Financial Statements.
−Removed: CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: August 31, 2025
+Added: CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
+Added: CONSOLIDATED BALANCE SHEETS
+Added: November 30, 2025
CURRENT ASSETS
7 unchanged sentences
Accounts payable and accrued expenses
−Removed: Deferred revenues
Accrued interest
1 unchanged sentence
Short-term loans (net of amortization of loan fees)
−Removed: SBA loans current
Derivative liabilities
6 unchanged sentences
STOCKHOLDERS’ DEFICIENCY
−Removed: 10,000,000 shares of preferred stock, without par value, of which 2,500,000 shares have been designated Series A Convertible Preferred Stock ( 2,500,000 shares outstanding at August 31, 2025, and May 31, 2025) and 2,000 shares have been designated Series B Preferred Stock ( 2,000 shares outstanding at August 31, 2025, and May 31, 2025)
+Added: 10,000,000 shares of preferred stock, without par value, of which 2,500,000 shares have been designated Series A Convertible Preferred Stock ( 2,500,000 shares outstanding at November 30, 2025, and May 31, 2025) and 2,000 shares have been designated Series B Preferred Stock ( 2,000 shares outstanding at November 30, 2025, and May 31, 2025)
Common Stock, without par value:
−Removed: 20,000,000,000 shares authorized, of which 11,626,749,347 shares were issued and outstanding at August 31, 2025, and May 31, 2025
+Added: 20,000,000,000 shares authorized, of which 11,626,749,347 shares were issued and outstanding at November 30, 2025, and May 31, 2025
Additional paid-in capital
6 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
−Removed: See accompanying notes to
−Removed: condensed consolidated financial statements.
−Removed: CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three Months Ended August 31,
+Added: See accompanying notes to consolidated
+Added: financial statements.
+Added: CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: Three Months Ended November 30,
+Added: Six Months Ended November 30,
Cost of revenues
4 unchanged sentences
Officer compensation
−Removed: Share-based compensation
Rent and lease
Total operating expenses
−Removed: Loss from operations
+Added: Operating loss
Other income (expense)
Amortization of discount
+Added: Note discount expense
Forgiveness of debt
−Removed: Change in value of derivative liabilities
+Added: Change in fair value of derivative liabilities
Total other income (expense)
+Added: $ ( 116,966 )
+Added: $ ( 199,612 )
+Added: $ ( 155,833 )
Average common stock outstanding
1 unchanged sentence
10,497,459,730
+Added: 11,626,749,347
+Added: 10,497,459,730
Average earnings (loss) per share
1 unchanged sentence
$ ( 0.000008 )
−Removed: See accompanying notes to condensed
−Removed: consolidated financial statements.
+Added: $ ( 0.000017 )
+Added: $ ( 0.0000015 )
+Added: See accompanying notes to consolidated financial statements.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF CASH
−Removed: Three Months Ended August 31,
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Six Months Ended November 30,
CASH FLOW FROM OPERATING ACTIVITIES:
−Removed: Net income (loss)
+Added: $ ( 199,612 )
+Added: $ ( 155,833 )
Adjustment to reconcile net cash used in operations:
5 unchanged sentences
Accounts payable and accrued expenses
−Removed: Deferred revenue
−Removed: Bank overdraft
−Removed: Accrued interest
+Added: Related party payable
Lease liability (net)
−Removed: Related party payables
NET CASH USED IN OPERATIONS
CASH FLOW FROM FINANCING ACTIVITIES:
−Removed: Proceeds from sales of common stock
−Removed: Change in lease liabilities
−Removed: Change in notes payable
+Added: Proceeds from (repayments of) short-term loans
+Added: Proceeds from (payment of) notes payable
Repayment of SBA loans
−Removed: Repayment of related-party loan
+Added: Proceeds from shareholder loans
Proceeds from related-party loan
6 unchanged sentences
Cash paid for taxes
−Removed: See accompanying notes to condensed consolidated
−Removed: financial statements.
−Removed: CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: CONDENSED CONSOLIDATED STATEMENT OF
−Removed: STOCKHOLDERS’ DEFICIENCY
−Removed: FOR THE THREE MONTHS ENDED AUGUST 31, 2025
−Removed: Series A Convertible Preferred Stock
−Removed: Series B Preferred Stock
+Added: See accompanying notes to consolidated financial statements.
+Added: CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
+Added: CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIENCY
+Added: FOR THE SIX MONTHS ENDED NOVEMBER 30, 2025
+Added: A Convertible Preferred Stock
+Added: Preferred Stock
Additional Paid-In
1 unchanged sentence
11,626,749,347
+Added: $ ( 5,882,901 )
+Added: $ ( 1,163,583 )
Net loss for the quarter
1 unchanged sentence
11,626,749,347
−Removed: CONDENSED CONSOLIDATED STATEMENT OF
−Removed: STOCKHOLDERS’ DEFICIENCY
−Removed: FOR THE THREE MONTHS ENDED AUGUST 31, 2024
−Removed: Series A Convertible Preferred Stock
−Removed: Series B Preferred Stock
+Added: $ ( 5,965,546 )
+Added: $ ( 1,246,228 )
+Added: Net loss for the quarter
+Added: Balance - November 30, 2025
+Added: 11,626,749,347
+Added: $ ( 6,082,513 )
+Added: $ ( 1,363,195 )
+Added: CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIENCY
+Added: FOR THE SIX MONTHS ENDED NOVEMBER 30, 2024
+Added: A Convertible Preferred Stock
+Added: Preferred Stock
Additional Paid-In
1 unchanged sentence
10,431,749,347
+Added: $ ( 5,334,081 )
+Added: $ ( 1,079,013 )
Issuance of common stock for services
3 unchanged sentences
10,556,749,347
−Removed: See accompanying notes to condensed
−Removed: consolidated financial statements.
−Removed: CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
−Removed: August 31, 2025
+Added: $ ( 5,410,385 )
+Added: $ ( 1,055,317 )
+Added: Net income for the quarter
+Added: Balance – November 30, 2024
+Added: 10,556,749,347
+Added: $ ( 5,489,914 )
+Added: $ ( 1,134,846 )
+Added: See accompanying notes to consolidated financial statements.
+Added: CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: November 30, 2025
Note 1 – Organization and Operations
26 unchanged sentences
unaudited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present
−Removed: the financial position of the Company at August 31, 2025, and the results of operations and cash flows for the periods presented.
−Removed: results of operations for the three months ended August 31, 2025, are not necessarily indicative of the operating results for the full
+Added: the financial position of the Company at November 30, 2025, and the results of operations and cash flows for the periods presented.
+Added: results of operations for the three months ended November 30, 2025, are not necessarily indicative of the operating results for the full
fiscal year or any future period.
These unaudited consolidated financial statements should be read in conjunction with the Company’s
−Removed: audited consolidated financial statements and related notes thereto for the year ended May 31, 2025.
+Added: audited consolidated financial statements and related notes thereto for the year ended May 31, 2025, filed with the SEC on September 22,
+Added: 2025, as part of the Company’s Annual Report on Form 10-K.
Use of Estimates
9 unchanged sentences
These external
−Removed: conditions could have an effect on the Company’s estimates that could cause actual results to differ materially from its estimates.
−Removed: Actual results could differ from those estimates.
−Removed: The Company re-evaluates all of its accounting estimates at least quarterly based on
−Removed: these conditions and records adjustments when necessary.
−Removed: Significant estimates relied upon in preparing these statements include revenue
−Removed: recognition, accounts receivable reserves, accrued expenses, share-based compensation and the recoverability of the Company’s net
−Removed: deferred tax assets and any related valuation allowance.
+Added: conditions could affect the Company’s estimates, which could cause actual results to differ materially from its estimates.
+Added: results could differ from those estimates.
+Added: The Company re-evaluates all of its accounting estimates at least quarterly based on these
+Added: conditions and records adjustments when necessary.
+Added: Significant estimates relied upon in preparing these statements include revenue recognition,
+Added: accounts receivable reserves, accrued expenses, share-based compensation and the recoverability of the Company’s net deferred tax
+Added: assets and any related valuation allowance.
Principles of Consolidation
−Removed: The consolidated financial statements include
−Removed: the accounts of the Company and its wholly owned subsidiary.
+Added: The consolidated financial statements include the
+Added: accounts of the Company and its wholly owned subsidiary.
All intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
−Removed: Cash equivalents are short-term, highly liquid
−Removed: investments that are readily convertible to cash with original maturities of three months or less at the date acquired.
−Removed: The Company had
−Removed: no investment securities that were deemed cash equivalents at August 31, 2025, and May 31, 2025.
+Added: Cash equivalents are short-term, highly liquid investments
+Added: that are readily convertible to cash with original maturities of three months or less at the date acquired.
+Added: The Company had no investment
+Added: securities that were deemed cash equivalents at November 30, 2025, and May 31, 2025.
Accounts Receivable
−Removed: Included in accounts receivable on the balance
−Removed: sheets are amounts primarily related to customers.
−Removed: The Company estimates losses on receivables based on known troubled accounts and
−Removed: historical experience of losses incurred.
−Removed: Receivables are considered impaired and written off when it is probable that all contractual
−Removed: payments due will not be collected in accordance with the terms of the related agreement.
−Removed: Based upon experience and the judgment of management,
−Removed: there was no allowance for doubtful accounts at August 31, 2025, and May 31, 2025.
+Added: Included in accounts receivable on the balance sheets
+Added: are amounts primarily related to customers.
+Added: The Company estimates losses on receivables based on known troubled accounts and historical
+Added: experience of losses incurred.
+Added: Receivables are considered impaired and written off when it is probable that all contractual payments due
+Added: will not be collected in accordance with the terms of the related agreement.
+Added: Based upon experience and the judgment of management, there
+Added: was no allowance for doubtful accounts at November 30, 2025, and May 31, 2025.
Revenue Recognition
6 unchanged sentences
Under ASU No.
−Removed: 2014-09, the Company recognizes
−Removed: revenue when a customer obtains control of promised goods or services, or when they are shipped to a customer, in an amount that reflects
−Removed: the consideration that it expects to receive in exchange for them.
+Added: 2014-09, the Company recognizes revenue
+Added: when a customer obtains control of promised goods or services, or when they are shipped to a customer, in an amount that reflects the
+Added: consideration that it expects to receive in exchange for them.
The Company recognizes revenues following the five-step model prescribed
15 unchanged sentences
less or if the amount is immaterial.
−Removed: A performance obligation is a contractual promise
−Removed: to transfer a distinct product or service to a customer and is the unit of account in the new revenue standard.
−Removed: The contract transaction
−Removed: price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.
−Removed: Each contract has a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable
−Removed: from other promises in the contracts and, therefore, not distinct.
−Removed: Revenue from contracts that satisfy the criteria for overtime recognition
−Removed: is recognized as the work progresses.
−Removed: The majority of the Company’s revenue is derived from services provided to customers and is
−Removed: typically executed y over a period that is typically between 1 and 12 months, based on evaluation of when these services are rendered
−Removed: Contracts will continue to be recognized over time because of the continuous transfer of control to the customer as services are rendered
−Removed: to customers.
−Removed: Payments made by customers in advance of services being rendered are recorded as deferred revenue.
+Added: A performance obligation is a contractual
+Added: promise to transfer a distinct product or service to a customer and is the unit of account in the new revenue standard.
+Added: transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance
+Added: obligation is satisfied.
+Added: Each contract has a single performance obligation as the promise to transfer the individual goods or
+Added: services is not separately identifiable from other promises in the contract and, therefore, not distinct.
+Added: Revenue from contracts
+Added: that satisfy the criteria for overtime recognition is recognized as the work progresses.
+Added: The majority of the Company’s revenue
+Added: is derived from services provided to customers and is typically executed over a period that is typically between 1 and 12 months,
+Added: based on evaluation of when these services are rendered.
+Added: Contracts will continue to be recognized over time because of the
+Added: continuous transfer of control to the customer as services are rendered to customers.
+Added: Payments made by customers in advance of
+Added: services being rendered are recorded as deferred revenue.
Our significant payment terms for customer contracts
14 unchanged sentences
Contracts for educational services require nonrefundable
−Removed: payment in advance and are recorded as revenue when received.
−Removed: There is no significant financing component to
−Removed: any contracts.
+Added: payments in advance and are recorded as revenue when received.
+Added: There is no significant financing component to any
Contract Modifications
−Removed: Contracts for the Company’s clinical trial
−Removed: business are subject to modification.
−Removed: These modifications may create new, or change existing, enforceable rights and obligations of the
−Removed: parties thereto.
+Added: Contracts for the Company’s clinical trial business
+Added: are subject to modification.
+Added: These modifications may create new, or change existing, enforceable rights and obligations of the parties
Modifications are generally effected pursuant to an amendment or addendum to the original contract.
−Removed: A contract modification
−Removed: is accounted for as a new contract if it reflects an increase in scope that is regarded as distinct from the original contract and is
−Removed: priced in line with the standalone price for the related services.
+Added: A contract modification is
+Added: accounted for as a new contract if it reflects an increase in scope that is regarded as distinct from the original contract and is priced
+Added: in line with the standalone price for the related services.
If a contract modification is not considered a new contract, the modification
9 unchanged sentences
Remaining Performance Obligations
−Removed: The Company follows ASC 606, which requires the
−Removed: allocation of the transaction price to the remaining performance obligations of a contract and applies a practical expedient allowing
−Removed: it not to disclose the amount of the transaction price allocated to the remaining performance obligations for contracts with an original
−Removed: expected duration of one year or less.
−Removed: At August 31, 2025, and May 31, 2025, the Company had no remaining performance obligations.
+Added: The Company follows ASC 606, which requires the allocation
+Added: of the transaction price to the remaining performance obligations of a contract and applies a practical expedient allowing it not to disclose
+Added: the amount of the transaction price allocated to the remaining performance obligations for contracts with an original expected duration
+Added: of one year or less.
+Added: At November 30, 2025, and May 31, 2025, the Company had no remaining performance obligations.
Share-Based Payments
−Removed: ASC 718, “ Compensation – Stock
−Removed: Compensation, ” prescribes accounting and reporting standards for all share-based payment transactions.
−Removed: In June 2018, FASB issued
−Removed: 2018-07, Compensation – Stock Compensation (Topic 718):
−Removed: Improvements to Nonemployee Share-Based Payment Accounting,
−Removed: which aligns accounting for share-based payments issued to non-employees with that of employees under the existing guidance of Topic 718,
−Removed: with certain exceptions.
−Removed: This update supersedes previous guidance for share-based payments to non-employees under Subtopic 505-50, Equity
−Removed: – Equity-Based Payments to Non-Employees.
−Removed: The Company follows FASB guidance related to equity-based payments, which requires
−Removed: that equity-based compensation be accounted for using a fair value method and recognized as expense in the accompanying statements of
−Removed: Equity-based compensation expense will be recognized as compensation expense.
−Removed: The Company has adopted ASU 2016-02, Leases
−Removed: (Topic 842), along with related clarifications and improvements, under which lessees are required to recognize a lease liability,
−Removed: which represents the discounted obligation to make future minimum lease payments and a corresponding right-of-use asset on the balance
−Removed: sheet for most leases.
−Removed: The guidance retains the historical accounting for lessors and does not make significant changes to the recognition,
−Removed: measurement, and presentation of expenses and cash flows by a lessee.
−Removed: Enhanced disclosures are also required to give financial statement
−Removed: users the ability to assess the amount, timing and uncertainty of cash flows arising from leases.
+Added: ASC 718, “ Compensation – Stock Compensation, ”
+Added: prescribes accounting and reporting standards for all share-based payment transactions.
+Added: In June 2018, FASB issued ASU No.
+Added: 2018-07, Compensation
+Added: – Stock Compensation (Topic 718):
+Added: Improvements to Nonemployee Share-Based Payment Accounting, which aligns accounting for share-based
+Added: payments issued to non-employees with that of employees under the existing guidance of Topic 718, with certain exceptions.
+Added: supersedes previous guidance for share-based payments to non-employees under Subtopic 505-50, Equity – Equity-Based Payments
+Added: to Non-Employees.
+Added: The Company follows FASB guidance related to equity-based payments, which requires that equity-based compensation
+Added: be accounted for using a fair value method and recognized as expense in the accompanying statements of operations.
+Added: Equity-based compensation
+Added: expense will be recognized as compensation expense.
+Added: The Company has adopted ASU 2016-02, Leases (Topic
+Added: 842), along with related clarifications and improvements, under which lessees are required to recognize a lease liability, which represents
+Added: the discounted obligation to make future minimum lease payments and a corresponding right-of-use asset on the balance sheet for most leases.
+Added: The guidance retains the historical accounting for lessors and does not make significant changes to the recognition, measurement, and
+Added: presentation of expenses and cash flows by a lessee.
+Added: Enhanced disclosures are also required to give financial statement users the ability
+Added: to assess the amount, timing and uncertainty of cash flows arising from leases.
The Company follows ASU 2016-18, “ Statement
4 unchanged sentences
Fair Value Measurements
−Removed: The Company has adopted ASC Topic 820, Fair
−Removed: Value Measurements, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring
−Removed: fair value and expands disclosure of fair-value measurements.
−Removed: The estimated fair value of certain financial
−Removed: instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, is carried at historical
−Removed: cost basis, which approximates their fair values because of the short-term nature of these instruments.
+Added: The Company has adopted ASC Topic 820, Fair Value
+Added: Measurements, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value
+Added: and expands disclosure of fair-value measurements.
+Added: The estimated fair value of certain financial instruments,
+Added: including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, is carried at historical cost basis,
+Added: which approximates their fair values because of the short-term nature of these instruments.
The carrying amounts of the Company’s
2 unchanged sentences
to rates of returns for instruments of similar credit risk.
−Removed: ASC Topic 820 defines fair value as the exchange
−Removed: price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
−Removed: for the asset or liability in an orderly transaction between market participants on the measurement date.
−Removed: ASC Topic 820 also establishes
−Removed: a fair-value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
−Removed: when measuring fair value.
+Added: ASC Topic 820 defines fair value as the exchange price
+Added: that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the
+Added: asset or liability in an orderly transaction between market participants on the measurement date.
+Added: ASC Topic 820 also establishes a fair-value
+Added: hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
ASC Topic 820 describes three levels of inputs that may be used to measure fair value:
3 unchanged sentences
and liabilities in active markets or inputs that are observable.
−Removed: Inputs that are unobservable
−Removed: (for example, cash flow modeling inputs based on assumptions).
+Added: Inputs that are unobservable (for
+Added: example, cash flow modeling inputs based on assumptions).
The Company accounts for income taxes in accordance
12 unchanged sentences
reversal dates of the specific temporary differences, if not related to an asset or liability for financial reporting.
−Removed: The Company accounts for uncertain tax positions
−Removed: in accordance with the provisions of ASC 740, which provides guidance as to the determination of whether tax benefits claimed or expected
+Added: The Company accounts for uncertain tax positions in
+Added: accordance with the provisions of ASC 740, which provides guidance as to the determination of whether tax benefits claimed or expected
to be claimed on a tax return should be recorded in its financial statements, under which a company may recognize the tax benefit from
8 unchanged sentences
Income (Loss) per Share
−Removed: The Company computes basic earnings per share
−Removed: amounts in accordance with Accounting Standards Codification Topic 260, “Earnings per Share.” (“ASC 260”)
−Removed: Under ASC 260, (i) basic earnings (loss) per share is calculated by dividing net income (loss) available to common stockholders by the
−Removed: weighted average number of common shares outstanding during the reporting period and (ii) diluted loss per share is computed by dividing
−Removed: net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding
−Removed: during the period.
−Removed: At August 31, 2025, and August 31, 2024, the Company had no dilutive securities.
+Added: The Company computes basic earnings per share amounts
+Added: in accordance with Accounting Standards Codification Topic 260, “Earnings per Share.” (“ASC 260”) Under
+Added: ASC 260, (i) basic earnings (loss) per share is calculated by dividing net income (loss) available to common stockholders by the weighted
+Added: average number of common shares outstanding during the reporting period and (ii) diluted loss per share is computed by dividing net loss
+Added: by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during
+Added: At November 30, 2025, and May 31, 2025, the Company had no dilutive securities.
Recently Issued Accounting Standards
In November 2024, FASB issued ASU No.
−Removed: Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40):
−Removed: Disaggregation of
−Removed: Income Statement Expenses .
−Removed: This standard requires disclosure of specified information about certain costs and expenses, including
−Removed: purchases of inventory, employee compensation, depreciation, and amortization.
+Added: 2024-03, Income
+Added: Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of Income Statement
+Added: This standard requires disclosure of specified information about certain costs and expenses, including purchases of inventory,
+Added: employee compensation, depreciation, and amortization.
As clarified on the subsequent amendment, ASU No.
−Removed: issued by FASB in January 2025, this guidance is effective for the Company’s Annual Report on Form 10-K for the fiscal year ending
−Removed: May 31, 2028, and subsequent interim periods.
+Added: 2025-01, issued by FASB in January
+Added: 2025, this guidance is effective for the Company’s Annual Report on Form 10-K for the fiscal year ending May 31, 2028, and subsequent
+Added: interim periods.
Early adoption is permitted and may be applied either prospectively or retrospectively.
−Removed: The Company is currently evaluating the timing of its adoption of this ASU and the impact on its consolidated financial statements.
+Added: The Company is currently evaluating
+Added: the timing of its adoption of this ASU and the impact on its consolidated financial statements.
In November 2023, FASB issued ASU 2023-07 to enhance
10 unchanged sentences
2024, and interim periods within those annual periods, with early adoption permitted.
−Removed: The Company adopted the provisions of the amendments
−Removed: as of January 1, 2025.
+Added: The Company adopted the amendments as of January
The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements.
11 unchanged sentences
disclosure and presentation requirements under Regulation S-X and Regulation S-K.
−Removed: In December 2023, FASB issued ASU 2023-09 to
−Removed: improve disclosures and presentation requirements to the transparency of the income tax disclosures by requiring consistent
−Removed: categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction.
−Removed: The amendments are effective in annual periods beginning after December 15, 2024, with early adoption permitted.
−Removed: The Company is
−Removed: currently evaluating the provisions of the amendments, which are not expected to have an impact on its financial condition or
−Removed: results of operations.
−Removed: The Company expects to adopt this guidance in its Annual Report on Form 10-K for the year ending May 31,
−Removed: In November 2024, FASB issued ASU 2024-03, which
−Removed: was further clarified through the issuance of ASU 2025-01 in January 2025, to improve disclosure on an entity’s expenses and provide
+Added: In December 2023, FASB issued ASU 2023-09 to improve
+Added: disclosures and presentation requirements to the transparency of the income tax disclosures by requiring consistent categories and greater
+Added: disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction.
+Added: The amendments are effective
+Added: in annual periods beginning after December 15, 2024, with early adoption permitted.
+Added: The Company is currently evaluating the amendments, which are not expected to have an impact on its financial condition or results of operations.
+Added: The Company expects to
+Added: adopt this guidance in its Annual Report on Form 10-K for the year ending May 31, 2026.
+Added: In November 2024, FASB issued ASU 2024-03, which was
+Added: further clarified through the issuance of ASU 2025-01 in January 2025, to improve disclosure on an entity’s expenses and provide
more detailed information for specific expense categories in the notes to financial statements at interim and annual reporting periods.
4 unchanged sentences
In November 2024, FASB issued ASU No.
−Removed: Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”).
+Added: 2024-03, Income
+Added: Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”).
ASU 2024-03 requires enhanced disclosures about types of expenses, including purchases of inventory, employee compensation, depreciation,
11 unchanged sentences
Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606):
−Removed: Clarifications to Share-Based Consideration Payable
−Removed: to a Customer (“ASU 2025-04”), which clarifies the guidance on the accounting for share-based payment awards
−Removed: that are granted by an entity as consideration payable to its customer, with the intent to reduce diversity in practice and improve
−Removed: existing guidance by revising the definition of a “performance condition” and eliminating a forfeiture policy election
−Removed: for service conditions associated with share-based consideration payable to a customer.
−Removed: ASU 2025-04 also clarifies the
−Removed: guidance in Topic 606 on the variable consideration constraint does not apply to share-based consideration payable to a customer
−Removed: “regardless of whether an award’s grant date has occurred.” ASU 2025-04 is effective for our reporting period
−Removed: beginning January 1, 2027, with early adoption permitted.
−Removed: We are currently assessing the impact that the adoption of ASU 2025-04
−Removed: will have on the disclosures in our annual consolidated financial statements.
−Removed: The Company does not believe there are any other
−Removed: recently issued, but not yet effective, accounting standards that would have a significant impact on the Company’s financial position
−Removed: or results of operations.
+Added: Clarifications to Share-Based Consideration Payable to
+Added: a Customer (“ASU 2025-04”), which clarifies the guidance on the accounting for share-based payment awards that are
+Added: granted by an entity as consideration payable to its customer, with the intent to reduce diversity in practice and improve existing guidance
+Added: by revising the definition of a “performance condition” and eliminating a forfeiture policy election for service conditions
+Added: associated with share-based consideration payable to a customer.
+Added: ASU 2025-04 also clarifies the guidance in Topic 606 on the variable
+Added: consideration constraint does not apply to share-based consideration payable to a customer “regardless of whether an award’s
+Added: grant date has occurred.” ASU 2025-04 is effective for our reporting period beginning January 1, 2027, with early adoption permitted.
+Added: We are currently assessing the impact that the adoption of ASU 2025-04 will have on the disclosures in our annual consolidated financial
+Added: The Company does not believe there are any other recently
+Added: issued, but not yet effective, accounting standards that would have a significant impact on the Company’s financial position or
+Added: results of operations.
Note 3 – Going Concern
−Removed: The accompanying consolidated financial
−Removed: statements have been prepared in conformity with U.S.
−Removed: GAAP, which contemplates the Company’s continuation as a going concern
−Removed: in accordance with ASC 240-40-50.
−Removed: The Company’s history of recurring losses, negative working capital and negative cash flows
−Removed: from operating activities raises substantial doubt about its ability to continue as a going concern.
−Removed: The Company has not generated
−Removed: sufficient income to cover its operating expenses since its inception.
−Removed: During the quarter ended August 31, 2025, the Company had net
−Removed: loss from operations of $ 82,645 ,
−Removed: net cash used in operations of $ 103,712 ,
−Removed: a working capital deficit of $ 996,728
−Removed: and an accumulated deficit of $ 5,965,546 .
+Added: The accompanying consolidated financial statements
+Added: have been prepared in conformity with U.S.
+Added: GAAP, which contemplates the Company’s continuation as a going concern in accordance
+Added: with ASC 240-40-50.
+Added: The Company’s history of recurring losses, negative working capital and negative cash flows from operating activities
+Added: raises substantial doubt about its ability to continue as a going concern.
+Added: The Company has not generated sufficient income to cover its
+Added: operating expenses since its inception.
+Added: During the six months ended November 30, 2025, the Company had net loss from operations of $ 199,612 ,
+Added: net cash used in operations of $ 109,205 , a working capital deficit of $ 1,113,695 and an accumulated deficit of $ 6,082,513 .
The ability of the Company to continue as a going
−Removed: concern depends on the successful execution of its operating plan, which includes expanding its operations and raising either debt or
+Added: concern depends on the successful execution of its operating plan, which includes expanding its operations and raising debt or
equity financing.
6 unchanged sentences
Note 4 – Debt
−Removed: In May 2020, the Company received $ 143,100 from
−Removed: the Small Business Administration as an Economic Injury Disaster Loan (“EIDL”) to help fund its operations during the COVID-19
+Added: In May 2020, the Company received $ 143,100 from the
+Added: Small Business Administration as an Economic Injury Disaster Loan (“EIDL”) to help fund its operations during the COVID-19
The loan bears interest at the rate of 3.75 % per annum and is payable in monthly installments of $ 698 over a 30 -year period.
−Removed: with deferral of payments for the first 12 months.
In June 2020, the Company received proceeds of $ 106,200
from the Small Business Administration through a second EIDL loan to help fund its operations during the COVID-19 pandemic.
−Removed: loan bears interest at the rate of 3.75 % per annum and is payable in monthly installments of $ 518 over a 30 -year period.
−Removed: The Company’s EIDL loans were recorded in
−Removed: the consolidated balance sheets as follows:
+Added: The loan bears
+Added: interest at the rate of 3.75 % per annum and is payable in monthly installments of $ 518 over a 30 -year period.
+Added: The Company’s EIDL loans were recorded in the
+Added: consolidated balance sheets as follows:
Schedule of EIDL loans
−Removed: August 31, 2025
+Added: November 30, 2025
SBA (EIDL) – current
4 unchanged sentences
Non-Convertible Loans and Financing Agreements
−Removed: The Company has entered into loans under which
−Removed: it borrowed money and financing agreements under which it sold receivables to third parties.
−Removed: In accordance with ASC 470, the financing
−Removed: agreements are treated as loans encumbering the receivables of the Company in the event of default and are accounted for as indebtedness,
−Removed: such that payments are allocated to principal and interest expense as they are made.
+Added: The Company has entered into loans under which it
+Added: borrowed money and financing agreements under which it sold receivables to third parties.
+Added: In accordance with ASC 470, the financing agreements
+Added: are treated as loans encumbering the receivables of the Company in the event of default and are accounted for as indebtedness, such that
+Added: payments are allocated to principal and interest expense as they are made.
These transactions are as follows:
In May 2022, the Company entered into a financing agreement with an unrelated party for a loan of $ 50,000 , bearing interest at the rate of 20.9 % per annum, to be repaid at the rate of $1,218 per week for one year.
−Removed: At August 31, 2025, the outstanding balance, including interest, was $ 54,029 .
−Removed: This loan is in default.
+Added: At November 30, 2025, the outstanding balance, including interest, was $ 55,422 This loan is in default.
In January 2023, the Company entered into a financing agreement with an unrelated party for a loan of $ 20,000 , bearing interest at the rate of 33.5 % per annum, to be repaid at the rate of $1,874 per month.
−Removed: The outstanding balance at August 31, 2025, was $ 2,921 .
+Added: The outstanding balance at November 30, 2025, was $ 2,921 .
Payments under this agreement are in arrears and the Company is negotiating with the unrelated party to reschedule them.
In April 2023, the Company entered into a financing agreement with an unrelated party for a loan of $ 37,475 , bearing interest at the rate of 19 % per annum, to be repaid at the rate of $1,718 per month.
−Removed: The outstanding balance at August 31, 2025, was $ 36,507 .
+Added: The outstanding balance at November 30, 2025, was $ 36,507 .
Payments under this agreement are in arrears and the Company is negotiating with the unrelated party to reschedule them.
4 unchanged sentences
Accordingly, $ 23,638 has been recorded in the Company’s consolidated statement of operations as other income (expense) – Forgiveness of debt.
−Removed: On October 8, 2019, the Company borrowed $ 12,500 from an unrelated party bearing interest at the rate of 14 % per annum (the “Headway Loan”).
−Removed: This loan is payable at the weekly rate of $589 for 24 weeks.
−Removed: On October 13, 2022, an additional loan of $ 6,304 was obtained with a weekly payment of $297 for 24 weeks.
+Added: On October 8, 2019, the Company borrowed $ 12,500 from
+Added: an unrelated party bearing interest at the rate of 14 %
+Added: per annum (the “Headway Loan”).
+Added: This loan was repayable at the weekly rate of $589 for 24 weeks.
+Added: On October 13,
+Added: 2022, an additional loan of $ 6,304 was
+Added: obtained with a weekly payment of $297 for 24 weeks.
The loan was guaranteed by a related party.
−Removed: At August 31, 2025, the outstanding balance of this loan, including interest, was $ 18,896 .
+Added: At November 30, 2025, the
+Added: outstanding balance of this loan, including interest, was $ 16,871
This loan is in default.
Convertible Notes
−Removed: The Company has borrowed money under promissory
−Removed: notes that have convertibility features as follows:
+Added: The Company has borrowed money under promissory notes
+Added: that have convertibility features as follows:
On March 14, 2024, the Company made a promissory note in the principal amount of $ 66,000 in favor of an unrelated party.
6 unchanged sentences
The note provided that upon an event of default, the holder could convert the amount then unpaid into Common Stock at a conversion price of 65% of the lowest trading price therefor during the 10 trading days prior to the date of conversion.
−Removed: On November 7, 2024, the
−Removed: Company made a promissory note in the principal amount of $ 67,200
−Removed: in favor of an unrelated party.
−Removed: The note was subject to
−Removed: an original issuance discount of $ 11,200 .
−Removed: The net proceeds received by the Company, after payment of legal and due diligence fees of $ 6,000 ,
−Removed: were $ 56,000 .
+Added: On November 7, 2024, the Company made a promissory note in the principal amount of $ 67,200 in favor of an unrelated party.
+Added: The note was subject to an original issuance discount of $ 11,200 .
+Added: The net proceeds received by the Company, after payment of legal and due diligence fees of $ 6,000 , were $ 56,000 .
The note required repayment in five installments, as follows:
−Removed: a payment of $37,968 on May 15, 2025, and payments of $9,492 on June
−Removed: 15, 2025, July 15, 2025, August 15, 2025, and September 15, 2025.
+Added: a payment of $37,968 on May 15, 2025, and payments of $9,492 on June 15, 2025, July 15, 2025, August 15, 2025, and September 15, 2025.
Each of these payments included accrued interest.
−Removed: The note provided
−Removed: that upon an event of default, the holder could convert the amount then unpaid into Common Stock at a conversion price of 65% of
−Removed: the lowest trading price therefor during the 10 trading days prior to the date of conversion.
−Removed: The balance as of August 31, 2025, was
−Removed: This note was repaid on September 5, 2025.
−Removed: The Company determined that the above convertible
−Removed: notes contained an embedded derivative instrument, inasmuch as the conversion price was based on a variable that was not an input to the
−Removed: fair value of a “fixed-for-fixed” option, as defined under FASB ASC Topic No.
−Removed: The Company determined the fair
−Removed: values of the embedded convertible note derivatives contained in the convertible notes using the Black Scholes option pricing model.
−Removed: conversion features of these notes have been accounted for as a derivative liability in the Consolidated Statements of Operations –
−Removed: Change in fair value of derivative liabilities.
+Added: The note provided that upon an event of default, the holder could convert the amount then unpaid into Common Stock at a conversion price of 65% of the lowest trading price therefor during the 10 trading days prior to the date of conversion.
+Added: The balance as of November 30, 2025, was $ 101 .
Related Party Debt
−Removed: For information about related party debt, see Note 11 – Related
−Removed: Party Transactions – Loans and Advances.
−Removed: Note 5 – Right-of-Use Assets and Lease
−Removed: The Company leases real property from unrelated
−Removed: parties under leases that are classified as operating leases.
−Removed: The right-of-use assets for operating leases are included in right-of-use
−Removed: assets on the balance sheets, with the corresponding lease liability in liabilities.
−Removed: Lease expense is recognized on a straight-line basis
−Removed: over the lease term.
−Removed: Renewals and terminations are included in the calculation of right-of-use assets and lease liabilities when they
−Removed: are considered reasonably certain to be exercised.
−Removed: When the implicit rate is unknown, the incremental borrowing rate, based on the commencement
−Removed: date, is used to determine the present value of lease payments.
+Added: For information about related party debt, see Note 11 – Related Party
+Added: Transactions – Loans and Advances.
+Added: Note 5 – Right-of-Use Assets and Lease Liabilities
+Added: The Company leases real property from unrelated parties
+Added: under leases that are classified as operating leases.
+Added: The right-of-use assets for operating leases are included in right-of-use assets
+Added: on the balance sheets, with the corresponding lease liability in liabilities.
+Added: Lease expense is recognized on a straight-line basis over
+Added: the lease term.
+Added: Renewals and terminations are included in the calculation of right-of-use assets and lease liabilities when they are considered
+Added: reasonably certain to be exercised.
+Added: When the implicit rate is unknown, the incremental borrowing rate, based on the commencement date,
+Added: is used to determine the present value of lease payments.
The following amounts related to leases were recorded
1 unchanged sentence
Schedule of amount related to leases
−Removed: August 31, 2025
+Added: November 30, 2025
Right-of-use asset
5 unchanged sentences
The Company reimburses a related party for an
−Removed: office space operating lease under a month-to-month arrangement, payable at the discretion of management.
+Added: operating lease for office space under a month-to-month arrangement, payable at the discretion of management.
The Company’s total operating lease expenses
−Removed: were $ 11,059 and $ 18,248 during the three months ended August 31, 2025, and August 31, 2024, respectively.
+Added: were $ 22,398 and $ 36,687 during the six months ended November 30, 2025, and November 30, 2024, respectively.
See Note 10 for additional lease information.
Note 6 – Revenue
−Removed: Most of the Company’s revenue is generated
−Removed: by the performance of services to customers and recognized at a point in time based on the evaluation of when the customer obtains control
+Added: Most of the Company’s revenue is generated by
+Added: the performance of services to customers and recognized at a point in time based on the evaluation of when the customer obtains control
of the products.
4 unchanged sentences
Sales of goods typically do not include multiple products and/or service elements.
−Removed: The table below summarizes the Company’s disaggregated revenue
+Added: The table below summarizes the Company’s disaggregated revenue information:
Schedule of disaggregated revenue
−Removed: Quarter Ended August 31,
+Added: Three Months Ended
+Added: Six Months Ended
Clinical trials
1 unchanged sentence
Total revenue
−Removed: Cost of revenue consists of third-party costs
−Removed: associated with patient stipends.
−Removed: At August 31, 2025, and August 31, 2024, cost of revenue was $ 8,143 and $ 8,362 , respectively.
+Added: Cost of revenue consists of third-party costs associated
+Added: with patient stipends.
+Added: At November 30, 2025, and November 30, 2024, cost of revenue was $ 18,643 and $ 16,165 , respectively.
Note 7 – Stockholders’ Deficiency
3 unchanged sentences
Preferred Stock
−Removed: The Company has designated 2,500,000 shares of
−Removed: preferred stock as Series A Convertible Preferred Stock (the “Series A Stock”).
−Removed: Until July 20, 2022, each share had a par
−Removed: value of $ 0.001 ;
+Added: The Company has designated 2,500,000 shares of preferred
+Added: stock as Series A Convertible Preferred Stock (the “Series A Stock”).
+Added: Until July 20, 2022, each share had a par value of $ 0.001 ;
on that date, the Company amended its articles of incorporation to provide that each such share has no par value.
−Removed: this amendment, (i) Series A Stock is entitled to receive dividends on the shares of Common Stock into which such shares are convertible,
−Removed: (ii) has the voting power of the number of shares of Common Stock into which such shares are convertible, (iii) is redeemable at the option
−Removed: of the Company for a redemption price equal to the number of shares of Common Stock into which the redeemed shares are convertible and
−Removed: (iv) are senior to the Common Stock and junior to the Series B Convertible Preferred Stock described below.
−Removed: At August 31, 2025, and May
+Added: Under this amendment,
+Added: (i) Series A Stock is entitled to receive dividends on the shares of Common Stock into which such shares are convertible, (ii) has the
+Added: voting power of the number of shares of Common Stock into which such shares are convertible, (iii) is redeemable at the option of the
+Added: Company for a redemption price equal to the number of shares of Common Stock into which the redeemed shares are convertible and (iv) are
+Added: senior to the Common Stock and junior to the Series B Convertible Preferred Stock described below.
+Added: At November 30, 2025, and May 31, 2025,
there were 2,500,000 shares of Series A Stock issued and outstanding.
10 unchanged sentences
be the same, resulting in no change to additional paid-in capital.
−Removed: At August 31, 2025, and May 31, 2025, there were 2,000 shares
+Added: At November 30, 2025, and May 31, 2025, there were 2,000 shares
of Series B Preferred issued and outstanding.
8 unchanged sentences
as secretary on those dates.
−Removed: At August 31, 2025, and May 31, 2025, there were
+Added: At November 30, 2025, and May 31, 2025, there were
11,626,749,347 shares of Common Stock issued and outstanding.
Note 8 – Share-Based Compensation
−Removed: On July 20, 2022, the Company adopted its 2022
−Removed: Equity Incentive Plan, which provides for the grant of incentive and non-statutory stock options, stock appreciation rights, restricted
−Removed: stock, unrestricted stock, restricted stock units and performance awards to directors, officers, employees and consultants, as determined
−Removed: by the Board, as plan administrator.
+Added: On July 20, 2022, the Company adopted its 2022 Equity
+Added: Incentive Plan, which provides for the grant of incentive and non-statutory stock options, stock appreciation rights, restricted stock,
+Added: unrestricted stock, restricted stock units and performance awards to directors, officers, employees and consultants, as determined by
+Added: the Board, as plan administrator.
The Company will recognize as share-based compensation expense all share-based payments to employees
3 unchanged sentences
The Company provides for income taxes under ASC 740.
−Removed: Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based on the differences between
−Removed: the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse.
+Added: Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based on the differences between the
+Added: financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse.
A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax
assets through future operations.
−Removed: On December 22, 2017, the 2017 Tax Cuts and Jobs
−Removed: Act (the “Tax Act”) was enacted into law, making significant changes to the Code.
−Removed: These changes included a federal corporate
−Removed: tax rate decrease from 35 % to 21 % for tax years beginning after December 31, 2017, the transition of U.S.
−Removed: international taxation from
−Removed: a worldwide tax system to a territorial system and a one-time transition tax on the mandatory deemed repatriation of foreign earnings.
−Removed: The Company is required to recognize the effect of the tax law changes in the period of enactment, such as re-measuring its U.S.
−Removed: tax assets and liabilities, as well as reassessing the net realizability of its deferred tax assets and liabilities.
−Removed: The Tax Act did not
−Removed: give rise to any material impact on the balance sheets and statements of operations due to the Company’s historical worldwide loss
−Removed: position and the full valuation allowance on its net U.S.
+Added: On December 22, 2017, the 2017 Tax Cuts and Jobs Act
+Added: (the “Tax Act”) was enacted into law, making significant changes to the Code.
+Added: These changes included a federal corporate tax
+Added: rate decrease from 35 % to 21 % for tax years beginning after December 31, 2017, the transition of U.S.
+Added: international taxation from a worldwide
+Added: tax system to a territorial system and a one-time transition tax on the mandatory deemed repatriation of foreign earnings.
+Added: is required to recognize the effect of the tax law changes in the period of enactment, such as re-measuring its U.S.
deferred tax assets
−Removed: Due to changes in ownership provisions of the
−Removed: income tax laws of the United States of America, net operating loss carryforwards of $ 5,882,901 and $ 5,334,081 at August 31, 2025, and
−Removed: August 31, 2024, respectively, for federal income tax reporting purposes are subject to annual limitations.
−Removed: When a change in ownership
−Removed: occurs, the use of net operating loss carryforwards may be limited in future years.
+Added: and liabilities, as well as reassessing the net realizability of its deferred tax assets and liabilities.
+Added: The Tax Act did not give rise
+Added: to any material impact on the balance sheets and statements of operations due to the Company’s historical worldwide loss position
+Added: and the full valuation allowance on its net U.S.
+Added: deferred tax assets.
+Added: Due to changes in ownership provisions of the income
+Added: tax laws of the United States of America, net operating loss carryforwards of $ 6,082,513 and $ 5,882,901 at November 30, 2025, and May
+Added: 31, 2025, respectively, for federal income tax reporting purposes are subject to annual limitations.
+Added: When a change in ownership occurs,
+Added: the use of net operating loss carryforwards may be limited in future years.
They generally expire 20 years from when incurred.
−Removed: Income taxes for 2020 to 2025 remain subject to
−Removed: examination by the Internal Revenue Service.
+Added: Income taxes for 2020 to 2025 remain subject to examination
+Added: by the Internal Revenue Service.
Note 10 – Commitments and Contingencies
13 unchanged sentences
in the consolidated balance sheets in respect of this lease, see Note 5.
−Removed: One of the Company’s officers leased 1,400
−Removed: square feet at 1625 Main St., Houston, Texas, under a lease the term of which commenced on March 15, 2023, and expired on September 14,
+Added: One of the Company’s officers leased 1,400 square
+Added: feet at 1625 Main St., Houston, Texas, under a lease the term of which commenced on March 15, 2023, and expired on September 14, 2023,
at a rent of $3,168 per month.
−Removed: This officer made these premises available to the Company for office space, for which the Company
−Removed: paid them $2,817 per month.
+Added: This officer made these premises available to the Company for office space, for which the Company paid
+Added: them $2,817 per month.
The lease was renewed for these premises, which commenced on September 15, 2023, and expired on September 14, 2024,
at a rent of $3,164 per month.
−Removed: The officer made these premises available to the Company for use as office space, for which the
−Removed: Company paid him $2,817 per month.
−Removed: On September 3, 2024, one of the Company’s officers entered
−Removed: into a new lease for these premises.
+Added: The officer made these premises available to the Company for use as office space, for which the Company
+Added: paid him $2,817 per month.
+Added: On September 3, 2024, one of the Company’s officers
+Added: entered into a new lease for these premises.
The term of the lease began on September 15, 2024, and expired on August 14, 2025.
−Removed: The lease has
−Removed: not been renewed and under its terms, it has been renewed on a month-to-month basis.
−Removed: The officer has made these premises
−Removed: available to the Company for use as office space, for which the Company has paid him $3,333 per month.
+Added: has not been renewed and under its terms, it has been renewed on a month-to-month basis.
+Added: The officer has made these premises available
+Added: to the Company for use as office space, for which the Company has paid him $3,333 per month.
Note 11 – Related Party Transactions
−Removed: See Note 10 for information respecting the lease
−Removed: of real property to the Company by one of its officers.
−Removed: The Headway Loan (see Note 4) was guaranteed by
−Removed: a related party.
+Added: See Note 10 for information respecting the lease of
+Added: real property to the Company by one of its officers.
+Added: The Headway Loan (see Note 4) was guaranteed by a
+Added: related party.
On August 3, 2022, the Company borrowed $ 15,000 from
7 unchanged sentences
The Company believes that,
−Removed: at August 31, 2025, the outstanding balance of this loan, including interest, was $ 16,465 and that it is in default or has been written
+Added: at November 30, 2025, the outstanding balance of this loan, including interest, was $ 16,465 and that it is in default or has been written
off by the lender.
−Removed: On May 1, 2025, the Company made a promissory
−Removed: note in the principal amount of $ 340,855 in favor of John Jones and Barbara Kamienski (the “Jones Note”).
+Added: On November 1, 2025, the Company issued a new promissory
+Added: note in the principal amount of $ 360,154 .38 in favor of John Jones and/or Barbara Kamienski (the “Note”).
This Note bears
−Removed: interest at the rate of 2.5 % per annum and is repayable in monthly installments of $ 8,521 , beginning on May 31, 2025 , until paid in full.
−Removed: Events of default included failure to pay principal or interest when due, breach of covenant, breach of representation and warranty, assignment
−Removed: for the benefit of creditors or appointment of a receiver, bankruptcy and cessation of operations.
−Removed: The Jones Note replaces promissory
−Removed: notes previously made by the Company in favor of Mr.
+Added: interest at a rate of 2.5 % per annum and is repayable in monthly installments of $ 9,003 .86, with the first payment due on November 30,
+Added: 2025 , continuing until the balance is paid in full.
+Added: Events of default included failure to pay principal or interest when due, breach of
+Added: covenant, breach of representation and warranty, assignment for the benefit of creditors or appointment of a receiver, bankruptcy and
+Added: cessation of operations.
+Added: The Jones Note replaces promissory notes previously made by the Company in favor of Mr.
Jones and Ms.
−Removed: On April 26, 2024, the Company made a promissory
−Removed: note in the principal amount of $ 291,451 in favor of a related party, which had a maturity date of April 25, 2025 , bore interest at the
−Removed: rate of 10 % per annum and was repayable in 10 monthly installments of $ 29,145 .
+Added: On April 26, 2024, the Company made a promissory note
+Added: in the principal amount of $ 291,451 in favor of a related party, which had a maturity date of April 25, 2025 , bore interest at the rate
+Added: of 10 % per annum and was repayable in 10 monthly installments of $ 29,145 .
Events of default include failure to pay principal or interest
3 unchanged sentences
This note was replaced by the Jones Note.
−Removed: During the quarter ended August 31, 2025, and
−Removed: May 31, 2025, the Company received cash advances from related parties of $ 93,569
−Removed: and $ 69,126 ,
−Removed: respectively, for use as working capital.
−Removed: The balance of related party liabilities
−Removed: owed to certain shareholders totaled $ 717,043
−Removed: and $ 623,474 at August 31, 2025, and May 31,
−Removed: 2025, respectively.
−Removed: The balance of related party receivables owed by certain shareholders totaled $ 9,155
−Removed: and $ 9,155 at August 31, 2025, and May 31, 2025.
+Added: The balance of related party liabilities owed to certain
+Added: shareholders totaled $ 793,196 and $ 623,474 at November 30, 2025, and May 31, 2025, respectively.
+Added: The balance of related party receivables
+Added: owed by certain shareholders totaled $ 0 and $ 9,155 at November 30, 2025, and May 31, 2025.
Note 12 – Off-Balance-Sheet Arrangements
1 unchanged sentence
Note 13 – Concentration of Risk
−Removed: The Company had two customers that provided 95 %
−Removed: of gross revenue for the quarter ended August 31, 2025, and two customers that provided 98 %
−Removed: of gross revenue for the quarter ended August 31, 2024.
+Added: The Company had three customers that provided 99 %
+Added: of gross revenue for the quarter ended November 30, 2025, and two customers that provided 98 % of gross revenue for the quarter ended November
Note 14 – Subsequent Events
−Removed: Management has evaluated all other subsequent
−Removed: events when these consolidated financial statements were issued and has determined that none of them requires disclosure herein.
+Added: On December 31, 2025, the Company terminated its Pharmacology
+Added: University business.
+Added: Management has evaluated all other subsequent events
+Added: when these consolidated financial statements were issued and has determined that none of them requires disclosure herein.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.