16 unchanged sentences
Discussion and Analysis of
−Removed: Form 10-K for the fiscal year ended January 28, 2023.
+Added: Form 10-K for the fiscal year ended February 3, 2024.
Recent Developments
Inflationary Cost Pressure and High Interest Rates
−Removed: inflation related to
−Removed: fuel, food, housing,
−Removed: including rent, and
−Removed: other consumable products
−Removed: and a flattening
−Removed: wage rates in 2023.
−Removed: persistence of high interest rates and
−Removed: inflation negatively affected our customers’
−Removed: willingness to purchase discretionary items such as apparel, jewelry
−Removed: Though the Federal Reserve paused
−Removed: raising rates in the
−Removed: fall of 2023, it
−Removed: has indicated it is
−Removed: These high interest rates have adversely affected the availability and cost of credit for both businesses and
−Removed: discretionary
−Removed: products may continue to be negatively impacted by these inflationary
−Removed: pressures and high interest rates.
−Removed: believe continued
−Removed: inflation and
+Added: persistently high prices caused by high inflation
+Added: rates, especially related to housing, groceries and
high interest
−Removed: rates negatively
−Removed: impacted fiscal
−Removed: continue to have a negative impact on
−Removed: consumer behavior and, by extension, our results of
−Removed: operations and
−Removed: financial condition during fiscal 2024.
−Removed: Merchandise Supply Chain
−Removed: traverses through the Panama Canal or
−Removed: the Suez Canal.
−Removed: Due to a sustained regional
−Removed: drought, the Panama
−Removed: approximately
−Removed: draft of vessels
−Removed: transiting the Panama Canal,
−Removed: which reduces the volume
+Added: interest rates
+Added: have adversely
+Added: availability and
+Added: credit for our customers, including
+Added: revolving credit and auto loans,
+Added: and continue to negatively impact
+Added: customers’ disposable income.
+Added: Our customers’
+Added: willingness to purchase
+Added: our products may
+Added: negatively impacted by these inflationary pressures and high interest
+Added: disposable income
+Added: adversely impacted
+Added: likely continue
+Added: consumer behavior and, by extension, our results of operations and financial condition during
+Added: at least part
+Added: of fiscal 2025.
+Added: Merchandise Supply Chain and Tariff Pressures
+Added: A significant amount of
+Added: our merchandise is manufactured
+Added: overseas, principally in Southeast
+Added: approximately 37% and
+Added: also reduced the
+Added: permissible draft of
+Added: vessels transiting the
+Added: Panama Canal, which
+Added: reduced the volume
and number of
−Removed: containers carried
−Removed: increases our
+Added: containers carried by container
+Added: ships and increased
+Added: conditions improved as
+Added: Canal authority
+Added: increased the
+Added: daily transits
+Added: permissible draft
+Added: of vessels, raising the number of
+Added: transits to 95% of pre-drought operations in the
+Added: second quarter and back
+Added: to pre-drought
hostilities affecting
−Removed: increasing both lead times for merchandise during our key selling times and our costs to ship
−Removed: Both of these situations have negatively impacted 2023 and will likely continue to have a negative impact
−Removed: on our results of operations and financial condition during fiscal 2024.
+Added: surrounding the
+Added: Suez Canal are causing container ships to travel longer distances around the Cape of Good Hope, which is
+Added: increasing lead times for merchandise and
+Added: our costs to ship these
+Added: goods, as well as decreasing the
+Added: certain Asian
+Added: our shipments
+Added: were negatively
+Added: countries that
+Added: merchandise to
+Added: incrementally
+Added: these conditions
+Added: negative impact on
+Added: of operations
+Added: and financial
+Added: condition for the foreseeable future.
+Added: Chinese products may have several impacts on the results
+Added: of our financial operations.
+Added: Our costs associated
+Added: with products made in China are likely to increase.
+Added: These cost increases will negatively impact our results
+Added: chain issues,
+Added: move production
+Added: Potential supply
+Added: products being
+Added: port congestion,
+Added: transit times
+Added: product deliveries, any of which may
+Added: negatively impact our results of operations
+Added: and financial condition.
Results of Operations
4 unchanged sentences
February 1, 2025
−Removed: January 28, 2023
+Added: February 3, 2024
Retail sales …………………………………………………………..
5 unchanged sentences
Interest and other income ……………………………………………
−Removed: Income (loss) before income taxes …………………………………………
−Removed: Net income (loss)…………………………………………………………..
+Added: Loss before income taxes …………………………………………
+Added: Net loss…………………………………………………………..
Fiscal 2024 Compared to Fiscal 2023
1 unchanged sentence
2024 compared
−Removed: The decrease in
−Removed: retail sales in fiscal
−Removed: 2023 was primarily due
−Removed: to a 5.9% decrease
−Removed: in same-store sales
−Removed: closed stores
−Removed: partially offset
−Removed: week of sales
−Removed: in 2023 and a
−Removed: small increase in
−Removed: sales from stores opened in 2023.
+Added: Fiscal 2024 had 52 weeks versus 53 weeks in fiscal 2023.
+Added: The decrease in retail sales
+Added: in fiscal 2024
same-store sales,
−Removed: 2023 decreased
−Removed: transactions,
−Removed: sales includes
−Removed: been relocated or expanded are also included in the same-store sales calculation after they have been open
−Removed: e-commerce sales
−Removed: total sales and same-store sales, respectively.
−Removed: The method of calculating same-store sales varies across the
−Removed: (principally finance
−Removed: customer accounts
−Removed: receivable, gift
−Removed: breakage, shipping
+Added: from closed stores in
+Added: transactions, partially offset by fewer returns and slightly higher average sales per transaction.
+Added: same-store sales
+Added: In fiscal 2024 and fiscal 2023, e-commerce sales were less than 5%
+Added: of total sales and same-store
+Added: calculating same-store sales
+Added: varies across the
+Added: retail industry.
+Added: result, our same-
+Added: calculation may
+Added: comparable to
+Added: similarly titled
+Added: measures reported
+Added: revenues, comprised of
+Added: revenue (principally finance
+Added: customer accounts receivable,
+Added: gift card breakage, shipping
charges for e-commerce purchases
−Removed: and layaway fees), decreased by 6.7%
−Removed: compared to 1,280 stores operated at January 28, 2023.
−Removed: In fiscal 2023, the Company opened nine new stores and closed 111 stores.
−Removed: shipping revenue.
+Added: fees), decreased by 8.2% to
+Added: $649.8 million in
+Added: fiscal 2024 compared to
+Added: $708.1 million in
+Added: In fiscal 2024, the Company opened five new stores and closed 66
+Added: Other revenue,
+Added: revenues, remained
+Added: 2024 compared
+Added: to fiscal 2023.
increase compared to fiscal 2023 credit
7 unchanged sentences
fee income as
−Removed: accounts receivable
−Removed: Credit revenue
−Removed: the Company’s
card portfolio
2 unchanged sentences
administrative
−Removed: Consolidated Financial
−Removed: “Reportable Segment
−Removed: credit-related expenses.
−Removed: credit segment
−Removed: income before
−Removed: fiscal 2023 and $0.6 million in fiscal 2022.
+Added: segment income before taxes was $2.2 million in fiscal
+Added: 2024 and $1.7 million in
2024 compared
million, or 66.3% of retail sales, in fiscal 2023.
−Removed: The decrease in cost of goods sold as a percentage of sales
−Removed: by deleveraging
−Removed: occupancy and
−Removed: buying costs.
+Added: The increase in cost of goods sold as a percentage of sales
+Added: resulted primarily
+Added: distribution and
+Added: freight costs,
+Added: increased sales
+Added: priced goods,
+Added: and deleveraging
+Added: sold includes
merchandise costs,
−Removed: Buying and distribution costs include
−Removed: payroll, payroll-related costs and operating expenses for
−Removed: depreciation)
−Removed: $236.0 million
−Removed: $242.7 million
−Removed: presented may
−Removed: comparable to that of other companies.
+Added: distribution costs include payroll, payroll-related costs and operating expenses for the buying departments
+Added: (retail sales
+Added: sold and excluding
+Added: depreciation) decreased by
+Added: $205.7 million in
+Added: fiscal 2024 from $236.0
+Added: million in fiscal
+Added: Gross margin as
+Added: presented may not
+Added: be comparable to
+Added: of other companies.
Selling, general
2 unchanged sentences
primarily include corporate
−Removed: processing fees were $252.8 million in fiscal
−Removed: 2023 compared to $242.6 million in fiscal
−Removed: 2022, an increase
−Removed: As a percent of retail sales, SG&A was 36.1% compared to 32.3% in the prior year.
−Removed: was primarily
−Removed: attributable to
−Removed: higher payroll,
−Removed: insurance and
+Added: processing fees were
+Added: $231.5 million in
+Added: fiscal 2024 compared
+Added: to $252.8 million
+Added: in fiscal 2023,
+Added: decrease in SG&A expense in fiscal 2024 was primarily attributable to decreased incentive compensation,
+Added: insurance, closed store and impairment expenses, partially offset by increased professional
+Added: Depreciation expense
+Added: decreased slightly
+Added: depreciated older
+Added: period impairments of leasehold improvements and fixtures,
+Added: partially offset by the distribution
information technology expenditures.
−Removed: 2023 compared
−Removed: interest rates.
−Removed: Income tax expense was
−Removed: $10.1 million, or 1.4%
−Removed: of retail sales in
−Removed: fiscal 2023 compared to
−Removed: primarily due to a valuation allowance
−Removed: recorded against U.S.
−Removed: federal and state
−Removed: deferred tax assets due to
+Added: Interest and other
+Added: income increased to
+Added: $11.8 million
+Added: in fiscal 2024
+Added: compared to $5.1
+Added: million in fiscal
+Added: The increase is
+Added: primarily attributable to a $3.2
+Added: million net gain on
+Added: sale of land held
+Added: for investment,
+Added: corporate aircraft
+Added: equity securities,
+Added: interest earned on the Company’s investments.
+Added: $1.9 million,
+Added: primarily due
+Added: valuation allowance
+Added: recorded against
pre-tax loss,
partially offset
−Removed: rate differential.
−Removed: The effective
−Removed: Statements, “Income Taxes,” for further details.
+Added: differential.
+Added: (Expense) in fiscal
+Added: 2024 compared to
+Added: (Expense) in fiscal
+Added: Consolidated Financial Statements, “Income Taxes,” for further details.
Off-Balance Sheet Arrangements
42 unchanged sentences
shrinkage and
−Removed: actual shrinkage results
−Removed: inventory shrinkage,
+Added: inventory on hand.
+Added: Actual shrinkage results are used to estimate inventory shrinkage, which is accrued for
+Added: period between
last physical
inventory and
−Removed: the financial
−Removed: reporting date.
−Removed: markdowns to clear slow moving inventory.
+Added: financial reporting
+Added: Company regularly
+Added: moving inventory.
Lease Accounting
14 unchanged sentences
value of lease
−Removed: Consolidated Financial Statements,
+Added: the Consolidated Financial
“Leases,” for further information.
14 unchanged sentences
determines that
−Removed: cash flows associated with those long-lived assets will not be sufficient to recover the carrying value.
+Added: cash flows associated with those long-lived assets will not be sufficient to recover
+Added: the carrying value.
determination is based on a
63 unchanged sentences
allowance should
−Removed: assets, a valuation allowance is recorded for the proportion of the deferred tax asset it
−Removed: determines may not
+Added: assets, a valuation allowance is recorded for the proportion of the deferred tax asset it determines may not
+Added: This evaluation
+Added: requires significant
+Added: consideration of
+Added: all available
+Added: taxable income.
Liquidity, Capital Resources and Market Risk
3 unchanged sentences
investments, together
−Removed: flows from operations, will be
−Removed: adequate to fund the Company’s
−Removed: regular operating requirements, including
−Removed: expenditures,
−Removed: fiscal 2024 and for the foreseeable future.
−Removed: $13.4 million in
−Removed: operating activities
−Removed: was primarily attributable to net income adjusted for depreciation, share-based compensation, impairment
−Removed: and changes in
+Added: operations and
+Added: asset-backed revolving line
+Added: requirements,
+Added: planned investments of $7.3 million of capital expenditures,
+Added: for the next twelve months from the issuance
+Added: of this report.
+Added: provided in fiscal 2023 and $13.4 million provided in fiscal 2022.
+Added: Cash used in operating activities during
+Added: primarily attributable
+Added: income adjusted
+Added: for depreciation,
working capital
−Removed: decrease of $12.9
−Removed: million for fiscal
−Removed: 2023 compared to
−Removed: fiscal 2022 is
−Removed: deferred taxes.
+Added: subtraction of
+Added: for non-operating
+Added: for investment.
+Added: primarily due
$34.9 million compared
$55.1 million
−Removed: respectively.
−Removed: partially offset by lower accounts payable
−Removed: and current lease liability.
+Added: and $74.7 million at February 3,
+Added: 2024 and January 28, 2023, respectively.
+Added: compared to the prior
+Added: year is primarily due
+Added: to lower short-term investments and
+Added: accounts receivables, higher
+Added: accounts payable and accrued expenses, partially offset
+Added: by higher inventory and lower current
+Added: lease liability.
At February 1,
6 unchanged sentences
credit related
+Added: commitments, and
+Added: was committed
+Added: agreement contained
+Added: various financial
covenants and limitations, including the maintenance of specific financial
ratios with which the Company
−Removed: compliance as
+Added: was not in compliance as of
+Added: February 1, 2025.
+Added: There were no
borrowings outstanding,
−Removed: any outstanding
−Removed: reduced borrowing
−Removed: availability,
+Added: or any outstanding
credit facility
−Removed: February 3, 2024 or the fiscal year ended January 28, 2023.
−Removed: February 3, 2024 or at January 28, 2023.
+Added: ended February
+Added: Company terminated
+Added: unsecured revolving
+Added: credit when it entered into a
+Added: new $35.0 million asset-backed revolving line
+Added: of credit (the “ABL Facility”)
+Added: secured primarily by
+Added: inventory and third-party
+Added: credit card receivables.
+Added: 31, 2025 there
+Added: additional information regarding the ABL Facility, see Note 1 to the Consolidated Financial Statements.
+Added: February 1, 2025 or at February 3, 2024.
+Added: 2024, the Company amended
+Added: the now terminated
+Added: unsecured revolving credit agreement
+Added: to modify a definition used in calculating the Company’s
+Added: minimum EBITDAR coverage ratio to add back
+Added: corresponding minimum
+Added: determine the
+Added: EBITDAR coverage ratio in exchange for a secured position in any
+Added: future borrowings.
+Added: fiscal 2024, 2023
2022, respectively.
−Removed: expenditures for
−Removed: were primarily
−Removed: for additional
−Removed: investments in nine new stores, our
−Removed: distribution center and information technology.
−Removed: million provided
−Removed: $25.3 million
−Removed: cash provided
+Added: The decrease in
+Added: expenditures for fiscal
2024 was primarily
−Removed: attributable to
−Removed: short-term investments,
−Removed: partially offset
−Removed: by expenditures
−Removed: property and equipment.
+Added: to finishing projects related to
+Added: investments in the distribution center and
+Added: information technology.
+Added: million provided in
+Added: fiscal 2023 and
+Added: $16.0 million provided
+Added: In fiscal 2024,
+Added: the increase in
+Added: investments and other assets, partially offset by expenditures for property and equipment.
Net cash used in financing activities totaled
3 unchanged sentences
cash used during
−Removed: 2023 was primarily due to lower
−Removed: share repurchase amounts.
The Company does not use derivative financial instruments.
6 unchanged sentences
asset-backed securities have contractual maturities
−Removed: securities are
−Removed: classified as
−Removed: available-for-sale and
−Removed: Short-term investments, Restricted cash, and Other assets on the accompanying Consolidated Balance Sheets.
−Removed: unrealized gains
−Removed: in Accumulated
−Removed: other comprehensive income.
−Removed: asset-backed securities are bonds
−Removed: comprised of auto loans
−Removed: and bank credit
−Removed: cards that carry
−Removed: asset-backed securities
−Removed: that were originated and serviced by captive auto finance units, banks or finance companies.
−Removed: The bank credit
−Removed: card receivables
−Removed: holders of cards from American Express, Citibank,
−Removed: JPMorgan Chase, Capital One, and Discover.
+Added: which range from nine days to 2.8 years.
+Added: Treasury notes have contractual maturities which range
+Added: from 13 days to 2.5 years.
+Added: These securities are classified as available-for-sale and are recorded as Short-term
+Added: investments and Other
+Added: assets on the
+Added: accompanying Consolidated Balance
+Added: are carried at
+Added: comprehensive
Additionally,
+Added: corporate equities,
respectively,
Consolidated Balance Sheets.
−Removed: investment securities include corporate and municipal bonds for which quoted prices may
−Removed: not be available on
−Removed: active exchanges for identical instruments.
−Removed: Their fair value is principally based on market values determined
−Removed: by management with the assistance of a third-party pricing service.
−Removed: Since quoted prices in active markets for
−Removed: identical assets are
−Removed: not available, these
−Removed: prices are determined
−Removed: by the pricing
−Removed: service using observable
−Removed: characteristics, among other factors.
+Added: available on active exchanges for identical
+Added: Their fair value is principally based on market
+Added: determined by management with the assistance
+Added: of a third-party pricing service.
+Added: Since quoted prices in active
+Added: observable market information such as quotes from less active markets and/or quoted prices of securities with
+Added: similar characteristics, among other factors.
compensation plan
17 unchanged sentences
Significant Accounting
−Removed: Recently Issued Accounting Pronouncements.”
+Added: Recently Adopted Accounting Policies and Recently Issued Accounting
+Added: Pronouncements.”
Quantitative and Qualitative Disclosures About Market Risk:
4 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.