Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: following discussion and analysis of our financial condition and results of operations should be read in conjunction with the
−Removed: unaudited condensed consolidated financial statements and the related notes included under Part I, Item 1 of this Quarterly Report
−Removed: on Form 10-Q (this “Quarterly Report”) as well as the Company’s audited financial statements and notes thereto
−Removed: included in its Annual Report on Form 10-K for the year ended December 31, 2025 that was filed with the SEC on April 15, 2026.
−Removed: Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks
−Removed: and uncertainties.
−Removed: The following discussion contains forward-looking statements based upon current expectations that involve risks,
−Removed: uncertainties and assumptions.
−Removed: Our actual results may differ materially from those anticipated in these forward-looking statements
−Removed: as a result of various factors, including those set forth under the section titled “Risk Factors” or in other parts of
−Removed: this Quarterly Report.
−Removed: Our historical results are not necessarily indicative of the results that may be expected for any period in
−Removed: All dollar amounts are expressed in thousands of United States dollars (“$”), unless otherwise
+Added: following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited
+Added: condensed consolidated financial statements and the related notes included under Part I, Item 1 of this Quarterly Report on Form 10-Q
+Added: (this “Quarterly Report”) as well as the Company’s audited financial statements and notes thereto included in its Annual
+Added: Report on Form 10-K for the year ended December 31, 2025 that was filed with the SEC on April 15, 2026.
+Added: Certain information contained
+Added: in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
+Added: The following
+Added: discussion contains forward-looking statements based upon current expectations that involve risks, uncertainties and assumptions.
+Added: actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including
+Added: those set forth under the section titled “Risk Factors” or in other parts of this Quarterly Report.
+Added: Our historical results
+Added: are not necessarily indicative of the results that may be expected for any period in the future.
+Added: All dollar amounts are expressed in
+Added: thousands of United States dollars (“$”), unless otherwise indicated.
September 22, 2023, a merger transaction (the “Business Combination”) between Conduit Pharmaceuticals Limited (“Old
15 unchanged sentences
assets through scientific innovation and strategic partnerships.
−Removed: The Company has evolved into a broader, more agile platform that
−Removed: leverages artificial intelligence, solid-form chemistry, and efficient asset repositioning to accelerate the development of novel
+Added: The Company has evolved into a broader, more agile platform that leverages
+Added: artificial intelligence, solid-form chemistry, and efficient asset repositioning to accelerate the development of novel treatments.
Equity’s strategy is centered on unlocking the untapped value of clinical-stage compounds, particularly those deprioritized by
12 unchanged sentences
the Company’s assets.
−Removed: December 12, 2024, Sarborg and the Company entered into an agreement (the “Sarborg Agreement”) designed to address longstanding
−Removed: challenges in the pharmaceutical sector, in particular by reducing human error in critical decision-making processes in both clinical
−Removed: development and asset identification.
−Removed: By integrating Sarborg’s signature intelligence technology, the Company aims to enhance efficiency,
−Removed: lower costs, and accelerate timelines by minimizing human intervention, ultimately optimizing the drug development cycle and giving the
−Removed: Company a competitive advantage in the sector.
−Removed: Through this relationship, the Company will gain access to cutting-edge predictive models
−Removed: and dashboards, enabling the Company to evaluate drug candidates, streamline clinical trials, and optimize asset management with real-time
−Removed: These tools will drive faster, more accurate decisions, improving efficiency and reducing costs.
−Removed: By leveraging these insights,
−Removed: the Company can differentiate itself in a competitive sector and gain unique data-driven insights that position the Company for success
−Removed: across both its current and future asset portfolio.
−Removed: Our collaboration with Sarborg enables us to apply proprietary algorithms utilizing
−Removed: AI-powered disease mapping to identify novel re-purposing opportunities across a database of more than 3,000 disease signatures.
−Removed: insights have directly informed two new combination patent filings, strengthening our intellectual property portfolio.
−Removed: In addition, the
−Removed: Company has initiated pre-clinical in-vitro models to explore new indications, guided by AI-insights without human intervention.
−Removed: seek an exit through third-party license deals following successful in vitro and in vivo pre-clinical trials, entering into agreements
−Removed: with third parties to pursue further development, FDA approval, commercialization, and marketing of our assets.
−Removed: We continue to evaluate
−Removed: novel artificial intelligence and cybernetics approaches to drug re-purposing, intellectual property, and asset selection to give the
+Added: December 12, 2024, Sarborg and the Company entered into an agreement (the “Sarborg Agreement”) designed to address
+Added: longstanding challenges in the pharmaceutical sector, in particular by reducing human error in critical decision-making processes in
+Added: both clinical development and asset identification.
+Added: By integrating Sarborg’s signature intelligence technology, the Company
+Added: aims to enhance efficiency, lower costs, and accelerate timelines by minimizing human intervention, ultimately optimizing the drug
+Added: development cycle and giving the Company a competitive advantage in the sector.
+Added: Through this relationship, the Company will gain
+Added: access to cutting-edge predictive models and dashboards, enabling the Company to evaluate drug candidates, streamline clinical
+Added: trials, and optimize asset management with real-time data.
+Added: These tools will drive faster, more accurate decisions, improving
+Added: efficiency and reducing costs.
+Added: By leveraging these insights, the Company can differentiate itself in a competitive sector and gain
+Added: unique data-driven insights that position the Company for success across both its current and future asset portfolio.
+Added: collaboration with Sarborg enables us to apply proprietary algorithms utilizing AI-powered disease mapping to identify novel
+Added: re-purposing opportunities across a database of more than 3,000 disease signatures.
+Added: Sarborg’s insights have directly informed
+Added: two new combination patent filings, strengthening our intellectual property portfolio.
+Added: In addition, the Company has initiated
+Added: pre-clinical in-vitro models to explore new indications, guided by AI-insights without human intervention.
+Added: We will seek an exit
+Added: through third-party license deals following successful in vitro and in vivo pre-clinical trials, entering into agreements with third
+Added: parties to pursue further development, FDA approval, commercialization, and marketing of our assets.
+Added: We continue to evaluate novel
+Added: artificial intelligence and cybernetics approaches to drug re-purposing, intellectual property, and asset selection to give the
Company a competitive advantage.
1 unchanged sentence
Andrew Regan, Chief Executive Officer of
−Removed: CDT, also sits on the board of directors of Sarborg, and Chele Chiavacci Farley, a director of CDT is also a shareholder of Sarborg.
+Added: CDT, also sits on the board of directors of Sarborg and is a shareholder of Sarborg through his ownership of Corvus, Chele Chiavacci Farley, a director of CDT is
+Added: also a shareholder of Sarborg and Ulrik Olsen, a director of CDT is also a shareholder of Sarborg.
the first quarter of 2026, the Company and Sarborg furthered our partnership through a strategic investment by the Company in Sarborg.
19 unchanged sentences
large populations where there is no present treatment or the existing treatments carry significant unwanted side effects.
−Removed: The Company effected four reverse stock splits of its common stock pursuant to amendments to the Company’s Second Amended
−Removed: and Restated Certificate of Incorporation that were previously approved by the Company’s stockholders and authorized by the Board
−Removed: of Directors.
+Added: Company effected five reverse stock splits of its common stock pursuant to amendments to the Company’s Second Amended and Restated
+Added: Certificate of Incorporation that were previously approved by the Company’s stockholders and authorized by the Board of Directors.
The reverse stock splits were implemented as follows:
−Removed: a 1-for-100 reverse stock split effective January 24, 2025, a 1-for-15
−Removed: reverse stock split effective May 19, 2025, a 1-for-8 reverse stock split effective October 10, 2025 and a 1-for-25 reverse stock split
−Removed: effective March 26, 2026.
+Added: a 1-for-100 reverse stock split effective January 24, 2025, a 1-for-15 reverse
+Added: stock split effective May 19, 2025, a 1-for-8 reverse stock split effective October 10, 2025, a 1-for-25 reverse stock split effective
+Added: March 26, 2026, a 1-for-10 reverse stock split effective July 20, 2026.
fractional shares were issued in connection with the reverse stock splits.
15 unchanged sentences
The number of our issued and outstanding shares of common stock, when accounting
−Removed: for the reverse stock splits, was 4,722,457 and 92,140 shares as of March 31, 2026 and December 31, 2025, respectively.
+Added: for the reverse stock splits, was 631,080 and 9,214 shares as of June 30, 2026 and December 31, 2025, respectively.
accordance with ASC 260, Earnings Per Share, all historical share and per-share amounts presented in the accompanying consolidated financial
18 unchanged sentences
expensed as the benefits are consumed.
−Removed: incurred approximately $0.8 million and $0.9 million on research and development activities during the three months ended March 31,
−Removed: 2026 and March 31, 2025, respectively.
−Removed: Our research and development activities have been focused on developing co-crystals of
−Removed: AZD1656 to increase patent life as well as purchasing technology to help us determine the feasibility that AZD1656, and potentially
+Added: incurred approximately $0.3 million and $1.1 million on research and development activities during the three and six months ended June
+Added: 30, 2026, respectively.
+Added: We incurred approximately $1.8 million and $2.8 million on research and development activities during the three
+Added: and six months ended June 30, 2025, respectively.
+Added: Our research and development activities have been focused on developing co-crystals
+Added: of AZD1656 to increase patent life as well as purchasing technology to help us determine the feasibility that AZD1656, and potentially
other de-prioritized assets, may reach commercialization.
−Removed: Some of this work was completed by third-party CROs but all intellectual
−Removed: property is retained by us.
−Removed: We currently have one pending international patent application and two pending national patent
−Removed: applications.
−Removed: The successful completion of clinical trials increases the value of clinical assets and may lead to the
−Removed: commercialization and/or licensing of such assets to other pharmaceutical companies.
−Removed: There is no assurance that any clinical trials
−Removed: on the assets owned or licensed by us will be successful.
+Added: Some of this work was completed by third-party CROs but all intellectual property
+Added: is retained by us.
+Added: We currently have one pending international patent application and two pending national patent applications.
+Added: The successful
+Added: completion of clinical trials increases the value of clinical assets and may lead to the commercialization and/or licensing of such assets
+Added: to other pharmaceutical companies.
+Added: There is no assurance that any clinical trials on the assets owned or licensed by us will be successful.
our equity method investment in Sarborg, we note that revenue generated by Sarborg is not consolidated and the loss upon our equity method
12 unchanged sentences
income (expenses), net
−Removed: income (expenses), net consists of change in the fair value of options, change in fair value of convertible notes, change in fair value
−Removed: of digital assets and expense incurred upon the issuance of warrants during the three months ended March 31, 2026.
+Added: income (expenses), net consists of change in the fair value of options, change in fair value of convertible notes and expense
+Added: incurred upon the issuance of warrants during the six months ended June 30, 2026.
on equity method investment
−Removed: Loss on equity method
−Removed: investment consists of our pro rata portion of losses incurred through our 20% equity method investment in Sarborg.
−Removed: See Note 4, Note
−Removed: 13 and Note 16 for further discussion of our relationship with Sarborg.
+Added: on equity method investment consists of our pro rata portion of losses incurred through our 20% equity method investment in Sarborg.
+Added: See Note 4, Note 13 and Note 16 for further discussion of our relationship with Sarborg.
expense, net consists primarily of interest expense on convertible notes, promissory notes and interest expense on deferred commissions
3 unchanged sentences
following table sets forth our results of operations for the periods indicated:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
(Dollar amounts in thousands)
10 unchanged sentences
Total other expense, net
−Removed: of the Three Months Ended March 31, 2026 and 2025
+Added: of the Three Months Ended June 30, 2026 and 2025
and Development Expenses
−Removed: Months ended March 31,
+Added: Three Months ended June 30,
(Dollar amounts in thousands)
Research and development expenses
−Removed: and development expenses decreased by $0.1 million, or 15%, to $0.8 million for the three months ended March 31, 2026, as compared
−Removed: to $0.9 million for the three months ended March 31, 2025.
−Removed: The decrease was primarily attributable to a $0.2 million decrease in
−Removed: expense related to our transactions with Sarborg and a $0.1 million decrease related to Charles River activity.
−Removed: The decrease was
−Removed: partially offset by an increase of $0.1 million related to the Thesprogen agreement entered into during 2026 and an increase of $48
−Removed: thousand related to a third-party consultant’s research and development activity.
+Added: and development expenses decreased by $1.6 million, or 84%, to $0.3 million for the three months ended June 30, 2026, as compared to
+Added: $1.9 million for the three months ended June 30, 2025.
+Added: The decrease was primarily attributable to a $1.5 million decrease in expense
+Added: related to our transactions with Sarborg and a $0.1 million decrease related to the Thesprogen agreement during the three months ended
+Added: June 30, 2026.
and Administrative Expenses
−Removed: Months ended March 31,
+Added: Three Months ended June 30,
(Dollar amounts in thousands)
General and administrative expenses
−Removed: and administrative expenses increased by $0.2 million, or 7%, to $2.9 million for the three months ended March 31, 2026, compared to
−Removed: $2.7 million for the three months ended March 31, 2025.
−Removed: The increase was primarily driven by a $0.2 million increase in audit and accounting
−Removed: fees and a $0.2 million increase in travel expense, partially offset by a $0.2 million decrease in salaries and stock based compensation,
−Removed: a $0.1 million decrease in insurance expense and a $47 thousand decrease in legal expense.
−Removed: Months ended March 31,
+Added: and administrative expenses decreased by $0.4 million, or 13%, to $2.7 million for the three months ended June 30, 2026, compared to
+Added: $3.1 million for the three months ended June 30, 2025.
+Added: The decrease was primarily driven by a $0.6 million decrease in legal and professional
+Added: fees, and a $0.3 million decrease in salaries and stock-based compensation and $0.1 million decrease in insurance expense, partially
+Added: offset by a $0.3 million increase in audit and accounting fees and a $0.3 million increase in other general and administrative expenses.
+Added: Three Months ended June 30,
(Dollar amounts in thousands)
Other expense, net
−Removed: expense, net decreased by $0.7 million or 70%, to $0.3 million for the three months ended March 31, 2026, compared to a $1.0 million
−Removed: for the three months ended March 31, 2025.
−Removed: The decrease was primarily driven by a decrease of $1.6 million of expense for the net
−Removed: changes in fair value of convertible notes payable, partially offset by $0.4 million change in the gain upon a waiver of accrued interest, $0.3 million change in
−Removed: gain upon debt extinguishment, $0.1 million change on the gain on change in the fair value of warrants, and a $0.1 million change on the
−Removed: gain on the issuance of shares for services.
−Removed: further details refer to Note 14 in the unaudited condensed consolidated financial statements for the three months ended March 31,
−Removed: 2026 and March 31, 2025 included elsewhere in this document.
−Removed: Loss on Investment
−Removed: Months ended March 31,
+Added: expense, net increased by $0.5 million or 50%, to $1.5 million for the three months ended June 30, 2026, compared to $1.0 million for
+Added: the three months ended June 30, 2025.
+Added: The increase was primarily driven by a decrease of $0.2 million of expense related to conversions
+Added: and changes in fair value of convertible notes payable and a $0.3 million change in loss upon debt extinguishment.
+Added: further details refer to Note 14 in the unaudited condensed consolidated financial statements included elsewhere in this document.
+Added: on Investment
+Added: Three Months ended June 30,
(Dollar amounts in thousands)
Loss on investment
−Removed: Loss on equity method investments was $0.1 million for the three months ended March 31, 2026.
−Removed: The loss was driven by a loss on the change in the carrying value of our investment in Sarborg
−Removed: with no comparable activity during the three months ended March 31, 2025.
−Removed: Three Months ended
+Added: on equity method investments was $0.1 million for the three months ended June 30, 2026.
+Added: The loss was driven by a loss on the change in
+Added: the carrying value of our investment in Sarborg with no comparable activity during the three months ended June 30, 2025.
+Added: Three Months ended June 30,
(Dollar amounts in thousands)
Interest expense, net
−Removed: expense, net decreased by $0.1 million, or 72%, to $0.1 million for the three months ended March 31, 2026, as compared to $0.2
−Removed: million for the three months ended March 31, 2025.
+Added: expense, net decreased by $40,000, or 70%, to $17,000 for the three months ended June 30, 2026, as compared to $57,000 for the three
+Added: months ended June 30, 2025.
The decrease was driven by a decrease of the principal outstanding on the A.G.P.
−Removed: Convertible Note as a result of conversions, decrease of the principal outstanding on the August 2024 Nirland Note and October 2025
−Removed: Nirland Note as a result of conversions and repayment in full during the three months ended March 31, 2025, and a decrease of $65
−Removed: thousand of debt issuance cost amortization related to the Convertible Promissory Note Payable , partially offset by $23
−Removed: thousand of interest expense related to the Ascent Note which was entered into during the three months ended March 31, 2026.
+Added: Convertible Note as a
+Added: result of conversions and settlement during the three months ended June 30, 2026.
+Added: of the Six Months Ended June 30, 2026 and 2025
+Added: and Development Expenses
+Added: Six Months ended June 30,
+Added: (Dollar amounts in thousands)
+Added: Research and development expenses
+Added: and development expenses decreased by $1.7 million, or 61%, to $1.1 million for the six months ended June 30, 2026, as compared to $2.8
+Added: million for the six months ended June 30, 2025.
+Added: The decrease was primarily attributable to a $1.7 million decrease in expense related
+Added: to research and development activity with Sarborg.
+Added: and Administrative Expenses
+Added: Six Months ended June 30,
+Added: (Dollar amounts in thousands)
+Added: General and administrative expenses
+Added: and administrative expenses decreased by $0.2 million, or 4%, to $5.6 million for the six months ended June 30, 2026, compared to $5.8
+Added: million for the six months ended June 30, 2025.
+Added: The decrease was primarily driven by a $0.6 million decrease in legal and professional
+Added: fees, and a $0.4 million decrease in salaries and stock-based compensation and $0.1 million decrease in insurance expense, partially
+Added: offset by a $0.4 million increase in audit and accounting fees, a $0.1 million increase in travel expenses, and a $0.4 million increase
+Added: in other general and administrative expenses.
+Added: Six Months ended June 30,
+Added: (Dollar amounts in thousands)
+Added: Other expense, net
+Added: expense, net decreased by $0.2 million or 8%, to $1.8 million for the six months ended June 30, 2026, compared to $2.0 million for
+Added: the six months ended June 30, 2025.
+Added: The decrease was primarily driven by a decrease of $0.9 million of expense for the net changes in
+Added: fair value, loss upon conversion and extinguishment of convertible notes payable, partially offset by a decrease of $0.4 million in the
+Added: gain upon a waiver of accrued interest, $0.1 million change on the gain on change in the fair value of warrants, and a $0.1 million change
+Added: on the gain on the issuance of shares for services.
+Added: further details refer to Note 14 in the unaudited condensed consolidated financial statements included elsewhere in this document.
+Added: on Investment
+Added: Six Months ended June 30,
+Added: (Dollar amounts in thousands)
+Added: Loss on investment
+Added: on equity method investments was $0.2 million for the six months ended June 30, 2026.
+Added: The loss was driven by a loss on the change in
+Added: the carrying value of our investment in Sarborg with no comparable activity during the six months ended June 30, 2025.
+Added: Six Months ended June 30,
+Added: (Dollar amounts in thousands)
+Added: Interest expense, net
+Added: expense, net decreased by $167,000, or 72%, to $66,000 for the six months ended June 30, 2026, as compared to $233,000 for the
+Added: six months ended June 30, 2025.
+Added: The decrease was driven by a $102,000 million decrease of the from a decrease in the principal
+Added: outstanding on the A.G.P.
+Added: Convertible Note due to conversions and settlement during the six months ended June 30 2026, a $33,000
+Added: decrease as a result of the settlement of the August 2024 Nirland Note and October 2025 Nirland Note during the six months ended
+Added: June 30, 2025, and a decrease of $65,000 million of debt issuance cost amortization related to the Convertible Promissory Note Payable,
+Added: partially offset by $28,000 of interest expense related to the Ascent Note which was entered into during the three months ended
+Added: June 30, 2026.
and Capital Resources
4 unchanged sentences
To date, our primary sources of capital have
−Removed: been through convertible debt, private placements of equity securities and the Sales Agreement with A.G.P., dated October 23, 2024, as amended.
−Removed: During the three months ended
−Removed: March 31, 2026 and 2025, we incurred operating losses of $3.7 million and $3.6 million, respectively.
+Added: been through convertible debt, private placements of equity securities and the Sales Agreement with A.G.P.
+Added: During the six months ended
+Added: June 30, 2026 and 2025, we incurred operating losses of $6.7 million and $8.6 million, respectively.
and Uses of Liquidity
27 unchanged sentences
As a result, our business, financial condition, and results of operations could be materially affected.
−Removed: has concluded that there is substantial doubt regarding our ability to continue as a going concern for a period of at least 12
−Removed: months from the date of the filing of this Quarterly Report.
+Added: has concluded that there is substantial doubt regarding our ability to continue as a going concern for a period of at least 12 months
+Added: from the date of the filing of this Quarterly Report.
This is based on our analysis under applicable accounting principles.
−Removed: These unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern
−Removed: and do not include adjustments to reflect the possible effects on the recoverability and classification of assets or the amounts and
−Removed: classification of liabilities that may result from the outcome of this uncertainty.
+Added: These unaudited
+Added: condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern and do not include
+Added: adjustments to reflect the possible effects on the recoverability and classification of assets or the amounts and classification of liabilities
+Added: that may result from the outcome of this uncertainty.
material cash requirements include the following contractual and other obligations.
February 19, 2026, the Company entered into a Securities Purchase Agreement with all of the stockholders of Sarborg.
−Removed: The investors
−Removed: of Sarborg agreed to sell to the Company, and the Company agreed to acquire from the investors, an aggregate of 1,020 shares of
−Removed: Sarborg, representing approximately 20% of the outstanding common stock of Sarborg.
+Added: The investors of
+Added: Sarborg agreed to sell to the Company, and the Company agreed to acquire from the investors, an aggregate of 1,020 shares of Sarborg,
+Added: representing approximately 20% of the outstanding common stock of Sarborg.
consideration for the purchase, the Company has agreed to issue to the investors, in the aggregate:
−Removed: (i) 23,920 shares of the Company’s
−Removed: Common Stock, exercise price of $0.0025 per share and (ii) pre-funded warrants (the to purchase up to 4,399,156 shares of Common.
−Removed: the Company has agreed to pay Sarborg cash consideration of $8 million, with the cash portion of the consideration deferred until such
−Removed: time as the Company raises no less than $20 million through the use of an at-the-market facility program.
−Removed: As of March 31, 2026, the $8
−Removed: million cash portion of consideration for our investment in Sarborg was still outstanding.
−Removed: We expect to raise the funds through an at-the-market
−Removed: facility program and repay the $8 million within 12 months of the issuance of the financial statements.
−Removed: to Note 4 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form
+Added: (i) 2,392 shares of the
+Added: Company’s Common Stock, exercise price of $0.025 per share and (ii) pre-funded warrants to purchase up to 439,915 shares of
+Added: Common Stock.
+Added: In addition, the Company has agreed to pay Sarborg cash consideration of $8 million, with the cash portion of the
+Added: consideration deferred until such time as the Company raises no less than $20 million through the use of an at-the-market facility
+Added: As of June 30, 2026, the $8 million cash portion of consideration for our investment in Sarborg was still outstanding.
+Added: expect to raise the funds through an at-the-market facility program and repay the $8 million within 12 months of the issuance of the
+Added: financial statements.
+Added: to Note 4 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Convertible Note
8 unchanged sentences
Convertible Note, provided that A.G.P.
−Removed: has given at least three business days
−Removed: written notice to the Company, A.G.P., in its sole discretion, may elect to have all or any portion of the outstanding principal
−Removed: amount and all interest accrued converted into shares of the Company’s Common Stock, at the lower of the Reverse Split price
−Removed: and the market price per share at the time of the conversion date, but in no event less than $1.00, subject to adjustment as
−Removed: provided therein and to take into account any future share splits or reverse splits.
+Added: has given at least three business days written
+Added: notice to the Company, A.G.P., in its sole discretion, may elect to have all or any portion of the outstanding principal amount and all
+Added: interest accrued converted into shares of the Company’s Common Stock, at the lower of the Reverse Split price and the market price
+Added: per share at the time of the conversion date, but in no event less than $1.00, subject to adjustment as provided therein and to take
+Added: into account any future share splits or reverse splits.
However, the conversion of the A.G.P.
−Removed: Convertible Note may not occur prior to the Company having sufficiently authorized shares of Common Stock to permit the entire
−Removed: conversion of the convertible promissory note.
−Removed: Refer to Note 7 to our unaudited condensed consolidated financial statements included
−Removed: elsewhere in this Quarterly Report on Form 10-Q.
−Removed: the three months ended March 31, 2026, the holder of the A.G.P.
−Removed: Convertible Note converted $0.7 million of principal and interest into
−Removed: 25,760 shares of the Company’s Common Stock, respectively.
−Removed: As of March 31, 2026, there was approximately $1.9 million in outstanding
−Removed: principal and interest remaining.
+Added: Convertible Note may not occur prior to
+Added: the Company having sufficiently authorized shares of Common Stock to permit the entire conversion of the convertible promissory note.
+Added: Refer to Note 7 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
+Added: During the six months ended June
+Added: 30, 2026, the holder of the A.G.P.
+Added: Convertible Note converted the remaining $2.5 million of principal and interest into 129,911 shares
+Added: of the Company’s Common Stock.
Secured Promissory Note with J.J.
3 unchanged sentences
of closing fees and was funded in two tranches.
−Removed: Note is payable to the Lender over twenty-four equal weekly installments of $82 thousand commencing on June 18, 2026, which may be paid
−Removed: in cash or, at the option of the Company once an applicable resale registration statement is declared effective by the Securities and
−Removed: Exchange Commission covering the resale of any shares of the Company’s common stock, par value $0.0001 per share that may be received
−Removed: on such conversion.
+Added: Note is payable to the Lender over twenty-four equal weekly installments of $82,000 commencing on July 10, 2026, which may be paid in
+Added: cash or, at the option of the Company once an applicable resale registration statement is declared effective by the Securities and Exchange
+Added: Commission covering the resale of any shares of the Company’s common stock, par value $0.0001 per share that may be received on
+Added: such conversion.
Additionally,
3 unchanged sentences
of the Warrant Shares (such date, the “Stockholder Approval Date”) and will expire five years after the Stockholder Approval
−Removed: March 3, 2026, the Company entered into a Securities Purchase Agreement with Ascent Partners Fund LLC (“Ascent”) and
−Removed: issued a senior secured convertible promissory note (the “Ascent Note”) with a principal amount of approximately $0.6
−Removed: Unless earlier repaid or converted in accordance with its terms, the Ascent Note was due to mature on July 3, 2026.
−Removed: Company and Ascent may mutually agree to extend the maturity date by up to two months.
−Removed: The Ascent Note bears interest at 10% per
−Removed: annum and is secured by a first-priority security interest in the collateral pledged pursuant to the related security agreement and
−Removed: other transaction documents.
−Removed: any time following issuance, subject to the terms of the Ascent Note and receipt of the requisite stockholder approval under Nasdaq
−Removed: rules, Ascent may elect to convert all or any portion of the outstanding principal and accrued interest into shares of the
−Removed: Company’s common stock.
−Removed: Refer to Note 7 to our unaudited condensed consolidated financial statements included elsewhere in
−Removed: this Quarterly Report on Form 10-Q.
−Removed: As of March 31, 2026, approximately $0.6 million of principal and accrued interest remained
−Removed: outstanding but was subsequently repaid during the second quarter of 2026 and prior to the issuance of our March 31, 2026 unaudited
−Removed: condensed consolidated financial statements.
+Added: Second Amendment to
+Added: Astor Convertible Note
+Added: On July 31, 2026, the Company
+Added: entered into a second amendment to the J.J.
+Added: Astor Note discussed in Footnote 7.
+Added: The Company failed to make three scheduled weekly installment
+Added: payments of $82,000 due July 17, July 24, and July 31, 2026, totaling $246,000, and had not filed the required resale registration statement
+Added: by its deadline.
+Added: Under this amendment, the lender agreed to treat these
+Added: matters as an accommodation, rather than an event of default, but expressly reserved all rights if any future payment default occurs.
+Added: In connection with the accommodation,
+Added: the total principal balance was increased by a $378,000 restructuring premium, to a total amended principal balance due to J.J.
+Added: of $2.3 million and increased the default interest rate from 19% to 24% per annum upon any future event of default.
+Added: is now payable in 23 weekly installments of approximately $104,000 commencing August 14, 2026 through a new maturity date of January 15,
+Added: See Note 7 for further discussion of the J.J.
currently anticipate that cash required for working capital for the next 12 months is approximately $21.0 million, which includes forecasted
−Removed: research and development costs of $0.1 million, forecasted general and administrative costs of $6.2 million, current liabilities of $11.2
−Removed: million and convertible promissory notes payable, if not converted prior to maturity of $2.0 million.
−Removed: We do not anticipate being able
−Removed: to fund required working capital for the next 12 months with cash and cash equivalents on hand and current borrowings.
−Removed: Management believes
−Removed: that we will be able to fund cash required for the next 12 months through borrowings and equity raises.
−Removed: We have historically been able
−Removed: to access funds through the issuance of debt, and more recently our at the market offering program through the Sales Agreement and believe
+Added: research and development costs of $40,000 forecasted general and administrative costs of $6.1 million, current liabilities of $12.5 million
+Added: and convertible promissory notes payable, if not converted prior to maturity of $2.4 million.
+Added: We do not anticipate being able to fund
+Added: required working capital for the next 12 months with cash and cash equivalents on hand and current borrowings.
+Added: Management believes that
+Added: we will be able to fund cash required for the next 12 months through borrowings and equity raises.
+Added: We have historically been able to
+Added: access funds through the issuance of debt, and more recently our at the market offering program through the Sales Agreement and believe
we can continue to obtain funding through such debt financing agreements and Sales agreement as needed to meet cash requirements for
1 unchanged sentence
following table sets forth our cash flows for the period indicated (in thousands):
−Removed: Three Months ended March 31,
+Added: Six Months ended June 30,
Net cash provided (used in) by:
5 unchanged sentences
Flows Used in Operating Activities
−Removed: cash used in operating activities for the three months ended March 31, 2026, was $1.9 million, resulting primarily from a net loss of
+Added: cash used in operating activities for the six months ended June 30, 2026, was $2.4 million, resulting primarily from a net loss of
$8.7 million, adjusted for non-cash items including:
a $0.7 million loss on the change in fair value of convertible notes payable,
−Removed: million of amortization expense, $0.5 million issuance of common stock for services, $0.3 million of amortization of directors and officers
−Removed: insurance, $0.2 million of stock-based compensation, a $0.1 million loss on equity method investment, $0.1 million of non-cash lease
−Removed: expense and depreciation expense.
−Removed: The net cash inflow from changes in operating assets and liabilities amounted
−Removed: to $0.1 million.
−Removed: Net cash used in operating activities for the three months ended March 31, 2025, was $3.9 million, resulting primarily from a net loss
−Removed: of $4.8 million, adjusted for non-cash items including a $1.8 million loss on the change in fair value of convertible notes payable, a
−Removed: $0.3 million gain on debt extinguishment, $0.3 million gain on waiver of accrued interest, a $0.1 million gain on change in fair value
−Removed: of warrant liability, $0.2 million of stock-based compensation expense, $0.2 million of non-cash interest expense, $0.2 million of amortization
−Removed: expense, $0.4 million of prepaid directors and officers insurance amortization and a $1.6 million cash outflow from operating assets and
−Removed: The $1.6 million cash outflow from operating assets and liabilities is primarily due to a $0.7 million cash outflow from
−Removed: accounts payable, a $0.2 million cash outflow from accrued expenses and other current liabilities, and a $0.3 million cash outflow from
−Removed: prepaid expenses and other current assets.
+Added: $1.0 million of amortization expense, $0.5 million issuance of common stock for services, $0.6 million of amortization of directors
+Added: and officers insurance, $0.4 million of stock-based compensation, $1.1 million loss on debt extinguishment, $0.2 million loss on
+Added: equity method investment, $0.1 million of non-cash lease expense, $0.1 million of non-cash interest expense and a $1.5 million cash
+Added: inflow from operating assets and liabilities.
+Added: The $1.5 million cash inflow from operating assets and liabilities is primarily due to
+Added: a $1.8 million cash inflow from accounts payable, a $0.4 million cash inflow from accrued expenses, partially offset by a $0.7
+Added: million cash outflow from prepaid expenses and other current assets and a $0.1 million cash outflow from operating lease
+Added: cash used in operating activities for the six months ended June 30, 2025, was $6.5 million, resulting primarily from a net loss of $10.8
+Added: million, adjusted for non-cash items including a $0.4 million gain on waiver of accrued interest, $0.3 million gain on debt extinguishment,
+Added: $0.1 change in fair value of derivative warrant liability, a $2.9 million change in fair value of convertible notes, $1.8 million of
+Added: amortization expense, $0.4 million of stock-based compensation, $0.2 million of non-cash interest expense, and a $0.2 million cash outflow
+Added: from operating assets and liabilities.
+Added: The $0.2 million cash outflow from operating assets and liabilities is primarily due to a $0.2
+Added: million cash outflow from accounts payable, a $0.1 million cash outflow from accrued expenses and other current liabilities and a $0.1
+Added: million cash outflow from operating lease liabilities, partially offset by a $0.2 million cash inflow from prepaid expenses and other
+Added: current assets.
Flows Used in Investing Activities
−Removed: No cash was used in investing activities for the three months ended March 31, 2026.
−Removed: cash used in investing activities for the three months ended March 31, 2025 was $0.4 million, resulting from purchases of property, plant and equipment totaling $0.4 million.
+Added: cash was used in investing activities for the six months ended June 30, 2026.
+Added: cash used in investing activities for the six months ended June 30, 2025, was $0.4 million, resulting from $0.4 million in diagnostic
+Added: asset purchases and purchases of property, plant and equipment.
Flows Provided by Financing Activities
−Removed: cash provided by financing activities for the three months ended March 31, 2026, was $0.5 million, resulting from proceeds from the issuance
−Removed: of convertible notes payable.
−Removed: cash provided by financing activities for the three months ended March 31, 2025 was $5.9 million, resulting from proceeds from the
−Removed: issuance of common shares related to the ATM program of $8.1 million.
−Removed: This was offset by repayments of convertible notes payable of
−Removed: $1.6 million, and repayments of notes payable of $0.6 million.
+Added: cash provided by financing activities for the six months ended June 30, 2026, was $1.7 million, resulting from proceeds received from
+Added: the issuance of convertible notes payable of $1.8 million, and from proceeds from the issuance of common shares related to the ATM program
+Added: of $0.4 million, partially offset by repayments of notes payable to related parties of $0.5 million.
+Added: cash provided by financing activities for the six months ended June 30, 2025, was $9.7 million, resulting from proceeds from the issuance
+Added: of common shares related to the ATM program of $11.9 million, partially offset by repayments of notes payable of $0.2 million, repayments
+Added: of notes payable – related parties of $0.4 million, repayment of convertible notes payable – related parties of $0.9 million,
+Added: repayment of convertible notes payable of $0.7 million, and treasury stock purchases of $0.1 million.
Obligations and Other Commitments
6 unchanged sentences
the amounts reported in the unaudited condensed consolidated financial statements.
−Removed: These estimates, judgments and assumptions are evaluated on an ongoing
−Removed: We base our estimates on historical experience and on various other assumptions that we believe are reasonable at that time, the
−Removed: results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
−Removed: from other sources.
+Added: These estimates, judgments and assumptions are evaluated
+Added: on an ongoing basis.
+Added: We base our estimates on historical experience and on various other assumptions that we believe are reasonable at
+Added: that time, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not
+Added: readily apparent from other sources.
Actual results may differ materially from those estimates.
−Removed: The accounting policies that reflect our more significant
−Removed: estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and evaluating our reported
−Removed: financial results include the following:
+Added: The accounting policies that reflect
+Added: our more significant estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and
+Added: evaluating our reported financial results include the following:
Value of Convertible Notes
28 unchanged sentences
Investments in which the Company
−Removed: does not have the ability to exercise significant influence are accounted for in accordance with ASC 321, Investments – Equity Securities
−Removed: are accounted for under the cost or equity method of accounting, under which the Company records its proportionate share of the investee’s
−Removed: earnings and losses within earnings and evaluates the investment for impairment when events or changes in circumstances indicate that
−Removed: the carrying amount may not be recoverable.
−Removed: The determination of whether a decline in value is other-than-temporary requires significant
−Removed: judgment regarding the investee’s financial condition, operating performance, business prospects, market conditions, and estimated
−Removed: recoverable value.
−Removed: Changes in facts
−Removed: and circumstances, including changes in governance rights, ownership structure, commercial arrangements, financing activities, or
−Removed: the investee’s operating performance, could result in changes to management’s conclusions regarding significant
−Removed: influence or impairment and may materially impact the Company’s unaudited condensed consolidated financial statements in
−Removed: future periods.
+Added: does not have the ability to exercise significant influence are accounted for in accordance with ASC 321, Investments – Equity
+Added: Securities (“ASC 321”).
+Added: Company’s current investment is accounted for under the equity method of accounting, under which the Company records
+Added: its proportionate share of the investee’s earnings and losses within earnings and evaluates the investment for impairment when
+Added: events or changes in circumstances indicate that the carrying amount may not be recoverable.
+Added: The determination of whether a decline
+Added: in value is other-than-temporary requires significant judgment regarding the investee’s financial condition, operating
+Added: performance, business prospects, market conditions, and estimated recoverable value.
+Added: in facts and circumstances, including changes in governance rights, ownership structure, commercial arrangements, financing activities,
+Added: or the investee’s operating performance, could result in changes to management’s conclusions regarding significant influence
+Added: or impairment and may materially impact the Company’s unaudited condensed consolidated financial statements in future periods.
Contingencies
−Removed: the ordinary course of business, we are involved in various legal proceedings that are complex in nature and have outcomes that are
−Removed: difficult to predict.
−Removed: We describe our legal proceedings and other matters that are significant or that we believe could become
−Removed: significant in Note 15 to the unaudited condensed consolidated financial statements.
−Removed: We record accruals for loss contingencies to
−Removed: the extent that we conclude it is probable that a liability has been incurred, and the amount of the related loss can be reasonably
−Removed: We evaluate, on a quarterly basis, developments in legal proceedings and other matters that could cause an increase or
−Removed: decrease in the amount of liability that has been accrued previously or modifications to contingency disclosures that are considered
+Added: the ordinary course of business, we are involved in various legal proceedings that are complex in nature and have outcomes that are difficult
+Added: We describe our legal proceedings and other matters that are significant or that we believe could become significant in Note
+Added: 15 to the unaudited condensed consolidated financial statements.
+Added: We record accruals for loss contingencies to the extent that we conclude
+Added: it is probable that a liability has been incurred, and the amount of the related loss can be reasonably estimated.
+Added: We evaluate, on a
+Added: quarterly basis, developments in legal proceedings and other matters that could cause an increase or decrease in the amount of liability
+Added: that has been accrued previously or modifications to contingency disclosures that are considered material.
Growth Company Status and Smaller Reporting Company Status
26 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.