4 unchanged sentences
We have audited the accompanying consolidated balance sheets of The Carlyle Group Inc.
−Removed: (the “Company”, formerly The Carlyle Group L.P.) as of December 31, 2020 and 2019, the related consolidated statements of operations, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2020, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: (the Company) as of December 31, 2021 and 2020, the related consolidated statements of operations, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2021, and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with U.S.
1 unchanged sentence
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 10, 2022 expressed an unqualified opinion thereon.
−Removed: Adoption of ASU No.
−Removed: As discussed in Note 2 to the consolidated financial statements, the Company changed its method for accounting for leases in 2019 due to the adoption of ASU No.
−Removed: 2016-02, Leases (Topic 842).
Basis for Opinion
9 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
+Added: Critical Audit Matter
+Added: The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
(1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
−Removed: The communication of the critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Measurement of principal equity method investments, including accrued performance allocations
2 unchanged sentences
As discussed in Notes 2 and 4 to the consolidated financial statements, a significant input to the measurement of the Company’s principal equity method investments in the funds, including accrued performance allocations, is management’s estimate of the fair value of the investments held by each fund.
−Removed: Management estimates the fair value of the funds’ investments, including investments in the equity of private operating companies, real estate properties and certain debt positions, by applying the methodologies outlined in Notes 2 and 4 and using significant unobservable inputs and assumptions.
+Added: Management estimates the fair value of the funds’ investments, including investments in the equity of private operating companies, real estate properties and certain debt positions, by applying the methodologies outlined in Notes 2 and 4 to the consolidated financial statements and using significant unobservable inputs and assumptions.
Auditing management’s estimates of the fair value of the funds’ investments, valued using significant unobservable inputs and assumptions, was complex and highly judgmental because these investments exhibit higher estimation uncertainty.
11 unchanged sentences
We also reviewed management’s assessment of subsequent events and transactions and considered whether they corroborated or contradicted the year-end estimates.
−Removed: Conversion from a Delaware limited partnership to a Delaware corporation
−Removed: Description of the matter
−Removed: As described in Note 1 to the consolidated financial statements, effective on January 1, 2020, The Carlyle Group L.P.
−Removed: converted from a Delaware limited partnership to a Delaware corporation named The Carlyle Group Inc.
−Removed: (the “Conversion”).
−Removed: Prior to the Conversion, the Company recorded significant non-controlling interests in Carlyle Holdings I L.P., Carlyle Holdings II L.P.
−Removed: and Carlyle Holdings III L.P.
−Removed: (collectively, “Carlyle Holdings”), the holdings partnerships through which the Company and senior Carlyle professionals and other holders of Carlyle Holdings partnership units owned their respective interests in the business.
−Removed: As discussed in Note 11 to the consolidated financial statements, the Conversion resulted in a step-up in the tax basis of certain assets of Carlyle Holdings that will be recovered as the assets are sold or the basis is amortized.
−Removed: The Company recorded an estimated net deferred tax asset of $262.1 million relating to this step-up in tax basis.
−Removed: Auditing the estimated step-up in tax basis resulting from the Conversion required a high degree of auditor judgment and a greater level of effort, including the involvement of our tax professionals and valuation specialists, to evaluate the methodologies and models used to calculate and allocate the step-up in tax basis to the assets of Carlyle Holdings.
−Removed: How we addressed the matter in our audit
−Removed: We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company’s controls implemented over management’s review of the accounting and disclosures resulting from the Conversion.
−Removed: This included management's review controls over the completeness and accuracy of the data used in accounting for the Conversion, the appropriateness of the methodologies and models used to calculate and allocate the step-up in tax basis, and the completeness and accuracy of the disclosures related to the Conversion.
−Removed: Our audit procedures related to the Conversion included, among others, and with the involvement of our tax professionals, testing a sample of the restructuring steps undertaken by the Company to legally effectuate the Conversion by reviewing the transaction agreements;
−Removed: assessing the appropriateness of the methodologies used in calculating and allocating the step-up in tax basis pursuant to the relevant tax laws and regulations, and assessing the tax positions taken by the Company to determine whether they are more likely than not to be sustained upon examination.
−Removed: With the assistance of our valuation specialists, we assessed whether the inputs used in the models and methodologies used were appropriate and tested the mathematical accuracy of the models used by management in calculating and allocating the step-up in tax basis.
−Removed: We compared the objective inputs used in the models to agreements or underlying source documentation provided by the Company.
−Removed: We also assessed the appropriateness of the assumptions used in calculating and allocating the step-up in tax basis by comparing them to underlying support or available market data and evaluating the appropriateness of any significant adjustments.
−Removed: We assessed whether the step-up in tax basis was appropriately accounted for in the Company’s income tax provision and related deferred taxes.
−Removed: We evaluated the financial statement disclosures related to the Conversion pursuant to the relevant authoritative guidance.
−Removed: Accounting for the Company’s interest in Carlyle FRL L.P.
−Removed: and consolidation assessment with respect to Fortitude Holdings (a portfolio company of Carlyle FRL L.P.)
−Removed: Description of the matter
−Removed: As discussed in Note 5 to the consolidated financial statements, on June 2, 2020, Carlyle FRL, L.P.
−Removed: (“Carlyle FRL”), a Carlyle-affiliated investment fund, acquired a 51.6% ownership interest in Fortitude Group Holdings, LLC (“Fortitude Holdings”) from American International Group, Inc.
−Removed: (the “Control Transaction”).
−Removed: At closing, the Company contributed its existing 19.9% interest in Fortitude Holdings into Carlyle FRL, such that Carlyle FRL holds a 71.5% interest in Fortitude Holdings.
−Removed: Prior to the Control Transaction, the Company’s investment was accounted for under the equity method of accounting by recognizing its pro rata share of Fortitude Holdings’ U.S.
−Removed: GAAP earnings.
−Removed: At the time the Company contributed its existing 19.9% stake in Fortitude Holdings to Carlyle FRL, the Company’s investment became an ownership interest in Carlyle FRL.
−Removed: Accordingly, the Company began accounting for its investment under the equity method based on its net asset value in Carlyle FRL, which is an investment company that accounts for its investment in Fortitude Holdings at fair value.
−Removed: This change in measurement resulted in a loss in principal investment income (loss) of $620.7 million.
−Removed: As discussed in Note 2 to the consolidated financial statements, management has determined that the Company’s Funds are investment companies under U.S.
−Removed: GAAP for purposes of financial reporting.
−Removed: Additionally, the Company consolidates all entities that it controls either through a majority voting interest or as the primary beneficiary of variable interest entities.
−Removed: Auditing the Company’s investment company conclusion with respect to its equity method investee, Carlyle FRL, pursuant to ASC Topic 946, Financial Services-Investment Companies , and the Company’s consolidation conclusion with respect to Fortitude Holdings pursuant to ASC Topic 810, Consolidation , was complex and required judgment due to the qualitative nature of these assessments.
−Removed: How we addressed the matter in our audit
−Removed: We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company’s controls over the accounting for the Control Transaction, including management’s review controls over its assessment of whether Carlyle FRL is an investment company and whether the Company should consolidate Fortitude Holdings.
−Removed: To assess management’s conclusions, we read the relevant contractual agreements and inquired of management to understand the purpose and design of Carlyle FRL and Fortitude Holdings.
−Removed: We also read, among other things, the governing documents, the investment management agreement, the offering materials, other communications with investors, and other available market information to evaluate management’s assertions with respect to the purpose and design of Carlyle FRL and Fortitude Holdings and to evaluate management's investment company and consolidation conclusions for Carlyle FRL and Fortitude Holdings considering the characteristics of an investment company and the consolidation guidance, respectively.
−Removed: Our evaluation of the characteristics of an investment company with respect to Carlyle FRL included, among other things, consideration of the nature of the asset management relationship between the Company and Fortitude Holdings discussed in Note 5, the nature and extent of fees charged to Carlyle FRL’s limited partners relative to other available market information for similar structures, Carlyle FRL’s plan for capital appreciation, including the related exit strategy, the significance of third-party capital obtained by Carlyle FRL, and the rights held by the limited partners in Carlyle FRL compared to the rights held by limited partners in other Carlyle-sponsored funds.
−Removed: Our evaluation with respect to the consolidation conclusion included, among other things, an assessment of management’s assertions regarding the decisions that most significantly impact Fortitude Holdings’ economic performance and an assessment of management’s conclusions regarding the entity that has the ability to make those decisions.
/s/ Ernst & Young LLP
56 unchanged sentences
Commitments and contingencies
−Removed: Partners’ capital (common units, 117,840,651 issued and outstanding as of December 31, 2019)
−Removed: Common stock, $ 0.01 par value, 100,000,000,000 shares authorized ( 353,520,576 shares issued and outstanding as of December 31, 2020)
+Added: Common stock, $ 0.01 par value, 100,000,000,000 shares authorized ( 355,367,876 and 353,520,576 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively)
Additional paid-in-capital 2,717.6 2,546.2
2 unchanged sentences
Non-controlling interests in consolidated entities 427.2 241.0
−Removed: Non-controlling interests in Carlyle Holdings — 2,017.5
Total equity 5,706.2 2,930.2
57 unchanged sentences
( 56.3 ) 49.6 10.4
−Removed: Unrealized gains (losses) on Fortitude Re available-for-sale securities, net of income tax (benefit) expense of $( 5.3 ) and $ 4.4 for the years ended December 31, 2020 and 2019, respectively
+Added: Unrealized gains (losses) on Fortitude available-for-sale securities, net of income tax (benefit) expense of $( 5.3 ) and $ 4.4 for the years ended December 31, 2020 and 2019, respectively
— ( 20.0 ) 16.8
Defined benefit plans
−Removed: Unrealized loss for the period, net of income tax (benefit) expense of $( 2.3 ) and $( 2.3 ) for the years ended December 31, 2020 and 2019, respectively
+Added: Unrealized net income (loss) for the period, net of income tax (benefit) expense of $ 2.9 , $( 2.3 ) and $( 2.3 ) for the years ended December 31, 2021, 2020 and 2019, respectively
9.5 ( 9.0 ) ( 6.7 )
26 unchanged sentences
Net income — — 35.6 345.3 — — — — 36.6 766.9 1,184.4
−Removed: Cumulative effect adjustment upon adoption of ASU 2016-16 — — — ( 1.2 ) — — — — — ( 2.9 ) ( 4.1 )
+Added: Redemption of Preferred Units (see Note 14) — — ( 405.4 ) — — — — — — — ( 405.4 )
+Added: Deconsolidation of a Consolidated Entity — — — — — — — — ( 11.2 ) — ( 11.2 )
Cumulative effect adjustment upon adoption of ASU 2016-2 — — — ( 0.2 ) — — — — — ( 0.5 ) ( 0.7 )
Currency translation adjustments — — — — — — — ( 0.1 ) 10.9 ( 0.4 ) 10.4
−Removed: Unrealized gains on Fortitude Re available-for-sale securities — — — — — — — 1.0 — 2.2 3.2
+Added: Unrealized gains on Fortitude available-for-sale securities — — — — — — — 5.5 — 11.3 16.8
Defined benefit plans, net — — — — — — — ( 2.0 ) — ( 3.7 ) ( 5.7 )
+Added: Deferred consideration for Carlyle Holdings Units, net of tax (see Note 10) — — — ( 252.8 ) — — — — — — ( 252.8 )
Balance at December 31, 2019 117.8 — $ — $ 703.8 $ — $ — $ — $ ( 85.2 ) $ 333.5 $ 2,017.5 $ 2,969.6
−Removed: Reallocation of ownership interests in Carlyle Holdings — — — 64.3 — — — ( 4.1 ) — ( 60.2 ) —
−Removed: Exchange of Carlyle Holdings units for common units 1.7 — — 15.4 — — — ( 1.2 ) — ( 14.2 ) —
−Removed: Units repurchased ( 1.6 ) — — ( 34.5 ) — — — — — — ( 34.5 )
−Removed: Deferred tax effects resulting from acquisition of interests in Carlyle Holdings — — — 1.0 — — — — — — 1.0
+Added: Reclassification resulting from Conversion - Partners' Capital ( 117.8 ) 117.8 — ( 703.8 ) 1.2 702.6 — — — — —
+Added: Reclassification resulting from Conversion - Non-controlling Interest in Carlyle Holdings — 229.4 — — 2.3 2,180.9 — ( 165.7 ) — ( 2,017.5 ) —
+Added: Shares repurchased — ( 1.1 ) — — — ( 26.4 ) — — — — ( 26.4 )
+Added: Tax effects resulting from Conversion — — — — — ( 62.9 ) — 22.8 — — ( 40.1 )
Equity-based compensation — — — — — 113.4 — — — — 113.4
−Removed: Issuances of common units for equity-based awards 10.0 — — — — — — — — — —
+Added: Shares issued for equity-based awards — 7.4 — — — — — — — — —
Contributions — — — — — — — — 210.0 210.0
1 unchanged sentence
Net income — — — — — — 348.2 — 34.6 — 382.8
−Removed: Redemption of Preferred Units (see Note 14) — — ( 405.4 ) — — — — — — — ( 405.4 )
−Removed: Deconsolidation of a Consolidated Entity — — — — — — — — ( 11.2 ) — ( 11.2 )
−Removed: Cumulative effect adjustment upon adoption of ASU 2016-2 — — — ( 0.2 ) — — — — — ( 0.5 ) ( 0.7 )
+Added: Deconsolidation of Consolidated Entities — — — — — ( 10.1 ) — — ( 262.3 ) — ( 272.4 )
Currency translation adjustments — — — — — — — 46.6 3.0 — 49.6
−Removed: Unrealized gains on Fortitude Re available-for-sale securities — — — — — — — 5.5 — 11.3 16.8
+Added: Unrealized loss on Fortitude available-for-sale securities — — — — — — — ( 20.0 ) — — ( 20.0 )
Defined benefit plans, net — — — — — — — ( 7.2 ) — — ( 7.2 )
−Removed: Deferred consideration for Carlyle Holdings Units, net of tax (see Note 10) — — — ( 252.8 ) — — — — — — ( 252.8 )
Balance at December 31, 2020 — 353.5 $ — $ — $ 3.5 $ 2,546.2 $ 348.2 $ ( 208.7 ) $ 241.0 $ — $ 2,930.2
1 unchanged sentence
(Dollars and shares in millions)
−Removed: Units Common Shares Preferred Equity Partners’
−Removed: Capital Common Stock Additional Paid-in-Capital Retained Earnings (Deficit) Accumulated
+Added: Common Shares Common Stock Additional Paid-in-Capital Retained Earnings (Deficit) Accumulated
Comprehensive
−Removed: Income (Loss) Non-controlling Interests in Consolidated Entities Non-
−Removed: Holdings Total
+Added: Income (Loss) Non-controlling Interests in Consolidated Entities Total
Balance at December 31, 2020 353.5 $ 3.5 $ 2,546.2 $ 348.2 $ ( 208.7 ) $ 241.0 $ 2,930.2
−Removed: Reclassification resulting from Conversion - Partners' Capital ( 117.8 ) 117.8 — ( 703.8 ) 1.2 702.6 — — — — —
−Removed: Reclassification resulting from Conversion - Non-controlling Interest in Carlyle Holdings — 229.4 — — 2.3 2,180.9 — ( 165.7 ) — ( 2,017.5 ) —
Shares repurchased ( 3.2 ) — — ( 161.8 ) — — ( 161.8 )
−Removed: Tax effects resulting from Conversion — — — — — ( 62.9 ) — 22.8 — — ( 40.1 )
Equity-based compensation — 0.1 166.6 — — — 166.7
Shares issued for equity-based awards 5.0 — — — — — —
+Added: Shares issued for carry distributed in shares program 0.1 — 4.8 — — — 4.8
Contributions — — — — — 216.2 216.2
1 unchanged sentence
Net income — — — 2,974.7 — 70.5 3,045.2
−Removed: Deconsolidation of Consolidated Entities — — — — — ( 10.1 ) — — ( 262.3 ) — ( 272.4 )
Currency translation adjustments — — — — ( 50.4 ) ( 5.9 ) ( 56.3 )
−Removed: Unrealized loss on Fortitude Re available-for-sale securities — — — — — — — ( 20.0 ) — — ( 20.0 )
Defined benefit plans, net — — — — 11.6 — 11.6
10 unchanged sentences
Depreciation and amortization 52.0 52.1 65.6
+Added: Right-of-use asset impairment, net of broker fees 24.8 — —
Equity-based compensation 163.1 105.0 140.0
24 unchanged sentences
Change in deferred revenue 35.1 16.2 ( 37.9 )
−Removed: Net cash (used in) provided by operating activities ( 169.2 ) 358.6 ( 343.5 )
+Added: Net cash provided by (used in) operating activities 1,791.0 ( 169.2 ) 358.6
Cash flows from investing activities
Purchases of fixed assets, net ( 41.4 ) ( 61.2 ) ( 27.8 )
−Removed: Acquisitions, net of cash acquired — — ( 67.8 )
+Added: Proceeds from sale of MRE, net of cash sold 5.9 — —
+Added: Proceeds from sale of Brazil management entity, net of cash sold 3.3 — —
Net cash used in investing activities ( 32.2 ) ( 61.2 ) ( 27.8 )
3 unchanged sentences
Issuance of 3.500 % senior notes due 2029, net of financing costs
−Removed: Issuance of 5.650 % senior notes due 2048, net of financing costs
+Added: Issuance of 4.625 % subordinated notes due 2061, net of financing costs
Repurchase of 3.875 % senior notes due 2023
12 unchanged sentences
Distributions to non-controlling interest holders ( 94.6 ) ( 77.8 ) ( 62.4 )
+Added: Common shares issued for carry distributed in shares program 4.8 — —
Common shares repurchased ( 161.8 ) ( 26.4 ) ( 34.5 )
1 unchanged sentence
Change in due to/from affiliates and other receivables of Consolidated Funds — ( 0.8 ) —
−Removed: Net cash provided by (used in) financing activities 370.3 ( 149.2 ) 72.0
+Added: Net cash (used in) provided by financing activities ( 242.5 ) 370.3 ( 149.2 )
Effect of foreign exchange rate changes ( 30.8 ) 21.7 8.1
−Removed: Increase (Decrease) in cash, cash equivalents and restricted cash 161.6 189.7 ( 390.5 )
+Added: Increase in cash, cash equivalents and restricted cash 1,485.5 161.6 189.7
Cash, cash equivalents and restricted cash, beginning of period 989.6 828.0 638.3
32 unchanged sentences
and its consolidated subsidiaries prior to the Conversion.
−Removed: Because the Conversion became effective January 1, 2020, the accompanying consolidated financial statements as of and for the year ended December 31, 2019 and for the year ended December 31, 2018 and related notes reflect the results of a partnership, and not a corporation.
Prior to the Conversion, the Company recorded significant non-controlling interests in Carlyle Holdings I L.P., Carlyle Holdings II L.P.
5 unchanged sentences
and its consolidated subsidiaries, net of non-controlling interests in consolidated entities.
−Removed: Carlyle is one of the world’s largest global investment firms that originates, structures, and acts as lead equity investor in management-led buyouts, strategic minority equity investments, equity private placements, consolidations and buildups, growth capital financings, real estate opportunities, bank loans, high-yield debt, distressed assets, mezzanine debt, and other investment opportunities.
−Removed: Carlyle provides investment management services to, and has transactions with, various private equity funds, real estate funds, private credit funds, collateralized loan obligations (“CLOs”), and other investment products sponsored by the Company for the investment of client assets in the normal course of business.
+Added: Additionally, at the time of the exchange, certain senior Carlyle professionals and certain of the other former limited partners of Carlyle Holdings who became holders of shares of common stock in connection with the Conversion were generally required to grant an irrevocable proxy to Carlyle Group Management L.L.C., which is wholly owned by the Company’s founders and other senior Carlyle professionals.
+Added: As a result, the Company was a “controlled company” and qualified for exceptions from certain corporate governance and other requirements of the rules of The Nasdaq Global Select Market (“Nasdaq”).
+Added: As of August 5, 2021, the Company no longer qualifies as a “controlled company” under the Nasdaq rules.
+Added: Carlyle is one of the world’s largest global investment firms that deploys private capital across its business through three reportable segments:
+Added: Global Private Equity, Global Credit and Global Investment Solutions (see Note 15).
+Added: In the Global Private Equity segment, Carlyle advises buyout, growth, real estate and natural resources funds.
+Added: The primary areas of focus for the Global Credit segment are liquid credit, illiquid credit, real assets credit, and other credit such as insurance solutions and loan syndication and capital markets.
+Added: The Global Investment Solutions segment provides investment opportunities and resources for investors and clients through fund of funds, secondary purchases of existing portfolios, and managed co-investment programs.
Carlyle typically serves as the general partner, investment manager or collateral manager, making day-to-day investment decisions concerning the assets of these products.
−Removed: Carlyle operates its business through three reportable segments:
−Removed: Global Private Equity, Global Credit and Investment Solutions (see Note 16).
+Added: On April 1, 2021, the Company sold 100 % of its interest in Metropolitan Real Estate (“MRE”) and recorded a $ 5 million gain on the sale, which is included in other non-operating expenses (income) on the consolidated statements of operations.
+Added: This amount is excluded from the Company’s segment reporting.
+Added: The Company retained its existing investments in and commitments to the MRE funds, as well as its interest in the net accrued performance allocations in existing funds.
+Added: On August 31, 2021, the Company sold 100 % of its interest in its local Brazilian management entity and entered into a sub-advisory agreement with the acquiring company, which will provide advisory services with respect to Carlyle’s Brazilian portfolio.
+Added: The Company recorded a loss on the sale and related transaction costs of $ 4.7 million, which is included in other non-operating expenses (income) on the consolidated statements of operations, as well as a foreign currency translation loss of $ 14.7 million related to amounts previously recorded in accumulated other comprehensive income, which is primarily included in general, administrative and other expenses on the consolidated statements of operations.
+Added: These amounts are excluded from the Company’s segment reporting.
Basis of Presentation
4 unchanged sentences
The economic ownership interests of the other investors in the Consolidated Funds are reflected as non-controlling interests in consolidated entities in the accompanying consolidated financial statements (see Note 2).
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
Summary of Significant Accounting Policies
4 unchanged sentences
The Company considers all economic interests, including indirect interests, to determine if a fee is considered a variable interest.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
For those entities where the Company holds a variable interest, the Company determines whether each of these entities qualifies as a VIE and, if so, whether or not the Company is the primary beneficiary.
17 unchanged sentences
Investments in Unconsolidated Variable Interest Entities
−Removed: The Company holds variable interests in certain VIEs that are not consolidated because the Company is not the primary beneficiary, including its investments in certain CLOs and strategic investment in NGP Management Company, L.L.C.
+Added: The Company holds variable interests in certain VIEs that are not consolidated because the Company is not the primary beneficiary, including its investments in certain CLOs, certain AlpInvest vehicles and strategic investment in NGP Management Company, L.L.C.
(“NGP Management” and, together with its affiliates, “NGP”).
Refer to Note 4 for information on the strategic investment in NGP.
−Removed: The Company’s involvement with such entities is in the form of direct equity interests and fee arrangements.
+Added: The Company’s involvement with such entities is in the form of direct or indirect equity
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: interests and fee arrangements.
The maximum exposure to loss represents the loss of assets recognized by the Company relating to its variable interests in these unconsolidated entities.
7 unchanged sentences
These amounts represent the Company’s maximum exposure to loss related to the unconsolidated VIEs as of December 31, 2021 and 2020.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
Basis of Accounting
22 unchanged sentences
ASC 606 includes a five-step framework that requires an entity to:
−Removed: (i) identify the contract(s) with a customer, which includes assessing the collectibility of the consideration to which it will be entitled in exchange for the goods or services transferred to the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation.
+Added: (i) identify the contract(s) with a customer, which includes assessing the collectability of the consideration to which it will be entitled in exchange for the goods or services transferred to the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
The Company accounts for performance allocations that represent a performance-based capital allocation from fund limited partners to the Company (commonly known as “carried interest”, which comprises substantially all of the Company’s previously reported performance fee revenues) as earnings from financial assets within the scope of ASC 323, Investments – Equity Method and Joint Ventures , and therefore are not in the scope of ASC 606.
4 unchanged sentences
While the determination of who is the customer in a contractual arrangement will be made on a contract-by-contract basis, the customer will generally be the investment fund for the Company’s significant management and advisory contracts.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
The customer determination impacts the Company’s analysis of the accounting for contract costs.
−Removed: Also, the recovery of certain costs incurred on behalf of Carlyle funds, primarily employee travel and entertainment costs, employee compensation and systems costs, are presented gross in the consolidated statements of operations, as the Company controls the inputs to its investment management performance obligation.
Fund Management Fees
7 unchanged sentences
For closed-end carry funds in the Global Private Equity and Global Credit segments, management fees generally range from 1.0 % to 2.0 % of commitments during the fund’s investment period based on limited partners’ capital commitments to the funds.
−Removed: Following the expiration or termination of the investment period, management fees generally are based on the lower of cost or fair value of invested capital and the rate charged may also be reduced to between 0.6 % and 2.0 %.
−Removed: For certain separately managed accounts, longer-dated carry funds, and other closed-end funds, management fees generally range from 0.2 % to 1.0 % based on contributions for unrealized investments, the current value of the investment, or adjusted book value.
+Added: Following the expiration or termination of the investment period, management fees generally are based on the lower of cost or fair value of invested capital and the rate charged may also be reduced.
+Added: These terms may vary for separately managed accounts, longer-dated carry funds, and other closed-end funds.
The Company will receive management fees during a specified period of time, which is generally ten years from the initial closing date, or, in some instances, from the final closing date, but such termination date may be earlier in certain limited circumstances or later if extended for successive one year periods, typically up to a maximum of two years .
5 unchanged sentences
Management fees for the business development companies are due quarterly in arrears at annual rates that range from 1.25 % of invested capital to 1.5 % of gross assets, excluding cash and cash equivalents.
−Removed: Management fees for the Company’s private equity and real estate carry fund vehicles in the Investment Solutions segment generally range from 0.25 % to 1.0 % on the vehicle’s capital commitments during the commitment fee period of the relevant fund or the weighted-average investment period of the underlying funds.
−Removed: Following the expiration of the commitment fee period or weighted-average investment period of such funds, the management fees generally range from 0.25 % to 1.0 % on (i) the lower of cost or fair value of the capital invested, (ii) the net asset value for unrealized investments, or (iii) the contributions for unrealized investments;
−Removed: however, certain separately managed accounts earn management fees at all times on contributions for unrealized investments or on the initial commitment amount.
−Removed: Management fees for the Investment Solutions carry fund vehicles are generally due quarterly and recognized over the related quarter.
+Added: Management fees for the Interval Fund are due
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
+Added: monthly in arrears at the annual rate of 1.0 % of the month-end value of the Interval Fund’s net assets.
+Added: Carlyle Aviation Partners’ funds have varying management fee arrangements depending on the strategy of the particular fund.
+Added: Management fees for the Company’s carry fund vehicles in the Global Investment Solutions segment generally range from 0.25 % to 1.0 % on the vehicle’s capital commitments during the commitment fee period of the relevant fund.
+Added: Following the expiration of the commitment fee period of such funds, the management fees generally range from 0.25 % to 1.0 % on (i) the net invested capital;
+Added: (ii) the lower of cost or net asset value of the capital invested, or (iii) the net asset value for unrealized investments.
+Added: Management fees for the Global Investment Solutions carry fund vehicles are generally due quarterly and recognized over the related quarter.
As of December 31, 2021 and 2020, management fee receivables, net of allowances for credit losses, were $ 164.5 million and $ 102.7 million, respectively, and are included in due from affiliates and other receivables, net, in the consolidated balance sheets.
19 unchanged sentences
Investment income (loss) represents the unrealized and realized gains and losses resulting from the Company’s equity method investments, including any associated general partner performance allocations, and other principal investments, including CLOs.
−Removed: General partner performance allocations consist of the allocation of profits from certain of the funds to which the Company is entitled (commonly known as carried interest).
−Removed: For closed-end carry funds in the Global Private Equity and Global Credit segments, the Company is generally entitled to a 20 % allocation (or 10 % to 20 % on certain open-end and longer-dated carry funds, certain credit funds, and external co-investment vehicles, up to 25 % on certain Global Private Equity funds in the event performance benchmarks are achieved, and approximately 2 % to 10 % for most of the Investment Solutions segment carry fund vehicles) of the net realized income or gain as a carried interest after returning the invested capital, the allocation of preferred returns of generally 7 % to 9 % (or 4 % to 7 % for certain longer-dated carry funds) and return of certain fund costs (generally subject to catch-up provisions as set forth in the fund limited partnership agreement).
−Removed: Carried interest is recognized upon appreciation of the funds’ investment values above certain return hurdles set forth in each respective partnership agreement.
−Removed: The Company recognizes revenues attributable to performance allocations based upon the amount that would be due
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: pursuant to the fund partnership agreement at each period end as if the funds were terminated at that date.
+Added: General partner performance allocations consist of the allocation of profits from certain of the funds to which the Company is entitled (commonly known as carried interest).
+Added: For closed-end carry funds in the Global Private Equity and Global Credit segments, the Company is generally entitled to a 20 % allocation (or approximately 2 % to 12.5 % for most of the Global Investment Solutions segment carry fund vehicles) of the net realized income or gain as a carried interest after returning the invested capital, the allocation of preferred returns of generally 7 % to 9 % and return of certain fund costs (generally subject to catch-up provisions as set forth in the fund limited partnership agreement).
+Added: These terms may vary on longer-dated funds, certain credit funds, and external co-investment vehicles.
+Added: Carried interest is recognized upon appreciation of the funds’ investment values above certain return hurdles set forth in each respective partnership agreement.
+Added: The Company recognizes revenues attributable to performance allocations based upon the amount that would be due pursuant to the fund partnership agreement at each period end as if the funds were terminated at that date.
Accordingly, the amount recognized as investment income for performance allocations reflects the Company’s share of the gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period.
9 unchanged sentences
Unrealized principal investment income (loss) results from the Company’s proportionate share of the investee’s unrealized earnings, including changes in the fair value of the underlying investment, as well as the reversal of unrealized gain (loss) at the time an investment is realized.
−Removed: Principal investment income (loss) also includes the Company’s allocation of earnings from its investment in Fortitude Re through June 2, 2020 (see Note 5).
+Added: Principal investment income (loss) also includes the Company’s allocation of earnings from its investment in Fortitude through June 2, 2020 (see Note 4).
As it relates to the Company’s investments in NGP (see Note 4), principal investment income includes the related amortization of the basis difference between the Company’s carrying value of its investment and the Company’s share of underlying net assets of the investee, as well as the compensation expense associated with compensatory arrangements provided by the Company to employees of its equity method investee.
6 unchanged sentences
Credit Losses
−Removed: In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) , which was adopted by the Company on January 1, 2020.
−Removed: For more information regarding adoption, see “ Recent Accounting Pronouncements Recently Issued Accounting Standards Adopted as of January 1, 2020 ” below.
Under ASU 2016-13, the Company is required to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.
−Removed: As part of its adoption process, the Company assessed the collection risk characteristics of the outstanding amounts in its due from affiliates balance to define the following pools of receivables:
+Added: The Company assesses the collection risk characteristics of the outstanding amounts in its due from affiliates balance into the following pools of receivables:
• Reimbursable fund expenses receivables,
2 unchanged sentences
• Transaction fee receivables,
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
• Portfolio fee receivables, and
1 unchanged sentence
The Company generally utilizes either historical credit loss information or discounted cash flows to calculate expected credit losses for each pool.
−Removed: The Company’s receivables are predominantly with its investment funds, which have low risk of
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
−Removed: credit loss based on the Company’s historical experience.
+Added: The Company’s receivables are predominantly with its investment funds, which have low risk of credit loss based on the Company’s historical experience.
Historical credit loss data may be adjusted for current conditions and reasonable and supportable forecasts, including the Company’s expectation of near-term realization based on the liquidity of the affiliated investment funds.
−Removed: Therefore the adoption of ASU 2016-13 did not have a material impact to the accompanying consolidated financial statements.
Compensation and Benefits
16 unchanged sentences
As of December 31, 2021 and 2020, the Company had recorded a liability of $ 4.1 billion and $ 2.5 billion, respectively, related to the portion of accrued performance allocations and incentive fees due to employees and advisors, respectively, which was included in accrued compensation and benefits in the accompanying consolidated balance sheets.
+Added: In October 2021, the Company commenced a program under which, at the Company’s discretion, up to 20 % of the realized performance allocation related compensation over a threshold amount may be distributed in fully vested newly issued shares of the Company’s common stock.
+Added: These shares are accounted for as performance allocations and incentive fee related compensation and do not result in incremental compensation expense.
The Carlyle Group Inc.
7 unchanged sentences
federal, state, local and foreign taxing authorities.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future consequences of events that have been included in the financial statements or tax returns.
4 unchanged sentences
When evaluating the realizability of the Company’s deferred tax assets, all evidence, both positive and negative, is evaluated.
−Removed: Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and expectations of future
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
+Added: Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and expectations of future earnings.
Lastly, the Company accounts for the tax on global intangible low-taxed income (“GILTI”) as incurred and therefore has not recorded deferred taxes related to GILTI on its foreign subsidiaries.
5 unchanged sentences
If recognized, the entire amount of unrecognized tax positions would be recorded as a reduction in the provision for income taxes.
−Removed: Tax Receivable Agreement
−Removed: In connection with the Company’s initial public offering, the Company entered into a tax receivable agreement with the limited partners of the Carlyle Holdings partnerships whereby certain subsidiaries of the Partnership agreed to pay to the limited partners of the Carlyle Holdings partnerships involved in any exchange transaction 85 % of the amount of cash tax savings, if any, in U.S.
−Removed: federal, state and local income tax realized as a result of increases in tax basis resulting from exchanges of Carlyle Holdings partnership units for common units of The Carlyle Group L.P.
−Removed: From and after the consummation of the Conversion, holders of the Carlyle Holdings partnership units do not have any rights to payments under the tax receivable agreement except for payment obligations pre-existing at the time of the Conversion with respect to exchanges that occurred prior to the Conversion.
−Removed: With respect to exchanges that occurred prior to the Conversion, the Company recorded an increase in deferred tax assets for the estimated income tax effects of the increases in tax basis based on enacted federal and state tax rates at the date of the exchange.
−Removed: All of the effects to the deferred tax asset of changes in any of the Company’s estimates after the tax year of the exchange will be reflected in the provision for income taxes.
−Removed: Similarly, the effect of subsequent changes in the enacted tax rates will be reflected in the provision for income taxes.
Non-controlling Interests
3 unchanged sentences
Transaction costs incurred in connection with such changes in ownership of a subsidiary are recorded as a direct charge to equity.
−Removed: Prior to the Conversion, the Company recorded non-controlling interests in Carlyle Holdings, which relates to the ownership interests of the other limited partners of the Carlyle Holdings partnerships.
−Removed: The Company, through wholly-owned subsidiaries, was the sole general partner of Carlyle Holdings.
−Removed: Accordingly, the Company consolidated the financial position and results of operations of Carlyle Holdings into its consolidated financial statements, and the other ownership interests in Carlyle Holdings were reflected as non-controlling interests in the Company’s consolidated financial statements.
−Removed: Any change to the Company’s ownership interest in Carlyle Holdings was accounted for as a transaction within partners’ capital as a reallocation of ownership interests in Carlyle Holdings.
−Removed: As part of the Conversion, the limited partners of the Carlyle Holdings partnerships exchanged their Carlyle Holdings partnership units for an equivalent number of shares of common stock of The Carlyle Group Inc., which was accounted for as a transaction within equity.
−Removed: As a result, the consolidated balance sheet and consolidated statement of operations of The Carlyle Group Inc.
−Removed: do not reflect any non-controlling interests in Carlyle Holdings following the Conversion.
Earnings Per Common Share
2 unchanged sentences
Diluted earnings per common share reflects the assumed conversion of all dilutive securities.
+Added: The Company applies the treasury stock method to determine the dilutive weighted-average common shares outstanding for certain equity-based compensation awards.
+Added: For certain equity-based compensation awards that contain performance or market conditions, the number of contingently issuable common shares is included in diluted earnings per common share based on the number of common shares, if any, that would be issuable under the terms of the awards if the end of the reporting period were the end of the contingency period, if the result is dilutive.
Prior to the Conversion, the Company applied the “if-converted” method to Carlyle Holdings partnership units to determine the dilutive weighted-average common shares outstanding.
−Removed: Net income (loss) attributable to the common shares excludes net income (loss) and dividends attributable to any participating securities under the
+Added: Net income (loss) attributable to the common shares excludes net income (loss) and dividends attributable to any participating securities under the two-class method of ASC 260.
+Added: Subsequent to the Conversion, the Company has a single class of stock and therefore, the “if-converted” method is no longer applied in the computation of diluted earnings per share.
+Added: Fair Value of Financial Instruments
+Added: The underlying entities that the Company manages and invests in (and in certain cases, consolidates) are primarily investment companies which account for their investments at estimated fair value.
+Added: The fair value measurement accounting guidance under ASC Topic 820, Fair Value Measurement (“ASC 820”), establishes a hierarchical disclosure framework which ranks the observability of market price inputs used in measuring financial instruments at fair value.
+Added: The observability of inputs is impacted by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and transparency of transactions between market participants.
+Added: Financial instruments with readily available quoted prices, or for
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: two-class method of ASC 260.
−Removed: Subsequent to the Conversion, the Company has a single class of stock and therefore, the “if-converted” method is no longer be applied in the computation of diluted earnings per share.
−Removed: Investments include (i) the Company’s ownership interests (typically general partner interests) in the Funds, (ii) strategic investments made by the Company (both of which are accounted for as equity method investments), (iii) the investments held by the Consolidated Funds (which are presented at fair value in the Company’s consolidated financial statements), and (iv) certain credit-oriented investments, including investments in the CLOs and the preferred securities of TCG BDC, Inc.
+Added: which fair value can be measured from quoted prices in active markets, will generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
+Added: Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs used in the determination of fair values, as follows:
+Added: Level I – inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date.
+Added: The type of financial instruments in this category include unrestricted securities, such as equities and derivatives, listed in active markets.
+Added: The Company does not adjust the quoted price for these instruments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
+Added: Level II – inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date.
+Added: The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
+Added: Level III – inputs to the valuation methodology are unobservable and significant to overall fair value measurement.
+Added: The inputs into the determination of fair value require significant management judgment or estimation.
+Added: The types of financial instruments in this category include investments in privately-held entities, non-investment grade residual interests in securitizations, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
+Added: In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.
+Added: In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement.
+Added: The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
+Added: In certain cases, debt and equity securities (including corporate treasury investments) are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services.
+Added: In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between investments.
+Added: In the absence of observable market prices, the Company values its investments and its funds’ investments using valuation methodologies applied on a consistent basis.
+Added: For some investments little market activity may exist.
+Added: Management’s determination of fair value is then based on the best information available in the circumstances and may incorporate management’s own assumptions and involve a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
+Added: Investments for which market prices are not observable include private investments in the equity and debt of operating companies and real assets, CLO investments and CLO loans payable and fund investments.
+Added: The valuation technique for each of these investments is described below:
+Added: Investments in Operating Companies and Real Assets – The fair values of private investments in operating companies and real assets are generally determined by reference to the income approach (including the discounted cash flow method and the income capitalization method) and the market approach (including the comparable publicly traded company method and the comparable transaction method).
+Added: Valuations under these approaches are typically derived by reference to investment-specific inputs (such as projected cash flows, earnings before interest, taxes, depreciation and amortization (“EBITDA”), and net operating income) combined with market-based inputs (such as discount rates, EBITDA multiples and capitalization rates).
+Added: In many cases the investment-specific inputs are unaudited at the time received.
+Added: Management may also adjust the market-based inputs to account for differences between the subject investment and the companies, asset or investments used to derive the market-based inputs.
+Added: Adjustments to observable valuation measures are frequently made upon the initial investment to calibrate the initial investment valuation to industry observable inputs.
+Added: Such adjustments are made to align the investment to observable industry inputs for differences in size, profitability, projected growth rates, geography, capital structure, and other factors as applicable.
+Added: The adjustments are then reviewed with each subsequent valuation to assess how the investment has evolved relative
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: to the observable inputs.
+Added: Additionally, the investment may be subject to certain specific risks and/or development milestones which are also taken into account in the valuation assessment.
+Added: Option pricing models and similar tools may also be considered but do not currently drive a significant portion of operating company or real asset valuations and are used primarily to value warrants, derivatives, certain restrictions and other atypical investment instruments.
+Added: Credit-Oriented Investments – The fair values of credit-oriented investments (including corporate treasury investments) are generally determined on the basis of prices between market participants provided by reputable dealers or pricing services.
+Added: In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between investments.
+Added: Specifically, for investments in distressed debt and corporate loans and bonds, the fair values are generally determined by valuations of comparable investments.
+Added: In some instances, the Company may utilize other valuation techniques, including the discounted cash flow method.
+Added: CLO Investments and CLO Loans Payable – The Company measures the financial liabilities of its consolidated CLOs based on the fair value of the financial assets of its consolidated CLOs, as the Company believes the fair value of the financial assets are more observable.
+Added: The fair values of the CLO loan and bond assets are primarily based on quotations from reputable dealers or relevant pricing services.
+Added: In situations where valuation quotations are unavailable, the assets are valued based on similar securities, market index changes, and other factors.
+Added: The Company performs certain procedures to ensure the reliability of the quotations from pricing services for its CLO assets and CLO structured asset positions, which generally includes corroborating prices with a discounted cash flow analysis.
+Added: Generally, the loan and bond assets of the CLOs are not publicly traded and are classified as Level III.
+Added: The fair values of the CLO structured asset positions are determined based on both discounted cash flow analyses and third party quotes.
+Added: Those analyses consider the position size, liquidity, current financial condition of the CLOs, the third party financing environment, reinvestment rates, recovery lags, discount rates and default forecasts and are compared to broker quotations from market makers and third party dealers.
+Added: The Company measures the CLO loan payables held by third party beneficial interest holders on the basis of the fair value of the financial assets of the CLO and the beneficial interests held by the Company.
+Added: The Company continues to measure the CLO loans payable that it holds at fair value based on relevant pricing services or discounted cash flow analyses, as described above.
+Added: Fund Investments – The Company’s primary and secondary investments in external funds are valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days.
+Added: The terms of the investments generally preclude the ability to redeem the investment.
+Added: Distributions from these investments will be received as the underlying assets in the funds are liquidated, the timing of which cannot be readily determined.
+Added: Investment professionals with responsibility for the underlying investments are responsible for preparing the investment valuations pursuant to the policies, methodologies and templates prepared by the Company’s valuation group, which is a team made up of dedicated valuation professionals reporting to the Company’s chief accounting officer.
+Added: The valuation group is responsible for maintaining the Company’s valuation policy and related guidance, templates and systems that are designed to be consistent with the guidance found in ASC 820.
+Added: These valuations, inputs and preliminary conclusions are reviewed by the fund accounting teams.
+Added: The valuations are then reviewed and approved by the respective fund valuation subcommittees, which include the respective fund head(s), segment head, chief financial officer and chief accounting officer, as well as members of the valuation group.
+Added: The valuation group compiles the aggregate results and significant matters and presents them for review and approval by the global valuation committee, which includes the Company’s co-chairmen of the board, chairman emeritus, chief executive officer, chief risk officer, chief financial officer, chief accounting officer, and the business segment heads, and observed by the chief compliance officer, the director of internal audit, the Company’s audit committee and others.
+Added: Additionally, each quarter a sample of valuations are reviewed by external valuation firms.
+Added: Valuations of the funds’ investments are used in the calculation of accrued performance allocations, or “carried interest”.
+Added: Investments, at Fair Value
+Added: Investments include (i) the Company’s ownership interests (typically general partner interests) in the Funds, (ii) strategic investments made by the Company (both of which are accounted for as equity method investments), (iii) the investments held by the Consolidated Funds (which are presented at fair value in the Company’s consolidated financial
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: statements), and (iv) certain credit-oriented investments, including investments in the CLOs and the preferred securities of TCG BDC, Inc.
(the “BDC Preferred Shares”) (which are accounted for as trading securities).
−Removed: The valuation procedures utilized for investments of the Funds vary depending on the nature of the investment.
−Removed: The fair value of investments in publicly-traded securities is based on the closing price of the security with adjustments to reflect appropriate discounts if the securities are subject to restrictions.
−Removed: The fair value of non-equity securities or other investments, which may include instruments that are not listed on an exchange, considers, among other factors, external pricing sources, such as dealer quotes or independent pricing services, recent trading activity or other information that, in the opinion of the Company, may not have been reflected in pricing obtained from external sources.
−Removed: When valuing private securities or assets without readily determinable market prices, the Company gives consideration to operating results, financial condition, economic and/or market events, recent sales prices and other pertinent information.
−Removed: These valuation procedures may vary by investment, but include such techniques as comparable public market valuation, comparable acquisition valuation and discounted cash flow analysis.
−Removed: Because of the inherent uncertainty, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
−Removed: Furthermore, there is no assurance that, upon liquidation, the Company will realize the values presented herein.
Upon the sale of a security or other investment, the realized net gain or loss is computed on a weighted average cost basis, with the exception of the investments held by the CLOs, which compute the realized net gain or loss on a first in, first out basis.
Securities transactions are recorded on a trade date basis.
−Removed: Principal Equity Method Investments
+Added: Equity Method Investments
The Company accounts for all investments in which it has or is otherwise presumed to have significant influence, including investments in the unconsolidated Funds and strategic investments, using the equity method of accounting.
7 unchanged sentences
Restricted cash primarily represents cash held by the Company’s foreign subsidiaries due to certain government regulatory capital requirements as well as certain amounts held on behalf of Carlyle funds.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
Derivative Instruments
12 unchanged sentences
The Company accounts for its leases in accordance with ASU 2016-2, Leases (Topic 842) , and recognizes a lease liability and right-of-use asset in the consolidated balance sheet for contracts that it determines are leases or contain a lease.
−Removed: The Company’s leases primarily consist of operating leases for office space in various countries around the world.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: Company’s leases primarily consist of operating leases for office space in various countries around the world.
The Company also has operating leases for office equipment and vehicles, which are not significant.
6 unchanged sentences
Lease expense for lease payments is recognized on a straight-line basis over the lease term.
+Added: Lease right-of-use assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
The Company does not recognize a lease liability or right-of-use asset on the balance sheet for short-term leases.
5 unchanged sentences
Finite-lived intangible assets are amortized over their estimated useful lives, which range from four to ten years , and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
Goodwill represents the excess of cost over the identifiable net assets of businesses acquired and is recorded in the functional currency of the acquired entity.
−Removed: Goodwill is recognized as an asset and is reviewed for impairment annually as of October 1st and between annual tests when events and circumstances indicate that impairment may have occurred.
+Added: Goodwill is recognized as an asset and is reviewed for impairment annually as of October 1 and between annual tests when events and circumstances indicate that impairment may have occurred.
Deferred Revenue
8 unchanged sentences
Unrealized losses on defined benefit plans ( 15.7 ) ( 27.3 )
−Removed: Fortitude Re available-for-sale securities — 6.5
Total $ ( 247.5 ) $ ( 208.7 )
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
Pursuant to the Conversion and the limited partners of the Carlyle Holdings partnerships exchange of all Carlyle Holdings partnership units for an equivalent number of shares of common stock of The Carlyle Group Inc., the accumulated other comprehensive loss previously attributable to non-controlling interests in Carlyle Holdings is included in the Company’s accumulated other comprehensive loss in the consolidated balance sheet and consolidated statements of changes in equity.
3 unchanged sentences
Recent Accounting Pronouncements
−Removed: Recently Issued Accounting Standards Effective on January 1, 2020
−Removed: In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) – Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement .
−Removed: ASU 2018-13 eliminates, adds and modifies certain disclosure requirements for fair value measurements.
−Removed: This guidance was adopted by the Company on January 1, 2020.
−Removed: In January 2017, the FASB issued ASU 2017-4, Intangibles – Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment .
−Removed: ASU 2017-04 simplifies an entity’s annual goodwill test for impairment by eliminating the requirement to calculate the implied fair value of goodwill, and instead an entity should compare the fair value of a reporting unit with its carrying amount.
−Removed: The impairment charge will then be the amount by which the carrying amount exceeds the reporting unit’s fair value.
−Removed: An entity would still have the option to perform a qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary.
−Removed: The guidance was adopted by the Company on January 1, 2020 using a prospective transition method, and the impact was not material.
−Removed: In June 2016, the FASB issued ASU 2016-13, Accounting for Financial Instruments – Credit Losses (Topic 326) .
−Removed: ASU 2016-13 requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.
−Removed: Previously, GAAP required an “incurred
+Added: The Company considers the applicability and impact of all accounting standard updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”).
+Added: ASUs not listed below were assessed and either determined to be not applicable or expected to have minimal impact on the Company’s consolidated financial statements.
+Added: Recently Issued Accounting Standards Adopted as of January 1, 2021
+Added: In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740):
+Added: Simplifying the Accounting for Income Taxes .
+Added: ASU 2019-12, among other changes, (i) removes certain exceptions to the general principles in Topic 740, (ii) provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and (iii) provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction.
+Added: The guidance was adopted by the Company on January 1, 2021 and the impact was not material.
+Added: In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) .
+Added: The amendments in this update provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met.
+Added: The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform.
+Added: In January 2021, the FASB issued ASU No.
+Added: 2021-01, Reference Rate Reform (Topic 848) , to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform.
+Added: An entity may elect to adopt the amendments in ASU 2020-04 and ASU 2021-01 at any time after March 12, 2020 but no later than December 31, 2022.
+Added: The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship.
+Added: The Company is currently evaluating the impact of this guidance on its consolidated financial statements.
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: loss” methodology that delayed recognition until it was probable a loss had been incurred.
−Removed: Under the new standard, the allowance for credit losses must be deducted from the amortized cost of the financial asset to present the net amount expected to be collected.
−Removed: The income statement will reflect the measurement of credit losses for newly recognized financial assets as well as the expected increases or decreases of expected credit losses that have taken place during the period.
−Removed: The Company adopted this guidance using the modified retrospective transition method on January 1, 2020, and the impact was not material.
−Removed: Acquisition of Carlyle Aviation Partners
−Removed: On December 19, 2018, the Company acquired 100 % of the equity interests in Apollo Aviation Group, a Miami, Florida-based multi-strategy investment manager that is engaged in commercial aviation aircraft financing and investment and providing investment management services related to the commercial aviation industry.
−Removed: Upon closing, Apollo Aviation Group was renamed Carlyle Aviation Partners, Ltd.
−Removed: (“Carlyle Aviation Partners”) and is included in the Company’s Global Credit business segment.
−Removed: At acquisition, Carlyle Aviation Partners had $ 5.8 billion in assets under management with an investor base that is predominantly institutional, including public and private pension funds, family offices and endowments.
−Removed: The purchase price consisted of $ 74.5 million in cash.
−Removed: The transaction also included an earn-out of up to $ 150.0 million that is payable upon the achievement of certain revenue and earnings performance targets during 2020 through 2025, which is accounted for as compensation expense.
−Removed: As of December 31, 2020, the Company recorded $ 50.6 million in accrued compensation and benefits related to this earn-out.
−Removed: The Company consolidated the financial position and results of operations of Carlyle Aviation Partners effective December 19, 2018 and accounted for this transaction as a business combination.
−Removed: In connection with this transaction, the Company incurred approximately $ 4.3 million of acquisition costs that were recorded as an expense for the year ended December 31, 2018.
−Removed: See Note 3 to the consolidated financial statements included in the Company’s 2018 Annual Report on Form 10-K for additional information on the Carlyle Aviation Partners acquisition.
Fair Value Measurement
−Removed: The fair value measurement accounting guidance establishes a hierarchical disclosure framework which ranks the observability of market price inputs used in measuring financial instruments at fair value.
−Removed: The observability of inputs is impacted by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and transparency of transactions between market participants.
−Removed: Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, will generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
−Removed: Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs used in the determination of fair values, as follows:
−Removed: Level I – inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date.
−Removed: The type of financial instruments in this category include unrestricted securities, such as equities and derivatives, listed in active markets.
−Removed: The Company does not adjust the quoted price for these instruments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
−Removed: Level II – inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date.
−Removed: The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
−Removed: Level III – inputs to the valuation methodology are unobservable and significant to overall fair value measurement.
−Removed: The inputs into the determination of fair value require significant management judgment or estimation.
−Removed: The types of financial instruments in this category include investments in privately-held entities, non-investment grade residual interests in securitizations, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
−Removed: In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.
−Removed: In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement.
−Removed: The Company’s assessment of the
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
−Removed: significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
−Removed: In certain cases, debt and equity securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services.
−Removed: In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between investments.
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis by the above fair value hierarchy levels as of December 31, 2021:
7 unchanged sentences
Investments in CLOs and other (1)
−Removed: Investments in CLOs and other — — 570.8 570.8
−Removed: Partnership and LLC interests (1)
1.5 45.6 439.8 486.9
−Removed: — — 587.2 587.2
Foreign currency forward contracts — 1.4 — 1.4
+Added: Subtotal $ 1.5 $ 47.0 $ 6,955.3 $ 7,003.8
+Added: Investments measured at net asset value (2)
Total $ 7,165.5
2 unchanged sentences
Foreign currency forward contracts — 0.7 — 0.7
−Removed: Total $ — $ 0.4 $ 5,563.0 $ 5,563.4
−Removed: (1) Balance represents Fund Investments that the Company reports based on the most recent available information which typically has a lag of up to 90 days.
+Added: $ — $ 0.7 $ 5,811.0 $ 5,811.7
+Added: (1) The Level III balance excludes a corporate investment in equity securities which the Company has elected to account for under the measurement alternative for equity securities without readily determinable fair values pursuant to ASC 321, Investments – Equity Securities .
+Added: In December 2021, the Company remeasured this investment to a fair value of $ 54.9 million due to an observable price change.
+Added: As a non-recurring fair value measurement, the fair value of these equity securities is excluded from the tabular Level III rollforward disclosures.
+Added: (2) Balance represents Fund Investments that the Company reports based on the most recent available information which typically has a lag of up to 90 days, of which $ 145.5 million relates to investments of consolidated funds.
(3) Senior and subordinated notes issued by CLO vehicles are valued based on the more observable fair value of the CLO financial assets, less (i) the fair value of any beneficial interest held by the Company and (ii) the carrying value of any beneficial interests that represent compensation for services.
+Added: (4) Total liabilities balance excludes a $ 79.0 million revolving credit balance related to loans payable of consolidated funds.
The Carlyle Group Inc.
10 unchanged sentences
Foreign currency forward contracts — 0.7 — 0.7
+Added: Subtotal $ — $ 0.7 $ 6,627.7 $ 6,628.4
+Added: Investments measured at net asset value (1)
Total $ 6,644.8
3 unchanged sentences
Total $ — $ 0.4 $ 5,563.0 $ 5,563.4
+Added: (1) Balance represents Fund Investments that the Company reports based on the most recent available information which typically has a lag of up to 90 days.
(2) Senior and subordinated notes issued by CLO vehicles are valued based on the more observable fair value of the CLO financial assets, less (i) the fair value of any beneficial interests held by the Company and (ii) the carrying value of any beneficial interests that represent compensation for services.
−Removed: Investment professionals with responsibility for the underlying investments are responsible for preparing the investment valuations pursuant to the policies, methodologies and templates prepared by the Company’s valuation group, which is a team made up of dedicated valuation professionals reporting to the Company’s chief accounting officer.
−Removed: The valuation group is responsible for maintaining the Company’s valuation policy and related guidance, templates and systems that are designed to be consistent with the guidance found in ASC 820, Fair Value Measurement .
−Removed: These valuations, inputs and preliminary conclusions are reviewed by the fund accounting teams.
−Removed: The valuations are then reviewed and approved by the respective fund valuation subcommittees, which include the respective fund head(s), segment head, chief financial officer and chief accounting officer, as well as members of the valuation group.
−Removed: The valuation group compiles the aggregate results and significant matters and presents them for review and approval by the global valuation committee, which includes the Company’s co-chairmen of the board, chairman emeritus, chief executive officer, chief risk officer, chief financial officer, chief accounting officer, and the business segment heads, and observed by the chief compliance officer, the director of internal audit, the Company’s audit committee and others.
−Removed: Additionally, each quarter a sample of valuations are reviewed by external valuation firms.
−Removed: Valuations of the funds’ investments are used in the calculation of accrued performance allocations, or “carried interest”.
−Removed: In the absence of observable market prices, the Company values its investments using valuation methodologies applied on a consistent basis.
−Removed: For some investments little market activity may exist.
−Removed: Management’s determination of fair value is then based on the best information available in the circumstances and may incorporate management’s own assumptions and involve a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
−Removed: Investments for which market prices are not observable include private investments in the equity of operating companies and real estate properties, and certain debt positions.
−Removed: The valuation technique for each of these investments is described below:
−Removed: Private Equity and Real Estate Investments – The fair values of private equity investments are determined by reference to projected net earnings, earnings before interest, taxes, depreciation and amortization (“EBITDA”), the discounted cash flow method, public market or private transactions, valuations for comparable companies or sales of comparable assets, and other measures which, in many cases, are unaudited at the time received.
−Removed: The methods used to estimate the fair value of real estate investments include the discounted cash flow method and/or capitalization rate (“cap rate”) analysis.
−Removed: Valuations may be derived by reference to observable valuation measures for comparable companies or transactions (e.g., applying a key performance metric of the investment such as EBITDA or net operating income to a relevant valuation multiple or cap rate observed in the range of comparable companies or transactions), adjusted by management for differences between the investment and the referenced comparables, and in some instances by
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: reference to option pricing models or other similar models.
−Removed: Adjustments to observable valuation measures are frequently made upon the initial investment to calibrate the initial investment valuation to industry observable inputs.
−Removed: Such adjustments are made to align the investment to observable industry inputs for differences in size, profitability, projected growth rates, geography and capital structure if applicable.
−Removed: The adjustments are reviewed with each subsequent valuation to assess how the investment has evolved relative to the observable inputs.
−Removed: Additionally, the investment may be subject to certain specific risks and/or development milestones which are also taken into account in the valuation assessment.
−Removed: Option pricing models and similar tools do not currently drive a significant portion of private equity or real estate valuations and are used primarily to value warrants, derivatives, certain restrictions and other atypical investment instruments.
−Removed: Credit-Oriented Investments – The fair values of credit-oriented investments (including corporate treasury investments) are generally determined on the basis of prices between market participants provided by reputable dealers or pricing services.
−Removed: In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between investments.
−Removed: Specifically, for investments in distressed debt and corporate loans and bonds, the fair values are generally determined by valuations of comparable investments.
−Removed: In some instances, the Company may utilize other valuation techniques, including the discounted cash flow method.
−Removed: CLO Investments and CLO Loans Payable – The Company measures the financial liabilities of its consolidated CLOs based on the fair value of the financial assets of its consolidated CLOs, as the Company believes the fair value of the financial assets are more observable.
−Removed: The fair values of the CLO loan and bond assets are primarily based on quotations from reputable dealers or relevant pricing services.
−Removed: In situations where valuation quotations are unavailable, the assets are valued based on similar securities, market index changes, and other factors.
−Removed: The Company performs certain procedures to ensure the reliability of the quotations from pricing services.
−Removed: Generally, the loan and bond assets of the CLOs are not publicly traded and are classified as Level III.
−Removed: The fair values of the CLO structured asset positions are determined based on both discounted cash flow analyses and third party quotes.
−Removed: Those analyses consider the position size, liquidity, current financial condition of the CLOs, the third party financing environment, reinvestment rates, recovery lags, discount rates and default forecasts and are compared to broker quotations from market makers and third party dealers.
−Removed: The Company measures the CLO loan payables held by third party beneficial interest holders on the basis of the fair value of the financial assets of the CLO and the beneficial interests held by the Company.
−Removed: The Company continues to measure the CLO loans payable that it holds at fair value based on both discounted cash flow analyses and third-party quotes, as described above.
−Removed: Fund Investments – The Company’s primary and secondary investments in external funds are valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days.
−Removed: The terms of the investments generally preclude the ability to redeem the investment.
−Removed: Distributions from these investments will be received as the underlying assets in the funds are liquidated, the timing of which cannot be readily determined.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
The changes in financial instruments measured at fair value for which the Company has used Level III inputs to determine fair value are as follows (Dollars in millions):
3 unchanged sentences
Balance, beginning of period $ 9.4 $ 550.4 $ 5,497.1 $ 570.8 $ 6,627.7
−Removed: Deconsolidation of funds (1)
+Added: Deconsolidation/consolidation of funds (1)
5.7 — 314.2 23.1 343.0
22 unchanged sentences
Changes in unrealized gains (losses) included in earnings related to financial assets still held at the reporting date $ 7.5 $ 5.8 $ ( 31.6 ) $ 22.1 $ 3.8
+Added: Changes in unrealized gains (losses) included in other comprehensive income related to financial assets still held at the reporting date $ ( 0.1 ) $ 24.6 $ 226.0 $ 7.6 $ 258.1
+Added: (1) As a result of the consolidation of two CLOs during the year ended December 31, 2021, the investments that the Company held in these CLOs are now eliminated in consolidation and no longer included in investments in CLOs and other.
+Added: As a result of the deconsolidation of one CLO during the year ended December 31, 2021, the investment that the Company held in that CLO is no longer eliminated in consolidation and is now included in investments in CLOs and other.
(2) As a result of the deconsolidation of one CLO during the year ended December 31, 2020, the investment that the Company held in this fund is no longer eliminated in consolidation and is now included in investments in CLOs and other.
Additionally, a renewable energy fund was deconsolidated during the year ended December 31, 2020.
−Removed: (2) As a result of the consolidation of one CLO during the year ended December 31, 2019, the investment that the Company held in that CLO is now eliminated in consolidation and no longer included in investments in CLOs and other.
−Removed: Additionally, two CLOs were deconsolidated during the year ended December 31, 2019 and as a result the investments that the Company held in those CLOs are no longer eliminated in consolidation and are now included in investments in CLOs and other.
The Carlyle Group Inc.
15 unchanged sentences
Realized and unrealized gains and losses included in earnings for Level III investments for investments in CLOs and other investments are included in investment income (loss), and such gains and losses for investments of Consolidated Funds and loans payable of the Consolidated Funds are included in net investment gains (losses) of Consolidated Funds in the consolidated statements of operations.
−Removed: Gains and losses included in other comprehensive income for all Level III financial asset and liabilities are included in accumulated other comprehensive loss, non-controlling interests in consolidated entities and, prior to the Conversion, non-controlling interests in Carlyle Holdings in the consolidated balance sheets.
+Added: Gains and losses included in other comprehensive income for all Level III financial asset and liabilities are included in accumulated other comprehensive loss and non-controlling interests in consolidated entities.
The Carlyle Group Inc.
7 unchanged sentences
Loans 5,766.0 Consensus Pricing Indicative Quotes (% of Par) 35 - 106 ( 98 )
+Added: 65.1 Discounted Cash Flow Discount Rates 4 % - 8 % ( 5 %)
+Added: 67.0 Market Yield Analysis Market Yields 3 % - 8 % ( 5 %)
Investments in CLOs and other
−Removed: Senior secured notes 437.0 Discounted Cash Flow with Consensus Pricing Discount Margins (Basis Points) 85 - 1,725 ( 227 )
+Added: Senior secured notes 289.7 Discounted Cash Flow with Consensus Pricing Indicative Quotes (% of Par) 86 - 101 ( 99 )
+Added: Discount Margins (Basis Points) 50 - 1,330 ( 245 )
Default Rates 1 % - 2 % ( 1 %)
Recovery Rates 50 % - 70 % ( 60 %)
−Removed: Indicative Quotes (% of Par) 71 - 100 ( 98 )
−Removed: Subordinated notes and preferred shares 52.5 Discounted Cash Flow with Consensus Pricing Discount Rate 16 % - 30 % ( 23 %)
+Added: Subordinated notes and preferred shares 71.5 Discounted Cash Flow with Consensus Pricing Indicative Quotes (% of Par) 46 - 97 ( 63 )
+Added: Discount Rate 14 % - 22 % ( 19 %)
Default Rates 1 % - 2 % ( 1 %)
Recovery Rates 50 % - 70 % ( 60 %)
−Removed: Indicative Quotes (% of Par) 31 - 90 ( 46 )
−Removed: Partnership and LLC interests 16.4 NAV of Underlying Fund (1)
−Removed: BDC preferred shares 60.0 Discounted Cash Flow Discount Rates 7 % - 7 % ( 7 %)
+Added: BDC preferred shares 72.5 Market Yield Analysis Market Yields 7 % - 7 % ( 7 %)
Aviation subordinated notes 6.1 Discounted Cash Flow Discount Rates 18 % - 18 % ( 18 %)
−Removed: Loans 14.1 Consensus Pricing Indicative Quotes (% of Par) 98 - 100 ( 100 )
Total $ 6,955.3
1 unchanged sentence
Senior secured notes $ 5,561.1 Other (1)
−Removed: Subordinated notes and preferred shares 204.1 Discounted Cash Flow with Consensus Pricing Discount Rates 16 % - 30 % ( 22 %)
+Added: Subordinated notes and preferred shares 249.9 Discounted Cash Flow with Consensus Pricing Indicative Quotes (% of Par) 40 - 97 ( 61 )
+Added: Discount Rates 14 % - 22 % ( 19 %)
Default Rates 1 % - 2 % ( 1 %)
Recovery Rates 50 % - 70 % ( 60 %)
−Removed: Indicative Quotes (% of Par) 30 - 91 ( 50 )
Total $ 5,811.0
−Removed: (1) Represents the Company’s investments in funds that are valued using the NAV of the underlying fund.
(1) Senior and subordinated notes issued by CLO vehicles are classified based on the more observable fair value of the CLO financial assets, less (i) the fair value of any beneficial interests held by the Company and (ii) the carrying value of any beneficial interests that represent compensation for services.
7 unchanged sentences
($ per share) 0.00 - 40.00 ( 0.57 )
−Removed: 17.8 Discounted Cash Flow Discount Rates 8 % - 8 % ( 8 %)
Bonds 550.4 Consensus Pricing Indicative Quotes (% of Par) 85 - 108 ( 98 )
9 unchanged sentences
Indicative Quotes (% of Par) 31 - 90 ( 46 )
+Added: BDC preferred shares 60.0 Market Yield Analysis Market Yields 7 % - 7 % ( 7 %)
Aviation subordinated notes 7.2 Discounted Cash Flow Discount Rates 20 % - 20 % ( 20 %)
11 unchanged sentences
Significant decreases in indicative quotes in isolation would result in a significantly lower fair value measurement.
−Removed: The significant unobservable inputs used in the fair value measurement of the Company’s investments in CLOs and other investments include discount margins, discount rates, default rates, recovery rates and indicative quotes.
+Added: The significant unobservable inputs used in the fair value measurement of the Company’s investments in CLOs and other investments include indicative quotes, discount margins, discount rates, default rates, and recovery rates.
Significant decreases in recovery rates or indicative quotes in isolation would result in a significantly lower fair value measurement.
19 unchanged sentences
Global Credit 300.3 132.3
−Removed: Investment Solutions (1)
+Added: Global Investment Solutions (1)
+Added: 1,419.9 910.2
Total $ 8,133.0 $ 4,968.6
12 unchanged sentences
Principal Equity-Method Investments, Excluding Performance Allocations
−Removed: The Company’s equity method investments (excluding performance allocations) include its fund investments in Global Private Equity, Global Credit, and Investment Solutions typically as general partner interests, and its strategic investments in Fortitude Re (included within Global Credit) and NGP (included within Global Private Equity), which are not consolidated.
+Added: The Company’s equity method investments (excluding performance allocations) include its fund investments in Global Private Equity, Global Credit, and Global Investment Solutions typically as general partner interests, and its strategic investments in Fortitude (included within Global Credit) and NGP (included within Global Private Equity), which are not consolidated.
Principal investments are related to the following segments:
3 unchanged sentences
Global Credit 819.7 671.9
−Removed: Investment Solutions (1)
+Added: Global Investment Solutions 77.7 56.8
Total $ 2,128.6 $ 1,810.8
−Removed: (1) Principal equity method investments for Investment Solutions as of December 31, 2019 includes approximately $ 66.0 million related to certain entities which were deconsolidated during the year ended December 31, 2020.
The summarized financial information of the Company’s equity method investees from the date of initial investment is as follows (Dollars in millions):
−Removed: Private Equity Global Credit Investment Solutions Aggregate Totals
+Added: Private Equity Global Credit Global Investment Solutions Aggregate Totals
For the Year Ended
8 unchanged sentences
Net income (loss) $ 27,100.3 $ 6,839.9 $ 2,846.3 $ 2,470.1 $ 89.0 $ ( 166.5 ) $ 9,176.0 $ 3,125.0 $ 3,439.9 $ 38,746.4 $ 10,053.9 $ 6,119.7
−Removed: Private Equity Global Credit Investment Solutions Aggregate Totals
+Added: Private Equity Global Credit Global Investment Solutions Aggregate Totals
As of December 31, As of December 31, As of December 31, As of December 31,
7 unchanged sentences
Partners’ capital $ 91,310.9 $ 81,263.5 $ 15,666.4 $ 10,333.6 $ 28,273.7 $ 22,652.3 $ 135,251.0 $ 114,249.4
−Removed: Strategic Investment in Fortitude Re (f/k/a DSA Re)
+Added: Strategic Investment in Fortitude
On November 13, 2018, the Company acquired a 19.9 % interest in Fortitude Group Holdings, LLC (“Fortitude Holdings”), a wholly owned subsidiary of American International Group, Inc.
2 unchanged sentences
The Company paid $ 381 million in cash at closing of the Minority Transaction (the “Initial Purchase Price”) and expects to pay up to $ 95 million in additional deferred consideration following December 31, 2023.
−Removed: In May 2020, the Initial
+Added: In May 2020, the Initial Purchase Price was adjusted upward by $ 99.5 million in accordance with the 2018 MIPA as Fortitude Holdings chose not to
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: Purchase Price was adjusted upward by $ 99.5 million in accordance with the 2018 MIPA as Fortitude Holdings chose not to distribute a planned non-pro rata dividend to AIG prior to May 13, 2020.
+Added: distribute a planned non-pro rata dividend to AIG prior to May 13, 2020.
The Company paid $ 79.6 million of such adjustment in May 2020 and will pay the remaining $ 19.9 million following December 31, 2023.
2 unchanged sentences
(“T&D”), a subsidiary of T&D Holdings, Inc., purchased a 25.0 % ownership interest as a strategic third-party investor pursuant to a Membership Interest Purchase Agreement by and among the Company, AIG, Carlyle FRL, and T&D, dated as of November 25, 2019 (the “2019 MIPA”).
−Removed: At closing, the Company contributed its existing 19.9 % interest in Fortitude Holdings to Carlyle FRL, such that Carlyle FRL holds a 71.5 % interest in Fortitude Holdings.
−Removed: Taken together, Carlyle FRL and T&D have 96.5 % ownership of Fortitude Holdings.
−Removed: Additionally, AIG agreed to a post-closing purchase price adjustment pursuant to which AIG will contribute to Fortitude Re an amount to cover certain adverse reserve developments in Fortitude Re’s property and casualty insurance business, based on an agreed methodology, that occur on or prior to December 31, 2023, up to $ 500 million.
+Added: At closing, the Company contributed its existing 19.9 % interest in Fortitude Holdings to Carlyle FRL, such that Carlyle FRL held a 71.5 % interest in Fortitude Holdings.
+Added: Taken together, Carlyle FRL and T&D had 96.5 % ownership of Fortitude Holdings.
+Added: On October 1, 2021, Carlyle FRL, T&D and AIG effected a restructuring of the ownership of Fortitude Holdings that interposed FGH Parent, L.P.
+Added: (“FGH Parent”), as the direct parent company of Fortitude Holdings (the “Restructuring”).
+Added: Each of Carlyle FRL, T&D and AIG contributed the entirety of their interest in Fortitude Holdings to FGH Parent in exchange for an equivalent ownership interest in FGH Parent.
+Added: References to “Fortitude” prior to the Restructuring refer to Fortitude Holdings.
+Added: For periods subsequent to the Restructuring, references to “Fortitude” refer to FGH Parent.
+Added: Additionally, AIG agreed to a post-closing purchase price adjustment in the event of certain adverse reserve developments in the Fortitude Re property and casualty insurance business.
+Added: Effective June 30, 2021, Fortitude Re and AIG entered into an agreement resulting in the termination of any obligations of AIG to Fortitude Re related to such adverse reserve development.
The Company has a strategic asset management relationship with Fortitude Holdings pursuant to which Fortitude Holdings committed to allocate assets in asset management strategies and vehicles of the Company and its affiliates.
−Removed: If Fortitude Holdings fails to allocate an agreed upon amount of assets to the Company’s asset management strategies and vehicles within 30 to 36 months of the closing of the Minority Transaction, the Company may be entitled to certain payments from Fortitude Holdings based on the commitment shortfall and assumed customary rates.
As of December 31, 2021, Fortitude Holdings and AIG have committed approximately $ 7.0 billion of capital to-date to various Carlyle strategies.
−Removed: Prior to the Control Transaction, the Company’s investment was accounted for under the equity method of accounting by recognizing its pro rata share of Fortitude Holdings’ U.S.
+Added: Prior to the Control Transaction, the Company’s investment was accounted for under the equity method of accounting by recognizing its pro rata share of Fortitude’s U.S.
GAAP earnings, which is included in principal investment income in the consolidated statements of operations.
−Removed: These amounts are inclusive of unrealized gains (losses) related to the change in fair value of embedded derivatives related to certain reinsurance contracts included in Fortitude Re’s U.S.
+Added: These amounts are inclusive of unrealized gains (losses) related to the change in fair value of embedded derivatives related to certain reinsurance contracts included in Fortitude’s U.S.
GAAP financial statements.
2 unchanged sentences
Modified Coinsurance Agreements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of the Obligor under Those Instruments (“DIG B36”).
−Removed: As of December 31, 2019, the Company’s investment in Fortitude Holdings was $ 1,200.9 million, which reflected $ 628.2 million of cumulative unrealized gains related to the change in the fair value of embedded derivatives.
−Removed: At the time the Company contributed its existing 19.9 % stake in Fortitude Holdings to Carlyle FRL, the Company’s investment became an ownership interest in the fund.
−Removed: Accordingly, the Company began accounting for its investment under the equity method based on its net asset value in Carlyle FRL, which is an investment company that accounts for its investment in Fortitude Holdings at fair value.
−Removed: The contribution of the Company’s 19.9 % interest to Carlyle FRL resulted in a loss in principal investment income (loss) of $ 620.7 million in the during the year ended December 31, 2020.
+Added: As of December 31, 2019, the Company’s investment in Fortitude was $ 1,200.9 million, which reflected $ 628.2 million of cumulative unrealized gains related to the change in the fair value of embedded derivatives.
+Added: At the time the Company contributed its existing 19.9 % stake in Fortitude to Carlyle FRL, the Company’s investment became an ownership interest in the fund.
+Added: Accordingly, the Company began accounting for its investment under the equity method based on its net asset value in Carlyle FRL, which is an investment company that accounts for its investment in Fortitude at fair value.
+Added: The contribution of the Company’s 19.9 % interest to Carlyle FRL resulted in a loss in principal investment income (loss) of $ 620.7 million during the year ended December 31, 2020.
As of December 31, 2021, the Company’s investment in Carlyle FRL was $ 715.7 million, relative to its cost of $ 465.5 million.
Following the contribution, the Company no longer records its pro rata share of the U.S.
−Removed: GAAP earnings of Fortitude Holdings.
−Removed: Refer to Note 4 in the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2020 and the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 for summarized financial information of Fortitude Holdings as of and for the periods then ended.
+Added: GAAP earnings of Fortitude.
+Added: Refer to Note 3 in the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2020 and the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 for summarized financial information of Fortitude as of and for the periods then ended.
Strategic Investment in NGP
9 unchanged sentences
Investment in NGP Management $ 371.8 $ 373.5
+Added: Investments in NGP general partners - accrued performance allocations 3.8 —
Principal investments in NGP funds 61.3 51.4
19 unchanged sentences
The Company records its equity income allocation from NGP performance allocations in principal investment income (loss) from equity method investments rather than performance allocations in its consolidated statements of operations.
+Added: The Company recognized net investment earnings (losses) related to these performance allocations in its consolidated statements of operations of $ 3.8 million and $( 151.0 ) million for years ended December 31, 2021 and December 31, 2019.
There were no net investment earnings (losses) related to these performance allocations for the year ended December 31, 2020.
−Removed: The Company recognized net investment earnings (losses) related to these performance allocations in its consolidated statements of operations of $( 151.0 ) million and $ 7.9 million for the years ended December 31, 2019 and 2018, respectively.
Principal Investments in NGP Funds.
The Company also holds principal investments in the NGP Carry Funds.
−Removed: The Company recognized net investment earnings (losses) related to principal investment income in its consolidated statements of operations of $( 12.0 ) million and $( 9.0 ) million for the years ended December 31, 2020 and 2019, respectively.
−Removed: The net investment loss related to principal investment income for the year ended December 31, 2018 was no t significant.
+Added: The Company recognized net investment earnings (losses) related to principal investment income in its consolidated statements of operations of $ 20.1 million, $( 12.0 ) million and $( 9.0 ) million for the years ended December 31, 2021, 2020 and 2019, respectively.
The Carlyle Group Inc.
13 unchanged sentences
6,084.6 1,635.9 799.1
−Removed: Principal investment income from equity method investments (excluding performance allocations)
+Added: Principal investment income (loss) from equity method investments (excluding performance allocations)
Realized 266.2 135.5 189.5
6 unchanged sentences
Total $ 6,721.9 $ 1,095.2 $ 1,568.4
+Added: (1) The year ended December 31, 2021 includes investment income of $ 49.8 million associated with the remeasurement of a corporate investment, which was previously carried at cost, resulting from observable price changes pursuant to ASC 321, Investments - Equity Securities.
The performance allocations included in revenues are derived from the following segments:
4 unchanged sentences
Global Credit 156.6 21.5 38.5
−Removed: Investment Solutions 173.9 210.2 174.0
+Added: Global Investment Solutions 704.8 173.9 210.2
Total $ 6,084.6 $ 1,635.9 $ 799.1
2 unchanged sentences
(Global Private Equity segment) – $ 1,453.1 million,
−Removed: • Carlyle Asia Partners IV, L.P.
+Added: • Carlyle Partners VII, L.P.
(Global Private Equity segment) – $ 988.4 million,
Approximately 89 %, or $ 1,455.3 million, of performance allocations for the year ended December 31, 2020 are related to the following funds along with total revenue recognized (total revenue includes performance allocations, fund management fees, and principal investment income):
−Removed: • Carlyle Partners VI, L.P.
−Removed: (Global Private Equity segment) – $ 239.0 million,
−Removed: • Carlyle Realty Partners V, L.P.
−Removed: (Global Private Equity segment) – $ 158.5 million,
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: • AlpInvest Co- & Secondary Investments 2006-2008 (Investment Solutions segment) – $ 83.5 million, and
−Removed: • Carlyle Europe Partners IV, L.P.
+Added: • Carlyle Partners VI, L.P.
(Global Private Equity segment) – $ 1,251.5 million,
−Removed: Additionally, $( 110.9 ) million in total revenue was recognized from the Company’s investment in NGP XI for the year ended December 31, 2019.
+Added: • Carlyle Asia Partners IV, L.P.
+Added: (Global Private Equity segment) – $ 374.1 million,
Approximately 34 %, or $ 273.6 million, of performance allocations for the year ended December 31, 2019 are related to the following funds along with total revenue recognized (total revenue includes performance allocations, fund management fees, and principal investment income):
1 unchanged sentence
(Global Private Equity segment) – $ 239.0 million,
−Removed: • Carlyle Realty Partners VII, L.P.
+Added: • Carlyle Realty Partners V, L.P.
(Global Private Equity segment) – $ 158.5 million,
+Added: • AlpInvest Co- & Sec Investments 2006-2008 (Global Investment Solutions segment) – $ 83.5 million, and
• Carlyle Europe Partners IV, L.P.
(Global Private Equity segment) – $( 82.9 ) million.
−Removed: • Carlyle International Energy Partners, L.P.
−Removed: (Global Private Equity segment) – $ 122.7 million,
−Removed: • Carlyle Partners V, L.P.
−Removed: (Global Private Equity segment) – $ 87.2 million,
−Removed: • Carlyle Realty Partners V, L.P.
−Removed: (Global Private Equity segment) – $( 58.0 ) million, and
−Removed: • Carlyle Asia Partners IV, L.P.
−Removed: (Global Private Equity segment) – $( 208.0 ) million.
+Added: Additionally, $( 110.9 ) million in total revenue was recognized from the Company’s investment in NGP XI for the year ended December 31, 2019.
Carlyle’s principal investment income (loss) from its equity-method investments consists of:
3 unchanged sentences
Global Private Equity $ 346.7 $ 137.1 $ 45.2
−Removed: Global Credit (inclusive of earnings from Fortitude Re) ( 690.4 ) 718.2 55.8
−Removed: Investment Solutions 9.5 11.5 8.5
+Added: Global Credit (1) 183.4 ( 690.4 ) 718.2
+Added: Global Investment Solutions 26.9 9.5 11.5
Total $ 557.0 $ ( 543.8 ) $ 774.9
−Removed: The principal investment income (loss) in Global Credit for December 31, 2020, 2019 and 2018 includes $( 691.8 ) million, $ 722.9 million and $ 57.9 million, respectively, from the Company’s equity method investment in Fortitude Holdings.
+Added: (1) The year ended December 31, 2020 includes a loss of $ 620.7 million related to the contribution of the Company’s investment in Fortitude Holdings to Carlyle FRL, as discussed above in “Strategic Investment in Fortitude”.
Investments of Consolidated Funds
The Company consolidates the financial positions and results of operations of certain CLOs in which it is the primary beneficiary.
−Removed: As of December 31, 2019, the Company also consolidated the financial position and results of operations of its renewable energy fund due to a guarantee on the fund’s revolving credit facility.
−Removed: During the year ended December 31, 2020, the Company formed two new CLOs for which the Company is the primary beneficiary and also deconsolidated its renewable energy fund upon the expiration of the guarantee in December 2020.
+Added: During the year ended December 31, 2021, the Company consolidated two CLOs for which the Company is the primary beneficiary.
+Added: The Company also deconsolidated one CLO during the year ended December 31, 2021.
The Carlyle Group Inc.
8 unchanged sentences
United States
−Removed: Equity securities:
−Removed: Renewable Energy $ — $ 17.8 — % 0.36 %
−Removed: Total equity securities (cost of $ — and $ 19.1 at December 31, 2020 and 2019, respectively)
+Added: Partnership and LLC interests:
+Added: Fund Investments $ 120.5 $ — 1.81 % — %
+Added: Total Partnership and LLC interests (cost of $ 120.8 and $ — at
+Added: December 31, 2021 and 2020, respectively)
120.5 — 1.81 % — %
+Added: Aerospace & Defense 79.8 — 1.20 % — %
+Added: Environmental Industries 0.9 — 0.01 % — %
+Added: Investment Company 51.3 — 0.77 % — %
+Added: Other 25.0 — 0.38 % — %
+Added: Total loans (cost of $ 157.1 and $ — at
+Added: December 31, 2021 and 2020, respectively)
+Added: 157.0 — 2.36 % — %
Assets of the CLOs:
24 unchanged sentences
There were no individual investments with a fair value greater than five percent of the Company’s total assets for any period presented.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
Interest and Other Income of Consolidated Funds
6 unchanged sentences
Total $ 253.2 $ 226.8 $ 199.2
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
Net Investment Gains (Losses) of Consolidated Funds
4 unchanged sentences
(Dollars in millions)
−Removed: Losses from investments of Consolidated Funds $ ( 29.1 ) $ ( 18.9 ) $ ( 108.8 )
+Added: Gains (losses) from investments of Consolidated Funds $ 76.6 $ ( 29.1 ) $ ( 18.9 )
Gains (losses) from liabilities of CLOs ( 74.1 ) 7.8 ( 5.0 )
4 unchanged sentences
(Dollars in millions)
−Removed: Realized losses $ ( 91.3 ) $ ( 14.2 ) $ ( 4.9 )
+Added: Realized gains (losses) $ 9.6 $ ( 91.3 ) $ ( 14.2 )
Net change in unrealized gains (losses) 67.0 62.2 ( 4.7 )
10 unchanged sentences
Intangible assets, net $ 34.9 $ 48.7
+Added: Acquired contractual rights and trademarks associated with the Company’s Global Investment Solutions segment became fully amortized during the year ended December 31, 2021 and were removed from the accompanying balance sheets as of December 31, 2021.
As of both December 31, 2021 and 2020, goodwill consisted of $ 5.5 million, associated with the Company’s Global Credit segment in connection with the Company’s acquisition of Carlyle Aviation Partners.
−Removed: The remaining $ 11.3 million and $ 10.6 million, respectively, of goodwill is associated with the Company’s Investment Solutions segment.
+Added: The remaining
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: $ 7.8 million and $ 11.3 million, respectively, of goodwill is associated with the Company’s Global Investment Solutions segment and decreased in 2021 due to the sale of our interest in Metropolitan Real Estate (“MRE”).
As discussed in Note 2, the Company reviews its intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
1 unchanged sentence
Intangible asset amortization expense was $ 10.2 million, $ 14.6 million and $ 15.5 million for the years ended December 31, 2021, 2020 and 2019, respectively, and is included in general, administrative, and other expenses in the consolidated statements of operations.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
The following table summarizes the expected amortization expense for 2022 through 2026 and thereafter (Dollars in millions):
−Removed: Thereafter 3.8
The Company borrows and enters into credit agreements for its general operating and investment purposes.
5 unchanged sentences
(Dollars in millions)
−Removed: Global Credit Revolving Credit Facility $ — $ — $ 35.8 $ 35.8
CLO Borrowings (See below) $ 222.6 $ 219.0 $ 356.1 $ 353.6
7 unchanged sentences
425.0 421.6 425.0 421.1
+Added: 4.625 % Subordinated Notes Due 5/15/2061
+Added: 500.0 484.3 — —
Total debt obligations $ 2,097.6 $ 2,071.6 $ 1,981.1 $ 1,970.9
2 unchanged sentences
The revolving credit facility is scheduled to mature on February 11, 2024, and principal amounts outstanding under the revolving credit facility accrue interest, at the option of the borrowers, either (a) at an alternate base rate plus an applicable margin not to exceed 0.50 %, or (b) at LIBOR plus an applicable margin not to exceed 1.50 % (at December 31, 2021, the interest rate was 1.35 %).
−Removed: During the year ended December 31, 2020, the Company borrowed and repaid in full $ 250.0 million under the revolving credit facility and there was no amount outstanding under the revolving credit facility at December 31, 2020.
−Removed: The Company made no borrowings under the senior credit facility during the years ended December 31, 2019 and 2018.
+Added: There was no amount outstanding under the revolving credit facility as of December 31, 2021.
+Added: The Company made no borrowings under the revolving credit facility during the years ended December 31, 2021 and 2019.
+Added: During the year ended December 31, 2020, the Company borrowed and repaid in full $ 250.0 million under the revolving credit facility.
Interest expense under the senior credit facility was no t significant for the years ended December 31, 2021, 2020 and 2019.
Prior to its amendment and restatement on February 11, 2019, the senior credit facility included $ 25.0 million in a term loan which was repaid in connection with the amendment and restatement.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
Global Credit Revolving Credit Facility
−Removed: On December 17, 2018, certain subsidiaries of the Company established a $ 250.0 million revolving line of credit, primarily intended to support certain lending activities within the Global Credit segment.
−Removed: The credit facility includes a $ 125.0 million line of credit with a one-year term, which was amended in December 2020 to extend its maturity to December 2021, and a $ 125.0 million line of credit with a three-year term.
+Added: On December 17, 2018, certain subsidiaries of the Company established a revolving line of credit, primarily intended to support certain lending activities within the Global Credit segment.
+Added: The credit facility, which was amended in December 2020 and September 2021, is scheduled to mature in September 2024, and has a capacity of $ 250.0 million.
Principal amounts outstanding under the facility accrue interest, at the option of the borrowers, either (a) at an alternate base rate plus an applicable margin not to exceed 1.00 %, or (b) at the Eurocurrency rate plus an applicable margin, not to exceed 2.00 %.
During the year ended December 31, 2021, the Company borrowed $ 70.0 million and repaid $ 70.0 million under the credit facility, and there was no borrowing outstanding under this facility as of December 31, 2021.
−Removed: During the year ended December 31, 2019, the Company borrowed $ 92.7 million and repaid $ 56.9 million under the credit facility, and there was
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
−Removed: $ 35.8 million outstanding under this facility as of December 31, 2019.
+Added: During the year ended December 31, 2020, the Company borrowed $ 44.1 million and repaid $ 79.9 million under the credit facility, and there was no borrowing outstanding under this facility as of December 31, 2020.
+Added: During the year ended December 31, 2019, the company borrowed $ 92.7 million and repaid $ 56.9 million under the credit facility, and there was $ 35.8 million outstanding under this facility as of December 31, 2019.
Interest expense was no t significant for the years ended December 31, 2021, 2020 and 2019.
−Removed: The Company made no borrowings under the facility during the period from December 17, 2018 through December 31, 2018.
CLO Borrowings
4 unchanged sentences
February 28, 2017 $ 51.3 $ 79.9 November 17, 2031 2.36 % (2)
−Removed: April 19, 2017 22.7 22.9 April 22, 2031 2.15 % (3) (14)
−Removed: June 28, 2017 22.9 22.9 July 22, 2031 2.14 % (4) (14)
−Removed: August 2, 2017 22.7 22.8 July 23, 2029 2.03 % (5) (14)
−Removed: August 2, 2017 21.3 19.5 August 3, 2022 1.75 % (6)
+Added: April 19, 2017 — 22.7 April 22, 2031 N/A (3) (14)
+Added: June 28, 2017 — 22.9 July 22, 2031 N/A (4) (14)
+Added: August 2, 2017 — 22.7 July 23, 2029 N/A (5) (14)
+Added: August 2, 2017 — 21.3 August 3, 2022 N/A (6)
+Added: August 14, 2017 — 22.4 August 15, 2030 N/A (7) (14)
+Added: November 30, 2017 — 22.7 January 16, 2030 N/A (8) (14) (15)
+Added: December 6, 2017 — 19.0 October 16, 2030 N/A (9) (14) (15)
+Added: December 7, 2017 — 20.8 January 19, 2029 N/A (10) (14) (15)
+Added: January 30, 2018 — 19.2 January 23, 2030 N/A (11) (14) (15)
+Added: March 1, 2018 — 15.2 January 16, 2031 N/A (12) (14) (15)
+Added: March 15, 2019 1.9 22.6 March 15, 2032 8.11 % (13)
August 20, 2019 4.1 22.9 August 15, 2032 4.74 % (13)
−Removed: November 30, 2017 22.7 22.7 January 16, 2030 1.97 % (8) (14) (16)
−Removed: December 6, 2017 19.0 19.1 October 16, 2030 1.88 % (9) (14) (16)
−Removed: December 7, 2017 20.8 20.8 January 19, 2029 1.58 % (10) (14) (16)
+Added: September 15, 2020 20.3 21.8 April 15, 2033 1.59 % (13)
January 8, 2021 21.3 — January 15, 2034 2.49 % (13)
−Removed: March 1, 2018 15.2 15.3 January 16, 2031 1.79 % (12) (14) (16)
+Added: March 9, 2021 20.3 — August 15, 2030 1.37 % (13)
March 30, 2021 19.1 — March 15, 2032 1.71 % (13)
+Added: April 21, 2021 3.7 — April 15, 2033 5.85 % (13)
+Added: May 21, 2021 15.9 — November 17, 2031 1.36 % (13)
+Added: June 4, 2021 21.3 — January 16, 2034 2.28 % (13)
+Added: June 10, 2021 1.4 — November 17, 2031 2.85 % (13)
August 4, 2021 17.2 — August 15, 2032 1.98 % (13)
−Removed: September 15, 2020 21.8 — April 15, 2033 1.59 % (15)
+Added: October 27, 2021 24.8 — October 15, 2035 2.41 % (13)
$ 222.6 $ 356.1
2 unchanged sentences
incurs interest at EURIBOR plus applicable margins as defined in the agreement.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
(3) Incurs interest at LIBOR plus 1.932 %.
+Added: This term loan was fully repaid in April 2021.
(4) Incurs interest at LIBOR plus 1.923 %.
+Added: This term loan was fully repaid in April 2021.
(5) Incurs interest at LIBOR plus 1.808 %.
+Added: This term loan was fully repaid in February 2021.
(6) Original borrowing of € 17.4 million;
−Removed: incurs interest at EURIBOR plus 1.75 % and has full recourse to the Company.
+Added: incurs interest at EURIBOR plus 1.75 % and has full recourse to the Company.This term loan was fully repaid in March 2021.
(7) Incurs interest at LIBOR plus 1.848 %.
+Added: This term loan was fully repaid in March 2021.
(8) Incurs interest at LIBOR plus 1.731 %.
+Added: This term loan was fully repaid in April 2021.
(9) Incurs interest at LIBOR plus 1.647 %.
+Added: This term loan was fully repaid in May 2021.
(10) Incurs interest at LIBOR plus 1.365 %.
+Added: This term loan was fully repaid in May 2021.
(11) Incurs interest at LIBOR plus 1.624 %.
+Added: This term loan was fully repaid in April 2021.
(12) Incurs interest at LIBOR plus 1.552 %.
−Removed: (13) Incurs interest at the average effective interest rate of each class of purchased securities plus 0.50 % spread percentage and 0.08 % class A-1 periodic adjustment rate up to € 54,120 .
−Removed: (14) Term loan issued under master credit agreement.
+Added: This term loan was fully repaid in May 2021.
(13) Incurs interest at the average effective interest rate of each class of purchased securities plus 0.50 % spread percentage.
+Added: (14) Term loan issued under master credit agreement.
(15) CLO Indentures for the respective CLO borrowings entered on November 30, 2017 and after provide for an alternative rate framework determined at the Company’s discretion upon a trigger event of LIBOR.
3 unchanged sentences
These CLO term loans are classified as Level III within the fair value hierarchy.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
European CLO Financing - February 28, 2017
2 unchanged sentences
This term loan will mature on the earlier of November 17, 2031 or the date that the certain European CLO retained notes have been redeemed.
−Removed: The Company may prepay the term loan in whole or in part at any time after the third anniversary of the date of issuance without penalty.
−Removed: Prepayment of the term loan within the first three years will incur a penalty based on the prepayment amount.
+Added: The Company may prepay the term loan in whole or in part at any time.
Interest on this term loan accrues at EURIBOR plus applicable margins ( 2.36 % at December 31, 2021).
4 unchanged sentences
CLO Indentures for the respective CLO borrowings entered on November 30, 2017 and after provide for an alternative rate framework determined at the Company’s discretion upon a trigger event of LIBOR.
−Removed: This agreement terminated in January 2020.
−Removed: Outstanding CLO term loans will mature at each respective borrowing’s maturity date.
+Added: This agreement terminated in January 2020 and as of December 31, 2021, all outstanding CLO term loans under this agreement have been fully repaid.
CLO Repurchase Agreements
−Removed: On February 5, 2019, the Company entered into a € 100.0 million master credit facility agreement (the “CLO Financing Facility”) to finance a portion of the risk retention investments in certain European CLOs managed by the Company.
−Removed: Subject to the terms and conditions of the CLO Financing Facility, the Company and the counterparty may enter into repurchase agreements on such terms agreed upon by the parties.
+Added: On February 5, 2019, the Company entered into a master credit facility agreement (the “CLO Financing Facility”) to finance a portion of the risk retention investments in certain European CLOs managed by the Company.
+Added: The maximum facility amount is € 100.0 million, but may be expanded on such terms agreed upon by the Company and the counterparty subject to the terms and conditions of the CLO Financing Facility.
Each transaction entered into under the CLO Financing Facility will bear interest at a rate based on the weighted average effective interest rate of each class of securities that have been sold plus a spread to be agreed upon by the parties.
−Removed: As of December 31, 2020, € 45.0 million of the CLO Financing Facility remained available.
+Added: As of December 31, 2021, € 150.4 million was outstanding under the CLO Financing Facility.
Each transaction entered into under the CLO Financing Facility provides for payment netting and, in the case of a default or similar event with respect to the counterparty to the CLO Financing Facility, provides for netting across transactions.
1 unchanged sentence
provided, however, that in the case of certain defaults, the Company may only be able to terminate and offset solely with respect to the transaction affected by the default.
−Removed: During the term of a transaction entered into under the CLO Financing Facility, the Company will deliver cash or additional securities acceptable to the counterparty if the securities sold are in default.
+Added: During the term of a
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: transaction entered into under the CLO Financing Facility, the Company will deliver cash or additional securities acceptable to the counterparty if the securities sold are in default.
Upon termination of a transaction, the Company will repurchase the previously sold securities from the counterparty at a previously determined repurchase price.
3 unchanged sentences
Other than margin requirements, the Company is not subject to additional terms or contingencies which would expose the Company to additional obligations based upon the performance of the securities pledged as collateral.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
Certain indirect subsidiaries of the Company have issued long term borrowings in the form of senior notes, on which interest is payable semi-annually in arrears.
21 unchanged sentences
(5) Issued in September 2019 at 99.841 % of par.
−Removed: (6) In September 2018, the Company completed a tender offer to re-purchase $ 250.0 million in aggregate principal amount of the 3.875 % senior notes.
−Removed: As a result of this repurchase, the Company recognized $ 6.9 million of costs in interest expense and $ 0.9 million of costs in general, administrative and other expenses upon early extinguishment of the debt.
+Added: (6) In November 2021, the Company completed the redemption of $ 250.0 million in aggregate principal amount of the 3.875 % senior notes, as discussed below.
+Added: Interest expense for the year ended December 31, 2021 excludes amounts related to the early extinguishment of debt.
The issuers may redeem the senior notes, in whole at any time or in part from time to time, at a price equal to the greater of (i) 100 % of the principal amount of the notes being redeemed and (ii) the sum of the present values of the remaining scheduled payments of principal and interest on any notes being redeemed discounted to the redemption date on a semiannual basis at the Treasury Rate plus 40 basis points ( 30 basis points in the case of the 3.875 % and 3.500 % senior notes), plus in each case accrued and unpaid interest on the principal amounts being redeemed.
+Added: In November 2021, the Company redeemed the 3.875 % senior notes in whole, and recognized $ 10.1 million of costs in interest expense upon early extinguishment of the debt.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: Subordinated Notes
+Added: In May 2021, an indirect subsidiary of the Company issued $ 435.0 million aggregate principal amount of 4.625 % Subordinated Notes due May 15, 2061 (the “Subordinated Notes”), on which interest is payable quarterly accruing from May 11, 2021.
+Added: In June 2021, an additional $ 65.0 million aggregate principal amount of these Subordinated Notes were issued and are treated as a single series with the already outstanding $ 435.0 million aggregate principal amount.
+Added: The Subordinated Notes are unsecured and subordinated obligations of the issuer, and are fully and unconditionally guaranteed (the “Guarantees”), jointly and severally, on a subordinated basis, by the Company, each of the Carlyle Holdings partnerships, and CG Subsidiary Holdings L.L.C., an indirect subsidiary of the Company (collectively, the “Guarantors”).
+Added: The Consolidated Funds are not guarantors, and as such, the assets of the Consolidated Funds are not available to service the Subordinated Notes under the Guarantee.
+Added: The Subordinated Notes may be redeemed at the issuer’s option in whole at any time or in part from time to time on or after June 15, 2026 at a redemption price equal to their principal amount plus any accrued and unpaid interest to, but excluding, the date of redemption.
+Added: If interest due on the Subordinated Notes is deemed no longer to be deductible in the U.S., a “Tax Redemption Event”, the Subordinated Notes may be redeemed, in whole, but not in part, within 120 days of the occurrence of such event at a redemption price equal to their principal amount plus accrued and unpaid interest to, but excluding, the date of redemption.
+Added: In addition, the Subordinated Notes may be redeemed, in whole, but not in part, at any time prior to May 15, 2026, within 90 days of the rating agencies determining that the Subordinated Notes should no longer receive partial equity treatment pursuant to the rating agency’s criteria, a “rating agency event”, at a redemption price equal to 102 % of their principal amount plus any accrued and unpaid interest to, but excluding, the date of redemption.
+Added: As of December 31, 2021, the fair value of the Subordinated Notes was $ 506.0 million.
+Added: Fair value is based on active market quotes and the notes are classified as Level I within the fair value hierarchy.
+Added: For the period from May 11, 2021 through December 31, 2021, the Company incurred $ 14.8 million of interest expense on the Subordinated Notes.
Promissory Notes
−Removed: Promissory Note Due January 1, 2022
−Removed: On January 1, 2016, the Company issued a $ 120.0 million promissory note to BNRI as a result of a contingent consideration arrangement entered into in 2012 between the Company and BNRI as part of the Company’s strategic investment in NGP (see Note 5).
−Removed: Interest on the promissory note accrued at the three month LIBOR plus 2.50 %.
−Removed: In September 2018, the Company prepaid the $ 108.8 million outstanding promissory note, plus $ 1.2 million of accrued and unpaid interest.
−Removed: Interest expense on the promissory note was no t significant for the year ended December 31, 2018.
Promissory Notes Due July 15, 2019
−Removed: In June 2017, as part of the settlement with investors in two commodities investment vehicles managed by an affiliate of the Company (disclosed in Note 9), the Company issued a series of promissory notes, aggregating to $ 53.9 million, to the investors of these commodities investment vehicles.
+Added: In June 2017, as part of a settlement with investors in two commodities investment vehicles managed by an affiliate of the Company, the Company issued a series of promissory notes, aggregating to $ 53.9 million, to the investors of these commodities investment vehicles.
Interest on these promissory notes accrued at the three month LIBOR plus 2 %.
These promissory notes matured on July 15, 2019 and were fully repaid as of that date.
−Removed: Interest expense on these promissory notes was no t significant for the years ended December 31, 2019 and 2018.
+Added: Interest expense on these promissory notes was no t significant for the year ended December 31, 2019.
Debt Covenants
2 unchanged sentences
The Company was in compliance with all financial and non-financial covenants under its various loan agreements as of December 31, 2021.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
Loans Payable of Consolidated Funds
1 unchanged sentence
Several of the CLOs issued preferred shares representing the most subordinated interest, however these tranches are mandatorily redeemable upon the maturity dates of the senior secured loans payable, and as a result have been classified as liabilities and are included in loans payable of Consolidated Funds in the consolidated balance sheets.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
As of December 31, 2021 and 2020, the following borrowings were outstanding, which includes preferred shares classified as liabilities (Dollars in millions):
22 unchanged sentences
Employment-based contingent cash consideration (1)
−Removed: Other 168.0 161.8
+Added: Accrued pension liability 27.4 41.8
Total $ 4,955.0 $ 3,222.6
+Added: (1) The acquisition of the Carlyle Aviation Partners, Ltd.
+Added: (“Carlyle Aviation Partners”, formerly known as Apollo Aviation Group) in December 2018 included an earn-out of up to $ 150.0 million that is payable upon the achievement of certain revenue and earnings performance targets during 2020 through 2025, which is accounted for as compensation expense.
+Added: See Note 3 to the consolidated financial statements included in the Company’s 2018 Annual Report on Form 10-K for additional information on the Carlyle Aviation Partners acquisition.
+Added: (2) Includes $ 207.0 million and $ 31.5 million of realized performance allocations and incentive fee-related compensation not yet paid to participants as of December 31, 2021 and December 31, 2020, respectively.
The Carlyle Group Inc.
18 unchanged sentences
Global Credit 307.1
−Removed: Investment Solutions 313.3
+Added: Global Investment Solutions 256.7
Total $ 4,130.9
1 unchanged sentence
In addition to these unfunded commitments, the Company may from time to time exercise its right to purchase additional interests in its investment funds that become available in the ordinary course of their operations.
−Removed: Additionally, as of December 31, 2020 certain subsidiaries of the Company had $ 19.5 million in commitments related to the origination and syndication of loans and securities under the Carlyle Global Capital Markets platform.
+Added: Under the Carlyle Global Capital Markets platform, certain subsidiaries of the Company may act as an underwriter, syndicator or placement agent for security offerings and loan originations.
+Added: The Company earns fees in connection with these activities and bears the risk of the sale of such securities and placement of such loans, which may be longer dated.
+Added: As of December 31, 2021, there were no unfunded commitments related to the origination and syndication of loans and securities under the Carlyle Global Capital Markets platform.
Guaranteed Loans
−Removed: On September 3, 2019, the Company entered into an agreement with a financial institution pursuant to which the Company is the guarantor on loans made to eligible employees investing in Carlyle sponsored funds (the “Program”).
−Removed: The Program is renewed annually, and accrues interest at either the WSJ Prime Rate minus 1.00 % floating or the 12MAT Index plus 2.00 % floating, in either case with a floor rate of 3.50 % (versus actual rates of 2.25 % and 2.38 %, respectively, as of December 31, 2020).
−Removed: The aggregate Program limit of loans is $ 100.0 million, and is collateralized by each borrower’s interest in the Carlyle sponsored funds.
−Removed: As of December 31, 2020, approximately $ 15.0 million was outstanding under the Program and payable by the employees.
−Removed: The Company has not funded any amounts under the guarantee to date, and believes the likelihood of any material funding under this guarantee to be remote.
−Removed: The fair value of the guarantee is not significant to the consolidated
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
−Removed: financial statements.
−Removed: The Program replaced a similar agreement with another financial institution, and as of December 31, 2020, approximately $ 0.6 million remained outstanding and guaranteed by the Company under that previous agreement.
−Removed: Certain consolidated subsidiaries of the Company are the guarantors of revolving credit facilities for certain funds in the Investment Solutions segment.
+Added: From time to time, the Company or its subsidiaries may enter into agreements to guarantee certain obligations of the investment funds related to, for example, credit facilities or equity commitments.
+Added: Certain consolidated subsidiaries of the Company are the guarantors of revolving credit facilities for certain funds in the Global Investment Solutions segment.
The guarantee is limited to the lesser of the total amount drawn under the credit facilities or the net asset value of the guarantor subsidiaries, which was approximately $ 11.9 million as of December 31, 2021.
The outstanding balances are secured by uncalled capital commitments from the underlying funds and the Company believes the likelihood of any material funding under this guarantee to be remote.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: On September 3, 2019, the Company entered into an agreement with a financial institution pursuant to which the Company is the guarantor on loans made to eligible employees investing in Carlyle sponsored funds (the “Program”).
+Added: The amount outstanding and guaranteed under the Program was immaterial as of December 31, 2021.
Contingent Obligations (Giveback)
1 unchanged sentence
However, the ultimate giveback obligation, if any, generally is not paid until the end of a fund’s life or earlier if the giveback becomes fixed and early payment is agreed upon by the fund’s partners (see Note 2).
−Removed: The Company has no unbilled receivables from former and current employees and senior Carlyle professionals as of December 31, 2020.
−Removed: The Company recorded $ 1.4 million of unbilled receivables from former and current employees and senior Carlyle professionals as of December 31, 2019, related to giveback obligations, which are included in due from affiliates and other receivables, net in the accompanying consolidated balance sheets.
−Removed: The receivables are collateralized by investments made by individual senior Carlyle professionals and employees in Carlyle-sponsored funds.
+Added: The Company has no unbilled receivables from former and current employees and senior Carlyle professionals as of December 31, 2021 and 2020 related to giveback obligations.
+Added: Any such receivables would be collateralized by investments made by individual senior Carlyle professionals and employees in Carlyle-sponsored funds.
In addition, $ 153.3 million and $ 175.9 million have been withheld from distributions of carried interest to senior Carlyle professionals and employees for potential giveback obligations as of December 31, 2021 and 2020, respectively.
1 unchanged sentence
Current and former senior Carlyle professionals and employees are personally responsible for their giveback obligations.
−Removed: As of December 31, 2020, approximately $ 10.6 million of the Company’s accrued giveback obligation is the responsibility of various current and former senior Carlyle professionals and other limited partners of the Carlyle Holdings partnerships, and the net accrued giveback obligation attributable to the Company is $ 8.1 million.
−Removed: During the years ended December 31, 2020 and 2019, the Company paid $ 4.5 million and $ 41.3 million, respectively, to satisfy giveback obligations, primarily related to its Legacy Energy funds.
−Removed: Approximately $ 4.3 million and $ 22.1 million of these obligations were paid by current and former senior Carlyle professionals and $ 0.2 million and $ 19.2 million by the Company during the years ended December 31, 2020 and 2019, respectively.
+Added: As of December 31, 2021, approximately $ 14.1 million of the Company’s accrued giveback obligation is the responsibility of various current and former senior Carlyle professionals and other former limited partners of the Carlyle Holdings partnerships, and the net accrued giveback obligation attributable to the Company is $ 16.1 million.
If, at December 31, 2021, all of the investments held by the Company’s Funds were deemed worthless, a possibility that management views as remote, the amount of realized and distributed carried interest subject to potential giveback would be $ 1.5 billion, on an after-tax basis where applicable, of which approximately $ 0.7 billion would be the responsibility of current and former senior Carlyle professionals.
The Company’s leases primarily consist of operating leases for office space in various countries around the world, including its headquarters in Washington, D.C.
−Removed: These leases have remaining lease terms of 1 year to 15 years, some of which include options to extend for up to 5 years and some of which include an option to terminate the leases within 1 year.
−Removed: The Company also has operating leases for office equipment and vehicles, which are not significant.
−Removed: In June 2018, the Company entered into an amended non-cancelable lease agreement expiring on March 31, 2030 for its Washington, D.C.
−Removed: In connection with the amended lease, the Company exercised an option to terminate its office lease in Arlington, Virginia at the end of 2019.
The Company relocated one of its New York City offices in December 2020 to new office space in Midtown New York.
−Removed: The new lease was signed in July 2018 and expires in 2036.
−Removed: In connection with this new lease, the Company incurred a charge of $ 63.5 million (including transaction costs) during 2018 related to the assignment of an existing office lease in New York City.
−Removed: The charge will be paid over approximately 15 years beginning in December 2020.
−Removed: This charge (excluding $ 3.5 million of transaction costs paid) was accounted for as a lease incentive, and is included in lease right-of-use assets, net in the consolidated balance sheet as of December 31, 2020.
−Removed: Prior to commencement of the new lease, this charge was included in accounts payable, accrued expenses and other liabilities.
+Added: These leases have remaining lease terms of one year to 15 years, some of which include options to extend for up to 5 years and some of which include an option to terminate the leases within one year .
+Added: The Company also has operating leases for office equipment and vehicles, which are not significant.
+Added: The Company assesses its lease right-of-use assets for impairment consistent with its impairment assessment of other long-lived assets.
+Added: In connection with the April 1, 2021 sale of Metropolitan Real Estate, the Company entered into a sublease agreement for a portion of its existing office space in New York.
+Added: As a result of the sublease transaction, the Company recorded a lease impairment charge of $ 26.8 million during the year ended December 31, 2021, which was the excess of the carrying value of the associated lease right-of-use asset over its estimated fair value.
+Added: The Company estimated the fair value using discounted cash flows from the estimated net sublease rental income.
+Added: The impairment charge is included in general, administrative, and other expenses in the consolidated statements of operations.
The Carlyle Group Inc.
35 unchanged sentences
On October 27, 2020, Foy filed two motions for rehearing with the New Mexico Supreme Court.
+Added: On May 26, 2021, certain other defendants in the actions filed in the New Mexico Supreme Court a motion to dismiss due to the deaths of the two qui tam plaintiffs.
Carlyle Capital Corporation Limited (“CCC”) was a fund sponsored by the Company that invested in AAA-rated residential mortgage backed securities on a highly leveraged basis.
−Removed: In March of 2008, amidst turmoil throughout the mortgage markets and money markets, CCC filed for insolvency protection in Guernsey.
−Removed: The Guernsey liquidators who took control of CCC in March 2008 filed a suit on July 7, 2010 against the Company, certain of its affiliates and the former directors of CCC in the Royal Court of Guernsey seeking more than $ 1.0 billion in damages in a case styled Carlyle Capital Corporation Limited v.
−Removed: Conway et al .
−Removed: On September 4, 2017, the Royal Court of Guernsey ruled that the Company and Directors of CCC acted reasonably and appropriately in the management and governance of CCC and that none of the Company, its affiliates or former directors of CCC had any liability.
−Removed: In December 2017, the plaintiff filed a notice of appeal of the trial court decision.
−Removed: On April 12, 2019 the Guernsey Court of Appeal dismissed the appeal and affirmed the trial court’s decision.
−Removed: On July 31, 2019, the plaintiffs filed a notice of appeal with the Judicial Committee of the Privy Council.
−Removed: On April 2, 2020, the parties entered into a binding Heads of Agreement and on April 21 executed a definitive settlement agreement, which received court approval on May 1, 2020.
−Removed: Pursuant to this agreement, the Company retains the amounts already received from the plaintiff to reimburse the Company for legal fees and expenses incurred to defend against the claims (approximately £ 23.3 million) and received the funds deposited as security with the Privy Council (approximately £ 850,000 ).
−Removed: All claims have now been dismissed.
−Removed: The Company recognized $ 29.9 million as a reduction to general, administrative and other expenses in the accompanying consolidated statements of operations during the year ended December 31, 2020.
+Added: It filed for insolvency protection in Guernsey in 2008 during the financial crisis.
+Added: The Guernsey liquidators who took control of CCC in March 2008 pursued litigation against the Company, certain of its affiliates and the former directors of CCC (collectively, the “Carlyle Defendants”) in the Royal Court of Guernsey.
+Added: The Carlyle Defendants prevailed in the litigation and also prevailed in the liquidator’s appeal of the trial court decision.
+Added: On April 21, 2020, the parties executed a definitive settlement agreement to end further appeals.
+Added: The liquidators paid the Company approximately £ 24.2 million to reimburse legal fees and expenses to defend the claims and the Company recognized $ 29.9 million as a reduction to general, administrative and other expenses in the accompanying consolidated statements of operations during the year ended December 31, 2020.
A Luxembourg subsidiary of CEREP I, a real estate fund, was involved in a tax dispute with the French authorities beginning in 2010 relating to whether gain from the sale of an investment was taxable in France.
4 unchanged sentences
Accordingly, the Company recognized $ 71.5 million in principal investment income during the year ended December 31, 2019.
−Removed: During 2017, the Company entered into settlement and purchase agreements with investors in a hedge fund and two structured finance vehicles managed by Vermillion related to investments of approximately $ 400 million in petroleum commodities that the Company believes were misappropriated by third parties outside the U.S.
−Removed: During the fourth quarter of 2018, the Company reached an agreement with the primary underwriters in the marine cargo insurance policies for $ 55 million, of which the Company recognized approximately $ 32 million in insurance proceeds during the year ended December 31, 2018, with the remaining proceeds to be distributed to former investors.
−Removed: Although additional recovery efforts continue, there is no assurance that the Company will be successful in any of these efforts and the Company will not recognize any amounts in respect of such recoveries until such amounts are probable of payment.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
The Company currently is and expects to continue to be, from time to time, subject to examinations, formal and informal inquiries and investigations by various U.S.
5 unchanged sentences
However, given the potentially large and/or indeterminate amounts of damages sought in certain of these matters and the inherent unpredictability of investigations and litigations, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company’s financial results in any particular period.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
The Company accrues an estimated loss contingency liability when it is probable that such a liability has been incurred and the amount of the loss can be reasonably estimated.
As of December 31, 2021, the Company had recorded liabilities aggregating to approximately $ 35 million for litigation-related contingencies, regulatory examinations and inquiries, and other matters.
−Removed: The Company evaluates its outstanding legal and regulatory proceedings and other matters each quarter to assess its loss contingency accruals, and makes adjustments in such accruals, upwards or downward, as appropriate, based on management’s best judgment after consultation with counsel.
+Added: The Company evaluates its outstanding legal and regulatory proceedings and other matters each quarter to assess its loss contingency accruals, and makes adjustments in such accruals, upward or downward, as appropriate, based on management’s best judgment after consultation with counsel.
There is no assurance that the Company’s accruals for loss contingencies will not need to be adjusted in the future or that, in light of the uncertainties involved in such matters, the ultimate resolution of these matters will not significantly exceed the accruals that the Company has recorded.
3 unchanged sentences
However, based on experience, the Company believes the risk of material loss to be remote.
+Added: In connection with the sale of the Company’s interest in its local Brazilian management entity in August 2021, the Company provided a guarantee to the acquiring company of up to BRL 100.0 million ($ 18.0 million as of December 31, 2021) for liabilities arising from tax-related indemnifications.
+Added: This guarantee, which will expire in August 2027, would only come into effect after all alternative remedies have been exhausted.
+Added: The Company believes the likelihood of any material funding under this guarantee to be remote.
Risks and Uncertainties
Carlyle’s funds seek investment opportunities that offer the possibility of attaining substantial capital appreciation.
−Removed: Certain events particular to each industry in which the underlying investees conduct their operations, as well as general economic, political, regulatory and public health conditions, including COVID-19, may have a significant negative impact on the Company’s investments and profitability.
+Added: Certain events particular to each industry in which the underlying investees conduct their operations, as well as general economic, political, regulatory and public health conditions, may have a significant negative impact on the Company’s investments and profitability.
The funds managed by the Company may also experience a slowdown in the deployment of capital, which could adversely affect the Company’s ability to raise capital for new or successor funds and could also impact the management fees the Company earns on its carry funds and managed accounts.
2 unchanged sentences
The funds’ ability to liquidate their publicly-traded investments are often subject to limitations, including discounts that may be required to be taken on quoted prices due to the number of shares being sold.
−Removed: The funds’ ability to liquidate their investments and realize value is subject to significant limitations and uncertainties, including among others currency fluctuations and pandemics.
+Added: The funds’ ability to liquidate their investments and realize value is subject to significant limitations and uncertainties, including among others currency fluctuations and natural disasters.
The Company and the funds make investments outside of the United States.
3 unchanged sentences
investments, potentially adverse tax consequences and the burden of complying with a wide variety of foreign laws.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
Furthermore, Carlyle is exposed to economic risk concentrations related to certain large investments as well as concentrations of investments in certain industries and geographies.
2 unchanged sentences
The Company considers cash, cash equivalents, securities, receivables, principal equity method investments, accounts payable, accrued expenses, other liabilities, loans, senior notes, assets and liabilities of Consolidated Funds and contingent and other consideration for acquisitions to be its financial instruments.
−Removed: Except for the senior notes, the carrying amounts reported in the consolidated balance sheets for these financial instruments equal or closely approximate their fair values.
−Removed: The fair value of the senior notes is disclosed in Note 7.
+Added: Except for the senior notes and subordinated notes, the
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: carrying amounts reported in the consolidated balance sheets for these financial instruments equal or closely approximate their fair values.
+Added: The fair value of the senior and subordinated notes is disclosed in Note 6.
Related Party Transactions
4 unchanged sentences
Accrued incentive fees $ 12.2 $ 9.5
−Removed: Unbilled receivable for giveback obligations from current and former employees — 1.4
Notes receivable and accrued interest from affiliates 25.3 17.9
1 unchanged sentence
Total $ 379.6 $ 272.5
−Removed: Notes receivable represent loans that the Company has provided to certain unconsolidated funds to meet short-term obligations to purchase investments.
Reimbursable expenses and other receivables from certain of the unconsolidated funds and portfolio companies relate to management fees receivable from limited partners, advisory fees receivable and expenses paid on behalf of these entities.
3 unchanged sentences
The accrued and charged interest to the affiliates was not significant for any period presented.
+Added: Notes receivable includes loans that the Company has provided to certain unconsolidated funds to meet short-term obligations to purchase investments.
+Added: Notes receivable as of December 31, 2021 also include interest-bearing loans of $ 18.2 million to certain eligible Carlyle employees, which excludes Section 16 officers and other members of senior management, to finance their investments in certain Carlyle sponsored funds.
+Added: These advances accrue interest at the WSJ Prime Rate minus 1.00 % floating with a floor rate of 3.50 % (versus an actual rate of 2.25 % as of December 31, 2021) and are collateralized by each borrower’s interest in the Carlyle sponsored funds.
These receivables are assessed regularly for collectability and amounts determined to be uncollectible are charged directly to general, administrative and other expenses in the consolidated statements of operations.
9 unchanged sentences
Total $ 388.1 $ 436.7
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
The Company has recorded obligations for amounts due to certain of its affiliates.
The Company periodically offsets expenses it has paid on behalf of its affiliates against these obligations.
−Removed: The amount owed under the tax receivable agreement is related primarily to the acquisition by the Company of Carlyle Holdings partnership units in June 2015 and March 2014, respectively, the exchange in May 2012 by CalPERS of its Carlyle Holdings partnership units for Partnership common units, as well as certain unit exchanges by senior Carlyle professionals prior to the Conversion.
Deferred consideration for Carlyle Holdings units relates to the remaining obligation to the holders of Carlyle Holdings partnership units who will receive cash payments aggregating to $ 1.50 per Carlyle Holdings partnership unit exchanged in connection with the Conversion, payable in five annual installments of $ 0.30 .
−Removed: The first and second annual installment payments occurred in January 2020 and January 2021, respectively.
+Added: The first three annual installment
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: payments occurred in January 2020, January 2021, and January 2022.
The obligation was initially recorded at fair value, net of a discount of $ 11.3 million and measured using Level III inputs in the fair value hierarchy.
+Added: In connection with the Company’s initial public offering, the Company entered into a tax receivable agreement with the limited partners of the Carlyle Holdings partnerships whereby certain subsidiaries of the Partnership agreed to pay to the limited partners of the Carlyle Holdings partnerships involved in any exchange transaction 85 % of the amount of cash tax savings, if any, in U.S.
+Added: federal, state and local income tax realized as a result of increases in tax basis resulting from exchanges of Carlyle Holdings Partnership units for common units of The Carlyle Group L.P.
Other Related Party Transactions
1 unchanged sentence
The senior Carlyle professionals paid for their purchases of the aircraft and bear all operating, personnel and maintenance costs associated with their operation for personal use.
−Removed: Payment by the Company for the business use of these aircraft by senior Carlyle professionals and other employees, which is made at market rates, totaled $ 4.8 million, $ 8.1 million and $ 8.4 million for the years ended December 31, 2020, 2019 and 2018, respectively.
+Added: Payment by the Company for the business use of these aircraft by senior Carlyle professionals and other employees is made at market rates throughout the year based on budgeted business usage.
+Added: When actual business use exceeds budgeted aircraft use, the Company makes additional payments to the aircraft owner and/or the aircraft management company, as appropriate.
+Added: Similarly, when the aggregate amount paid for budgeted aircraft use exceeds the calculated costs of actual business use, or results in rates which exceed market aircraft charter rates, the Company receives reimbursement of such excess payments from the aircraft owner and/or the aircraft management company, as appropriate.
+Added: These adjustments are calculated annually and payments or reimbursements are generally made after year-end.
+Added: During the year ended December 31, 2021, the Company received net reimbursements of $ 1.1 million, and during the years ended December 31, 2020 and 2019, the Company made payments totaling $ 4.8 million and $ 8.1 million, respectively.
+Added: Additionally, as of December 31, 2021, the Company recorded a receivable for other adjustments of $ 1.5 million from certain of the aircraft owners, which was subsequently received in January 2022.
The accrual of aircraft fees is included in general, administrative, and other expenses in the consolidated statements of operations.
1 unchanged sentence
Dividends are payable on a quarterly basis in an initial amount equal to 7.0 % per annum payable in cash, or, at TCG BDC’s option, 9.0 % per annual payable in additional BDC Preferred Shares.
−Removed: During the year ended December 31, 2020, the Company recorded $ 2.3 million for the cash dividends declared by TCG BDC, which is included in interest and other income in the consolidated statements of operations.
−Removed: The Company’s investment in the BDC Preferred Shares, which is recorded at fair value, is $ 60.0 million as of December 31, 2020 and included in investments, including accrued performance allocations, in the consolidated balance sheets.
+Added: During the year ended December 31, 2021 and 2020, the Company recorded $ 3.5 million and $ 2.3 million, respectively, for the cash dividends declared by TCG BDC, which is included in interest and other income in the consolidated statements of operations.
+Added: The Company’s investment in the BDC Preferred Shares, which is recorded at fair value, is $ 72.5 million and $ 60.0 million as of December 31, 2021 and 2020, respectively, and included in investments, including accrued performance allocations, in the consolidated balance sheets.
Senior Carlyle professionals and employees are permitted to participate in co-investment entities that invest in Carlyle funds or alongside Carlyle funds.
11 unchanged sentences
Prior to the Conversion, the Company was generally organized as a series of partnership entities pursuant to the United States Internal Revenue Code.
−Removed: As such, the Company was not responsible for the tax liability due on certain income earned prior to the Conversion.
−Removed: Such income was taxed at the unitholder and non-controlling interest holder level, and any income tax would be the responsibility of the unitholders and paid at that level.
−Removed: Results through December 31, 2019 reflect the Company’s pre-Conversion status as a partnership.
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
+Added: Company was not responsible for the tax liability due on certain income earned prior to the Conversion.
+Added: Such income was taxed at the unitholder and non-controlling interest holder level, and such income tax was the responsibility of the unitholders and paid at that level.
+Added: Results through December 31, 2019 reflect the Company’s pre-Conversion status as a partnership.
The Conversion resulted in a step-up in the tax basis of certain assets that will be recovered as those assets are sold or the basis is amortized.
−Removed: The Company recorded an estimated net deferred tax asset of $ 262.1 million relating to this step-up in tax basis.
+Added: The Company recorded an estimated net deferred tax asset of $ 262.1 million related to this step-up in tax basis.
The Conversion and subsequent exchange of Carlyle Holdings units for an equivalent number of shares of common stock of the Company also resulted in an estimated net reduction of the deferred tax asset of $ 388.1 million.
−Removed: This amount was generated by:
−Removed: (1) deferred tax liabilities on investments and accrued performance revenue allocations, net of related compensation, which were not previously subject to U.S.
−Removed: corporate income tax, (2) an increase in the historical net deferred tax assets reflecting deferred tax amounts previously allocated to private unitholders, and (3) a decrease in the historical net deferred tax assets reflecting the impact of reducing our effective state tax rate under the corporate structure.
−Removed: Together with the estimated step-up in tax basis, the Conversion resulted in an estimated net reduction to the Company’s net deferred tax asset of $ 126.0 million due to the Conversion.
−Removed: The effect of the exchange of Carlyle Holdings units for an equivalent number of shares of common stock of The Carlyle Group Inc.
−Removed: in the Conversion is accounted for as a transaction with non-controlling shareholders, the direct tax effects of which are recorded in equity.
−Removed: The effect of the termination of the status of the Company as a partnership for U.S.
−Removed: tax purposes in the Conversion is accounted for as a change in tax status and the related deferred tax effects are recorded in the provision for income taxes in the year ended December 31, 2020.
−Removed: Of the $ 126.0 million net reduction in the net deferred tax asset of the Company resulting from the Conversion, $ 85.9 million of expense was recorded in the provision for income taxes and $ 40.1 million recorded directly as a reduction to equity in the year ended December 31, 2020.
−Removed: The income before provision for taxes consists of the following:
+Added: Together with the estimated step-up in tax basis, the Conversion resulted in an estimated net reduction to the Company’s net deferred tax asset of $ 126.0 million.
+Added: Of the $ 126.0 million net reduction in the net deferred tax asset of the Company resulting from the Conversion, $ 85.9 million of expense was recorded in the provision for income taxes and $ 40.1 million was recorded directly as a reduction to equity in the year ended December 31, 2020.
+Added: Refer to Note 11 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 for more information on the tax impacts of the Conversion.
+Added: The income before provision for income taxes consists of the following:
Year Ended December 31,
17 unchanged sentences
Total provision for income taxes $ 982.3 $ 197.2 $ 49.0
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
The following table summarizes the effective income tax rate:
5 unchanged sentences
Effective income tax rate 24.39 % 34.00 % 3.97 %
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
The effective tax rate is impacted by a variety of factors, including, but not limited to, changes in the sources of income or loss during the period and whether such income or loss is taxable to the Company and its subsidiaries.
9 unchanged sentences
Foreign income taxes (2)
+Added: 0.64 % 4.76 % 2.29 %
State and local income taxes 2.35 % 2.08 % 1.46 %
6 unchanged sentences
(1) Includes income that is not taxable to the Company and its subsidiaries.
−Removed: Such income was directly taxable to the common unitholders for the period prior to the Conversion and remains taxable to the Company’s non-controlling interest holders.
+Added: (2) Includes the impact of foreign tax credits in 2021 and foreign tax deductions in 2020 and 2019.
(3) Includes ( 2.64 )% related to the disposal of certain foreign subsidiaries in 2020, which resulted in the recognition of long-term capital losses.
6 unchanged sentences
Deferred tax assets
−Removed: Federal foreign tax credit $ 12.3 $ 11.9
−Removed: Federal net operating loss carry forward 22.0 25.6
−Removed: State net operating loss carry forwards 8.3 9.4
−Removed: Capital loss carry forward — 1.6
+Added: Federal foreign tax credit carryforward $ 22.0 $ 12.3
+Added: Federal net operating loss carryforward — 22.0
+Added: State net operating loss carryforwards 5.9 8.3
Tax basis goodwill and intangibles 290.9 304.9
10 unchanged sentences
Deferred tax liabilities (1)
−Removed: Intangible assets $ — $ 1.9
Unrealized appreciation on investments $ 1,804.9 $ 1,094.8
3 unchanged sentences
Net deferred tax assets (liabilities) $ ( 472.6 ) $ 38.7
−Removed: (1) As of December 31, 2020 and 2019, $ 1,128.6 million and $ 87.9 million, respectively, of deferred tax liabilities were offset and presented as a single deferred tax asset amount on the Company’s balance sheet as these deferred tax assets and liabilities relate to the same jurisdiction.
−Removed: The Company had $ 96.5 million and $ 270.1 million in deferred tax assets as of December 31, 2020 and 2019, respectively.
−Removed: These deferred tax assets resulted primarily from step-up in tax basis resulting from Conversion and future amortization of tax basis intangible assets generated from exchanges covered by the Tax Receivable Agreement (see Note 2), and reduced by temporary differences between the financial statement and tax bases of accrued performance allocations, net of related compensation.
+Added: (1) As of December 31, 2021, $ 1,445.9 million of deferred tax assets were offset and presented as a single deferred tax liability amount on the Company’s consolidated balance sheet as these deferred tax assets and liabilities relate to the same jurisdiction.
+Added: As of December 31, 2020, $ 1,128.6 million of deferred tax liabilities were offset and presented as a single deferred tax asset amount on the Company’s consolidated balance sheet as these deferred tax assets and liabilities relate to the same jurisdiction.
+Added: The Company had $ 14.5 million and $ 96.5 million in deferred tax assets as of December 31, 2021 and 2020, respectively, which are offset with deferred tax liabilities where those assets and liabilities relate to the same tax jurisdiction.
+Added: In 2021, the deferred tax assets resulted primarily from the carryforward of federal and state tax attributes, offset by a valuation allowance, and temporary differences between the financial statement and tax bases of assets and liabilities at the Company’s foreign sub-advisor entities.
+Added: In 2020, these deferred tax assets resulted primarily from step-up in tax basis resulting from Conversion and future amortization of tax basis intangible assets generated from exchanges covered by the Tax Receivable Agreement (see Note 2), and reduced by temporary differences between the financial statement and tax bases of accrued performance allocations, net of related compensation.
The realization of the deferred tax assets is dependent on the Company’s future taxable income before deductions related to the establishment of its deferred tax assets.
The deferred tax asset balance is comprised of a portion that would be realized in connection with future ordinary income and a portion that would be realized in connection with future capital gains.
−Removed: The Company evaluated various sources of evidence in determining the ultimate realizability of its deferred tax assets including the character and timing of projected future taxable income.
−Removed: In prior years, a subsidiary of the Company subject to entity level income tax in certain state and local jurisdictions incurred significant tax losses and recorded a full valuation allowance on its deferred tax assets in these jurisdictions.
−Removed: During the year ended December 31, 2020, the Company released the full valuation allowance for $ 13.0 million after the evaluation of the positive and negative evidence and determination that it is more likely than not that the deferred tax assets will be realized.
−Removed: In addition, the Company established a valuation allowance on certain state net operating losses for a corporate subsidiary with entity level state net operating losses that cannot be utilized by other group members in the amount of $ 2.4 million.
−Removed: The Company continues to maintain a valuation allowance on the U.S.
−Removed: federal foreign tax credit (“FTC”) carryforward earned in 2013 and forward that will not be realized due to federal limitations on its utilization.
−Removed: As of December 31, 2020 and 2019, the Company has established a valuation allowance of $ 15.0 million and
+Added: The Company evaluated various sources of evidence in determining the ultimate realizability of its deferred tax assets including the character and timing of projected future taxable income and the Company’s ability to claim a foreign tax credit (“FTC”).
+Added: The Company continues to maintain a valuation allowance on certain state net operating losses for a corporate subsidiary with entity level state net operating losses that cannot be utilized by other group members.
+Added: In addition, the Company continues to maintain a valuation allowance on the FTC carryforward earned in 2013 and forward and other deferred tax assets created in 2021 that are not expected to be realized due to federal limitations on its utilization.
+Added: As of December 31, 2021 and 2020, the Company established a valuation allowance of $ 46.8 million and $ 15.0 million, respectively, with the net increase primarily due to the FTC carryforward and related deferred tax assets created offset by a release of the valuation allowance on
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: $ 25.7 million, respectively, for FTCs and other deferred tax assets in certain jurisdictions.
+Added: tax attribute carryforwards that were utilized or written off in 2021.
For all other deferred tax assets, the Company has concluded it is more likely than not that they will be realized and that a valuation allowance is not needed at December 31, 2021.
−Removed: Lastly, the Company has deferred tax liabilities of $ 57.8 million and $ 65.2 million at December 31, 2020 and 2019, respectively, which primarily resulted from unrealized appreciation on the Company’s investments in the Netherlands.
−Removed: As of December 31, 2020, the Company has a federal pre-tax net operating loss (“NOL”) carry forward of approximately $ 104.9 million and cumulative state pre-tax NOL carry forwards of approximately $ 220.7 million, which will be available to offset future taxable income.
−Removed: If unused, a portion of the federal and state carry forwards will begin to expire in 2037 and 2021, respectively.
−Removed: However, the Company recorded a valuation allowance on $ 29.8 million of the state pre-tax NOL carry forwards.
−Removed: In addition, the Company has an FTC carryforward of $ 12.3 million, which relates to taxes paid in foreign jurisdictions that may reduce the Company’s federal tax liability.
+Added: The Company has deferred tax liabilities of $ 487.1 million and $ 57.8 million as of December 31, 2021 and 2020, respectively, which are offset with deferred tax assets where those assets and liabilities relate to the same tax jurisdiction.
+Added: These deferred tax liabilities primarily resulted from temporary differences between the financial statement and tax bases of accrued performance allocations.
+Added: In 2021, these deferred tax liabilities were net of related compensation and offset by step-up in tax basis resulting from Conversion and future amortization of tax basis intangible assets generated from exchanges covered by the Tax Receivable Agreement (see Note 2).
+Added: The Company adjusted its deferred tax assets and deferred tax liabilities for enacted changes in the tax rate in foreign jurisdictions, but the amount was not material to the consolidated financial statements.
+Added: As of December 31, 2021, the Company has cumulative state pre-tax net operating loss carryforwards of approximately $ 25.2 million, which will be available to offset future taxable income.
+Added: If unused, a portion of the state carryforwards will begin to expire in 2022.
+Added: Therefore, the Company recorded a valuation allowance on $ 2.1 million of the state net operating loss carryforwards.
+Added: In addition, the Company has an FTC carryforward of $ 22.0 million, which relates to taxes paid in foreign jurisdictions.
If unused, a portion will expire in 2023 and years forward.
−Removed: A valuation allowance of $ 11.9 million is recorded on these FTCs.
−Removed: On March 27, 2020, the Coronavirus AID, Relief, and Economic Security Act (“CARES Act”) was enacted to provide relief to taxpayers as a result of the economic impact of COVID-19.
−Removed: The provisions allowed federal NOLs generated in 2018 through 2020 to be carried back 5 years and temporarily suspended the 80% limitation on the utilization of federal NOLs utilized in 2018 through 2020.
−Removed: After 2020, the Tax Cuts and Jobs Act (“TCJA”) limits federal NOLs generated in 2018 through 2020 to 80% of taxable income in any tax year, but federal NOLs may be carried forward indefinitely.
−Removed: As of December 31, 2020, the Company has $ 22.7 million of federal pre-tax NOLs subject to the 80% limitation that may be carried forward indefinitely.
−Removed: The remaining $ 82.2 million of federal pre-tax NOLs were generated prior to 2018 and are not subject to the limitation under TCJA.
−Removed: Further, the timing of utilization of tax attributes generated prior to the Conversion may be impacted by change of control limitations under Internal Revenue Code Section 382.
+Added: Therefore, the Company recorded a full valuation allowance of $ 22.0 million on the FTC carryforward.
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates.
21 unchanged sentences
Balance at December 31 $ 20.6 $ 17.2 $ 10.1
+Added: The Company does not believe that it has any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease within the next twelve months.
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: The Company does not believe that it has any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease within the next twelve months.
Non-controlling Interests in Consolidated Entities
27 unchanged sentences
Unvested restricted stock units — 4,713,277 — 5,545,150 — 8,681,760
−Removed: Issuable Carlyle Group Inc.
−Removed: common shares — 2,384,337 — 868,396 — 854,693
+Added: Issuable common shares and performance-vesting restricted stock units — 2,619,634 — 2,384,337 — 868,396
Weighted-average common shares outstanding 355,241,653 362,574,564 350,464,315 358,393,802 113,082,733 122,632,889
The Company applies the treasury stock method to determine the dilutive weighted-average common shares represented by the unvested restricted stock units.
−Removed: Also included in the determination of dilutive weighted-average common shares are issuable common shares associated with the Company’s acquisitions, strategic investments in NGP and performance-vesting restricted stock units.
+Added: Also included in the determination of dilutive weighted-average common shares are issuable common shares associated with the Company’s acquisitions, strategic investment in NGP, performance-vesting restricted stock units and issuable common shares associated with a program under which the Company may distribute realized performance allocation related compensation in fully vested, newly issued shares (see Note 13 to the consolidated financial statements).
+Added: Prior to the Conversion, the Company also included contingently issuable Carlyle Holdings partnership units in the determination of dilutive weighted-average common shares.
+Added: The Company applied the “if-converted” method to the vested
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
−Removed: Prior to the Conversion, the Company also included contingently issuable Carlyle Holdings partnership units in the determination of dilutive weighted-average common shares.
−Removed: The Company applied the “if-converted” method to the vested Carlyle Holdings partnership units to determine the dilutive weighted-average common shares outstanding.
+Added: Carlyle Holdings partnership units to determine the dilutive weighted-average common shares outstanding.
The Company applied the treasury stock method to the unvested Carlyle Holdings partnership units and the “if-converted” method on the resulting number of additional Carlyle Holdings partnership units to determine the dilutive weighted-average common shares represented by the unvested Carlyle Holdings partnership units.
−Removed: In computing the dilutive effect that the exchange of Carlyle Holdings partnership units would have on earnings per common share in 2019 and 2018, the Company considered that net income available to holders of common shares would increase due to the elimination of non-controlling interests in Carlyle Holdings (including any tax impact).
−Removed: Based on these calculations, 230,213,627 of vested Carlyle Holdings partnership units and 3,565 of unvested Carlyle Holdings partnership units for the year ended December 31, 2019 and 230,266,308 of vested Carlyle Holdings partnership units and 2,140,224 of unvested Carlyle Holdings partnership units for the year ended December 31, 2018 were antidilutive, and therefore have been excluded.
+Added: In computing the dilutive effect that the exchange of Carlyle Holdings partnership units would have on earnings per common share in 2019, the Company considered that net income available to holders of common shares would increase due to the elimination of non-controlling interests in Carlyle Holdings (including any tax impact).
+Added: Based on these calculations, 230,213,627 of vested Carlyle Holdings partnership units and 3,565 of unvested Carlyle Holdings partnership units for the year ended December 31, 2019 were antidilutive, and therefore have been excluded.
Preferred Unit Issuance and Redemption
3 unchanged sentences
On October 7, 2019, the Company redeemed the Preferred Units in full pursuant to the tax redemption provisions of the Preferred Units at a price of $ 25.339757 per unit, which is equal to $ 25.25 per Preferred Unit plus declared and unpaid distributions to, but excluding, the redemption date.
+Added: Carry Distributed in Shares Program
+Added: In October 2021, the Company commenced a program under which, at the Company’s discretion, up to 20 % of realized performance allocations and incentive fee related compensation over a certain threshold amount may be distributed in fully vested, newly issued shares of the Company’s common stock.
+Added: During the period from October 1, 2021 through December 31, 2021, the Company distributed 86,317 fully vested, newly issued common shares, related to previously accrued performance allocations and incentive fee related compensation of $ 4.8 million.
+Added: The Company will distribute an additional $ 31.3 million in fully vested, newly issued shares subsequent to December 31, 2021 related to realized performance allocations and incentive fee compensation recognized during the period from October 1, 2021 through December 31, 2021.
Stock Repurchase Program
−Removed: In December 2018, the Board of Directors of the Company authorized the repurchase of up to $ 200 million of common units and/or Carlyle Holdings units, inclusive of amounts remaining under the February 2016 repurchase program described below.
−Removed: As part of the Conversion, in January 2020 the Board of Directors re-authorized the December 2018 repurchase program.
−Removed: Under this repurchase program, shares of common stock may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise.
+Added: In December 2018, the Board of Directors of the Company authorized the repurchase of up to $ 200 million of common units and/or Carlyle Holdings units, which was reauthorized in January 2020 by the Board of Directors with regard to the Company’s common stock in connection with the Conversion.
+Added: In February 2021, the Board of Directors replenished the repurchase program to its limit of $ 200 million of common stock from its maximum remaining purchase amount of $ 139.1 million.
+Added: Under this repurchase program, shares of common stock may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise, including through Rule 10b5-1 plans.
The timing and actual number of shares of common stock repurchased will depend on a variety of factors, including legal requirements, price, and economic and market conditions.
2 unchanged sentences
As of December 31, 2021, $ 38.2 million of repurchase capacity remained under the program.
−Removed: In February 2021, our Board of Directors replenished the repurchase program to its limit of $ 200 million of common stock.
−Removed: In February 2016, the Board of Directors of the Company authorized the repurchase of up to $ 200 million of common units and/or Carlyle Holdings units.
−Removed: During the year ended December 31, 2018, the Company paid an aggregate of $ 107.5 million to repurchase and retire 4.9 million units with all of the repurchases done via open market and brokered transactions.
−Removed: From inception of this program through December 31, 2018, the Company paid an aggregate of $ 166.6 million to repurchase and retire 8.6 million units.
+Added: In October 2021, the Board of Directors authorized the repurchase of up to $ 400 million of common stock, which will replace the authorization provided in February 2021 effective January 1, 2022.
The Carlyle Group Inc.
13 unchanged sentences
Total 2021 Dividend Year $ 1.00 $ 356.6
−Removed: (1) The dividend to common stockholders for Q4 2019 reflects the exchange of all Carlyle Holdings partnership units to shares of common stock in The Carlyle Group Inc.
−Removed: in connection with the Conversion on January 1, 2020.
The Board of Directors will take into account general economic and business conditions, as well as the Company’s strategic plans and prospects, business and investment opportunities, financial condition and obligations, legal, tax and regulatory restrictions, other constraints on the payment of dividends by the Company to its common stockholders or by subsidiaries to the Company, and other such factors as the Board of Directors may deem relevant.
4 unchanged sentences
The total number of the Company’s common shares which were initially available for grant under the Equity Incentive Plan was 30,450,000 .
−Removed: The Equity Incentive Plan contains a provision which automatically increases the number of the Company’s common shares available for grant based on a pre-determined formula;
+Added: Prior to June 1, 2021, the Equity Incentive Plan contained a provision which automatically increased the number of the Company’s common shares available for grant based on a pre-determined formula;
this increase occurs annually on January 1.
As of January 1, 2021, pursuant to the formula, the total number of the Company’s common shares available for grant under the Equity Incentive Plan was 35,352,057 .
+Added: On June 1, 2021, the shareholders of the Company approved an amended and restated Equity Incentive Plan that removed the provision providing for the automatic increase and reset the total number of shares of common stock available for grant to 16,000,000 for awards granted under the plan after June 1, 2021.
+Added: As of December 31, 2021, the total number of the Company’s common shares available for grant under the amended and restated Equity Incentive Plan was 15,636,767 .
+Added: This amount does not include restricted stock units granted in February 2022 or the issuance of common shares in January and February 2022 related to the carry distributed in shares program (see Note 13).
Common Shares
−Removed: In connection with its strategic investment in NGP, the Company agreed to issue common units on each of February 1, 2018, 2019 and 2020, with a value of $ 10.0 million per year to an affiliate of NGP Management, and subsequent to 2020, to issue common units on an annual basis with a value not to exceed based $ 10.0 million based on a prescribed formula, which will vest over a 42-month period.
−Removed: Because the Company accounts for its investment in NGP under the equity method of accounting, the fair value of the units is recognized as a reduction to principal investment income.
−Removed: During the years ended December 31, 2020, 2019 and 2018, the Company recognized $ 8.8 million, $ 8.1 million and $ 8.1 million, respectively, as a reduction to principal investment income related to these units.
+Added: In connection with its strategic investment in NGP, the Company agreed to grant common shares on each of February 1, 2019 and 2020 with a value of $ 10.0 million per year to an affiliate of NGP Management, and subsequent to 2020, to grant common shares on an annual basis with a value not to exceed based $ 10.0 million based on a prescribed formula, which will vest over a 42-month period.
+Added: Because the Company accounts for its investment in NGP under the equity method of accounting, the fair value of the shares is recognized as a reduction to principal investment income.
+Added: During the years ended December 31, 2021, 2020 and 2019, the Company recognized $ 9.2 million, $ 8.8 million and $ 8.1 million, respectively, as a reduction to principal investment income related to these shares.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
Carlyle Holdings Partnership Units
1 unchanged sentence
The unvested Carlyle Holdings partnership units were accounted for as equity-based compensation in accordance with ASC 718.
−Removed: The grant-date fair value of the unvested Carlyle Holdings partnership units were charged to equity-based compensation expense on a straight-line basis over the required service
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
−Removed: The Company recorded equity-based compensation expense associated with these awards of $ 0.2 million and $ 55.8 million for the years ended December 31, 2019 and 2018, respectively.
+Added: The grant-date fair value of the unvested Carlyle Holdings partnership units were charged to equity-based compensation expense on a straight-line basis over the required service period.
+Added: The Company recorded equity-based compensation expense associated with these awards of $ 0.2 million for the year ended December 31, 2019.
No tax benefits were recorded related to the unvested Carlyle Holdings partnership units, as the vesting of these units did not result in a tax deduction to the corporate taxpayers.
4 unchanged sentences
Additionally, the calculation of the expense assumes a per unit discount that ranges from 0 % to 20.0 %, as these unvested awards do not participate in any dividends.
+Added: Equity-based compensation expense generates deferred tax assets, which are realized when the units vest.
The Company recorded compensation expense of $ 163.1 million, $ 105.0 million and $ 139.8 million for the years ended December 31, 2021, 2020 and 2019, respectively, with $ 33.4 million, $ 26.0 million and $ 13.7 million of corresponding deferred tax benefits, respectively.
A portion of the accumulated deferred tax asset associated with equity-based compensation expense was reclassified as a current tax benefit due to units vesting during the years ended December 31, 2021, 2020 and 2019.
−Removed: Equity-based compensation expense generates deferred tax assets, which are realized when the units vest.
The net impact of the addition/(reduction) in deferred tax assets due to the equity-based compensation expense recorded during the period less the tax deduction for units that vested was $ 10.0 million, $( 4.8 ) million and $( 4.7 ) million for the years ended December 31, 2021, 2020 and 2019, respectively.
7 unchanged sentences
The vesting of deferred restricted stock units creates taxable income for the Company’s employees in certain jurisdictions.
−Removed: Accordingly, the employees may elect to engage the Company’s equity plan service provider to sell sufficient common units and generate proceeds to cover their minimum tax obligations.
−Removed: In 2020, the Company granted approximately 3.5 million deferred restricted stock units across a number of the Company’s employees.
−Removed: The total estimated grant-date fair value of these awards was approximately $ 101.4 million.
+Added: Accordingly, the employees may elect to engage the Company’s equity plan service provider to sell sufficient common shares and generate proceeds to cover their minimum tax obligations.
+Added: During 2021, the Company granted 7.1 million long-term, strategic restricted stock units to certain senior professionals, the majority of which are subject to vesting based on the achievement of annual performance targets over four years across a number of the Company’s employees.
+Added: Compensation cost will be recognized over the requisite service period if it is probable that the performance condition will be satisfied.
The Carlyle Group Inc.
17 unchanged sentences
Balance, December 31, 2020 — $ — 8,523,082 $ 21.70 748,344 $ 25.39
−Removed: Granted — $ — 3,450,355 $ 29.40 299,401 $ 33.40
+Added: — $ — 11,207,062 $ 31.64 291,396 $ 32.93
Vested — $ — 4,625,457 $ 22.64 404,310 $ 24.73
2 unchanged sentences
(1) Includes shares issued in connection with the Company’s strategic investment in NGP.
+Added: (2) Includes 7.1 million long-term, strategic restricted stock units to certain senior professionals, the majority of which are subject to vesting based on the achievement of annual performance targets over four years across a number of the Company’s employees.
Segment Reporting
−Removed: Historically, the Company conducted its operations through four reportable segments:
−Removed: Corporate Private Equity, Real Assets, Global Credit, and Investment Solutions.
−Removed: In the fourth quarter of 2020, in connection with the transition to a sole chief executive officer on October 1, 2020, senior management began re-evaluating the Company’s operating structure.
−Removed: As a result, the Company revised its operating segments by combining Corporate Private Equity and Real Assets into a single segment called Global Private Equity to reflect how the chief operating decision makers manage and assess the performance of the business and allocate resources.
−Removed: Effective with the three months ended December 31, 2020, the presentation of the Company’s segment financial information has been modified to reflect this change, with retrospective application to all prior periods presented.
−Removed: Consequently, information for the years ended December 31, 2019 and 2018 will be different from the historical segment financial results previously reported by the Company in its reports filed with the SEC.
−Removed: There was no impact to the Global Credit and Investment Solutions segments as a result of this change.
Carlyle conducts its operations through three reportable segments:
1 unchanged sentence
Global Credit – The Global Credit segment advises a group of funds that pursue investment opportunities across various types of credit, including loans and structured credit, direct lending, opportunistic credit, energy credit, distressed credit, aircraft financing and servicing, and capital solutions.
−Removed: Investment Solutions – The Investment Solutions segment advises global private equity fund of funds programs and related co-investment and secondary activities through AlpInvest.
−Removed: This segment also includes Metropolitan, a global manager of real estate fund of funds and related co-investment and secondary activities.
+Added: Global Investment Solutions – The Global Investment Solutions segment advises global private equity fund of funds programs and related co-investment and secondary activities through AlpInvest.
+Added: This segment also included Metropolitan Real Estate, a global manager of real estate fund of funds and related co-investment and secondary activities, prior to its sale on April 1, 2021.
The Company’s reportable business segments are differentiated by their various investment focuses and strategies.
1 unchanged sentence
The Company’s earnings from its investment in NGP are presented in the respective operating captions within the Global Private Equity segment.
−Removed: The Carlyle Group Inc.
−Removed: Notes to the Consolidated Financial Statements
Distributable Earnings.
4 unchanged sentences
DE is derived from the Company’s segment reported results and is used to assess performance.
+Added: The Carlyle Group Inc.
+Added: Notes to the Consolidated Financial Statements
Distributable Earnings differs from income (loss) before provision for income taxes computed in accordance with U.S.
1 unchanged sentence
Charges (credits) related to Carlyle corporate actions and non-recurring items include:
−Removed: charges associated with acquisitions or strategic investments, changes in the tax receivable agreement liability, corporate conversion costs, amortization and any impairment charges associated with acquired intangible assets, transaction costs associated with acquisitions and dispositions, charges associated with earnouts and contingent consideration including gains and losses associated with the estimated fair value of contingent considerations issued in conjunction with acquisitions or strategic investments, impairment charges associated with lease right-of-use assets, gains and losses from the retirement of debt, charges associated with contract terminations and employee severance.
+Added: charges (credits) associated with acquisitions, dispositions or strategic investments, changes in the tax receivable agreement liability, corporate conversion costs, amortization and any impairment charges associated with acquired intangible assets, transaction costs associated with acquisitions and dispositions, charges associated with earnouts and contingent consideration including gains and losses associated with the estimated fair value of contingent considerations issued in conjunction with acquisitions or strategic investments, impairment charges associated with lease right-of-use assets, gains and losses from the retirement of debt, charges associated with contract terminations and employee severance.
Management believes the inclusion or exclusion of these items provides investors with a meaningful indication of the Company’s core operating performance.
8 unchanged sentences
Equity Global
−Removed: Credit Investment
+Added: Credit Global
Solutions Total
29 unchanged sentences
Equity Global
−Removed: Credit Investment
+Added: Credit Global
Solutions Total
29 unchanged sentences
Equity Global
−Removed: Credit Investment
+Added: Credit Global
Solutions Total
59 unchanged sentences
Distributable earnings $ 646.6 $ 9.7 $ 577.1 (d) $ 1,233.4
−Removed: (a) The Revenues adjustment principally represents unrealized performance revenues, unrealized principal investment income (loss) (including Fortitude Re), revenues earned from the Consolidated Funds which were eliminated in consolidation to arrive at the Company’s total revenues, adjustments for amounts attributable to non-controlling interests in consolidated entities, adjustments related to expenses associated with the investments in NGP Management and its affiliates that are included in operating captions or are excluded from the segment results, adjustments to reflect the reimbursement of certain costs incurred on behalf of Carlyle funds on a net basis, and the inclusion of tax expenses associated with certain foreign performance revenues, as detailed below:
+Added: (a) The Revenues adjustment principally represents unrealized performance revenues, unrealized principal investment income (loss) (including Fortitude), revenues earned from the Consolidated Funds which were eliminated in consolidation to arrive at the Company’s total revenues, adjustments for amounts attributable to non-controlling interests in consolidated entities, adjustments related to expenses associated with the investments in NGP Management and its affiliates that are included in operating captions or are excluded from the segment results, adjustments to reflect the reimbursement of certain costs incurred on behalf of Carlyle funds on a net basis, and the inclusion of tax expenses associated with certain foreign performance revenues, as detailed below:
The Carlyle Group Inc.
5 unchanged sentences
Unrealized principal investment income 351.8 ( 556.2 ) 590.9
−Removed: Adjusted unrealized principal investment income from investment in Fortitude Re ( 104.4 ) 140.9 11.7
+Added: Adjusted unrealized principal investment income from investment in Fortitude — ( 104.4 ) 140.9
Adjustments related to expenses associated with investments in NGP Management and its affiliates ( 13.7 ) ( 15.3 ) ( 16.2 )
Tax expense associated with certain foreign performance revenues 0.2 0.5 0.3
−Removed: Non-Carlyle economic interests in acquired businesses and other adjustments to present certain costs on a net basis 96.6 117.5 92.5
+Added: Non-controlling interests and other adjustments to present certain costs on a net basis 159.6 96.6 117.5
Elimination of revenues of Consolidated Funds ( 74.7 ) ( 33.9 ) ( 33.5 )
9 unchanged sentences
Carlyle Consolidated - Fund management fees $ 1,667.5 $ 1,486.0 $ 1,476.2
−Removed: (1) Adjustments represent the reclassification of NGP management fees from principal investment income, the reclassification of certain incentive fees from business development companies and other credit products, management fees earned from consolidated CLOs which were eliminated in consolidation to arrive at the Company’s fund management fees, and the reclassification of certain amounts included in portfolio advisory and transaction fees, net and other in the segment results that are included in interest and other income in the U.S.
+Added: (1) Adjustments represent the reclassification of NGP management fees from principal investment income, the
+Added: reclassification of certain incentive fees from business development companies and other credit products, management fees earned from consolidated CLOs which were eliminated in consolidation to arrive at the Company’s fund management fees, and the reclassification of certain amounts included in portfolio advisory fees, net and other in the segment results that are included in interest and other income in the U.S.
GAAP results.
8 unchanged sentences
Acquisition related charges and amortization of intangibles and impairment 37.7 38.1 52.0
−Removed: Other non-operating (income) expense ( 7.2 ) 1.3 1.1
Tax expense associated with certain foreign performance revenues related compensation ( 17.3 ) ( 8.4 ) ( 14.3 )
−Removed: Non-Carlyle economic interests in acquired business and other adjustments to present certain costs on a net basis 55.8 75.0 34.3
−Removed: Lease assignment and termination costs — — 66.9
+Added: Non-controlling interests and other adjustments to present certain costs on a net basis 78.5 55.8 75.0
Debt extinguishment costs 10.2 — 0.1
−Removed: Corporate conversion costs, severance and other adjustments 15.2 33.3 9.1
+Added: Right-of-use asset impairment 26.8 — —
+Added: Other adjustments including severance and C-Corp.
+Added: conversion costs in 2020 and 2019 14.2 8.0 34.6
Elimination of expenses of Consolidated Funds ( 39.5 ) ( 42.7 ) ( 33.8 )
8 unchanged sentences
Unrealized principal investment (income) loss (1)
−Removed: Adjusted unrealized principal investment (income) loss from investment in Fortitude Re 104.4 ( 140.9 ) ( 11.7 )
+Added: ( 351.8 ) 556.2 ( 590.9 )
+Added: Adjusted unrealized principal investment (income) loss from investment in Fortitude (2)
+Added: — 104.4 ( 140.9 )
Equity-based compensation (3)
1 unchanged sentence
Acquisition related charges, including amortization of intangibles and impairment 37.7 38.1 52.0
−Removed: Other non-operating (income) expense ( 7.2 ) 1.3 1.1
Net income attributable to non-controlling interests in consolidated entities ( 70.5 ) ( 34.6 ) ( 36.6 )
Tax expense associated with certain foreign performance revenues ( 17.1 ) ( 7.9 ) ( 14.3 )
−Removed: Lease assignment and termination costs — — 66.9
Debt extinguishment costs 10.2 — 0.1
−Removed: Corporate conversion costs, severance and other adjustments 15.2 33.3 9.1
+Added: Right-of-use impairment 26.8 — —
+Added: Other adjustments including severance and C-Corp.
+Added: conversion costs in 2020 and
+Added: 2019 14.2 8.0 34.6
Distributable Earnings $ 2,243.7 $ 762.1 $ 646.6
5 unchanged sentences
Fee Related Earnings $ 598.1 $ 519.7 $ 452.8
−Removed: (1) Equity-based compensation for the years ended December 31, 2020, 2019 and 2018 includes amounts that are presented in principal investment income and general, administrative and other expenses in the Company’s U.S.
−Removed: GAAP consolidated statements of operations.
+Added: (1) Adjustments to unrealized principal investment income (loss) during the year ended December 31, 2020 are inclusive of $ 211.8 million of unrealized gains, resulting from changes in the fair value of embedded derivatives related to certain reinsurance contracts included in Fortitude’s U.S.
+Added: GAAP financial statements prior to the contribution of the Company’s investment in Fortitude to Carlyle FRL on June 2, 2020.
+Added: At the time of the contribution of the Company’s investment to Carlyle FRL, the Company began accounting for its investment under the equity method based on its net asset value in the fund, which is an investment company that accounts for its investment in Fortitude at fair value.
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
+Added: (2) Adjusted unrealized principal investment income (loss) from the investment in Fortitude represents 19.9 % of Fortitude’s estimated net income (loss), excluding the unrealized gains (losses) related to embedded derivatives, prior to the contribution of the Company’s investment in Fortitude to Carlyle FRL on June 2, 2020.
+Added: (3) Equity-based compensation for the years ended December 31, 2021, 2020 and 2019 includes amounts that are presented in principal investment income and general, administrative and other expenses in the Company’s U.S.
+Added: GAAP consolidated statements of operations.
(4) See reconciliation to most directly comparable U.S.
25 unchanged sentences
Adjustments to principal investment income (loss) also include the reclassification of earnings for the investments in NGP Management and its affiliates to the appropriate operating captions for the segment results, and the exclusion of charges associated with the investment in NGP Management and its affiliates that are excluded from the segment results.
−Removed: (e) The Total Assets adjustment represents the addition of the assets of the Consolidated Funds that were eliminated in consolidation to arrive at the Company’s total assets.
The Carlyle Group Inc.
Notes to the Consolidated Financial Statements
+Added: (e) The Total Assets adjustment represents the addition of the assets of the Consolidated Funds that were eliminated in consolidation to arrive at the Company’s total assets.
Information by Geographic Location
34 unchanged sentences
Notes to the Consolidated Financial Statements
−Removed: Quarterly Financial Data (Unaudited)
−Removed: Unaudited quarterly information for each of the three months in the years ended December 31, 2020 and 2019 are presented below.
−Removed: Three Months Ended
−Removed: March 31, 2020 June 30, 2020 September 30, 2020 December 31, 2020
−Removed: (Dollars in millions)
−Removed: Revenues $ ( 745.7 ) $ 1,131.0 $ 1,034.6 $ 1,514.7
−Removed: Expenses ( 69.8 ) 924.5 643.4 835.2
−Removed: Other income (loss) ( 113.1 ) 50.3 23.9 17.6
−Removed: Income (loss) before provision for income taxes $ ( 789.0 ) $ 256.8 $ 415.1 $ 697.1
−Removed: Net income (loss) $ ( 709.0 ) $ 204.5 $ 332.7 $ 554.6
−Removed: Net income (loss) attributable to The Carlyle Group Inc.
−Removed: common stockholders $ ( 612.0 ) $ 145.9 $ 295.5 $ 518.8
−Removed: Net income (loss) attributable to The Carlyle Group Inc.
−Removed: per common share (1)
−Removed: Basic $ ( 1.76 ) $ 0.42 $ 0.84 $ 1.47
−Removed: Diluted $ ( 1.76 ) $ 0.41 $ 0.82 $ 1.44
−Removed: Dividends declared per common share (2)
−Removed: $ 0.25 $ 0.25 $ 0.25 $ 0.25
−Removed: Three Months Ended
−Removed: March 31, 2019 June 30, 2019 September 30, 2019 December 31, 2019
−Removed: (Dollars in millions)
−Removed: Revenues $ 1,087.0 $ 1,061.1 $ 768.6 $ 460.3
−Removed: Expenses 602.5 528.3 505.3 483.6
−Removed: Other income (loss) ( 14.2 ) 9.2 ( 1.9 ) ( 17.0 )
−Removed: Income (loss) before provision for income taxes $ 470.3 $ 542.0 $ 261.4 $ ( 40.3 )
−Removed: Net income (loss) $ 446.3 $ 526.5 $ 252.0 $ ( 40.4 )
−Removed: Net income (loss) attributable to The Carlyle Group Inc.
−Removed: common stockholders $ 137.0 $ 148.2 $ 68.4 $ ( 8.3 )
−Removed: Net income (loss) attributable to The Carlyle Group Inc.
−Removed: per common share (1)
−Removed: Basic $ 1.25 $ 1.34 $ 0.60 $ ( 0.07 )
−Removed: Diluted $ 1.18 $ 1.23 $ 0.55 $ ( 0.08 )
−Removed: Dividends declared per common share (2)
−Removed: $ 0.43 $ 0.19 $ 0.43 $ 0.31
−Removed: (1) The sum of the quarterly earnings per common share amounts may not equal the total for the year due to the effects of rounding and dilution.
−Removed: (2) Dividends declared reflects the calendar date of the declaration of each dividend.
Subsequent Events
In February 2022, the Board of Directors declared a dividend of $ 0.25 per common share to common stockholders of record at the close of business on February 15, 2022, payable on February 23, 2022.
+Added: In February 2022, the Company’s Global Credit platform agreed to acquire a diversified portfolio of triple net leases for an enterprise value of $ 3 billion through a Carlyle-affiliated investment fund.
+Added: The investment fund’s acquisition of the portfolio will be funded using $ 2 billion in debt and $ 1 billion in equity.
+Added: The debt is non-recourse to the Company and Carlyle, as general partner of the investment fund, will contribute up to $ 200 million as a minority interest balance sheet investment.
+Added: The transaction is expected to close in the first quarter of 2022.
The Carlyle Group Inc.
58 unchanged sentences
Total assets $ 9,527.4 $ 6,294.6 $ ( 177.2 ) $ 15,644.8
−Removed: Liabilities and partners’ capital
+Added: Liabilities and equity
Debt obligations $ 1,970.9 $ — $ — $ 1,970.9
9 unchanged sentences
Total liabilities 6,595.5 6,119.1 — 12,714.6
−Removed: Partners’ capital 703.8 61.7 ( 61.7 ) 703.8
+Added: Common stock 3.5 — — 3.5
+Added: Additional paid-in capital 2,546.2 167.6 ( 167.6 ) 2,546.2
+Added: Retained earnings 348.2 — — 348.2
Accumulated other comprehensive loss ( 205.8 ) 6.7 ( 9.6 ) ( 208.7 )
Non-controlling interests in consolidated entities 239.8 1.2 — 241.0
−Removed: Non-controlling interests in Carlyle Holdings 2,018.8 119.8 ( 121.1 ) 2,017.5
−Removed: Total partners’ capital 2,971.5 181.5 ( 183.4 ) 2,969.6
−Removed: Total liabilities and partners’ capital $ 8,787.9 $ 5,204.3 $ ( 183.4 ) $ 13,808.8
+Added: Total equity 2,931.9 175.5 ( 177.2 ) 2,930.2
+Added: Total liabilities and equity $ 9,527.4 $ 6,294.6 $ ( 177.2 ) $ 15,644.8
Year Ended December 31, 2021
6 unchanged sentences
Performance allocations 6,084.6 — — 6,084.6
−Removed: Principal investment loss ( 546.4 ) — 5.7 ( 540.7 )
+Added: Principal investment income 666.0 — ( 28.7 ) 637.3
Total investment income 6,750.6 — ( 28.7 ) 6,721.9
10 unchanged sentences
Interest and other expenses of Consolidated Funds — 217.8 ( 39.3 ) 178.5
−Removed: Other non-operating income ( 7.2 ) — — ( 7.2 )
+Added: Other non-operating expenses 1.5 — — 1.5
Total expenses 4,578.8 217.8 ( 39.5 ) 4,757.1
−Removed: Other income (loss)
−Removed: Net investment losses of Consolidated Funds — ( 21.3 ) — ( 21.3 )
−Removed: Income (loss) before provision for income taxes 571.9 ( 0.7 ) 8.8 580.0
+Added: Net investment gains of Consolidated Funds — 2.5 — 2.5
+Added: Income before provision for income taxes 4,024.8 37.9 ( 35.2 ) 4,027.5
Provision for income taxes 982.3 — — 982.3
−Removed: Net income (loss) 374.7 ( 0.7 ) 8.8 382.8
+Added: Net income 3,042.5 37.9 ( 35.2 ) 3,045.2
Net income attributable to non-controlling interests in consolidated entities 67.8 — 2.7 70.5
−Removed: Net income (loss) attributable to The Carlyle Group Inc.
+Added: Net income attributable to The Carlyle Group Inc.
$ 2,974.7 $ 37.9 $ ( 37.9 ) $ 2,974.7
7 unchanged sentences
Performance allocations 1,635.9 — — 1,635.9
−Removed: Principal investment income 755.0 — 14.3 769.3
+Added: Principal investment loss ( 546.4 ) — 5.7 ( 540.7 )
Total investment income 1,089.5 — 5.7 1,095.2
10 unchanged sentences
Interest and other expenses of Consolidated Funds — 206.2 ( 42.7 ) 163.5
−Removed: Other non-operating expense 1.3 — — 1.3
+Added: Other non-operating income ( 7.2 ) — — ( 7.2 )
Total expenses 2,169.8 206.2 ( 42.7 ) 2,333.3
1 unchanged sentence
Net investment losses of Consolidated Funds — ( 21.3 ) — ( 21.3 )
−Removed: Income before provision for income taxes 1,223.4 9.7 0.3 1,233.4
+Added: Income (loss) before provision for income taxes 571.9 ( 0.7 ) 8.8 580.0
Provision for income taxes 197.2 — — 197.2
−Removed: Net income 1,174.4 9.7 0.3 1,184.4
+Added: Net income (loss) 374.7 ( 0.7 ) 8.8 382.8
Net income attributable to non-controlling interests in consolidated entities 26.5 — 8.1 34.6
−Removed: Net income attributable to Carlyle Holdings 1,147.8 9.7 ( 9.7 ) 1,147.8
−Removed: Net income attributable to non-controlling interests in Carlyle Holdings 766.9 — — 766.9
−Removed: Net income attributable to The Carlyle Group L.P.
+Added: Net income (loss) attributable to The Carlyle Group Inc.
348.2 ( 0.7 ) 0.7 348.2
−Removed: Net income attributable to Series A Preferred Unitholders 19.1 — — 19.1
−Removed: Series A Preferred Units redemption premium 16.5 — — 16.5
−Removed: Net income attributable to The Carlyle Group L.P.
−Removed: Common Unitholders $ 345.3 $ 9.7 $ ( 9.7 ) $ 345.3
Year Ended December 31, 2019
19 unchanged sentences
Interest and other expenses of Consolidated Funds — 165.6 ( 33.8 ) 131.8
−Removed: Other non-operating income 1.1 — — 1.1
+Added: Other non-operating expenses 1.3 — — 1.3
Total expenses 1,987.9 165.6 ( 33.8 ) 2,119.7
−Removed: Net investment gains of Consolidated Funds — 4.5 — 4.5
+Added: Other income (loss)
+Added: Net investment losses of Consolidated Funds — ( 23.9 ) — ( 23.9 )
Income before provision for income taxes 1,223.4 9.7 0.3 1,233.4
7 unchanged sentences
Net income attributable to Series A Preferred Unitholders 19.1 — — 19.1
+Added: Series A Preferred Units redemption premium 16.5 — — 16.5
Net income attributable to The Carlyle Group L.P.
8 unchanged sentences
Equity-based compensation 163.1 105.0 140.0
+Added: Right-of-use asset impairment, net of broker fees 24.8 — —
Non-cash performance allocations and incentive fees ( 1,670.7 ) ( 631.8 ) ( 271.8 )
2 unchanged sentences
Purchases of investments ( 384.5 ) ( 397.4 ) ( 350.2 )
−Removed: Purchase of investment in Fortitude Re ( 79.6 ) — ( 393.8 )
Proceeds from the sale of investments 708.3 332.1 421.0
11 unchanged sentences
Purchases of fixed assets, net ( 41.4 ) ( 61.2 ) ( 27.8 )
−Removed: Acquisitions, net of cash acquired — — ( 67.8 )
+Added: Proceeds from sale of MRE, net of cash sold 5.9 — —
+Added: Proceeds from sale of Brazil management entity, net of cash sold 3.3 — —
Net cash used in investing activities ( 32.2 ) ( 61.2 ) ( 27.8 )
3 unchanged sentences
Issuance of 3.500 % senior notes due 2029, net of financing costs
−Removed: Issuance of 5.650 % senior notes due 2048, net of financing costs
+Added: Issuance of 4.625 % subordinated notes due 2061, net of financing costs
Repurchase of 3.875 % senior notes due 2023
11 unchanged sentences
Distributions to non-controlling interest holders ( 74.5 ) ( 76.8 ) ( 62.3 )
+Added: Common shares issued for carry distributed in shares program 4.8 — —
Common shares repurchased ( 161.8 ) ( 26.4 ) ( 34.5 )
2 unchanged sentences
Effect of foreign exchange rate changes ( 23.2 ) 17.0 0.1
−Removed: Increase (decrease) in cash, cash equivalents and restricted cash 161.6 189.7 ( 390.5 )
+Added: Increase in cash, cash equivalents and restricted cash 1,485.5 161.6 189.7
Cash, cash equivalents and restricted cash, beginning of period 989.6 828.0 638.3
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.