4 unchanged sentences
30, 2025 (unaudited)
−Removed: Statement Index
−Removed: Consolidated Balance Sheets June 30, 2025 (unaudited) and December 31, 2024
+Added: Financial Statement
+Added: Consolidated Balance Sheets September 30, 2025 (unaudited) and December 31, 2024
Consolidated Statements of Operations (unaudited)
4 unchanged sentences
Balance Sheets
−Removed: June 30, 2025
−Removed: December 31, 2024
+Added: September 30,2025
Current Assets
22 unchanged sentences
Accounts Payable - Related Party
+Added: Accounts Payable
Accrued Expenses
17 unchanged sentences
133,333,333 shares authorized;
−Removed: 63,173,457 and 47,478,434 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
+Added: 4,663,552 and 3,022,102 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
15% Series E Convertible preferred stock, $ .001 par value;
−Removed: 3,500,000 shares
−Removed: 0 shares issued and outstanding as of March 31, 2025 and 756,139 outstanding as of and December 31, 2024
+Added: 3,500,000 shares authorized;
+Added: 0 shares issued and outstanding as of September 30, 2025 and 756,139 outstanding as of and December 31, 2024
Additional Paid-In Capital
7 unchanged sentences
Statements of Operations
−Removed: the three and six months ended June 30, 2025 and 2024 (Unaudited)
+Added: the three and nine months ended September 30, 2025 and 2024 (Unaudited)
Sales - Related Party
8 unchanged sentences
( 1,334,802 )
+Added: ( 2,165,737 )
+Added: ( 2,551,872 )
Other Income & Expense
3 unchanged sentences
Interest and Financing fees
−Removed: Net Profit / (Loss) Before Income Taxes
( 1,555,334 )
( 2,399,193 )
+Added: Net Profit / (Loss) Before Income Taxes
( 2,102,321 )
−Removed: Income Tax Expense
−Removed: Net Profit / (Loss)
( 1,299,391 )
1 unchanged sentence
( 3,550,669 )
+Added: Income Tax Expense
$ ( 2,102,321 )
−Removed: Net Profit / (Loss) attributable to Clean Energy Technologies, Inc.
$ ( 1,299,391 )
2 unchanged sentences
Other Comprehensive Item
−Removed: Foreign Currency Translation Gain
+Added: Foreign currency translation gain (loss) attributable to the Company
Total Comprehensible Income / (Loss)
6 unchanged sentences
Net loss per common share basic and diluted
+Added: * Reflected the 1-for-15
+Added: reverse split effective on September 26, 2025
accompanying footnotes are an integral part of these unaudited consolidated financial statements
1 unchanged sentence
Statements of Stockholders’ Equity
−Removed: the three and six months ended June 30, 2025 and 2024 (Unaudited)
+Added: the three and nine months ended September 30, 2025 and 2024 (Unaudited)
+Added: Preferred Stock
Comprehensive
−Removed: holders’ Deficit
+Added: Non Controlling
+Added: Stockholders’
+Added: December 31, 2023
( 22,984,163 )
+Added: Shares issued for stock compensation
+Added: Shares issued for debt inducement
+Added: Shares issued for subscription
+Added: Shares issued for series E preferred conversion
+Added: Accumulated Comprehensive
+Added: Deconsolidation of Shuya
+Added: Accrued Series E preferred dividend
+Added: Subscription receivable
( 1,419,400 )
−Removed: issued for stock compensation
−Removed: issued for debt inducement
−Removed: issued for subscription
−Removed: issued for series E preferred conversion
−Removed: Comprehensive
−Removed: Deconsolidation
−Removed: Series E preferred dividend
( 1,419,400 )
+Added: March 31, 2024
( 24,473,587 )
+Added: Shares issued for stock compensation
+Added: Shares issued for debt inducement
+Added: Shares issued for subscription
+Added: Shares issued for series E preferred conversion
+Added: Accumulated Comprehensive
+Added: Accrued Series E preferred dividend
+Added: June 30, 2024
( 25,311,096 )
+Added: Shares issued for debt inducement
+Added: Accumulated Comprehensive
+Added: Accrued Series E preferred dividend
+Added: Subscription receivable
( 1,299,391 )
−Removed: issued for stock compensation
−Removed: issued for debt inducement
−Removed: issued for subscription
−Removed: issued for series E preferred conversion
−Removed: Comprehensive
−Removed: controlling interest ownership
−Removed: Series E preferred dividend
( 1,299,391 )
+Added: September 30, 2024
( 26,643,673 )
−Removed: issued for stock compensation
−Removed: issued for debt inducement
−Removed: issued for subscription
−Removed: issued for series E preferred conversion
−Removed: of the warrants issued for Mast Hill
−Removed: Comprehensive
−Removed: controlling interest ownership
−Removed: Series E preferred dividend
+Added: Preferred Stock
+Added: Additional Paid in
+Added: Accumulated Comprehensive
+Added: holders’ Deficit
+Added: December 31, 2024
$ ( 257,396 )
$ ( 27,443,231 )
−Removed: issued for stock compensation
−Removed: issued for debt conversion
−Removed: issued for subscription
−Removed: issued for series E preferred conversion
−Removed: of the warrants issued for Mast Hill
−Removed: Comprehensive
−Removed: controlling interest ownership
−Removed: Series E preferred dividend
+Added: Shares issued for stock compensation
+Added: Shares issued for debt conversion
+Added: Shares issued for subscription
+Added: Shares issued for series E preferred conversion
+Added: Value of the warrants issued for Mast Hill
+Added: Accumulated Comprehensive
+Added: Non controlling interest ownership
+Added: Accrued Series E preferred dividend
+Added: Subscription receivable
+Added: March 31, 2025
$ ( 245,155 )
$ ( 27,731,747 )
+Added: Shares issued for stock compensation
+Added: Shares issued for debt conversion
+Added: Shares issued for debt inducement
+Added: Shares issued for subscription
+Added: Shares issued for series E preferred conversion
+Added: Value of the warrants issued for Mast Hill
+Added: Accumulated Comprehensive
+Added: Non controlling interest ownership
+Added: Accrued Series E preferred dividend
( 1,088,790 )
( 1,088,790 )
−Removed: issued for stock compensation
−Removed: issued for debt conversion
−Removed: issued for debt inducement
−Removed: issued for subscription
−Removed: issued for series E preferred conversion
−Removed: of the warrants issued for Mast Hill
−Removed: Comprehensive
−Removed: controlling interest ownership
−Removed: Series E preferred dividend
+Added: June 30, 2025
$ ( 218,975 )
2 unchanged sentences
$ ( 28,820,537 )
+Added: Shares issued for stock compensation
+Added: Shares issued for debt conversion
+Added: Shares issued for debt inducement
+Added: Shares issued for subscription
+Added: Shares issued for series E preferred conversion
+Added: Value of the warrants issued for Mast Hill
+Added: Accumulated Comprehensive
+Added: Non controlling interest ownership
+Added: Accrued Series E preferred dividend
( 2,102,321 )
( 2,102,321 )
+Added: September 30, 2025
+Added: $ ( 118,633 )
+Added: $ ( 30,922,858 )
+Added: $ ( 118,633 )
+Added: $ ( 30,922,858 )
accompanying footnotes are an integral part of these unaudited consolidated financial statements
1 unchanged sentence
Statements of Cash Flows
−Removed: the six months ended June 30, 2025 and 2024 (Unaudited)
+Added: the nine months ended September 30, 2025 and 2024 (Unaudited)
Cash Flows from Operating Activities:
5 unchanged sentences
Stock compensation expense
−Removed: Stock issued for debt inducement
Amortization of debt discount
3 unchanged sentences
(Increase)/ decrease in Right – of - use asset
−Removed: (Decrease) /Increase in Lease liabilities
+Added: Increase /(Decrease) in Lease liabilities
Increase in accounts receivable
1 unchanged sentence
(Increase)/ decrease in Tax receivable
−Removed: Decrease in prepaid expenses
+Added: (Increase)/decrease in prepaid expenses
(Increase)/decrease in other assets
+Added: ( 2,967,072 )
(Increase)/ decrease in inventory
1 unchanged sentence
Increase in accrued interest
−Removed: Increase in accrued expenses
−Removed: Decrease in customer deposits
+Added: Increase (Decrease) in accrued expenses
+Added: Increase (Decrease) in customer deposits
Net cash used in operating activities
3 unchanged sentences
Decrease in Loan receivables
+Added: Purchase of fix assets
Net cash flows (used in) provided by investing activities
1 unchanged sentence
Proceeds from notes payable and lines of credit
−Removed: Payments on notes payable and line of credit
+Added: Payments on notes payables and lines of credit
( 1,816,190 )
1 unchanged sentence
Other receivable
−Removed: Loan to Rongjun
+Added: Loan receivable
Stock issued for cash
7 unchanged sentences
Supplemental non-cash disclosure
−Removed: Discount on new notes
+Added: Discounts on new notes
Shares issued for preferred conversions
Dividend accrued
+Added: Shares issued for accrued dividend
+Added: Shares issued for note conversion
accompanying footnotes are an integral part of these unaudited consolidated financial statements
1 unchanged sentence
to Consolidated Financial Statements (Unaudited)
−Removed: unaudited interim consolidated financial statements as of and for the six months ended June 30, 2025, reflect all adjustments which,
+Added: unaudited interim consolidated financial statements as of and for the Nine months ended September 30, 2025, reflect all adjustments which,
in the opinion of management, are necessary to fairly state the Company’s financial position and the results of its operations
8 unchanged sentences
The results of operations
−Removed: for the six months ended June 30, 2025 are not necessarily indicative of results for the entire year ending December 31, 2025.
+Added: for the nine months ended September 30, 2025 are not necessarily indicative of results for the entire year ending December 31, 2025.
summary of significant accounting policies of Clean Energy Technologies, Inc.
21 unchanged sentences
& management services, and CETY HK NG trading.
−Removed: consolidated financial statements have been prepared on a going concern basis, which contemplates continuity of operations,
−Removed: realization of assets and liquidation of liabilities in the normal course of business.
−Removed: The Company had a total stockholder’s
−Removed: equity of $ 7,755,688
−Removed: and a working capital of 2,267,817
−Removed: as of June 30, 2025.
−Removed: The company also had an accumulated deficit of $ 28,820,537
−Removed: as of June 30, 2025.
+Added: consolidated financial statements have been prepared on a going concern basis, which contemplates continuity of operations, realization
+Added: of assets and liquidation of liabilities in the normal course of business.
+Added: The Company had a total stockholder’s equity of $ 7,095,133
+Added: and a negative working capital of 1,523,862 as of September 30, 2025.
+Added: The company also had an accumulated deficit of $ 30,922,858 as of
+Added: September 30, 2025.
In addition, the Company has had continued negative cash flows used in operating activities of 6,218,085 .
−Removed: Therefore, there
−Removed: is substantial doubt about the ability of the Company to continue as a going concern.
+Added: there is substantial doubt about the ability of the Company to continue as a going concern.
There can be no assurance that the Company
−Removed: will achieve its goals and reach profitable operations and is still dependent upon its ability (1) to obtain sufficient debt and/or
−Removed: equity capital and/or (2) to generate positive cash flow from operations.
+Added: will achieve its goals and reach profitable operations and is still dependent upon its ability (1) to obtain sufficient debt and/or equity
+Added: capital and/or (2) to generate positive cash flow from operations.
is a clean energy technology company providing eco-friendly energy solutions, clean energy fuels, and alternative electric power for
18 unchanged sentences
clean energy solutions in their projects.
−Removed: Energy Technologies (H.K.) Limited (“CETY HK”) Clean Energy Technologies (H.K.) Limited (“CETY HK”) consists
−Removed: of two business ventures in mainland China:
−Removed: (i) our natural gas (“NG”) trading operations sourcing and suppling NG to industries
−Removed: and municipalities, operated through our PRC Subsidiaries and Shuya.
−Removed: The NG is principally used for heavy truck refueling stations and
−Removed: urban or industrial users.
−Removed: We purchase large quantities of NG from large wholesale NG depots at fixed prices which are prepaid for in
−Removed: advance at a discount to market.
−Removed: We sell the NG to our customers at prevailing daily spot prices for the duration of the contracts;
−Removed: (ii) our planned joint venture with a large state-owned gas enterprise in China called Shenzhen Gas (Hong Kong) International Co.
−Removed: (“Shenzhen Gas”), acquiring natural gas pipeline operator facilities, primarily located in the southwestern part of China.
−Removed: Our planned joint venture with Shenzhen Gas plans to acquire, with financing from Shenzhen Gas, natural gas pipeline operator facilities
−Removed: with the goal of aggregating and selling the facilities to Shenzhen Gas in the future.
−Removed: The terms of the joint venture are subject to
−Removed: the execution of definitive agreements.
−Removed: CETY HK has not commenced business with Shenzhen Gas due to macro-economic factors such as falling
−Removed: NG prices and reduced industrial demand.
−Removed: CETY HK will wait until macro economic factors have improved before commencement of the Shenzhen
−Removed: Gas joint venture.On or about June 18, 2025, CETY HK acquired a holding company, Herbert YF Global Holding Limited, a limited company
−Removed: organized under the laws of Hong Kong.
+Added: Energy Technologies (H.K.) Limited (“CETY HK”) Clean Energy Technologies (H.K.) Limited (“CETY HK”)
+Added: consists of two business ventures in mainland China:
+Added: (i) our natural gas (“NG”) trading operations sourcing and suppling
+Added: NG to industries and municipalities, operated through our PRC Subsidiaries and Shuya.
+Added: The NG is principally used for heavy truck
+Added: refueling stations and urban or industrial users.
+Added: We purchase large quantities of NG from large wholesale NG depots at fixed prices
+Added: which are prepaid for in advance at a discount to market.
+Added: We sell the NG to our customers at prevailing daily spot prices for the
+Added: duration of the contracts;
+Added: and (ii) our planned joint venture with a large state-owned gas enterprise in China called Shenzhen Gas
+Added: (Hong Kong) International Co.
+Added: (“Shenzhen Gas”), acquiring natural gas pipeline operator facilities, primarily
+Added: located in the southwestern part of China.
+Added: Our planned joint venture with Shenzhen Gas plans to acquire, with financing from
+Added: Shenzhen Gas, natural gas pipeline operator facilities with the goal of aggregating and selling the facilities to Shenzhen Gas in
+Added: The terms of the joint venture are subject to the execution of definitive agreements.
+Added: CETY HK has not commenced business
+Added: with Shenzhen Gas due to macro-economic factors such as falling NG prices and reduced industrial demand.
+Added: CETY HK will wait until
+Added: macro economic factors have improved before commencement of the Shenzhen Gas joint venture.
+Added: On or about June 18, 2025, CETY HK
+Added: acquired a holding company, Herbert YF Global Holding Limited, a limited company organized under the laws of Hong Kong.
+Added: September 26, 2025, the Company’s Board of Directors approved a reverse stock split of its authorized and issued and outstanding
+Added: shares of common stock, par value $ 0.001 per share (the “Common Stock”), at a ratio of 1-for-15 , which become legal effective
+Added: on October 6, 2025.
+Added: After the reverse stock split, every 15 issued and outstanding shares of the Company’s Common Stock was converted
+Added: automatically into one share of the Company’s Common Stock without any change in the par value per share.
+Added: The total number of shares
+Added: of Common Stock authorized for issuance was then reduced by a corresponding proportion from 2,000,000,000 shares to 133,333,333 shares
+Added: of Common Stock.
+Added: All share amounts have been retroactively restated to reflect the reverse stock split for all periods presented.
+Added: or about July 1, 2025, Company subsidiary Herbert YF Global Holding Limited entered into a Consulting Agreement (the “Linkage
+Added: Consulting Agreement”) with Linkage International Limited (the “Consultant”), a Hong Kong company and one of the
+Added: Company’s investors from the Company’s May 6, 2025, private placement, pursuant to which the Company had sold in the
+Added: aggregate 715,447
+Added: shares of Company common stock at a price of $ 6.15
+Added: per share (on a split-adjusted basis), for aggregate gross proceeds of $ 4,400,000 .
+Added: Pursuant to the Consulting Agreement, the Consultant would provide services in connection with the potential acquisition of Ortus
+Added: Climate Mitigation LLC’s Italian operations (the “Acquisition Target”), and the Company would pay the Consultant
+Added: HKD 5,000,000
+Added: as a non-refundable consulting fee, and HKD 25,000,000
+Added: as a refundable deposit for the acquisition of the Acquisition Target.
+Added: The Consultant has rendered such acquisition services to the
+Added: Company, on July 8, 2025, paid the HKD 5,000,000
+Added: consulting fee to the Consultant ($ 640,902.52 ) ,
+Added: and from July 10, 2025 to August 22, 2025, paid HKD 25,000,000
+Added: ($ 3,204,513 )
+Added: as a refundable deposit towards the acquisition of the Acquisition Target.
+Added: On or about November 18, 2025, the Company and the Consultant
+Added: entered into an amendment to the Consulting Agreement providing that if the deposit is not refunded as agreed, the Consultant would ensure
+Added: that 715,447 shares of Company common stock would be returned to the Company for cancellation.
2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES :
23 unchanged sentences
amounts due, actual collections may differ from the estimated amounts.
−Removed: As of June 30, 2025, and December 31, 2024, we had a reserve for
−Removed: potentially un-collectable accounts receivable of $ 95,322 and $ 95,322 .
+Added: As of September 30, 2025, and December 31, 2024, we had a reserve
+Added: for potentially un-collectable accounts receivable of $ 95,322 and $ 95,322 .
Our policy for reserves for our long-term financing receivables
is determined on a contract-by-contract basis and considers the length of the financing arrangement.
−Removed: As of June 30, 2025, and December
+Added: As of September 30, 2025, and December
31, 2024, we had a reserve for potentially un-collectable long-term financing receivables of $ 247,500 and $ 247,500 .
−Removed: customers accounted for approximately 100 % of accounts receivable on June 30, 2025.
+Added: customers accounted for approximately 100 % of accounts receivable on September 30, 2025.
Our trade accounts primarily represent unsecured
6 unchanged sentences
Any inventory write offs are charged to the reserve account.
−Removed: As of June 30, 2025 we had a reserve of $ 576,704 as compared to
−Removed: a reserve of $ 934,344 as of December 31, 2024.
+Added: As of September 30, 2025 we had a reserve of $ 576,704 as compared
+Added: to a reserve of $ 934,344 as of December 31, 2024.
and Equipment
27 unchanged sentences
on discounted cash flow analysis or appraisals.
−Removed: There was no impairment of long-lived assets for the periods six months ended June 30,
+Added: There was no impairment of long-lived assets for the periods nine months ended September
30, 2025 and 2024.
32 unchanged sentences
following five steps are applied to achieve that core principle for our HRS and CETY Europe Divisions:
−Removed: the contract with the customer
−Removed: the performance obligations in the contract
−Removed: the transaction price
−Removed: the transaction price to the performance obligations in the contract
−Removed: revenue when the company satisfies a performance obligation
+Added: Identify the contract with the customer
+Added: Identify the performance obligations in the contract
+Added: Determine the transaction price
+Added: Allocate the transaction price to the performance obligations
+Added: in the contract
+Added: Recognize revenue when the company satisfies a performance
following steps are applied to our legacy engineering and manufacturing division:
−Removed: generate a quotation
−Removed: receive Purchase orders from our customers.
−Removed: build the product to their specification
−Removed: invoice at the time of shipment
−Removed: terms are typically Net 30 days
+Added: We generate a quotation
+Added: We receive Purchase orders from our customers.
+Added: We build the product to their specification
+Added: We invoice at the time of shipment
+Added: The terms are typically Net 30 days
following step is applied to our CETY HK business unit:
−Removed: HK is primarily responsible for fulfilling the contract / promise to provide the specified good or service.
+Added: CETY HK is primarily responsible for fulfilling the
+Added: contract / promise to provide the specified good or service.
principal obtains control over any one of the following (ASC 606-10-55-37A):
−Removed: good or another asset from the other party which the entity then transfers to the customer.
−Removed: Note that momentary control before transfer
−Removed: to the customer may not qualify.
−Removed: right to a service to be performed by the other party, which gives the entity the ability to direct that party to provide the service
−Removed: to the customer on the entity’s behalf.
−Removed: good or service from the other party that it then combines with other goods or services in providing the specified good or service
−Removed: to the customer.
+Added: A good or another asset
+Added: from the other party which the entity then transfers to the customer.
+Added: Note that momentary control before transfer to the customer
+Added: may not qualify.
+Added: A right to a service to
+Added: be performed by the other party, which gives the entity the ability to direct that party to provide the service to the customer on
+Added: the entity’s behalf.
+Added: A good or service from
+Added: the other party that it then combines with other goods or services in providing the specified good or service to the customer.
the entity obtains control over one of the above before the good or service is transferred to a customer, the entity could be considered
6 unchanged sentences
recognizing this revenue, CETY Renewables first identifies the relevant contract with its customer according to 606-10-25-1.
−Removed: entities, together known as the Parties, approved the contract in writing, through signatures and commitment to the performance of
−Removed: permitting, design, procurement, construction, and commissioning.
−Removed: work product includes permits, engineering designs, equipment, and full balance of plant specific to permitting, design, procurement,
−Removed: construction, and commissioning.
−Removed: and customer agree to a total EPC contract price.
−Removed: contract has commercial substance.
+Added: The entities, together
+Added: known as the Parties, approved the contract in writing, through signatures and commitment to the performance of permitting, design,
+Added: procurement, construction, and commissioning.
+Added: CETY’s work product
+Added: includes permits, engineering designs, equipment, and full balance of plant specific to permitting, design, procurement, construction,
+Added: and commissioning.
+Added: CETY and customer agree
+Added: to a total EPC contract price.
+Added: The contract has commercial
The risk associated with this EPC Agreement is that payment of the EPC contract price.
−Removed: the EPC Agreement, CETY expects to collect substantially all of the consideration for its goods and services.
+Added: Per the EPC Agreement,
+Added: CETY expects to collect substantially all of the consideration for its goods and services.
CETY identifies the performance obligations of the Parties in performance of the EPC Agreement in accordance with 606-10-25-14.
37 unchanged sentences
transaction price, and the allocation of the transaction price to performance obligations.
−Removed: from time to time our contracts state that the customer is not obligated to pay a final payment until the units are commissioned,
+Added: from time to time our contracts state that the customer is not obligated to pay a final payment until the units are commissioned, i.e.
a final payment of 10 %.
−Removed: As of June 30, 2025 and December 31, 2024 we had $ 33,000 and 33,000 of deferred revenue, which is
−Removed: expected to be recognized in the fourth quarter of year 2025.
+Added: As of September 30, 2025 and December 31, 2024 we had $ 33,000 and 33,000 of deferred revenue, which is expected
+Added: to be recognized in the fourth quarter of year 2025.
from time to time we require upfront deposits from our customers based on the contract.
−Removed: As of June 30,2025, and December 31, 2024 and,
−Removed: we had outstanding customer deposits of $ 82,510 and $ 30,061 respectively.
−Removed: Derivative liability
−Removed: A derivative is an instrument whose value is “derived” from
−Removed: an underlying instrument or index such as a future, forward, swap, option contract, or other financial instrument with similar characteristics,
−Removed: including certain derivative instruments embedded in other contracts and for hedging activities.
−Removed: The Company does not invest in separable financial derivatives or engage
−Removed: in hedging transactions.
−Removed: However, the Company entered into certain debt financing transactions as disclosed in Note 9 containing certain
−Removed: conversion features that have resulted in the instruments being deemed derivatives.
−Removed: The Company evaluates such derivative instruments
−Removed: to properly classify such instruments within equity or as liabilities in the financial statements.
−Removed: The classification of a derivative instrument is reassessed at each reporting
−Removed: If the classification changes as a result of events during a reporting period, the instrument is reclassified as of the date of
−Removed: the event that caused the reclassification.
−Removed: There is no limit on the number of times a contract may be reclassified.
−Removed: Instruments classified as derivative liability is remeasured using the
−Removed: Black-Scholes model at each reporting period (or upon reclassification) and the change in fair value is recorded on the consolidated statement
−Removed: of operations.
−Removed: The Company had derivative liability of $ 251,718 and zero as of June 30, 2025 and December 31, 2024, respectively.
+Added: As of September 30, 2025, and December 31, 2024
+Added: and, we had outstanding customer deposits of $ 197,220 and $ 30,061 respectively.
+Added: derivative is an instrument whose value is “derived” from an underlying instrument or index such as a future, forward, swap,
+Added: option contract, or other financial instrument with similar characteristics, including certain derivative instruments embedded in other
+Added: contracts and for hedging activities.
+Added: Company does not invest in separable financial derivatives or engage in hedging transactions.
+Added: However, the Company entered into certain
+Added: debt financing transactions as disclosed in Note 9 containing certain conversion features that have resulted in the instruments being
+Added: deemed derivatives.
+Added: The Company evaluates such derivative instruments to properly classify such instruments within equity or as liabilities
+Added: in the financial statements.
+Added: classification of a derivative instrument is reassessed at each reporting date.
+Added: If the classification changes as a result of events during
+Added: a reporting period, the instrument is reclassified as of the date of the event that caused the reclassification.
+Added: There is no limit on
+Added: the number of times a contract may be reclassified.
+Added: classified as derivative liability is remeasured using the Black-Scholes model at each reporting period (or upon reclassification) and
+Added: the change in fair value is recorded on the consolidated statement of operations.
+Added: The Company had derivative liability of $ 825,307 and
+Added: zero as of September 30, 2025 and December 31, 2024, respectively.
Value of Financial Instruments
11 unchanged sentences
Company uses to measure fair value:
−Removed: Quoted prices in active markets for identical assets or liabilities.
−Removed: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
−Removed: quoted prices in markets
−Removed: that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full
−Removed: term of the related assets or liabilities.
−Removed: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
−Removed: or liabilities.
−Removed: The Company’s derivative liabilities have been valued as Level 3 instruments.
−Removed: We value the derivative liability
−Removed: using a lattice model, with a volatility of 56 % and using a risk free interest rate of 0.15 %
+Added: Quoted prices
+Added: in active markets for identical assets or liabilities.
+Added: Observable inputs
+Added: other than Level 1 prices such as quoted prices for similar assets or liabilities;
+Added: quoted prices in markets that are not active or
+Added: other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related
+Added: assets or liabilities.
+Added: Unobservable inputs
+Added: that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
+Added: The Company’s
+Added: derivative liabilities have been valued as Level 3 instruments.
+Added: We value the derivative liability using a lattice model, with a volatility
+Added: of 56 % and using a risk free interest rate of 0.15 %
Company’s financial instruments consist of cash, prepaid expenses, inventory, accounts payable, accrued expenses, and convertible
34 unchanged sentences
Also, any recognized profit increases the investment recorded by the investing entity, while a recognized loss decreases the investment.
−Removed: made a investment of RMB 3.91 million ($ 0.55 million) into Shuya during the 12 months ended December 31, 2022 recorded in accordance
+Added: made an investment of RMB 3.91 million ($ 0.55 million) into Shuya during the 12 months ended December 31, 2022 recorded in accordance
with ASC 323.
75 unchanged sentences
(loss) per share is computed on the basis of the weighted average number of common shares outstanding.
−Removed: At June 30, 2025, we had outstanding
−Removed: common shares of 63,173,457 .
−Removed: Basic Weighted average common shares and equivalents for the six months ended June 30, 2025, and June 30,
−Removed: 2024 were 51,249,303 and 41,618,349 respectively.
−Removed: As of June 30, 2025, we had convertible notes, convertible into approximately 17,841,920
−Removed: of additional common shares and outstanding warrants of 2,228,266 shares.
−Removed: Fully diluted weighted average common shares and equivalents
−Removed: were withheld from the calculation for the six months ended June 30, 2025, and June 30, 2024 as they were considered anti-dilutive.
+Added: At September 30, 2025, we had
+Added: outstanding common shares of 4,663,552 .
+Added: Basic Weighted average common shares and equivalents for the nine months ended September 30,
+Added: 2025, and September 30, 2024 were 3,778,147 and 2,840,873 respectively.
+Added: As of September 30, 2025, we had convertible notes, convertible into
+Added: approximately 559,851 of additional common shares and outstanding warrants of 148,550 shares.
+Added: Fully diluted weighted average common
+Added: shares and equivalents were withheld from the calculation for the nine months ended September 30, 2025, and September 30, 2024 as they
+Added: were considered anti-dilutive.
and Development
−Removed: had no amounts of research and development (R&D) expense during the six months ended June 30, 2025, and 2024.
+Added: had no amounts of research and development (R&D) expense during the nine months ended September 30, 2025, and 2024.
Codification Topic 280, Segment Reporting , establishes standards for reporting financial and descriptive information about an
13 unchanged sentences
OF FINANCIAL DATA
−Removed: For the six months ended June 30,
+Added: For the nine months ended September 30,
Manufacturing and Engineering
11 unchanged sentences
$ ( 3,550,669 )
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
4 unchanged sentences
following table represents revenue by geographic area based on the sales location of our products and solutions:
−Removed: For the six months ended June 30,
+Added: For the nine months ended September 30,
United States
+Added: China include discontinued operation:
Other international
101 unchanged sentences
Note”) in the principal amount of $ 939,500 with an interest rate of 10 % per annum and a maturity date of February 13, 2020 .
−Removed: The CVL Note is convertible into shares of Common Stock at $ 0.12 per share, as adjusted as provided therein.
−Removed: This note was
−Removed: assigned to MGW Investments.
+Added: CVL Note is convertible into shares of Common Stock at $ 0.12 per share, as adjusted as provided therein.
+Added: This note was assigned to MGW
resulted in a change in control, which limited the net operating to that date forward.
13 unchanged sentences
issuance upon closing of the respective stock placement.
−Removed: During the quarter ended June 30, 2025
−Removed: no stock issuance costs were capitalized.
+Added: During the quarter ended September 30, 2025 no stock issuance costs were capitalized.
3 – ACCOUNTS AND NOTES RECEIVABLE
SCHEDULE OF ACCOUNTS AND NOTES RECEIVABLE
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
4 unchanged sentences
SCHEDULE OF LEASE RECEIVABLE ASSET
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
2 unchanged sentences
Long-term financing receivables - net
−Removed: Company is currently modifying the assets subject to lease to meet the provisions of the agreement, and as of June 30, 2025 any collection
−Removed: on the lease payments was not yet considered probable, resulting in no derecognition of the underlying asset and no net lease investments
−Removed: recognized on the sales-type lease pursuant to ASC 842-30-25-3.
+Added: Company is currently modifying the assets subject to lease to meet the provisions of the agreement, and as of September 30, 2025 any
+Added: collection on the lease payments was not yet considered probable, resulting in no derecognition of the underlying asset and no net lease
+Added: investments recognized on the sales-type lease pursuant to ASC 842-30-25-3.
a contract by contract basis or projects that require extensive work from multiple contractors or supply chain challenges or in response
4 unchanged sentences
SCHEDULE OF INVENTORIES
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
3 unchanged sentences
SCHEDULE OF PROPERTY AND EQUIPMENT
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
3 unchanged sentences
Net Fixed Assets
−Removed: Depreciation Expense for the six months ended June 30, 2025, and 2024 was 752 and $ 5,938 respectively.
+Added: Our Depreciation Expense for the nine months ended September 30, 2025, and 2024 was $ 8,907 and $ 8,907 respectively
Property Plant and Equipment is pledged to Nations Interbanc, our line of credit.
2 unchanged sentences
SCHEDULE OF INTANGIBLE ASSETS
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
2 unchanged sentences
Net Intangible Assets
−Removed: Amortization Expense for the six months ended June 30, 2025 and 2024 was $ 5,938 and $ 5,938 respectively.
−Removed: of both June 30, 2025, and December 31, 2024, goodwill amounted to $ 747,976 and $$ 747,976 .
+Added: Amortization Expense for the nine months ended September 30, 2025 and 2024 was $ 8,907 and $ 8,907 respectively.
+Added: of both September 30, 2025, and December 31, 2024, goodwill amounted to $ 747,976 and $ 747,976 .
The Company classifies goodwill as having
4 unchanged sentences
The Company conducts impairment testing based on projected future cash flows of the acquired business and other relevant factors.
−Removed: LWL Investment balance of $ 1,468,709 as of both June 30, 2025 and December 31, 2024 is classified as having an indefinite life.
−Removed: classification is based on the nature of the investment, which is expected to provide continued economic benefits without a foreseeable
−Removed: The Company conducts an annual review to assess whether this classification remains appropriate, including evaluating the investment’s
−Removed: ability to generate cash flows and the continued support of the investment’s carrying value.
−Removed: License balance remained unchanged at $ 354,322 as of June 30, 2025 and December 31, 2024.
−Removed: The License is considered to have a infinite
−Removed: life, and as such, it is subject to amortization over its estimated useful life.
−Removed: The Company estimates the useful life of the License
−Removed: based on the legal term and any other relevant factors, such as the expected technological obsolescence or the duration of the agreement.
+Added: LWL Investment balance of $ 1,468,709 and $ 1,468,709 as of both September 30, 2025 and December 31, 2024 is classified as having an indefinite
+Added: This classification is based on the nature of the investment, which is expected to provide continued economic benefits without
+Added: a foreseeable end date.
+Added: The Company conducts an annual review to assess whether this classification remains appropriate, including evaluating
+Added: the investment’s ability to generate cash flows and the continued support of the investment’s carrying value.
+Added: License balance remained unchanged at $ 354,322 and $ 354,322 as of September 30, 2025 and December 31, 2024.
+Added: The License is considered
+Added: to have an infinite life, The Company estimates the useful
+Added: life of the License based on the legal term and any other relevant factors, such as the expected technological obsolescence or the duration
+Added: of the agreement.
The amortization of this asset is reflected in the Company’s financial statements.
−Removed: Patents balance, after amortization, was $ 76,972 as of June 30, 2025, and $ 82,910 as of December 31, 2024.
−Removed: Patents are classified as
−Removed: having a finite life and are amortized over their expected useful life, typically based on the legal protection period, which is generally
+Added: Patents balance, after amortization, was $ 74,003 as of September 30, 2025, and $ 82,910 as of December 31, 2024.
+Added: Patents are classified
+Added: as having a finite life and are amortized over their expected useful life, typically based on the legal protection period, which is generally
20 years from the filing date, or the expected period of the patent’s utility.
3 unchanged sentences
pertains to the systematic allocation of the cost of patents over their estimated useful lives.
−Removed: Acquisition - Based on the foregoing analysis of the facts surrounding the Company’s acquisition of LWL, it is the
−Removed: Company’s position that the Company is the acquirer of LWL, under the acquisition method of accounting.
+Added: Acquisition - Based on the foregoing analysis of the facts surrounding the Company’s acquisition of LWL, it is the Company’s
+Added: position that the Company is the acquirer of LWL, under the acquisition method of accounting.
such, as of November 8, 2021 (the acquisition date), the Company recognized, separately from goodwill, the identifiable assets acquired
21 unchanged sentences
7 – CONVERTIBLE NOTE RECEIVABLE
−Removed: January 10, 2022, JHJ (“note holder”) entered a convertible note agreement with Chengdu Rongjun Enterprise Consulting
−Removed: Co., Ltd (“Rongjun” or “the borrower”) with maturity on January
−Removed: 10, 2025 and extended to January 10, 2027 .
−Removed: Under this convertible note, JHJ lent RMB 5,000,000
−Removed: million) to Rongjun with annual interest rate of 12 %,
−Removed: calculated from the Issuance Date until all outstanding interest and principal is paid in full.
−Removed: The Borrower may pre-pay principal
−Removed: or interest on this Note at any time prior to the maturity date, without penalty.
−Removed: JHJ has the right to convert this note directly or
−Removed: indirectly into shares or equity interest of Heze Hongyuan Natural Gas Co., Ltd (“Heze”) equal to 15 %
−Removed: of Heze’s outstanding Equity Interest.
+Added: January 10, 2022, JHJ (“note holder”) entered a convertible note agreement with Chengdu Rongjun Enterprise Consulting Co.,
+Added: Ltd (“Rongjun” or “the borrower”) with maturity on January 10, 2025 and extended to January 10, 2027 .
+Added: convertible note, JHJ lent RMB 5,000,000 ($ 0.7 million) to Rongjun with annual interest rate of 12 %, calculated from the Issuance Date
+Added: until all outstanding interest and principal is paid in full.
+Added: The Borrower may pre-pay principal or interest on this Note at any time
+Added: prior to the maturity date, without penalty.
+Added: JHJ has the right to convert this note directly or indirectly into shares or equity interest
+Added: of Heze Hongyuan Natural Gas Co., Ltd (“Heze”) equal to 15 % of Heze’s outstanding Equity Interest.
Rongjun owns 90 %
−Removed: During the year end December 31, 2024, JHJ recorded $ 57,800
−Removed: interest income accrued from 2022 from this note, the accrual of interest income ceased in October 2022.
−Removed: The bondholders also have
−Removed: the option to convert accrued but unpaid interest into the principal amount of the convertible note.
+Added: During the year end December 31, 2024, JHJ recorded $ 57,800 interest income accrued from 2022 from this note, the accrual of
+Added: interest income ceased in October 2022.
+Added: The bondholders also have the option to convert accrued but unpaid interest into the principal
+Added: amount of the convertible note.
8 – ACCRUED EXPENSES
OF ACCRUED EXPENSES
−Removed: June 30, 2025
+Added: September 30, 2025
December 31, 2024
8 unchanged sentences
it is personally guaranteed by Kambiz Mahdi, our Chief Executive Officer.
−Removed: As of June 30, 2025, the outstanding balance was $ 599,038 compared
−Removed: to $ 662,804 at December 31, 2024.
+Added: As of September 30, 2025, the outstanding balance was $ 600,637
+Added: compared to $ 662,804 at December 31, 2024.
April 1, 2021, we entered into an amendment to the purchase order financing agreement with DHN Capital, LLC dba Nations Interbanc.
4 unchanged sentences
May 6, 2022, we entered into a Securities Purchase Agreement with Mast Hill, L.P.
−Removed: (“Mast Hill”) pursuant to which the
−Removed: Company issued to Mast Hill a $ 750,000
−Removed: Convertible Promissory Note, due May
−Removed: 6, 2023 for a purchase price of $ 675,000.00
−Removed: plus an original issue discount in the amount of $ 75,000 ,
−Removed: and an interest rate of fifteen percent ( 15 %)
+Added: (“Mast Hill”) pursuant to which the Company
+Added: issued to Mast Hill a $ 750,000 Convertible Promissory Note, due May 6, 2023 for a purchase price of $ 675,000.00 plus an original issue
+Added: discount in the amount of $ 75,000 , and an interest rate of fifteen percent ( 15 %) per annum.
Mast Hill Fund is entitled to purchase 15,625
shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
−Removed: as providing Mast Hill with registration rights.
−Removed: This note has been amended on September 10, 2024 and the principal balance and
−Removed: accrued interest of this note as of June 30, 2024 was paid off.
+Added: The Securities Purchase Agreement provides customary
+Added: representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration rights.
+Added: note has been amended and the terms were extended for one year and the principal balance and accrued interest of this as of September 30, 2024 was $ 0 .
September 16, 2022, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill
7 unchanged sentences
warrant on April 18, 2023.
−Removed: This note has been amended on September 10, 2024, and the principal balance and accrued interest of this as
−Removed: of June 30, 2025, was $ 179,980 .
−Removed: December 26, 2022, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill
−Removed: Convertible Promissory Note, due December
−Removed: 26, 2023 for a purchase price of $ 110,700
−Removed: plus an original issue discount in the amount of $ 12,300
−Removed: and an interest rate of fifteen percent ( 15 %)
−Removed: Mast Hill Fund is entitled to purchase 38,437
−Removed: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
−Removed: as providing Mast Hill with registration rights.
−Removed: The principal balance and accrued interest of this note as of November 8, 2023 was
+Added: This note has been amended and the terms were extended for one year, and the principal balance and accrued interest of this as
+Added: of September 30, 2025, was $ 0 .
+Added: December 26, 2022, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a
+Added: $ 123,000 Convertible Promissory Note, due December 26, 2023 for a purchase price of $ 110,700 plus an original issue discount in the amount
+Added: of $ 12,300 and an interest rate of fifteen percent ( 15 %) per annum.
+Added: Mast Hill Fund is entitled to purchase 2,562 shares of common stock
+Added: per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties
+Added: and covenants of the Company and Mast Hill as well as providing Mast Hill with registration rights.
+Added: The principal balance and accrued
+Added: interest of this note as of November 8, 2023 was $ 138,923 .
On that date this note was converted into Series E preferred shares of CETY.
January 19, 2023, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a
−Removed: Convertible Promissory Note, due January
−Removed: 19, 2024 for a purchase price of $ 168,300
−Removed: plus an original issue discount in the amount of $ 18,700
−Removed: and an interest rate of fifteen percent ( 15 %)
−Removed: Mast Hill Fund is entitled to purchase 58,438
−Removed: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
−Removed: as providing Mast Hill with registration rights.
−Removed: The principal balance and accrued interest of this note as of November 8, 2023 was
+Added: $ 187,000 Convertible Promissory Note, due January 19, 2024 for a purchase price of $ 168,300 plus an original issue discount in the amount
+Added: of $ 18,700 and an interest rate of fifteen percent ( 15 %) per annum.
+Added: Mast Hill Fund is entitled to purchase 3,896 shares of common stock
+Added: per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties
+Added: and covenants of the Company and Mast Hill as well as providing Mast Hill with registration rights.
+Added: The principal balance and accrued
+Added: interest of this note as of November 8, 2023 was $ 209,517 .
On that day this note was converted into Series E preferred shares of CETY.
March 8, 2023, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a $ 734,000
−Removed: Convertible Promissory Note, due March
−Removed: 8, 2024 , for a purchase price of $ 660,600
−Removed: plus an original issue discount in the amount of $ 73,400
−Removed: and an interest rate of fifteen percent ( 15 %)
−Removed: Mast Hill Fund is entitled to purchase 367,000
−Removed: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
−Removed: as providing Mast Hill with registration rights.
−Removed: The principal balance and accrued interest balance of this as of November 8, 2023
−Removed: was $ 807,601 .
+Added: Convertible Promissory Note, due March 8, 2024 , for a purchase price of $ 660,600 plus an original issue discount in the amount of $ 73,400
+Added: and an interest rate of fifteen percent ( 15 %) per annum.
+Added: Mast Hill Fund is entitled to purchase 24,467 shares of common stock per the
+Added: warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and
+Added: covenants of the Company and Mast Hill as well as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest
+Added: balance of this as of November 8, 2023 was $ 807,601 .
On that day this note was converted into Series E preferred shares of CETY.
92 unchanged sentences
The balance on this note as of December 31, 2024 was $ 84,150 .
−Removed: note was paid off as of January 27, 2025, and balance of this note as of June 30, 2025 was $ 0 .
+Added: note was paid off as of January 27, 2025, and balance of this note as of September 30, 2025 was $ 0 .
June 21, 2024, Vermont Renewable Gas LLC (“VRG”), a Vermont limited liability company in which the Company retains 49 % equity
19 unchanged sentences
FPM Development is in default,
−Removed: and there was $ 0 owed as of June 30, 2025.
+Added: and there was $ 0 owed as of September 30, 2025 .
August 22, 2024, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability
15 unchanged sentences
Stocks, and other events as set forth in the Note.
−Removed: The balance of this note as of June 30, 2025, was $ 0 .
+Added: The balance of this note as of September 30, 2025, was $ 0 .
September 2, 2024, the Company entered into a securities purchase agreement with Coventry pursuant to which the Company agreed to issue
17 unchanged sentences
include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth
−Removed: The balance of this note as of June 30, 2025, was $ 10,120 .
+Added: The balance of this note as of September 30, 2025, was $ 0 .
September 10, 2024, the Company, and Mast Hill Fund, L.P., a Delaware limited partnership (“Mast”), entered into (i) an amendment
7 unchanged sentences
and sell to Mast a convertible promissory note of the Company in the principal amount of $ 612,000 for a purchase price of $ 612,000 .
−Removed: balance of this note as of June 30, 2025 was $ 0 .
−Removed: The Note provides for an interest rate of eight percent (8%) per annum and the maturity
−Removed: date shall be December 31, 2025.
−Removed: Any amount of principal or interest on this Note which is not paid when due shall bear a default interest
−Removed: at the rate of sixteen percent (16%) per annum from the due date thereof until the same is paid.
−Removed: On the closing, Mast shall withhold
−Removed: a non-accountable sum of $12,000 from the purchase price to cover Mast’s legal fees in connection with the transaction.
−Removed: any part of the outstanding and unpaid amount under the Note may be converted at any time following the issue date of the Note (the “Issue
−Removed: Date”) into common stock of the Company, par value $ 0.001 per share, at the conversion price of $ 2.50 per share, subject to anti-dilution
−Removed: adjustments and a beneficial ownership limitation of 4.99 % of Mast and its affiliates.
−Removed: If, at any time prior to the full repayment or
−Removed: full conversion of all amounts owed under the Note, the Company and the Company’s majority-owned non-PRC subsidiaries have collectively
−Removed: received cash proceeds of more than $ 1,000,000 (the “Minimum Threshold”) in the aggregate from any source after the Issue
−Removed: Date, including, but not limited to, from payments from customers and the issuance of equity or debt, Mast shall have the right in its
−Removed: sole discretion to require the Company to immediately apply up to 25% (the “Repayment Percentage”) of such proceeds after
−Removed: the Minimum Threshold to repay all or any portion of the outstanding amounts then due under this Note;
−Removed: provided, however, that the Repayment
−Removed: Percentage shall increase to 50% once the Company and the Company’s majority-owned non-PRC subsidiaries have collectively received
−Removed: cash proceeds of more than $ 3,000,000 in the aggregate.
−Removed: The balance of this note as of June 30, 2025, was $ 0 .
+Added: balance of this note as of September 30, 2025 was $ 0 .
+Added: The Note provides for an interest rate of eight percent (8%) per annum and the
+Added: maturity date shall be December 31, 2025.
+Added: Any amount of principal or interest on this Note which is not paid when due shall bear a default
+Added: interest at the rate of sixteen percent (16%) per annum from the due date thereof until the same is paid.
+Added: On the closing, Mast shall
+Added: withhold a non-accountable sum of $12,000 from the purchase price to cover Mast’s legal fees in connection with the transaction .
+Added: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following the issue date of the Note
+Added: (the “Issue Date”) into common stock of the Company, par value $ 0.001 per share, at the conversion price of $ 2.50 per share,
+Added: subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Mast and its affiliates.
+Added: If, at any time prior
+Added: to the full repayment or full conversion of all amounts owed under the Note, the Company and the Company’s majority-owned non-PRC
+Added: subsidiaries have collectively received cash proceeds of more than $ 1,000,000 (the “Minimum Threshold”) in the aggregate
+Added: from any source after the Issue Date, including, but not limited to, from payments from customers and the issuance of equity or debt,
+Added: Mast shall have the right in its sole discretion to require the Company to immediately apply up to 25% (the “Repayment Percentage”)
+Added: of such proceeds after the Minimum Threshold to repay all or any portion of the outstanding amounts then due under this Note;
+Added: however, that the Repayment Percentage shall increase to 50% once the Company and the Company’s majority-owned non-PRC subsidiaries
+Added: have collectively received cash proceeds of more than $ 3,000,000 in the aggregate.
+Added: The balance of this note as of September 30, 2025,
September 30, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
12 unchanged sentences
events as set forth in the Note.
−Removed: The balance of this note as of June 30, 2025, was $ 18,914 .
+Added: The balance of this note as of September 30, 2025, was $ 0 .
October 15, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
12 unchanged sentences
events as set forth in the Note.
−Removed: The balance of this note as of June 30, 2025, was $ 0 .
+Added: The balance of this note as of September 30, 2025, was $ 0 .
November 8, 2024, the Company entered into a securities purchase agreement with Coventry, pursuant to which the Company agreed to issue
12 unchanged sentences
as set forth in the Note.
−Removed: The balance of this note as of June 30, 2025, was $ 0 .
+Added: The balance of this note as of September 30, 2025, was $ 0 .
November 18, 2024, as stated in the 3 rd quarter of 2024 10Q filed on November 19, 2024, the Company and Mast, entered into
3 unchanged sentences
2024, and the principal balance of the Note shall be increased by $ 160,000 on the date that the Company received the funding from Mast.
−Removed: The balance of this note as of June 30, 2025 was $ 0 .
+Added: The balance of this note as of September 30, 2025 was $ 0 .
November 29, 2024, the Company entered into a securities purchase agreement with Lucas Ventures, LLC, a Arizona limited liability company,
7 unchanged sentences
share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Lender and its affiliates.
−Removed: of this note as of June 30, 2025, was $ 0 .
+Added: of this note as of September 30, 2025, was $ 0 .
December 5, 2024, the Company, entered into an equity purchase agreement (the “Equity Line of Credit Agreement”) with Mast,
34 unchanged sentences
report on Form 8-K that was filed with the SEC on September 13, 2024.
−Removed: The balance of this note as of June 30, 2025 was $ 0 .
+Added: The balance of this note as of September 30, 2025 was $ 0 .
December 12, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
10 unchanged sentences
of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance of this note as of June 30, 2025,
+Added: The balance of this note as of September 30,
2025, was $ 0 .
January 16, 2025, the Company, entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast
−Removed: Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 1,637,833 , and (ii) warrants to purchase
−Removed: 818,917 shares of Company common stock, for an aggregate purchase price of $ 1,474,050 .
−Removed: The transaction closed on January 16, 2025, and
−Removed: on such date pursuant to the securities purchase agreement, Mast Hill’s legal expenses of $ 22,000 were paid from the gross purchase
−Removed: price, Mast Hill was paid $ 852,406 as payment in full of that certain promissory note issued by the Company to Mast Hill on or about
−Removed: September 10, 2024, and subsequently amended on or about December 11, 2024, and the Company receiving net funding of $ 308,051 , and the
−Removed: note and warrants described above were issued to Mast Hill.
−Removed: The note matures 12 months following the issue date, accrues guaranteed interest
−Removed: of 10% per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note), and is secured by a
−Removed: junior security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in all of the assets of the Company.
−Removed: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price equal to
−Removed: the lesser of (i) $ 2.50 /share, or (ii) 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
−Removed: pm ET) on any trading day during the 5 trading days prior to the conversion date;
−Removed: provided, however, that the holder may not convert
−Removed: the note to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s common stock
−Removed: being in excess of 4.99 % of the Company’s issued and outstanding common stock.
−Removed: Additionally, the holder of the note is entitled
−Removed: to deduct $ 1,750 from the conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
−Removed: The warrants have a 5-year term, are exercisable on a cashless basis, and have an exercise price of $ 2.50 , subject to adjustment as provided
−Removed: in the warrants.
−Removed: The balance of the note as of June 30, 2025, was $ 1,711,872 .
+Added: Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 1,637,833 ,
+Added: and (ii) warrants to purchase 818,917
+Added: shares of Company common stock, for an aggregate purchase price
+Added: of $ 1,474,050 .
+Added: The transaction closed on January 16, 2025, and on such date pursuant to the securities purchase agreement, Mast Hill’s legal expenses
+Added: were paid from the gross purchase price, Mast Hill was paid
+Added: as payment in full of that certain promissory note issued by
+Added: the Company to Mast Hill on or about September 10, 2024, and subsequently amended on or about December 11, 2024, and the Company receiving
+Added: net funding of $ 308,051 ,
+Added: and the note and warrants described above were issued to Mast Hill.
+Added: The note matures 12 months following the issue date, accrues guaranteed
+Added: interest of 10% per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note), and is secured
+Added: by a junior security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in all of the assets of the
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price
+Added: equal to the lesser of (i) $ 2.50 /share(before
+Added: reverse stock split) , or (ii) 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
+Added: to 4 pm ET) on
+Added: any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to
+Added: the extent that such conversion would result in the holder’s beneficial ownership of the Company’s common stock being in
+Added: excess of 4.99 %
+Added: of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750
+Added: from the conversion amount in each note conversion to cover
+Added: the holder’s fees associated with the conversion.
+Added: The warrants have a 5-year term, are exercisable on a cashless basis, and have
+Added: an exercise price of $ 2.50 ,
+Added: subject to adjustment as provided in the warrants.
+Added: The balance of the note as of September 30, 2025, was $ 416,452
+Added: with accrued interest of $ 102,026 ,
+Added: net with unamortized OID of $ 47,770
+Added: and unamortized discount from initial recognition of derivative
+Added: liability of $ 241,823 .
+Added: convertible promissory note is convertible into a variable number of shares of common stock.
+Added: Based on the requirements of ASC 815 Derivatives
+Added: and Hedging, the conversion feature represented an embedded derivative that is required to be bifurcated and accounted for as a separate
+Added: derivative liability.
+Added: The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each
+Added: conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating results for each reporting
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 6.28 , the closing stock price of the Company’s common stock on the date of valuation of $ 6.93 ,
+Added: an expected dividend yield of 0 %, expected volatility of 123 %, risk-free interest rate ranging of 4.18 %, and an expected term of one
+Added: the nine months ended September 30, 2025, there was $ 517,252
+Added: conversions for the convertible note with principal and accrued
+Added: On September 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 207,639
+Added: resulting in a gain of $ 577,687
+Added: for the period ended September 30, 2025, related to the change
+Added: in fair value of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes option pricing model with
+Added: the following assumptions:
+Added: exercise prices of $ 3.47 ,
+Added: the closing stock price of the Company’s common stock on the date of valuation of $ 3.68
+Added: an expected dividend yield of 0 %,
+Added: expected volatility of 98 %,
+Added: risk-free interest rate of 4.18 %,
+Added: and an expected term of 0.29
+Added: In addition, the Company recorded $ 609,632
+Added: interest expense for amortization of debt discount from the
+Added: initial recognition of derivative liability.
February 28, 2025, the Company, entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and
9 unchanged sentences
The note is convertible into shares of
−Removed: the Company’s common stock at the election of the holder at a conversion price equal to the lesser of (i) $ 2.50 /share, or (ii)
−Removed: 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
−Removed: to 4 pm ET) on any trading day during the 5
−Removed: trading days prior to the conversion date;
−Removed: provided, however, that the holder may not convert the note to the extent that such conversion
−Removed: would result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99 % of the Company’s
−Removed: issued and outstanding common stock.
−Removed: Additionally, the holder of the note is entitled to deduct $ 1,750 from the conversion amount in
−Removed: each note conversion to cover the holder’s fees associated with the conversion.
−Removed: The warrants have a 5-year term, are exercisable
−Removed: on a cashless basis, and have an exercise price of $ 2.50 , subject to adjustment as provided in the warrants.
−Removed: The balance of the note
−Removed: as of June 30, 2025, was $ 635,458 .
−Removed: April 4, 2025, the Company entered into a securities purchase agreement with Pacific Pier Capital II, LLC, a Delaware limited
−Removed: liability company (“Pacific Pier”), pursuant to which the Company sold, and Pacific Pier purchased, (i) a convertible
−Removed: promissory note in the principal amount of $ 345,000 ,
−Removed: and (ii) 45,000 shares
−Removed: of Company common stock, for an aggregate purchase price of $ 310,500 .
−Removed: The transaction was funded by Pacific Pier and closed on April 7, 2025, and on or about April 7, 2025, pursuant to the securities
−Removed: purchase agreement, Pacific Pier’s legal expenses of $ 10,000 were
−Removed: paid from the gross purchase price, the Company receiving net funding of $ 300,500 ,
−Removed: and the note and shares were issued to Pacific Pier.
−Removed: The note matures 12 months following the issue date, accrues interest of 10 %
−Removed: per annum, and is convertible into shares of the Company’s common stock at the election of the holder, at or following six
−Removed: months after the issue date, at a conversion price equal to 90% of the lowest daily volume-weighted average price (during regular
−Removed: trading hours) on any trading day during the 5 trading days prior to the conversion date;
−Removed: provided, however, that the holder may not
−Removed: convert the note to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s
−Removed: common stock being in excess of 4.99 %
+Added: the Company’s common stock at the election of the holder at a conversion price equal to the lesser of (i) $ 2.50 /share(before reverse
+Added: stock split) , or (ii) 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
+Added: to 4 pm ET) on any trading
+Added: day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to the extent
+Added: that such conversion would result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99 %
of the Company’s issued and outstanding common stock.
−Removed: Additionally, the holder of the note is entitled to deduct $ 1,750 from
−Removed: the conversion amount (or $ 500 if
−Removed: the conversion amount is $ 25,000 or
−Removed: less) in each note conversion to cover the holder’s fees associated with the conversion.
−Removed: The balance of the note as of June
−Removed: 30, 2025, was $ 223,903 ,
−Removed: net with unamortized OID of $ 25,875
−Removed: and unamortized discount from initial recognition of derivative liability of $ 95,222 .
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750 from the
+Added: conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
+Added: The warrants have a 5-year
+Added: term, are exercisable on a cashless basis, and have an exercise price of $ 2.50 , subject to adjustment as provided in the warrants.
+Added: balance of the note as of September 30, 2025, was $ 495,490 with accrued interest of $ 39,408 , net with unamortized OID of $ 25,833 and
+Added: unamortized discount from initial recognition of derivative liability of $ 98,677 .
convertible promissory note is convertible into a variable number of shares of common stock.
8 unchanged sentences
the initial conversion prices of $ 6.60 , the closing stock price of the Company’s common stock on the date of valuation of $ 5.87 ,
−Removed: an expected dividend yield of 0 %, expected volatility of 92 %, risk-free interest rate ranging of 3.86 %, and an expected term of one
−Removed: the three and six months ended June 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
−Removed: June 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 71,555 resulting in a gain of $ 53,918 for
−Removed: the period ended June 30, 2025, related to the change in fair value of the derivative liability.
−Removed: The derivative liabilities were revalued
−Removed: using the Black-Scholes option pricing model with the following assumptions:
−Removed: exercise prices of $ 0.23 , the closing stock price of the
−Removed: Company’s common stock on the date of valuation of $ 0.25 , an expected dividend yield of 0 %, expected volatility of 93 %, risk-free
−Removed: interest rate of 3.86 %, and an expected term of 0.76 years.
−Removed: In addition, the Company recorded $ 30,251 interest expense for
−Removed: amortization of debt discount from the initial recognition of derivative liability.
−Removed: April 23, 2025, the Company entered into a securities purchase agreement with Pacific Pier, pursuant to which the Company sold, and
−Removed: Pacific Pier purchased, (i) a convertible promissory note in the principal amount of $ 256,000 ,
−Removed: and (ii) 45,000 shares
−Removed: of Company common stock, for an aggregate purchase price of $ 230,400 .
−Removed: The transaction was funded by Pacific Pier and closed on April 23, 2025, and on or about April 23, 2025, pursuant to the securities
−Removed: purchase agreement, Pacific Pier’s legal expenses of $ 7,000 were
−Removed: paid from the gross purchase price, the Company received net funding of $ 223,400 ,
−Removed: and the note and shares were issued to Pacific Pier.
−Removed: The note matures 12 months following the issue date, accrues interest of 10 %
−Removed: per annum, and is convertible into shares of the Company’s common stock at the election of the holder, at or following six
−Removed: months after the issue date, at a conversion price equal to 90% of the lowest daily volume-weighted average price (during regular
−Removed: trading hours) on any trading day during the 5 trading days prior to the conversion date;
−Removed: provided, however, that the holder may not
−Removed: convert the note to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s
−Removed: common stock being in excess of 4.99 %
−Removed: of the Company’s issued and outstanding common stock.
−Removed: Additionally, the holder of the note is entitled to deduct $ 1,750 from
−Removed: the conversion amount (or $ 500 if
−Removed: the conversion amount is $ 25,000 or
−Removed: less) in each note conversion to cover the holder’s fees associated with the conversion.
−Removed: The balance of the note as of June
−Removed: 30, 2025, was $ 149,314 net with unamortized OID
−Removed: and unamortized discount from initial recognition of derivative liability
−Removed: of $ 85,353 .
−Removed: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of
−Removed: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following
−Removed: the initial conversion prices of $ 0.35 ,
+Added: an expected dividend yield of 0 %, expected volatility of 87 %, risk-free interest rate ranging of 4.13 %, and an expected term of one year .
+Added: the three and nine months ended September 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: On September 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 95,291
+Added: resulting in a gain of $ 143,048
+Added: for the period ended September 30, 2025, related to the change
+Added: in fair value of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes option pricing model with
+Added: the following assumptions:
+Added: exercise prices of $ 3.47 ,
the closing stock price of the Company’s common stock on the date of valuation of $ 3.68 ,
1 unchanged sentence
expected volatility of 98 %,
−Removed: risk-free interest rate ranging of 3.98 %,
−Removed: and an expected term of one
−Removed: During the three
−Removed: and six months ended June 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: risk-free interest rate of 4.13 %,
+Added: and an expected term of 0.41
+Added: In addition, the Company recorded $ 146,434
+Added: interest expense for amortization of debt discount from the
+Added: initial recognition of derivative liability.
+Added: April 4, 2025, the Company entered into a securities purchase agreement with Pacific Pier Capital II, LLC, a Delaware limited liability
+Added: company (“Pacific Pier”), pursuant to which the Company sold, and Pacific Pier purchased, (i) a convertible promissory note
+Added: in the principal amount of $ 345,000 , and (ii) 45,000 shares of Company common stock, for an aggregate purchase price of $ 310,500 .
+Added: transaction was funded by Pacific Pier and closed on April 7, 2025, and on or about April 7, 2025, pursuant to the securities purchase
+Added: agreement, Pacific Pier’s legal expenses of $ 10,000 were paid from the gross purchase price, the Company receiving net funding
+Added: of $ 300,500 , and the note and shares were issued to Pacific Pier.
+Added: The note matures 12 months following the issue date, accrues interest
+Added: of 10 % per annum, and is convertible into shares of the Company’s common stock at the election of the holder, at or following nine
+Added: months after the issue date, at a conversion price equal to 90% of the lowest daily volume-weighted average price (during regular trading
+Added: hours) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert
+Added: the note to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s common stock
+Added: being in excess of 4.99 % of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled
+Added: to deduct $ 1,750 from the conversion amount (or $ 500 if the conversion amount is $ 25,000 or less) in each note conversion to cover the
+Added: holder’s fees associated with the conversion.
+Added: The balance of the note as of September 30, 2025, was $ 436,654 with accrued interest
+Added: of $ 20,369 , net with unamortized OID of $ 17,250 and unamortized discount from initial recognition of derivative liability of $ 63,596 .
+Added: convertible promissory note is convertible into a variable number of shares of common stock.
+Added: Based on the requirements of ASC 815 Derivatives
+Added: and Hedging, the conversion feature represented an embedded derivative that is required to be bifurcated and accounted for as a separate
+Added: derivative liability.
+Added: The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each
+Added: conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating results for each reporting
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 0.44 (before reverse stock split), the closing stock price of the Company’s common stock on the
+Added: date of valuation of $ 0.43 (before reverse stock split), an expected dividend yield of 0 %, expected volatility of 92 %, risk-free interest
+Added: rate ranging of 3.86 %, and an expected term of one year .
+Added: the three and nine months ended September 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: On September 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 62,186 resulting in a gain of
+Added: $ 63,287 for the period ended September 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities
+Added: were revalued using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 3.31 , the closing stock
+Added: price of the Company’s common stock on the date of valuation of $ 3.68 an expected dividend yield of 0 %, expected volatility of
+Added: 97 %, risk-free interest rate of 3.86 %, and an expected term of 0.51 years.
+Added: In addition, the Company recorded $ 61,877 interest expense
+Added: for amortization of debt discount from the initial recognition of derivative liability.
+Added: April 23, 2025, the Company entered into a securities purchase agreement with Pacific Pier, pursuant to which the Company sold, and Pacific
+Added: Pier purchased, (i) a convertible promissory note in the principal amount of $ 256,000 , and (ii) 45,000 shares of Company common stock,
+Added: for an aggregate purchase price of $ 230,400 .
+Added: The transaction was funded by Pacific Pier and closed on April 23, 2025, and on or about
+Added: April 23, 2025, pursuant to the securities purchase agreement, Pacific Pier’s legal expenses of $ 7,000 were paid from the gross
+Added: purchase price, the Company received net funding of $ 223,400 , and the note and shares were issued to Pacific Pier.
+Added: The note matures 12
+Added: months following the issue date, accrues interest of 10 % per annum, and is convertible into shares of the Company’s common stock
+Added: at the election of the holder, at or following nine months after the issue date, at a conversion price equal to 90% of the lowest daily
+Added: volume-weighted average price (during regular trading hours) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to the extent that such conversion would result in the holder’s beneficial
+Added: ownership of the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock.
+Added: Additionally,
+Added: the holder of the note is entitled to deduct $ 1,750 from the conversion amount (or $ 500 if the conversion amount is $ 25,000 or less)
+Added: in each note conversion to cover the holder’s fees associated with the conversion.
+Added: The balance of the note as of September 30,
+Added: 2025, was $ 310,333 with accrued interest of $ 13,887 , net with unamortized OID of $ 14,933 and unamortized discount from initial recognition
+Added: of derivative liability of $ 58,734 .
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting
+Added: in an initial liability of $ 105,606 .
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing
+Added: model with the following assumptions:
+Added: the initial conversion prices of $ 0.35 , the closing stock price of the Company’s common stock
+Added: on the date of valuation of $ 0.40 (before reverse stock split), an expected dividend yield of 0 %, expected volatility of 92 %, risk-free
+Added: interest rate ranging of 3.98 %, and an expected term of one year .
+Added: the nine months ended September 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 51,775 resulting in a gain of $ 53,831 for
−Removed: the period ended June 30, 2025, related to the change in fair value of the derivative liability.
−Removed: The derivative liabilities were revalued
−Removed: using the Black-Scholes option pricing model with the following assumptions:
−Removed: exercise prices of $ 0.23 , the closing stock price of the
−Removed: Company’s common stock on the date of valuation of $ 0.25 , an expected dividend
−Removed: yield of 0 %, expected volatility of 93 %, risk-free interest rate of 3.98 %, and an expected term of 0.81 years.
−Removed: the Company recorded $ 20,253 interest expense for amortization of debt discount from the initial recognition of derivative liability.
+Added: the period ended September 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities were
+Added: revalued using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 3.31 , the closing stock price
+Added: of the Company’s common stock on the date of valuation of $ 3.68 , an expected dividend yield of 0 %, expected volatility of 97 %,
+Added: risk-free interest rate of 3.98 %, and an expected term of 0.56 years.
+Added: In addition, the Company recorded $ 46,872 interest expense for
+Added: amortization of debt discount from the initial recognition of derivative liability.
May 8, 2025, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability company
(“1800 Diagonal”), pursuant to which the Company sold, and 1800 Diagonal purchased, a convertible promissory note in the
−Removed: principal amount of $ 131,610
−Removed: for a purchase price of $ 107,000 .
−Removed: The transaction was funded by 1800 Diagonal and closed on May 8, 2025, and on or about May 8, 2025, pursuant to the securities purchase
−Removed: agreement, 1800 Diagonal’s legal expenses of $ 2,500
−Removed: were paid from the gross purchase price, $ 4,500
−Removed: was retained by 1800 Diagonal as a due diligence
−Removed: fee, the Company received net funding of $ 100,000 ,
+Added: principal amount of $ 131,610 for a purchase price of $ 107,000 .
+Added: The transaction was funded by 1800 Diagonal and closed on May 8, 2025,
+Added: and on or about May 8, 2025, pursuant to the securities purchase agreement, 1800 Diagonal’s legal expenses of $ 2,500 were paid
+Added: from the gross purchase price, $ 4,500 was retained by 1800 Diagonal as a due diligence fee, the Company received net funding of $ 100,000 ,
and the note was issued to 1800 Diagonal.
−Removed: The note matures on February 15, 2026, accrues a one-time interest charge of 10 %
−Removed: on the issuance date, shall be paid in 9 monthly payments in the amount of $ 16,085.67 beginning on June 15, 2025, and continuing on the
−Removed: 15th of each month thereafter, and is convertible following default into shares of the Company’s common stock at the election of
−Removed: the holder at a conversion price equal to $ 1.00
−Removed: (subject to adjustment as provided in the note);
−Removed: provided, however, that the holder may not convert the note (i) to the extent that such conversion would result in the holder’s
−Removed: beneficial ownership of the Company’s common stock being in excess of 4.99 %
−Removed: of the Company’s issued and outstanding common stock, or (ii) when the shareholder approval required by Nasdaq Rule 5635(d) has
−Removed: not been obtained and conversion would result in more than 19.99 %
−Removed: of the shares of Company common stock being issued after any required aggregation per Rule 5635(d).
−Removed: Additionally, the holder of the note
−Removed: is entitled to deduct $ 1,500
−Removed: from the conversion amount in each note conversion
−Removed: to cover the holder’s fees associated with the conversion.
−Removed: The balance of the note as of June 30, 2025, was $ 128,685 .
+Added: The note matures on February 15, 2026, accrues a one-time interest charge of 10 % on the issuance
+Added: date, shall be paid in 9 monthly payments in the amount of $ 16,085.67 beginning on June 15, 2025, and continuing on the 15th of each
+Added: month thereafter, and is convertible following default into shares of the Company’s common stock at the election of the holder
+Added: at a conversion price equal to $ 1.00 (before reverse stock split) (subject to adjustment as provided in the note);
+Added: provided, however,
+Added: that the holder may not convert the note (i) to the extent that such conversion would result in the holder’s beneficial ownership
+Added: of the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock, or (ii) when
+Added: the shareholder approval required by Nasdaq Rule 5635(d) has not been obtained and conversion would result in more than 19.99 % of the
+Added: shares of Company common stock being issued after any required aggregation per Rule 5635(d).
+Added: Additionally, the holder of the note is
+Added: entitled to deduct $ 1,500 from the conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
+Added: The balance of the note as of September 30, 2025, was $ 61,597 , with accrued interest of $ 7,312 , net with unamortized OID of $ 11,520 .
May 19, 2025, the Company entered into a securities purchase agreement with Lucas Ventures, LLC, an Arizona limited liability company
4 unchanged sentences
The note matures on August 15, 2025, accrues interest of 8 % per annum, and is convertible into shares of the Company’s
−Removed: common stock at the election of the holder, at or following 90 days after note funding, at a conversion price of $ 0.50 ;
−Removed: provided, however,
−Removed: that the holder may not convert the note to the extent that such conversion would result in the holder’s beneficial ownership of
−Removed: the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock (or 9.99 % if the
−Removed: market capitalization of the Company falls below $ 2,500,000 ).
−Removed: The balance of the note as of June 30, 2025, was $ 110,508 .
−Removed: June 4, 2025, the Company entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast
−Removed: Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 335,000 ,
−Removed: and (ii) 50,000 shares
−Removed: of Company common stock, for an aggregate purchase price of $ 301,500 .
−Removed: The transaction closed on June 4, 2025, and on such date pursuant to the securities purchase agreement, Mast Hill’s legal
−Removed: expenses of $ 5,000 were
−Removed: paid from the gross purchase price, the Company received net funding of $ 296,500 ,
+Added: common stock at the election of the holder, at or following 90 days after note funding, at a conversion price of $ 0.50 (before reverse
+Added: stock split) ;
+Added: provided, however, that the holder may not convert the note to the extent that such conversion would result in the holder’s
+Added: beneficial ownership of the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common
+Added: stock (or 9.99 % if the market capitalization of the Company falls below $ 2,500,000 ).
+Added: As of September 30, 2025, the Company repaid this
+Added: note in full.
+Added: The balance of the note as of September 30, 2025, was $ 0 .
+Added: June 4, 2025, the Company entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast Hill
+Added: purchased, (i) a junior secured convertible promissory note in the principal amount of $ 335,000 ,
+Added: and (ii) 3,333
+Added: shares of Company common stock, for an aggregate purchase price
+Added: of $ 301,500 .
+Added: The transaction closed on June 4, 2025, and on such date pursuant to the securities purchase agreement, Mast Hill’s legal expenses
+Added: were paid from the gross purchase price, the Company received
+Added: net funding of $ 296,500 ,
and the note and shares were issued to Mast Hill.
−Removed: The note matures 12 months following the issue date, accrues guaranteed interest
−Removed: per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note), and is secured by a
−Removed: junior security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in all of the assets of the
−Removed: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price
−Removed: equal to the lesser of (i) $ 2.50 /share,
−Removed: or (ii) 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
−Removed: to 4 pm ET) on any trading day
−Removed: during the 5 trading days prior to the conversion date;
−Removed: provided, however, that the holder may not convert the note to the extent
−Removed: that such conversion would result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99 %
+Added: The note matures 12 months following the issue date, accrues guaranteed interest of
+Added: per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note), and is secured by a junior
+Added: security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in all of the assets of the Company.
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price equal to
+Added: the lesser of (i) $ 2.50 /share(before
+Added: reverse stock split) , or (ii) 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
+Added: to 4 pm ET) on
+Added: any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to
+Added: the extent that such conversion would result in the holder’s beneficial ownership of the Company’s common stock being in
+Added: excess of 4.99 %
of the Company’s issued and outstanding common stock.
−Removed: Additionally, the holder of the note is entitled to deduct $ 1,750 from
−Removed: the conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
−Removed: The balance of the
−Removed: note as of June 30, 2025, was $ 181,208 , net
−Removed: with unamortized OID of $ 30,708
−Removed: and unamortized discount from initial recognition of derivative liability
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750
+Added: from the conversion amount in each note conversion to cover
+Added: the holder’s fees associated with the conversion.
+Added: The balance of the note as of September 30, 2025, was $ 223,184 , with the accrued interest of $ 10,922 ,
+Added: net with unamortized OID of $ 22,333
+Added: and unamortized discount from initial recognition of derivative
+Added: liability of $ 89,483 .
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of $ 133,311 .
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 0.26
+Added: (before reverse stock split), the closing stock
+Added: price of the Company’s common stock on the date of valuation of $ 0.27
+Added: (before reverse stock split), an expected dividend yield of
+Added: expected volatility of 98 %,
+Added: risk-free interest rate ranging of 4.12 %,
+Added: and an expected term of one
+Added: the nine months ended September 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 108,840 resulting in a gain of $ 24,471 for
+Added: the period ended September 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities were
+Added: revalued using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 3.31 , the closing stock price
+Added: of the Company’s common stock on the date of valuation of $ 3.68 , an expected dividend yield of 0 %, expected volatility of 97 %,
+Added: risk-free interest rate of 4.12 %, and an expected term of 0.67 years.
+Added: In addition, the Company recorded $ 43,828 interest expense for
+Added: amortization of debt discount from the initial recognition of derivative liability.
+Added: July 18, 2025, the Company entered into a securities purchase agreement with Firstfire Global Opportunities Fund LLC (“Firstfire”),
+Added: pursuant to which the Company sold, and Firstfire purchased, (i) a junior secured convertible promissory note in the principal amount
of $ 201,250 ,
−Removed: The Company valued the conversion feature of the convertible note on the date of issuance resulting
−Removed: in an initial liability of $ 133,311 .
−Removed: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following
+Added: and (ii) 8,333
+Added: shares of Company common stock, for an aggregate purchase price
+Added: of $ 175,000 .
+Added: The transaction closed on July 18, 2025, and on such date pursuant to the securities purchase agreement, Firstfire’s legal expenses
+Added: were paid from the gross purchase price, the Company received
+Added: net funding of $ 169,500 ,
+Added: and the note and shares were issued to Firstfire.
+Added: The note matures 12 months following the issue date, accrues guaranteed interest of
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price
+Added: equal to the 85% of the lowest traded price on any trading date during 10 trading day period immediately preceding the conversion date.
+Added: The balance of the note as of September 30, 2025, was $ 83,572
+Added: with accrued interest of $ 18,113 ,
+Added: net with unamortized OID of $ 20,781
+Added: and unamortized discount from initial recognition of derivative
+Added: liability of $ 76,772 .
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of $ 96,295 .
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
the initial conversion prices of $ 2.58 ,
4 unchanged sentences
and an expected term of one
−Removed: During the three and six months ended
−Removed: June 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
−Removed: On June 30, 2025, the derivative
−Removed: liabilities on the outstanding convertible note were revalued at $ 121,254 resulting in a gain of $ 12,056 for the period ended
−Removed: June 30, 2025, related to the change in fair value of the derivative liability.
−Removed: The derivative liabilities were revalued using the Black-Scholes
−Removed: option pricing model with the following assumptions:
−Removed: exercise prices of $ 0.23 , the closing stock price of the Company’s common stock
−Removed: on the date of valuation of $ 0.25 , an expected dividend yield of 0 %, expected volatility of 93 %, risk-free interest rate of 4.12 %,
−Removed: and an expected term of 0.92 years.
−Removed: In addition, the Company recorded $ 10,227 interest expense for amortization of debt discount
−Removed: from the initial recognition of derivative liability.
−Removed: The following is the change in derivative liability for the six Months
−Removed: ended June 30, 2025:
+Added: the nine months ended September 30, 2025, there was $ 22,138 conversion for the convertible note with principal and accrued interest.
+Added: On September 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 85,298 resulting in a gain of
+Added: $ 10,997 for the period ended September 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities
+Added: were revalued using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 3.12 , the closing stock
+Added: price of the Company’s common stock on the date of valuation of $ 3.68 , an expected dividend yield of 0 %, expected volatility of
+Added: 98 %, risk-free interest rate of 4.08 %, and an expected term of 0.79 years.
+Added: In addition, the Company recorded $ 19,523 interest expense
+Added: for amortization of debt discount from the initial recognition of derivative liability.
+Added: July 30, 2025, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability
+Added: company (“1800 Diagonal”), pursuant to which the Company sold, and 1800 Diagonal purchased, a convertible promissory note
+Added: in the principal amount of $ 151,800 for a purchase price of $ 132,000 .
+Added: The note matures on February 15, 2026, accrues a one-time interest
+Added: charge of 13 % on the issuance date, (subject to adjustment as provided in the note);
+Added: The note is convertible into shares of
+Added: the Company’s common stock at the election of the holder at a conversion price equal to the 85% of the lowest traded price preceding
+Added: the conversion date.
+Added: however, that the holder may not convert the note (i) to the extent that such conversion would result in the holder’s
+Added: beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common
+Added: stock, or (ii) when the shareholder approval required by Nasdaq Rule 5635(d) has not been obtained and conversion would result in more
+Added: than 19.99% of the shares of Company common stock being issued after any required aggregation per Rule 5635(d).
+Added: Additionally, the holder
+Added: of the note is entitled to deduct $ 1,500 from the conversion amount in each note conversion to cover the holder’s fees associated
+Added: with the conversion.
+Added: The balance of the note as of September 30, 2025, was $ 72,606 , with the accrued interest of $ 17,541 , net with unamortized OID of $ 15,840 and unamortized
+Added: discount from initial recognition of derivative liability of $ 48,353 .
+Added: The Company valued the conversion feature of the convertible note
+Added: on the date of issuance resulting in an initial liability of $ 60,741 .
+Added: Upon issuance, the Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 2.92 , the closing stock price
+Added: of the Company’s common stock on the date of valuation of $ 3.39 , an expected dividend yield of 0 %, expected volatility of 96 %,
+Added: risk-free interest rate ranging of 4.12 %, and an expected term of ten months .
+Added: the nine months ended September 30, 2025, there was $ 17,153 conversion for the convertible note with principal and accrued interest.
+Added: On September 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 62,286 resulting in a loss of
+Added: $ 1,545 for the period ended September 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities
+Added: were revalued using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 3.12 , the closing stock
+Added: price of the Company’s common stock on the date of valuation of $ 3.68 , an expected dividend yield of 0 %, expected volatility of
+Added: 98 %, risk-free interest rate of 4.12 %, and an expected term of 0.66 years.
+Added: In addition, the Company recorded $ 12,388 interest expense
+Added: for amortization of debt discount from the initial recognition of derivative liability.
+Added: August 15, 2025, the Company entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast
+Added: Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 388,888 , and (ii) 150,000 shares of Company
+Added: common stock, for an aggregate purchase price of $ 350,000 .
+Added: The transaction closed on August 15, 2025, and on such date pursuant to the
+Added: securities purchase agreement, Mast Hill’s legal expenses of $ 8,500 were paid from the gross purchase price, the Company received
+Added: net funding of $ 341,500 , and the note and shares were issued to Mast Hill.
+Added: The note matures 12 months following the issue date, accrues
+Added: guaranteed interest of 10 % per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note).
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price equal to
+Added: the lesser of (i) $ 2.50 /share (before reverse stock split) , or (ii) 90% of the lowest dollar volume-weighted average price (during the
+Added: period from 9:30 a.m.
+Added: to 4 pm ET) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that
+Added: the holder may not convert the note to the extent that such conversion would result in the holder’s beneficial ownership of the
+Added: Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder
+Added: of the note is entitled to deduct $ 1,750 from the conversion amount in each note conversion to cover the holder’s fees associated
+Added: with the conversion.
+Added: The balance of the note as of September 30, 2025, was $ 206,745 with accrued interest of $ 4,581 , net with unamortized
+Added: OID of $ 34,027 and unamortized discount from initial recognition of derivative liability of $ 148,116 .
+Added: The Company valued the conversion
+Added: feature of the convertible note on the date of issuance resulting in an initial liability of $ 169,475 .
+Added: Upon issuance, the Company valued
+Added: the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of
+Added: $ 3.19 , the closing stock price of the Company’s common stock on the date of valuation of $ 3.62 , an expected dividend yield of 0 %,
+Added: expected volatility of 100 %, risk-free interest rate ranging of 3.93 %, and an expected term of one year .
+Added: the nine months ended September 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 151,993 resulting in a gain of $ 17,482 for
+Added: the period ended September 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities were
+Added: revalued using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 3.47 , the closing stock price
+Added: of the Company’s common stock on the date of valuation of $ 3.68 , an expected dividend yield of 0 %, expected volatility of 98 %,
+Added: risk-free interest rate of 3.96 %, and an expected term of 0.87 years.
+Added: In addition, the Company recorded $ 21,358 interest expense for amortization
+Added: of debt discount from the initial recognition of derivative liability.
+Added: following is the change in derivative liability for the nine Months ended September 30, 2025:
SCHEDULE OF CHANGES IN DERIVATIVE LIABILITY
2 unchanged sentences
Change in fair market value of derivative liability
−Removed: Balance, June 30, 2025
+Added: Balance, September 30, 2025
due to Convertible Notes
OF CONVERTIBLE NOTES
−Removed: Total convertible
+Added: September 30, 2025
+Added: December 31, 2024
+Added: Total convertible notes
Accrued interest
Debt discount
−Removed: of debt discount
+Added: Amortization of debt discount
10 – COMMITMENTS AND CONTINGENCIES
30 unchanged sentences
On October 16 of 2023, we signed a sublease agreement to relocate the HRS operations from Costa
−Removed: Mesa to Irvine, California for one year and 7 months commencing December 1, 2023 and ending June 30, 2025.
+Added: Mesa to Irvine, California for one year and 7 months commencing December 1, 2023 and ending September 30, 2025.
We also signed a temporary
storage lease and Due to the short termination clause, we are treating this as a month-to-month lease.
+Added: April 9, 2025, we entered a lease for our office in City of Irvine, California, on June 4, 2025, we amended this lease for additional
+Added: The lease is for the period from July 1, 2025 through June 30, 2028 with monthly rent of $ 9,577 , with an annual increase
+Added: of 4 % starting from the second year of the lease.
January 30, 2024, JHJ entered into a lease for the office in Chengdu City (“Chengdu lease”), China from January 30, 2024
7 unchanged sentences
OF OPERATING LEASE COST
−Removed: June 30, 2025
−Removed: December 31, 2024
−Removed: Right-of-used assets
−Removed: Lease liabilities – current
−Removed: Lease liabilities – non-current
−Removed: Total lease liabilities
+Added: Right-of-used
+Added: liabilities – current
+Added: liabilities – non-current
+Added: lease liabilities
weighted-average remaining lease term and the weighted-average discount rate of the above three leases are as follows:
−Removed: Six Months Ended
−Removed: June 30, 2025
−Removed: Weighted average remaining lease term (years)
−Removed: Weighted average discount rate
+Added: average remaining lease term (years)
+Added: average discount rate
4.5 %– 10.0 %
−Removed: following is a schedule, by year of lease payment for above six leases as of June 30, 2025:
+Added: following is a schedule, by year of lease payment for above nine leases as of September 30, 2025:
SCHEDULE OF LEASE PAYMENT
−Removed: For the 12 months ending
−Removed: Lease Payment
−Removed: June 31, 2026
−Removed: June 31, 2027
−Removed: Total undiscounted cash flows
−Removed: Imputed Interest
−Removed: Present value of lease liabilities
−Removed: lease expense for the six months ended June 30, 2025 and 2024 was $ 119,733 and $ 133,264 respectively.
+Added: the 12 months ending
+Added: undiscounted cash flows
+Added: value of lease liabilities
+Added: lease expense for the nine months ended September 30, 2025 and 2024 was $ 170,051 and $ 203,666 respectively.
Mahdi will receive a severance benefit consisting of a single lump sum cash payment equal the salary that Mr.
6 unchanged sentences
of preferred stock, designated as Series C, and consisting of 1,000 authorized shares.
−Removed: June 30, 2017, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 400,000,000
−Removed: and in the number of our authorized preferred shares to 10,000,000 .
−Removed: The amendment effecting the increase in our authorized capital was
−Removed: filed and effective on July 5, 2017.
+Added: June 30, 2017, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 26,667 and
+Added: in the number of our authorized preferred shares to 666,667 .
+Added: The amendment effecting the increase in our authorized capital was filed
+Added: and effective on July 5, 2017.
August 28, 2018, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 13,333,333 .
11 unchanged sentences
January 19, 2023, the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill pursuant to which the
−Removed: Company issued to Mast Hill the Company issued Mast Hill a 5 five-year warrant to purchase 58,438
−Removed: shares of common stock in connections with the transactions.
+Added: Company issued to Mast Hill the Company issued Mast Hill a 5 five-year
+Added: warrant to purchase 3,896 shares of common stock in connections with the transactions.
January 27, 2023 we issued 250 shares of our common stock due to rounding post the reverse stock split.
50 unchanged sentences
March 15, 2024, the Company and certain Subscribers entered into a subscription agreement pursuant to which the Company agreed to sell
−Removed: up to 2,000,000 units to the Subscribers for an aggregate purchase price of $ 900,000 , or $ 0.45 per Unit, with each unit consisting of
−Removed: one share of common stock, par value $ .001 per share and a warrant to purchase one share of common stock.
−Removed: The Warrant is exercisable
−Removed: at exercise price of $ 1.60 per share, expiring one year from the date of issuance.
+Added: up to 133,333 units to the Subscribers for an aggregate purchase price of $ 900,000 , or $ 0.45 per Unit, with each unit consisting of one
+Added: share of common stock, par value $ .001 per share and a warrant to purchase one share of common stock.
+Added: The Warrant is exercisable at exercise
+Added: price of $ 1.60 per share, expiring one year from the date of issuance.
June 18, 2024, the Company and certain Subscribers entered into a subscription agreement pursuant to which the Company agreed to sell
11 unchanged sentences
October 20, 2024, Clean Energy Technologies, Inc., a Nevada corporation, (the “Company”) and certain individual investors
−Removed: (“Subscribers”) entered into a subscription agreement pursuant to which the Company agreed to sell approximately 160,156
−Removed: units (each a “Unit” and together the “Units”) to the Subscribers for an aggregate purchase price of $ 160,156 ,
−Removed: or $ 0.64 per Unit, with each unit consisting of one share of common stock, par value $ 0.001 per share the Common Stock.
+Added: (“Subscribers”) entered into a subscription agreement pursuant to which the Company agreed to sell approximately 10,677 units
+Added: (each a “Unit” and together the “Units”) to the Subscribers for an aggregate purchase price of $ 160,156 , or $ 0.64
+Added: per Unit, with each unit consisting of one share of common stock, par value $ 0.001 per share the Common Stock.
November 8, 2024, Clean Energy Technologies, Inc.
24 unchanged sentences
3,740 shares of the Company’s common stock as final payment on the loan.
−Removed: As of June 30, 2025, the outstanding balance of the loan
−Removed: of June 30, 2025, the Company has not issued any shares for the conversion of Series E Preferred shares, with a total value of zero year-to-date.
+Added: As of September 30, 2025, the outstanding balance of the
+Added: loan was $ 0 .
+Added: of September 30, 2025, the Company has issued 239,433 shares for the conversion of Series E Preferred shares, with a total value of $ 804,177
+Added: year-to-date.
or about April 7, 2025, pursuant to the securities purchase agreement with Pacific Pier dated April 4, 2025, described above, the Company
25 unchanged sentences
interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
−Removed: or about June 20, 2025, the Company issued 33,464 shares of common stock to 1800 Diagonal pursuant to its conversion of $ 33,464 in principal,
−Removed: interest and fees owed under the convertible promissory note issued to 1800 Diagonal dated October 15, 2024.
+Added: or about June 20, 2025, the Company issued 2,231
+Added: shares of common stock to 1800 Diagonal pursuant to its conversion
+Added: in principal, interest and fees owed under the convertible
+Added: promissory note issued to 1800 Diagonal dated October 15, 2024.
or about June 23, 2025, the Company issued 8,253 shares of common stock to 1800 Diagonal pursuant to its conversion of $ 25,995 in principal,
2 unchanged sentences
agreement with Lucas Ventures dated November 29, 2024.
+Added: or about July 8, 2025, the Company issued 34,000 shares of common stock to Mast Hill pursuant to its conversion of $ 97,629.30 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: or about July 11, 2025, the Company issued 31,180 shares of common stock to Mast Hill pursuant to its conversion of $ 86,544 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: or about July 18, 2025, the Company issued 33,333 shares of common stock to Mast Hill pursuant to its conversion of $ 97,695 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: On or about July 18, 2025, pursuant to the securities purchase agreement
+Added: with First Fire dated July 18, 2025, described above, the Company issued 8,333 shares of Company common stock to First Fire.
+Added: or about July 21, 2025, the Company issued 66,667 shares of common stock to Mast Hill pursuant to its conversion of $ 195,390 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 1, 2025, the Company issued 66,667 shares of common stock to Mast Hill pursuant to its conversion of $ 192,150 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 1, 2025, the Company issued 20,000 shares of common stock to Mast Hill pursuant to its conversion of $ 55,895 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 6, 2025, the Company issued 100,000 shares of common stock to Mast Hill pursuant to its conversion of $ 286,475 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: On or about August 18, 2025, pursuant to the securities purchase agreement
+Added: with Mast Hill dated August 15, 2025, described above, the Company issued 10,000 shares of Company common stock to Mast Hill.
+Added: On or about September 12, 2025, the Company issued 66,667 shares of common stock to Mast Hill pursuant to its conversion
+Added: of $ 212,760 in principal, interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
Articles of Incorporation authorize us to issue 133,333,333 shares of common stock, par value $ 0.001 per share.
−Removed: As of June 30, 2025
+Added: As of September 30, 2025
there were 4,663,552 shares of common stock outstanding.
27 unchanged sentences
shares Series C Convertible Preferred Stock.
−Removed: As of August 20, 2006, all series A, B, and C preferred had been converted into common
+Added: As of August 20, 2006, all series A, B, and C preferred had been converted into common stock.
August 7, 2013, our Board of Directors designated a series of our preferred stock as Series D Preferred Stock, authorizing 1,000 shares.
Our Series D Preferred Stock offering terms authorized us to raise up to $1,000,000 with an over-allotment of $500,000 in multiple closings
−Removed: over the course of six months.
+Added: over the course of nine months.
We received an aggregate of $750,000 in financing in subscription for Series D Preferred Stock, or 7,500
53 unchanged sentences
Additionally,
−Removed: $ 48,039 of dividend has been accrued but not paid as of June 30, 2025.
+Added: $ 0 of dividend has been accrued but not paid as of September 30, 2025.
summary of warrant activity for the periods is as follows:
20 unchanged sentences
to Pacific Pier at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before
−Removed: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: However, that if the Company consummates an Uplist Offering on or before the
+Added: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock.
1 unchanged sentence
of common stock.
−Removed: On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase 31,111 shares of common
+Added: On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase 2,074 shares of common stock.
September 16, 2022, we issued 6,250 warrant shares in connection with the issuance of the promissory note in the principal amount of
18 unchanged sentences
to Mast Hill Fund at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or
−Removed: before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
−Removed: offering price per share of Common Stock.
+Added: However, that if the Company consummates an Uplist Offering on or before the
+Added: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
On June 14, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
35 unchanged sentences
SCHEDULE OF WARRANT ACTIVITY
−Removed: Weighted Average
Exercise price
−Removed: Warrants exercisable -
+Added: exercisable -
Intrinsic Value
−Removed: Outstanding December 31, 2024
−Removed: ( 3,203,336 )
−Removed: ( 5,125,338 )
−Removed: Outstanding June 30, 2025
+Added: December 31, 2024
+Added: September 30, 2025
currently have no outstanding stock options.
37 unchanged sentences
the company retains the right to amend the agreement once the cure is completed.
+Added: or about July 1, 2025, Company subsidiary Herbert YF Global Holding Limited entered into a Consulting Agreement (the “Linkage Consulting
+Added: Agreement”) with Linkage International Limited (the “Consultant”), a Hong Kong company and one of the Company’s
+Added: investors from the Company’s May 6, 2025, private placement, pursuant to which the Company had sold in the aggregate 715,447
+Added: shares of Company common stock at a price of $ 6.15
+Added: per share (on a split-adjusted basis), for aggregate gross
+Added: proceeds of $ 4,400,000 .
+Added: Pursuant to the Consulting Agreement, the Consultant would provide services in connection with the potential acquisition of Ortus Climate
+Added: Mitigation LLC’s Italian operations (the “Acquisition Target”), and the Company would pay the Consultant HKD 5,000,000
+Added: as a non-refundable consulting fee, and HKD 25,000,000
+Added: as a refundable deposit for the acquisition of the Acquisition
+Added: The Consultant has rendered such acquisition services to the Company, on July 8, 2025, paid the HKD 5,000,000
+Added: consulting fee to the Consultant ($ 640,902.52 ),
+Added: and between July 10, 2025 and August 22, paid HKD 25,000,000
+Added: ($ 3,204,513 )
+Added: as a refundable deposit towards the acquisition of the Acquisition Target.
+Added: On or about November 18, 2025, the Company and the Consultant
+Added: entered into an amendment to the Consulting Agreement providing that if the deposit is not refunded as agreed, the Consultant would ensure
+Added: that 715,447 shares of Company common stock would be returned to the Company for cancellation.
+Added: The RMB 5 million ($ 702,500 )
+Added: loan provided by Shuya to JHJ constitutes a related-party transaction.
+Added: The loan is non-interest-bearing and has a one-year term,
+Added: from September 26, 2025 through September 26, 2026.
+Added: The funds were provided for JHJ’s general business development
13 - WARRANTY
−Removed: the six ended June 30, 2025 and 2024 there was no change in our warranty liability.
−Removed: We estimate our warranty liability based on past
−Removed: experiences and estimated replacement cost of material and labor to replace the critical turbine in the units that are still under warranty.
−Removed: The outstanding balance as of June 30, 2025, and 2024 was $ 100,000 .
+Added: the nine ended September 30, 2025 and 2024 there was no
+Added: change in our warranty liability.
+Added: We estimate our warranty liability based on past experiences and estimated replacement cost of
+Added: material and labor to replace the critical turbine in the units that are still under warranty.
+Added: The outstanding balance as of
+Added: September 30, 2025, and as of December 31, 2024 was $ 100,000
+Added: and $ 100,000 .
14 – NON-CONTROLLING INTEREST
89 unchanged sentences
16 – SUBSEQUENT EVENTS
−Removed: or about July 8, 2025, the Company issued 510,000 shares of common stock to Mast Hill pursuant to its conversion of $ 97,629.30 in principal,
−Removed: interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
−Removed: On or about July 11, 2025, the Company issued 467,704 shares of common
−Removed: stock to Mast Hill pursuant to its conversion of $ 86,544 in principal, interest and fees owed under the convertible promissory note issued
−Removed: to Mast Hill dated September 16, 2022.
−Removed: or about July 18, 2025, the Company issued 500,000 shares of common stock to Mast Hill pursuant to its conversion of $ 97,695 in principal,
+Added: or about October 06, 2025, the Company issued 19,100 shares of common stock to Mast Hill pursuant to its conversion of $ 50,032 in principal,
interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
−Removed: July 18, 2025, the Company entered into a securities purchase agreement with FirstFire Global Opportunities Fund, LLC, a Delaware limited
−Removed: liability company (“FirstFire”), pursuant to which the Company sold, and FirstFire purchased, (i) a convertible promissory
−Removed: note in the principal amount of $ 201,250 , and (ii) 125,000 shares of Company common stock, for an aggregate purchase price of $ 175,000 .
−Removed: The transaction closed on July 21, 2025, and on such date pursuant to the securities purchase agreement, FirstFire’s legal expenses
−Removed: of $ 5,500 were paid from the gross purchase price, the Company received net funding of $ 169,500 , and the note and shares were issued
−Removed: to FirstFire.
−Removed: The note matures 12 months following the issue date, accrues guaranteed interest of 10 % per annum (with the first 12 months
−Removed: of interest guaranteed and earned in full as of issuance of the note), and is unsecured.
−Removed: The Company is generally required to make monthly
−Removed: payments beginning September 18, 2025 (and on the 18th of each month thereafter) in the amount of $ 22,137.50 per month.
−Removed: The note is convertible
−Removed: into shares of the Company’s common stock at the election of the holder at a conversion price equal to 85% of the lowest traded
−Removed: price during the 10 trading days prior to the conversion date;
−Removed: provided, however, that the holder may not convert the note to the extent
−Removed: that such conversion would result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99%
−Removed: of the Company’s issued and outstanding common stock.
−Removed: Additionally, the holder of the note is entitled to deduct $ 1,750 from the
−Removed: conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
−Removed: or about July 21, 2025, the Company issued 1,000,000 shares of common stock to Mast Hill pursuant to its conversion of $ 195,390 in principal,
+Added: or about October 08, 2025, the Company issued 44,500 shares of common stock to Mast Hill pursuant to its conversion of $ 100,249 in principal,
interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
−Removed: or about July 30, 2025, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability
−Removed: company (“1800 Diagonal”), pursuant to which the Company sold, and 1800 Diagonal purchased, a convertible promissory note
−Removed: in the principal amount of $ 151,800 for a purchase price of $ 132,000 .
−Removed: The transaction was funded by 1800 Diagonal and closed on July
−Removed: 31, 2025, and pursuant to the SPA, 1800 Diagonal’s legal expenses of $ 2,500 were paid from the gross purchase price, $ 4,500 was
−Removed: retained by 1800 Diagonal as a due diligence fee, the Company received net funding of $ 125,000 , and the note was issued to 1800 Diagonal.
−Removed: The note matures on May 30, 2026 , accrues a one-time interest charge of 10 % on the issuance date, shall be paid in 10 monthly payments
−Removed: in the amount of $ 17,153.40 beginning on August 30, 2025, and continuing on the 15th of each month thereafter, and is convertible following
−Removed: default into shares of the Company’s common stock at the election of the holder at a conversion price equal to equal to 85% of
−Removed: the lowest closing bid price during the trading day prior to the conversion date;
−Removed: provided, however, that the holder may not convert
−Removed: the note (i) to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s common
−Removed: stock being in excess of 4.99% of the Company’s issued and outstanding common stock, or (ii) when the shareholder approval required
−Removed: by Nasdaq Rule 5635(d) has not been obtained and conversion would result in more than 19.99% of the shares of Company common stock being
−Removed: issued after any required aggregation per Rule 5635(d).
−Removed: Additionally, the holder of the note is entitled to deduct $ 1,500 from the conversion
−Removed: amount in each note conversion to cover the holder’s fees associated with the conversion.
−Removed: or about August 1, 2025, the Company issued 1,000,000 shares of common stock to Mast Hill pursuant to its conversion of $ 192,150 in principal,
+Added: or about October 10, 2025, the Company issued 45,000 shares of common stock to Mast Hill pursuant to its conversion of $ 101,376 in principal,
interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
−Removed: or about August 1, 2025, the Company issued 300,000 shares of common stock to Mast Hill pursuant to its conversion of $ 55,895 in principal,
+Added: On or about October 13, 2025, the Company issued 33,258 shares of common stock to Pacific Pier pursuant to its conversion
+Added: of $ 74,461.47 in principal, interest and fees owed under the convertible promissory note issued to Pacific Pier dated April 04, 2025.
+Added: or about October 14, 2025, the Company issued 46,000 shares of common stock to Mast Hill pursuant to its conversion of $ 102,987 in principal,
interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
−Removed: or about August 6, 2025, the Company issued 1,500,000 shares of common stock to Mast Hill pursuant to its conversion of $ 286,475 in principal,
+Added: or about October 16, 2025, the Company issued 161,994 shares of common stock to Mast Hill pursuant to its conversion of $ 362,679 in principal,
interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: On or about October 23, 2025, the
+Added: Company issued 34,619
+Added: shares of common stock to Pacific Pier pursuant to its notice of conversion of $ 73,032.40
+Added: in principal, interest and fees owed under the convertible promissory note issued to Pacific Pier dated April 04, 2025.
+Added: or about November 3, 2025, the Company issued 100,000 shares of common stock to Mast Hill pursuant to its conversion of $ 190,790 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: On or about November 10, 2025, the
+Added: Company issued 34,861
+Added: shares of common stock to Pacific Pier pursuant to its notice of conversion of $ 43,715
+Added: in principal, interest and fees owed under the convertible promissory note issued to Pacific Pier dated April 04, 2025.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.