UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2026
or
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Transition Period from _________ to _________
Commission
file number: 001-41227
CISO
GLOBAL, INC.
(Exact
name of registrant as specified in its charter)
Delaware
83-4210278
(State
or other Jurisdiction of
Incorporation
or Organization)
(I.R.S.
Employer
Identification
No.)
6900 E.
Camelback Road , Suite 900 , Scottsdale , Arizona
85251
(Address of Principal Executive
Offices)
(Zip Code)
(480)
389-3444
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common Stock, $0.00001 par
value
CISO
The Nasdaq Stock Market
LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act: ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 12, 2026, there were 45,525,655 shares of the registrant’s Common Stock outstanding.
CISO
GLOBAL, INC.
QUARTERLY
REPORT ON FORM 10-Q
FOR
THE QUARTERLY PERIOD ENDED JUNE 30, 2026 (unaudited)
TABLE
OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
4
ITEM
1.
Financial Statements (Unaudited)
4
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Operations and Comprehensive Loss
5
Condensed Consolidated Statements of Changes in Stockholders’ Equity
6
Condensed Consolidated Statements of Cash Flows
8
Notes to Condensed Consolidated Financial Statements
9
ITEM
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
ITEM
3.
Quantitative and Qualitative Disclosures about Market Risk
28
ITEM
4.
Controls and Procedures
28
PART II. OTHER INFORMATION
29
ITEM
1.
Legal Proceedings
29
ITEM
1A.
Risk Factors
29
ITEM
2.
Unregistered Sales of Equity Securities and Use of Proceeds
29
ITEM
3.
Defaults Upon Senior Securities
29
ITEM
4.
Mine Safety Disclosures
29
ITEM
5.
Other Information
29
ITEM
6.
Exhibits
29
SIGNATURES
31
2
FORWARD-LOOKING
STATEMENTS
The
information contained in this report should be read in conjunction with the financial statements and related notes contained elsewhere
in this Quarterly Report on Form 10-Q. Certain statements made in this report are “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). These statements are based upon beliefs of, and information currently
available to, us as of the date hereof, as well as estimates and assumptions made by us. Readers are cautioned not to place undue reliance
on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used herein, the words “anticipate,”
“believe,” “estimate,” “expect,” “forecast,” “future,” “intend,”
“plan,” “predict,” “project,” “target,” “potential,” “will,”
“would,” “could,” “should,” “continue” or the negative of these terms and similar expressions
identify forward-looking statements. Such statements reflect our current view with respect to future events and are subject to risks,
uncertainties, assumptions, and other factors, including the risks relating to our business, industry, and our operations and results
of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect,
actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States,
we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Forward-looking
statements made in this Quarterly Report on Form 10-Q include statements about:
●
our
belief that culture is the foundation of every successful cybersecurity and compliance program;
●
our
ability to differentiate ourselves from the majority of cybersecurity firms that are focused on a specific technology or service
by remaining technology agnostic, focusing on accumulating highly sought-after topic experts;
●
that
we will continually seek to identify and acquire cybersecurity talent to expand our service scope and geographical coverage to provide
the best possible service for our clients;
●
our
belief that bringing together a world-class team of technological experts with multi-faceted expertise in critical aspects of cybersecurity
is key to providing technology-agnostic solutions to our clients in a business environment that has suffered from a chronic lack
of highly skilled professionals, thereby setting us apart from competitors and in-house security teams;
●
our
ability to achieve our goal of creating a culture of security and to help quantify, define, and capture a return on investment from
information technology and cybersecurity spending;
●
the
substantial doubt about our ability to continue as a going concern;
●
our
ability to regain compliance with the minimum bid price requirement or otherwise be in compliance with the other listing standards
for the Nasdaq Capital Market;
●
our
belief that we maintain adequate indirect tax accruals;
●
our
intention to satisfy the Series B Preferred Stock redemption through a combination of operating cash flows and additional financing;
●
our
expectation to incur further losses through the end of 2026;
●
our
ability to fund ongoing operations upon raising additional capital through the issuance of equity securities and issuing debt or
other financing vehicles;
●
that
we may be unable to access further equity or debt financing when needed; and
●
that
any future impairment charges could adversely impact our financial condition and results of operations.
These
statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks detailed from
time to time in our reports filed with the Securities and Exchange Commission (the “SEC”), including our Annual Report on
Form 10-K for the fiscal year ended December 31, 2025, as amended, any of which may cause our or our industry’s actual results,
levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance,
or achievements expressed or implied by these forward-looking statements.
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States. These accounting
principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions
upon which we rely are reasonable based upon information available to us at the time they are made. These estimates, judgments, and assumptions
can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts
of revenue and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences
between these estimates and actual results.
3
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements (UNAUDITED)
CISO
GLOBAL, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30,
December 31,
2026
2025
ASSETS
Current Assets:
Cash and cash equivalents
$ 721,771
$ 1,695,994
Accounts receivable, net of allowance for credit losses of $ 0 and $ 60,551 at June 30, 2026, and December 31, 2025, respectively
1,408,905
1,201,061
Prepaid cost of revenue
137,840
70,216
Prepaid expenses and other current assets
166,802
204,997
Contract assets
55,108
91,956
Total Current Assets
2,490,426
3,264,224
Property and equipment, net
356,768
450,104
Operating lease right-of-use assets, net
286,931
370,345
Intangible assets, net
507,336
881,075
Goodwill
19,900,550
19,900,550
Prepaid cost of revenue, net of current portion
-
29,989
Other assets
131,966
131,966
Total Assets
$ 23,673,977
$ 25,028,253
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$ 3,798,169
$ 2,682,762
Accrued expenses and other current liabilities
1,976,916
1,592,874
Deferred revenue
906,152
1,024,725
Lease liabilities
195,252
181,478
Loans payable
2,136,120
83,983
Line of credit
1,995,941
2,172,667
Total Current Liabilities
11,008,550
7,738,489
Deferred revenue, net of current portion
36,370
33,673
Loans payable, net of current portion
-
3,605
Lease liabilities, net of current portion
159,403
260,572
Total Liabilities
11,204,323
8,036,339
Commitments and Contingencies (Note 10)
-
-
Temporary Equity: Series B Preferred Stock; 2,396
shares issued at June 30, 2026 and December 31, 2025, respectively; 1,778
and 2,081
shares outstanding at June 30, 2026 and December 31, 2025, respectively
-
2,171,980
Stockholders’ Equity:
Common Stock, $ .00001 par value; 1,300,000,000 shares authorized; 46,027,792 and 45,173,774 shares issued at June 30, 2026 and December 31, 2025, respectively; 45,525,655 and 44,671,637 outstanding at June 30, 2026 and December 31, 2025, respectively
460
451
Series A Preferred Stock, $ .00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
-
-
Additional paid-in capital
206,309,094
205,462,426
Treasury stock, at cost ( 502,137 shares)
( 290,737 )
( 290,737 )
Accumulated other comprehensive loss
( 6,035 )
( 10,689 )
Accumulated deficit
( 193,543,128 )
( 190,341,517 )
Total Stockholders’ Equity
12,469,654
14,819,934
Total Liabilities and Stockholders’ Equity
$ 23,673,977
$ 25,028,253
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
CISO
GLOBAL, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
2026
2025
2026
2025
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Revenue:
Security managed services
$ 5,132,830
$ 6,046,950
$ 10,673,178
$ 12,492,183
Professional services
464,525
522,804
949,496
1,092,627
Cybersecurity software
194,133
143,833
389,139
291,099
Total revenue
5,791,488
6,713,587
12,011,813
13,875,909
Cost of revenue:
Security managed services
1,757,344
1,809,328
3,397,298
3,813,175
Professional services
64,546
72,547
103,916
122,739
Cybersecurity software
56,629
58,815
112,972
92,045
Cost of payroll
2,445,608
2,658,957
5,030,907
5,411,003
Stock-based compensation
44,597
477,100
119,849
1,018,505
Total cost of revenue
4,368,724
5,076,747
8,764,942
10,457,467
Total gross profit
1,422,764
1,636,840
3,246,871
3,418,442
Operating expenses:
Professional fees
327,266
166,178
1,016,432
679,857
Advertising and marketing
1,942
525,302
14,504
529,032
Selling, general and administrative
2,355,212
2,630,096
4,703,520
5,286,987
Stock-based compensation
225,430
644,651
443,551
961,698
Total operating expenses
2,909,850
3,966,227
6,178,007
7,457,574
Loss from operations
( 1,487,086 )
( 2,329,387 )
( 2,931,136 )
( 4,039,132 )
Other (expense) income:
Change in fair value of derivative liability
-
79,919
-
5,467,610
Loss on extinguishment of convertible notes
-
( 24,518 )
-
( 863,669 )
Interest expense, net
( 127,941 )
( 736,309 )
( 254,992 )
( 8,949,180 )
Other income (expense)
2,322
374
( 15,483 )
( 5,154 )
Total other expense
( 125,619 )
( 680,534 )
( 270,475 )
( 4,350,393 )
Loss from continuing operations before income taxes
( 1,612,705 )
( 3,009,921 )
( 3,201,611 )
( 8,389,525 )
Benefit from income taxes
-
-
-
-
Loss from continuing operations
( 1,612,705 )
( 3,009,921 )
( 3,201,611 )
( 8,389,525 )
Net loss
$ ( 1,612,705 )
$ ( 3,009,921 )
$ ( 3,201,611 )
$ ( 8,389,525 )
Net loss per common share, basic and diluted:
$ ( 0.04 )
$ ( 0.09 )
$ ( 0.07 )
$ ( 0.36 )
Weighted-average shares used in computing net loss per share, basic and diluted:
45,353,001
31,834,324
45,267,824
23,084,015
Other comprehensive income (loss):
Foreign currency translation adjustments
$ ( 1,747 )
$ ( 1,487 )
$ 4,654
$ 2,719
Other comprehensive income (loss)
( 1,747 )
( 1,487 )
4,654
2,719
Comprehensive loss
$ ( 1,614,452 )
$ ( 3,011,408 )
$ ( 3,196,957 )
$ ( 8,386,806 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
CISO
GLOBAL, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Total
Temporary Equity
Permanent Equity
Series B
Preferred Stock
Common Stock
Series A Preferred Stock
Treasury Stock
Additional Paid-in
Accumulated
Other
Comprehensive
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Total
Balance at March 31, 2026
1,778
$ 1,866,900
45,815,474
$ 458
-
$ -
( 502,137 )
$ ( 290,737 )
$ 206,060,872
$ ( 4,288 )
$ ( 191,930,423 )
$ 13,835,882
Stock-based compensation
-
-
-
-
-
-
-
-
270,027
-
-
270,027
Conversion of Series B Preferred Stock to loan payable
( 1,778 )
( 1,866,900 )
-
-
-
-
-
-
-
-
-
-
Vesting of restricted stock units
-
-
212,318
2
-
-
-
-
( 21,805 )
-
-
( 21,803 )
Foreign currency translation adjustments
-
-
-
-
-
-
-
-
-
( 1,747 )
-
( 1,747 )
Net loss
-
-
-
-
-
-
-
-
-
-
( 1,612,705 )
( 1,612,705 )
Balance at June 30, 2026
-
$ -
46,027,792
$ 460
-
$ -
( 502,137 )
$ ( 290,737 )
$ 206,309,094
$ ( 6,035 )
$ ( 193,543,128 )
$ 12,469,654
Temporary Equity
Permanent Equity
Series B
Preferred Stock
Common Stock
Series A Preferred Stock
Treasury Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Total
Balance at March 31, 2025
-
$ -
30,319,238
$ 303
-
$ -
( 502,137 )
$ ( 290,737 )
$ 194,912,582
$ ( 573 )
$ ( 187,642,210 )
$ 6,979,365
Stock-based compensation - stock options
-
-
-
-
-
-
-
-
1,076,251
-
-
1,076,251
Issuance of Common Stock
-
-
1,123,876
11
-
-
-
-
965,187
-
-
965,198
Conversion of convertible notes into Common Stock
-
-
1,065,990
11
-
-
-
-
444,507
-
-
444,518
Issuance of warrants
-
-
-
-
-
-
-
-
441,548
-
-
441,548
Exercise of warrants
-
-
655,000
6
-
-
-
-
654,994
-
-
655,000
Exercise of stock options
3,500
-
-
-
-
-
2,171
-
-
2,171
Foreign currency translation adjustments
-
-
-
-
-
-
-
-
-
( 1,487 )
-
( 1,487 )
Net loss
-
-
-
-
-
-
-
-
-
-
( 3,009,921 )
( 3,009,921 )
Balance at June 30, 2025
-
$ -
33,167,604
$ 331
-
$ -
( 502,137 )
$ ( 290,737 )
$ 198,497,240
$ ( 2,060 )
$ ( 190,652,131 )
$ 7,552,643
6
CISO
GLOBAL, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Temporary Equity
Permanent Equity
Series B
Preferred Stock
Common Stock
Series A Preferred Stock
Treasury Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Total
Balance at January 1, 2026
2,081
$ 2,171,980
45,173,774
$ 451
-
$ -
( 502,137 )
$ ( 290,737 )
$ 205,462,426
$ ( 10,689 )
$ ( 190,341,517 )
$ 14,819,934
Stock-based compensation
-
-
-
-
-
-
-
-
563,400
-
-
563,400
Conversion of Series B Preferred Stock to Common Stock
( 303 )
( 290,880 )
641,700
7
-
-
-
-
290,873
-
-
290,880
Adjustment of Series B Preferred Stock to redemption value
-
( 14,200 )
-
-
-
-
-
-
14,200
-
-
14,200
Conversion of Series B Preferred Stock to loan payable
( 1,778 )
( 1,866,900 )
-
-
-
-
-
-
-
-
-
-
Vesting of restricted stock units
-
-
212,318
2
-
-
-
-
( 21,805 )
-
-
( 21,803 )
Foreign currency translation adjustments
-
-
-
-
-
-
-
-
-
4,654
-
4,654
Net loss
-
-
-
-
-
-
-
-
-
-
( 3,201,611 )
( 3,201,611 )
Balance at June 30, 2026
-
$ -
46,027,792
$ 460
-
$ -
( 502,137 )
$ ( 290,737 )
$ 206,309,094
$ ( 6,035 )
$ ( 193,543,128 )
$ 12,469,654
Temporary
Equity
Permanent
Equity
Series
B
Preferred
Stock
Common
Stock
Series
A Preferred Stock
Treasury
Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Total
Balance at January 1, 2025
-
$ -
12,324,003
$ 123
-
$ -
( 502,137 )
$ ( 290,737 )
$ 183,707,063
$ ( 4,779 )
$ ( 182,262,606 )
$ 1,149,064
Stock-based compensation -
stock options
-
-
-
-
-
-
-
-
1,927,243
-
-
1,927,243
Issuance of Common Stock for
services
-
-
100,000
1
-
-
-
-
90,999
-
-
91,000
Issuance of Common Stock
-
-
4,933,395
49
-
-
-
-
2,684,705
-
-
2,684,754
Conversion of convertible
notes into Common Stock
-
-
15,151,706
152
-
-
-
-
8,988,517
-
-
8,988,669
Issuance of warrants
-
-
-
-
-
-
-
-
441,548
-
-
441,548
Exercise of warrants
-
-
655,000
6
-
-
-
-
654,994
-
-
655,000
Exercise of stock options
-
-
3,500
-
-
-
-
-
2,171
-
-
2,171
Foreign currency translation
adjustments
-
-
-
-
-
-
-
-
-
2,719
-
2,719
Net loss
-
-
-
-
-
-
-
-
-
-
( 8,389,525 )
( 8,389,525 )
Balance at June 30, 2025
-
$ -
33,167,604
$ 331
-
$ -
( 502,137 )
$ ( 290,737 )
$ 198,497,240
$ ( 2,060 )
$ ( 190,652,131 )
$ 7,552,643
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
CISO
GLOBAL, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
2026
2025
Six Months Ended June 30,
2026
2025
Cash flows from operating activities:
Net loss
$ ( 3,201,611 )
$ ( 8,389,525 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
563,400
1,927,243
Stock-based compensation - stock issued for services
-
52,960
Non-cash interest expense
-
8,364,805
Depreciation and amortization
474,670
622,074
Non-cash operating lease costs
83,414
83,414
Bad debt expense
( 1,999 )
72,563
Change in fair value of derivative liability
-
( 5,467,610 )
Loss on extinguishment of convertible notes
-
863,669
Other
1,316
1,751
Changes in operating assets and liabilities:
Accounts receivable
( 205,845 )
170,219
Contract assets
36,848
( 35,391 )
Prepaid expenses and other assets
560
( 243,157 )
Accounts payable
1,120,061
( 2,323,767 )
Accrued expenses and other current liabilities
384,042
( 453,616 )
Lease liabilities
( 87,395 )
( 75,192 )
Deferred revenue
( 115,876 )
( 473,772 )
Net cash used in operating activities
( 948,415 )
( 5,303,332 )
Cash flows from investing activities:
Purchases of property and equipment
( 8,911 )
-
Net cash used in investing activities
( 8,911 )
-
Cash flows from financing activities:
Tax withholding related to the vesting of restricted stock units
( 21,803 )
-
Proceeds from sales of Common Stock, net of offering costs
-
2,684,754
Proceeds from stock option exercises
-
2,171
Proceeds from exercises of warrants
-
655,000
Proceeds from loans payable
350,000
-
Proceeds from convertible notes payable
-
5,000,000
Proceeds from line of credit
11,880,300
6,270,625
Payments on line of credit
( 12,057,026 )
( 6,473,657 )
Payments on loans payable
( 163,118 )
( 1,658,754 )
Payments of debt issuance costs
( 5,250 )
( 1,408,642 )
Net cash (used in) provided by financing activities
( 16,897 )
5,071,497
Net decrease in cash and cash equivalents
( 974,223 )
( 231,835 )
Cash and cash equivalents - beginning of the period
1,695,994
992,589
Cash and cash equivalents - end of the period
$ 721,771
$ 760,754
Supplemental cash flow information:
Cash paid for:
Interest
$ 253,573
$ 556,679
Income taxes
$ -
$ -
Supplemental disclosures of non-cash investing and financing activities:
Common Stock issued in exchange for services
$ -
$ 91,000
Conversion of convertible notes - Common Stock
$ -
$ 8,988,669
Conversion of Series B Preferred Stock to Common Stock
$ 290,880
$ -
Adjustment to redemption value of Series B Preferred Stock
$ 14,200
$ -
Conversion of Series B Preferred Stock to loan payable
$ 1,866,900
$ -
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
CISO
GLOBAL, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Unless
otherwise indicated or the context requires otherwise, the terms “we,” “us,” “our,” and “our
company” refer to CISO Global, Inc., a Delaware corporation and its wholly owned subsidiaries. Unless otherwise specified, all
dollar amounts are expressed in United States dollars.
NOTE
1 – ORGANIZATION OF BUSINESS AND GOING CONCERN
Description
of the Business
We
are a leading cybersecurity, compliance, and software company comprised of highly trained and seasoned security professionals who work
with clients to enhance or create a better cyber posture in their organization. We provide a full range of cybersecurity consulting,
related services, and cybersecurity software – spanning all four pillars of security: proprietary software stack, compliance, cybersecurity,
and organizational culture. Our comprehensive cybersecurity services include managed security, compliance services, security operations
center (“SOC”) services, virtual Chief Information Security Officer (“vCISO”) services, incident response, certified
forensics, technical assessments, and cybersecurity training. We believe that culture is the foundation of every successful cybersecurity
and compliance program. To deliver that outcome, we developed our unique offering of MCCP+ (“Managed Compliance & Cybersecurity
Provider + Culture”), which is a holistic solution that provides all four of these pillars under one roof from a dedicated team
of subject matter experts. In contrast to the majority of cybersecurity firms that are focused on a specific technology or service, we
seek to differentiate ourselves by remaining technology agnostic, focusing on accumulating highly sought-after topic experts. We continually
seek to identify and acquire cybersecurity talent to expand our service scope and geographical coverage to provide the best possible
service for our clients. We believe that bringing together a world-class team of technological experts with multi-faceted expertise in
the critical aspects of cybersecurity is key to providing technology-agnostic solutions to our clients in a business environment that
has suffered from a chronic lack of highly skilled professionals, thereby setting us apart from competitors and in-house security teams.
Our goal is to create a culture of security and to help quantify, define, and capture a return on investment from information technology
and cybersecurity spending.
Basis
of Presentation
Our
financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”),
and the instructions to Form 10-Q pursuant to rules and regulations of the SEC and include our accounts and the accounts of our subsidiaries.
Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed
or omitted pursuant to the SEC’s rules and regulations, although we believe that the disclosures made are adequate to make the
information not misleading. All material intercompany accounts and transactions have been eliminated.
Our
interim financial statements are unaudited, and in our opinion, include all adjustments of a normal recurring nature necessary for the
fair presentation of the periods presented. The results for the interim periods are not necessarily indicative of the results to be expected
for any subsequent period or for the year ending December 31, 2026. These unaudited condensed consolidated financial statements and related
notes should be read in conjunction with our audited consolidated financial statements and notes thereto included in our Annual Report
on Form 10-K for the year ended December 31, 2025, as amended (“2025 Form 10-K”). The December 31, 2025 condensed consolidated
balance sheet included herein is derived from the audited consolidated financial statements included in the 2025 Form 10-K but does not
include all disclosures required by GAAP.
Reclassifications
Reclassifications
of certain immaterial prior period amounts have been made to conform to the current period presentation. The reclassifications had no
impact on the reported results of operations.
9
Going
Concern
The
accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the
realization of assets and satisfaction of liabilities in the normal course of business. However, due to losses incurred, historical cash
used in operations and the existence of a working capital deficit, substantial doubt about our ability to continue as a going concern
exists. Our company’s ability to fund ongoing operations is highly dependent upon raising additional capital through the issuance
of equity securities and issuing debt or other financing vehicles. We are evaluating strategies to obtain the required additional funding
for future operations. These strategies may include obtaining equity financing, issuing debt or entering into other financing arrangements,
and restructuring operations to grow revenues and decrease expenses. However, we may be unable to access further equity or debt financing
when needed. As such, there can be no assurance that we will be able to obtain additional liquidity when needed or under acceptable terms,
if at all.
On
September 24, 2025, we entered into a Preferred Equity Purchase Agreement (the “Purchase Agreement”) with B. Riley Principal
Capital I (“B. Riley”) pursuant to which we may sell up to $ 15.0 million of shares of our Series B Convertible Preferred
Stock (the “Series B Preferred Stock”). B. Riley purchased $ 2.3 million ( 2,396 shares) of the Series B Preferred Stock, of
which 618 shares have been converted into shares of our Common Stock prior to April 1, 2026.
On
April 1, 2026, B. Riley delivered a conversion notice for the remaining 1,778 shares of Series B Preferred Stock. In connection with
the conversion of all outstanding Series B Preferred Stock, we are obligated to make cash payments of approximately $ 155,575 per month
through May 2027, for an aggregate obligation of $ 1,866,900 . These required cash payments increase our near-term liquidity needs, and
we intend to satisfy them through a combination of operating cash flows and additional financing; however, there can be no assurance
that sufficient funds will be available on acceptable terms, if at all.
On
June 26, 2025, we renewed our expiring shelf registration statement on Form S-3 (that was deemed effective on July 7, 2025) (“July
2025 Prospectus”) that contains two prospectuses:
1)
a
base prospectus that covers the potential offering, issuance, and sale from time to time of our Common Stock, preferred stock, warrants,
debt securities, and units in one or more offerings with total proceeds of up to $ 100,000,000 ; and
2)
a
sales agreement prospectus covering the potential offering, issuance, and sale from time to time of shares of our Common Stock having
aggregate gross sales proceeds of up to $ 10,380,600 pursuant to our At-the-Market (“ATM”) sales agreement, dated June
14, 2022, with BRS, Stifel, Nicolaus & Company, Incorporated and Boustead Securities, LLC.
If
our public float remains below $ 75 million, our sales under the shelf are limited to no more than one-third of our public float in any
12-month period.
There
can be no assurance that we will be able to obtain additional liquidity when needed or under acceptable terms, if at all. As such, we
may be unable to access further equity or debt financing when needed. The ability for us to continue as a going concern is dependent
upon our ability to successfully implement our strategies and eventually attain profitable operations. The accompanying consolidated
financial statements do not include any adjustments to the carrying amounts or classification of assets, liabilities, and reported expenses
that may be necessary if we are unable to continue as a going concern.
On
December 30, 2025, we received a letter from the listing qualifications staff of Nasdaq notifying us that the bid price of our Common
Stock had closed below $ 1.00 per share for the previous 33 consecutive business days and our Common Stock did not meet the minimum bid
price requirement for continued listing under Nasdaq Listing Rule 5550(a)(2). In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we
were provided an initial 180 calendar day compliance period, or until June 29, 2026, to regain compliance. To regain compliance during
that initial compliance period, the closing bid price of our Common Stock was required to be at least $ 1.00 per share for a minimum of
10 consecutive business days.
10
On
June 30, 2026, the staff notified us that we were eligible for an additional 180 calendar day period, or until December 28, 2026, to
regain compliance. The staff’s determination was based on our meeting the continued listing requirement for market value of publicly
held shares and all other applicable requirements for initial listing on The Nasdaq Capital Market with the exception of the bid price
requirement, and our written notice of our intention to cure the deficiency during the second compliance period by effecting a reverse
stock split, if necessary.
If
at any time during this second 180-day compliance period, the closing bid price of our Common Stock is at least $ 1.00 per share for a
minimum of ten consecutive business days, Nasdaq will provide written confirmation of compliance. If we choose to implement a reverse
stock split, we must complete the split no later than ten business days prior to the expiration date in order to timely regain compliance.
If compliance cannot be demonstrated by December 28, 2026, the Staff will provide written notification that our Common Stock will be
delisted. At that time, we may appeal the staff’s determination to a hearings panel.
The
Nasdaq notice has no immediate impact on the listing of our Common Stock, which will continue to be listed and traded on The Nasdaq Capital
Market, subject to our compliance with the other listing requirements of The Nasdaq Capital Market. Although we will use all reasonable
efforts to achieve compliance with Rule 5550(a)(2), there can be no assurance that we will be able to regain compliance with that rule
or will otherwise be in compliance with other listing criteria of The Nasdaq Capital Market.
Segment
Information
We
have a single reportable segment. Our chief operating decision maker (“CODM”) is our Chief Executive Officer. The CODM is
regularly provided with financial information on a consolidated basis for purposes of allocating resources and evaluating financial performance.
Our CODM uses consolidated net loss, as reported in our condensed consolidated statements of operations and comprehensive loss, to measure
segment profit or loss. Net loss is used by the CODM to facilitate analysis of our financial trends, review budgeted versus actual results
and for planning purposes. Significant segment expenses are presented in our condensed consolidated statements of operations and comprehensive
loss. The measure of segment assets is reported on the condensed consolidated balance sheets as total assets.
Geographic
Information
All
of our revenue and property and equipment is located within the United States.
Use
of Estimates
Preparing
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Material
estimates include the allowance for credit losses, the carrying value of intangible assets and goodwill, our deferred tax assets and
valuation allowance, the adequacy of insurance reserves, and assumptions used in the Black-Scholes option pricing model, such as expected
term, stock price volatility and risk-free interest rate.
11
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
There
have been no significant changes to our accounting policies disclosed in our 2025 Form 10-K.
Contract
Liabilities
Contract
liabilities consist of deferred revenue and primarily include amounts billed or payments received in advance of revenue recognition.
These amounts relate to services not yet performed or annual software licenses for which revenue will be recognized as the services are
delivered or ratably over the license term. We generally invoice customers in advance or in milestone-based installments.
We
recognized revenue of $ 543,106 and $ 739,730 for the six months ended June 30, 2026 and 2025, respectively, which was included in the
corresponding deferred revenue balance at the beginning of the period.
Changes
in deferred revenue were as follows:
SCHEDULE
OF CHANGES IN DEFERRED REVENUE
2026
2025
Six Months Ended June 30,
2026
2025
Beginning balance
$ 1,058,398
$ 1,449,718
Additions to deferred revenue
1,413,632
1,618,701
Recognition of deferred revenue
( 1,529,508 )
( 2,092,473 )
Ending balance
$ 942,522
$ 975,946
Net
Loss per Common Share
Basic
net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding during the
period. Diluted net loss per share is computed by dividing net loss by the weighted-average number of shares of Common Stock and potentially
dilutive shares of Common Stock outstanding during the period.
For
dilutive securities, all outstanding stock options, restricted stock units, warrants, and Series B Preferred Stock are considered potentially
outstanding Common Stock. The dilutive effect, if any, of stock options, restricted stock units, and warrants is calculated using the
treasury stock method. All outstanding convertible notes payable and shares of Series B Preferred Stock are considered Common Stock at
the beginning of the period or at the time of issuance, if later, pursuant to the if-converted method.
The
following is a reconciliation of the numerators and denominators of the basic and diluted net loss per share computations for the periods
presented:
SCHEDULE
OF BASIC AND DILUTED NET LOSS PER SHARE
2026
2025
2026
2025
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Numerator:
Loss from continuing operations
$ ( 1,612,705 )
$ ( 3,009,921 )
$ ( 3,201,611 )
$ ( 8,389,525 )
Add: Adjustment of Series B Preferred Stock to redemption value
-
-
14,200
-
Less: Deemed dividend related to Series B Preferred Stock
-
-
( 37,579 )
-
Net loss attributable to common stockholders
$ ( 1,612,705 )
$ ( 3,009,921 )
$ ( 3,224,990 )
$ ( 8,389,525 )
Denominator:
Weighted-average shares outstanding – basic & diluted
45,353,001
31,834,324
45,267,824
23,084,015
Net loss per share – basic & diluted:
$ ( 0.04 )
$ ( 0.09 )
$ ( 0.07 )
$ ( 0.36 )
12
The
following potentially dilutive securities were excluded from the computation of diluted net loss per common share because their inclusion
would have been anti-dilutive:
SUMMARY OF SECURITIES EXCLUDED FROM DILUTED PER SHARE
2026
2025
2026
2025
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Stock options
3,672,080
4,342,493
3,672,080
4,342,493
Restricted stock units
862,500
1,550,000
862,500
1,550,000
Warrants
5,031,281
6,394,614
5,031,281
6,394,614
Convertible notes payable
-
909,394
-
909,394
Total
9,565,861
13,196,501
9,565,861
13,196,501
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities, including tax
loss and credit carry forwards, are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the enactment date.
We
utilize Accounting Standards Codification Topic 740 (ASC 740), which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the unaudited condensed consolidated financial statements
or tax returns. We account for income taxes using the asset and liability method to compute the differences between the tax basis of
assets and liabilities and the related financial amounts, using currently enacted tax rates. A valuation allowance is recorded when it
is “more likely than not” that a deferred tax asset will not be realized. At June 30, 2026 and December 31, 2025, our net
deferred tax assets have been fully reserved.
For
uncertain tax positions that meet a “more likely than not” threshold, we recognize the benefit of uncertain tax positions
in the unaudited condensed consolidated financial statements. Our practice is to recognize interest and penalties, if any, related to
uncertain tax positions in income tax expense in the unaudited condensed consolidated statements of operations when a determination is
made that such expense is likely.
Recent
Accounting Pronouncements – Adopted
In
July 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2025-05,
Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU
2025-05”), which provides a practical expedient to measure credit losses on current accounts receivable and current contract assets
under Accounting Standards Codification 606, Revenue from Contracts with Customers. The practical expedient assumes that current conditions
as of the balance sheet date do not change for the remaining life of the asset. For public business entities, ASU 2025-05 is effective
for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods.
Effective January 1, 2026, our company adopted ASU 2025-05 regarding the practical expedient for expected credit loss and the adoption
did not have a material impact on our company’s condensed consolidated financial statements.
Recent
Accounting Pronouncements – Not Yet Adopted
In
December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09
requires additional disaggregated disclosures on an entity’s effective tax rate reconciliation and additional details on income
taxes paid. ASU 2023-09 is effective on a prospective basis, with the option for retrospective application, for annual periods beginning
after December 15, 2024 and early adoption is permitted. As an emerging growth company (EGC), we have elected to adopt the standard based
on the effective dates applicable to non-public business entities. Accordingly, we will adopt ASU 2023-09 for annual periods beginning
after December 15, 2025. We expect this to result in additional disclosures in our consolidated financial statements.
In
November 2024, the FASB issued ASU 2024-03, Income Statement (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU
2024-03 requires public entities to provide disaggregated disclosure of expenses included within relevant income statement expense captions,
as well as additional disclosures about selling expenses. This update is effective for annual periods beginning after December 15, 2026,
and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments in this ASU
should be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of the ASU or
(2) retrospectively to any or all prior periods presented in the financial statements. The adoption of ASU 2024-03 is expected to result
in additional disclosures in our condensed consolidated financial statements.
In
September 2025, the FASB issued ASU 2025-06, “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40):
Targeted Improvements to the Accounting for Internal-Use Software.” The purpose of this ASU is to modernize the accounting guidance
for the costs to develop software for internal use by removing all references to prescriptive and sequential software development project
stages and providing further guidance on when an entity is required to start capitalizing eligible costs. ASU 2025-06 is effective for
annual reporting periods beginning after December 15, 2027. Early adoption is permitted and the new guidance should be applied either
on a prospective transition, a modified transition or a retrospective transition approach. Our company is currently evaluating the impact
of this standard on its condensed consolidated financial statements and disclosures.
13
NOTE
3 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets consisted of the following:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
June 30,
2026
December 31,
2025
Prepaid expenses
$ 142,159
$ 157,231
Prepaid insurance
24,643
47,766
Total prepaid expenses and other current assets
$ 166,802
$ 204,997
NOTE
4 – PROPERTY AND EQUIPMENT
Property
and equipment, net consisted of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT
June 30,
2026
December 31,
2025
Computer equipment
$ 353,900
$ 375,076
Leasehold improvements
25,791
25,791
Furniture and fixtures
72,511
72,511
Software
781,975
866,254
Property and equipment
gross
1,234,177
1,339,632
Less: accumulated depreciation
( 877,409 )
( 889,528 )
Property and equipment, net
$ 356,768
$ 450,104
Depreciation
expense was $ 49,805 and $ 76,680 for the three months ended June 30, 2026 and 2025, respectively, and $ 100,931 and $ 155,734 for the six
months ended June 30, 2026 and 2025, respectively.
NOTE
5 – INTANGIBLE ASSETS AND GOODWILL
Goodwill
The
following table presents the goodwill balance and accumulated impairment losses as of June 30, 2026 and December 31, 2025:
SCHEDULE
OF CHANGES IN GOODWILL
Balance at June 30, 2026 and December 31, 2025
Gross goodwill
$ 71,525,609
Accumulated impairment losses
( 51,625,059 )
Goodwill, net of accumulated impairment losses
$ 19,900,550
14
Intangible
Assets
Intangible
assets, net are summarized as follows:
SCHEDULE OF INTANGIBLE ASSETS
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
June 30, 2026
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Tradenames – trademarks
$ 3,835,981
$ ( 3,647,026 )
$ 188,955
Customer base
572,048
( 424,095 )
147,953
Non-compete agreements
487,400
( 487,400 )
-
Intellectual property/technology
2,455,879
( 2,285,451 )
170,428
Total intangible assets
$ 7,351,308
$ ( 6,843,972 )
$ 507,336
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
December 31, 2025
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Tradenames – trademarks
$ 3,835,981
$ ( 3,472,606 )
$ 363,375
Customer base
572,048
( 390,193 )
181,855
Non-compete agreements
487,400
( 487,400 )
-
Intellectual property/technology
2,455,879
( 2,120,034 )
335,845
Total intangible assets
$ 7,351,308
$ ( 6,470,233 )
$ 881,075
The
weighted average remaining useful life of finite-lived intangible assets is 1.50 years as of June 30, 2026.
Amortization
expense for the three months ended June 30, 2026 and 2025 was $ 186,869 and $ 233,170 , respectively, and $ 373,739 and $ 466,340 for the
six months ended June 30, 2026 and 2025, respectively.
Based
on the balance of intangible assets at June 30, 2026, expected future amortization expense is as follows:
SCHEDULE OF FUTURE AMORTIZATION EXPENSE
2026 (remainder of)
$ 335,726
2027
73,210
2028
49,200
2029
49,200
Total
$ 507,336
NOTE
6 – ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued
expenses and other current liabilities consisted of the following:
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
June 30,
2026
December 31,
2025
Accrued expenses
$ 1,112,379
$ 797,011
Accrued payroll and bonuses
757,144
691,622
Accrued commissions
63,783
64,500
Indirect taxes payable
32,936
30,486
Accrued interest
10,674
9,255
Total accrued expenses and other current liabilities
$ 1,976,916
$ 1,592,874
15
NOTE
7 – RELATED PARTY TRANSACTIONS
Managed
Services Agreement with Hensley Beverage Company – Related Party
In
July 2021, we entered into a 1-year Managed Services Agreement with Hensley Beverage Company to provide secured managed services. We
also may be engaged by Hensley Beverage Company from time to time to provide other related services outside the scope of the Managed
Services Agreement. While the agreement provides for an original term through December 31, 2021, the agreement will continue until terminated
by either party. For the three months ended June 30, 2026 and 2025, we received $ 274,718 and $ 93,377 , respectively, and for the six months
ended June 30, 2026 and 2025, we received $ 790,685 and $ 279,594 , respectively, from Hensley Beverage Company for contracted services,
and had an outstanding receivable balance of $ 220,005 and $ 125,215 as of June 30, 2026 and December 31, 2025, respectively. Mr. McCain,
a director of our company, is President and Chief Executive Officer of Hensley & Company, d/b/a/ Hensley Beverage Company.
Convertible
Note Payable with Hensley & Company
In
March 2023, we issued an unsecured convertible note to Hensley & Company in the principal amount of $ 5,000,000 bearing an interest
rate of 10.00 % per annum. The principal amount, together with accrued and unpaid interest, was due on March 20, 2025 . On March 25, 2025,
we entered into Amendment Number One to this convertible note, which extended the maturity date of the convertible note to March 20,
2026. Mr. McCain, a director of our company, is President and Chief Executive Officer of Hensley & Company. During the three months
ended June 30, 2025, we recorded interest expense of $ 125,000 , and during the six months ended June 30, 2025, we recorded interest expense
of $ 250,000 . On August 5, 2025, the principal amount of $ 5,000,000 together with $ 1,180,554 of accrued and unpaid interest payable under
the convertible note were converted into Series A Preferred Stock and the convertible note was fully extinguished. On November 6, 2025,
Hensley & Company converted all outstanding shares of Series A Preferred Stock together with $ 222,815 in accrued and unpaid dividends
to shares of our Common Stock.
Note
8 - STOCKHOLDERS’ EQUITY AND TEMPORARY EQUITY
Equity
Transactions
For
the three and six months ended June 30, 2026, we did not have any sales transaction for Common Stock under our registration statement
on Form S-3 that was declared effective on July 7, 2025.
For
the three and six months ended June 30, 2025, we sold 1,123,876 and 4,933,395 shares, respectively, of our Common Stock for proceeds
of $ 965,198 (net of $ 35,052 of offering costs) and $ 2,684,754 (net of $ 97,517 of offering costs), respectively, under our registration
statement on Form S-3 that was declared effective on June 27, 2022.
Series
A Preferred Stock
On
August 4, 2025, we entered into the Exchange Agreements with Hensley & Company, an entity affiliated with Andrew K. McCain, a director
of our company, and JC Associates, Inc. (the “Exchange Agreements”). Pursuant to the Exchange Agreements, the holders exchanged
certain outstanding convertible notes, as amended from time to time, with aggregate principal and accrued interest of approximately $ 9,297,894
for an aggregate of 9,297,894 newly authorized shares of Series A Preferred Stock. Upon the closing of the transactions contemplated
by the Exchange Agreements, the Exchange Notes were cancelled, and the holders relinquished all rights, powers, privileges, remedies,
or interest under such securities. The Series A Preferred Stock was entitled to cumulative dividends at a rate of 10 % per annum, accruing
daily and compounding quarterly, whether or not declared by the Board of Directors, based on the original issuance price plus any previously
accrued and unpaid dividends.
On
November 6, 2025, Hensley and JC Associates converted all 9,297,894 outstanding shares of Series A Preferred Stock, together with $ 222,815
in accrued and unpaid dividends, into 9,520,709 shares of Common Stock.
16
Series
B Preferred Stock
On
September 24, 2025, we entered into the Purchase Agreement with B. Riley, pursuant to which we may sell up to $ 15.0 million of shares
of our Series B Preferred Stock. Such sales of Series B Preferred Stock by us to B. Riley, if any, will be subject to certain limitations
and conditions set forth in the Purchase Agreement, and may occur from time to time, at our sole discretion, over the 18-month period
commencing September 24, 2025 and terminating on the earliest of (i) March 24, 2027 and (ii) the date on which B. Riley shall have made
payment of the aggregate purchase price equal to $ 15.0 million. In no event may we issue or sell to B. Riley under the Purchase Agreement
shares of our Series B Preferred Stock that are convertible into an aggregate number of shares of Common Stock exceeding a customary
9.99 % beneficial ownership limitation.
During
the year ended December 31, 2025, we issued 2,396
shares of Series B Preferred Stock to B. Riley pursuant to
the Purchase Agreement for cash proceeds of $ 1,774,935
(net of $ 525,065
of offering costs). Such shares were classified as temporary
equity in our company’s condensed consolidated balance sheet, because they were redeemable upon the occurrence of an event that
is not solely within the control of our company, and subsequent to issuance their carrying value was adjusted to redemption value. During
the year ended December 31, 2025, B. Riley converted 315
shares of Series B Preferred Stock into 624,795
shares of Common Stock. During the six months ended June 30,
2026, B. Riley converted 303
shares of Series B Preferred Stock into 641,700
shares of Common Stock. During the same period, we recognized
a $ 14,200
decrease to the carrying value of Series B Preferred Stock
to measure it at its redemption value with a corresponding increase to additional paid-in capital. On April 1, 2026, B. Riley delivered
a conversion notice for the remaining 1,778
shares of Series B Preferred Stock. Because the notice was
delivered at a time when the volume-weighted average price of our Common Stock was below the minimum conversion price of $ 0.40
per share for ten consecutive trading days, we became obligated
to redeem the remaining Series B Preferred Stock and make monthly payments beginning May 1, 2026 equal to one-twelfth of 105 %
of the $ 1,778,000
stated value (aggregate $ 1,866,900 ,
or $ 155,575
per month).
As of June 30, 2026, we had made one redemption payment of $ 155,575 with
respect to the Series B Preferred Stock. Although upon delivery of the redemption notice, we became obligated to redeem all outstanding
shares of Series B Preferred Stock held by B. Riley, we show 1,778 shares of Series B Preferred Stock outstanding as of June 30, 2026
because the redemption has not yet been reflected in the transfer agent report provided by Securities Transfer Corporation, our transfer
agent of record.
Warrants
The
following table summarizes warrant activity for the six months ended June 30, 2026:
SCHEDULE OF STOCK WARRANT ACTIVITY
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic
Value
Outstanding at December 31, 2025
5,031,281
$ 1.18
3.92
$ -
Granted
-
-
-
-
Exercised
-
-
-
-
Expired or cancelled
-
-
-
-
Outstanding at June 30, 2026
5,031,281
1.18
3.43
$ -
Exercisable at June 30, 2026
5,031,281
1.18
3.43
$ -
NOTE
9 – STOCK-BASED COMPENSATION
2023
Equity Incentive Plan
Our
2023 Equity Incentive Plan (the “2023 Plan”), which replaced our 2019 Equity Incentive Plan (the “2019 Plan”),
became effective on September 13, 2023. On December 10, 2025, our stockholders approved an amendment to our 2023 Plan to increase the
number of shares of our Common Stock, par value $ 0.00001 per share, available for issuance under the 2023 Plan by ten million ( 10,000,000 )
shares (the “Plan Amendment”). The Plan Amendment was previously adopted by our Board of Directors on October 31, 2025.
Stock
Options
We
grant stock options vesting solely upon the continued service of the recipient. We recognize the accounting grant date fair value of
equity-based awards as compensation expense over the required service period of each award, which is generally 1 to 4 years. Stock options
expire 10 years from the date of grant.
17
The
following table summarizes stock option activity for the six months ended June 30, 2026:
SCHEDULE
OF STOCK OPTION ACTIVITY
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic
Value
Outstanding at December 31, 2025
4,042,952
$ 9.78
8.17
$ 16,013
Granted
425,000
0.36
-
-
Exercised
-
-
-
-
Expired or cancelled
( 795,872 )
8.25
-
-
Outstanding at June 30, 2026
3,672,080
$ 9.03
8.07
$ 9,233
Exercisable at June 30, 2026
2,067,678
$ 15.41
7.28
$ 9,233
The
aggregate intrinsic value for stock options outstanding and exercisable is defined as the total positive difference between the fair
market value of our Common Stock and the exercise price of the stock options.
Total
stock-based compensation expense related to the stock options was $ 201,029 and $ 1,076,251 for the three months ended June 30, 2026 and
2025, respectively, and $ 479,476 and $ 1,927,243 for the six months ended June 30, 2026 and 2025, respectively. As of June 30, 2026, there
was unrecognized compensation expense of $ 1,128,756 with a weighted average recognition period of 1.70 years related to the stock options.
The total intrinsic value of options exercised during the three months ended June 30, 2026 and 2025, was zero . The total intrinsic value
of options exercised during the six months ended June 30, 2026 and 2025, was zero .
The
weighted-average grant-date fair value of options granted during the six months ended June 30, 2026 and 2025 was $ 0.33 and $ 0.86 , respectively.
During the three and six months ended June 30, 2026, 921,210 and 1,039,631 options vested, net of forfeitures, respectively.
Restricted
Stock Units
We
granted restricted stock units (“RSUs”) that only contain a service-based vesting condition that is typically satisfied over
four years. We recognize the accounting grant date fair value of equity-based awards as compensation expense over the requisite service
period. The fair value of RSUs is determined by the closing price of our Common Stock on the grant date. On June 13, 2025, we granted
1,550,000 RSUs with a weighted-average grant date fair value of $ 0.96 . During the three and six months ended June 30, 2026, zero and
400,000 RSUs were forfeited due to employee termination, respectively. During the three and six months ended June 30, 2026, 287,500 RSUs
were exercised. At June 30, 2026, 862,500 RSUs were outstanding. Total stock-based compensation expense related to the RSUs was $ 68,998
and $ 83,924 for the three and six months ended June 30, 2026. As of June 30, 2026, there was unrecognized compensation expense of $ 814,202
with a weighted average recognition period of 2.95 years related to the RSUs.
18
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Legal
Claims
We
are not aware of any material pending legal proceedings in which we or any of our subsidiaries are a party or in which any of our directors,
officers or affiliates, any owner of record or beneficially of more than 5% of any class of our voting securities, or security holder
is a party adverse to us or has a material interest adverse to us.
Indirect
Taxes
We
are subject to indirect taxation in some, but not all, of the various states and foreign jurisdictions in which we conduct business.
Laws and regulations attempting to subject commerce conducted over the Internet to various indirect taxes are becoming more prevalent,
both in the United States and internationally, and may impose additional burdens on us in the future. Increased regulation could negatively
affect our business directly, as well as the business of our customers. Taxing authorities may impose indirect taxes on the Internet-related
revenue we generated based on regulations currently being applied to similar, but not directly comparable industries. There are many
transactions and calculations where the ultimate indirect tax determination is uncertain. In addition, domestic and international indirect
taxation laws are complex and subject to change. We may be audited in the future, which could result in changes to our indirect tax estimates.
We continually evaluate those jurisdictions in which nexus exists and believe we maintain adequate indirect tax accruals.
As
of June 30, 2026 and December 31, 2025, our accrual for estimated indirect tax liabilities was $ 32,936 and $ 30,486 , respectively, reflecting
our best estimate of the potential liability based on an analysis of our business activities, revenues subject to indirect taxes, and
applicable regulations. Although we believe our indirect tax estimates and associated liabilities are reasonable, the final determination
of indirect tax audits, litigation, or settlements could be materially different than the amounts established for indirect tax contingencies.
Warranties
Our
services are generally warranted to deliver and operate in a manner consistent with general industry standards that are reasonably applicable
and materially conform with our documentation under normal use and circumstances.
We
offer a limited warranty to select customers, subject to various conditions, to cover certain costs incurred by the customer in case
of a security breach. We have entered into an insurance policy to cover our potential liability arising from this limited warranty arrangement.
We have not incurred any material costs related to such obligations and have not accrued any liabilities related to such obligations
in the unaudited condensed consolidated financial statements as of June 30, 2026 and December 31, 2025.
In
addition, we also indemnify certain of our directors and executive officers against certain liabilities that may arise while they are
serving in good faith in their company capacities. We maintain director and officer liability insurance coverage that would generally
enable us to recover a portion of any future amounts paid.
NOTE
11 – DEBT
Line
of Credit
On
January 31, 2024, we entered into a Loan and Security Agreement (the “2024 Loan and Security Agreement”) with Aion, pursuant
to which we may borrow up to $ 3,500,000 . The amount available for borrowing at any one time was limited to 80 % of our eligible accounts
receivable. The 2024 Loan and Security Agreement had an interest rate of 19.25 % per annum (based on a 360-day year), payable on the first
business day of each month following the accrual thereof. The 2024 Loan and Security Agreement, together with accrued and unpaid interest
thereon, was due on January 30, 2025 (the “Maturity Date”).
On
April 14, 2025, we entered into a Loan and Security Agreement (the “2025 Loan and Security Agreement”) with Aion to replace
the 2024 Loan and Security Agreement, pursuant to which we may borrow up to $ 3,500,000 . The amount available for borrowing at any one
time was limited to 85 % of our eligible accounts receivable. The 2025 Loan and Security Agreement had an interest rate of 18.00 % per
annum (based on a 360-day year), payable on the first business day of each month following the accrual thereof. The 2025 Loan and Security
Agreement, together with accrued and unpaid interest thereon, was due on April 14, 2026 (the “Maturity Date”). The 2025 Loan
and Security Agreement was secured by our assets and provided for a default interest rate of 29.25 % per annum following an event of default.
19
On
May 15, 2026, we entered into a Loan and Security Agreement (the “2026 Loan and Security Agreement”) with Aion to replace
the 2025 Loan and Security Agreement on substantially the same terms as the 2025 Loan and Security Agreement. The 2026 Loan and Security
Agreement, together with accrued and unpaid interest thereon, is due on May 15, 2027 (the “Maturity Date”). Upon the occurrence
of an “Event of Default” (as defined in the 2026 Loan Security Agreement and including the failure to make required payments
when due after specified grace periods, certain breaches and certain specified insolvency events), Aion would have the right to accelerate
payments due, and increase the interest rate to 26 % per annum. The 2026 Loan and Security Agreement is secured by our assets.
In
relation to the Loan and Security Agreements, we recorded interest expense of $ 80,033 and $ 72,371 for the three months ended June 30,
2026 and 2025, respectively. For the six months ended June 30, 2026 and 2025, we recorded interest expense of $ 149,617 and $ 158,847 ,
respectively. Accrued interest payable as of June 30, 2026 and December 31, 2025 was $ 1,000 and $ 1,086 , respectively. As of June 30,
2026 and December 31, 2025, the Loan and Security Agreements outstanding balance was $ 1,995,941 and $ 2,172,667 , respectively.
Loans
Payable
As
of June 30, 2026 and December 31, 2025, loans payable were comprised of the following:
SCHEDULE OF LOANS PAYABLE
Effective
Interest
Rates
Maturities
June
30, 2026
December
31, 2025
B.
Riley
-
%
2027
$
1,711,325
$
-
Aion
19.55
%
2026
- 2027
350,000
-
Other
4.75 %
to 6.00
%
2026
- 2027
80,045
87,588
Loans payabe
4.75%
to 6.00
%
2026
- 2027
80,045
87,588
Less:
debt discount
( 5,250
)
-
Less:
current portion
( 2,136,120
)
( 83,983
)
Loans
payable, net of current portion
$
-
$
3,605
On
June 5, 2026, we entered into a term loan with Aion pursuant to which we borrowed $ 350,000 . The term loan bears interest at 16.50 %
per annum and is repayable in 12
monthly installments of $ 31,839 .
We incurred debt issuance costs of $ 5,250 in connection with the term loan. As of June 30, 2026, the outstanding principal balance
was $ 350,000 . The interest expense and amortization of debt issuance costs for the three and six months ended June 30, 2026 was
immaterial.
As
discussed in Note 8, on April 1, 2026, B. Riley delivered a conversion notice for the remaining 1,778 shares of Series B Preferred Stock.
Because the notice was delivered at a time when the volume-weighted average price of our Common Stock was below the minimum conversion
price of $ 0.40 per share for ten consecutive trading days, we are obligated to redeem the remaining Series B Preferred Stock and make
payments beginning May 1, 2026 equal to 105 % of the $ 1,778,000 stated value, or $ 1,866,900 . As of June 30, 2026, the remaining balance
due was $ 1,711,325 .
At
June 30, 2026, the principal payments due under the above loans payable and line of credit were as follows:
SCHEDULE OF FUTURE MINIMUM PAYMENTS FOR LONG TERM DEBT
2026
(remainder)
$
1,106,680
2027
3,030,631
Total
future principal payments
4,137,311
Less:
debt discount
( 5,250
)
Less:
current portion of debt
( 4,132,061
)
Debt,
net of current portion
$
-
NOTE
12 – CONCENTRATION OF CREDIT RISK AND SIGNIFICANT CUSTOMERS
For
each of the three and six months ended June 30, 2026, one customer represented approximately 12 % of our total revenue as presented in
the condensed consolidated statements of operations and comprehensive loss. For each of the three and six months ended June 30, 2025,
one customer represented 10 % or more of our total revenue as presented in the condensed consolidated statements of operations and comprehensive
loss.
As
of June 30, 2026, the same customer that represented approximately 12 % of total revenue accounted for approximately 15 % of our accounts
receivable balance. In addition, a related party accounted for approximately 14 % of our accounts receivable balance as of June 30, 2026.
As of June 30, 2025, the same customer that represented approximately 10 % or more of total revenue accounted for approximately 15 % of
our accounts receivable balance.
NOTE
13 – SUBSEQUENT EVENT
We
have evaluated subsequent events through the date of issuance of these condensed consolidated financial statements.
20
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with
our unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited
financial statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as amended.
Unless
otherwise indicated or the context requires otherwise, the terms “we,” “us,” “our,” and “our
company” refer to CISO Global, Inc., a Delaware corporation, and its wholly owned subsidiaries. Unless otherwise specified, all
dollar amounts are expressed in U.S. dollars.
First
Half of 2026 Highlights
Our
operating results for the six months ended June 30, 2026 included the following:
●
Total
operating expenses decreased to $6,178,007 for the six months ended June 30, 2026 as compared to $7,457,574 for the six months ended
June 30, 2025.
●
Reduced
our loss from operations to $2,931,136 for the six months ended June 30, 2026 as compared to $4,039,132 for the six months ended
June 30, 2025.
Results
of Operations
Comparison
of the Three Months Ended June 30, 2026 to the Three Months Ended June 30, 2025
Our
financial results for the three months ended June 30, 2026 are summarized as follows in comparison to the three months ended June 30,
2025:
Three Months Ended June 30,
2026
2025
Variance
Revenue:
Security managed services
$ 5,132,830
$ 6,046,950
$ (914,120 )
Professional services
464,525
522,804
(58,279 )
Cybersecurity software
194,133
143,833
50,300
Total revenue
5,791,488
6,713,587
(922,099 )
Cost of revenue:
Security managed services
1,757,344
1,809,328
(51,984 )
Professional services
64,546
72,547
(8,001 )
Cybersecurity software
56,629
58,815
(2,186 )
Cost of payroll
2,445,608
2,658,957
(213,349 )
Stock-based compensation
44,597
477,100
(432,503 )
Total cost of revenue
4,368,724
5,076,747
(708,023 )
Total gross profit
1,422,764
1,636,840
(214,076 )
Operating expenses:
Professional fees
327,266
166,178
161,088
Advertising and marketing
1,942
525,302
(523,360 )
Selling, general, and administrative
2,355,212
2,630,096
(274,884 )
Stock-based compensation
225,430
644,651
(419,221 )
Total operating expenses
2,909,850
3,966,227
(1,056,377 )
Loss from operations
(1,487,086 )
(2,329,387 )
842,301
Change in fair value of derivative liability
-
79,919
(79,919 )
Loss on extinguishment of convertible notes
-
(24,518 )
24,518
Interest expense
(127,941 )
(736,309 )
608,368
Other income
2,322
374
1,948
Total other expense
(125,619 )
(680,534 )
554,915
Loss from continuing operations
$ (1,612,705 )
$ (3,009,921 )
$ 1,397,216
21
Revenue
Security
managed services revenue decreased by $914,120, or 15%, for the three months ended June 30, 2026 as compared to the three months ended
June 30, 2025, primarily due to the loss of several higher-revenue customers, partially offset by new customer engagements. While we
have added new customers, we cannot assure that new engagements will fully offset lost revenue in the near term or that new customer
contracts will be comparable in size, duration, or profitability. We are focused on improving retention and expanding our pipeline, but
continued customer attrition or delays in onboarding new customers could materially impact revenue and liquidity.
Professional
services revenue decreased by $58,279, or 11%, for the three months ended June 30, 2026 as compared to the three months ended June 30,
2025, primarily due to fewer customer projects.
Cybersecurity
software revenue increased by $50,300, or 35%, for the three months ended June 30, 2026 as compared to the three months ended June 30,
2025, primarily due to an increase in licenses for our cybersecurity software.
Expenses
Cost
of Revenue
Security
managed services cost of revenue decreased by $51,984, or 3%, for the three months ended June 30, 2026 as compared to the three months
ended June 30, 2025, primarily due to lower third-party costs for our existing client base.
Professional
services cost of revenue decreased by $8,001, or 11%, for the three months ended June 30, 2026 as compared to the three months ended
June 30, 2025, due to decreased use of consultants.
Cybersecurity
software cost of revenue decreased by $2,186, or 4%, for the three months ended June 30, 2026 as compared to the three months ended June
30, 2025, primarily due to additional development costs incurred in the three months ended June 30, 2025.
Cost
of payroll decreased by $213,349, or 8%, for the three months ended June 30, 2026 as compared to the three months ended June 30, 2025,
primarily due to headcount reductions.
Stock-based
compensation expenses decreased by $432,503, or 91%, for the three months ended June 30, 2026 as compared to the three months ended June
30, 2025, due to fewer equity awards issued. The decrease also reflects the impact of forfeitures of awards by terminated employees,
which reduced recognized expense.
Operating
Expenses
Professional
fees increased by $161,088, or 97%, for the three months ended June 30, 2026 as compared to the three months ended June 30, 2025, due
to an increase in accounting fees.
Advertising
and marketing expenses decreased by $523,360 for the three months ended June 30, 2026 as compared to the three months ended June 30,
2025, due to transitioning marketing functions from external service providers to internal resources in 2026.
Selling,
general, and administrative expenses decreased by $274,884, or 10%, for the three months ended June 30, 2026 as compared to the three
months ended June 30, 2025, primarily due to lower payroll costs, amortization expense, and credit card fees.
Stock-based
compensation expenses decreased by $419,221, or 65%, for the three months ended June 30, 2026 as compared to the three months ended June
30, 2025, due to fewer equity awards issued. The decrease also reflects the impact of forfeitures of awards by terminated employees,
which reduced recognized expense.
Other
(Expense) Income
Change
in fair value of derivative liability decreased by $79,919 for the three months ended June 30, 2026 as compared to the three months ended
June 30, 2025 due to the conversion of certain convertible notes into shares of our Common Stock during the year ended December 31, 2025.
The
loss on extinguishment of convertible notes decreased by $24,518 for the three months ended June 30, 2026 as compared to the three months
ended June 30, 2025 due to the conversion of all remaining convertible notes payable into Common Stock or Series A Preferred Stock during
the year ended December 31, 2025.
Interest
expense decreased by $608,368 for the three months ended June 30, 2026 as compared to the three months ended June 30, 2025, primarily
due to the accretion of convertible notes payable and the amortization of debt issuance costs associated with the issuance of certain
convertible notes payable during December 2024 and January 2025, which were largely eliminated following the conversion of the remaining
convertible notes payable during the year ended December 31, 2025.
Other
income increased by $1,948 for the three months ended June 30, 2026 as compared to the three months ended June 30, 2025, primarily due
to unrealized foreign exchange gains.
22
Comparison
of the Six Months Ended June 30, 2026 to the Six Months Ended June 30, 2025
Our
financial results for the six months ended June 30, 2026 are summarized as follows in comparison to the six months ended June 30, 2025:
Six Months Ended June 30,
2026
2025
Variance
Revenue:
Security managed services
$ 10,673,178
$ 12,492,183
$ (1,819,005 )
Professional services
949,496
1,092,627
(143,131 )
Cybersecurity software
389,139
291,099
98,040
Total revenue
12,011,813
13,875,909
(1,864,096 )
Cost of revenue:
Security managed services
3,397,298
3,813,175
(415,877 )
Professional services
103,916
122,739
(18,823 )
Cybersecurity software
112,972
92,045
20,927
Cost of payroll
5,030,907
5,411,003
(380,096 )
Stock-based compensation
119,849
1,018,505
(898,656 )
Total cost of revenue
8,764,942
10,457,467
(1,692,525 )
Total gross profit
3,246,871
3,418,442
(171,571 )
Operating expenses:
Professional fees
1,016,432
679,857
336,575
Advertising and marketing
14,504
529,032
(514,528 )
Selling, general, and administrative
4,703,520
5,286,987
(583,467 )
Stock-based compensation
443,551
961,698
(518,147 )
Total operating expenses
6,178,007
7,457,574
(1,279,567 )
Loss from operations
(2,931,136 )
(4,039,132 )
1,107,996
Change in fair value of derivative liability
-
5,467,610
(5,467,610 )
Loss on extinguishment of convertible notes
-
(863,669 )
863,669
Interest expense
(254,992 )
(8,949,180 )
8,694,188
Other expense, net
(15,483 )
(5,154 )
(10,329 )
Total other expense
(270,475 )
(4,350,393 )
4,079,918
Loss from continuing operations
$ (3,201,611 )
$ (8,389,525 )
$ 5,187,914
23
Revenue
Security
managed services revenue decreased by $1,819,005, or 15%, for the six months ended June 30, 2026 as compared to the six months ended
June 30, 2025, primarily due to the loss of several higher-revenue customers, partially offset by new customer engagements. While we
have added new customers, we cannot assure that new engagements will fully offset lost revenue in the near term or that new customer
contracts will be comparable in size, duration, or profitability. We are focused on improving retention and expanding our pipeline, but
continued customer attrition or delays in onboarding new customers could materially impact revenue and liquidity.
Professional
services revenue decreased by $143,131, or 13%, for the six months ended June 30, 2026 as compared to the six months ended June 30, 2025,
primarily due to fewer customer projects.
Cybersecurity
software revenue increased by $98,040, or 34%, for the six months ended June 30, 2026 as compared to the six months ended June 30, 2025,
primarily due to an increase in licenses for our cybersecurity software.
Expenses
Cost
of Revenue
Security
managed services cost of revenue decreased by $415,877, or 11%, for the six months ended June 30, 2026 as compared to the six months
ended June 30, 2025, primarily due to lower costs associated with service vendors supporting our existing client base.
Professional
services cost of revenue decreased by $18,823, or 15%, for the six months ended June 30, 2026 as compared to the six months ended June
30, 2025, primarily due to decreased use of outside consultants.
Cybersecurity
software cost of revenue increased by $20,927, or 23%, for the six months ended June 30, 2026 as compared to the six months ended June
30, 2025, primarily due to the launch of our suite of internally developed cybersecurity software products.
Cost
of payroll decreased by $380,096, or 7%, for the six months ended June 30, 2026 as compared to the six months ended June 30, 2025, primarily
due to headcount reductions.
Stock-based
compensation expenses decreased by $898,656, or 88%, for the six months ended June 30, 2026 as compared to the six months ended June
30, 2025, due to fewer equity awards issued. The decrease also reflects the impact of forfeitures of awards by terminated employees,
which reduced recognized expense.
24
Operating
Expenses
Professional
fees increased by $336,575, or 50%, for the six months ended June 30, 2026 as compared to the six months ended June 30, 2025, due to
an increase in accounting and consultant fees.
Advertising
and marketing expenses decreased by $514,528, or 97% for the six months ended June 30, 2026 as compared to the six months ended June
30, 2025, due to transitioning marketing functions from external service providers to internal resources in 2026.
Selling,
general, and administrative expenses decreased by $583,467, or 11%, for the six months ended June 30, 2026 as compared to the six months
ended June 30, 2025, primarily due to lower payroll costs, amortization expense, and credit card fees.
Stock-based
compensation expenses decreased by $518,147, or 54%, for the six months ended June 30, 2026 as compared to the six months ended June
30, 2025, due to fewer equity awards issued. The decrease also reflects the impact of forfeitures of awards by terminated employees,
which reduced recognized expense.
Other
(Expense) Income
Change
in fair value of derivative liability decreased by $5,467,610 for the six months ended June 30, 2026 as compared to the six months ended
June 30, 2025 due to the conversion of certain convertible notes into shares of our Common Stock during the year ended December 31, 2025.
The
loss on extinguishment of convertible notes decreased by $863,669 for the six months ended June 30, 2026 as compared to the six months
ended June 30, 2025 due to the conversion of all remaining convertible notes payable into Common Stock or Series A Preferred Stock during
the year ended December 31, 2025.
Interest
expense decreased by $8,694,188 for the six months ended June 30, 2026 as compared to the six months ended June 30, 2025, primarily due
to the accretion of convertible notes payable and the amortization of debt issuance costs associated with the issuance of certain convertible
notes payable during December 2024 and January 2025, which were largely eliminated following the conversion of the remaining convertible
notes payable during the year ended December 31, 2025.
Other
expense increased by $10,329 for the six months ended June 30, 2026 as compared to the six months ended June 30, 2025, primarily due
to unrealized foreign exchange losses.
Liquidity
and Capital Resources
The
accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the
realization of assets and satisfaction of liabilities in the normal course of business. For the six months ended June 30, 2026, we incurred
a net loss of $3,201,611 reported cash used in operations of $948,415 and expect to incur further losses through the end of 2026. Further,
we have a working capital deficit of $8,518,124 as of June 30, 2026. As a result, substantial doubt about our ability to continue as
a going concern exists. Our ability to fund ongoing operations is highly dependent upon raising additional capital through the issuance
of equity securities and issuing debt or other financing vehicles. We are evaluating strategies to obtain the required additional funding
for future operations. These strategies may include obtaining equity financing, issuing debt or entering into other financing arrangements,
and restructuring operations to grow revenues and decrease expenses.
On
June 5, 2026, we entered into a term loan with Aion pursuant to which we borrowed $350,000. The term loan bears interest at 16.50% per
annum and is repayable in 12 monthly installments of $31,839. We incurred debt issuance costs of $5,250 in connection with the term loan.
As of June 30, 2026, the outstanding principal balance was $350,000. The interest expense and amortization of debt issuance costs for
the three and six months ended June 30, 2026 was immaterial.
Series
B Preferred Stock
On
September 24, 2025, we entered into a Preferred Equity Purchase Agreement (the “Purchase Agreement”) with B. Riley Principal
Capital I (“B. Riley”) pursuant to which we may sell up to $15.0 million of shares of our Series B Convertible Preferred
Stock (the “Series B Preferred Stock”). As of March 31, 2026, B. Riley had purchased $2.3 million (2,396 shares) of the Series
B Preferred Stock and had converted 618 of such shares into shares of our Common Stock.
On
April 1, 2026, B. Riley delivered a conversion notice for the remaining 1,778 shares of Series B Preferred Stock. Because the notice
was delivered at a time when the volume-weighted average price of our Common Stock was below the minimum conversion price of $0.40 per
share for ten consecutive trading days, we became obligated to redeem the remaining Series B Preferred Stock and make monthly payments
beginning May 1, 2026 equaling 105% of the $1,778,000 stated value, or $1,866,900. As of June 30, 2026, we had made one redemption payment
of $155,575 with respect to the Series B Preferred Stock. These required cash payments increase our near-term liquidity needs, and
we intend to satisfy them through a combination of operating cash flows and additional financing; however, there can be no assurance that
sufficient funds will be available on acceptable terms, if at all.
25
July
2025 Prospectus
On
June 26, 2025, we renewed our shelf registration statement on Form S-3 (that was deemed effective on July 7, 2025) (“July 2025
Prospectus”) that contains two prospectuses:
1)
a
base prospectus that covers the potential offering, issuance, and sale from time to time of our Common Stock, preferred stock, warrants,
debt securities, and units in one or more offerings with total proceeds of up to $100,000,000; and
2)
a
sales agreement prospectus covering the potential offering, issuance, and sale from time to time of shares of our Common Stock having
aggregate gross sales proceeds of up to $10,380,600 pursuant to our At-the-Market (“ATM”) sales agreement, dated June
14, 2022, with B. Riley Securities, Inc., Stifel, Nicolaus & Company, Incorporated and Boustead Securities, LLC.
If
our public float remains below $75 million, our sales under the shelf are limited to no more than one-third of our public float in any
12-month period. Our ability to raise capital under the shelf or ATM may be limited by our public float, market conditions, and the trading
price and volume of our Common Stock.
There
can be no assurance that we will be able to obtain additional liquidity when needed or under acceptable terms, if at all. As such, we
may be unable to access further equity or debt financing when needed. The ability for us to continue as a going concern is dependent
upon our ability to successfully implement our strategies and eventually attain profitable operations. The accompanying consolidated
financial statements do not include any adjustments to the carrying amounts or classification of assets, liabilities, and reported expenses
that may be necessary if we are unable to continue as a going concern.
On
December 30, 2025, we received a letter from the listing qualifications staff of Nasdaq notifying us that the bid price of our Common
Stock had closed below $1.00 per share for the previous 33 consecutive business days and our Common Stock did not meet the minimum bid
price requirement for continued listing under Nasdaq Listing Rule 5550(a)(2). In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we
were provided an initial 180 calendar day compliance period, or until June 29, 2026, to regain compliance. To regain compliance during
that initial compliance period, the closing bid price of our Common Stock was required to be at least $1.00 per share for a minimum of
10 consecutive business days.
On
June 30, 2026, the staff notified us that we were eligible for an additional 180 calendar day period, or until December 28, 2026, to
regain compliance. The staff’s determination was based on our meeting the continued listing requirement for market value of publicly
held shares and all other applicable requirements for initial listing on The Nasdaq Capital Market with the exception of the bid price
requirement, and our written notice of our intention to cure the deficiency during the second compliance period by effecting a reverse
stock split, if necessary.
If
at any time during this second 180-day compliance period, the closing bid price of our Common Stock is at least $1.00 per share for a
minimum of ten consecutive business days, Nasdaq will provide written confirmation of compliance. If we choose to implement a reverse
stock split, we must complete the split no later than ten business days prior to the expiration date in order to timely regain compliance.
If compliance cannot be demonstrated by December 28, 2026, the staff will provide written notification that our Common Stock will be
delisted. At that time, we may appeal the staff’s determination to a hearings panel.
The
Nasdaq notice has no immediate impact on the listing of our Common Stock, which will continue to be listed and traded on The Nasdaq Capital
Market, subject to our compliance with the other listing requirements of The Nasdaq Capital Market. Although we will use all reasonable
efforts to achieve compliance with Rule 5550(a)(2), there can be no assurance that we will be able to regain compliance with that rule
prior to the December 28, 2026 deadline.
Material
Cash Requirements
Our
material cash requirements included the following contractual obligations as of June 30, 2026:
Indebtedness
As
of June 30, 2026, the carrying value of our outstanding debt obligations was $4,132,061, substantially all of which is scheduled to mature
during the remainder of 2026 and the first six months of 2027.
26
Leases
As
of June 30, 2026, the carrying value of our outstanding operating lease obligations was $354,655.
Sources
of Funding to Satisfy Material Cash Requirements
Our
principal sources of liquidity are our cash on hand, cash provided by operations, the Purchase Agreement discussed above, and our shelf
registration statement on Form S-3 discussed above. Our current cash on hand is not sufficient to satisfy our operating cash needs for
the 12 months from the filing of this Quarterly Report on Form 10-Q. We expect to incur further losses through the end of 2026, and there
can be no assurance that we will be able to obtain additional liquidity from the Purchase Agreement or our shelf registration statement
on Form S-3 or elsewhere when needed or under acceptable terms, if at all.
Working
Capital Deficit
Our
working capital deficit as of June 30, 2026 in comparison to our working capital deficit as of December 31, 2025, is summarized as follows:
June 30, 2026
December 31, 2025
Current assets
$ 2,490,426
$ 3,264,224
Current liabilities
11,008,550
7,738,489
Working capital deficit
$ (8,518,124 )
$ (4,474,265 )
The
decrease in current assets is primarily due to the increase in accounts receivable of $207,844, being more than offset by the decrease
in cash and cash equivalents of $974,223. Cash and cash equivalents decreased primarily due to the use of cash in operations. Accounts
receivable increased due to timing of collection.
The
increase in current liabilities is primarily due to the new debt obligations to B. Riley and Aion discussed above.
Cash
Flows
Our
cash flows for the six months ended June 30, 2026 in comparison to our cash flows for the six months ended June 30, 2025, are summarized
as follows:
Six Months Ended June 30,
2026
2025
Net cash used in operating activities
$ (948,415 )
$ (5,303,332 )
Net cash used in investing activities
(8,911 )
-
Net cash (used in) provided by financing activities
(16,897 )
5,071,497
Net decrease in cash and cash equivalents
$ (974,223 )
$ (231,835 )
Operating
Activities
Net
cash used in operating activities was $948,415 for the six months ended June 30, 2026 and was primarily due to cash used to fund a net
loss of $3,201,611 (which includes non-cash expenses in the aggregate of $1,120,801), partially offset by an increase in accounts payable
of $1,120,061. Net cash used in operating activities was $5,303,332 for the six months ended June 30, 2025 and was primarily due to cash
used to fund a net loss of $8,389,525 (which includes non-cash expenses in the aggregate of $6,520,869), a decrease in accounts payable
and accrued expenses and a decrease in deferred revenue.
27
Investing
Activities
Net
cash used in investing activities of $8,911 for the six months ended June 30, 2026 was due to purchases of property and equipment.
Financing
Activities
Net
cash used in financing activities for the six months ended June 30, 2026 was $16,897, which was primarily due to cash received from borrowings
on our loans payable and line of credit (net of debt issuance costs) of $12,225,050, offset by $12,220,144 in repayments of our loans
payable and line of credit. Net cash provided by financing activities for the six months ended June 30, 2025 was $5,071,497, which was
primarily due to $2,684,754 from the sale of our Common Stock, $655,000 from the exercise of warrants, cash received from borrowings
on our convertible loans payable and line of credit (net of debt issuance costs) of $9,861,983, offset by $8,132,411 in repayments of
our loans payable and line of credit.
Critical
Accounting Estimates
Our
critical accounting estimates are more fully described in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2025,
as filed with the SEC on March 30, 2026, and amended on April 2, 2026. There have been no material changes to our critical accounting
estimates described in our 2025 Annual Report on Form 10-K, except as discussed below.
Goodwill
Goodwill
is assessed for impairment annually, or more frequently, if events occur that would indicate a potential reduction in the fair value
of a reporting unit below its carrying value. We perform our annual impairment review of goodwill at the reporting unit level. If we
determine the fair value of the reporting unit’s goodwill is less than its carrying value as a result of an annual or interim test,
an impairment loss is recognized and reflected in operating income or loss in the consolidated statements of operations during the period
incurred.
The
price of our Common Stock has continued to decrease subsequent to June 30, 2026. As of June 30, 2026, a 1% decrease in our stock price
and resulting market capitalization would have resulted in the fair value of our reporting unit to be less than its carrying value. As
a result, there is increased risk that goodwill impairment charges could be recorded in the future. Any future impairment charges could
adversely impact our financial condition and results of operations.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Because
we are a smaller reporting company, we are not required to provide the information called for by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are
designed to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate,
to allow timely decisions regarding required disclosures.
In
designing and evaluating our disclosure controls and procedures, management recognizes that any disclosure controls and procedures, no
matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives.
In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management
is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Our
management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness
of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon
that evaluation, our principal executive officer and principal financial officer concluded that, as of June 30, 2026, our disclosure
controls and procedures were effective. This does not include an evaluation by our independent registered public accounting firm regarding
our internal control over financial reporting.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange
Act) during the quarter ended June 30, 2026, that have materially affected, or that are reasonably likely to materially affect, our internal
control over financial reporting.
28
PART
II – OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
We
are currently not a party to any material legal proceedings.
ITEM
1A. RISK FACTORS
We
have disclosed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, filed
with the SEC on March 30, 2026, and amended on April 2, 2026, risk factors that materially affect our business, financial condition,
or results of operations. Except as disclosed below, there have been no material changes from the risk factors previously disclosed.
If
our goodwill or intangible assets become impaired, we may be required to record a significant charge to earnings.
We
test goodwill for impairment at least annually, and we review goodwill and intangible assets for impairment whenever events or changes
in circumstances indicate that the carrying value of such assets may not be recoverable. Factors that could result in an impairment include,
among others, declines in our stock price or market capitalization, lower-than-expected operating results, reduced future cash flow estimates,
adverse changes in our business or industry, or other changes in market or economic conditions. If we determine that any of our goodwill
or intangible assets are impaired, we may be required to record a significant charge to earnings in the period in which the impairment
is determined, which could adversely affect our results of operations and financial condition.
As
of June 30, 2026, we had cash and cash equivalents of $721,771 and a working capital deficit of $8,518,124, and we incurred net losses
and negative operating cash flows. These conditions raise substantial doubt about our ability to continue as a going concern. In connection
with the conversion of all outstanding Series B Preferred Stock on April 1, 2026, we are required to make monthly cash payments of approximately
$155,575 through May 2027, for an aggregate obligation of $1,866,900. We expect to require additional capital to fund operations and
meet these obligations. If we are unable to raise capital on acceptable terms, or at all, we may be forced to reduce or curtail operations,
delay strategic initiatives, or pursue restructuring alternatives.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
Applicable.
ITEM
5. OTHER INFORMATION
During
the quarter ended June 30, 2026, none of our directors or officers adopted or terminated a “Rule 10b5-1 trading agreement”
or a “non-Rule 10b5-1 trading agreement” (in each case, defined in Item 408 of Regulation S-K).
ITEM
6. EXHIBITS
Exhibit
Incorporated
by Reference
Number
Exhibit
Description
Form
Exhibit
Filing
Date
31.1*
Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer
31.2*
Rule 13a-14(a) / 15d-14(a) Certification of Principal Financial Officer
32.1*
Section 1350 Certification of Principal Executive Officer
32.2*
Section 1350 Certification of Principal Financial Officer
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Filed/furnished
herewith.
29
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
CISO
GLOBAL, INC.
By:
/s/
David G. Jemmett
David
G. Jemmett
Chief
Executive Officer
(Principal
Executive Officer)
Date:
August
14, 2026
By:
/s/
Debra L. Smith
Debra
L. Smith
Chief
Financial Officer
(Principal
Financial Officer and Principal Accounting Officer)
Date:
August
14, 2026
30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.