5 unchanged sentences
Statement Index
−Removed: Consolidated Balance Sheets March 31, 2023 (unaudited) and December 31, 2022
+Added: Consolidated Balance Sheets June 30, 2023 (unaudited) and December 31, 2022
Consolidated Statements of Operations (unaudited)
4 unchanged sentences
Balance Sheets
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
6 unchanged sentences
Deferred offering costs
−Removed: Investment Heze Honguan Natural Gas Co.
+Added: Investment Heze Hongyuan Natural Gas Co.
Due from related party
Loan receivables
+Added: Inventory, net
Total current assets
9 unchanged sentences
Accounts payable – Related Party
+Added: Accounts payable
Accrued expenses
6 unchanged sentences
Convertible notes payable (net of discount of 355,473
−Removed: and $ 326,805 respectively)
+Added: and $ 326,805
+Added: respectively)
Related party notes payable
2 unchanged sentences
Facility lease liability - long term
−Removed: Net Long-Term Liability
Total liabilities
1 unchanged sentence
Stockholders’ equity
−Removed: Common stock, $ .001
−Removed: 2,000,000,000
+Added: Common stock, $ .001 par value;
2,000,000,000 shares authorized;
−Removed: and 37,174,879 issued
−Removed: and outstanding as of March 31, 2023 and December 31, 2022, respectively
−Removed: Shares to be issued
+Added: 38,755,767 and 37,174,879 issued and outstanding as of June 30, 2023 and December 31, 2022 respectively
Addition paid-in capital
−Removed: Accumulated Other Comprehensible Income
+Added: Accumulated other comprehensible loss
Accumulated deficit
1 unchanged sentence
( 17,276,536 )
−Removed: Total Stock Holders Equity attributable to CETY
+Added: Total stockholders equity attributable to CETY
Non-controlling interest
1 unchanged sentence
Total liabilities and stockholders’ equity
−Removed: accompanying footnotes are an integral part of these consolidated financial statements
+Added: accompanying footnotes are an integral part of these unaudited consolidated financial statements.
Energy Technologies, Inc.
Statements of Operations
−Removed: the three months ended March 31 (Unaudited)
+Added: the three and six months ended June 30, 2023 and 2022 (Unaudited)
+Added: Sales from related party
+Added: Total Sales, net
Cost of goods sold
−Removed: General and Administrative
+Added: Operating expenses:
General and administrative expense
3 unchanged sentences
Depreciation and amortization
−Removed: Total Expenses
−Removed: Net Profit / (Loss) From Operations
+Added: Total operating expenses
+Added: Net loss from operations
+Added: Other income (expenses)
Change in derivative liability
+Added: Gain on debt settlement and write down
Interest and financing fees
−Removed: Net Profit / (Loss) Before Income Taxes
( 1,349,594 )
+Added: Total other income (expenses):
+Added: Net loss before income taxes
+Added: ( 1,790,645 )
Income tax expense
−Removed: Net Profit / (Loss)
( 1,793,384 )
Non-controlling interest
−Removed: Net Profit / (Loss) attributable to Clean Energy Technologies, Inc.
+Added: Net loss attributable to Clean Energy Technologies, Inc.
( 1,831,521 )
Other comprehensive item
−Removed: Foreign Currency Translation Gain
+Added: Foreign currency translation loss
Total comprehensible income loss
$ ( 864,306 )
+Added: $ ( 1,928,582 )
+Added: $ ( 568,635 )
Per Share Information:
Basic and diluted weighted average number of common shares outstanding
−Removed: Net Profit / (Loss) per common share basic and diluted
−Removed: accompanying footnotes are an integral part of these Consolidated financial statements
+Added: Net loss per common share basic and diluted
+Added: accompanying footnotes are an integral part of these unaudited consolidated financial statements.
Energy Technologies, Inc.
1 unchanged sentence
30, 2022 & 2023 (Unaudited)
−Removed: Comprehensive
+Added: Additional Paid
+Added: Accumulated Comprehensive
Deficit/equity
8 unchanged sentences
( 17,536,520 )
−Removed: Additional Paid
+Added: ( 17,536,520 )
+Added: Shares issued for S1
+Added: Warrants Issued Mast Hill Fund
+Added: Subscription Receivable
Accumulated Comprehensive
−Removed: Deficit/equity
−Removed: December 31, 2022
+Added: June 30, 2022
( 17,883,464 )
−Removed: Balance, value
( 17,883,464 )
+Added: Preferred Stock
+Added: Common Stock to be issued
+Added: Additional Paid in
+Added: Accumulated Comprehensive
+Added: Non Controlling
+Added: holders’ Deficit/equity
+Added: December 31, 2022
+Added: ( 17,276,536 )
Warrants issued in conjunction for debt
+Added: Warrants issued for services
Shares issued for S-1 Registration
Offering cost
+Added: Shares issued for Reg A offering
Shares issued for rounding
Shares for Pacific Pier and Firstfire conversion
−Removed: Shares issued for Universal Scope Conversion
+Added: Shares issued for Debt Conversion
Accumulated Comprehensive
−Removed: Non controlling interest ownership
+Added: Noncontrolling interest ownership
( 1,073,858 )
2 unchanged sentences
( 18,350,395 )
−Removed: Balance, value
( 18,350,395 )
−Removed: accompanying footnotes are an integral part of these consolidated financial statements
+Added: Warrants issued in Conjunction For cash
+Added: Reclassification of derivative liabilities due to note repayment
+Added: Offering costs
+Added: Shares issued for Reg A offering
+Added: Shares based compensation
+Added: Accumulated Comprehensive
+Added: June 30, 2023
+Added: ( 19,108,027 )
+Added: ( 19,108,027 )
+Added: accompanying footnotes are an integral part of these unaudited consolidated financial statements.
Energy Technologies, Inc.
Statements of Cash Flows
−Removed: the three months ended March 31 (Unaudited)
+Added: the six months ended June 30 (Unaudited)
Cash Flows from Operating Activities:
−Removed: Net Income / ( Loss )
$ ( 1,793,384 )
+Added: $ ( 459,531 )
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
−Removed: Amortization Debt Discount
−Removed: Warrant issued to JH Darbie
−Removed: Financing Fees
+Added: Stock compensation expense
+Added: Financing fee
+Added: Gain on debt settlement
+Added: Amortization of debt discount
Change in derivative liability
−Removed: Changes in assets and liabilities:
+Added: Changes in operating assets and liabilities:
(Increase) decrease in right of use asset
1 unchanged sentence
(Increase) decrease in accounts receivable
−Removed: Accrued Interest
−Removed: Changes in prepayments
+Added: ( 1,090,501 )
+Added: (Increase) decrease in prepayments
+Added: (Increase) decrease in other assets
(Increase) decrease in inventory
1 unchanged sentence
Other (Decrease) increase in accrued expenses
−Removed: Other (Decrease) increase in accrued expenses related party
+Added: Other (Decrease) increase in accrued interest
+Added: Other (Decrease) increase in other payables - related party
Other (Decrease) increase in customer deposits
Net cash provided by (used In) operating activities
+Added: ( 2,620,809 )
+Added: ( 1,233,919 )
Cash Flows from Investing Activities
−Removed: Investment in Heze Hongyuan
−Removed: Loan Receivables Net Change Shuya Consolidation
−Removed: Cash Flows Used In Investing Activities
+Added: Cash acquired from consolidation of Shuya
+Added: Payment to Heze Hongyuan Natural Gas Co
+Added: Purchase of intangible assets
+Added: Purchase of property and equipment
+Added: Net Cash provided by / (used In) investing activities
Cash Flows from Financing Activities
−Removed: Payment on lines of credit
−Removed: Proceeds from notes payable and lines of credit
Proceeds from notes payable
−Removed: Payments on notes payable
+Added: Proceeds from warrant exercise
+Added: Payments on notes payables
+Added: ( 1,332,988 )
+Added: Loan to Rongjun
Stock issued for cash
−Removed: Cash Flows Provided By Financing Activities
−Removed: Foreign Currency Transaction
−Removed: Net (Decrease) Increase in Cash and Cash Equivalents
−Removed: Cash and Cash Equivalents at Beginning of Period
−Removed: Cash and Cash Equivalents at End of Period
+Added: Net Cash provided by financing activities
+Added: Foreign Currency Translation
+Added: Net (decrease) increase in Cash
+Added: Cash at Beginning of Period
+Added: Cash at End of Period
Supplemental Cashflow Information:
Interest Paid
−Removed: Supplemental Non-Cash Disclosure
−Removed: Discount on new note
−Removed: Universal convertible note issuance
−Removed: Warrants issued for debt
−Removed: accompanying footnotes are an integral part of these consolidated financial statements
+Added: Supplemental Non-Cash Disclosure in Investing and Financing activities
+Added: Discounts on new notes
+Added: Universal convertible note principal and accrued interest conversion
+Added: Warrants issued in conjunction for convertible notes payable
+Added: Reclass of derivative liability to additional paid in capital
+Added: Shares issued for warrants
+Added: accompanying footnotes are an integral part of these unaudited consolidated financial statements.
Energy Technologies, Inc.
to Consolidated Financial Statements (Unaudited)
−Removed: unaudited interim consolidated financial statements as of and for the three months ended March 31, 2023, reflect all adjustments which,
+Added: unaudited interim consolidated financial statements as of and for the six months ended June 30, 2023 reflect all adjustments which,
in the opinion of management, are necessary to fairly state the Company’s financial position and the results of its operations
4 unchanged sentences
thereto included in the Company’s fiscal year end December 31, 2022 report.
−Removed: The Company assumes that the users of the interim financial
−Removed: information herein have read, or have access to, the audited financial statements for the preceding period, and that the adequacy of
−Removed: additional disclosure needed for a fair presentation may be determined in that context.
−Removed: The results of operations for the three months
−Removed: ended March 31, 2023 are not necessarily indicative of results for the entire year ending December 31, 2023.
+Added: The Company assumes that the users of the interim
+Added: financial information herein have read, or have access to, the audited financial statements for the preceding period, and that the adequacy
+Added: of additional disclosure needed for a fair presentation may be determined in that context.
+Added: The results of operations for the six months
+Added: ended June 30, 2023 are not necessarily indicative of results for the entire year ending December 31, 2023.
summary of significant accounting policies of Clean Energy Technologies, Inc.
1 unchanged sentence
financial statements.
−Removed: The financial statements and notes are representations of the Company’s management, who is responsible for
+Added: The financial statements and notes are representations of the Company’s management, who are responsible for
their integrity and objectivity.
8 unchanged sentences
In November 2015, we changed our name to Clean Energy Technologies, Inc.
−Removed: principal executive offices are located at 2990 Redhill Avenue, Costa Mesa, CA 92626.
−Removed: Our telephone number is (949) 273-4990.
−Removed: stock is listed on the Nasdaq Markets under the symbol “CETY.”
internet website address is www.cetyinc.com and our subsidiary’s web site is www.heatrecoverysolutions.com The information
2 unchanged sentences
Company has four reportable segments:
−Removed: Clean Energy HRS (HRS), CETY Europe, and the legacy electronic manufacturing services (Electronic
−Removed: Assembly) division and CETY HK.
+Added: Clean Energy HRS (HRS), CETY Renewables waste to energy solutions, engineering and manufacturing
+Added: services, and CETY HK natural gas trading business.
financial statements have been prepared on a going concern basis, which contemplates continuity of operations, realization of assets
and liquidation of liabilities in the normal course of business.
−Removed: The Company had a total stockholder’s equity of $ 6,001,109 and
−Removed: a working capital of $ 2,377,048 as of March 31, 2023.
−Removed: The company also had an accumulated deficit of $ 18,350,395 as of March 31, 2023.
−Removed: Therefore, there is substantial doubt about the ability of the Company to continue as a going concern.
−Removed: There can be no assurance that
−Removed: the Company will achieve its goals and reach profitable operations and is still dependent upon its ability (1) to obtain sufficient debt
−Removed: and/or equity capital and/or (2) to generate positive cash flow from operations.
−Removed: mission is to be a leader in the zero-emission revolution by providing eco-friendly energy solutions, clean energy fuels, and alternative
−Removed: electric power for small to mid-sized projects across North America, Europe, and Asia.
−Removed: The company harnesses the power of heat and biomass
−Removed: to produce electricity with zero emissions and minimal cost.
−Removed: Additionally, the company offers Waste to Energy Solutions, converting waste
−Removed: materials from manufacturing, agriculture, and wastewater treatment plants into electricity and BioChar.
−Removed: Clean Energy Technologies also
−Removed: Consulting, and Project Management Solutions, leveraging its expertise to develop clean energy projects for both municipal and industrial
−Removed: customers, as well as Engineering, Procurement, and Construction (EPC) companies.
+Added: The Company had a total stockholder’s equity of $ 5,735,399
+Added: and a working capital of $ 2,124,013
+Added: as of June 30, 2023.
+Added: The company also had an
+Added: accumulated deficit of $ 19,108,028
+Added: as of June 30, 2023.
+Added: Therefore, there is substantial doubt
+Added: about the ability of the Company to continue as a going concern.
+Added: CETY has a clear strategy in place and has the capability to successfully
+Added: restructure its existing debt and secure additional financing.
+Added: With its current strategic approach and diversification of its products
+Added: and solutions, the management has created a favorable environment for the company to transition towards profitability.
+Added: mission is to be a leader in the zero-emission revolution by providing eco-friendly energy solutions, clean energy fuels, and
+Added: alternative electric power for small to mid-sized projects across North America, Europe, and Asia.
+Added: The company harnesses the power
+Added: of heat and biomass to produce electricity with zero emissions and minimal cost.
+Added: Additionally, the company offers Waste to Energy
+Added: Solutions, converting waste materials from manufacturing, agriculture, and wastewater treatment plants into electricity and biochar.
+Added: Clean Energy Technologies also provides engineering, consulting, and project management solutions, leveraging its expertise to
+Added: develop clean energy projects for both municipal and industrial customers, as well as Engineering, Procurement, and Construction
+Added: (EPC) companies.
principal businesses
−Removed: Recovery Solutions – Clean Energy Technologies patented Clean Cycle Generator (CCG) is a heat recovery system that captures
−Removed: waste heat from various sources and converts it into electricity.
−Removed: This system can be integrated into various industrial processes, helping
−Removed: to reduce energy costs and carbon emissions.
−Removed: to Energy Solutions - Clean Energy Technologies’ waste to energy solutions involve converting organic waste materials,
−Removed: such as agricultural waste and food waste, into clean energy through its proprietary gasification technology that produce a range of
−Removed: products, including electricity, heat, and biochar.
+Added: Heat Recovery Solutions – Clean Energy
+Added: Technologies patented frictionless, lubricant and maintenance free magnetic bearing turbine Clean Cycle Generator (CCG) is a heat recovery
+Added: system that captures waste heat from various sources and converts it into electricity.
+Added: This system can be integrated into various industrial
+Added: processes, helping to reduce energy costs and carbon emissions.
+Added: Waste to Energy Solutions - Clean Energy Technologies’
+Added: waste to energy solutions involve decomposing organic waste materials, such as agricultural waste and food waste at high temperatures
+Added: into clean energy through its proprietary gasification technology that produce a range of products, including electricity, heat, and biochar.
Consulting and Project Management Solutions – Clean Energy Technologies offers engineering and manufacturing services to help
3 unchanged sentences
specific needs.
−Removed: Energy Technologies (H.K.) Limited (“CETY HK”) consists of two business ventures in mainland China:(i) our natural gas
−Removed: (“NG”) trading operations sourcing and suppling NG to industries and municipalities.
−Removed: NG is principally used for heavy
−Removed: truck refueling stations and urban or industrial users.
−Removed: We purchase large quantities of NG from large wholesale NG depots at fixed
−Removed: prices which are prepaid for in advance at a discount to market.
−Removed: We sell the NG to our customers at fixed prices or prevailing daily
−Removed: spot prices for the duration of the contracts;
−Removed: and (ii) our planned joint venture with a large state-owned gas enterprise in China
−Removed: called Shenzhen Gas (Hong Kong) International Co.
−Removed: (“Shenzhen Gas”), acquiring natural gas pipeline operator
−Removed: facilities, primarily located in the southwestern part of China.
−Removed: Our planned joint venture with Shenzhen Gas plans to acquire, with
−Removed: financing from Shenzhen Gas, natural gas pipeline operator facilities with the goal of aggregating and selling the facilities to
−Removed: Shenzhen Gas in the future.
−Removed: According to our Framework Agreement with Shenzhen Gas, we will be required to contribute $8 million to
−Removed: the joint venture which plans to raise those funds in future rounds of financing.
−Removed: The terms of the joint venture are subject to the
−Removed: execution of definitive agreements.
+Added: Energy Technologies (H.K.) Limited (“CETY HK”) consists of two business ventures in mainland China:(i) our natural gas (“NG”)
+Added: trading operations sourcing and suppling NG to industries and municipalities.
+Added: NG is principally used for heavy truck refueling stations
+Added: and urban or industrial users.
+Added: We purchase large quantities of NG from large wholesale NG depots at fixed prices which are prepaid for
+Added: in advance at a discount to the market.
+Added: We sell the NG to our customers at fixed prices or prevailing daily spot prices for the duration
+Added: of the contracts;
+Added: and (ii) our planned joint venture with a large state-owned gas enterprise in China called Shenzhen Gas (Hong Kong)
+Added: International Co.
+Added: (“Shenzhen Gas”), acquiring natural gas pipeline operator facilities, primarily located in the southwestern
+Added: part of China.
+Added: Our planned joint venture with Shenzhen Gas plans to acquire, with financing from Shenzhen Gas, natural gas pipeline operator
+Added: facilities with the goal of aggregating and selling the facilities to Shenzhen Gas in the future.
+Added: According to our Framework Agreement
+Added: with Shenzhen Gas, we will be required to contribute $ 8 million to the joint venture which plans to raise those funds in future rounds
+Added: of financing.
+Added: The terms of the joint venture are subject to the execution of definitive agreements.
2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
14 unchanged sentences
and Cash Equivalents
−Removed: maintain the majority of our cash accounts at JP Morgan Chase bank.
+Added: maintain most of our cash accounts at JP Morgan Chase bank.
The total cash balance is insured by the Federal Deposit Insurance
Corporation (“FDIC”) up to $ 250,000 , (which we may exceed from time to time) per commercial bank.
−Removed: For purposes of the statement
−Removed: of cash flows we consider all cash and highly liquid investments with initial maturities of one year or less to be cash equivalents.
+Added: For the purposes of the
+Added: statement of cash flows we consider all cash and highly liquid investments with initial maturities of one year or less to be cash equivalents.
ability to collect receivables is affected by economic fluctuations in the geographic areas and industries served by us.
−Removed: un-collectable amounts are provided, based on past experience and a specific analysis of the accounts.
−Removed: Although we expect to collect
−Removed: amounts due, actual collections may differ from the estimated amounts.
−Removed: As of March 31, 2023, and December 31, 2022, we had a reserve
−Removed: for potentially un-collectable accounts receivable of $ 95,000 .
−Removed: Our policy for reserves for our long-term financing receivables is determined
−Removed: on a contract-by-contract basis and considers the length of the financing arrangement.
−Removed: As of March 31, 2023, and December 31, 2022, we
−Removed: had a reserve for potentially un-collectable long-term financing receivables of $ 247,500 and $ 247,500 respectively.
−Removed: (7) customers accounted for approximately 98 % of accounts receivable on March 31, 2023.
−Removed: Our trade accounts primarily represent unsecured
−Removed: Historically, our bad debt write-offs related to these trade accounts have been insignificant.
−Removed: of March 31, 2023, and December 31, 2022 we had a lease asset that was purchased from General Electric with a value of $ 1,309,527 , however
−Removed: due the purchase price allocation, we recognized a value of $ 217,584 .
+Added: uncollectable amounts are provided, based on past experience and a specific analysis of the accounts.
+Added: Although we expect to collect amounts
+Added: due, actual collections may differ from the estimated amounts.
+Added: As of June 30, 2023 and December 31, 2022 we had a reserve for potentially
+Added: un-collectable accounts receivable of $ 75,000 .
+Added: Our policy for reserves for our long-term financing receivables is determined on a contract-by-contract
+Added: basis and considers the length of the financing arrangement.
+Added: As of June 30, 2023 and December 31, 2022 we had a reserve for potentially
+Added: un-collectable long-term financing receivables of $ 247,500 and $ 247,500 respectively.
+Added: (7) customers accounted for approximately 98 %
+Added: of accounts receivable on June 30, 2023.
+Added: Our trade accounts primarily represent unsecured receivables.
+Added: Historically, our bad debt
+Added: write-offs related to these trade accounts have been insignificant.
+Added: Four (4) customers accounted for approximately 98 % of accounts
+Added: receivable on December 31, 2022.
+Added: Our trade accounts primarily represent unsecured receivables.
+Added: of June 30, 2023 and December 31, 2022 we had a lease asset that was purchased from General Electric with a value of $ 1,309,527 , however
+Added: due to the purchase price allocation, we recognized a value of $ 217,584 .
The lease is due to be commissioned in the third quarter of
1 unchanged sentence
See note 3 for additional information.
−Removed: are valued at the lower of weighted average cost or market value.
+Added: are valued at the lower of weighted average cost or net realizable value.
Our industry experiences changes in technology, changes in market value
3 unchanged sentences
Any inventory write offs are charged to the reserve account.
−Removed: As of March 31, 2023, and December 31, 2022, we had a reserve
−Removed: for potentially obsolete inventory of $ 897,808 .
+Added: As of June 30, 2023 and December 31, 2022 we had a reserve for
+Added: potentially obsolete inventory of $ 897,808 .
and Equipment
6 unchanged sentences
related assets:
−Removed: SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES
+Added: and Equipment Estimated Useful Lives of the Related Assets
Furniture and fixtures
1 unchanged sentence
Leasehold Improvements
−Removed: –Lived Assets
−Removed: management assesses the recoverability of its long-lived assets by determining whether the depreciation and amortization of long-lived
−Removed: assets over their remaining lives can be recovered through projected undiscounted future cash flows.
−Removed: The amount of long-lived asset impairment
−Removed: if any, is measured based on fair value and is charged to operations in the period in which long-lived assets impairment is determined
−Removed: by management.
−Removed: There can be no assurance however, that market conditions will not change or demand for our services will continue, which
−Removed: could result in impairment of long-lived assets in the future.
+Added: Company accounts for goodwill and intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other .
+Added: 350, goodwill is not amortized;
+Added: rather, it is tested for impairment on at least an annual basis.
+Added: Goodwill represents the excess of consideration
+Added: paid over the fair value of underlying identifiable net assets of business acquired.
+Added: Company tests goodwill during the fourth quarter of each fiscal year or more frequently if events arise or circumstances change that
+Added: indicate that goodwill may be impaired.
+Added: The Company assesses whether goodwill impairment exists using both qualitative and quantitative
+Added: The qualitative assessment involves determining whether events or circumstances exist that indicate it is more likely than
+Added: not that the fair value of a reporting unit is less than its carrying amount, including goodwill.
+Added: If based on this qualitative assessment
+Added: the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, or if
+Added: the Company elects not to perform a qualitative assessment, a quantitative assessment is performed, as required by ASC 350, to determine
+Added: whether a goodwill impairment exists.
+Added: quantitative test is used to compare the carrying amount of the reporting unit’s assets to the fair value of the reporting unit.
+Added: If the fair value exceeds the carrying value, no further evaluation is required, and no impairment loss is recognized.
+Added: An impairment
+Added: loss occurs if the amount of the recorded goodwill exceeds the implied goodwill.
+Added: The determination of the fair value of the Company’s
+Added: reporting units is based, among other things, on estimates of the future operating performance of the reporting unit being valued.
+Added: goodwill impairment test is required to be completed, at minimum, once annually, and any resulting impairment loss recorded upon completion
+Added: of the assessment.
+Added: Changes in market conditions, among other factors, may have an impact on these estimates and require interim impairment
+Added: performing the two-step quantitative impairment test, the Company’s methodology includes the use of an income approach which discounts
+Added: future net cash flows to their present value at a rate that reflects the Company’s cost of capital, otherwise known as the discounted
+Added: cash flow method (“DCF”).
+Added: These estimated fair values are based on estimates of future cash flows of the businesses.
+Added: affecting these future cash flows include the continued market acceptance of the products and services offered by the businesses, the
+Added: development of new products and services by the businesses and the underlying cost of development, the future cost structure of the businesses,
+Added: and future technological changes.
+Added: The Company also incorporates market multiples for comparable companies in determining the fair value
+Added: of our reporting units.
+Added: Any such impairment would be recognized in full in the reporting period in which it has been identified.
+Added: Company’s intangible assets consist of customer relationship intangibles, licenses and patents.
+Added: acquisition, estimates are made in valuing acquired intangible assets, which include but are not limited to, future expected cash flows
+Added: from customer contracts, customer lists, and estimating cash flows from projects when completed;
+Added: tradename and market position, as well
+Added: as assumptions about the period of time that customer relationships will continue;
+Added: and discount rates.
+Added: Management’s estimates of
+Added: fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result,
+Added: actual results may differ from the assumptions used in determining the fair values.
+Added: All intangible assets are capitalized at their original
+Added: cost and amortized over their estimated useful lives.
+Added: of long-lived assets
+Added: assets, which include property, plant and equipment and intangible assets with finite lives, and operating lease right-of-use assets,
+Added: are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
+Added: Recoverability
+Added: of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future
+Added: cash flows expected to be generated by the asset.
+Added: If the carrying amount of an asset exceeds its estimated undiscounted future cash flows,
+Added: an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets.
+Added: value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.
+Added: Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the asset’s carrying
+Added: amount may not be recoverable.
+Added: The Company conducts its long-lived asset impairment analyses in accordance with ASC 360-10-15, “Impairment
+Added: or Disposal of Long-Lived Assets.” ASC 360-10-15 requires the Company to group assets and liabilities at the lowest level for which
+Added: identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluate the asset group against
+Added: the sum of the undiscounted future cash flows.
+Added: If the undiscounted cash flows do not indicate the carrying amount of the asset is recoverable,
+Added: an impairment charge is measured as the amount by which the carrying amount of the asset group asset group exceeds its fair value based
+Added: on discounted cash flow analysis or appraisals.
+Added: There was no impairment
+Added: of long-lived assets for the periods ended June 30, 2023 and 2022.
Company recognizes revenue under ASU No.
36 unchanged sentences
it is entitled to in exchange for the goods and services transferred to the customer.
−Removed: In addition a) the company also does not have an
−Removed: alternative use for the asset if the customer were to cancel the contract, and b.) has a fully enforceable right to receive payment for
−Removed: work performed (i.e., customers are required to pay as various milestones and/or timeframes are met)
+Added: In addition, a) the company also does not have
+Added: an alternative use for the asset if the customer were to cancel the contract, and b.) has a fully enforceable right to receive payment
+Added: for work performed (i.e., customers are required to pay as various milestones and/or timeframes are met)
following five steps are applied to achieve that core principle for our HRS and CETY Europe Divisions:
14 unchanged sentences
a final payment of 10 %.
−Removed: As of March 31, 2023 and December 31, 2022 we had $ 33,000 and 33,000 of deferred revenue, which is expected to
−Removed: be recognized in the fourth quarter of year 2023.
+Added: As of June 30, 2023 and December 31, 2022 we had $ 33,000 and 33,000 of deferred revenue, which is expected
+Added: to be recognized in the fourth quarter of year 2023.
from time to time we require upfront deposits from our customers based on the contract.
−Removed: As of March 31, 2023 and December 31, 2022, we
+Added: As of June 30, 2023 and December 31, 2022 we
had outstanding customer deposits of $ 597,751 and $ 80,475 respectively.
26 unchanged sentences
convertible notes payable and advances from related parties approximate their carrying amounts due to the short-term nature of these
−Removed: carrying amounts of the Company’s financial instruments as of March 31, 2023 and December 31, 2022 reflect:
+Added: carrying amounts of the Company’s financial instruments as of June 30, 2023 and December 31, 2022 reflect:
SCHEDULE OF FAIR VALUE OF CONVERTIBLE NOTES DERIVATIVE LIABILITY
−Removed: Fair value of convertible notes derivative liability – March 31, 2023
+Added: Fair value of convertible notes derivative liability – June 30, 2023
Fair value of convertible notes derivative liability – December 31, 2022
17 unchanged sentences
from fair value or equity method to consolidation.
−Removed: 2022, JHJ and other three shareholders agreed to form and make total capital contribution of RMB 20 million ($ 2.81 million) with latest
−Removed: contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHK owns 20 % of Shuya.
−Removed: 2022, JHJ purchased 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who owns 29 % of Shuya;
−Removed: Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as of the ownership purchase
−Removed: right after the ownership purchase of SSET, JHJ ultimately owns 49 % of Shuya.
−Removed: was setup as the operating entity for pipeline natural gas (PNG) and compressed natural gas (CNG) trading business, while the other two
−Removed: shareholders of Shuaya have large supply relationships.
+Added: July 2022 JHJ, a wholly owned subsidiary of CETY HK and other three shareholders agreed to form and make total capital contribution
+Added: million ($ 2.81
+Added: million) with latest contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHJ
+Added: In August 2022 JHJ purchased 100 %
+Added: ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 ,
+Added: who owns 29 %
+Added: Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as of the
+Added: ownership purchase date by JHJ;
+Added: right after the ownership purchase of SSET, JHJ ultimately owns 49 %
+Added: was set up as the operating entity for pipeline natural gas (PNG) and compressed natural gas (CNG) trading business, while the other
+Added: two shareholders of Shuya have large supply relationships.
the year ended December 31, 2022 the Company has determined that Shuya was not a VIE and has evaluated its consolidation analysis under
7 unchanged sentences
Also, any recognized profit increases the investment recorded by the investing entity, while a recognized loss decreases the investment.
−Removed: made a investment of RMB 3.91 million ($ 0.55 million) into Shuya during the 12 months ended December 31, 2022 recorded in accordance
+Added: made an investment of RMB 3.91 million ($ 0.55 million) into Shuya during the 12 months ended December 31, 2022 recorded in accordance
with ASC 323.
1 unchanged sentence
allocated to the company, reducing the investment by that amount.
−Removed: effective January 1, 2023, JHJ, SSEN and Chengdu Xiangyueheng Enterprise Management Co., Ltd (“Xiangyueheng), who is the 10% shareholder
+Added: effective January 1, 2023 JHJ, SSET and Chengdu Xiangyueheng Enterprise Management Co., Ltd (“Xiangyueheng”), who is the 10% shareholder
of Shuya, entered a Three-Parties Consistent Action Agreement, wherein these three shareholders (or three parties) will guarantee that
7 unchanged sentences
of JHJ because 1) the equity investors at risk, as a group, lack the characteristics of a controlling financial interest, and 2) Shuya
−Removed: is structured with disproportionate voting rights, and substantially all of the activities are conducted on behalf of an investor with
+Added: is structured with disproportionate voting rights, and substantially all the activities are conducted on behalf of an investor with
disproportionately few voting rights.
7 unchanged sentences
the Company consolidates Shuya effective on January 1, 2023.
+Added: The change of control interest was accounted for using
+Added: the acquisition method of accounting in accordance with Accounting Standards Codification, referred to as ASC, 805, Business Combinations.
+Added: The management determined that the Company was the acquiror for financial accounting purposes.
+Added: In identifying the Company as the accounting
+Added: acquiror, the companies considered the structure of the transaction and other actions contemplated by the Three-Parties Consistent Action
+Added: Agreement, relative outstanding share ownership and market values, the composition of the combined company’s board of directors,
+Added: the relative size of Shuya, and the designation of certain senior management positions of the combined company.
+Added: In accordance with ASC 805, the Company recorded the
+Added: acquisition based on the fair value of the consideration transferred and then allocated the purchase price to the identifiable assets
+Added: acquired and liabilities assumed based on their respective fair values as of the Acquisition Date.
+Added: The excess of the value of consideration
+Added: transferred over the aggregate fair value of those net assets was recorded as goodwill.
+Added: Any identified definite lived intangible assets
+Added: will be amortized over their estimated useful lives and any identified intangible assets with indefinite useful lives and goodwill will
+Added: not be amortized but will be tested for impairment at least annually.
+Added: All intangible assets and goodwill will be tested for impairment
+Added: when certain indicators are present.
+Added: Determining the fair value of assets acquired and liabilities assumed requires management to use
+Added: significant judgment and estimates including the selection of valuation methodologies, estimates of future revenues and cash flows, discount
+Added: rates, and selection of comparable companies.
+Added: The valuation of purchase considerations was based on preliminary estimates that management
+Added: believes are reasonable under the circumstances.
+Added: Basing on preliminary independent valuation, the management decides the difference in
+Added: the fair value of the consideration paid and book records was immaterial.
+Added: As Shuya has been operated for less than a year after effective
+Added: date of control in effective.
+Added: The management decides that the final purchase price allocation shall be re-valuated subject to change pending
+Added: to additional operation results and forecast assumptions.
+Added: As the Consistent Action Agreement did not quantify
+Added: any considerations to gain the control, the deemed consideration paid is the fair value of 51% non-controlling interest as of January
+Added: The following table summarizes the fair value of the consideration paid and the fair value of assets acquired and liabilities
+Added: assumed on January 1, 2023, the acquisition date.
+Added: SCHEDULE OF FAIR VALUE OF ASSETS AND LIABILITIES ACQUIRED
+Added: Fair value of non-controlling interests
+Added: Fair value of previously held equity investment
+Added: Recognized value of 100% of identifiable net assets
+Added: ( 1,207,047 )
+Added: Goodwill Recognized
+Added: Recognized amounts of identifiable assets acquired and liabilities assumed (preliminary):
+Added: Cash and cash equivalents
+Added: Trade and other receivables
+Added: Advanced deposit
+Added: Net fixed assets
+Added: Intangible asset and Goodwill
+Added: Trade and other payables
+Added: ( 1,021,897 )
+Added: Advanced payments
+Added: Salaries and wages payables
+Added: Other receivable
+Added: Total identifiable net assets
ASC-805-10-50-2, initial consolidation of an investee previously reported using fair value or the equity method should be accounted for
3 unchanged sentences
However, Shuya was incorporated in July 2022 and the actual consolidation was effective on January 1, 2023 therefore, no comparative
−Removed: period adjustments are presented for the three months ended March 31, 2022 as they do not exist.
−Removed: Profit (Loss) per Common Share
−Removed: profit / (loss) per share is computed on the basis of the weighted average number of common shares outstanding.
−Removed: At March 31, 2023,
−Removed: we had outstanding common shares of 38,495,453
+Added: period adjustments are presented for the three months ended June 30, 2022 as they do not exist.
+Added: Net Loss per Common Share
+Added: loss per share is computed on the basis of the weighted average number of common shares outstanding.
+Added: On June 30, 2023 we had
+Added: outstanding common shares of 38,775,767
used in the calculation of basic earnings per share.
−Removed: Basic Weighted average common shares and equivalents for the three months ended
−Removed: March 31, 2023, and March 31, 2022 were 37,255,674
+Added: Basic weighted average common shares and equivalents for the six months ended
+Added: June 30, 2023 and June 30, 2022 were 37,939,667
and 23,978,725
respectively.
−Removed: As of March 31, 2023, we had convertible notes, convertible into approximately 2,149,991
+Added: As of June 30, 2023 we had convertible notes, convertible into approximately 2,916,198
of additional common shares, 466,790
1 unchanged sentence
Fully diluted weighted average common shares and equivalents were withheld from the calculation for the three
−Removed: months ended March 31, 2023, and March 31, 2022 as they were considered anti-dilutive.
+Added: months ended June 30, 2023 and June 30, 2022 as they were considered anti-dilutive.
and Development
−Removed: had no amounts of research and development R&D expense during the three & three months ended March 31, 2023, and 2022.
+Added: amounts of research and development R&D expense during the three and six months ended June 30, 2023 and 2022.
Codification Topic 280, Segment Reporting , establishes standards for reporting financial and descriptive information about an
1 unchanged sentence
The Company has four reportable segments:
−Removed: Clean Energy HRS (HRS), CETY Europe, CETY HK and engineering & manufacturing services division.
−Removed: The segments are determined based on several factors, including the nature of products and
−Removed: services, the nature of production processes, customer base, delivery channels and similar economic characteristics.
−Removed: Refer to note 1
−Removed: for a description of the various product categories manufactured under each of these segments.
+Added: Manufacturing & Engineering services, Clean
+Added: Energy HRS (HRS), CETY HK LNG Trading, and CETY Renewables Waste to Energy.
+Added: The segments are determined based on several factors, including the nature of products and services, the nature of production
+Added: processes, customer base, delivery channels and similar economic characteristics.
+Added: Refer to note 1 for a description of the various
+Added: product categories manufactured under each of these segments.
operating segment’s performance is evaluated based on its pre-tax operating contribution, or segment income.
4 unchanged sentences
SCHEDULE OF SEGMENT REPORTING
−Removed: for the three months ended March, 31
+Added: for the six months ended June 30
Manufacturing and Engineering
Clean Energy HRS
+Added: CETY HK LNG Trading
+Added: CETY Renewables Waste to Energy
Segment income and reconciliation before tax
1 unchanged sentence
Clean Energy HRS
+Added: CETY HK LNG Trading
+Added: CETY Renewables Waste to Energy
Total Segment income
−Removed: Reconciling items
−Removed: General and Administrative expense
−Removed: Professional Fees
−Removed: Facility lease and Maintenance
−Removed: Depreciation and Amortization
−Removed: Change in derivative liability
−Removed: Interest and Financing fees
−Removed: Net Loss before income tax
−Removed: ( 1,034,541 )
+Added: The following table represents revenue by geographic area based on the sales location of our products and solutions:
+Added: of Revenue by Geographic Areas based on the Sales Location of our Products and Solutions
+Added: for the six months ended June 30
+Added: United States
+Added: Other international
Company has adopted the use of Statement of Financial Accounting Standards No.
34 unchanged sentences
remaining share-based compensation expense, based on any additions, cancellations, or adjustments to the share-based awards.
−Removed: is recognized over the period during which an employee is required to provide service in exchange for the award—the requisite service
−Removed: period (usually the vesting period).
−Removed: No compensation cost is recognized for equity instruments for which employees do not render the
−Removed: requisite service.
−Removed: For the three months ended March 31, 2023, and 2022 we had $ 0 in share-based expense, due to the issuance of common
−Removed: As of March 31, 2023, we had no further non-vested expense to be recognized.
+Added: expense is recognized over the period during which an employee is required to provide service in exchange for the award—the
+Added: requisite service period (usually the vesting period).
+Added: No compensation cost is recognized for equity instruments for which employees
+Added: do not render the requisite service.
+Added: For the three and six months ended June 30, 2023 and 2022 we had $ 82,100
+Added: in share-based expense.
+Added: As of June 30, 2023 we had no further non-vested expense to be recognized.
+Added: January 2, 2020, the Company adopted ASC Topic 842, Leases, or ASC 842, using the modified retrospective transition method with a cumulative
+Added: effect adjustment to be accumulated deficit as of January 1, 2019, and accordingly, modified its policy on accounting for leases as stated
+Added: As described under “Recently Adopted Accounting Pronouncements,” below, the primary impact of adopting ASC 842 for
+Added: the Company was the recognition in the consolidated balance sheet of certain lease-related assets and liabilities for operating leases
+Added: with terms longer than 12 months.
+Added: Company’s leases primarily consist of facility leases which are classified as operating leases.
+Added: The Company assesses whether an
+Added: arrangement contains a lease at inception.
+Added: The Company recognizes a lease liability to make contractual payments under all leases with
+Added: terms greater than twelve months and a corresponding right-of-use asset, representing its right to use the underlying asset for the lease
+Added: The lease liability is initially measured at the present value of the lease payments over the lease term using the collateralized
+Added: incremental borrowing rate since the implicit rate is unknown.
+Added: Options to extend or terminate a lease are included in the lease term
+Added: when it is reasonably certain that the Company will exercise such an option.
+Added: The right-of-use asset is initially measured as the contractual
+Added: lease liability plus any initial direct costs and prepaid lease payments made, less any lease incentives.
+Added: Lease expense is recognized
+Added: on a straight-line basis over the lease term.
+Added: right-of-use assets are subject to impairment testing as a long-lived asset at the asset-group level.
+Added: The Company monitors its long-lived
+Added: assets for indicators of impairment.
+Added: As the Company’s leased right-of-use assets primarily relate to facility leases, early abandonment
+Added: of all or part of facility as part of a restructuring plan is typically an indicator of impairment.
+Added: If impairment indicators are present,
+Added: the Company tests whether the carrying amount of the leased right-of-use asset is recoverable including consideration of sublease income,
+Added: and if not recoverable, measures impairment loss for the right-of-use asset or asset group.
Income taxes are not currently due since we have had losses since inception of Clean Energy Technologies.
15 unchanged sentences
reporting purposes and the amounts used for income tax reporting purposes.
−Removed: of March 31, 2023, we had a net operating loss carry-forward of approximately $( 8,275,877 ) and a deferred tax asset of $ 2,482,763 using
−Removed: the statutory rate of 30 %.
−Removed: The deferred tax asset may be recognized in future periods, not to exceed 20 years.
−Removed: However, due to the uncertainty
−Removed: of future events we have booked a valuation allowance of $( 2,482,763 ).
−Removed: FASB ASC 740 prescribes recognition threshold and measurement
−Removed: attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
−Removed: ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and
−Removed: On March 31, 2023 the Company did not take any tax positions that would require disclosure under FASB ASC 740.
−Removed: SCHEDULE OF DEFERRED TAX ASSET
−Removed: March 31, 2023
−Removed: December 31, 2022
−Removed: Deferred Tax Asset
−Removed: $ ( 2,482,763 )
−Removed: ( 2,482,763 )
−Removed: Valuation Allowance
−Removed: ( 2,482,763 )
−Removed: ( 2,482,763 )
−Removed: Deferred Tax Asset (Net)
February 13, 2018, Clean Energy Technologies, Inc., a Nevada corporation (the “Registrant” or “Corporation”)
16 unchanged sentences
is current on its federal and state tax returns.
−Removed: Reclassification
−Removed: amounts in the prior period financial statements have been reclassified to conform to the current period presentation.
−Removed: These reclassifications
−Removed: had no effect on reported income, total assets, or stockholders’ equity as previously reported.
Issued Accounting Standards
−Removed: Company is reviewing the effects of following recent updates.
−Removed: The Company has no expectation that any of these items will have a material
−Removed: effect upon the financial statements.
−Removed: 2021-03—Intangibles—Goodwill and Other (Topic 350):
−Removed: Accounting Alternative For Evaluating Triggering Events.
−Removed: amendments in this Update are effective on a prospective basis for fiscal years beginning after December 15, 2019.
−Removed: Early adoption is
−Removed: permitted for both interim and annual financial statements that have not yet been issued or made available for issuance as of March 30,
−Removed: 2021-01—Reference Rate Reform (Topic 848):
−Removed: entity may elect to apply the amendments in this Update on a full retrospective basis as of any date from the beginning of an interim
−Removed: period that includes or is subsequent to March 12, 2020.
−Removed: June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
−Removed: 2016-13, Financial Instruments—Credit
−Removed: Losses [codified as Accounting Standards Codification Topic (ASC) 326].
−Removed: ASC 326 adds to US generally accepted accounting principles (US
−Removed: GAAP) the current expected credit loss (CECL) model, a measurement model based on expected losses rather than incurred losses.
−Removed: this new guidance, an entity recognizes its estimate of expected credit losses as an allowance, which the FASB believes will result in
−Removed: more timely recognition of such losses.
−Removed: This will become effective in January 2023 and will have minimal impact on the company.
−Removed: 2020-06—Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
−Removed: Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.
−Removed: We do not expect
−Removed: any material impact on our financials because of the adoption of this update.
+Added: The Company’s management reviewed all recently
+Added: issued ASU’s not yet adopted by the Company and does not believe the future adoptions of any such ASU’s may be expected to
+Added: cause a material impact on the Company’s consolidated financial condition or the results of its operations.
Stock Issuance Costs
3 unchanged sentences
issuance upon closing of the respective stock placement.
−Removed: During the quarter ended March 31, 2023, $ 549,225 of deferred stock issuance
−Removed: costs were capitalized and will be recognized with the $ 204,556 of deferred stock issuance costs during the year ended December 31, 2022.
3 – ACCOUNTS AND NOTES RECEIVABLE
SCHEDULE OF ACCOUNTS AND NOTES RECEIVABLE
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
4 unchanged sentences
SCHEDULE OF LEASE RECEIVABLE ASSET
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
−Removed: Company is currently modifying the assets subject to lease to meet the provisions of the agreement, and as of March 31, 2023 any collection
+Added: Company is currently modifying the assets subject to lease to meet the provisions of the agreement, and as of June 30, 2023 any collection
on the lease payments was not yet considered probable, resulting in no derecognition of the underlying asset and no net lease investments
1 unchanged sentence
SCHEDULE OF DERECOGNITION OF UNDERLYING ASSETS OF FINANCING RECEIVABLE
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
2 unchanged sentences
Long-term financing receivables - net
−Removed: a contract-by-contract basis or in response to certain situations or installation difficulties, the Company may elect to allow non-interest
−Removed: bearing repayments in excess of 1 year.
+Added: a contract-by-contract basis or in response to certain situations or installation difficulties, the Company may elect to allow non-interest-bearing
+Added: repayments in excess of 1 year.
long-term financing Receivable are pledged to Nations Interbanc, our line of credit.
2 unchanged sentences
SCHEDULE OF INVENTORIES
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
−Removed: Less reserve for uncollectable accounts
Inventory is pledged to Nations Interbanc, our line of credit.
2 unchanged sentences
SCHEDULE OF PROPERTY AND EQUIPMENT
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
5 unchanged sentences
Net Fixed Assets
−Removed: Depreciation Expense for the three months ended March 31, 2023 and 2022 was $ 5,949 and $ 7,519 respectively.
+Added: Depreciation Expense for the three and six months ended June 30, 2023 and 2022 was $ 3,254
+Added: respectively.
Property Plant and Equipment is pledged to Nations Interbanc, our line of credit.
2 unchanged sentences
SCHEDULE OF INTANGIBLE ASSETS
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
2 unchanged sentences
Net Fixed Assets
−Removed: Amortization Expense for the three months ended March 31, 2023 and 2022 was $ 2,969 and 2,969 respectively.
+Added: Amortization Expense for the three and six months ended June 30, 2023 and 2022 was $ 2,969
+Added: respectively.
on the foregoing analysis of the facts surrounding the Company’s acquisition of LWL, it is the Company’s position that the
15 unchanged sentences
Advance Receipts
−Removed: Taxes Payable
Net Assets Acquired:
−Removed: LWL reach USD 5 million in revenue or net profit of USD 1 million by December 31, 2023, then based on the performance contingency there
+Added: LWL reaches USD 5 million in revenue or net profit of USD 1 million by December 31, 2023 then based on the performance contingency there
will be issuance of 20,000,000 shares of CETY to the Seller.
4 unchanged sentences
Under this convertible note, JHJ lent RMB
−Removed: 5,000,000 ($ 0.78 million) to Rongjun with annual interest rate of 12 %, calculated from the Issuance Date until all outstanding interest
+Added: 5,000,000 ($ 0.78 million) to Rongjun with an annual interest rate of 12 %, calculated from the Issuance Date until all outstanding interest
and principal is paid in full.
4 unchanged sentences
8 – ACCRUED EXPENSES
−Removed: OF ACCRUED EXPENSES
−Removed: Taxes and other
−Removed: Wages and Taxes
+Added: SCHEDULE OF ACCRUED EXPENSES
+Added: June 30, 2023
+Added: December 31, 2022
+Added: Accrued Wages
+Added: Accrued Taxes and other
+Added: Accrued Wages and Taxes
9 – NOTES PAYABLE
3 unchanged sentences
it is personally guaranteed by Kambiz Mahdi, our Chief Executive Officer.
−Removed: As of March 31, 2023, the outstanding balance was $ 776,588
+Added: As of June 30, 2023 the outstanding balance was $ 712,966
compared to $ 998,820 at December 31, 2022.
24 unchanged sentences
The total gain recognized from this write off was $ 2,556,916 .
−Removed: September 7, 2021, the company entered into a promissory note in the amount of $ 226,345 , with and interest rate of 10 % per annum and
−Removed: a default interest rate of 22% per annum .
−Removed: This note is due in full on September 7, 2022 , and has mandatory monthly payments of $ 23,828 .
−Removed: The note had an OID of $ 23,345 and recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note
−Removed: may be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has
−Removed: taken place, none of which have occurred as of the date of this filing.
−Removed: The balance on this note as of March 31, 2022 was $ 119,142 .
−Removed: note was paid off in June 29, 2022.
−Removed: September 28, 2021, the company entered into a promissory note in the amount of $ 142,720 , with and interest rate of 10 % per annum and
−Removed: a default interest rate of 22% per annum .
−Removed: This note is due in full on September 28, 2022 and has mandatory monthly payments of $ 15,003 .
−Removed: The note had an OID of $ 14,720 and recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note
−Removed: may be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has
−Removed: taken place, none of which have occurred as of the date of this filing.
+Added: September 7, 2021, the company entered into a promissory note in the amount of $ 226,345 ,
+Added: with an interest rate of 10 %
+Added: per annum and a default
+Added: interest rate of 22% per annum .
+Added: due in full on September
+Added: 7, 2022 and has mandatory monthly payments of
+Added: The note had an OID of $ 23,345
+Added: and recorded as finance fee expense.
+Added: of the default, at the option of the Investor, the note may be converted into shares of common stock of the company.
+Added: This note is convertible,
+Added: but not until a contingent event of default has taken place, none of which has occurred as of the date of this filing.
+Added: The balance on
+Added: this note as of March 31, 2022 was $ 119,142 .
+Added: This note was paid off on June 29, 2022.
+Added: September 28, 2021, the company entered into a promissory note in the amount of $ 142,720 ,
+Added: with an interest rate of 10 %
+Added: per annum and a default
+Added: interest rate of 22% per annum .
+Added: due in full on September
+Added: 28, 2022 and has mandatory monthly payments of
+Added: The note had an OID of $ 14,720
+Added: and was recorded as a finance fee expense.
+Added: the event of the default, at the option of the Investor, the note may be converted into shares of common stock of the company.
+Added: is convertible, but not until a contingent event of default has taken place, none of which has occurred as of the date of this filing.
This note was paid off as of July 13, 2022.
−Removed: March 10, 2022, the company entered into a promissory note in the amount of $ 170,600 , with and interest rate of 10 % per annum and a default
+Added: March 10, 2022 the company entered into a promissory note in the amount of $ 170,600
+Added: with an interest rate of 10 %
+Added: per annum and a default
interest rate of 22% per annum .
−Removed: This note is due in full on March 10, 2023 and has mandatory monthly payments of $ 18,766 .
−Removed: an OID of $ 17,060 and recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may be converted
−Removed: into shares of common stock of the company.
−Removed: This is note is convertible, but not until a contingent event of default has taken place,
−Removed: none of which have occurred as of the date of this filing.
+Added: due in full on March
+Added: 10, 2023 and has mandatory monthly payments of
+Added: The note had an OID of $ 17,060
+Added: and was recorded as finance fee expense.
+Added: event of the default, at the option of the Investor, the note may be converted into shares of common stock of the company.
+Added: is convertible, but not until a contingent event of default has taken place, none of which have occurred as of the date of this filing.
This note was paid off as of Dec 6, 2022.
−Removed: June 30, 2022, the company entered into a promissory note in the amount of $ 252,928.44 with and interest rate of 10 % per annum and a
−Removed: default interest rate of 22% per annum .
−Removed: This note is due in full on June 30, 2023 and has mandatory monthly payments of $ 27,822.13 .
−Removed: note had an OID of $ 25,293 and recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note
−Removed: may be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has
−Removed: taken place, none of which have occurred as of the date of this filing.
−Removed: The balance on this note as of December 31, 2022 was $ 139,111.30
−Removed: This note was paid off as of Feb 13, 2023.
−Removed: July 13, 2022, the company entered into a promissory note in the amount of $ 159,450 with and interest rate of 10 % per annum and a default
−Removed: interest rate of 22% per annum .
−Removed: This note is due in full on July 13, 2023 and has mandatory monthly payments of $ 17,539.50 .
−Removed: had an OID of $ 16,447.00 and recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may
−Removed: be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken
−Removed: place, none of which have occurred as of the date of this filing.
−Removed: The balance on this note as of December 31, 2022 was $ 87,697.50 .
−Removed: note was paid off as of March 7, 2023.
−Removed: October 25, 2022, the company entered into a promissory note in the amount of $ 114,850 with and interest rate of 10 % per annum and a
−Removed: default interest rate of 22% per annum .
−Removed: This note is due in full on October 25, 2023 and has mandatory monthly payments of $ 12,633.50
−Removed: The note had an OID of $ 11,850.00 and recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the
−Removed: note may be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default
−Removed: has taken place, none of which have occurred as of the date of this filing.
−Removed: The balance on this note as of March 31, 2023 was $ 78,151.50 .
−Removed: Dec 5,2022 the company entered into a promissory note in the amount of $ 191,526 with an interest rate of 10 % per annum and a default
+Added: June 30, 2022 the company entered into a promissory note in the amount of $ 252,928
+Added: with an interest rate of 10 %
+Added: per annum and a default
interest rate of 22% per annum .
−Removed: This note is due in full on December 5, 2023 and has mandatory monthly payments of $ 21,067.80 .
−Removed: had an OID of $ 19,760.00 and recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may
−Removed: be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken
−Removed: place, none of which have occurred as of the date of this filing.
−Removed: The balance on this note as of March 31, 2023, was $ 147,474.60 .
−Removed: Feb 10,2023 the company entered into a promissory note in the amount of $ 258,521
−Removed: with and interest rate of 10 %
+Added: due in full on June
+Added: 30, 2023 and has mandatory monthly payments of
+Added: The note had an OID of $ 25,293
+Added: and recorded as finance fee expense.
+Added: of the default, at the option of the Investor, the note may be converted into shares of common stock of the company.
+Added: This note is convertible,
+Added: but not until a contingent event of default has taken place, none of which has occurred as of the date of this filing.
+Added: The balance on
+Added: this note as of December 31, 2022 was $ 139,111 .
+Added: This note was paid off as of Feb 13, 2023.
+Added: July 13, 2022 the company entered into a promissory note in the amount of $ 159,450
+Added: with an interest rate of 10 %
per annum and a default
interest rate of 22% per annum .
−Removed: due in full on Feb
−Removed: 10, 2024 , and has mandatory monthly payments
−Removed: of $ 28,437.30
+Added: due in full on July
+Added: 13, 2023 and has mandatory monthly payments of
The note had an OID of $ 16,447
4 unchanged sentences
The balance on
−Removed: this note as of March 31, 2023, was $ 232,669 .
−Removed: March 6,2023 the company entered into a promissory note in the amount of $ 135,005 with and interest rate of 10 % per annum and a default
+Added: this note as of December 31,2022 was $ 87,697 .
+Added: This note was paid off as of March 7, 2023.
+Added: October 25, 2022 the company entered into a promissory note in the amount of $ 114,850
+Added: with an interest rate of 10 %
+Added: per annum and a default
interest rate of 22% per annum .
−Removed: This note is due in full on March 6, 2024 , and has mandatory monthly payments of $ 13,500 .
−Removed: an OID of $ 14,465.50 and was recorded as finance fee expense.
+Added: This note is due in full on October
+Added: 25, 2023 and has mandatory monthly payments of $ 12,634 .
+Added: The note had an OID of $ 11,850
+Added: and recorded as finance fee expense.
+Added: In the event of the default, at the option of the Investor, the note may be converted into
+Added: shares of common stock of the company.
+Added: This note is convertible, but not until a contingent event of default has taken place, none
+Added: of which has occurred as of the date of this filing.
+Added: The balance on this note as of June 30,2023 was $ 25,267 .
+Added: Dec 5,2022 the company entered into a promissory note in the amount of $ 191,526 with an interest rate of 10 % per annum and a default
+Added: interest rate of 22% per annum .
+Added: This note is due in full on December 5,2023 and has mandatory monthly payments of $ 21,068 .
+Added: had an OID of $ 19,760 and recorded as finance fee expense.
In the event of the default, at the option of the Investor, the note may
2 unchanged sentences
place, none of which has occurred as of the date of this filing.
−Removed: The balance on this note as of March 31, 2023, was $ 135,005 .
+Added: The balance on this note as of June 30, 2023 was $ 63,203 .
+Added: Feb 10,2023 the company entered into a promissory note in the amount of $ 258,521 with an interest rate of 10 % per annum and a default
+Added: interest rate of 22% per annum .
+Added: This note is due in full on Feb 10, 2024 , and has mandatory monthly payments of $ 28,437 .
+Added: had an OID of $ 27,698 and recorded as finance fee expense.
+Added: In the event of the default, at the option of the Investor, the note may
+Added: be converted into shares of common stock of the company.
+Added: This note is convertible, but not until a contingent event of default has taken
+Added: place, none of which has occurred as of the date of this filing.
+Added: The balance on this note as of June 30,2023 was $ 200,982 .
+Added: March 6,2023 the company entered into a promissory note in the amount of $ 135,005
+Added: with an interest rate of 10 %
+Added: per annum and a default
+Added: interest rate of 22% per annum .
+Added: This note is due in full on March
+Added: 6, 2024 , and has mandatory monthly payments of $ 13,500 .
+Added: The note had an OID of $ 14,465.50
+Added: and was recorded as a finance fee expense.
+Added: In the event of the default, at the option of the Investor, the note may be converted
+Added: into shares of common stock of the company.
+Added: This note is convertible, but not until a contingent event of default has taken place,
+Added: none of which has occurred as of the date of this filing.
+Added: The balance on this note as of June 30, 2023 was $ 103,954 .
May 5, 2017, we entered into a nine-month convertible note payable for $ 78,000 , which accrues interest at the rate of 12 % per annum.
6 unchanged sentences
As of April 3, 2023 this note was settled and paid off,
−Removed: May 24, 2017, we entered into a nine-month convertible note payable for $ 32,000 , which accrues interest at the rate of 12 % per annum.
−Removed: It is not convertible until three months after its issuance and has a conversion rate of fifty-five eight percent ( 58 %) of the lowest
−Removed: closing bid price (as reported by Bloomberg LP) of our common stock for the fifteen ( 15 ) Trading Days immediately preceding the date
−Removed: of conversion.
−Removed: On November 6, 2017, this note was assumed and paid in full at a premium for a total of $ 95,685 , by Cybernaut Zfounder
+Added: please see comment below.
+Added: May 24, 2017, we entered into a nine-month convertible note payable for $ 32,000 ,
+Added: which accrues interest at the rate of 12 %
+Added: It is not convertible until three months after its issuance and has a conversion rate of fifty-five eight percent ( 58 %)
+Added: of the lowest closing bid price (as reported by Bloomberg LP) of our common stock for the fifteen ( 15 )
+Added: Trading Days immediately preceding the date of conversion.
+Added: On November 6, 2017, this note was assumed and paid in full at a premium for
+Added: a total of $ 95,685 ,
+Added: by Cybernaut Zfounder Ventures.
An amended term was added to the original note with the interest rate of 14 %.
−Removed: This note matured on February 26 th ,
−Removed: 2018, and is currently in default.
+Added: This note matured on February 26, 2018, and is currently in default.
As of March 31, 2023 the outstanding balance due was $ 163,980 .
−Removed: As of April 3, 2023, this note
−Removed: was settled and paid off.
+Added: As of April 3, 2023 this note was settled and paid off.
+Added: On April 3, 2023 Clean Energy Technologies, Inc.
+Added: reached an agreement with
+Added: Cybernaut Zfounder Ventures, LLC to pay off the outstanding convertible notes dated May 5, 2017 and May 24, 2017 in amount equal to $ 330,555
+Added: that were in default for a settlement amount
+Added: of $ 200,000 .
December 27, 2021, we entered into a convertible note payable with Universal Scope Inc.
1 unchanged sentence
with a maturity date of June
−Removed: 21, 2022 , which accrues interest at the rate
+Added: 21, 2022 which accrues interest at the rate of
It is convertible at any time after its issuance and has a fixed conversion rate of $ 0.06
3 unchanged sentences
May 6, 2022 we entered into a Securities Purchase Agreement with Mast Hill, L.P.
−Removed: (Mast Hill”) pursuant to which the Company issued
−Removed: to Mast Hill a $ 750,000 Convertible Promissory Note, due May 6, 2023 (the “Note”) for a purchase price of $ 675,000.00 plus
−Removed: an original issue discount in the amount of $ 75,000.00 , and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 234,375 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
+Added: (Mast Hill”) pursuant to which the Company
+Added: issued to Mast Hill a $ 750,000
+Added: Convertible Promissory Note, due May
+Added: 6, 2023 (the “Note”) for a purchase price of $ 675,000
+Added: plus an original issue discount in the amount of $ 75,000 ,
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 234,375
+Added: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest of this as of June 30, 2023 was $ 879,452 .
August 5, 2022 we entered into a Securities Purchase Agreement with Jefferson Street Capital, LLC (Jefferson) pursuant to which the
−Removed: Company issued to Jefferson a $ 138,888 Convertible Promissory Note, due August 5, 2023 (the “Note”) for a purchase price
−Removed: of $ 125,000.00 plus an original issue discount in the amount of $ 13,888.88 , and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Jefferson is entitled to purchase 43,403 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities
−Removed: Purchase Agreement provides customary representations, warranties and covenants of the Company and Jefferson as well as providing Jefferson
−Removed: with registration rights.
−Removed: This note was paid off as of March 9, 2023, $ 187,451.37
−Removed: August 17, 2022, we entered into a Securities Purchase Agreement with Firstfire Global Opportunities Fund LLC (“Firstfire”)
−Removed: pursuant to which the Company issued to Mast Hill a $ 150,000 Convertible Promissory Note, due August 17, 2023 (the “Note”)
−Removed: for a purchase price of $ 135,000.00 plus an original issue discount in the amount of $ 15,000.00 , and an interest rate of fifteen percent
−Removed: ( 15 %) per annum.
−Removed: Firstfire is entitled to purchase 46,875 shares of common stock per the warrant agreement at the exercise price of
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Firstfire as
−Removed: well as providing Firstfire with registration rights.
−Removed: This note was paid off as of March 9, 2023, $ 215,000
+Added: Company issued to Jefferson a $ 138,888
+Added: Convertible Promissory Note, due August
+Added: 5, 2023 (the “Note”) for a purchase price of $ 125,000
+Added: plus an original issue discount in the amount of $ 13,888 ,
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Jefferson is entitled to purchase 43,403
+Added: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Jefferson as well
+Added: as providing Jefferson with registration rights.
+Added: This note was paid off as of March 9, 2023 for the payoff amount of $ 187,451 .
+Added: August 17, 2022 we entered into a Securities Purchase Agreement with Firstfire Global Opportunities Fund LLC
+Added: (“Firstfire”) pursuant to which the Company issued to Mast Hill a $ 150,000
+Added: Convertible Promissory Note, due August
+Added: 17, 2023 (the “Note”) for a purchase price of $ 135,000
+Added: plus an original issue discount in the amount of $ 15,000 ,
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Firstfire is entitled to purchase 46,875
+Added: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties, and covenants of the Company and Firstfire as well
+Added: as providing Firstfire with registration rights.
+Added: This note was paid off as of March 9, 2023 for the payoff amount of $ 215,000 .
September 1, 2022 we entered into a Securities Purchase Agreement with Pacific Pier Capital, LLC (Pacific) pursuant to which the
8 unchanged sentences
providing Pacific with registration rights.
−Removed: This note was paid off as of March 9, 2023, $ 190,605.67
+Added: This note was paid off as of March 9, 2023 for the payoff amount of $ 190,606 .
September 16, 2022 we entered into a Securities Purchase Agreement with Mast Hill, L.P.
−Removed: (Mast Hill”) pursuant to which the Company
−Removed: issued to Mast Hill a $ 300,000 Convertible Promissory Note, due September 16, 2023 (the “Note”) for a purchase price of $ 270,000.00
−Removed: plus an original issue discount in the amount of $ 30,000.00 , and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund
−Removed: is entitled to purchase 93,750 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase
−Removed: Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with
−Removed: registration rights.
+Added: (Mast Hill”) pursuant to which the
+Added: Company issued to Mast Hill a $ 300,000 Convertible
+Added: Promissory Note, due September
+Added: 16, 2023 (the “Note”) for a
+Added: purchase price of $ 270,000 plus
+Added: an original issue discount in the amount of $ 30,000 ,
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 93,750 shares
+Added: of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
Mast Hill converted their warrant on April 18, 2023.
+Added: The principal balance and
+Added: accrued interest of this as of June 30, 2023 was $ 335,384 .
November 10, 2022 we entered into a Securities Purchase Agreement with Mast Hill, L.P.
−Removed: (Mast Hill”) pursuant to which the Company
−Removed: issued to Mast Hill a $ 95,000 Convertible Promissory Note, due November 10, 2023 (the “Note”) for a purchase price of $ 85,500
−Removed: plus an original issue discount in the amount of $ 9,500 and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 29,686 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
+Added: (Mast Hill”) pursuant to which the
+Added: Company issued to Mast Hill a $ 95,000 Convertible
+Added: Promissory Note, due November
+Added: 10, 2023 (the “Note”) for a
+Added: purchase price of $ 85,500 plus
+Added: an original issue discount in the amount of $ 9,500 and
+Added: an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 29,686 shares
+Added: of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest of this as of June 30, 2023 was $ 103,901 .
November 21, 2022 we entered into a Securities Purchase Agreement with Mast Hill, L.P.
−Removed: (Mast Hill”) pursuant to which the Company
−Removed: issued to Mast Hill a $ 95,000 Convertible Promissory Note, due November 21, 2023 (the “Note”) for a purchase price of $ 85,500
−Removed: plus an original issue discount in the amount of $ 9,500 , and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 29,686 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
+Added: (Mast Hill”) pursuant to which the
+Added: Company issued to Mast Hill a $ 95,000 Convertible
+Added: Promissory Note, due November
+Added: 21, 2023 (the “Note”) for a
+Added: purchase price of $ 85,500 plus
+Added: an original issue discount in the amount of $ 9,500 ,
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 29,686 shares
+Added: of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest of this as of June 30, 2023 was $ 103,628 .
December 26, 2022 we entered into a Securities Purchase Agreement with Mast Hill, L.P.
−Removed: (Mast Hill”) pursuant to which the Company
−Removed: issued to Mast Hill a $ 123,000 Convertible Promissory Note, due December 26, 2023 (the “Note”) for a purchase price of $ 110,700
−Removed: plus an original issue discount in the amount of $ 12,300 and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 38,437 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
−Removed: On January 19, 2023, we entered into a Securities
−Removed: Purchase Agreement with Mast Hill, L.P.
−Removed: (Mast Hill”) pursuant to which the Company issued to Mast Hill a $ 187,000 Convertible Promissory
−Removed: Note, due January 19, 2024 (the “Note”) for a purchase price of $ 168,300 plus an original issue discount in the amount of
−Removed: $ 18,700 and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled to purchase 58,438 shares of common stock
−Removed: per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement provides customary representations, warranties
−Removed: and covenants of the Company and Mast Hill as well as providing Mast Hill with registration rights.
+Added: (Mast Hill”) pursuant to which the
+Added: Company issued to Mast Hill a $ 123,000 Convertible
+Added: Promissory Note, due December
+Added: 26, 2023 (the “Note”) for a
+Added: purchase price of $ 110,700 plus
+Added: an original issue discount in the amount of $ 12,300 and
+Added: an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 38,437 shares
+Added: of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest of this as of June 30, 2023 was $ 132,402 .
+Added: January 19, 2023 we entered into a Securities Purchase Agreement with Mast Hill, L.P.
+Added: (Mast Hill”) pursuant to which the
+Added: Company issued to Mast Hill a $ 187,000 Convertible
+Added: Promissory Note, due January
+Added: 19, 2024 (the “Note”) for a
+Added: purchase price of $ 168,300 plus
+Added: an original issue discount in the amount of $ 18,700 and
+Added: an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 58,438 shares
+Added: of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest of this as of June 30, 2023 was $ 199,450 .
March 8, 2023 we entered into a Securities Purchase Agreement with Mast Hill, L.P.
(Mast Hill”) pursuant to which the Company
−Removed: issued to Mast Hill a $ 734,000 Convertible Promissory Note, due March 8, 2024 (the “Note”) for a purchase price of $ 660,600
−Removed: plus an original issue discount in the amount of $ 73,400 and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 367,000 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
+Added: issued to Mast Hill a $ 734,000 Convertible
+Added: Promissory Note, due March
+Added: 8, 2024 (the “Note”) for a
+Added: purchase price of $ 660,600 plus
+Added: an original issue discount in the amount of $ 73,400 and
+Added: an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 367,000 shares
+Added: of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest balance of this as of June 30, 2023 was $ 768,572 .
due to Convertible Notes
SCHEDULE OF CONVERTIBLE NOTES
−Removed: convertible notes
+Added: June 30, 2023
+Added: December 31, 2022
+Added: Total convertible notes
+Added: Accrued Interest
+Added: Debt Discount
10 – Derivative Liabilities
a result of the convertible notes, we recognized the embedded derivative liability on the date of note issuance.
−Removed: We also revalued the
−Removed: remaining derivative liability on the outstanding note balance on the date of the balance sheet.
−Removed: We value the derivative liability using
−Removed: a binomial lattice model with an expected volatility of 91.5 %, a risk-free interest rate range of 4.5 %, and an exercise price of $ 1.00 .
+Added: We also revalued
+Added: the remaining derivative liability on the outstanding note balance on the date of the balance sheet.
+Added: We value the derivative
+Added: liability using a binomial lattice model with an expected volatility of 91.5 %,
+Added: a risk-free interest rate range of 4.5 %,
+Added: and an exercise price of $ 1.00 .
+Added: The derivative liability as of June 30, 2023 was $ 0 after the Company paid off the two convertible notes payable in the second quarter
The remaining derivative liabilities were:
SCHEDULE OF FAIR VALUE OF DERIVATIVE LIABILITY
−Removed: Liabilities on Convertible Loans:
+Added: June 30, 2023
+Added: December 31, 2022
+Added: Derivative Liabilities on Convertible Loans:
+Added: Outstanding Balance
11 – COMMITMENTS AND CONTINGENCIES
2 unchanged sentences
On March 10, 2017, the Company signed
−Removed: a lease agreement for an 18,200 -square
−Removed: foot CTU Industrial Building.
+Added: a lease agreement for an 18,200 -square foot CTU Industrial Building.
Lease term is seven years and two months beginning July 1, 2017.
−Removed: Future minimum lease payments for the
−Removed: years ending December 31, are:
−Removed: October of 2018 we signed a sublease agreement with our facility in Italy with an indefinite term that may be terminated by either party
−Removed: with a 60-day notice for 1,000 Euro per month.
−Removed: Due to the short termination clause, we are treating this as a month-to-month lease .
+Added: Future minimum lease payments for the years ending December 31, are:
+Added: In October of 2018 we signed a sublease agreement with our facility
+Added: in Italy with an indefinite term that may be terminated by either party with a 60-day notice for 1,000 Euro per month.
+Added: Due to the short
+Added: termination clause, we are treating this as a month-to-month lease .
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
−Removed: of March 31, 2023
−Removed: March 31, 2024
−Removed: March 31, 2025
−Removed: March 31, 2026
−Removed: March 31, 2027
+Added: of June 30, 2023
+Added: Lease Payment
+Added: 2023 (6 months)
+Added: June 30, 2024
+Added: June 30, 2025
+Added: June 30, 2026
+Added: June 30, 2027
Total undiscounted cash flows
−Removed: Lease Liability
−Removed: lease expense for the three months ended March 31, 2023 and 2022 was $ 122,779 and $ 88,962 respectively.
−Removed: Effective August 5, 2022, Shuya entered a 48 months lease for
−Removed: a natural gas recycle station from Leishen (the 41% shareholder of Shuya), including the operating right and use right of all the assets
−Removed: and equipment in the station.
−Removed: The annual rent is approximately $76,100, to be paid each year in advance.
−Removed: Effective August 5, 2022, Shuya
−Removed: entered another 48 months lease for leasing a sewage treatment land from Leishen for the purpose of operating the natural gas recycling
+Added: Imputed Interest
+Added: Net Lease Liability
+Added: lease expenses for the six months ended June 30,2023 and 2022 were $ 196,373 and $ 173,480 respectively.
+Added: August 5, 2022 Shuya entered a 48 months lease for a natural gas recycle station from Leishen (the 41% shareholder of Shuya), including
+Added: the operating right and use right of all the assets and equipment in the station.
+Added: The annual rent is approximately $76,100, to be paid
+Added: each year in advance.
+Added: Effective August 5, 2022 Shuya entered another 48 months lease for leasing sewage treatment land from Leishen
+Added: for the purpose of operating the natural gas recycling station.
The annual rent is approximately $19,540, to be paid each year in advance.
−Removed: following is a schedule, by year of lease payment for Shuya as of March 31, 2023.
+Added: following is a schedule, by year of lease payment for Shuya as of June 30, 2023.
For the 12 months ending
Lease Payment
−Removed: March 31, 2024
−Removed: March 31, 2025
−Removed: March 31, 2026
−Removed: March 31, 2027
+Added: 2023 (6 months)
Total undiscounted cash flows
1 unchanged sentence
Present value of lease liabilities
−Removed: lease expense of Shuya for the three months ended March 31, 2023 and 2022 was $ 86,774 and $ 0 respectively.
−Removed: ASU 2016-02 “Leases (Topic 842)” – In February 2016, the FASB issued ASU 2016-02, which requires lessees to recognize
−Removed: almost all leases on their balance sheet as a right-of-use asset and a lease liability.
−Removed: For income statement purposes, the FASB retained
−Removed: a dual model, requiring leases to be classified as either operating or finance.
−Removed: Classification will be based on criteria that are largely
−Removed: similar to those applied in current lease accounting, but without explicit bright lines.
−Removed: Lessor accounting is similar to the current
−Removed: model but has been updated to align with certain changes to the lessee model and the new revenue recognition standard.
−Removed: This ASU is effective
−Removed: for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.
−Removed: We have adopted the above ASU
−Removed: as of January 1, 2019.
−Removed: The right of use asset and lease liability have been recorded at the present value of the future minimum lease
−Removed: payments, utilizing a 5 % average borrowing rate and the company is utilizing the transition relief and “running off” on current
−Removed: Mahdi will receive a severance benefit consisting of a single lump sum cash payment equal the salary that Mr.
−Removed: Mahdi would have been entitled
−Removed: to receive through the remainder or the Employment Period or One (1) year, whichever is greater.
+Added: lease expense of Shuya for the three months ended June 30, 2023 and 2022 was $ 82,185 and $ 0 respectively.
+Added: ASU 2016-02 “Leases (Topic 842)” – In February 2016, the FASB issued ASU 2016-02, which requires lessees to
+Added: recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability.
+Added: For income statement purposes, the
+Added: FASB retained a dual model, requiring leases to be classified as either operating or finance.
+Added: Classification will be based on
+Added: criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines.
+Added: Lessor accounting
+Added: is similar to the current model but has been updated to align with certain changes to the lessee model and the new revenue
+Added: recognition standard.
+Added: This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within
+Added: those fiscal years.
+Added: We have adopted the above ASU as of January 1, 2019.
+Added: The right of use asset and lease liability have been
+Added: recorded at the present value of the future minimum lease payments, utilizing a 5 %
+Added: average borrowing rate based on the major banks borrowing rate in China..
+Added: Mahdi will receive a severance benefit consisting of a single lump sum cash payment equal to the salary that Mr.
+Added: Mahdi would have been
+Added: entitled to receive through the remainder or the Employment Period or One (1) year, whichever is greater.
12 – CAPITAL STOCK TRANSACTIONS
19 unchanged sentences
Stock Transactions
−Removed: the quarter ended March 31, 2022, we issued 78,897
−Removed: shares of common stock, under S-1 registration
−Removed: statement with GHS for a total of $ 134,755
−Removed: in net proceeds and expensed $ 45,498
−Removed: in legal and financing fees as a result.
+Added: December 27, 2021, we entered into a convertible note payable with Universal Scope Inc.
+Added: for $ 650,000
+Added: with a maturity date of June 21, 2022 which accrues interest at the rate of 2 %
+Added: It is convertible at any time after its issuance and has a fixed conversion rate of $ 2.40
+Added: of our common stock.
+Added: This note and accrued interest was converted into 277,604
+Added: of our common shares on March 28, 2023.
February 21, 2022 we issued 375,875 shares of our common stock under our Reg A offering at $ .08 per share.
1 unchanged sentence
and free trading.
+Added: the quarter ended March 31, 2022 we issued 78,897 shares of common stock, under S-1 registration statement with GHS for a total of $ 134,755
+Added: in net proceeds and expensed $ 45,498 in legal and financing fees as a result.
April of 2022 we issued 122,898 shares of common stock, under S-1 registration statement with GHS for a total of $ 156,188 in net proceeds
and expensed $ 34,500 in legal and financing fees as a result.
−Removed: September 21, 2022, MGW I converted $ 1,548,904 from the outstanding balance of their convertible note into 322,688 shares of company’s
−Removed: common stock.
−Removed: May 6, 2022, the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill, L.P.
+Added: December 28, 2022 Mast Hill exercised their warrant in full on a cashless basis to purchase 100,446
+Added: shares of Common Stock.
+Added: August 17, 2022 we issued 46,875 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 150,000
+Added: to First Fire at the exercise price per share of $ 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before the
+Added: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On March 1, 2023 First Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares
+Added: of common stock.
+Added: September 1, 2022 we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 138,889 to Pacific Pier at the exercise price per share of $ 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or
+Added: before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
+Added: offering price per share of Common Stock.
+Added: On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase
+Added: 31,111 shares of common stock.
+Added: January 19, 2023, the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill, L.P.
pursuant to which the Company issued to Mast Hill the Company issued Mast Hill a five-year warrant to purchase 58,438 shares of common
stock in connections with the transactions.
−Removed: December 28, 2022 Mast Hill exercised their warrant in full on a cashless basis to purchase 100,446 shares of Common Stock.
−Removed: On January 27,2023, we issued, 3,745 shares of our common
−Removed: stock due to rounding post the reverse stock split.
−Removed: On August 17, 2022, we issued 46,875 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 150,000 to First Fire at the exercise price per share
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On March 1, 2023,
−Removed: First Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares of common stock.
−Removed: On September 1, 2022, we issued 43,403 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 138,889 to Pacific Pier at the exercise price per share
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On March 1, 2023,
−Removed: Pacific Pier exercised the warrant in full on a cashless basis to purchase 31,111 shares of common stock.
−Removed: On December 27, 2021, we entered into a convertible
−Removed: note payable with Universal Scope Inc.
−Removed: for $ 650,000 with a maturity date of June 21, 2022, which accrues interest at the rate of 2 % per
−Removed: It is convertible at any time after its issuance and has a fixed conversion rate of $ 2.40 of our common stock.
−Removed: This note was converted
−Removed: into 277,604 of our common shares on March 28, 2023.
−Removed: On March 23, 2023 we sold 975,000 shares of our common stock in an underwritten
−Removed: offering to R.F.
+Added: January 27, 2023 we issued 3,745
+Added: shares of our common stock due to rounding post the reverse stock split.
+Added: On March 23, 2023 we sold 975,000
+Added: shares of our common stock in an underwritten offering to R.F.
Lafferty & CO and Phillip US.
−Removed: The initial public offering price per share is $ 4.00 per share.
−Removed: Articles of Incorporation authorize us to issue 2,000,000,000 shares of common stock, par value $ 0.001 per share.
−Removed: As of March 31, 2023
−Removed: there were 38,495,453 shares of common stock outstanding.
−Removed: All outstanding shares of common stock are, and the common stock to be issued
−Removed: will be, fully paid and non-assessable.
+Added: The initial public offering price
+Added: per share is $ 4.00
+Added: Net proceeds from this offering was $ 3,093,577 .
+Added: In the second quarter of 2023, the Company issued
+Added: 40,000 shares to a consultant at fair value of $ 72,000 .
+Added: On March 8, 2023 the Company entered into a Securities
+Added: Purchase Agreement and a warrant agreement with Mast Hill, L.P.
+Added: (Mast Hill”) pursuant to which the Company issued to Mast Hill
+Added: the Company issued Mast Hill a five-year warrant to purchase 367,000 shares of common stock
+Added: in connections with the transactions.
+Added: April 18, 2023 Mast Hill exercised the right to purchase 93,750 of the shares of Common Stock (“Warrant Shares”) of Clean
+Added: Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on September 16, 2022.
+Added: exercise price is $ 1.60 per share.
+Added: The total purchase price was $ 150,000 .
+Added: May 10, 2023 Mast Hill exercised the right to purchase 58,438
+Added: of the shares of Common Stock (“Warrant
+Added: Shares”) of Clean Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on
+Added: Jamuary 19, 2023.
+Added: The exercise price is $ 1.60
+Added: The total purchase price was $ 93,501 .
+Added: June 14, 2023 Mast Hill exercised the right to purchase 38,438 of the shares of Common Stock (“Warrant Shares”) of Clean
+Added: Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on December 26, 2022.
+Added: exercise price is $ 1.60 per share.
+Added: The total purchase price was $ 61,501 .
+Added: June 23, 2023 Mast Hill exercised the right to purchase 29,688 of the shares of Common Stock (“Warrant Shares”) of Clean
+Added: Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on November 21, 2022.
+Added: exercise price is $ 1.60 per share.
+Added: The total purchase price was $ 47,501 .
+Added: Articles of Incorporation authorize us to issue 2,000,000,000
+Added: shares of common stock, par value $ 0.001
+Added: As of June 30, 2023 there were 38,755,767
+Added: shares of common stock outstanding.
+Added: All outstanding shares of common stock are, and the common stock to be issued will be, fully
+Added: paid and non-assessable.
Each share of our common stock has identical rights and privileges in every respect.
−Removed: of our common stock are entitled to vote upon all matters submitted to a vote of our shareholders and are entitled to one vote for each
+Added: The holders of our
+Added: common stock are entitled to vote upon all matters submitted to a vote of our shareholders and are entitled to one vote for each
share of common stock held.
11 unchanged sentences
Our Board of Directors is also authorized to set the powers, privileges, preferences,
−Removed: and relative participating, optional or other rights, if any, of the shares of each such series and the qualifications, limitations or
−Removed: restrictions of the shares of each such series.
+Added: and relative participating, optional or other rights, if any, of the shares of each such series and the qualifications, limitations,
+Added: or restrictions of the shares of each such series.
our Board of Directors provides otherwise, the shares of all series of preferred stock will rank on parity with respect to the payment
14 unchanged sentences
Series D Preferred holders were initially entitled to be paid a special monthly divide at the rate of 17.5 %
−Removed: Initially, the Series D Preferred Stock was also entitled to be paid special dividends in the event cash dividends were
−Removed: not paid when scheduled.
−Removed: If the Company does not pay the dividend within five (5) business days from the end of the calendar month
−Removed: for which the payment of such dividend is owed, the Company will pay the investor a special dividend of an additional 3.5%.
−Removed: unpaid or accrued special dividends will be paid upon liquidation or redemption.
−Removed: For any other dividends or distributions, the
−Removed: Series D Preferred Stock participates with common stock on an as-converted basis.
−Removed: The Series D Preferred holders may elect to
−Removed: convert the Series D Preferred Stock, in their sole discretion, at any time after a one-year (1) year holding period, by sending the
−Removed: Company a notice to convert.
−Removed: The conversion rate is equal to the greater of $3.20 or a 20% discount to the average of the three (3)
−Removed: lowest closing market prices of the common stock during the ten (10) trading day period prior to conversion.
−Removed: The Series D Preferred
−Removed: Stock is redeemable from funds legally available for distribution at the option of the individual holders of the Series D Preferred
−Removed: Stock commencing any time after the one (1) year period from the offering closing at a price equal to the initial purchase price
−Removed: plus all accrued but unpaid dividends, provided, that if the Company gave notice to the investors that it was not in a financial
−Removed: position to redeem the Series D Preferred, the Company and the Series D Preferred holders are obligated to negotiate in good faith
−Removed: for an extension of the redemption period .
−Removed: The Company timely notified the investors that it was not in a financial position
−Removed: to redeem the Series D Preferred and the Company and the investors have engaged in ongoing negotiations to determine an appropriate
−Removed: extension period.
−Removed: The Company may elect to redeem the Series D Preferred Stock any time at a price equal to the initial purchase
−Removed: price plus all accrued but unpaid dividends, subject to the investors’ right to convert, by providing written notice about its
−Removed: intent to redeem.
−Removed: Each investor has the right to convert the Series D Preferred Stock at least ten (10) days prior to such
−Removed: redemption by the Company.
−Removed: connection with the subscriptions for the Series D Preferred, we issued series F warrants to purchase an aggregate of 9,375 shares of
−Removed: our common stock at $ 4.00 per share and series G warrants to purchase an aggregate of 9,375 shares of our common stock at $ 8.00 per share.
−Removed: August 21, 2014, a holder holding 5,000 shares of Preferred Series D Preferred agreed to lower the dividend rate to 13 % on its Series
−Removed: In September 2015, all holders of Series D Preferred signed and delivered estoppel agreements, whereby the holders agreed,
−Removed: among other things, that the Series D Preferred was not in default and to reduce (effective as of December 31, 2015) the dividend rate
−Removed: on the Series D Preferred Stock to six percent per annum and to terminate the 3.5% penalty in respect of unpaid dividends accruing on
−Removed: or after such date .
−Removed: the first quarter of 2019, we signed agreements to issue 1000 shares of common stock valued at $ .60 for a total value of $ 60,000 for
−Removed: the conversion of 800 preferred series D shares, which were subsequently issued.
−Removed: also recorded a $ 60,000 commitment fee in exchange for the “standoff” and estoppel agreement and discounted conversion terms
−Removed: to account for the difference in the fair value which we offset to retained earnings.
−Removed: February 4, 2020, we issued 50,000 shares of our common stock at a price of $ 1.60 per share, in exchange for the conversion of 800
−Removed: shares of our Series D Preferred Stock.
−Removed: July 23, 2020, we issued 75,000 shares of our common stock at a price of $ 1.60 per share, in exchange for the conversion of 1,200 shares
−Removed: of our Series D Preferred Stock.
−Removed: February 5, 2021, we issued 75,000
−Removed: shares of our common stock at a price of $ .08
−Removed: per share, in exchange for the conversion of
−Removed: shares of our Series D Preferred Stock.
−Removed: February 9, 2021, we issued 56,892 shares of our common stock share, in exchange for the conversion of $ 182,052 of accrued dividend
−Removed: for the series D Preferred Stock.
−Removed: February 9, 2021, we issued 50,000 shares of our common stock at a price of $ .04 per share, in exchange for the conversion of 800
−Removed: shares of our Series D Preferred Stock.
−Removed: March 12, 2021, we issued 92,340 shares of our common stock together with accrued preferred dividend at a price of $ 3.20 per share,
−Removed: in exchange for the conversion of 1300 shares of our Series D Preferred Stock and accrued preferred dividend.
+Added: Initially, the Series D Preferred Stock was also entitled to be paid special dividends in the event cash dividends were not
+Added: paid when scheduled.
+Added: If the Company does not pay the dividend within five (5) business days from the end of the calendar month for which
+Added: the payment of such dividend is owed, the Company will pay the investor a special dividend of an additional 3.5%.
+Added: Any unpaid or accrued
+Added: special dividends will be paid upon liquidation or redemption.
+Added: For any other dividends or distributions, the Series D Preferred Stock
+Added: participates with common stock on an as-converted basis.
+Added: The Series D Preferred holders may elect to convert the Series D Preferred Stock,
+Added: in their sole discretion, at any time after a one-year (1) year holding period, by sending the Company a notice to convert.
+Added: The conversion
+Added: rate is equal to the greater of $3.20 or a 20% discount to the average of the three (3) lowest closing market prices of the common stock
+Added: during the ten (10) trading day period prior to conversion.
+Added: The Series D Preferred Stock is redeemable from funds legally available for
+Added: distribution at the option of the individual holders of the Series D Preferred Stock commencing any time after the one (1) year period
+Added: from the offering closing at a price equal to the initial purchase price plus all accrued but unpaid dividends, provided, that if the
+Added: Company gave notice to the investors that it was not in a financial position to redeem the Series D Preferred, the Company and the Series
+Added: D Preferred holders are obligated to negotiate in good faith for an extension of the redemption period.
+Added: Company timely notified the investors that it was not in a financial position to redeem the Series D Preferred and the Company and the
+Added: investors have engaged in ongoing negotiations to determine an appropriate extension period.
+Added: The Company may elect to redeem the Series
+Added: D Preferred Stock any time at a price equal to the initial purchase price plus all accrued but unpaid dividends, subject to the investors’
+Added: right to convert, by providing written notice about its intent to redeem.
+Added: Each investor has the right to convert the Series D Preferred
+Added: Stock at least ten (10) days prior to such redemption by the Company.
summary of warrant activity for the periods is as follows:
−Removed: May 6, 2022, we issued 234,375 warrant
−Removed: shares in connection with the issuance of the promissory note in the principal amount of $ 750,000 to
−Removed: Mast Hill Fund at the exercise price per share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar days
−Removed: after the Issuance Date, then the Exercise Price shall equal 120 %
−Removed: of the offering price per share of Common Stock.
−Removed: On December 28, 2022, Mast Hill exercised the warrant in full on a cashless basis to
−Removed: purchase 100,446 shares
−Removed: of Common Stock.
+Added: May 6, 2022 we issued 234,375 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 750,000
+Added: to Mast Hill Fund at the exercise price per share of $ 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before
+Added: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On December 28, 2022 Mast Hill exercised the warrant in full on a cashless basis to purchase 100,446
+Added: shares of Common Stock.
August 5, 2022 we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 138,889
5 unchanged sentences
to First Fire at the exercise price per share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date
−Removed: that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price
−Removed: per share of Common Stock.
−Removed: On March 1, 2023, First Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares of
−Removed: common stock.
−Removed: September 1, 2022, we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount
−Removed: of $ 138,889 to Pacific Pier at the exercise price per share of $ 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before the
+Added: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On March 1, 2023 First Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares
+Added: of common stock.
+Added: September 1, 2022 we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 138,889 to Pacific Pier at the exercise price per share of $ 1.60 .
However, that if the Company consummates an Uplist Offering on or
8 unchanged sentences
offering price per share of Common Stock.
−Removed: November 10, 2022, we issued 29,687
−Removed: warrant shares in connection with the issuance of the promissory note in the principal amount of $ 300,000
+Added: On April 18, 2023 Mast Hill exercised the warrant in full at the exercise price per share
+Added: November 10, 2022 we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount of
$ 300,000 to Mast Hill Fund at the exercise price per share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar days
−Removed: after the Issuance Date, then the Exercise Price shall equal 120 %
−Removed: of the offering price per share of Common Stock.
−Removed: November 21, 2022, we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount
−Removed: of $ 95,000 to Mast Hill Fund at the exercise price per share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on
−Removed: or before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of
−Removed: the offering price per share of Common Stock.
+Added: However, that if the Company consummates an Uplist Offering on or
+Added: before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
+Added: offering price per share of Common Stock.
+Added: On June 23, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
+Added: November 21, 2022 we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 95,000 to Mast Hill Fund at the exercise price per share of $ 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or
+Added: before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
+Added: offering price per share of Common Stock.
December 26, 2022 we issued 38,437 warrant shares in connection with the issuance of the promissory note in the principal amount of
3 unchanged sentences
offering price per share of Common Stock.
−Removed: On January 19, 2023, we issued 58,438 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 187,000 to Mast Hill Fund at the exercise price per
−Removed: share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: Mast Hill exercised
−Removed: this not in full on May 10, 2023.
−Removed: Feb 13, 2023, we issued 26,700 warrant shares to J.H.
+Added: On June 14, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
+Added: January 19, 2023 we issued 58,438 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 187,000
+Added: to Mast Hill Fund at the exercise price per share of $ 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before
+Added: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On May 19, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
+Added: February 13, 2023 we issued 26,701 warrant shares to J.H.
Darbie & Co., Inc.
3 unchanged sentences
to Mast Hill Fund at the exercise price per share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the
−Removed: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: However, that if the Company consummates an Uplist Offering on or before
+Added: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock.
−Removed: OF WARRANT ACTIVITY
−Removed: Warrants - Common Share Equivalents
−Removed: Weighted Average Exercise price
−Removed: Warrants exercisable - Common Share Equivalents
−Removed: Weighted Average Exercise price
+Added: SCHEDULE OF WARRANT ACTIVITY
+Added: exercisable -
Outstanding December 31, 2022
−Removed: Outstanding March 31, 2023
+Added: Outstanding June 30, 2023
currently have no outstanding stock options.
13 – RELATED PARTY TRANSACTIONS
−Removed: From August 2022 through October 2022, Hongzhuo
−Removed: Shuya (Shuya) a 49% owned subsidiary (also is our consolidated VIE) of CETY HK limited engaged in the trading of pipeline gas
−Removed: and CNG processing and sales provided Sichuan Leishen Hongzhuo Energy Development Co., Ltd (Leishen) with approximately total of
−Removed: loan with a 4
−Removed: years term to facilitate building of a natural gas recycling station to provide Shuya with CNG sales.
−Removed: Leishen owns 41% of Shuya and
−Removed: as an entity can obtain the permits and licenses to build and operate the NG Recycling Station to produce CNG.
−Removed: At the end of the 4
−Removed: year term of the loan, Leishen has the option to either move the NG Recycling Station and all permits to Shuya, or repay the
−Removed: Additionally, Leishen has relationships with the
−Removed: supply side of the NG business and is able to obtain large amounts of NG.
−Removed: As a result, Shuya also has a supplier relationship with
−Removed: The price obtained from Leishen will be better than any unrelated party as their markup is below market.
−Removed: Directors has approved the transactions between Leishen and the Company.
−Removed: During the quarter ended March 31, 2023, Shuya made $ 1.03
−Removed: million purchase from Leishen.
−Removed: As of March 31, 2023, we had account receivable from Leishen $ 4,883 , advance to supplier of Leishen of $ 458,014 ,
−Removed: accounts payable to Leishen of $ 138,347 .
−Removed: In addition, we lent $ 736,736 to Leishen as of March 31, 2023 for Leishen to construct a CNG
−Removed: refueling station on behalf of Shuya, the loan term is four years.
−Removed: When the CNG refueling station is ready for operation, Shuya will lease
−Removed: the CNG refueling station from Leishen at a favorabvle price equivalent to the depreciation amount of the station;
−Removed: when the assets are
−Removed: eligible for transfer, Leishen will transfer the assets of CNG refueling station to Shuya at the net asset value.
−Removed: Effective August 5, 2022, Shuya entered a 48 months
−Removed: lease for a natural gas recycle station from Leishen, including the operating right and use right of all the assets and equipment in
+Added: August 2022 through October 2022 Hongzhuo Shuya (Shuya) a 49% owned subsidiary (also is our consolidated VIE) of CETY HK limited engaged
+Added: in the trading of pipeline gas and CNG processing and sales provided Sichuan Leishen Hongzhuo Energy Development Co., Ltd (Leishen) with
+Added: approximately total of $ 740,000 loan with a 4-year term to facilitate building of a natural gas recycling station to provide Shuya with
+Added: Leishen owns 41% of Shuya and as an entity can obtain the permits and licenses to build and operate the NG Recycling Station
+Added: to produce CNG.
+Added: At the end of the 4-year term of the loan, Leishen has the option to either move the NG Recycling Station and all permits
+Added: to Shuya or repay the loan.
+Added: Additionally,
+Added: Leishen has relationships with the supply side of the NG business and is able to obtain large amounts of NG.
+Added: As a result, Shuya also
+Added: has a supplier relationship with Leishen.
+Added: The price obtained from Leishen will be better than any unrelated party as their markup is
+Added: below market.
+Added: Our Board of Directors has approved the transactions between Leishen and the Company.
+Added: During the quarter ended March 31,
+Added: 2023 Shuya made a $ 1.03 million purchase from Leishen.
+Added: As of March 31, 2023 we had account receivable from Leishen $ 4,883 , advance
+Added: to supplier of Leishen of $ 458,014 , accounts payable to Leishen of $ 138,347 .
+Added: In addition, we lent $ 736,736 to Leishen as of March 31,
+Added: 2023 for Leishen to construct a CNG refueling station on behalf of Shuya, the loan term is four years.
+Added: When the CNG refueling station
+Added: is ready for operation, Shuya will lease the CNG refueling station from Leishen at a favorabvle price equivalent to the depreciation
+Added: amount of the station;
+Added: when the assets are eligible for transfer, Leishen will transfer the assets of CNG refueling station to Shuya
+Added: at the net asset value.
+Added: August 5, 2022 Shuya entered a 48 months lease for a natural gas recycle station from Leishen, including the operating right and use
+Added: right of all the assets and equipment in the station.
The annual rent is approximately $ 76,100 , to be paid each year in advance.
−Removed: Effective August 5, 2022, Shuya entered
−Removed: another 48 months lease for leasing a sewage treatment land from Leishen for the purpose of operating the natural gas recycling
+Added: August 5, 2022 Shuya entered another 48 months lease for leasing sewage treatment land from Leishen for the purpose of operating the
+Added: natural gas recycling station.
The annual rent is approximately $ 19,540 , to be paid each year in advance.
+Added: On May 13, 2021 the Company formed CETY Capital LLC
+Added: a wholly owned subsidiary of CETY.
+Added: In addition, the company established Vermont Renewable Gas LLC (“VRG”) with our partner,
+Added: Synergy Bioproducts Corporation (“SBC”) The purpose of the joint venture is the development of a pyrolysis plant established
+Added: to convert wood feedstock into electricity and BioChar by using high temperature ablative fast pyrolysis reactor for which Clean Energy
+Added: Technology, Inc.
+Added: holds the license for.
+Added: The VRG is in Lyndon, Vermont.
+Added: Based upon the terms of the members’ agreement, CETY Capital
+Added: LLC owns a 49 % interest and SBC owns a 51 % interest in Vermont Renewable Gas LLC.
+Added: On June 2, 2023 CETY executed a turnkey
+Added: agreement for the design, construction, and delivery of organics to energy plant with Vermont Renewable Gas, LLC.
+Added: As a result, CETY
+Added: has invoiced VRG $ 412,682
+Added: in the second quarter of 2023 and recorded as related party revenue.
November 2, 2016, we effected the repayment of the convertible note dated March 15, 2016, for an aggregate amount of $ 84,000 .
18 unchanged sentences
be governed by the terms of the Master Note, including the payment of a financing fees, interest, minimum interest, and convertibility.
−Removed: Reddot is MW I’s agent for purposes of administration of the Credit Agreement and the Master Note and advances thereunder.
+Added: Reddot is MW I’s agent for the purposes of administration of the Credit Agreement and the Master Note and advances thereunder.
February 13, 2018, the Corporation and Confections Ventures Limited.
29 unchanged sentences
This note was converted into 33,987 of company’s common stock on September 21, 2022.
−Removed: on May 11th this note was amended and the maturity date was extended to October 8, 2023 , and the restriction on the conversion of the
+Added: on May 11 this note was amended, and the maturity date was extended to October 8, 2023 and the restriction on the conversion of the
note was removed if the holder of this note holds over 9.9% of the Company’s common stock.
12 unchanged sentences
$ 80,000 of this amount in the 4 th quarter of 2022.
−Removed: The outstanding balance on this advance on December 31, 2022, is $ 87,975 .
+Added: The outstanding balance on this advance on June 30, 2022 is $ 33,142 .
March 24, 2021, the Company transferred $ 500,000 to MGWI, an affiliate of the majority stockholder of the Company to hold in trust for
4 unchanged sentences
Mahdi, our Chief Executive Officer, owns Billet Electronics, which is a distributor of electronic components.
−Removed: From time to time, we purchase
−Removed: parts from Billet Electronics.
−Removed: In addition, Billet was a supplier of parts and had dealings with current and former customers of the
−Removed: Company prior to joining the company.
−Removed: The number of parts purchases in the 1 st quarter of 2023 was $ 6,180 .
−Removed: Our Board of Directors
−Removed: has approved the transactions between Billet Electronics and the Company.
+Added: From time to time, we
+Added: purchase parts from Billet Electronics.
+Added: In addition, Billet was a supplier of parts and had dealings with current and former
+Added: customers of the Company prior to joining the company.
+Added: The number of parts purchases in the 1st and 2nd quarter of 2023 was $ 6,187.00 .
+Added: Our Board of Directors has approved the transactions between Billet Electronics and the Company.
+Added: The outstanding balance as of June
+Added: 30, 2023 was $ 1,187 .
14 - WARRANTY
−Removed: the quarter ended March 31, 2023, and for the year ended December 31, 2022, there was no change in our warranty liability.
+Added: the quarter ended June 30, 2023 and for the year ended December 31, 2022 there was no change in our warranty liability.
our warranty liability based on past experiences and estimated replacement cost of material and labor to replace the critical turbine
in the units that are still under warranty.
+Added: The outstanding balance as of June 30, 2023 was 100,000 .
15 – NON-CONTROLLING INTEREST
April 2, 2023 the Company formed CETY Capital LLC a wholly owned subsidiary of CETY.
−Removed: In addition, the company with established Vermont
−Removed: Renewable Gas LLC (“VRG”) C with our partner, Synergy Bioproducts Corporation (“SBC”) The purpose of the joint
+Added: In addition, the company established Vermont
+Added: Renewable Gas LLC (“VRG”) with our partner, Synergy Bioproducts Corporation (“SBC”) The purpose of the joint
venture is the development of a pyrolysis plant established to convert wood feedstock into electricity and BioChar by using high temperature
1 unchanged sentence
holds the license for.
−Removed: The VRG is located in Lyndon, Vermont.
+Added: The VRG is in Lyndon, Vermont.
Based upon the terms of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest in Vermont Renewable
−Removed: July 2022, JHJ and other three shareholders agreed to form and make total capital contribution of RMB 20 million ($ 2.81 million)
−Removed: with latest contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHK owns 20 % of
−Removed: In August 2022, JHJ purchased 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who
−Removed: owns 29 % of Shuya;
−Removed: Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as
−Removed: of the ownership purchase date by JHJ;
+Added: Company analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as a Variable Interest Entity
+Added: The Company analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as
+Added: a Variable Interest Entity (“VIE”).
+Added: The Joint Venture qualifies as a VIE based on the fact the JV does not have sufficient
+Added: equity to operate without financial support from both parties.
+Added: According to ASC 810-25-38, a reporting entity shall consolidate a VIE
+Added: when that reporting entity has a variable interest (or combination of variable interests) that provides the reporting entity with a controlling
+Added: financial interest on the basis of the provisions in paragraphs 810-10-25-38A through 25-38J.
+Added: The reporting entity that consolidates
+Added: a VIE is called the primary beneficiary of that VIE.
+Added: According to the JV operating agreement, the ownership interests are 49/51 and the
+Added: agreement provides for a Management Committee of 3 members.
+Added: Two of the three members are from Synergy Bioproducts Corporation, and one
+Added: is from CETY.
+Added: Both parties do not have substantial capital at risk and CETY does not have voting interest.
+Added: However, SBC has controlling interest and more board votes therefore SBC is the beneficiary of the VIE and as a result
+Added: we record it as an equity investment.
+Added: Accordingly, the Company has elected to account for the joint venture
+Added: as an equity method investment in accordance with ASC 323 Investments – Equity Method and Joint Ventures.
+Added: decision is a result of the company’s evaluation of its involvement with potential variable interest entities and their respective risk
+Added: and reward scenarios, which collectively affirm that the conditions necessitating the application of the variable interest model are
+Added: July 2022 JHJ and other three shareholders agreed to form and make total capital contribution of RMB 20 million ($ 2.81 million) with
+Added: latest contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHJ owns 20 % of Shuya.
+Added: In August 2022 JHJ purchased 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who owns 29 %
+Added: Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as of the ownership
+Added: purchase date by JHJ;
right after the ownership purchase of SSET, JHJ ultimately owns 49 % of Shuya.
−Removed: As a result of
−Removed: Consistent Action Agreement entered on December 31, 2022, the Company re-analyzed and determined that Shuya is the variable interest
−Removed: entity (“VIE”) of JHJ, and the Company consolidates Shuya into its consolidated financial statements effective on
−Removed: January 1, 2023.
−Removed: The non-controlling interest of Shuya representes the 41 % equity ownership that is owned by Leishen, and 10 % equity
−Removed: ownership owned by another shareholder.
+Added: As a result of Consistent Action
+Added: Agreement entered on December 31, 2022 the Company re-analyzed and determined that Shuya is the variable interest entity (“VIE”)
+Added: of JHJ, and the Company consolidates Shuya into its consolidated financial statements effective on January 1, 2023.
+Added: The non-controlling
+Added: interest of Shuya represents the 41 % equity ownership that is owned by Leishen, and 10 % equity ownership owned by another shareholder.
16 – THE STATUTORY RESERVES
43 unchanged sentences
17 – SUBSEQUENT EVENTS
−Removed: April 3, 2023, Clean Energy Technologies, Inc.
−Removed: reached an agreement with Cybernaut Zfounder Ventures, LLC to pay off the outstanding
−Removed: convertible notes in amount equal to $ 324,000 that were in default for a settlement amount of $ 200,000 .
−Removed: April 18, 2023, Mast Hill exercised the right to purchase 93,750 of the shares of Common Stock (“Warrant Shares”) of Clean
−Removed: Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on September 16, 2022.
−Removed: exercise price is $ 1.60 per share.
−Removed: The total purchase price was $ 150,000 .
−Removed: On January 19, 2023, we issued 58,438 warrant
−Removed: shares in connection with the issuance of the promissory note in the principal amount of $ 187,000 to Mast Hill Fund at the exercise price
−Removed: per share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180)
−Removed: calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: Hill exercised this note in full on May 10, 2023.
+Added: July 20, 2023 Clean Energy Technology, Inc., a Nevada corporation (the “Company”) closed the transactions contemplated by
+Added: the Securities Purchase Agreement with Mast Hill, L.P.
+Added: (Mast Hill”) dated July 18, 2023 (the “Securities Purchase Agreement”)
+Added: pursuant to which the Company issued to Mast Hill a $ 556,000 Convertible Promissory Note, due July 18, 2024 (the “Note”)
+Added: for a purchase price of $ 500,400 plus an original issue discount in the amount of $ 55,600 , and an interest rate of fifteen percent
+Added: ( 15 %) per annum.
+Added: principal and interest of the Note may be converted in whole or in part at any time on or following the issue date, into common stock
+Added: of the Company, par value $ .001 share (“Common Stock”), subject to anti-dilution adjustments and for certain other corporate
+Added: actions subject to a beneficial ownership limitation of 4.99 % of Mast Hill and its affiliates.
+Added: The per share conversion price into which
+Added: principal amount and accrued interest may be converted into shares of Common Stock equals $ 6.00 , subject to adjustment as provided in
+Added: Upon an event of default, the Note will become immediately payable and the Company shall be required to pay a default rate
+Added: of interest of 15 % per annum.
+Added: At anytime prior to an event of default, the Note may be prepaid by the Company at a 150 % premium.
+Added: Note contains customary representations, warranties and covenants of the Company.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.