10-Q
1
tm2029665d1_10q.htm
FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30,
2020
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________
to __________
Commission file number: 000-55066
TARGET GROUP INC.
(Exact name of registrant as specified in
its charter)
Delaware
46-3621499
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
55 Administration Road,
Unit 13
Vaughan, Ontario, Canada
L4K 4G9
(Address of principal executive officers)
(Zip Code)
+1 905-541-3833
(Registrant’s telephone number, including
area code)
(Former name, former address and former
fiscal year, if changed since last report)
Securities registered under Section 12(b) of
the Act:
None
Securities registered under Section 12(g) of
the Act:
Common Stock, Par Value $0.0001
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the last 90 days. Yes x No ¨
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
such files). Yes x No ¨
Indicate by check mark whether the Registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “small reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company x
Emerging growth company x
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨ .
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No
x
Securities registered pursuant to Section 12(b) of
the Securities Exchange Act of 1934:
Title of each class
Trading symbol
Name of each exchange on which
registered
N/A
N/A
N/A
State the aggregate market value of the
voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last
sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently
completed second fiscal quarter was $54,136,226 as of June 30, 2019.
State the number of shares outstanding
of each of the issuer’s classes of common equity, as of the latest practicable date: As of November 10, 2020, the registrant
had 573,277,094 shares of Common Stock issued and outstanding.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Interim Financial Statements (Unaudited)
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
15
Item 4.
Controls and Procedures
15
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
16
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
16
Item 3.
Defaults Upon Senior Securities
16
Item 4.
Mine Safety Disclosures
16
Item 5.
Other Information
16
Item 6.
Exhibits
17
2
PART I – FINANCIAL
INFORMATION
ITEM 1. UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS.
TARGET GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
INDEX
Condensed Consolidated Balance Sheets as of September 30, 2020
(Unaudited) and December 31, 2019
F-1
Condensed Consolidated Statements of Operations and Comprehensive Loss
for the three and nine months ended September 30, 2020 and 2019 (Unaudited)
F-2
Condensed Consolidated Statements of Stockholders’ Deficit for
the three months ended September 30, 2020 and 2019 (Unaudited)
F-3
Condensed Consolidated Statements of Stockholders’ Deficit for
the nine months ended September 30, 2020 and 2019 (Unaudited)
F-4
Condensed Consolidated Statements of Cash Flows for the nine months
ended September 30, 2020 and 2019 (Unaudited)
F-5
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
F-6 – F-31
3
TARGET GROUP INC.
CONDENSED CONSOLIDATED
BALANCE SHEETS
September 30,
December 31,
2020
2019
$
$
(unaudited)
(Restatement - Note 11)
ASSETS
Current assets
Cash
730,930
10,487
Restricted cash
8,622
—
Accounts receivable, no allowance
2,068
2,068
Inventory [Note 4]
99,000
124,000
Prepaid asset
63,920
37,702
Sales tax recoverable, net of allowance [Note 3]
44,655
36,558
Shareholder receivable [Note 9]
—
2,025
Receivable from joint venture [Note 6]
254,426
—
Other receivable [Note 8]
74,970
—
Total current assets
1,278,591
212,840
Long term assets
Fixed assets [Note 5]
7,777,970
8,103,740
Goodwill [Note 7]
7,934,138
8,147,916
Investment in joint venture [Note 6]
161,818
—
Operating lease right-of-use assets [Note 10]
99,706
—
Total long term assets
15,973,632
16,251,656
Total assets
17,252,223
16,464,496
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Bank overdraft
506
45,911
Accounts payable and accrued liabilities
1,638,935
2,494,588
Payable to related parties [Note 8]
2,362,847
431,660
Royalty payable [Note 1]
—
1,191,860
Shareholder advances [Note 9]
—
—
Shares to be issued [Note 12]
—
482,950
Deferred revenue
42,719
42,719
Convertible promissory notes, net [Note 11]
3,128
32,188
Derivative liability [Note 11]
14,501
150,834
Deferred rent - Current portion [Note 10]
—
262,199
Operating lease liability - Current portion [Note 10]
75,585
—
Settlement payable - Current portion [Note 1 and 12]
60,000
—
Total current liabilities
4,198,221
5,134,909
Long term liabilities
Deferred rent - Non-current portion [Note 10]
—
1,346,831
Convertible promissory notes, net - Non-current portion [Note 11]
—
47,619
Operating lease liability - Non-current portion [Note 10]
1,569,678
—
Warrant liability [Notes 12 and 15]
2,646,376
6,146,116
Settlement payable - Non-current portion [Note 1 and 12]
40,000
—
Payable to related parties - Non-current portion [Note 8]
7,070,509
—
Total long term liabilities
11,326,563
7,540,566
Total liabilities
15,524,784
12,675,475
Contingencies and commitments [Note 14]
—
—
Stockholders' equity
Preferred stock, $0.0001 par value, 20,000,000 shares authorized; 1,000,000 shares issued and outstanding as at September 30, 2020 (1,000,000 shares outstanding as at December 31, 2019) [Note 12]
100
100
Common stock, $0.0001 par value, 850,000,000 shares authorized, 573,277,094 common shares outstanding as at September 30, 2020 (571,145,968 common shares outstanding as at December 31, 2019) [Note 12]
57,328
57,113
Stock subscription receivable [Note 12]
—
(220,000 )
Shares to be issued [Note 1 and 12]
191,906
611,621
Additional paid-in capital
23,940,696
23,699,888
Accumulated deficit
(21,175,568 )
(19,462,624 )
Accumulated comprehensive loss
(1,287,023 )
(897,077 )
Total stockholders' equity
1,727,439
3,789,021
Total liabilities and stockholders' equity
17,252,223
16,464,496
The accompanying notes are an integral part of these unaudited
condensed consolidated interim financial statements.
F- 1
TARGET GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(UNAUDITED)
For the
For the
For the
For the
three months ended
three months ended
nine months ended
nine months ended
September 30, 2020
September 30, 2019
September 30, 2020
September 30, 2019
$
$
$
$
REVENUE
—
—
30,000
—
COST OF GOOD SOLD
—
—
(25,000
)
—
Gross profit
—
—
5,000
—
OPERATING EXPENSES
Advisory and consultancy fee
6,933
99,060
69,582
512,490
Management services fee
69,710
181,036
216,798
873,594
Salaries and wages
40,290
264,858
183,644
1,020,444
Legal and professional fees
158,232
103,091
375,787
238,109
Rent and utilities
—
1,147
—
191,267
Travel expenses
—
—
—
188
Advertising and promotion
—
825
299
42,670
Amortization and depreciation expense
19,861
50,643
62,656
101,978
Operating lease expense [Note 10]
4,354
—
126,998
—
Office and general
5,370
148,488
88,898
557,395
Total operating expenses
304,750
849,148
1,124,662
3,538,135
OTHER EXPENSES (INCOME)
Change in fair value of derivative and warrant liability
(2,537,885
)
(14,874
)
(3,528,760
)
(390,786
)
Loss on forgiveness/settlement of debt
5,665,569
98,783
3,267,111
960,470
Interest and bank charges
177,949
28,625
294,736
57,675
Exchange loss (gain)
16,158
19,126
118,977
(186,806
)
Day one interest expense
—
—
—
18,362
Accretion expense
11,985
—
27,439
360,458
Other income
(3,258
)
(123
)
(3,436
)
(123)
Allowance for sales tax recoverable
(5,921
)
18,602
530
(37,222
)
Share of losses from joint venture [Note 6]
280,916
—
410,348
—
Debt issuance cost [Note 8]
6,337
—
6,337
—
Total other expenses
3,611,850
150,139
593,282
782,028
Net loss before income taxes
(3,916,600
)
(999,287
)
(1,712,944
)
(4,320,163
)
Income taxes
—
14,566
—
14,566
Net loss
(3,916,600
)
(984,721
)
(1,712,944
)
(4,305,597
)
Foreign currency translation adjustment
179,991
41,044
(389,946
)
(1,723,840
)
Comprehensive loss
(3,916,600
)
(943,677
)
(2,102,890
)
(6,029,437
)
Loss per share - basic and diluted
(0.007
)
(0.002
)
(0.003
)
(0.012
)
Weighted average shares - basic and diluted
567,782,589
547,021,009
564,728,798
356,862,488
The accompanying notes are an integral part of these unaudited
condensed consolidated interim financial statements.
F- 2
TARGET GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIT
(UNAUDITED) FOR THE THREE
MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
Preferred stock
Common stock
Shares to be issued
Stock
Additional
Accumulated
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
subscription
paid-in
deficit
comprehensive
Total
receivable
capital
loss
$
$
$
$
$
$
As at June 30, 2020
1,000,000
100
563,277,094
56,328
1,769,511
191,553
—
23,681,696
(17,258,968
)
(1,467,014
)
5,203,695
Shares issued as consideration for
consideration of the intellectual property
rights [Note
12]
—
—
—
—
26,040
353
—
—
—
—
353
Shares and warrants
issued pursuant to debt
purchase and assignment agreement [Note 8
and 12]
—
—
10,000,000
1,000
—
—
—
259,000
—
—
260,000
Net loss
—
—
—
—
—
—
—
—
(3,916,600
)
—
(3,916,600
)
Foreign currency translation
—
—
—
—
—
—
—
—
—
179,991
179,991
As at September 30, 2020
1,000,000
100
573,277,094
57,328
1,795,551
191,906
—
23,940,696
(21,175,568
)
(1,287,023
)
1,727,439
Preferred
stock
Common
stock
Shares
to be issued
Stock
Additional
Accumulated
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
subscription
paid-in
deficit
comprehensive
Total
receivable
capital
loss
$
$
$
$
$
$
As
at June 30, 2019
1,000,000
100
541,362,258
54,135
15,221,972
804,602
—
28,310,300
(12,415,830 )
(2,159,372 )
14,593,935
Shares
issued on conversion of convertible
promissory notes [Note 12]
—
—
1,324,503
132
—
—
—
19,868
—
—
20,000
Transfer
from shares to be issued - liability to
shares to issued - equity
—
—
5,871,945
587
—
—
—
357,487
—
—
358,074
Shares
issued as consideration for private
placement [Note 12]
—
—
16,467,464
1,647
(11,223,234 )
(593,237 )
—
821,135
—
—
229,545
Shares
issued as consideration for
consideration of the intangible assets [Note
12]
—
—
—
—
3,500,000
260,050
—
—
—
260,050
Change
due to extinguishment of derivative
liability on debt conversion
—
—
—
—
—
—
—
109,688
—
—
109,688
Net
loss
—
—
—
—
—
—
—
—
(984,721 )
—
(984,721 )
Foreign
currency translation
—
—
—
—
—
—
—
—
—
41,044
41,044
As
at September 30, 2019
1,000,000
100
565,026,170
56,501
7,498,738
471,415
—
29,618,478
(13,400,551 )
(2,118,328 )
14,627,615
The accompanying notes are an integral part of these unaudited
condensed consolidated interim financial statements.
F- 3
TARGET GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIT
(UNAUDITED) FOR THE NINE
MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
Preferred
stock
Common
stock
Shares
to be issued
Stock
Additional
Accumulated
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
subscription
paid-in
deficit
comprehensive
Total
receivable
capital
loss
$
$
$
$
$
$
As at December
31, 2019 (Reported)
1,000,000
100
571,145,968
57,113
4,006,832
611,621
(220,000
)
29,846,004
(19,462,624
)
(897,077
)
9,935,137
Reclassification
of warrant liability [Note 15]
—
—
—
—
—
—
—
(6,146,116
)
—
—
(6,146,116
)
As at December
31, 2019 (Restated)
1,000,000
100
571,145,968
57,113
4,006,832
611,621
(220,000
)
23,699,888
(19,462,624
)
(897,077
)
3,789,021
Cancellation of
shares [Note 12]
—
—
(11,000,000
)
(1,098
)
—
—
220,000
(218,902
)
—
—
—
Shares issued as
consideration for
consideration of the intellectual property rights
[Note 12]
—
—
—
—
46,872
588
—
—
—
—
588
Shares to issue
as consideration for intangible
assets [Note 12]
—
—
—
—
(3,500,000
)
(260,050
)
—
—
—
—
(260,050
)
Shares issued on
conversion of convertible
promissory notes [Note 12]
—
—
3,131,126
313
—
—
—
40,457
—
—
40,770
Correction to the
amount of shares to be issued
for past private placements [Note 12]
—
—
—
—
1,241,847
(160,253
)
—
160,253
—
—
—
Shares and warrants
issued pursuant to debt
purchase and assignment agreement [Note 8
and 12]
—
—
10,000,000
1,000
—
—
—
259,000
—
—
260,000
Net loss
—
—
—
—
—
—
—
—
(1,712,944
)
—
(1,712,944
)
Foreign currency
translation
—
—
—
—
—
—
—
—
—
(389,946
)
(389,946
)
As at September
30, 2020
1,000,000
100
573,277,094
57,328
1,795,551
191,906
—
23,940,696
(21,175,568
)
(1,287,023
)
1,727,439
Preferred
stock
Common
stock
Shares
to be issued
Stock
Additional
Accumulated
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
subscription
paid-in
deficit
comprehensive
Total
receivable
capital
loss
$
$
$
$
$
$
As at
December 31, 2018
1,000,000
100
93,624,289
9,362
40,702,532
1,359,349
(220,319 )
11,346,467
(9,094,954 )
(55,881 )
3,344,124
Effect
of change in functional currency [Note
12]
—
—
—
—
—
—
—
339,007
—
(338,607 )
400
Shares
issued on conversion of convertible
promissory notes [Note 12]
—
—
12,474,992
1,247
—
—
—
208,243
—
—
209,490
Shares
and warrant issued for acquisition of
subsidiary [Note 12]
—
—
30,407,712
3,041
—
—
—
4,059,803
—
—
4,062,844
Shares
issued as consideration for management
services and consulting services [Note 12]
—
—
18,334,850
1,833
—
—
—
2,005,496
—
—
2,007,329
Shares
issued as consideration for
consideration of the intellectual property rights
[Note 12]
—
—
250,000
25
(250,000 )
(27,000 )
—
26,975
—
—
—
Shares
issued as consideration for
consideration of the intellectual asset [Note
12]
—
—
—
—
3,500,000
260,050
—
—
—
—
260,050
Transfer
from shares to be issued - liability to
shares to issued - equity
—
—
—
—
9,813,278
454,241
—
—
—
—
454,241
Shares
issued as consideration for private
placement [Note 12]
—
—
409,934,327
40,993
(46,267,072 )
(1,575,225 )
220,319
10,874,798
—
—
9,560,885
Change
due to extinguishment of derivative
liability on debt conversion
—
—
—
—
—
—
—
757,689
—
—
757,689
Net loss
—
—
—
—
—
—
—
—
(4,305,597 )
—
(4,305,597 )
Foreign
currency translation
—
—
—
—
—
—
—
—
—
(1,723,840 )
(1,723,840 )
As at
September 30, 2019
1,000,000
100
565,026,170
56,501
7,498,738
471,415
—
29,618,478
(13,400,551 )
(2,118,328 )
14,627,615
The accompanying notes are an integral part of these unaudited
condensed consolidated interim financial statements.
F- 4
TARGET GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the
For the
nine months ended
nine months ended
September 30, 2020
September 30, 2019
$
$
OPERATING ACTIVITIES
Net loss for the period
(1,712,944
)
(4,305,597
)
Adjustment for non-cash items
Change in fair value of derivative and warrant liability
(3,528,760
)
(390,786
)
Loss on forgiveness
3,267,111
960,470
Day one interest expense
—
18,362
Accretion expense
27,439
360,458
Shares and warrants issued/to be issued for advisory and other services
6,793
—
Allowance for sales tax recoverable
530
(37,222
)
Amortization and depreciation expense
62,656
101,978
Deferred rent
—
83,712
Operating lease expense
219,444
—
Investment loss from joint venture
410,348
—
Debt issuance cost
6,337
—
Changes in operating assets and liabilities:
Change in inventory
25,000
—
Change in prepaid asset
(26,808
)
24,135
Change in sales tax recoverable
(9,458
)
152,344
Change in restricted cash
(8,500
)
—
Change in other assets
—
(82,194
)
Change in other receivable
(73,908
)
—
Change in accounts payable and accrued liabilities
355,324
(2,316,684
)
Change in operating lease liability, net
(240,399
)
—
Net cash used in operating activities
(1,219,795
)
(5,431,024
)
INVESTING ACTIVITIES
Cash acquired upon acquisition
—
5,658
Amount invested on fixed assets/capital work in progress
(42,629
)
(3,332,180
)
Purchase of intangible assets
—
(308,140
)
Recoverable from joint venture
(569,874
)
—
Net cash used in investing activities
(612,503
)
(3,634,662
)
FINANCING ACTIVITIES
Utilization of bank overdraft facility
(43,583
)
208
Proceeds from loans from related parties
3,436,696
—
Settlement of related party loan
(251,213
)
—
Loan to joint venture
(247,592
)
—
Repayment of shareholder advances
—
(75,623
)
Shareholder advances
—
5,166
Proceeds from issuance of promissory notes
—
103,000
Settlement of promissory notes
(221,693
)
(570,892
)
Proceeds from private placements
—
9,202,811
Payment for settlement payable
(130,000
)
—
Net cash provided by financing activities
2,542,615
8,664,670
Net increase (decrease) in cash during the period
710,317
(401,016
)
Effect of foreign currency translation
10,126
189,662
Cash, beginning of period
10,487
303,438
Cash, end of period
730,930
92,084
NON-CASH INVESTING AND FINANCING ACTIVITIES
Shares issued on conversion of debt
40,770
209,490
Shares issued as consideration for services
235
2,007,329
Shares issued as consideration for acquisition
—
3,284,033
Cash paid for interest
219,501
22,399
Cash paid for taxes
—
—
The accompanying notes are an integral
part of these unaudited condensed consolidated interim financial statements.
F- 5
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
1.
Organization, Nature of Business, Going Concern and Management Plans
Organization and Nature of Business
Target Group Inc. (“Target Group”
or “the Company”) was incorporated on July 2, 2013 under the laws of the state of Delaware to engage in any lawful
corporate undertaking, including, but not limited to, selected mergers and acquisitions.
Target Group Inc. is a diversified and
vertically integrated, progressive company with focus on both national and international presence. The Company owns and operates
Canary Rx Inc, a final-stage, Canadian licensed producer, regulated under The Cannabis Act. Canary Rx Inc, operates a 44,000 square
foot facility located in Norfolk County, Ontario, and has partnered with Dutch breeder, Serious Seeds, to cultivate exclusive &
world class proprietary genetics. The Company has begun structuring multiple international production and distribution platforms
and intends to continue rapidly expanding its global footprint as it focuses on building an iconic brand portfolio whose focus
aims at developing cutting edge Intellectual Property among the medical and recreational cannabis markets. Target Group is committed
to building industry-leading companies that transform the perception of cannabis and responsibly elevate the overall consumer experience.
The Company’s current business is
to produce, manufacture, distribute, and conduct sales of cannabis products. As of the current year end, the company has not produced,
manufactured, distributed or sold any cannabis products.
In May, 2014, the Company effected a change
in control by the redemption of the stock held by its original shareholders, the issuance of shares of its common stock to new
shareholders, the resignation of its original officers and directors and the appointment of new officers and directors.
On July 6, 2015, the Company filed
its form S-1/A, to amend its form S-1 previously filed on January 26, 2015 and December 11, 2014. The prospectus relates
to the offer and sale of 1,500,000 shares of common stock (the “Shares”) of the Company, $0.0001 par value per share,
offered by the holders thereof (the “Selling Shareholder Shares”), who are deemed to be statutory underwriters. The
selling shareholders will offer their shares at a price of $0.50 per share, until the Company’s common stock is listed on
a national securities exchange or is quoted on the OTC Bulletin Board (or a successor); after which, the selling shareholders may
sell their shares at prevailing market or privately negotiated prices, including (without limitation) in one or more transactions
that may take place by ordinary broker’s transactions, privately-negotiated transactions or through sales to one or more
dealers for resale.
On July 13, 2015, the Company received
a notice of effectiveness from the SEC for the registration of its shares.
On July 3, 2018, the Company filed
an amendment in its Articles of association to change its name to Target Group Inc. The Company was able to secure an OTC Bulletin
Board symbol CBDY from Financial Industry Regulatory Authority (FINRA).
On June 27, 2018, the Company entered
into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation
(“Visava”). Visava owns 100% of Canary Rx Inc., a Canadian corporation that holds a leasehold interest in a parcel
of property located in Ontario’s Garden Norfolk County for the production of cannabis.
The Exchange Agreement provides that, subject
to its terms and conditions, the Company issued to the Visava shareholders an aggregate of 25,500,000 shares of the Company’s
Common Stock in exchange for all of the issued and outstanding common stock held by the Visava shareholders. In addition of its
Common Stock, the Company issued to the Visava shareholders, prorata Common Stock Purchase Warrants purchasing an aggregate of
25,000,000 shares of the Company’s Common Stock at a price per share of $0.10 for a period of two years following the issuance
date of the Warrants. Upon the closing of the Exchange Agreement, the Visava shareholders held approximately 46.27% of the issued
and outstanding Common Stock of the Company and Visava will continue its business operations as a wholly-owned subsidiary of the
Company. The transaction was closed effective August 2, 2018. During the quarter ended, September 30, 2020, all of the warrants
expired, none were exercised.
F- 6
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Effective January 25, 2019, the Company
entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with CannaKorp Inc., a Delaware corporation
(“CannaKorp”). Company had previously entered into a Letter of Intent with CannaKorp dated November 30, 2018 which
was disclosed in the Company’s report on Form 8-K filed December 4, 2018.
The Exchange Agreement provides that, subject
to its terms and conditions, the Company issued to the CannaKorp shareholders an aggregate of 30,407,412 shares of the Company’s
common stock, based on a price per share of $0.10, in exchange for 100% of the issued and outstanding common stock of CannaKorp
held by the CannaKorp shareholders. In addition, the Company will issue Common Stock Purchase Warrants (“Warrants”)
in exchange for all outstanding and promised CannaKorp stock options. The Warrants will grant the holders thereof the right to
purchase up to approximately 7,211,213 shares of the Company’s common stock. The Company will also assume all outstanding
liabilities of CannaKorp. Upon the closing of the Exchange Agreement, CannaKorp will continue its business operations as a subsidiary
of the Company. The transaction was closed effective March 1, 2019.
Effective August 8, 2019, the Company
entered into an Exclusive License Agreement (“License Agreement”) with cGreen, Inc., a Delaware corporation (“cGreen”).
The License Agreement grants to the Company an exclusive license to manufacture and distribute the patent-pending THC antidote
True Focus™ in the United States, Europe and the Caribbean. The term of the license is ten (10) years and four (4) months
from the effective date of August 8, 2019. In consideration of the license, the Company will issue 10,000,000 shares of its
common stock as follows: (i) 3,500,000 within ten (10) days of the effective date; (ii) 3,500,000 shares on January 10,
2020; and (iii) 3,000,000 shares not later than June 10, 2020. In addition, the Company will pay cGreen royalties of
7% of the net sales of the licensed products and 7% of all sublicensing revenues collected by the Company. The Company will pay
cGreen an advance royalty of $300,000 within ten (10) days of the effective date; $300,000 on January 10, 2020; and $400,000
on or before June 10, 2020 and $500,000 on or before November 10, 2020. All advance royalty payments will be credited
against the royalties owed by the Company through December 31, 2020. During the quarter ended December 31, 2019, the
intangible asset was written off based on management’s review and evaluation of its recoverability. During the quarter ended
June 30, 2020, the Company was in arbitration with cGreen for the breaches of the terms of the License Agreement, however,
through an early mediation, both companies reached to a settlement agreement to settle the breaches of the contract on July 27,
2020 (“Effective Date”). As per the settlement agreement, the License Agreement has been terminated and the Company
does not have to issue the 10 million shares nor pay the outstanding royalty payable in the amount of $1,191,860. As consideration,
the Company paid $130,000 within 30 days of the Effective Date and will pay $100,000 in monthly installments of $10,000 commencing
in April 2021 to cGreen resulting in a gain on settlement in the amount of $1,704,860.
On September 17, 2019, the CannaKorp
has signed an agreement with Nabis Holding (Nabis), where Nabis will purchase 200 wisp unit and 5,000 pods per quarter from the
Company. CannaKorp hereby agrees to sell to Nabis, one CannaMatic. The purchase price for the one CannaMatic shall be $4,500 USD
in cash to be paid by Nabis to CannaKorp within 3 calendar days of Nabis obtaining regulatory approval of its vertically integrated
licenses and $40,500 or the balance owing to be paid by Nabis to CannaKorp, within 180 days of the Effective Date.
As of the date of this report, the equipment
to Nabis has been shipped and the Company has provided Nabis an additional 360 days before invoicing Nabis for the equipment. Once
when the additional period has passed, the Company will invoice Nabis. Additionally, the first quarter of the Nabis agreement minimums
were shipped and invoiced (200 Wisp Units and 5000 Pod Assemblies to enable Nabis to manufacture 5000 complete Wisp Pods) for online
and retail distribution in the Arizona Market. Nabis has had delays in rolling out all the products for which they have exclusive
licenses with, and the Company expects their next order will likely be in the next 60 to 90 days. The delay is primarily due to
the effects of pandemic and slowing down of the economy in United States of America.
F- 7
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Effective May 14, 2020, Canary entered
into a Joint Venture Agreement (“Joint Venture”) with 9258159 Canada Inc., a corporation organized under the laws of
the Province of Ontario, Canada (referred to as “Thrive”) and 2755757 Ontario Inc., a corporation organized under the
laws of the Province of Ontario, Canada (referred to as “JVCo”). Canary and Thrive each hold 50% of the voting equity
interest in JVCo. The term of the Joint Venture is five (5) years from its effective date of May 14, 2020.
On June 15, 2020, the Company, its
first–tier subsidiaries Visava Inc. (“Visava”) CannaKorp Inc. (“CannaKorp”), and the Company’s
second-tier subsidiary, Canary Rx Inc. (“Canary”), entered into a Debt Purchase and Assignment Agreement (“Agreement”)
with CL Investors Inc. (“CLI”), a corporation organized under the laws of the Province of Ontario, Canada. June 15th
was preliminary date of the agreement and the agreement was not finalized until the later date as indicated below.
The CEO of the Company, is the Secretary
of CLI, a director of the Company, is a shareholder of CLI and the brother of CEO, is the President and sole director of CLI therefore
the below loan from CLI is classified under related party transactions.
Pursuant
to the Agreement, CLI purchased from the Company for the sum of $2,174,130, (CAD $2,900,000) a debt obligation owing from Canary
to the Company in the principal balance of $7,946,820 (CAD $10,600,000 (“Canary Debt”)). Upon receipt of the consideration,
the Company loaned the full sum to Canary under terms of an unsecured, non-interest-bearing promissory note, subject to a covenant
by the Company not to take any collection action so long as the Canary Debt remains unpaid to CLI.
As a condition of the closing of the Agreement,
the terms of the Canary Debt were amended to provide for interest at 5% per annum with a maturity date of 60 months from the date
of the Agreement (“Term”). The Canary Debt will be repaid according to the following schedule:
a) In the first year of the Term, Canary will pay CLI the greater of $847,161 (CAD $1,130,000) and
fifty percent (50%) of the Net Revenue (hereinafter defined), provided that where the latter amount exceeds the former amount,
Canary will, by the end of such first year, pay CLI no less than the former amount and Canary will, within thirty (30) days following
the end of such first year, pay CLI the balance of the such amount owing for such first year;
b) In the second year of the Term, Canary will pay CLI the greater of $1,574,370 (CAD $2,100,000)
and fifty percent (50%) of the Net Revenue, by way of twelve (12) consecutive monthly installments payable on the 14th day of each
month commencing on August 14, 2021, provided that where the latter amount exceeds the former amount, Canary will, within
thirty (30) days following the end of such second year, pay CLI the balance of the such amount owing for such second year;
c) In the third year of the Term, Canary will pay CLI the greater of $2,414,034 (CAD $3,220,000) and
fifty percent (50%) of the Net Revenue, by way of twelve (12) consecutive monthly installments payable on the 14th day of each
month commencing on August 14, 2022, provided that where the latter amount exceeds the former amount, Canary will, by the
end of such third year, pay CLI no less than the former amount and Canary will, within thirty (30) days following the end of such
third year, pay CLI the balance of the such payments owing for such third year;
d) In the fourth year of the Term, Canary will pay CLI the greater of $2,309,076 (CAD $3,080,000)
and fifty percent (50%) of the Net Revenue, by way of twelve (12) consecutive monthly installments payable on the 14th day of each
month commencing on August 14, 2023, provided that where the latter amount exceeds the former amount, Canary will Canary will,
within thirty (30) days following the end of such fourth year, pay CLI the balance of the such amount owing for such fourth year;
and
e) In the fifth year of the Term, Canary will pay CLI the balance owing under this Note, by way of
twelve (12) consecutive monthly installments payable on the 14th day of each month commencing on August 14, 2024 for an amount
calculated by dividing twelve (12) into the sum of all amounts owing under this Note at the beginning of the fifth year of the
Term on account of Principal and Interest, provided that where there are further amounts owing under this Note at the end of such
fifth year, Canary will pay CLI all such further amounts within five (5) days following the end of such fifth year.
For the purposes of this Note, “Net
Revenue” will mean any and all revenue generated from Canary’s Licensed Facility (hereinafter defined) to which it
is entitled net of applicable taxes and third-party expenses.
The repayment of the Canary Debt, as amended,
is guaranteed by Visava and the Company’s wholly-owned subsidiary CannaKorp Inc. and secured by (i) a general security
interest in the assets of the Company, Canary, Visava and CannaKorp Inc., respectively; and (ii) a pledge by the Company of
all of the issued and outstanding common stock of Canary, Visava and CannaKorp Inc. held by the Company. In addition to the foregoing
guarantees, security interest and stock pledge, CLI has been granted an option, in lieu of repayment of the amended Canary Debt,
to demand, in its sole and absolute discretion the transfer, assignment and conveyance of 75% of the issued and outstanding capital
stock of Visava and Canary.
Furthermore, the President and sole director
of CLI has been granted an option to acquire the remaining 25% of the issued and outstanding capital stock of Visava and Canary.
F- 8
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Effective August 14, 2020, the Agreement
was amended (“Amendment”) to provide that CLI will purchase from Rubin Schindermann, a director of the Company, 500,000
shares of the Company’s Series A Preferred Stock in consideration of the payment by CLI to Rubin Schindermann of $74,970
(CAD $100,000) and the issuance to Schindermann of 10,000,000 shares of the Company’s common stock. In consideration of the
foregoing, Mr., Schindermann resigned as a director of the Company and from any and all administrative and executive positions
with the Company’s subsidiaries Visava Inc., Canary Rx Inc. and CannaKorp Inc., respectively. In addition, the Company issued
Common Stock Purchase Warrant for 10,000,000 shares of Target common stock to CLI as consideration for the Agreement. Refer to
Note 12 for additional details on warrants. The combined impact of both transactions resulted in debt issuance cost of $251,518.
This debt issuance cost will be amortized over the term of the debt on straight line basis.
The transactions contemplated by the Agreement
and the Amendment closed on August 14, 2020.
Going Concern and Management Plans
The Company has earned minimal revenue
since inception to date and has sustained operating losses during the nine months ended September 30, 2020. The Company had
working capital deficit of $2,919,630 and an accumulated deficit of $21,175,568 as of September 30, 2020. The Company's continuation
as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations and/or
obtaining additional financing from its members or other sources, as may be required.
The unaudited condensed consolidated interim
financial statements have been prepared assuming that the Company will continue as a going concern up-to at least 12 months from
the balance sheet date; however, the above condition raises substantial doubt about the Company’s ability to do so. The unaudited
condensed consolidated interim financial statements do not include any adjustments to reflect the possible future effects on the
recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company
be unable to continue as a going concern.
In order to maintain its current level
of operations, the Company will require additional working capital from either cash flow from operations or from the sale of its
equity. However, the Company currently has no commitments from any third parties for the purchase of its equity. If the Company
is unable to acquire additional working capital, it will be required to significantly reduce its current level of operations.
F- 9
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
2.
Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The unaudited condensed consolidated interim
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US
dollars. Accordingly, the unaudited condensed consolidated interim financial statements do not include all information and footnotes
required by US GAAP for complete annual financial statements. The unaudited condensed consolidated interim financial statements
reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim
operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2020 or
for any other interim period. The unaudited condensed consolidated interim financial statements should be read in conjunction with
the audited consolidated financial statements of the Company and the notes thereto as of and for the year ended December 31,
2019.
The unaudited condensed consolidated interim
financial statements include the accounts of the Company and its wholly-owned subsidiaries, Visava Inc. and CannaKorp, Inc.
Significant intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of the unaudited condensed
consolidated interim financial statements in conformity with US GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited
condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the reporting periods.
Estimates may include those pertaining to accruals. Actual results could materially differ from those estimates.
Inventory
Inventory is stated at the lower of cost
or net realizable value, cost being determined on a weighted average cost basis, and market being determined as the lower of cost
or net realizable value. The Company records write-downs of inventory that is obsolete or in excess of anticipated demand or market
value based on consideration of product lifecycle stage, technology trends, product development plans and assumptions about future
demand and market conditions. Actual demand may differ from forecasted demand, and such differences may have a material effect
on recorded inventory values. Inventory write-downs are charged to cost of revenue and establish a new cost basis for the inventory.
The cost is determined on the basis of the average cost or first-in, first-out methods.
F- 10
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Fixed Assets
Fixed assets are reported at cost, less
accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of assets,
commencing when the assets become available for productive use, based on the following estimated useful lives:
Depreciation is calculated using the following
terms and methods:
Furniture & office equipment
Straight-line
7 years
Machinery & equipment
Straight-line
3-5 years
Software
Straight-line
3 years
An item of equipment is derecognized upon
disposal or when no future economic benefits are expected from its use. Any gain or loss arising from derecognition of the asset
(calculated as the difference between the net disposal proceeds and the carrying value of the asset) is included in the profit
or loss in the period the asset is derecognized. The assets’ residual values, useful lives and methods of depreciation are
reviewed at each reporting date, and adjusted prospectively, if appropriate.
Fair Value of Financial Instruments
The Company follows guidance for accounting
for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items
that are recognized or disclosed at fair value in the unaudited condensed consolidated interim financial statements on a recurring
basis. Additionally, the Company adopted guidance for fair value measurement related to nonfinancial items that are recognized
and disclosed at fair value in the unaudited condensed consolidated interim financial statements on a nonrecurring basis. The guidance
establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements).
The three levels of the fair value hierarchy are as follows:
·
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
·
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
·
Level 3 inputs are unobservable inputs for the asset or liability. The carrying amounts of financial assets such as cash approximate their fair values because of the short maturity of these instruments.
The estimated fair value of cash, accounts
payable, and accrued liabilities approximate their carrying values due to the short-term maturity of these instruments. The derivative
liabilities of the promissory convertible notes are valued Level 3, refer to Note 11 for further details.
F- 11
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Revenue recognition
The Company adopted ASC 606 effective January 1,
2019, using the modified retrospective method after electing to delay the adoption of the accounting standard as the Company qualified
as an “emerging growth company”. Since the Company did not have any contracts as of the effective day, therefore, there
was no material impact on the unaudited condensed consolidation interim financial statements upon adoption of the new standard.
Revenue is recognized when performance obligations under the terms of the contracts with our customers are satisfied. Our performance
obligation generally consists of the promise to sell our finished products to our customers, wholesalers, distributors or retailers.
Control of the finished products is transferred upon shipment to, or receipt at, our customers' locations, as determined by the
specific terms of the contract. Once control is transferred to the customer, we have completed our performance obligation, and
revenue is recognized.
The Company generated revenue of $30,000
during nine months ended September 30, 2020 as compared to $nil revenue during comparable period ended September 30,
2019. The revenue represents the sale of Wisp™ vaporizer and pod units. Since the customer have received the units and there
are no further obligations as per the agreement, revenue was recognized.
Deferred revenue is due to a shipment sent
to one of the Company’s distributors. However, since control has not been transferred and the performance obligation has
not been completed, revenue has not been recognized and proceeds received are classified as deferred revenue.
Equity Method Investments
The Company uses the equity method of accounting
for investments when the Company has the ability to significantly influence, but not control, the operations or financial activities
of the investee. As part of this evaluation, the Company considers the participating and protective rights in the venture as well
as its legal form. The Company records the equity method investments at cost and subsequently adjust their carrying amount each
period for the Company’s share of the earnings or losses of the investee and other adjustments required by the equity method
of accounting. Distributions received from the equity method investments are recorded as reductions in the carrying value of such
investments and are classified on the consolidated statements of cash flows pursuant to the cumulative earnings approach. Under
this approach, distributions received are considered returns on investment and are classified as cash inflows from operating activities
unless the cumulative distributions received, less distributions received in prior periods that were determined to be returns of
investment, exceed the cumulative equity in earnings recognized from the investment. When such an excess occurs, the current period
distributions up to this excess are considered returns of investment and are classified as cash inflows from investing activities.
The Company monitors equity method investments
for impairment and record reductions in their carrying values if the carrying amount of an investment exceeds its fair value. An
impairment charge is recorded when such impairment is deemed to be other-than-temporary. To determine whether an impairment is
other-than-temporary, we consider our ability and intent to hold the investment until the carrying amount is fully recovered. Circumstances
that indicate an impairment may have occurred include factors such as decreases in quoted market prices or declines in the operations
of the investee. The evaluation of an investment for potential impairment requires us to exercise significant judgment and to make
certain assumptions. The use of different judgments and assumptions could result in different conclusions. The Company has recorded
impairment losses related to our equity method investments of $nil during the nine months ended September 30, 2020.
F- 12
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Recently Issued Accounting Standards
The Company qualifies as an “emerging
growth company” (CGC) under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company
can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying
with new or revised accounting standards. As an emerging growth company, management can delay the adoption of certain accounting
standards until those standards would otherwise apply to private companies. The management has elected to take advantage of the
benefits of this extended transition period.
The Company evaluated all recent accounting
pronouncements issued and determined that the adoption of these pronouncements would not have a material effect on the financial
position, results of operations or cash flows of the Company.
In February 2016, the FASB issued
ASU No. 2016-02, Leases (Topic 842). In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to
Topic 842, Leases (ASU 2018-10), which provides narrow amendments to clarify how to apply certain aspects of the new lease standard,
and ASU No. 2018-11, Leases (Topic 842)—Targeted Improvements (ASU 2018-11), which addressed implementation issues related
to the new lease standard. These and certain other lease-related ASUs have generally been codified in ASC 842. ASC 842 supersedes
the lease accounting requirements in ASC Topic 840, Leases (ASC 840). ASC 842 establishes a right-of-use model that requires a
lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases. Under ASC 842, leases are classified
as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02
was effective for annual reporting periods beginning after December 15, 2018 and interim periods within that reporting period
(for “emerging growth company” from January 1, 2020). The Company adopted ASC 842 on January 1, 2020 using
the effective date transition method. Prior period results continue to be presented under ASC 840 based on the accounting standards
originally in effect for such periods.
The Company has elected certain practical
expedients permitted under the transition guidance within ASC 842 to leases that commenced before January 1, 2020, including
the package of practical expedients. The election of the package of practical expedients resulted in the Company not reassessing
prior conclusions under ASC 840 related to lease identification, lease classification and initial direct costs for expired and
existing leases prior to January 1, 2020. The Company elected the practical expedient to not record short-term leases on its
consolidated balance sheet. The adoption of ASU 2016-02 did not have a significant impact on the Company’s consolidated results
of operations or cash flows. See Note 10 for additional information.
In August 2018, the FASB issued ASU
2018-13, “Changes to Disclosure Requirements for Fair Value Measurements”, which will improve the effectiveness of
disclosure requirements for recurring and nonrecurring fair value measurements. The standard removes, modifies, and adds certain
disclosure requirements, and is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15,
2019 (for “emerging growth company” beginning after December 15, 2020). The Company will be evaluating the impact
this standard will have on the Company’s unaudited condensed consolidated interim financial statements.
In June 2018, the FASB issued an accounting
pronouncement (FASB ASU 2018-07) to expand the scope of ASC Topic 718, Compensation - Stock Compensation, to include share-based
payment transactions for acquiring goods and services from nonemployees. The pronouncement is effective for fiscal years, and for
interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted (for “emerging
growth company” beginning after December 15, 2019). The Company has adopted this standard effective from January 1,
2020 and the adoption of this standard did not have any significant impact on the unaudited condensed consolidated interim financial
statements.
The FASB recently issued ASU 2020-06, Debt
– Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging – Contracts in Entity’s
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to reduce complexity
in applying GAAP to certain financial instruments with characteristics of liabilities and equity. The guidance in ASU 2020-06 simplifies
the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20,
Debt: Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion
features in equity, separately from the host convertible debt or preferred stock. The guidance in ASC 470-20 applies to convertible
instruments for which the embedded conversion features are not required to be bifurcated from the host contract and accounted for
as derivatives. In addition, the amendments revise the scope exception from derivative accounting in ASC 815-40 for freestanding
financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’
equity, by removing certain criteria required for equity classification. These amendments are expected to result in more freestanding
financial instruments qualifying for equity classification (and, therefore, not accounted for as derivatives), as well as fewer
embedded features requiring separate accounting from the host contract. The amendments in ASU 2020-06 further revise the guidance
in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by
using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when
an instrument may be settled in cash or shares. The amendments in ASU 2020-06 are effective for public entities for fiscal years
beginning after December 15, 2021 with early adoption permitted (for “emerging growth company” beginning after December
15, 2023). The Company will be evaluating the impact this standard will have on the Company’s unaudited condensed consolidated
interim financial statements.
F- 13
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
3.
Sales Tax Recoverable
At September 30, 2020, the Company
had $57,059 of gross sales tax recoverable compared to $48,744 as at December 31, 2019. This is due to sales tax paid by the
subsidiary on expenses incurred during the year which are recoverable from the government.
The Company has recorded an allowance in
the amount of $12,404 (December 31, 2019: $12,186) stemming from the potential uncollectible balances within the outstanding
sales tax recoverable amount.
4.
Inventory
At September 30, 2020, the inventory
in the amount of $99,000 (December 31, 2019: $124,000) consists of finished goods and is held at a third-party location.
During the year ended December 31,
2019, the Company recorded a write-down of inventory to its net realizable value, in the amount of $51,640 due to decrease in inventory
value and recorded an impairment in the amount of $150,954 due to obsolete inventory bringing the total inventory impairment amounting
to $202,594.
In addition, the inventory in the amount
of $99,000 (December 31, 2019: $124,000) is secured against the loan provided by the Company’s shareholder. Refer to
Note 8 for further details.
5.
Fixed Assets
The Company’s subsidiary, Canary,
initiated construction on its 44,000 square foot cannabis cultivation facility in September of 2017. Since then, extensive
demolition and structural upgrades have been carried out at the site. During the nine months ended September 30, 2020, the
Company has capitalized $42,629 (September 30, 2019: $ 3,332,180 ) in payments
to multiple vendors for the upgrade and renovation of the facility.
On May 1, 2019, the Company completed
the construction of its 44,000 square foot cannabis cultivation facility and on May 14, 2019, the Company submitted a Site
Evidence Package to Health Canada as part of the steps to obtain the license to cultivate cannabis at the Company’s facility.
On October 8, 2019, the Company was granted licenses to cultivate, process and sell cannabis pursuant to the Cannabis Act
(Bill C-45).
Since the facility is not operating during
the nine months ended and year ended September 30, 2020 and December 31, 2019, respectively, no depreciation has been
charged on all assets of Canary.
The Company’s other subsidiary, CannaKorp,
has been utilizing its assets throughout the period and accordingly, has recorded depreciation expense of $62,656 during the nine
months ended September 30, 2020 (September 30, 2019: $101,978).
Below is a breakdown of the consolidated
fixed asset, category wise:
Machinery &
Equipment
Software
Furniture &
fixture
Leasehold
improvements
Total
$
$
$
$
$
Cost
769,762
43,536
827,504
6,817,188
8,457,990
Accumulated depreciation
(633,905 )
(41,287 )
(4,828 )
—
(680,020 )
135,857
2,249
822,676
6,817,188
7,777,970
F- 14
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
6.
Joint Venture
Effective May 14, 2020, Canary entered
into a Joint Venture Agreement (“Joint Venture”) with 9258159 Canada Inc., a corporation organized under the laws of
the Province of Ontario, Canada (referred to as “Thrive Cannabis”) and 2755757 Ontario Inc., a corporation organized
under the laws of the Province of Ontario, Canada (referred to as “JVCo”). Canary and Thrive Cannabis each hold 50%
of the voting equity interest in JVCo. The term of the Joint Venture is five (5) years from its effective date of May 14,
2020.
Under the Joint Venture, JVCo is permitted
to use a portion, consisting of seven (7) rooms, of Canary’s licensed cannabis cultivation facilities located in Simcoe,
Ontario, Canada ("Licensed Site Portion”) for the purpose of operating and managing the Licensed Site Portion for the
cultivation and process of cannabis pursuant to Canary’s license issued by Health Canada. During the term of the Joint Venture,
JVCo will be responsible for the administration, operation and management of the Licensed Site Portion and all proceeds from the
sale of the cannabis and related cannabis products cultivated therein will be payable to the JVCo.
In addition, Canary, Thrive Cannabis, and
JVCo entered into a Unanimous Shareholder Agreement dated May 14, 2020 governing the management and administration of the
business of JVCo.
As per the Joint Venture, Canary will provide
the JVCo with a Hard Cost Loan with the maximum amount of $899,640 (CAD $1,200,000). This loan bears an interest rate of 7% per
annum, matures in 12 months from effective date, and is be secured against the personal property of the JVCo and Thrive will guarantee
one-half (1/2) of the outstanding balance of the loan. As at September 30, 2020, the loan advanced amounts to $251,150 (CAD
$335,000) and interest income charged for the nine months ended in amount of $3,276 (CAD $4,370) is included in other income on
the consolidated statement of operations and comprehensive loss and interest receivable in the amount of $3,276 (CAD $4,370) is
included in receivable from joint venture on the unaudited condensed consolidated interim balance sheet.
The JVCo will reimburse Canary for certain
expenses incurred by Canary for the cultivation and processing of cannabis products. As at September 30, 2020, the total eligible
recoverable expenses were $598,360 (CAD $798,133) leading to a recoverable amount of $578,062 (CAD $771,058).
The net equity of the JVCo as at September 30,
2020 was negative $832,488 (CAD $1,110,428) resulting in a loss of equity for $416,244 (CAD $555,214). The JV had liabilities of
$832,488 (CAD $1,110,428) and a nil balance of assets.
7.
Goodwill
Business Acquisition
ASC Topic 805, “Business Combinations”
requires that all business combinations be accounted for using the acquisition method and that certain identifiable intangible
assets acquired in a business combination be recognized as assets apart from goodwill. ASC Topic 350, “Intangibles-Goodwill
and Other” (“ASC 350”) requires goodwill and other identifiable intangible assets with indefinite useful lives
not be amortized, such as trade names, but instead tested at least annually for impairment (which the Company tests each year end,
absent any impairment indicators) and be written down if impaired. ASC 350 requires that goodwill be allocated to its respective
reporting unit and that identifiable intangible assets with finite lives be amortized over their useful lives.
F- 15
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
CannaKorp Inc.
Effective January 25, 2019, the Company
entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with CannaKorp Inc., a Delaware corporation
(“CannaKorp”). Company had previously entered into a Letter of Intent with CannaKorp dated November 30, 2018 which
was disclosed in the Company’s report on Form 8-K filed December 4, 2018.
The Exchange Agreement provides that, subject
to its terms and conditions, the Company issued to the CannaKorp shareholders an aggregate of 30,407,412 shares of the Company’s
common stock, based on a price per share of $0.10, in exchange for 100% of the issued and outstanding common stock of CannaKorp
held by the CannaKorp shareholders. In addition, the Company will issue Common Stock Purchase Warrants (“Warrants”)
in exchange for all outstanding and promised CannaKorp stock options. The Warrants will grant the holders thereof the right to
purchase up to approximately 7,211,213 shares of the Company’s common stock. The Company will also assume all outstanding
liabilities of CannaKorp. Upon the closing of the Exchange Agreement, CannaKorp will continue its business operations as a subsidiary
of the Company. The transaction was closed effective March 1, 2019.
Due to the publicly traded nature of the
Company’s shares of the common stock, the equity issuance of the shares was considered to be a more reliable measurement
of fair market value of the transaction compared to having a separate valuation of the net assets.
This acquisition was accounted for using
the acquisition method of accounting. The fair value of assets, liabilities and intangible assets and the purchase price allocation
as of March 1, 2019 was as follows:
Allocation of
Purchase Price
$
Cash
18,961
Accounts Receivable
2,068
Inventory
326,595
Prepaid and other receivables
89,585
Property and equipment, net
88,129
Total assets
525,338
Accounts payable
(1,365,790 )
Accrued expenses and other current liabilities
(286,435 )
Deferred revenue
(128,158 )
Payable to related parties
(753,738 )
Total liabilities
(2,534,121 )
Net liabilities
(2,008,783 )
Goodwill
6,071,627
Total net assets acquired
4,062,844
F- 16
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
The purchase consideration of 30,407,412 shares and 7,211,213
warrants of the Company’s common stock valued as detailed below:
$
Number of Common Stock
30,407,712
Market price on the date of issuance
0.108
Fair value of Common Stock
3,284,033
$
Number of warrants
7,211,213
Fair value price per warrant
0.108
Fair value of warrant
778,811
Fair value of Common Stock
3,284,033
Fair value of warrant
778,811
Purchase consideration
4,062,844
The fair value of these warrants was measured
at the date of acquisition using the Black-Scholes option pricing model using the following assumptions:
·
Forfeiture rate of 0%;
·
Stock price of $0.108 per share;
·
Exercise price between the range of $0.13 to $0.15 per share
·
Volatility at 635.49%
·
Risk free interest rate of 2.55%;
·
Expected life of 2 years; and
·
Expected dividend rate of 0%
During the quarter ended December 31,
2019, the goodwill was revaluated after the completion of CannaKorp’s audit of the year ended December 31, 2018. This
resulted in changing the balance on acquisition date, March 1, 2019 thereby increasing the goodwill by $369,315 to $6,071,627.
During the nine months ended September 30,
2020, the Company has identified no circumstances which would call for further evaluation of goodwill impairment related to CannaKorp.
During the year ended, December 31,
2019, the Company identified circumstances which would call for evaluation of goodwill impairment and therefore impaired $1,485,925
reducing the goodwill related to the CannaKorp to $4,585,702.
Refer to Note 12 for details on warrants.
Visava Inc./Canary Rx Inc.
On June 27, 2018, the Company entered
into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation
(“Visava”). Visava owns 100% of Canary Rx Inc., a Canadian corporation that holds a leasehold interest in a parcel
of property located in Ontario’s Garden Norfolk County for the production of cannabis.
Pursuant to the Agreement, the Company
acquired 100% of the issued and outstanding shares of Visava Inc. in exchange for the issuance of 25,500,000 shares of the Company’s
Common Stock and will issue to the Visava shareholders, prorata Common Stock Purchase Warrants purchasing an aggregate of 25,000,000
shares of the Company’s Common Stock at a price per share of $0.10 for a period of two years following the issuance date
of the Warrants. As a result of this transaction, Visava Inc. became a wholly owned subsidiary of the Company and the former shareholders
of Visava Inc. owned approximately 46.27% of the Company’s shares of Common Stock. The transaction was closed effective August 2,
2018. During the quarter ended, September 30, 2020, all of the warrants expired, none were exercised.
F- 17
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
This acquisition was accounted for using
the acquisition method of accounting. The fair value of assets, liabilities and intangible assets and the purchase price allocation
as of August 2, 2018 was as follows:
Allocation
of
Purchase
Price
$
Prepaid and other receivables
15,368
Sales tax recoverable
133,614
Furniture and equipment
897
Capital work in progress
898,422
Total assets
1,048,301
Bank overdraft
(63,693 )
Accounts payable
(1,158,164 )
Payable to related parties
(101,797 )
Total liabilities
(1,323,654 )
Net liabilities
(275,353 )
Goodwill
3,594,195
Total net assets acquired
3,318,842
$
Number of Common Stock
25,500,000
Market price on the date of issuance
0.067
Fair value of Common Stock
1,695,750
$
Number of warrants
25,000,000
Fair value price per warrant
0.065
Fair value of warrant
1,623,092
Fair value of Common Stock
1,695,750
Fair value of warrant
1,623,092
Purchase consideration
3,318,842
The fair value of these warrants was measured
at the date of acquisition using the Black-Scholes option pricing model using the following assumptions:
·
Forfeiture rate of 0%;
·
Stock price of $0.067 per share;
·
Exercise price of $0.10 per share
·
Volatility at 329%
·
Risk free interest rate of 2.66%;
·
Expected life of 2 years; and
·
Expected dividend rate of 0%
F- 18
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
Refer to Note 12 for details on warrants.
During the nine month and year ended September 30,
2020 and December 31, 2019, respectively, the Company has identified no circumstances which would call for further evaluation
of goodwill impairment related to Canary.
Goodwill
The Company tests for impairment of goodwill
at the reporting unit level. In assessing whether goodwill is impaired, the Company utilize the two-step process as prescribed
by ASC 350. The first step of this test compares the fair value of the reporting unit, determined based upon discounted estimated
future cash flows, to the carrying amount, including goodwill. If the fair value exceeds the carrying amount, no further work is
required and no impairment loss is recognized. If the carrying amount of the reporting unit exceeds the fair value, the goodwill
of the reporting unit is potentially impaired and step two of the goodwill impairment test would need to be performed to measure
the amount of an impairment loss, if any. In the second step, the impairment is computed by comparing the implied fair value of
the reporting unit’s goodwill with the carrying amount of the goodwill. If the carrying amount of the reporting unit’s
goodwill is greater than the implied fair value of its goodwill, an impairment loss in the amount of the excess is recognized and
charged to statement of operations.
8.
Related Party Transactions and Balances
During the nine months ended September 30,
2020, the Company expensed $216,798 (September 30, 2019: $873,594) in management service fee for services provided by the
current key officers of the company.
F- 19
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
The breakdown of the related party balance
as at September 30, 2020 in the amount of $9,433,356 (December 31, 2019: $431,660) is below:
Debt purchase by CL Investors Inc.
On June 15, 2020, the
Company and its subsidiaries, entered into a Debt Purchase and Assignment Agreement (“Agreement”) with CL
Investors Inc. (“CLI). June 15th was preliminary date of the agreement and the agreement was not finalized until the later date
as indicated below.
The CEO of the Company, is the
Secretary of CLI, a director of the Company, is a shareholder of CLI and the brother of CEO, is the President and sole director
of CLI therefore the loan from CLI is classified under related party transactions.
CLI purchased from the
Company for the sum of $2,174,130, (CAD $2,900,000) a debt obligation owing from Canary, the Company’s second tier
subsidiary, to the Company in the principal balance of $7,946,820 (CAD $10,600,000 (“Canary Debt”)). Upon receipt
of the monetary consideration, the Company loaned the full sum to Canary under terms of an unsecured, non-interest-bearing
promissory note, subject to a covenant by the Company not to take any collection action so long as the Canary Debt remains
unpaid to CLI. As at September 30, 2019, $74,970 (CAD $100,000) is still outstanding from CLI.
The Canary debt owed to CLI from
Canary bears an interest at 5% per annum and matures on August 14, 2025. The repayment of the debt is guaranteed by the Company
and its subsidiaries plus secured by a general security interest in the assets of the Company and its subsidiaries and a pledge
by the Company of all of the issued and outstanding common stock of Canary, Visava and CannaKorp Inc. held by the Company. In addition
to the above, CLI has been granted an option, in lieu of repayment of the amended Canary Debt, to demand, in its sole and absolute
discretion the transfer, assignment and conveyance of 75% of the issued and outstanding capital stock of Visava and Canary. Furthermore,
the President and sole director of CLI has been granted an option to acquire the remaining 25% of the issued and outstanding capital
stock of Visava and Canary.
The repayment schedule of the
minimum principal payments is shown below:
2020
$ –
2021
$ 985,564
2022
$ 1,601,292
2023
$ 2,142,764
2024
$ 3,217,200
Total
$ 7,946,820
Current portion
$ (681,524 )
Non-current portion
$ 7,265,296
Effective August 14, 2020,
the Agreement was amended (“Amendment”) to provide that CLI will purchase from Rubin Schindermann, a director of the
Company, 500,000 shares of the Company’s Series A Preferred Stock in consideration of the payment by CLI to Rubin Schindermann
of $74,970 (CAD $100,000) and the issuance to Mr. Schindermann of 10,000,000 shares of the Company’s common stock. In
consideration of the foregoing, Mr., Schindermann resigned as a director of the Company and from any and all administrative and
executive positions with the Company’s subsidiaries. In addition, the Company issued Common Stock Purchase Warrant for 10,000,000
shares of Target common stock to CLI as consideration for the Agreement. Refer to Note 12 for additional details on warrants. The
combined impact of both transactions resulted in debt issuance cost of $251,518. This debt issuance cost will be amortized over
the term of the debt on straight line basis. As at September 30, 2020, the balance is $242,331 of which $50,304 is current while
$192,027 is non-current.
F- 20
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Shareholder loan
On December 20, 2019, one
of the Company’s shareholders provided a loan up to $749,700 (CAD $1,000,000). The loan bears an annual interest rate of
16%, is secured by all assets owned by the Company and its subsidiaries including leasehold improvements and matures in one year
that is December 20, 2020. During the nine months ended September 30, 2020, the loan maximum was increased by $749,700
(CAD $1,000,000). This additional loan bears an annual interest rate of 43% and has a lender fee of 10%. Due to above amendment,
the maximum loan which the company can borrow is $1,499,400 (CAD $2,000,000) which is also the outstanding balance as at September 30,
2020. Interest expense charged for the nine months ended in amount of $209,226 (CAD $279,080) is included in interest and bank
charges on the consolidated statement of operations and comprehensive loss and accrued interest in the amount of $102,420 (CAD
$136,614) is included in accounts payable and accrued liabilities on the unaudited condensed consolidated interim balance sheet.
Shareholder promissory note
Effective April 20, 2020,
the Company issued its promissory note (“Note”) to one of the Company’s shareholders in the principal amount
of $236,993. The Note contained an original issue discount of $15,300 resulting in net proceeds to the Company of $221,693. The
Note carries interest at the rate of 12% per annum and the note matures on April 20, 2021. During the quarter ended, September 30,
2020, the Company paid the outstanding balance and accrued interest in full, in the amount of $251,213.
Outstanding management service fee
The balance owing to former CFO
and other current key officers of the Company is $189,515 (December 31, 2019: $134,580). The outstanding balance are primarily
outstanding management service fee. During the nine months ended September 30, 2020, nil shares (September 30, 2019:
17,834,850 shares) were issued for these services performed as of and for the nine months ended September 30, 2020.
Balances outstanding related to subsidiaries
On February 22, 2020, Randal
MacLeod, who is shareholder in the Company and former President of the subsidiary, Visava terminated his employment agreement and
during the nine months ended September 30, 2020, $53,789 (September 30, 2019: $147,836) was paid as remuneration for
management services included in salaries and wages. As at September 30, 2020, the balance owing is $3,615 (December 31,
2019: $18,582).
During the year ended December 31,
2019, the Company settled with the loan holders provided to the Company's subsidiary, CannaKorp. Total amount subject to settlement
was $817,876 which includes accrued interest and accrued payroll. The company settled by paying $954,374 as consideration of cash,
920,240 shares (recorded in shares to be issued) and warrants of 920,240 shares with an exercise price of $0.15 per share. This
resulted in a settlement loss of $136,498. Of the total settlement amount, as at September 30, 2020 and December 31,
2019, $40,000 was outstanding to be paid.
During the nine months ended September 30,
2020, the Company has purchased $nil of consulting services from GTA Angel Group which is owned by the Company’s CEO’s
brother. The balance outstanding as at September 30, 2020 is $25,415 and is included in accounts payable and accrued liabilities.
During the nine months ended September 30,
2020, the Company has purchased consulting services amounting to $14,782 from BaK Consulting which is owned by one of the Company’s
director. The balance outstanding as at September 30, 2020 is $24,415 and is included in accounts payable and accrued liabilities.
During the nine months ended September 30,
2020, the Company leases its principal executive office premise from Norlandam Marketing Inc., a company owned by one of directors
and rent payments amounted to $17,968. The outstanding balance as at September 30, 2020 is balance of $nil.
9.
Shareholder Advances and Receivable
Shareholder advances represent expenses
paid by the owners from personal funds. The amount is non-interest bearing, unsecured and due on demand. The amount of advance
as at September 30, 2020 and December 31, 2019 was $nil while the amount of receivable as at September 30, 2020
and December 31, 2019 was $nil and $2,025. The amounts repaid during the nine months ended September 30, 2020 and 2019
were $nil and $75,623, respectively.
F- 21
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
10.
Operating Lease Right-Of-Use Assets and Lease Liability
The Company adopted ASC 842 as of January 1,
2019, using a modified retrospective approach and applying the standard’s transition provisions at January 1, 2020,
the effective date. The Company made an accounting policy election to exclude from balance sheet reporting those leases with initial
terms of 12 months or less. The Company determines if an arrangement is a lease at inception. This determination generally
depends on whether the arrangement conveys to the Company the right to control the use of an explicitly or implicitly identified
fixed asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the Company if the
Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying
asset. The Company has lease agreements which include lease and non-lease components, which the Company has elected to account
for as a single lease component for all classes of underlying assets. Lease expense for variable lease components are recognized
when the obligation is probable.
Right-of-use assets and liabilities are
recognized at commencement date based on the present value of lease payments over the lease term. ASC 842 requires a lessee to
discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined,
its incremental borrowing rate. As an implicit interest rate is not readily determinable in the Company’s leases, the incremental
borrowing rate is used based on the information available at adoption date in determining the present value of lease payments.
The lease term for all of the Company’s leases includes the non-cancellable period of the lease plus any additional periods
covered by either a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise,
or an option to extend (or not to terminate) the lease controlled by the lessor. Options for lease renewals have been excluded
from the lease term (and lease liability) for the majority of the Company’s leases as the reasonably certain threshold is
not met.
The Company does not own any real property.
It currently leases two office/facility spaces. For accounting purposes, this lease is treated as an operating lease. Upon
adoption of ASC 842, the Company recognized $1,692,982 (CAD $2,258,212) of right-to-use assets as operating leases and operating
lease obligations. The right-to-use asset was reduced by $1,566,814 (CAD $2,089,921) due to recognition of the prior deferred
rent liability which was eliminated upon adoption of ASC 842. Details of these leases are detailed below:
The Company is a party to a 5-year lease
agreement (initiated on September 2018) with respect to its office premises. Total minimum rent for the premises is $832 (CAD
$1,100) plus applicable taxes per month. On the first anniversary date, the minimum rent per month will increase to $853 (CAD $1,138)
plus applicable taxes, on the second anniversary date, the minimum rent per month will increase to $874 (CAD $1,166) plus applicable
taxes, on the third anniversary date, the minimum rent per month will increase to $895 (CAD $1,193) plus applicable taxes, on the
fourth anniversary date, the minimum rent per month will increase to $916 (CAD $1,221) plus applicable taxes.
The Company’s subsidiary, Canary,
is a party to a 10-year lease agreement (initiated on July 2014) with respect to its facility to produce Medical Marijuana.
The lease agreement was amended effective January 1, 2020, where the amended 10-year term starts on May 1, 2020 and provides
the Company an option to extend for three (3) additional terms of ten (10) years. Additionally, effective January 1,
2020, the amended agreement increased the minimum rent to $26,240 (CAD $35,000) plus
applicable taxes per month and on each anniversary date, commencing from January 1, 2021, the minimum rent will increase by
1.00%. Furthermore, only the current 10-year term has been factored into the calculation of the lease liability. Effective May 1,
2020, due to the implementation of the new lease, $740,923 (CAD $988,293) was forgiven by the landlord and one vendor.
F- 22
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
These leases will expire between 2023 and
2030. The weighted average discount rate used for these leases were 16% (average borrowing rate of the Company). Maturities
of lease liabilities were:
2020
$
81,340
2021
$
328,593
2022
$
332,024
2023
$
331,740
Thereafter
$
2,131,703
Total lease payment
$
3,205,400
Less imputed interest
$
(1,560,137
)
Present value of lease liabilities
$
1,645,263
Current portion
$
(75,585
)
Non-current portion
$
1,569,678
Below is the reconciliation of the net
operating lease presented on the unaudited condensed consolidated interim statement of operations:
For the
For the
three months ended
nine months ended
September 30, 2020
September 30, 2020
Gross operating lease expense
$
68,690
$
219,444
Gross rent and utilities expenses
$
81,893
$
145,233
Recoverable expenses from JVCo related to rent and utilities
$
(146,229
)
$
(237,679
)
$
4,354
$
126,998
As explained in Note 6, the JVCo reimburses
certain percentage of gross expenses incurred by Canary which includes rent and utilities. Due to this unique circumstance and
since operating lease expense are related to rent expenses, the Company has decided to group the operating lease expenses, all
lease related expenses and the recoverable amount from JVCo to show a net operating lease expense.
11.
Convertible Promissory Notes
Interest amounting to $12,098 was accrued
for the nine months ended September 30, 2020 (September 30, 2019: $37,477).
Principal amount outstanding as at September 30,
2020 and December 31, 2019 was $3,128 and $200,488, respectively. As at September 30, 2020, the entire balance was current
while in comparison, as at December 31, 2019, $32,188 is current portion while $168,300 is the non-current portion.
During the period ended September 30,
2020, the Company settled the outstanding balance of Note R in full with a cash payment and recorded a loss of $43,156 as settlement
of debt in the condensed consolidated statement of operations. The loss is due to the prepayment penalty as per the note agreement.
In addition, the Company converted the outstanding principal and accrued interest balance of Note I during period ended September 30,
2020.
All notes maturing prior to the date of
this report are outstanding.
F- 23
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
Derivative liability
During the nine months ended September 30,
2020, holders of convertible promissory notes converted principal amounting to $29,060 (September 30, 2019: $108,233). The
Company recorded and fair valued the derivative liability as follows:
Derivative
liability as at
December 31,
2019
Conversions /
Redemption
during the
period
Change due to
Issuances
Fair value
adjustment
Derivative
liability as at
September 30,
2020
Note D
1,257
—
—
10
1,267
Note F
9,864
—
—
(262 )
9,602
Note G
3,583
—
—
(95 )
3,488
Note I
32,049
(20,639 )
—
(11,410 )
—
Note K
783
—
—
(639 )
144
Note R
103,298
(91,009 )
—
(12,289 )
—
150,834
(111,648 )
—
(24,685 )
14,501
Key assumptions used for the valuation
of convertible notes
Derivative element of the convertible notes
was fair valued using multinomial lattice model. Following assumptions were used to fair value these notes as at September 30,
2020:
·
Projected annual volatility of a range from 255% to 263%;
·
Risk free interest rate of 0.09%;
·
Stock price of $0.011;
·
Liquidity term of 0.50 years;
·
Dividend yield of 0%; and
·
Exercise price of $0.0041 to $0.0151.
F- 24
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
12.
Stockholders’ Equity
On July 3, 2017, the Company filed
an amended Certificate of Incorporation in Delaware to increase its authorized common stock to 20,000,000,000 shares. The Company’s
authorized preferred stock remained at 20,000,000 shares. 1,000,000 shares of Preferred Stock having a par value of $0.0001 per
share shall be designated as Series A Preferred Stock (“Series A Stock”).
Effective September 25, 2018, the
Company filed an amended Certificate of Incorporation in Delaware to decrease its authorized common stock to 850,000,000 shares.
The Company’s authorized preferred stock remained at 20,000,000 shares.
Capitalization
The Company is authorized to issue 850,000,000
shares of common stock, par value $0.0001, of which 573,277,094 shares are outstanding as at September 30, 2020 (at December 31,
2019: 571,145,968 shares of common stock issued and outstanding). The Company is also authorized to issue 20,000,000 shares of
preferred stock, par value $0.0001, of which 1,000,000 shares were outstanding as at September 30, 2020 and December 31,
2019.
As of September 30, 2020, convertible
notes, warrants and preferred stock warrants outstanding could be converted into 6,188,780 (December 31, 2019: 27,535,127),
364,851,688 (December 31, 2019: 408,950,827) and 100,000,000 (December 31, 2019: 100,000,000) shares of common stock,
respectively. These together will exceed the authorized common share limit; however, majority of the warrants are unlikely to be
exercised due to the depressed share price.
Preferred Stock
Shares of preferred stock may be issued
from time to time in one or more series as may be determined by the board of directors. The board of directors may fix the designation,
powers, preferences and rights of the shares of each such series and the qualifications, limitations or restrictions thereof without
any further vote or action by the stockholders of the Company, except that no holder of preferred stock shall have pre-emptive
rights. Any shares of preferred stock so issued would typically have priority over the common stock with respect to dividend or
liquidation rights. The board of directors does not at present intend to seek stockholder approval prior to any issuance of currently
authorized stock, unless otherwise required by law or otherwise.
F- 25
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Series A Preferred Stock (“Series A
Stock”)
Dividends shall be declared and set aside
for any shares of Series A Stock in the same manner and amount as for the Common Stock. Series A Stock, as a class, shall
have voting rights equal to a multiple of 2X the number of shares of Common Stock issued and outstanding that are entitled to vote
on any matter requiring shareholder approval. The Series A Stock holders shall not vote as a separate class but shall vote
together with the common stock on all matters, including any amendment to increase or decrease the authorized capital stock. Upon
the voluntary or involuntary dissolution, liquidation or winding up of the corporation, the assets of the Company available for
distribution to its shareholders shall be distributed to the holders of common stock and the holders of the Series A Stock
ratably without any preference to the holders of the Series A Stock. Shares of Series A Stock can be converted at any
time into fully-paid and nonassessable shares of Common Stock at the rate of One Hundred (100) shares of Common Stock for each
One (1) share of Series A Stock.
Common Stock
Holders of shares of common stock are entitled
to one vote for each share on all matters to be voted on by the stockholders. Holders of common stock do not have cumulative voting
rights.
Subject to preferences that may be applicable
to any outstanding shares of preferred stock, the holders of common stock are entitled to share ratably in dividends, if any, as
may be declared from time to time by the board of directors in its discretion from funds legally available therefore.
Holders of common stock have no pre-emptive
rights to purchase the Company’s common stock. There are no conversion or redemption rights or sinking fund provisions with
respect to the common stock. The Company may issue additional shares of common stock which could dilute its current shareholder’s
share value.
2020
During the quarter ended December 31,
2019, the Company had found an error in issuing in the incorrect private placement and therefore had recorded a subscription receivable
in the amount of $220,000 based on the cash proceeds of the private placement and this was offset by shares to be issued, therefore,
a net zero effect on equity. During quarter ended March 31, 2020, the incorrect number of shares, 11,000,000, were cancelled.
During the quarter ended March 31,
2020, 15,624 shares of common stock to be issued as consideration of the intellectual property rights granted by Smit to the Company’s
subsidiary, Canary. These were recorded at fair value of $193, based on the market price of the Company’s stock on the date
of agreement. These are currently recorded under shares to be issued and will be allocated between common stock and additional
paid in capital once the shares are issued.
During the quarter ended June 30,
2020, the Company issued 3,131,126 shares of common stock to individual on conversion of a convertible promissory note amounting
to $40,770 (including principal balance and accrued interest). In addition, 5,208 shares of common stock to be issued as consideration
of the intellectual property rights granted by Smit to the Company’s subsidiary, Canary. These were recorded at fair value
of $42, based on the market price of the Company’s stock on the date of agreement. These are currently recorded under shares
to be issued and will be allocated between common stock and additional paid in capital once the shares are issued.
As explained in Note 8, during the quarter
ended September 30, 2020, the Company issued 10,000,000 shares of common stock to a director of the company pursuant to Amendment
to the Debt Purchase and Assignment Agreement (“Agreement”) with CLI. These were recorded at fair value of $130,000,
based on the market price of the Company’s stock on the date of agreement. In addition, 26,040 shares of common stock to
be issued as consideration of the intellectual property rights granted by Smit to the Company’s subsidiary, Canary. These
were recorded at fair value of $353, based on the market price of the Company’s stock on the date of agreement. These are
currently recorded under shares to be issued and will be allocated between common stock and additional paid in capital once the
shares are issued.
F- 26
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
2019
During the quarter ended March 31,
2019, the Company issued 588,237 shares of common stock to individuals on conversion of convertible promissory notes amounting
to $30,000. Additionally, the Company issued 30,407,412 shares of common stock to shareholders of CannaKorp Inc. as per the Exchange
Agreement mentioned in Note 1.
During the quarter ended March 31,
2019, the Company sold 226,441,371 shares of common stock as consideration for private placements. These were recorded at fair
value of $4,558,282, based on the cash proceeds received by the Company. As part of consideration for the private placement, the
Company also agreed to issue warrants to purchase 226,554,129 shares of common stock.
Effective April 1, 2019, the Company
changed its functional currency from United States Dollar to Canadian Dollar thereby having an impact on prepaid expenses, additional
paid in capital and accumulated comprehensive income (loss) in the amount of $600, $339,007 and $339,607. The presentation currency
of the Company has remained unchanged at United States Dollar.
During the quarter ended June 30,
2019, the Company issued 10,562,252 shares of common stock to individuals on conversion of convertible promissory notes amounting
to $159,490.
250,000 shares of common stock to be issued
as consideration of the intellectual property rights granted by Smit to the Company’s subsidiary, Canary. These were recorded
at fair value of $27,000, based on the market price of the Company’s stock on the date of agreement. These were initially
recorded under shares to be issued and allocated between common stock and additional paid in capital during the quarter ended June 30,
2019 when the shares were issued.
During the quarter ended June 30,
2019, the Company issued 6,600,000 and 8,234,850 shares of common stock to Rubin Schindermann and Alexander Starr, respectively,
as consideration to settle outstanding management fee and shareholder advances recorded at fair value of $1,665,329. Plus, 3,000,000
shares of common stock were issued as a bonus for completing the facility’s construction, fair valued in the amount of $294,000.
In addition, 500,000 shares were issued as consideration for consulting services amounting to $48,000.
During the quarter ended, June 30,
2019, Saul Niddam, Chief Operating Officer of the subsidiary, CannaKorp purchased 1,666,667 shares (December 31, 2018: nil
shares) as consideration for private placement. These were recorded at fair value in the amount of $37,385 based on the cash proceeds
received by the Company.
During the quarter ended June 30,
2019, the Company sold 126,109,709 shares of common stock as consideration for private placements. These were recorded at fair
value of $4,194,665, based on the cash proceeds received by the Company. As part of consideration for the private placement, the
Company also agreed to issue warrants to purchase 81,139,987 shares of common stock.
During the quarter ended June 30,
2019, the Company issued 358,520,843 shares for past and current private placements. Refer below for additional details regarding
the warrant issued under the subheading “Warrants”. Additionally, proceeds of $358,074 were received as consideration
for private placements, however signed agreements were not executed as at June 30, 2019 and these have therefore been classified
as a liability. Subsequently, during the quarter ended September 30, 2019, the agreements were executed and shares were issued,
therefore, transfer to equity.
During the quarter ended September 30,
2019, the Company issued 1,324,503 shares of common stock to an individual on conversion of convertible promissory notes amounting
to $20,000.
During the quarter ended September 30,
2019, the Company sold 3,879,524 shares of common stock as consideration for private placements. These were recorded at fair value
of $229,545 based on the cash proceeds received by the Company. As part of consideration for the private placement, the Company
also agreed to issue warrants to purchase 8,724,327 shares of common stock.
During the quarter ended September 30,
2019, the Company issued 18,459,885 shares for past and current private placements. Refer below for additional details regarding
the warrant issued under the subheading “Warrants”.
During the quarter ended December 31,
2019, the Company issued 1,243,107 shares of common stock to two individuals on conversion of convertible promissory notes amounting
to $18,771.
During the quarter ended December 31,
2019, the Company sold 454,545 shares of common stock as consideration for private placements. These were recorded at fair value
of $7,576 based on the cash proceeds received by the Company.
F- 27
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
During the quarter ended December 31,
2019, the Company issued 4,876,691 shares for past and current private placements. Refer below for additional details regarding
the warrant issued under the subheading “Warrants”.
Shares to be issued include the following:
Shares
Amount
Description
Services
115,000
$
73,000
80,000 shares of common stock to be issued
as compensation to advisers and consultants. These were recorded at fair value of $52,000, based on the market price of the Company’s
stock on the date of issue.
35,000 to be issued as settlement of amount
due for website development services amounting to $247,306. The fair value of the shares on the date of settlement was $21,000,
resulting in gain on settlement amounting to $226,306 during year ended December 31, 2017.
Private placements
703,439
$
37,480
Consideration for private placements with
the fair value based on cash proceeds received. Proper allocation between common stock and additional paid in capital of the amount
received will be completed in the period when the shares are issued.
During the period ended June 30, 2020,
the Company found the allocation between shares to be issued and additional paid in capital was not performed correctly when the
shares were issued for the past private placements. This has been corrected in this period and as a result of this reclassification,
there was no impact on total equity.
Settlement of
CannaKorp's loans
930,240
$
80,838
Refer Note 8 for details.
Agreement with
Serious Seeds
46,872
$
588
As consideration for intellectual property rights granted by Smit. The fair value is based on the market price of the Company’s stock on the date of issue as per the agreement.
License Agreement
with cGreen
–
$
–
During the period ended June 30, 2020, 6,500,000 shares with a fair value of $482,950 to be issued in connection with License Agreement with cGreen (as explained in detail in annual year ended December 31, 2019 10-K) were transferred to equity. However, upon execution of the settlement agreement as detailed in Note 1, these shares were no longer required to be issued due to the termination of the License Agreement.
1,795,551
$
191,906
F- 28
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
Warrants
As further explained in Note 15, the warrants
(with exercise price in United States Dollar) were re-classified as liability as at December 31, 2019 and therefore have been
revalued on each period end. The fair value of the warrants was measured on reporting dates using the Black-Scholes option pricing
model using the following assumptions:
As at
September 30, 2020
As at
June 30, 2020
As at
March 31, 2020
As at
December 31, 2019
Forfeiture rate
0%
0%
0%
0%
Stock price
$0.011 per share
$0.018 per share
$0.010 per share
$0.020 per share
Exercise price
$0.023 to $0.200
per share
$0.023 to $0.200
per share
$0.023 to $0.200
per share
$0.023 to $0.200
per share
Volatility
244% to 306%
215% to 298%
195% to 286%
170% to 382%
Risk free interest rate
0.13% to 2.48%
0.16% to 2.66%
0.23% to 2.66%
1.58% to 2.66%
Expected life
0.01 to 1.93 years
0.01 to 2.12 years
0.24 to 2.37 years
0.49 and 2.66 years
Expected dividend rate
0%
0%
0%
0%
The fair value of the warrants, which were
issued during the below quarters, were measured on issuance dates using the Black-Scholes option pricing model using the below
assumptions.
During quarter ended
September 30, 2020
During quarter ended
June 30, 2020
During quarter ended
March 31, 2020
Forfeiture rate
0%
0%
0%
Stock price
$0.008 to $0.018 per share
$0.008 per share
$0.010 to $0.014 per share
Exercise price
$0.037 to $0.200 per share
$0.200 per share
$0.150 to $0.200 per share
Volatility
295% to 753%
305%
312%
Risk free interest rate
0.11% to 0.27%
0.27%
1.61%
Expected life
2 to 5 years
2 years
2 years
Expected dividend rate
0%
0%
0%
Fair value of warrants
$132,357
$177
$3,137
Breakdown of warrants outstanding as at
September 30, 2020 and December 31, 20219 are details below:
Warrants
outstanding as at
September 30,2020
Warrants
outstanding as at
December 31,2019
Remaining
contractual
life term as at
September 30, 2020
(years)
Remaining
contractual
life term as at
December 31,2019
(years)
Acquisition of Canary
–
25,000,000
N/A
0.59
Acquisition of CannaKorp
7,211,213
7,211,213
0.41
1.16
Private placements
356,443,567
375,809,374
0.01 to 1.87
0.49 to 2.62
Settlement of CannaKorp loans
930,240
930,240
0.49
1.24
Serious Seeds
366,670
266,668
1.27 to 1.52
N/A
CLI
10,000,000
–
4.71
N/A
Total
375,051,692
409,217,495
During nine months ended September 30,
2020, 44,365,807 warrants expired (related to private placements and acquisition of Canary).
13.
Earnings (loss) Per Share
FASB ASC 260, Earnings Per Share provides
for calculations of “basic” and “diluted” earnings per share. Basic earnings per share includes no dilution
and is computed by dividing net income (loss) available to common stockholders by the weighted average common shares outstanding
for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an
entity similar to fully diluted earnings per share. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
F- 29
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
14.
Contingencies and commitments
Contingencies
During the year ended December 31,
2019, a terminated employee of Canary has filed a lawsuit against the Company amounting to approximately $1,574,370 (CAD $2,100,000)
in Ontario, Canada. Currently, the Company is defending its position and believes that the ultimate decision will be in favor of
the Company. Due to the uncertainty of timing and the amount of estimated future cash flows, if any, relating to this claim, no
provision has been recognized.
During the year ended December 31,
2019, a terminated employee of Canary had delivered a demand letter claiming wrongful dismissal. A settlement was reached in the
amount of $5,529 (CAD $7,375) which were due within 30 days of the execution of the settlement agreement. During the quarter ended
June 30, 2020, the Company has paid the settlement amount in full.
During the year ended December 31,
2019, a terminated employee of Canary had delivered a demand letter claiming wrongful dismissal plus unpaid wages, expenses and
vacation pay for a minimum amount of $52,038 (CAD $69,412). During quarter ended June 30, 2020, the Company settled with the
employee in the amount of $7,154 (CAD $9,543).
A complaint for damages in the amount of
$150,000 was lodged against CannaKorp by the former Chief Financial Officer of the CannaKorp for outstanding professional fees.
No claim has been registered and is working with management for a settlement. The Management are of the view that no material losses
will arise in respect of the legal claim at the date of these unaudited condensed consolidated interim financial statements. As
at September 30, 2020, $188,865 has been recorded in the CannaKorp’s payable based on past accruals and outstanding
invoices. Due to the uncertainty of timing and the amount of estimated future cash flows, if any, relating to this claim, no further
amount has been recognized.
A complaint for damages was lodged against
the Company by cGreen for missed payment of the January 2020, non-issuance of 7 million shares as promised in the agreement
and loss in the share value. During the quarter ended June 30, 2020, the Company was in arbitration with cGreen for the breaches
of the terms of the License Agreement, however, through an early mediation, both companies reached to a settlement agreement to
settle the breaches of the contract on July 27, 2020 (“Effective Date”). As per the settlement agreement, the
License Agreement has been terminated and the Company does not have to issue the 10 million shares nor pay the outstanding royalty
payable in the amount of $1,191,860. As consideration, the Company paid $130,000 within 30 days of the Effective Date and will
pay $100,000 in monthly installments of $10,000 commencing in April 2021 to cGreen resulting in a gain on settlement in the
amount of $1,704,860.
A claim for damages in the amount of $1,396,546
(CAD $1,862,805) was lodged against Company and its directors by the former Chief Financial Officer of the Company for wrongful
dismissal. The management are of the view that no material losses will arise in respect of the legal claim at the date of these
unaudited condensed consolidated interim financial statements. As at September 30, 2020, $11,015 has been recorded in the
Target’s payable based on past accruals. Due to the uncertainty of timing and the amount of estimated future cash flows,
if any, relating to this claim, no further amount has been recognized.
Commitments
As per the Distribution, Collaboration
and Licensing Agreement (“Agreement”) entered with Serious Seeds B.V. (“Serious Seeds”) ,
effective December 6, 2018, the Company will issue to Serious Seeds B.V. each month 5,208 shares of common stock, beginning
on the 13 th month following the effective date of the Agreement and continuing through the sixtieth month of the initial
term. Furthermore, Serious Seeds B.V. will be issued warrants in each of the foregoing months to purchase 16,667 shares of Target
common stock at varying exercise prices ranging from $0.20 to $0.35 per share. All of the warrants must be exercised on or before
the two (2) year anniversary date of each of the warrant issuance dates. As at September 30, 2020, none of the above
shares have been issued.
In consideration of the Company’s
appointment as Serious’ exclusive distributor in Canada, the Company will pay Serious certain royalties as follows:
1 st year:
2.00% of gross sales
2 nd year:
2.25% of gross sales
3 rd year:
2.50% of gross sales
4 th year:
2.75% of gross sales
5 th and following years:
3.00% of gross sales
F- 30
TARGET GROUP INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
15.
Restatement
During quarter ended March 31, 2020,
the Company identified that due to the change in functional currency of the Company from United States Dollar to Canadian Dollar
during year ended December 31, 2019, the outstanding warrants as at December 31, 2019 no longer meet the scope exception
of ASC 815 and therefore, should not be considered indexed to its own stock and as a result, these warrants should be re-classified
from additional paid-in-capital to liability as at December 31, 2019.
As a result of this restatement, the following
line items were restated in the comparative balance sheet as at December 31, 2019:
Balance as
previously
reported
Adjustments
Restated
balance
$
$
$
Warrant liability
—
6,146,116
6,146,116
Total liability
6,529,359
6,146,116
12,675,475
Additional paid-in capital
29,846,004
(6,146,116 )
23,699,888
Total equity
9,935,137
(6,146,116 )
3,789,021
16.
Subsequent Events
The Company’s management has evaluated
subsequent events up to November 10, 2020, the date the unaudited condensed consolidated interim financial statements were
issued, pursuant to the requirements of ASC 855 and has determined there are no material subsequent events to report.
F- 31
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information and financial data discussed
below is derived from the unaudited condensed consolidated interim financial statements of the Target Group Inc. (“we,”
“us” or the “Company”) for the three and nine months ended September 30, 2020 and were prepared and
presented in accordance with generally accepted accounting principles in the United States.
Forward Looking Statements
Some of the statements contained in this
Quarterly Report on Form 10-Q that are not historical facts are “forward -looking statements” which can be identified
by the use of the terminology such as “estimates,” “projects,” “plans,” “believes,”
“expects,” “anticipates,” “intends,” or the negative or other variations, or by discussions
of strategy that involve risks and uncertainties. We urge you to be cautious of the forward-looking statements, that such statements,
which are contained in this Quarterly Report, reflect our current beliefs with respect to future events and involve known and unknown
risks, uncertainties and other factors affecting our operations, market growth, services, products and licenses. No assurances
can be given regarding the achievement of future results, as actual results may differ materially as a result of the risks we face,
and actual events may differ from the assumptions underlying the statements that have been made regarding anticipated events. Factors
that may cause actual results, our performance or achievements to differ materially from those contemplated by such forward-looking
statements include without limitation:
·
Our ability to raise capital when needed and on acceptable terms and conditions;
·
Our ability to attract and retain management;
·
Our ability to enter in to long-term supply agreements for the mineralized material;
·
General economic conditions; and
·
Other factors discussed in Risk Factors.
All forward-looking statements made in
connection with this Quarterly Report that are attributable to us or persons acting on our behalf are expressly qualified in their
entirety by these cautionary statements. Given the uncertainties that surround such statements you are cautioned not to place undue
reliance on such forward-looking statements.
Overview
Target Group Inc. (“Target Group”
or “the Company”) was incorporated in the State of Delaware on July 2, 2013, under our original name of River
Run Acquisition Corporation. On May 5, 2014, we issued 500,000 shares of common stock to Rubin Schindermann and 500,000 shares
of Common Stock to Alexander Starr. With the issuance of these shares and the redemption of 19,500,000 shares of common stock issued
to our original officers, directors and shareholders, we effected a change of control. Mr. Schindermann and Mr. Starr
became our new officers and directors. They accepted the resignations of our original founding officers and directors. Effective
May 13, 2014, the Company changed its name to Chess Supersite Corporation.
On July 23, 2014, we acquired certain
assets (“Acquisition”) of Chess Supersite, Inc., a corporation existing under the laws of Ontario, Canada (“Chess
Canada”). The Acquisition was consummated pursuant to the terms of the Asset Purchase Agreement and the issuance of 5,000,000
shares of our common stock to Chess Canada. In the Acquisition, we acquired all right, title and interest in and to the properties,
assets, interests and rights of Chess Canada, including the contracts and intellectual property which are related to the business
of developing, operating and maintaining a website focused on the game of chess. Chess Supersite, Inc. is under the common
control of Rubin Schindermann and Alexander Starr.
Our original business comprised the operation
of an extensive chess gaming website under the name ChessStars™. This comprehensive user-friendly web site www.chessstars.com ,
offered a state-of-the-art playing zone, broadcasts of the major tournaments, intuitive mega database, chess skilled contests and
much more.
On July 3, 2018, we filed an amendment
in our Certificate of Incorporation to change our name to Target Group Inc. Effective October 18, 2018, our common stock became
eligible for quotation on the OTCQB platform operated by OTC Markets Group Inc, under the symbol “CBDY”.
Effective December 12, 2018, our Board
of Directors approved the termination of our ChessStars™ online chess playing platform effective December 31, 2018.
We will seek to sell all of the assets that comprise the ChessStars™ business. to a third-party buyer at the best possible
price.
During the second quarter of 2020, the
global spread of Coronavirus (COVID-19) continued to have a significant impact on the Canadian and global economy and customer
purchasing behaviour, while equity markets remained volatile. However, these factors have not impacted the Company’s operations,
financial results for the quarter.
4
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Business and Plan of Operations
Cannabis Business-Canada
We are now engaged in the cultivation,
processing and distribution of curated cannabis products for the adult-use medical and recreational cannabis market in Canada and,
where legalized by state legislation, in the United States. We believe that there is a shift in the public’s perception of
cannabis from a state of prohibition to a state of legalization. In October 2018, Canada became the first major industrialized
nation to legalize adult-use cannabis at the national federal level. Cannabis is still heavily regulated. However, the medical
use of cannabis is now permitted in up to 29 countries and many more countries have reformed, or are considering reforming, their
cannabis uses laws to include the recreational use of cannabis.
In the 2016 publication by Deloitte, Insights
and Opportunities Recreational Marijuana, the project size of the Canadian adult-use market ranged from CDN$4.9 billion to CDN$8.7
billion annually. In the 2018 publication by Deloitte, A Society in Transition, an Industry Ready to Boom, the projected size of
the Canadian adult-use market in 2019 ranged from CDN$1.8 billion to CDN$4.3 billion. The Canadian medical cannabis industry experienced
substantial growth since 2014. Health Canada projects the Canadian cannabis market will reach CDN$1.3 billion in annual value by
2024.
We intend to position ourselves with a
core emphasis on co-packaging services to accommodate all consumer-packaged goods required for the sophisticated cannabis market
in Canada and internationally. This will integrate cannabinoid research, analytical testing, product development and manufacturing.
Our product manufacturing will include,
but will not be limited to the following:
·
Cannabis flower pods for vaporizer use
·
Cannabis extract pods for vaporizer use
·
Cannabis pre-rolls
·
K-Cup infused coffee and tea pods
·
Infused cannabis beverages
·
Infused cannabis edibles
·
Infused topical products and CBD wellness products.
Acquisitions
To take advantage of the opportunity resulting
from the legalization of adult-use cannabis in Canada, we completed several strategic acquisitions and entered into several significant
agreements as follows:
Visava Inc./Canary Rx Inc.
On June 27, 2018, the Company entered
into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation
(“Visava”). Visava owns 100% of Canary Rx Inc , (“Canary”), a Canadian corporation that operates
a 44,000 square foot facility located in Ontario’s Garden Norfolk County for the production of cannabis. Canary is a late
stage Canadian licensed cannabis producer under Health Canada’s Cannabis Act (“Bill C-45”). Canary expects to
produce at least 3,600,000 grams of cannabis per year, beginning in the third quarter of 2020 and has not produced any product
up till September 30, 2020.
Pursuant to the Exchange Agreement, the
Company issued to the Visava shareholders an aggregate of 25,500,000 shares of the Company’s Common Stock in exchange for
all of the issued and outstanding common stock held by the Visava shareholders. In addition of its Common Stock, the Company issued
to the Visava shareholders, prorata Common Stock Purchase Warrants to purchase an aggregate of 25,000,000 shares of the Company’s
Common Stock at a price per share of $0.10 for a period of two years following the issuance date of the Warrants. The transactions
contemplated by the Exchange Agreement closed effective August 2, 2018. Visava will continue its business operations as a
first-tier wholly-owned subsidiary of the Company with Canary operating as our second-tier subsidiary. During the quarter ended,
September 30, 2020, all of the warrants expired, none were exercised.
CannaKorp Inc.
Pursuant to the terms of an Agreement and
Plan of Share Exchange dated January 25, 2019 (“Exchange Agreement”) , on March 1, 2019 we completed
the acquisition of Massachusetts –based CannaKorp Inc., a Delaware corporation (“CannaKorp”). CannaKorp
has developed a single-use pre-measured pod and vaporizer system for consumers interested in vaporizing natural herbs, including
cannabis. The patent-pending system is known as The Wisp™ and Wisp Pods™. The Wisp™ vaporizer system extracts
the medically beneficial compounds more efficiently while simultaneously offering a much safer and enjoyable experience than other
alternatives.
Under the terms of the Exchange Agreement,
we issued 30,407,712 shares of our common stock to the exchanging CannaKorp shareholders in exchange for 99.8% of the outstanding
common stock held by the CannaKorp shareholders. CannaKorp will continue to operate as our subsidiary.
5
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Agreements
Serious Seeds B.V.
Effective December 6, 2018, the Company
and Canary entered into a Distribution, Collaboration and Licensing Agreement (“Agreement”) with Serious Seeds
B.V. (“Serious Seeds”) , incorporated in the Netherlands, and Simon Smit (“Smit”) , President
of Serious Seeds. Under the Agreement, Canary was appointed the exclusive distributor in Canada and all other legal markets globally
of Serious’ proprietary cannabis seed strains and Serious’ cannabis cuttings, dried flowers, extracts and seeds. In
addition, under the Agreement Canary Rx and Serious will develop certain “Collaborative Products” defined as cannabis
seed strains created collaboratively using Serious’ intellectual property. During the term of the Agreement, Canary will
own all of the intellectual property related to the Collaborative Products.
Under the Agreement, Smit has granted Canary
an exclusive license in Canada and all legal markets globally to Serious’ intellectual property including the right to use
the service mark of Serious Seeds and all of the names of Serious’ proprietary cannabis seed strains including but not limited
to Chronic, AK-47, White Russian, Bubble Gum, Kali Mist, Warlock, Double Dutch, Biddy, Early, Motavation and Strawberry-AKeil.
The initial term of the Agreement will
be five (5) years and will be automatically renewed for consecutive five (5) terms subject to rights of termination upon
one hundred and eighty (180) days prior notice. In consideration of the intellectual property rights granted by Smit to Canary,
the Company will issue to Smit 250,000 shares of the Company’s common stock. In addition, beginning on the 13 th
month following the effective date of the Agreement and continuing through the sixtieth month of the initial term, the Company
will issue to Smit each month 5,208 shares of common stock and warrants to purchase 200,000 shares of Target common stock at $0.15
per share. In addition, Smit will be issued warrants in each of the foregoing months to purchase 16,667 shares of Target common
stock at varying exercise prices ranging from $0.20 to $0.35 per share. All of the warrants must be exercised on or before the
two (2) year anniversary date of each of the warrant issuance dates.
In consideration of Canary Rx’s appointment
as Serious’ exclusive distributor in Canada, Canary Rx will pay Serious certain royalties as follows:
1 st year:
2.00% of gross sales
2 nd year:
2.25% of gross sales
3 rd year:
2.50% of gross sales
4 th year:
2.75% of gross sales
5 th and following years:
3.00% of gross sales
On October 8, 2019, Canary was
granted licenses to cultivate, process and sell cannabis pursuant to the Cannabis Act (Bill C-45). These Standard Licenses
enable Canary to produce approximately 3,600kg of dried cannabis flower per year. Canary has curated a bank of 3,500 seeds, comprised
of more than 125 strains, including the entire Serious Seeds collection. The Company has the capacity to grow 8 different strains
at a time, within the facility’s 8 separate flower rooms.
Cannavolve Inc. Sales Agency Agreement
Effective December 13, 2018, the Company
appointed Cannavolve Inc., an Ontario, Canada corporation based in Toronto (Cannavolve”) , under the terms of
a Licensed Producer/Licensed Processor Sales Agency Agreement (“Agency Agreement”) , as the Company’s exclusive
agent in Canada to market and sell the CannaKorp Wisp™ vaporizer, the Serious Seeds™ products and Canary branded cannabis
in the recreational cannabis markets ( collectively the “Products). Cannavolve is an independent recreational
cannabis sales and marketing Company established to represent licensed producers and licensed processors in Canada of cannabis
and cannabis accessories. Cannavolve operates in Canada with offices in Halifax, Montreal, Calgary and Vancouver.
Under the Agency Agreement, Cannavolve
will be paid a commission of 6% of net sales based on the wholesale prices of the Products. The initial term of the Agency Agreement
is two (2) years from December 13, 2018 subject to a renewal term of two (2) additional years. In addition to customary
termination provisions based upon the material default of either the Company or Cannavolve, we can terminate the Agency Agreement
without cause upon ninety (90) days prior written notice.
cGreen, Inc. Exclusive License
Agreement
Effective August 8, 2019, the Company
entered into an Exclusive License Agreement (“License Agreement”) with cGreen, Inc., a Delaware corporation (“cGreen”).
The License Agreement grants to the Company an exclusive license to manufacture and distribute the patent-pending THC antidote
True Focus™ in the United States, Europe and the Caribbean. The term of the license is ten (10) years and four (4) months
from the effective date of August 8, 2019. In consideration of the license, the Company will issue 10,000,000 shares of its
common stock as follows: (i) 3.500,000 within ten (10) days of the effective date; (ii) 3,500,000 shares on January 10,
2020; and (iii) 3,000,000 shares not later than June 10, 2020. In addition, the Company will pay cGreen royalties of
7% of the net sales of the licensed products and 7% of all sublicensing revenues collected by the Company. The Company will pay
cGreen an advance royalty of $300,000 within ten (10) days of the effective date; $300,000 on January 10, 2020; and $400,000
on or before June 10, 2020 and $500,000 on or before November 10, 2020. All advance royalty payments will be credited
against the royalties owed by the Company through December 31, 2020.
Additionally, during the quarter ended
June 30, 2020, the Company was in arbitration with cGreen for the breaches of the terms of the License Agreement, however,
through an early mediation, both companies reached to a settlement agreement to settle the breaches of the contract on July 27,
2020 (“Effective Date”). As per the settlement agreement, the License Agreement has been terminated and the Company
does not have to issue the 10 million shares nor pay the outstanding royalty payable in the amount of $1,191,860. As consideration,
the Company paid $130,000 within 30 days of the Effective Date and will pay $100,000 in monthly installments of $10,000 commencing
in April 2021 to cGreen.
During the quarter ended December 31,
2019, the intangible asset was written off based on management’s review and evaluation of its recoverability.
6
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Nabis Holding Sales Agreement
Effective September 17, 2019, CannaKorp
entered into a Purchase, Licensing and Distribution Agreement (“Agreement”) with Nabis Arizona Property LLC
of Scottsdale, Arizona (“Nabis”) concerning the distribution of CannaKorp’s Wisp ™
Vaporizer and Wisp™ Pods in Arizona. The term of the Agreement is three (3) years with automatic renewals
for additional one-year periods unless the Agreement is terminated pursuant to its terms. Nabis is required to pay CannaKorp $45,000
for the equipment needed to manufacture the WISP™ Pods, of which $4,500 will be paid within three (3) calendar
days of Nabis obtaining regulatory approval of its vertically integrated license and the balance of $40,500 within 180 days of
the effective date of the Agreement.
Under the Agreement, Nabis is licensed
to manufacture the WISP™ Pods and to sell the WISP™ Pods in conjunction with the sale of the WISP™
Vaporizer . Nabis is required to meet minimum quarterly orders of two hundred (200) WISP™ Vaporizers and five thousand
(5,000) WISP™ Pods cartridges . Nabis is licensed to sell the WISP™ Vaporizer and the WISP™
Pods to end users in Arizona, excluding Amazon, eBay, Walmart or other multistate/national brick and mortar or online sales.
CannaKorp has granted Nabis a right of first refusal to obtain an exclusive license in Michigan and in Washington for the same
rights granted to Nabis in Arizona.
As of the date of this report, the equipment
to Nabis has been shipped and the Company has provided Nabis an additional 360 days before invoicing Nabis for the equipment. Once
when the additional period has passed, the Company will invoice Nabis. Additionally, the first quarter of the Nabis agreement minimums
were shipped and invoiced (200 Wisp Units and 5000 Pod Assemblies to enable Nabis to manufacture 5000 complete Wisp Pods) for online
and retail distribution in the Arizona Market. Nabis has had delays in rolling out all the products for which they have exclusive
licenses with, and the Company expects their next order will likely be in the next 60 to 90 days. The delay is primarily due to
the effects of pandemic and slowing down of the economy in United States of America.
Joint Venture Agreement
Effective May 14, 2020, Canary entered
into a Joint Venture Agreement (“Joint Venture”) with 9258159 Canada Inc., a corporation organized under the laws of
the Province of Ontario, Canada (referred to as “Thrive Cannabis”) and 2755757 Ontario Inc., a corporation organized
under the laws of the Province of Ontario, Canada (referred to as “JVCo”). Canary and Thrive Cannabis each hold 50%
of the voting equity interest in JVC. The term of the Joint Venture is five (5) years from its effective date of May 14,
2020.
Under the Joint Venture, JVCo is permitted
to use a portion, consisting of seven (7) rooms, of Canary’s licensed cannabis cultivation facilities located in Simcoe,
Ontario, Canada ("Licensed Site Portion”) for the purpose of operating and managing the Licensed Site Portion for the
cultivation and process of cannabis pursuant to Canary’s license issued by Health Canada. During the term of the Joint Venture,
JVCo will be responsible for the administration, operation and management of the Licensed Site Portion and all proceeds from the
sale of the cannabis and related cannabis products cultivated therein will be payable to the JVCo.
In addition, Canary, Thrive Cannabis, and
JVCo entered into a Unanimous Shareholder Agreement dated May 14, 2020 governing the management and administration of the
business of JVCo.
As per the Joint Venture, Canary will provide
the JVCo with a Hard Cost Loan with the maximum amount of $899,640 (CAD $1,200,000). This loan bears an interest rate of 7% per
annum, matures in 12 months from effective date, and is be secured against the personal property of the JVCo and Thrive will guarantee
one-half (1/2) of the outstanding balance of the loan. As at September 30, 2020, the loan advanced amounts to $251,150 (CAD
$335,000) and interest income charged for the nine months ended in amount of $3,276 (CAD $4,370) is included in other income on
the consolidated statement of operations and comprehensive loss and interest receivable in the amount of $3,276 (CAD $4,370) is
included in receivable from joint venture on the unaudited condensed consolidated interim balance sheet.
7
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
The JVCo will reimburse Canary for certain
expenses incurred by Canary for the cultivation and processing of cannabis products. As at September 30, 2020, the total eligible
recoverable expenses were $594,071 (CAD $792,411) leading to a recoverable amount of $573,772 (CAD $756,336).
The net equity of the JVCo as at September 30,
2020 was negative $828,198 (CAD $1,104,706) resulting in a loss of equity for $414,099 (CAD $552,353). The JV had liabilities of
$828,198 (CAD $1,104,706) and a nil balance of assets.
CL Investors Debt Purchase and Assignment
Agreement
On June 15, 2020, the Company, its
first–tier subsidiaries Visava Inc. (“Visava”) CannaKorp Inc. (“CannaKorp”), and the Company’s
second-tier subsidiary, Canary Rx Inc. (“Canary”), entered into a Debt Purchase and Assignment Agreement (“Agreement”)
with CL Investors Inc. (“CLI”), a corporation organized under the laws of the Province of Ontario, Canada. June 15th
was preliminary date of the agreement and the agreement was not finalized until the later date as indicated below.
The CEO of the Company, is the Secretary
of CLI, a director of the Company, is a shareholder of CLI and the brother of CEO, is the President and sole director of CLI therefore
the below loan from CLI is classified under related party transactions.
Pursuant
to the Agreement, CLI purchased from the Company for the sum of $2,174,130, (CAD $2,900,000) a debt obligation owing from Canary
to the Company in the principal balance of $7,946,820 (CAD $10,600,000 (“Canary Debt”)). Upon receipt of the consideration,
the Company loaned the full sum to Canary under terms of an unsecured, non-interest-bearing promissory note, subject to a covenant
by the Company not to take any collection action so long as the Canary Debt remains unpaid to CLI.
As a condition of the closing of the Agreement,
the terms of the Canary Debt were amended to provide for interest at 5% per annum with a maturity date of 60 months from the date
of the Agreement (“Term”). The Canary Debt will be repaid according to the following schedule:
a) In the first year of the Term, Canary will pay CLI the greater of $847,161 (CAD $1,130,000) and
fifty percent (50%) of the Net Revenue (hereinafter defined), provided that where the latter amount exceeds the former amount,
Canary will, by the end of such first year, pay CLI no less than the former amount and Canary will, within thirty (30) days following
the end of such first year, pay CLI the balance of the such amount owing for such first year;
b) In the second year of the Term, Canary will pay CLI the greater of $1,574,370 (CAD $2,100,000)
and fifty percent (50%) of the Net Revenue, by way of twelve (12) consecutive monthly installments payable on the 14th day of each
month commencing on August 14, 2021, provided that where the latter amount exceeds the former amount, Canary will, within
thirty (30) days following the end of such second year, pay CLI the balance of the such amount owing for such second year;
c) In the third year of the Term, Canary will pay CLI the greater of $2,414,034 (CAD $3,220,000) and
fifty percent (50%) of the Net Revenue, by way of twelve (12) consecutive monthly installments payable on the 14th day of each
month commencing on August 14, 2022, provided that where the latter amount exceeds the former amount, Canary will, by the
end of such third year, pay CLI no less than the former amount and Canary will, within thirty (30) days following the end of such
third year, pay CLI the balance of the such payments owing for such third year;
d) In the fourth year of the Term, Canary will pay CLI the greater of $2,309,076 (CAD $3,080,000)
and fifty percent (50%) of the Net Revenue, by way of twelve (12) consecutive monthly installments payable on the 14th day of each
month commencing on August 14, 2023, provided that where the latter amount exceeds the former amount, Canary will Canary will,
within thirty (30) days following the end of such fourth year, pay CLI the balance of the such amount owing for such fourth year;
and
e) In the fifth year of the Term, Canary will pay CLI the balance owing under this Note, by way of
twelve (12) consecutive monthly installments payable on the 14th day of each month commencing on August 14, 2024 for an amount
calculated by dividing twelve (12) into the sum of all amounts owing under this Note at the beginning of the fifth year of the
Term on account of Principal and Interest, provided that where there are further amounts owing under this Note at the end of such
fifth year, Canary will pay CLI all such further amounts within five (5) days following the end of such fifth year.
8
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
For the purposes of this Note, “Net
Revenue” will mean any and all revenue generated from Canary’s Licensed Facility (hereinafter defined) to which it
is entitled net of applicable taxes and third-party expenses.
The repayment of the Canary Debt, as amended,
is guaranteed by Visava and the Company’s wholly-owned subsidiary CannaKorp Inc. and secured by (i) a general security
interest in the assets of the Company, Canary, Visava and CannaKorp Inc., respectively; and (ii) a pledge by the Company of
all of the issued and outstanding common stock of Canary, Visava and CannaKorp Inc. held by the Company. In addition to the foregoing
guarantees, security interest and stock pledge, CLI has been granted an option, in lieu of repayment of the amended Canary Debt,
to demand, in its sole and absolute discretion the transfer, assignment and conveyance of 75% of the issued and outstanding capital
stock of Visava and Canary.
Furthermore, the President and sole director
of CLI has been granted an option to acquire the remaining 25% of the issued and outstanding capital stock of Visava and Canary.
Effective August 14, 2020, the Agreement
was amended (“Amendment”) to provide that CLI will purchase from Rubin Schindermann, a director of the Company, 500,000
shares of the Company’s Series A Preferred Stock in consideration of the payment by CLI to Rubin Schindermann of $74,970
(CAD $100,000) and the issuance to Schindermann of 10,000,000 shares of the Company’s common stock. In consideration of the
foregoing, Mr., Schindermann resigned as a director of the Company and from any and all administrative and executive positions
with the Company’s subsidiaries Visava Inc., Canary Rx Inc. and CannaKorp Inc., respectively. In addition, the Company issued
Common Stock Purchase Warrant for 10,000,000 shares of Target common stock to CLI as consideration for the Agreement. Refer to
Note 12 for additional details on warrants. The combined impact of both transactions resulted in debt issuance cost of $251,518.
This debt issuance cost will be amortized over the term of the debt on straight line basis.
The transactions contemplated by the Agreement
and the Amendment closed on August 14, 2020.
Forward Looking Relating to Future
Operations of the Company.
Currently, the company and its senior management
are is exploring several new, additional opportunities at its Simcoe, Ontario cultivation facility to expand its the Company’s
product offerings in other cannabis related Consumer Packaged Goods (CPG) Product categories.
9
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Employees
As at September 30, 2020, we had four
employee which include Anthony Zarcone, Chief Executive Officer and Saul Niddam, Chief Innovation Officer, and also serves as our
subsidiary, CannaKorp’s Chief Executive Officer.
On January 9, 2020, Anthony Zarcone
was named co-Chief Executive Officer to serve with Mr. Schindermann. On January 24, 2020, Mr. Schindermann submitted
his resignation as co- Chief Executive Officer; however, he remained a director of the Company. Further to the explanation in Note
8 in the unaudited condensed consolidated interim financial statements, effective August 14, 2020, Mr. Schindermann resigned
as a director of the Company and from any and all administrative and executive positions with the Company’s subsidiaries.
On February 14, 2020, the Company
terminated the employment of Azmatali Mehrali as Chief Financial Officer. At the present time, the Company has not appointed a
new Chief Financial Officer. Alexander Starr, our former president, terminated his employment agreement effective February 22,
2019.
We have contracted with a number of independent
contractors and consultants to provide a range of information technology and marketing services who do not receive cash compensation
but receive shares of our common stock as compensation. This mitigates any need for full or part-time employees for these services.
Intellectual Property Protection
Our subsidiary CannaKorp Inc. holds the
following patents:
International Patent Application No. PCT/US20115/013778
Title: METHODS AND APPARATUS FOR PRODUCING HERBAL
VAPO
Filing Date: January 30, 2015
Ref. No.: B1411.70000WO00
U.S. Provisional Application No.: 61/934.255
Title: CONTAINER POD AND DELIVERY SYSTEM
Filing Date: January 31, 2014
Ref. No.: B1411.70000US00
In addition, CannaKorp has proprietary
rights to certain trade names, trademarks and service marks which include WISP POD™; cPOD™; CANNACUP™; and WISP™.
CannaKorp also has certain proprietary formulas and processes involving herbal formulas and flavors, proprietary herbal production
processes and an herbal base developed to suspend active ingredients for optimal vaporization.
At the present time, CannaKorp has failed
to meet its annuities payments as well as maintenance fees on the 2 referenced patents. Although, there has been a lapse and these
patents remain unmaintained, there still remains the possibility of CannaKorp reinstating these patents if done so in a reasonable
amount of time. At this time, management is determining the value maintaining these patents will provide the company. Once management
has completed their assessment, the company will proceed accordingly. advance in that determined direction moving forward. Additionally,
CannaKorp is actively seeking a JV Partner joint venture partner and/ or licensor to assist in both marketing and launching the
Wisp Vaporizer and Wisp Pods in both the US and Canadian Legal Cannabis/ H hemp markets.
Results of Operations
We have not generated significant revenue
to date and consequently our operations are subject to all of the risks inherent in the establishment of a new business enterprise.
Our analysis on the performance of the Company is as follows:
Balance sheet – As at September 30,
2020 and December 31, 2019
Cash
At September 30, 2020 we had cash
of $730,930 compared to $10,487 as at December 31, 2019. The increase is due to funds advanced from a related party as loans
and debt purchase by CL Investors Inc. (CLI) during the current period ended offset by payments of salaries, consulting, professional
and legal expenses and outstanding payables during the period.
Prepaid asset
At September 30, 2020 we had prepaid
expenses of $63,920 compared to $37,702 as at December 31, 2019. The balance represents the retainer fees paid to our lawyer,
security deposit for the leased facility and retainer for vendors services.
Sales tax recoverable
At September 30, 2020, we had $57,059
of gross sales tax recoverable compared to $48,744 as at December 31, 2019. This is due to sales tax paid by the subsidiary
on expenses incurred during the year which are recoverable from the government.
We recorded an allowance in the amount
of $12,404 (December 31, 2019: $12,186) stemming from the potential uncollectible balances within the outstanding sales tax
recoverable amount.
10
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Goodwill and intangible asset
Goodwill represents the excess of the cost
of an acquisition over the fair value of the Company’s share of the net identifiable assets of our subsidiaries at the date
of acquisition.
In addition, intangible assets represent
the Exclusive License Agreement entered with cGreen. The value of the license is based on 10 million common stock valued at the
market rate of the stock prevailing on August 8, 2019 and the royalty payments in the amount of $2,243,000. The asset is amortized
over the terms of license i.e. 10 years. During the quarter ended December 31, 2019, the intangible asset was written off
based on our management’s review and evaluation of the intangible asset’s recoverability.
Fixed assets and capital work in progress
The Company initiated construction on its
44,000 square foot cannabis cultivation facility in September of 2017. Since then, extensive demolition and structural upgrades
have been carried out at the site. During nine months ended September 30, 2020, the Company has capitalized $42,629 (December 31,
2019: $3,510,401) in payments to multiple vendors for the upgrade and renovation of the facility.
On May 1, 2019, the Company completed
the construction of its 44,000 square foot cannabis cultivation facility and on May 14, 2019, the Company submitted a Site
Evidence Package to Health Canada as part of the steps to obtain the license to cultivate cannabis at the Company’s facility.
On October 8, 2019, the Company was granted licenses to cultivate, process and sell cannabis pursuant to the Cannabis
Act (Bill C-45).
Accounts payable and accrued liabilities
Accounts payable amounting to $1,638,935
as at September 30, 2020, primarily represents consulting and construction services related to capital work in progress amounting
to $200,276, interest on promissory notes and loans amounting to $202,305, outstanding and accrued professional fees amounting
to $1,072,508.
Accounts payable amounting to $2,494,588
as at December 31, 2019, primarily represents consulting and construction services related to capital work in progress amounting
to $1,079,498, interest on promissory notes and loan amounting to $53,945, marketing services cost amounting to $18,115.
Payable to related parties
As at September 30, 2020, we had $9,678,445
of amount payable to related parties as compared to $431,660 as at December 31, 2019. The balance primarily represents loans
provided by the Company’s shareholders and a related party, CLI, management services fee outstanding to the managers of the
company, and outstanding amount of $40,000 to be paid to a former shareholder of CannaKorp as part of the settlement agreement.
For additional details, refer to Note 8
in unaudited condensed consolidated interim financial statements.
Convertible promissory notes payable
Interest amounting to $12,098 was accrued
for the nine months ended September 30, 2020 (September 30, 2019: $37,477).
Principal amount outstanding as at September 30,
2020 and December 31, 2019 was $3,128 and $200,488, respectively. As at September 30, 2020, the entire balance was current
while in comparison, as at December 31, 2019, $32,188 is current portion while $168,300 is the non-current portion.
During the quarter ended June 30,
2020, the Company settled the outstanding balance of Note R in full with a cash payment and recorded a loss of $43,156 as settlement
of debt in the condensed consolidated statement of operations. The loss is due to the prepayment penalty as per the note agreement.
In addition, the Company converted the outstanding principal and accrued interest balance of Note I during quarter ended June 30,
2020.
11
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Statement of Operations – For
the three months September 30, 2020 and 2019:
Revenue
We generated nil revenue during quarter
ended September 30, 2020 and 2019.
Expenses
Our expenses are classified primarily into
advisory and consultancy fee, management fees, salaries and wages, legal and professional fees, software development expense and
website development and marketing expense. The significant decrease in operating expenses for the three months ended September 30,
2020 compared to 2019 is due to lower advisory and consultancy fee, salaries and wages, and office expenses during the period which
resulted due to lower amount of activity compared to prior period.
Expenses for the three months ended September 30,
2020 primarily represented consulting fees of $6,933 (2019: $99,060), management fees of $69,710 (2019: $181,036), salary and
wages amounting in total to $40,290 (2019: $264,858), legal and professional charges of $158,232 (2019: $103,091) comprising legal,
review, accounting and Edgar agent fee, rent and utilities amounting to $nil (2019: $1,147), office and general expenses amounting
to $5,370 (2019: $148,488).
Other income and expenses comprised, change
in fair value of derivative and warranty liability amounting to ($2,537,493) (2019: ($14,874)), loss on settlement of debt amounting
to $5,913,524 (2019: $98,783), interest and bank charges amounting to $177,949 (2019: $28,625), accretion expenses of $11,985 (2019:
$nil) related to promissory notes and share of loss from joint venture of $280,916 (2019: $nil).
Statement of Operations – For
the nine months September 30, 2020 and 2019:
Revenue
We generated revenue of $30,000 during
period ended September 30 2020 as compared to $nil revenue during period ended September 30, 2019. The revenue represents
the sale of Wisp™ vaporizer and pod units.
Expenses
Our expenses are classified primarily
into advisory and consultancy fee, management fees, salaries and wages, legal and professional fees, software development expense
and website development and marketing expense. The significant decrease in operating expenses for the nine months ended September 30,
2020 compared to 2019 is due to lower advisory and consultancy fee, salaries and wages, and office expenses during the period
which resulted due to lower amount of activity compared to prior period.
Expenses for the nine months ended September 30,
2020 primarily represented consulting fees of $69,582 (2019: $512,490), management fees of $216,798 (2019: $873,594), salary and
wages amounting in total to $183,644 (2019: $1,020,444), legal and professional charges of $375,787 (2019: $238,109) comprising
legal, review, accounting and Edgar agent fee, rent and utilities amounting to $nil ($191,267), office and general expenses amounting
to $88,898 ($557,395).
Other income and expenses comprised, change
in fair value of derivative and warranty liability amounting to ($3,528,368) (2019: ($390,786), gain on settlement of debt amounting
to $3,515,066 (2019: 960,470), interest and bank charges amounting to $294,736 (2019: $57,675), accretion expenses of $27,439 (2019:
$360,458) related to promissory notes and share of loss from joint venture of $410,348 (2019: $nil).
12
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Liquidity and Capital Resources
As at September 30, 2020, we had
a working capital deficit of $2,919,630 (December 31, 2019: $4,922,069). We are actively seeking various financing operations
to meet the deficit capital requirements.
To date we have relied on third parties to provide financing for our operations by way
of loans and private placements. The proceeds may not be sufficient to effectively develop our business to the fullest extent
to allow us to maximize our revenue potential, in which case, we will need additional capital.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Critical Accounting Policies
Revenue is recognized when persuasive evidence
of an arrangement exists, services have been performed, the amount is fixed and determinable, and collection is reasonably assured.
Other critical accounting policies are
described in the Company’s Form 10-K for the year ended December 31, 2019.
Subsequent Events
There are not subsequent events to report.
13
ITEM 2: MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Description of Property
We do not own any properties
at this time and has no agreements to acquire any properties.
Our principal executive office is located
at 55 Administration Road, Unit 13, Vaughan, Ontario, Canada, L4K 4G9.
Our subsidiary, Canary,
leases a 44,000 square foot facility located in Norfolk County, Ontario, Canada to produce medical and recreational cannabis. Our
subsidiary, CannaKorp, terminated its lease of 1,000 square feet of executive and administrative office located in a multi-tenant
building, located 74 Maple Street, Stoneham, Massachusetts, United States of America during quarter ended September 30, 2020.
14
ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK.
Smaller reporting companies are not required
to provide the information required by this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and
procedures
Pursuant to Rule 13a-15(b) under
the Securities Exchange Act of 1934 (“Exchange Act”), we have carried out an evaluation, with the participation of
our management, including the Company’s principal executive officer and principal financial officer of the effectiveness
of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as
of the end of the period covered by this report. Based upon that evaluation, our principal executive officer and principal financial
officer concluded that our disclosure controls and procedures were not effective as of September 30, 2020 to ensure that information
required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized
and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated
to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions
regarding required disclosure.
It should be noted that any system of controls,
however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system
are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future
events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed
in achieving its stated goals under all potential future conditions.
Changes in internal controls
No change in our system of internal control
over financial reporting occurred during the nine months ended September 30, 2020 that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
15
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
During the year, a terminated employee
of Canary has filed a suit against the Company amounting to approximately $1,574,370 (CAD $2,100,000) in Ontario, Canada. Currently,
the Company is defending its position and believes that the ultimate decision will be in favor of the Company.
During the year ended December 31,
2019, a terminated employee of Canary had delivered a demand letter claiming wrongful dismissal. A settlement was reached in the
amount of $5,529 (CAD $7,375) which were due within 30 days of the execution of the settlement agreement. During the quarter ended
June 30, 2020, the Company has paid the settlement amount in full.
During the year ended December 31,
2019, a terminated employee of Canary had delivered a demand letter claiming wrongful dismissal plus unpaid wages, expenses and
vacation pay for a minimum amount of $52,038 (CAD $69,412). During quarter ended June 30, 2020, the Company settled with the
employee in the amount of $7,154 (CAD $9,543).
On January 3, 2020, cGreen Inc. filed
a Complaint in Arbitration against the Company alleging a breach of the Exclusive License Agreement entered into with the Company
effective August 8,2019. (“Agreement”). The Complaint alleges the Company failed to make royalty payments of $300,000
and failed to issue cGreen 7,000,000 shares of the Company’s Common Stock as called for under the Agreement. During the quarter
ended June 30, 2020, the Company was in arbitration with cGreen for the breaches of the terms of the License Agreement, however,
through an early mediation, both companies reached to a settlement agreement to settle the breaches of the contract on July 27,
2020 (“Effective Date”). As per the settlement agreement, the License Agreement has been terminated and the Company
does not have to issue the 10 million shares nor pay the outstanding royalty payable in the amount of $1,191,860. As consideration,
the Company paid $130,000 within 30 days of the Effective Date and will pay $100,000 in monthly installments of $10,000 commencing
in April 2021 to cGreen resulting in a gain on settlement in the amount of $1,704,860.
A claim for damages in the amount of $1,396,546
(CAD $1,862,805) was lodged against Company and its directors by the former Chief Financial Officer of the Company for wrongful
dismissal. The management are of the view that no material losses will arise in respect of the legal claim at the date of these
unaudited condensed consolidated interim financial statements. As at September 30, 2020, $11,015 has been recorded in the
Target’s payable. Due to the uncertainty of timing and the amount of estimated future cash flows, if any, relating to this
claim, no further amount has been recognized.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
During the quarter ended September 30,
2020, the Company issued 10,000,000 shares of its common stock to Rubin Schindermann, a former director of the company, pursuant
to Amendment to the Debt Purchase and Assignment Agreement with CLI Investors dated June 15, 2020.
The foregoing shares were issued pursuant
to the exemption from registration provided by Section 4(a)(2) and/or Regulation S of the Securities Act of 1933, as
amended, for sales not involving a public offering and sales to non-United States residents residing abroad.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
16
ITEM 6. EXHIBITS
Exhibits:
Incorporated by Reference
Exhibit
No.
Description
Form
Exhibit
Filing
Date
2.1
Asset Acquisition Agreement
8-K
2.1
12/11/14
2.1.1
Agreement and Plan of Share Exchange dated June 27, 2018 with Visava Inc.
8-K
2.1
07/03/18
2.1.2
Agreement and Plan of Share Exchange dated January 25, 2019 with CannaKorp Inc. and
David Manly, as Stockholder Representative
8-K
2.1
01/29/19
3(i)(a)
Articles of Incorporation
10-12G
3.1
09/30/13
3(i)(a)
Amended Articles of Incorporation
8-K
05/13/14
3(i)(a)
Certificate of Amendment
8-K
3(i)
10/20/16
3(i)(a)
Certificate of Amendment
8-K
3(i)
04/12/17
3(i)(a)
Certificate of Amendment
8-K
3(i)
07/03/17
3(i)(a)
Certificate of Amendment
8-K
3(i)
11/01/17
3(i)(a)
Certificate of Amendment
8-K
3(i)
09/25/18
3.2
Bylaws
10-12G
3.2
09/30/13
4.1
Description of Capital Stock
10-K
4.1
04/14/20
10.1
Form of Securities Purchase Agreement-Blackbridge Capital Growth Fund, LLC
10-K
10.1
03/31/17
10.2
Form of Convertible Promissory Note
10-K
10.2
03/31/17
10.3
Form of Convertible Promissory Note
10-K
10.3
03/31/17
10.4
Form of Convertible Promissory Note
10-K
10.4
03/31/17
10.5
Form of Securities Purchase Agreement-Crown Bridge Partners, LLC
10-K
10.5
03/31/17
10.6
Form of Convertible Promissory Note
10-K
10.6
03/31/17
10.7
Form of Convertible Promissory Note
8-K
03/07/16
10.8
Non-Negotiable Promissory Note
8-K
03/07/16
10.9
Securities Purchase Agreement
8-K
03/07/16
17
10.10
Securities Purchase Agreement-Power Up Lending Group Ltd.
10-K
10.10
03/28/18
10.11
Convertible Promissory Note-Power-Up Lending Group Ltd.
10-K
10.11
03/28/18
10.12
Securities Purchase Agreement-Power Up Lending Group Ltd.
10-K
10.12
03/28/18
10.13
Convertible Promissory Note-Power-Up Lending Group Ltd.
10-K
10.13
03/28/18
10.14
Securities Purchase Agreement-Power Up Lending Group Ltd. dated December 24, 2018
10-K
10.14
04/01/19
10.15
Convertible Promissory Note-Power-Up Lending Group Ltd. dated December 24,
2018
10-K
10.15
04/01/19
10.16
Distribution, Collaboration and Licensing Agreement dated December 6, 2018 between Target
Group Inc, Canary Rx Inc., Serious Seeds B.V. and Simon Smit
10-K
10.16
04/01/19
10.17
Licensed Producer/Licensed Processor Sales Agency Agreement dated December 13, 2018
with Cannavolve Inc.
10-K
10.17
04/01/19
10.18
Exclusive License Agreement dated August 8, 2019 with cGreen Inc.
8-K
2.1
08/13/19
10.19
Purchase, Licensing and Purchase Agreement dated September 17,2019 between CannaKorp, Inc.
and Nabis Arizona LLC
8-K
10.1
09/19/19
10.20
Loan Agreement dated December 20, 2019 with Jerry Zarcone
10-K
10.20
04/14/20
10.21
First Amending Agreement dated March 11, 2020 with Jerry Zarcone
10-Q
10.21
06/05/20
10.22
Second Amending Agreement dated April 30, 2020 with Jerry Zarcone
10-Q
10.22
08/10/20
10.23
Third Amending Agreement dated May 15, 2020 with Jerry Zarcone
10-Q
10.23
08/10/20
10.24
Promissory Note Between Target Group Inc. and Frank Zarcone
10-Q
10.24
08/10/20
10.25
Joint Venture Agreement between Canary Rx Inc. and 9258159 Canada, Inc. dated May 14,
2020
10-Q
10.25
08/10/20
10.26
Debt Purchase and Assignment Agreement dated June 15, 2020
8-K
10.1(i)
08/18/20
10.27
Amendment dated August 14, 2020 to Debt Purchase and Assignment Agreement
8-K
10.1(ii)
08/18/20
31.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
18
32.1*
Certification of Principal Executive Officer and Principal Financial Officer
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document*
101.SCH
XBRL Taxonomy Extension Schema*
101.CAL
XBRL Taxonomy Extension Calculation Linkbase*
101.DEF
XBRL Taxonomy Extension Definition Linkbase*
101.LAB
XBRL Taxonomy Extension Label Linkbase*
101.PRE
XBRL Taxonomy Extension Presentation Linkbase*
* Filed herewith.
19
SIGNATURES
In accordance with the requirements of
the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TARGET GROUP INC.
Dated: November 10, 2020
By:
/s/ Anthony Zarcone
Chief Executive Officer, and Director
Dated: November 10, 2020
By:
/s/ Barry Alan Katzman
Director
Dated: November 10, 2020
By:
/s/ Saul Niddam
Director
Dated: November 10, 2020
By:
/s/ Frank Monte
Director
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.