September 30, 2022.
+Added: The Company recognized $ 31,464,994 and $ 8,546,712 for the years ended September 30, 2022 and September 30, 2021, respectively, in stock-based compensation.
+Added: STOCK OPTIONS
+Added: The following is a summary of stock option activity during the year ended September 30, 2022 and 2021:
+Added: Option Shares
+Added: Weighted Average
+Added: Exercise Price ($)
Balance, September 30, 2020
1 unchanged sentence
Options expired
−Removed: Options canceled
+Added: Options canceled/forfeited
Options exercised
1 unchanged sentence
Options granted
−Removed: Options expired
−Removed: Options canceled
+Added: Options canceled/forfeited
Options exercised
Balance, September 30, 2022
−Removed: of September 30, 2021, there are options exercisable to purchase 525,646 shares of common stock in the Company and 1,028,383 unvested
−Removed: options outstanding that cannot be exercised until vesting conditions are met.
−Removed: As of September 30, 2021, the outstanding options have
−Removed: a weighted average remaining term of 4.03 years and an intrinsic value of $ 1,579,336 .
−Removed: activity for the year ended September 30, 2021
−Removed: the year ended September 30, 2021, a total of 141,318
−Removed: shares of the Company’s common stock were issued in connection with the exercise of 141,318
−Removed: common stock options at exercise prices ranging from $ 4.65 to
−Removed: $ 24.40 , for a total consideration of $ 867,308 .
−Removed: the year ended September 30, 2021, the Company granted 1,469,250
−Removed: options with a total fair value of $ 21,582,485
−Removed: to purchase shares of common stock to employees.
−Removed: offset $ 953,125
−Removed: of stock compensation expense against bonuses accrued during
−Removed: the prior year and recognized $7,731,606 during the year.
−Removed: The shares were granted at quoted market prices ranging from $ 7.55
−Removed: and were valued at issuance using the Black Scholes model.
−Removed: Black-Scholes model utilized the following inputs to value the options granted during year ended September 30, 2021:
+Added: As of September 30, 2022 , there are options exercisable to purchase 784,785 shares of common stock in the Company and 634,153 unvested options outstanding that cannot be exercised until vesting conditions are met.
+Added: As of September 30, 2022 , the outstanding options have a weighted average remaining term of 3.86 years and an no intrinsic value.
+Added: Option activity for the year ended September 30, 2022
+Added: During the year ended September 30, 2022 , a total of 105,423 shares of the Company’s common stock were issued in connection with the exercise of common stock options at exercise prices ranging from $ 4.65 to $ 15.10 , for net proceeds of $ 816,602 .
+Added: For the year ended September 30, 2022 , the Company also granted 215,750 options with a total fair value of $ 3,121,350 to purchase shares of common stock to employees.
+Added: The Black-Scholes model utilized the following inputs to value the options granted during year ended September 30, 2022:
Fair value assumptions Options:
+Added: September 30, 2022
Risk free interest rate
2 unchanged sentences
Expected volatility
+Added: 187.18 % - 533.00 %
Expected dividends
−Removed: September 30, 2021, the Company expects to recognize $ 16,434,789 of
−Removed: stock-based compensation for the non-vested outstanding options over a weighted-average period of 2.47 years.
−Removed: activity for the year ended September 30, 2020
−Removed: the year ended September 30, 2020, the Company issued 233,233 options to purchase shares of common stock to employees, the options were granted with exercise prices equal to the then current
−Removed: quoted market prices ranging from $ 4.50 to $ 8.50 .
−Removed: The options were valued at issuance using the Black Scholes model and stock
−Removed: compensation expense of $ 716,740 was recorded as a result of the issuances.
−Removed: Black-Scholes model utilized the following inputs to value the options granted during year ended September 30, 2020:
+Added: As of September 30, 2022 , the Company expects to recognize $ 14,206,420 of stock-based compensation for the non-vested outstanding options over a weighted-average period of 1.63 years.
+Added: Option activity for the year ended September 30, 2021
+Added: During the year ended September 30, 2021, a total of 141,318 shares of the Company’s common stock were issued in connection with the exercise of 141,318 common stock options at exercise prices ranging from $ 4.65 to $ 24.40 , for a total consideration of $ 867,308 .
+Added: During the year ended September 30, 2021, the Company granted 1,469,250 options with a total fair value of $ 21,582,485 to purchase shares of common stock to employees.
+Added: The Company offset $ 953,125 of stock compensation expense against bonuses accrued during the prior year and recognized $ 7,731,606 during the year.
+Added: The shares were granted at quoted market prices ranging from $ 7.55 to $ 34.67 and were valued at issuance using the Black Scholes model.
+Added: The Black-Scholes model utilized the following inputs to value the options granted during year ended September 30, 2021:
Fair value assumptions Options:
+Added: September 30, 2021
Risk free interest rate
+Added: 0.10 % - 0.41 %
Expected term (years)
Expected volatility
+Added: 140 % - 239 %
Expected dividends
−Removed: The Company grants RSUs that contain either
−Removed: a) service conditions, or b) performance conditions, or c) market performance conditions.
−Removed: RSUs containing service conditions vest monthly
−Removed: RSUs containing performance conditions generally vest over 1 year, and the number of shares earned depends on the achievement
−Removed: of predetermined Company metrics.
−Removed: the criteria for vesting is met, the Company recognizes the expense equal to the total fair value of the common stock price on the grant
−Removed: All of the RSUs issued prior to September 30, 2021 were either vested or forfeited and cancelled.
−Removed: The following table summarizes the performance-based
−Removed: restricted stock units at the maximum award amounts based upon the respective performance share agreements.
−Removed: Actual shares that will vest
−Removed: depend on the attainment of the performance-based criteria.
−Removed: Number of Shares
+Added: RESTRICTED STOCK UNITS
+Added: The Company grants restricted stock units ("RSU"s) that contain either a) service conditions, or b) performance conditions, or c) market performance conditions.
+Added: RSUs containing service conditions vest monthly or annually.
+Added: RSUs containing performance conditions generally vest over 1 year, and the number of shares earned depends on the achievement of predetermined Company metrics.
+Added: RSU's that contain market conditions will vest based on the terms of the agreement and generally are either 1 year or over the employee's term of employment.
+Added: The Company recognizes the expense equal to the total fair value of the common stock price on the grant date.
+Added: The expense is recorded ratably over the service period.
+Added: The following table summarizes the performance-based restricted stock units at the maximum award amounts based upon the respective performance share agreements.
+Added: Actual shares that will vest depend on the attainment of the performance-based criteria.
+Added: Intrinsic Value
Outstanding at September 30, 2020
Outstanding at September 30, 2021
−Removed: of September 30, 2021, the Company had $ 123,216
−Removed: unrecognized compensation cost related to restricted stock unit awards that will be recognized over a weighted average period of 0.4
−Removed: Company recognized stock-based compensation expenses related to restricted stock units, of $ 3,862,679
−Removed: for fiscal 2021.
−Removed: The Company recognized $ 1,904,520
−Removed: in stock-based compensation expense for restricted stock units issued in 2021 related to 2020 bonuses.
−Removed: Company provides for income taxes under FASB ASC 740, Accounting for Income Taxes.
−Removed: FASB ASC 740 requires the use of an asset and liability
−Removed: approach in accounting for income taxes.
−Removed: Deferred tax assets and liabilities are recorded based on the differences between the financial
−Removed: statement and tax bases of assets and liabilities and the tax rates in effect currently.
−Removed: requires the reduction of deferred tax assets by a valuation allowance, if, based on the weight of available evidence, it is more likely
−Removed: than not that some or all of the deferred tax assets will not be realized.
−Removed: In the Company’s opinion, it is uncertain whether they
−Removed: will generate sufficient taxable income in the future to fully utilize the net deferred tax asset.
−Removed: Accordingly, a valuation allowance
−Removed: equal to the deferred tax asset has been recorded.
−Removed: The total deferred tax asset is approximately $ 38.8 million as of September 30, 2021
−Removed: which is calculated by multiplying a 21 % estimated tax rate by the cumulative net operating loss (“NOL”) of approximately $ 184.6 million.
−Removed: to the enactment of the Tax Reform Act of 2017, we have calculated our deferred tax assets using an estimated corporate tax rate of 21 % .
−Removed: Tax codes and laws may be subject to further reform or adjustment which may have a material impact to the Company’s deferred
−Removed: tax assets and liabilities.
−Removed: significant components of the Company's deferred tax assets and liabilities as of September 30, 2021 and 2020 are as follows:
−Removed: As of September 30,
−Removed: Cumulative tax net operating losses
−Removed: (in millions)
−Removed: Deferred tax asset (in millions)
−Removed: Valuation allowance (in millions)
−Removed: Current taxes payable
−Removed: Income tax expense
−Removed: As of September
−Removed: 30, 2021, and 2020, the Company had gross federal net operating loss carryforwards of approximately $ 184.6 million and $ 52.5 million,
−Removed: respectively.
−Removed: Company plans to file its U.S.
−Removed: federal return for the year ended September 30, 2021 upon the issuance of this filing.
−Removed: Upon filing of
−Removed: the tax return for the year ended September 30, 2021 the actual deferred tax asset and associated valuation allowance available to the
−Removed: Company may differ from managements estimates.
−Removed: The tax years 2015-2019 remained open to examination for federal income tax purposes by
−Removed: the major tax jurisdictions to which the Company is subject.
−Removed: No tax returns are currently under examination by any tax authorities.
−Removed: AND CONTINGENCIES
−Removed: The Company has purchase commitments
−Removed: that are cancellable of approximately $ 144.04
−Removed: million related to purchase of miners as of September 30, 2021, and the Company has paid $ 85.11 million
−Removed: towards these commitments as of the end of this period.
−Removed: As of September 30, 2021, the remaining commitment for future payments was $ 58.93
−Removed: Company has purchase commitments for infrastructure assets and other mining equipment of approximately $ 6,512,000
−Removed: as of September 30, 2021 and the Company has paid $ 4,576,000
−Removed: towards these commitments as of end of this period.
−Removed: following table sets forth certain information concerning our obligations to make contractual future payments towards our agreements
−Removed: as of September 30, 2021:
−Removed: contractual obligations:
−Removed: lease obligations
−Removed: Lease obligations
−Removed: Infrastructure
−Removed: consideration
+Added: Outstanding at September 30, 2022
+Added: During the year ended September 30, 2022 , the Company granted 1,176,250 RSUs, which comprised of 120,000 that were service condition based, 146,250 that were performance condition based, and 910,000 that were market condition based awards.
+Added: The market condition based RSUs consist of 60,000 units that were perpetual in nature, and therefore, are given a derived service period of 5 years.
+Added: The remaining 810,000 RSUs had a stated service period of 1 year.
+Added: The fair value of the market based RSUs are determined using the Monte Carlo simulation and is in the following range:
+Added: $ 11.03 - $ 17.89 per unit.
+Added: The inputs of these market based RSUs are as follows:
+Added: Fair value assumptions RSUs:
+Added: September 30, 2022
+Added: Risk free interest rate
+Added: 0.14 % - 1.26 %
+Added: Expected term (years)
+Added: Expected volatility
+Added: 111.37 % - 172.18 %
+Added: Cost of equity
+Added: 20.00 % - 21.00 %
+Added: On September 12, 2022, the Compensation Committee approved to immediately vest the 810,000 market based RSUs that were subject to the 1 -year stated service period.
+Added: Accordingly, the Company recorded an incremental stock-based compensation expense of $ 3.96 million in the fiscal year September 30, 2022.
+Added: Additionally, on September 12, 2022, the Compensation Committee approved the following modifications and grants, each of which are pending ratification by shareholders:
+Added: (1) to grant 2,565,000 service condition based RSUs which will vest over a 3-year period beginning on the grant date,
+Added: (2) to grant 2,565,000 performance based RSUs which are expected to vest within a 12-month period,
+Added: (3) to modify the market condition based 60,000 units that were perpetual in nature, and 10,000 unvested service condition RSUs, and were replaced with;
+Added: (3a) 120,000 service condition based RSUs that vest over a 3-year period,
+Added: (3b) 120,000 performance based RSUs, which are expected to vest within 12 months from date of modification.
+Added: (4) to grant 760,000 restricted stock units, which shall vest on the later of the grant date and the Shareholder Approval Date.
+Added: As of September 30, 2022 , the Company had approximately $ 26 million unrecognized compensation cost related to restricted stock unit awards that will be recognized over a weighted average period of 2 years.
+Added: The Company recognized stock-based compensation expenses related to restricted stock units, of $ 23,661,327 and $ 3,862,679 for fiscal years ended 2022 and 2021 .
+Added: The Company recognized $ 1,904,520 in stock-based compensation expense for restricted stock units issued in 2021 related to 2020 bonuses.
+Added: The Company provides for income taxes under FASB ASC 740, Accounting for Income Taxes.
+Added: FASB ASC 740 requires the use of an asset and liability approach in accounting for income taxes.
+Added: Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect currently.
+Added: FASB ASC 740 requires the reduction of deferred tax assets by a valuation allowance, if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
+Added: In the Company’s opinion, it is uncertain whether they will generate sufficient taxable income in the future to fully utilize the net deferred tax asset.
+Added: Accordingly, a valuation allowance equal to the deferred tax asset has been recorded.
+Added: Due to the enactment of the Tax Reform Act of 2017, we have calculated our deferred tax assets using an estimated corporate tax rate of 21 %.
+Added: Tax codes and laws may be subject to further reform or adjustment which may have a material impact to the Company’s deferred tax assets and liabilities.
+Added: For the years ended September 30, 2022 and 2021 the Company's income (loss) from continuing operations before provision for income taxes were as follows:
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Loss before income taxes
+Added: The component of the provision for income taxes in the years ended September 30, 2022, 2021, and 2020 were as follows:
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Provision for income taxes
+Added: Income tax benefit attributable to loss from continuing operations differed from the amounts computed by applying the statutory U.S federal income tax rate of 21 % to pretax loss from continuing operations as a result of the following:
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Tax Benefit at Federal statutory rate
+Added: Tax Benefit at State rate
+Added: Meals and Entertainment
+Added: Stock Based Compensation
+Added: Non deductible Payroll expense
+Added: ISO - Disqualifying Dispositions
+Added: Discontinued Operations
+Added: Change in Valuation Allowance
+Added: The significant components of the Company's deferred tax assets and liabilities as of September 30, 2022 and 2021 were as follows:
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Deferred Tax Assets:
+Added: Right of Use - Lease Liability
+Added: Charitable Contributions
+Added: Section 1231 Loss Carryforwards
+Added: Stock Based Compensation
+Added: Interest Expense Carryforwards
+Added: Net Operating Loss carryforwards
+Added: Gross Deferred Tax Assets
+Added: Valuation Allowance
+Added: Total deferred tax assets, net of valuation allowance
+Added: Deferred Tax Liabilities
+Added: Right of Use - Lease Asset
+Added: Prepaid Expenses
+Added: Unrealized Gain on Derivative Asset
+Added: Unrealized Gain on Equity Security
+Added: Gain/Loss on Sale of Assets not on TR
+Added: Fixed Assets & Intangible Assets
+Added: Net Deferred Tax Assets
+Added: For the year ended September 30, 2022, based on all available objective evidence, including the existence of cumulative losses, the Company determined that it was not more likely than not that the net deferred tax assets were fully realizable as of September 30, 2022.
+Added: Accordingly, the Company established a full valuation allowance against its deferred tax assets.
+Added: As of September 30, 2022, the Company had $ 417.8 million of federal and $ 91.6 million of state net operating loss carryforwards available to reduce future taxable income, of which federal net operating loss carryforwards of $ 358.6 million have an indefinite life.
+Added: The federal net operating losses began to expire in 2007, while state net operating losses begin to expire in 2025.
+Added: The Company's ability to utilize its federal and state net operating loss carryforwards and federal tax credit carryforwards to reduce future taxable income and future taxes, respectively, may be subject to restrictions attributable to equity transactions that may have resulted in a change in ownership as defined by Internal Revenue Code ("IRC") Section 382, for which the Company is in the process of completing a study.
+Added: In the event that the Company has such a change in ownership, the Company's utilization of these carryforwards could be severely restricted and could result in the expiration of a significant amount of these carryforwards prior to the Company recognizing their benefit.
+Added: The Company files income tax returns in the U.S.
+Added: federal and state jurisdictions.
+Added: The 2018-2021 tax years generally remain subject to examination by the IRS and various state taxing authorities, although the Company is not currently under examination in any jurisdiction.
+Added: The Coronavirus Aid, Relief and Economic Security (CARES) Act was enacted March 27, 2020.
+Added: Among the business provisions, the CARES Act provided for various payroll tax incentives, changes to net operating loss carryback and carryforward rules, business interest expense limitation increases, and bonus depreciation on qualified improvement property.
+Added: Additionally, the Consolidated Appropriations Act of 2021 was signed on December 27, 2020 which provided additional COVID relief provisions for businesses.
+Added: The Company has evaluated the impact of both the Acts and has determined that any impact is not material to its financial statements.
+Added: COMMITMENTS AND CONTINGENCIES
+Added: Purchase of bitcoin mining equipment
+Added: The Company has cancellable purchase commitments totaling approximately $ 27 million related to purchase of miners and approximately $ 1.5 million related to purchase of mining operations related equipment and construction projects as of September 30, 2022 , and the Company has paid approximately $ 3 million towards these commitments as of the end of this period.
+Added: As of September 30, 2022 , the remaining commitment for future payments was approximately $ 28.5 million.
+Added: Future hosting agreements
+Added: On March 29, 2022, the Company entered into a Hosting Agreement (the "Lancium Agreement") with Lancium LLC (“Lancium”).
+Added: Pursuant to the Lancium Agreement, Lancium has agreed to host, power and provide maintenance and other related services to the Company’s mining equipment to be placed at Lancium facilities.
+Added: Pursuant to the Agreement, Lancium will provide 200 megawatts in support of Company’s mining equipment.
+Added: In addition, for a period of two and a half years following the operations commencement date under the Agreement, the Company will have an option to increase the power capacity supplied to the Company up to 500 MW or 40% of the aggregate capacity of all facilities owned and operated by Lancium, whichever is lesser.
+Added: As consideration for the Services, the Company shall pay Lancium a power charge fee based on kilowatt hours consumed by the Company’s equipment and a hosting fee based on power consumed, subject to service level adjustments and credits, if any.
+Added: The Agreement further provides that through December 31, 2023, Lancium, subject to certain limited exceptions, will not enter into any all-in fixed price agreements with other customers with the same or less power draw as the Company that contains more favorable terms for the fixed all-in price than those in the Lancium Agreement, unless the Company is provided with the same lower fixed price under the Lancium Agreement.
+Added: The Agreement has an initial term of five years from the operations commencement date (unless terminated earlier in accordance with the terms of the Agreement), after which it will renew automatically for two-year periods unless either party provides notice of non-renewal at least ninety days prior to the expiration of the term or renewal term, as applicable.
+Added: As of September 30, 2022, the Company did not have any contractual future payment obligations under the terms of the Agreement.
+Added: Contractual future payments
+Added: The following table sets forth certain information concerning our obligations to make contractual future payments towards our agreements as of September 30, 2022:
+Added: Recorded contractual obligations:
+Added: Operating lease obligations
+Added: Finance Lease obligations
+Added: Mining equipment
+Added: Mining operations related equipment
+Added: Contingent Consideration
+Added: GridFabric, LLC
On August 31, 2020, the Company acquired GridFabric, LLC.
−Removed: Pursuant to the terms of the purchase agreement, additional shares of the Company’s
−Removed: common stock valued at up to $ 750,000 were issuable if GridFabric achieves certain revenue and product release milestones.
−Removed: 30, 2021, the contingent consideration was re-measured to $ 500,000 .
−Removed: to September 30, 2021, the Company settled all contingent consideration due to GridFabric resulting in a payment of 8,404 shares of common
−Removed: stock valued at $ 150,000 .
−Removed: Watt Solutions:
+Added: Pursuant to the terms of the purchase agreement, additional shares of the Company’s common stock valued at up to $ 750,000 were issuable if GridFabric, LLC achieves certain revenue and product release milestones.
+Added: On September 30, 2021, the contingent consideration was re-measured to $ 500,000 .
+Added: On November 23, 2021, the Company settled all contingent consideration due to GridFabric, LLC resulting in a payment of 8,404 shares of common stock valued at $ 150,000 .
+Added: Solar Watt Solutions, Inc.
On February 24, 2021, the Company acquired Solar Watt Solutions, Inc.
−Removed: Pursuant to the terms of the purchase agreement,
−Removed: additional cash consideration of up to $ 2,500,000 (fair valued at $ 155,000 at acquisition date) in cash held back by the Company and
−Removed: only payable pro rata to Sellers upon meeting certain future milestones and subject to satisfaction of any amounts owing from SWS to
−Removed: the Company resulting from damages required to be indemnified under the SWS Merger Agreement.
−Removed: The contingent cash consideration was re-measured
−Removed: to $ 320,802 at September 30, 2021.
−Removed: contingencies
−Removed: time to time we may be subject to litigation.
−Removed: Risks associated with legal liability are difficult to assess and quantify, and their existence
−Removed: and magnitude can remain unknown for significant periods of time.
−Removed: We have acquired liability insurance to reduce such risk exposure to
−Removed: Despite the measures taken, such policies may not cover future litigation, or the damages claimed may exceed our coverage
−Removed: which could result in contingent liabilities.
+Added: Pursuant to the terms of the purchase agreement, additional cash consideration of up to $ 2,500,000 (fair valued at $ 155,000 at acquisition date) in cash held back by the Company and only payable pro rata to Sellers upon meeting certain future milestones and subject to satisfaction of any amounts owing from SWS to the Company resulting from damages required to be indemnified under the SWS Merger Agreement.
+Added: The contingent cash consideration was re-measured to $ 615,249 at December 31, 2021.
+Added: On January 31, 2022, the Company settled all contingent consideration due to the SWS sellers, resulting in a payment of $ 625,000 , 77,500 shares of common stock released out of escrow to the SWS sellers, and SWS sellers releasing 232,518 shares of common stock back the Company.
+Added: Legal contingencies
+Added: From time to time we may be subject to litigation arising in the ordinary course of business.
+Added: The Company accrues a liability when a loss is considered probable and the amount can be reasonably estimated.
+Added: When a material loss contingency is reasonably possible but not probable, the Company does not record a liability, but instead discloses the nature and the amount of the claim, and an estimate of the loss or range of loss, if such an estimate can be made.
+Added: Legal fees are expensed as incurred.
+Added: Based on the opinion of legal counsel and other factors, management believes that the final disposition of these existing matters will not have a material adverse effect on the business, results of operations, financial condition, or cash flows of the Company.
+Added: The Company has identified certain claims as a result of which a loss may be incurred, but in the aggregate the loss is expected to be insignificant.
+Added: This assessment is based on our current understanding of relevant facts and circumstances.
+Added: As such, our view of these matters is subject to inherent uncertainties and may change in the future.
+Added: Significant judgment is required in both the determination of probability and the determination as to whether an exposure is reasonably estimable.
+Added: Actual outcomes of these legal and regulatory proceedings may materially differ from our current estimates.
+Added: For other claims regarding proceedings that are in an initial phase, the Company is unable to estimate the range of possible loss, if any, but at this time believes that any loss related to such claims will not be material.
+Added: Risks associated with legal liability are difficult to assess and quantify, and their existence and magnitude can remain unknown for significant periods of time.
+Added: We maintain liability insurance to reduce such risk exposure to the Company.
+Added: Despite the measures taken, such policies may not cover future litigation, or the damages claimed may exceed our coverage which could result in contingent liabilities..
CleanSpark, Inc.
−Removed: January 20, 2021, Scott Bishins (“Bishins”), individually, and on behalf of all others similarly situated (together, the
−Removed: “Class”), filed a class action complaint (the “Class Complaint”) in the United States District Court for the
−Removed: Southern District of New York against the Company, its Chief Executive Officer, Zachary Bradford (“Bradford”), and its Chief
−Removed: Financial Officer, Lori Love (“Love”) (the “Class Action”).
−Removed: The Class Complaint alleges that, between December
−Removed: 31, 2020 and January 14, 2021, the Company, Bradford, and Love “failed to disclose to investors:
−Removed: (1) that the Company had overstated
−Removed: its customer and contract figures;
−Removed: (2) that several of the Company’s recent acquisitions involved undisclosed related party transactions;
−Removed: and (3) that, as a result of the foregoing, Defendants’ positive statements about the Company’s business, operations, and
−Removed: prospects were materially misleading and/or lacked a reasonable basis.” (the “Class Allegations”).
−Removed: The Class Complaint
−Removed: (a) certification of the Class, (b) an award of compensatory damages to the Class, and (c) an award of reasonable costs and expenses
−Removed: incurred by the Class in the litigation.
+Added: On January 20, 2021, Scott Bishins (“Bishins”), individually, and on behalf of all others similarly situated (together, the “Class”), filed a class action complaint (the “Class Complaint”) in the United States District Court for the Southern District of New York against the Company, its Chief Executive Officer, Zachary Bradford (“Bradford”), and its Chief Financial Officer, Lori Love (“Love”) (such action, the “Class Action”).
+Added: The Class Complaint alleged that, between December 31, 2020 and January 14, 2021, the Company, Bradford, and Love “failed to disclose to investors:
+Added: (1) that the Company had overstated its customer and contract figures;
+Added: (2) that several of the Company’s recent acquisitions involved undisclosed related party transactions;
+Added: and (3) that, as a result of the foregoing, Defendants’
+Added: positive statements about the Company’s business, operations, and prospects were materially misleading and/or lacked a reasonable basis.”
+Added: The Class Complaint sought:
+Added: (a) certification of the Class, (b) an award of compensatory damages to the Class, and (c) an award of reasonable costs and expenses incurred by the Class in the litigation.
+Added: On December 2, 2021, the Court appointed Darshan Hasthantra as lead Plaintiff (together, with Bishins, the “Plaintiffs”), and Glancy, Prongay and Murray LLP as class counsel.
+Added: Hasthantra filed an Amended Complaint on February 28, 2022 (the “Amended Class Complaint”).
+Added: In the Amended Class Complaint, Love is no longer a defendant and S.
+Added: Matthew Schultz (“Schultz”) has been added as a defendant (the Company, Bradford and Schultz, collectively, the “Defendants”).
+Added: The Amended Class Complaint alleges that, between December 10, 2020 and August 16, 2021 (the “Class Period”), Defendants made material misstatements and omissions regarding the Company’s acquisition of ATL Data Centers, Inc.
+Added: (“ATL”) and its anticipated expansion of bitcoin mining operations.
+Added: In particular, Plaintiffs allege that Defendants:
+Added: (1) were misleading in their various public announcements related to the timeline for expanding ATL’s mining capacity;
+Added: and (2) failed to disclose other material conditions purportedly related to the Company’s acquisition of ATL, including that an ATL predecessor had filed for bankruptcy about six months prior to the acquisition, that another bitcoin miner had declined to acquire ATL, and that
+Added: a related party had performed an audit of ATL for the Company.
+Added: The Amended Class Complaint seeks:
+Added: (a) certification of the Class, (b) an award of compensatory damages to the Class, and (c) an award of reasonable costs and expenses incurred by the Class in the litigation.
To date, no class has been certified in the Class Action.
−Removed: Currently, there is a pending motion
−Removed: to appoint lead class plaintiff, at which point dispositive motions may be filed.
−Removed: the ultimate outcome of the Class Action cannot be determined with certainty, the Company stands behind all of its prior statements and
−Removed: disclosures and believes that the claims raised in the Class Complaint are entirely without merit.
−Removed: The Company intends to both defend
−Removed: itself vigorously against these claims and to vigorously prosecute any counterclaims.
−Removed: Notwithstanding
−Removed: the Class Allegations’ lack of merit, however, the Class Action may distract the Company and cost the Company’s management
−Removed: time, effort and expense to defend against the claims made in the Class Complaint.
−Removed: Notwithstanding the Company’s belief that the
−Removed: Company and its management have complied with all of their obligations under applicable securities regulations, no assurance can be given
−Removed: as to the outcome of the Class Action, and in the event the Company does not prevail in such action, the Company, its business, financial
−Removed: condition and results of operations would be materially and adversely affected.
−Removed: derivatively on behalf of CleanSpark, Inc., v.
−Removed: Bradford, Love, Schultz, Beynon, McNeill, and Wood (consolidated with Perna, derivatively
−Removed: on behalf of CleanSpark, Inc., v.
+Added: The Company filed its Motion to Dismiss on April 28, 2022.
+Added: The Motion to Dismiss seeks dismissal of all claims asserted in the Amended Class Complaint with prejudice and without leave to amend on the grounds that Plaintiffs fail to state a claim upon which relief can be granted under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and SEC Rule 10b-5 promulgated thereunder.
+Added: Plaintiffs filed their opposition on June 27, 2022.
+Added: Defendants’
+Added: reply in further support of their Motion to Dismiss was filed on August 11, 2022.
+Added: The parties are awaiting a decision or oral argument on the Motion to Dismiss.
+Added: Although the ultimate outcome of the Class Action cannot be determined with certainty, the Company stands behind all of its prior statements and disclosures and believes that the claims raised in the Amended Class Complaint and the Class Complaint are entirely without merit.
+Added: The Company intends to both defend itself vigorously against these claims and to vigorously prosecute any counterclaims.
+Added: Notwithstanding Plaintiffs’
+Added: allegations’
+Added: lack of merit, however, the Class Action may distract the Company and cost the Company’s management time, effort and expense to defend against the claims made in the Amended Class Complaint.
+Added: Notwithstanding the Company’s belief that the Company and its management have complied with all of their obligations under applicable securities regulations, no assurance can be given as to the outcome of the Class Action, and in the event the Company does not prevail in such action, the Company, its business, financial condition and results of operations could be materially and adversely affected.
+Added: Ciceri, derivatively on behalf of CleanSpark, Inc., v.
+Added: Bradford, Love, Schultz, Beynon, McNeill, and Wood (consolidated with Perna, derivatively on behalf of CleanSpark, Inc., v.
Bradford, Love, Schultz, Beynon, McNeill, and Wood)
−Removed: On May 26, 2021, Andrea
−Removed: Ciceri (“Ciceri”), derivatively on behalf of CleanSpark, Inc., filed a verified shareholder derivative action (the “Ciceri
−Removed: Derivative Action”) in the United States District Court in the District of Nevada against Chief Executive Officer, Zachary Bradford
−Removed: (“Bradford”), Chief Financial Officer, Lori Love (“Love”) and Directors Matthew Schultz, Roger Beynon, Larry
−Removed: McNeill and Tom Wood (Bradford, Love and Directors collectively referred to as “Defendants.”) On June 22, 2021, Mark Perna
−Removed: (“Perna”) filed a verified shareholder derivative action (the “Perna Derivative Action”) in the same Court against
−Removed: the same Defendants making substantially similar allegations.
−Removed: On June 29, 2021, the court consolidated the Ciceri Derivative Action with
−Removed: the Perna Derivative Action in accordance with a stipulation among the parties (the consolidated case referred to as the “Derivative
−Removed: The Derivative Action alleges that Defendants:
−Removed: (1) made materially false and misleading public statements about the Company’s
−Removed: business and prospects;
+Added: On May 26, 2021, Andrea Ciceri (“Ciceri”), derivatively on behalf of CleanSpark, Inc., filed a verified shareholder derivative action (the “Ciceri Derivative Action”) in the United States District Court in the District of Nevada against Chief Executive Officer, Zachary Bradford (“Bradford”), Chief Financial Officer, Lori Love (“Love”) and Directors Matthew Schultz, Roger Beynon, Larry McNeill and Tom Wood (Bradford, Love and Directors collectively referred to as “Ciceri Derivative Defendants.”) On June 22, 2021, Mark Perna (“Perna”) (Ciceri, Perna, and Ciceri Derivative Defendants collectively referred to as the “Parties”) filed a verified shareholder derivative action (the “Perna Derivative Action”) in the same Court against the same Ciceri Derivative Defendants, making substantially similar allegations.
+Added: On June 29, 2021, the Court consolidated the Ciceri Derivative Action with the Perna Derivative Action in accordance with a stipulation among the parties (the consolidated case referred to as the “Derivative Action”).
+Added: The Derivative Action alleges that Ciceri Derivative Defendants:
+Added: (1) made materially false and misleading public statements about the Company’s business and prospects;
(2) did not maintain adequate internal controls;
−Removed: and (3) did not disclose several related party transactions
−Removed: benefitting insiders, questionable uses of corporate assets, and excessive compensation.
−Removed: The claims asserted
−Removed: against all Defendants include breach of fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate
−Removed: A claim for contribution under Sections 10(b) and 21D of the Securities and Exchange Act is asserted against only Bradford and
−Removed: The Derivative Action seeks declaratory relief, monetary damages, and imposition of adequate corporate governance and internal
+Added: and (3) did not disclose several related party transactions benefitting insiders, questionable uses of corporate assets, and excessive compensation.
+Added: The claims asserted against all Ciceri Derivative Defendants include breach of fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate assets.
+Added: A claim for contribution under Sections 10(b) and 21D of the Securities and Exchange Act is asserted against only Bradford and Love.
+Added: The Derivative Action seeks declaratory relief, monetary damages, and imposition of adequate corporate governance and internal controls.
Plaintiffs were given the opportunity to submit an Amended Complaint by November 25, 2021, but elected not to.
−Removed: Motion to Dismiss will be due by January 20, 2022.
−Removed: the ultimate outcome of the Derivative Action cannot be determined with certainty, the Company stands behind all of its prior statements
−Removed: and disclosures, and believes that the claims raised in that case are entirely without merit.
−Removed: The Company intends to both defend itself
−Removed: vigorously against these claims and to vigorously prosecute any counterclaims.
−Removed: Notwithstanding
−Removed: the Derivative Action’s lack of merit, however, it may distract the Company and cost the Company’s management time, effort
−Removed: and expense to defend against the claims.
−Removed: Notwithstanding the Company’s belief that the Company and its management have complied
−Removed: with all of their obligations under applicable securities regulations, no assurance can be given as to the outcome of the Derivative
−Removed: Action, and in the event the Company does not prevail in such action, the Company, its business, financial condition and results of operations
−Removed: would be materially and adversely affected.
+Added: In January 2022, the Parties agreed to stay the entirety of the case pending the outcome of the Motion to Dismiss in the Class Action.
+Added: Any of the Parties may also terminate the stay on 20 days’
+Added: Although the ultimate outcome of the Derivative Action cannot be determined with certainty, the Company stands behind all of its prior statements and disclosures, and believes that the claims raised in that case are entirely without merit.
+Added: The Company intends to both defend itself vigorously against these claims and to vigorously prosecute any counterclaims.
+Added: Notwithstanding the Derivative Action’s lack of merit, however, it may distract the Company and cost the Company’s management time, effort and expense to defend against the claims.
+Added: Notwithstanding the Company’s belief that the
+Added: Company and its management have complied with all of their obligations under applicable securities regulations, no assurance can be given as to the outcome of the Derivative Action, and in the event the Company does not prevail in such action, the Company, its business, financial condition and results of operations could be materially and adversely affected.
+Added: Solar Watt Solutions, Inc., v.
+Added: Pathion, Inc.
+Added: On January 6, 2022 , Solar Watt Solutions, Inc., (“SWS”) filed suit in the Superior Court of the State of California in the County of Santa Clara against Pathion, Inc., (“Pathion”) for breach of contract, conversion, unjust enrichment and negligent misrepresentation.
+Added: Prior to its acquisition by the Company, SWS paid Pathion $ 418,606 for solar batteries and related equipment for delivery in August 2019, later amended to November 2019.
+Added: Pathion never delivered any of the items purchased by SWS.
+Added: Pathion’s breach resulted in SWS being unable to complete a separate contract and cost the end-user client over $ 15,000 per month in electricity costs.
+Added: SWS is seeking an award of compensatory damages totaling over $ 500,000 .
+Added: Pathion filed an answer on or around February 16, 2022, generally denying the claims asserted by SWS.
+Added: SWS served discovery on Pathion in May 2022;
+Added: Pathion did not serve responses.
+Added: Accordingly, SWS filed a Motion for Order Establishing Admissions and for Sanctions on July 25, 2022, and was awarded $ 1,750 in sanctions.
+Added: The parties are currently engaged in discovery process.
+Added: Darfon America Corp., etc.
+Added: CleanSpark, Inc., etc., et al.
+Added: On August 18, 2022, Darfon America Corp filed a breach of contract suit in connection with a purchase contract for batteries.
+Added: In short, Plaintiff contends that the Company ordered batteries and did not pay for them.
+Added: Plaintiff is seeking $ 5.4 million in damages and additional co sts and fees.
+Added: The Company contends, among other things, that the batteries did not meet the necessary specifications.
+Added: This case is in a very early stage as discovery has only just commenced.
+Added: The Company is confident in its legal position and does not anticipate a loss.
MAJOR CUSTOMERS AND VENDORS
−Removed: Currency Mining Segment
−Removed: the year ended September 30, 2021, the digital currency mining business had the following customers that represented more than 10% of
−Removed: For these purposes customers are defined as the Company’s mining pool operators.
+Added: The bitcoin mining business had the following customers that represented more than 10 % of revenue.
+Added: For these purposes customers are defined as the Company’s mining pool operators.
+Added: September 30, 2022
+Added: September 30, 2021
Mining Pool Operator A
Mining Pool Operator B
−Removed: the year ended September 30, 2021, the Company had the following significant suppliers of mining equipment.
−Removed: the years ended September 30, 2021 and September 2020, the energy business had the following customers that represented more than 10%
−Removed: the years ended September 30, 2021 and 2020, the Company had the following suppliers that represented more than 10% of direct
−Removed: material costs.
−Removed: September 30, 2020
−Removed: We disclose segment information that is consistent
−Removed: with the way in which management operates and views the business.
−Removed: Our operating structure contains two reportable segments:
−Removed: Digital Currency
−Removed: The Company measures the results of its segments using, among other measures, each segment's sales and operating income, which
−Removed: includes certain corporate overhead allocations.
−Removed: Digital Currency.
−Removed: consists of operation related to Bitcoin mining.
−Removed: The Company provides computing power through ATL Data Centers LLC and CleanBlok Inc.
−Removed: to the mining pools.
−Removed: This segment also includes operation related to maintenance of real property holdings for company purposes through
−Removed: CSRE properties Norcross LLC and CSRE properties LLC.
−Removed: This segment revenue represents fractional share of the fixed cryptocurrency award
−Removed: received from the mining pool operator in exchange of computing power.
−Removed: This segment provides services,
−Removed: equipment, and software to the energy industry.
−Removed: This segment includes revenue from providing engineering and construction services, selling
−Removed: equipment such as residential battery, residential solar, commercial solar and non-customized equipment and providing access to its energy
−Removed: software offerings and software license sales and support services.
−Removed: Corporate and Other.
−Removed: This includes
−Removed: revenue from providing design, software development, and other technology-based consulting services through p2k Labs and data center
−Removed: services through ATL Data Center.
−Removed: We allocate expenses related to corporate
−Removed: activities to the segments, and corporate overhead to CleanSpark Inc.
−Removed: Corporate Items and eliminations consist of corporate overhead and
−Removed: other items not allocated to any of the Company's segments as in the table below.
−Removed: Intersegment transactions, which were at market price,
−Removed: are included in the “Other revenue and eliminations” and “Corporate items and eliminations” in the table below.
−Removed: SEGMENT REPORTING - Segment Information
−Removed: Digital Currency Mining
−Removed: Total segment revenues
−Removed: Other revenue and eliminations
−Removed: Consolidated Revenues
−Removed: ( 8,111,138 )
−Removed: ( 13,554,515 )
−Removed: Digital Currency Mining
−Removed: Total segment profit/(loss)
−Removed: ( 13,554,515 )
−Removed: Corporate items and eliminations (including depreciation and amortization)
−Removed: ( 36,899,142 )
−Removed: ( 9,791,628 )
−Removed: $ ( 21,812,010 )
−Removed: $ ( 23,346,143 )
−Removed: details on major customers of Digital currency and Energy segment, see Note 16.
−Removed: summary of segment assets is as follows:
−Removed: Digital Currency Mining
−Removed: $ 270,995,942
−Removed: Other and Corporate assets
−Removed: $ 317,473,121
−Removed: Company has its geographic operations only in United States.
−Removed: additions in long-lived assets during the years ended September 30, 2021 and 2020:
+Added: The Company had the following significant suppliers of mining equipment.
September 30, 2022
September 30, 2021
−Removed: Digital Currency
−Removed: Digital Currency
−Removed: Property Plant and Equipment
−Removed: $ 144,743,498
−Removed: Capitalized software
−Removed: $ 154,625,336
SUBSEQUENT EVENTS
−Removed: have evaluated events occurring between the end of the most recent fiscal year and the date the financial statements were issued through
−Removed: December 14, 2021.
+Added: We have evaluated events occurring between the end of the most recent fiscal year and the date the financial statements were issued through December 14, 2022.
There were no material subsequent events except as disclosed below:
−Removed: Power Agreement
−Removed: October 1, 2021, the Company entered into certain agreements with Georgia Power Company (“Georgia Power”), for electrical
−Removed: services to the Company’s facilities in Norcross, Georgia.
−Removed: The agreements have an initial term of five years, during which time
−Removed: the power utilized by the Company will be billed under the Georgia Power Real Time Pricing (“RTP”) rate, where a portion
−Removed: of the usage is priced hourly and another portion is billed at a conventional rate.
−Removed: In addition, the Company agreed to pay Georgia
−Removed: Power a one-time fee of approximately $2.0 million to install additional power equipment on the property.
−Removed: Mining Equipment Purchase Agreements
−Removed: October 6 and October 14, 2021, the Company entered into agreements that are cancellable with a mining equipment supplier to purchase
−Removed: an aggregate of 6,750 mining servers.
−Removed: As compensation for the mining equipment, the Company agreed to pay the supplier up to an aggregate
−Removed: amount of approximately $49.5 million, of
−Removed: which, approximately $28.6 was
−Removed: paid upon execution of the agreements, with the remainder to be paid in monthly installments through June 2022.
−Removed: The Company currently
−Removed: expects to receive the mining equipment in nine equal monthly shipments from November 2021 through July 2022 and plans to use the mining
−Removed: equipment to expand its digital currency mining activities through its wholly owned subsidiaries.
−Removed: November 2021, the Company entered into a new purchase agreement that is cancellable for a total of 2,597 mining machines with an aggregate
−Removed: purchase price of approximately $26.5 million.
−Removed: Immersion Cooling System Purchase
−Removed: On December 1, 2021, the Company entered into
−Removed: an agreement to purchase an immersion cooling system and related equipment with a purchase price of approximately $9.6 million.
−Removed: Company issued 4,017,652 shares under its At the Market financing instrument resulting in proceeds of approximately $68 million.
−Removed: The Company issued 25,775 shares as a result
−Removed: of stock option exercises resulting in proceeds of $189,677.
−Removed: November 23, 2021, the
−Removed: Company settled all contingent consideration due to GridFabric resulting in the issuance of 8,404 shares of Company common stock valued
+Added: Mawson Purchase Agreement
+Added: On October 8, 2022, the Company completed the acquisition of a lease for approximately 16.35 acres of real property located in Sandersville, Washington County, Georgia (the “Property”), all personal property located on the Property and 6,349 application-specific integrated circuit miners (the “ASICs”) from subsidiaries of Mawson Infrastructure Group, Inc.
+Added: a Delaware corporation (“Mawson”), who is the selling shareholder named herein (the “Mawson
+Added: Transaction”), all pursuant to a Purchase and Sale Agreement dated September 8, 2022 (the “Purchase Agreement”) and an Equipment Purchase and Sale Agreement dated September8, 2022.
+Added: The Company paid the following consideration to Mawson for the Property:
+Added: (i) $ 13.5 million in cash;
+Added: (ii) 1,590,175 shares (the “Closing Shares”) of our common stock, par value $ 0.001 per share (which had a value of approximately
+Added: $ 4.8 million based upon the closing price of the common stock on October 7, 2022), and (iii) $ 6.5 million in seller financing in the form of a promissory note.
+Added: We also agreed to pay up to $ 9.02 million in cash within 15 days of the closing for the ASICs.
+Added: The following additional consideration may be payable to Mawson following the closing:
+Added: up to 1,100,890 shares of our common stock (the “Earn-out Shares”
+Added: and, together with the Closing Shares, the “Company Shares”) (which have a value of approximately $ 3.3 million based upon the closing price of our common stock on October 7, 2022), based upon the number of modular data centers on the Property occupied by Mawson being emptied and made available for our use;
+Added: up to an additional $ 2.0 million in a seller-financed earn-out payable at least 60 days post-closing if we are able to utilize at least an additional 150 MW of power on the Property by the six month anniversary of the closing.
+Added: Disposal of Certain Energy Assets
+Added: On November 18, 2022, the Company completed the sale of certain assets of its discontinued energy business.
+Added: The transaction involved the sale of certain software rights and assets for approximately $ 2.75 million.
+Added: At-the-Market Equity Issuances
+Added: Subsequent to September 30, 2022, the Company issued 14,481,208 common shares in relation to equity raises through its At-the-Market offering facility, net of offering costs, for net proceeds of approximat ely $ 41,344,000 .
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.