6 unchanged sentences
Highlights for the full-year 2024 include:
−Removed: • Sales and revenues for 2023 were $67.060 billion, an increase of $7.633 billion, or 13 percent, compared with $59.427 billion for 2022.
−Removed: Sales were higher across the three primary segments.
+Added: • Sales and revenues for 2024 were $64.809 billion, a decrease of $2.251 billion, or 3 percent, compared with $67.060 billion for 2023.
+Added: In the three primary segments, sales were lower in Construction Industries and Resource Industries and higher in Energy & Transportation .
• Operating profit as a percent of sales and revenues was 20.2 percent in 2024, compared with 19.3 percent in 2023.
3 unchanged sentences
• In order for our results to be more meaningful to our readers, we have separately quantified the impact of several significant items.
−Removed: A detailed reconciliation of GAAP to non-GAAP financial measures is included on page 47.
+Added: A detailed reconciliation of GAAP to non-GAAP financial measures is included on pages 47 - 48.
Full Year 2024 Full Year 2023
2 unchanged sentences
Profit $ 13,373 $ 22.05 $ 13,050 $ 20.12
−Removed: Restructuring costs - Longwall divestiture
−Removed: Other restructuring costs
+Added: Restructuring (income) costs - divestitures of certain non-U.S.
+Added: Other restructuring (income) costs
195 0.32 194 0.30
−Removed: Mark-to-market (gains) losses (97) (0.14) (606) (0.91)
+Added: Pension/OPEB mark-to-market (gains) losses
+Added: (154) (0.23) (97) (0.14)
+Added: Tax law change related to currency translation
+Added: Restructuring costs - Longwall divestiture — — 586 1.14
Deferred tax valuation allowance adjustments — — — (0.21)
−Removed: Goodwill impairment — — 925 1.68
Adjusted profit $ 13,578 $ 21.90 $ 13,733 $ 21.21
1 unchanged sentence
Caterpillar ended 2024 with $6.9 billion of enterprise cash.
−Removed: Total sales and revenues for 2023 were $67.060 billion, an increase of $7.633 billion, or 13 percent, compared with $59.427 billion for 2022.
−Removed: The increase was primarily due to favorable price realization and higher sales volume.
+Added: Total sales and revenues for 2024 were $64.809 billion, a decrease of $2.251 billion, or 3 percent, compared with $67.060 billion for 2023.
+Added: The decrease reflected lower sales volume , partially offset by favorable price realization .
+Added: Lower sales volume was primarily driven by lower sales of equipment to end users.
Profit per share was $22.05 in 2024, compared with profit per share of $20.12 in 2023.
Profit was $10.792 billion in 2024, compared with $10.335 billion in 2023.
−Removed: The increase was primarily due to favorable price realization, higher sales volume and the absence of a 2022 goodwill impairment charge related to the Rail division, partially offset by higher selling, general and administrative (SG&A) and research and development (R&D) expenses, unfavorable manufacturing costs , the impact of the divestiture of the company's Longwall business and lower mark-to-market gains for remeasurement of pension and other postemployment benefit (OPEB) plans.
+Added: The profit impact of lower sales volume was more than offset by favorable price realization and the absence of the impact of the divestiture of the company's Longwall business in 2023.
Trends and Economic Conditions
Outlook for Key End Markets
−Removed: Overall demand remains healthy across most of our end markets for our products and services.
−Removed: In Construction Industries , we expect North America to remain healthy in 2024.
−Removed: We expect non-residential construction in North America to remain at similar demand levels as 2023 due to government-related infrastructure investments.
−Removed: Residential construction is expected to remain healthy relative to historical levels.
−Removed: In Asia Pacific, excluding China, we expect some softening in economic conditions.
−Removed: We anticipate China will remain at a relatively low level in the excavator industry above 10-tons.
−Removed: In EAME , we anticipate the region will be slightly down due to economic uncertainty in Europe, partially offset by continuing strong construction demand in the Middle East.
−Removed: Construction activity in Latin America is expected to increase due to easing financial conditions.
−Removed: In addition, we anticipate the ongoing benefit of our services initiatives will positively impact Construction Industries in 2024.
−Removed: In Resource Industries , in 2024, for both mining and heavy construction and quarry and aggregates, we anticipate lower sales volume compared to 2023, primarily due to off-highway and articulated trucks.
−Removed: While we continue to see a high level of quoting activity overall, we anticipate lower order rates as customers display capital discipline.
−Removed: Customer product utilization remains high, the number of parked trucks remains low, the age of the fleet remains elevated and our autonomous solutions continue to have strong customer acceptance.
−Removed: We expect higher services revenues, including robust rebuild activity in 2024.
+Added: Our results continue to reflect the benefit of the diversity of our end markets.
+Added: In Construction Industries, we expect moderately lower sales of equipment to end users in North America in 2025 compared to 2024.
+Added: Construction spend in North America remains healthy, primarily driven by large, multi-year projects and government-related infrastructure investments supported by funding from the Infrastructure Investment and Jobs Act (IIJA).
+Added: Although we anticipate the combined non-residential and residential construction spend in 2025 to remain similar to 2024 levels, our current planning assumptions reflect lower demand for new equipment in 2025 as compared to 2024.
+Added: We also expect lower dealer rental fleet loading in 2025 compared to 2024, although dealer rental revenue is expected to grow.
+Added: We remain positive about the medium- and long-term outlook in North America.
+Added: In Asia Pacific, outside of China, we expect soft economic conditions to
+Added: continue into 2025.
+Added: We anticipate China to remain at relatively low levels for the excavator industry above 10-tons.
+Added: In EAME , we anticipate that weak economic conditions in Europe will continue, and we anticipate a healthy level of construction activity in Africa and in the Middle East in 2025.
+Added: Construction activity in Latin America is expected to moderately decline in 2025 as compared to 2024.
+Added: We also anticipate the ongoing benefit of our services initiatives will positively impact Construction Industries in 2025.
+Added: In Resource Industries, we anticipate lower sales of equipment to end users in 2025 compared to 2024, partially offset by higher services revenues, including robust rebuild activity.
+Added: Customers continue to display capital discipline, although key commodities remain above investment thresholds.
+Added: Customer product utilization remains high, the number of parked trucks remains relatively low, the age of the fleet remains elevated, and our autonomous solutions continue to see strong customer acceptance.
We continue to believe the energy transition will support increased commodity demand over time, expanding our total addressable market and providing further opportunities for long-term profitable growth.
−Removed: In Energy & Transportation , in Oil & Gas, we expect reciprocating engines and services to increase slightly in 2024 compared to 2023.
−Removed: Well servicing in North America is showing some short-term moderation.
−Removed: Gas compression order backlog remains healthy and we continue to remain optimistic about future demand.
−Removed: Power Generation reciprocating engine demand is expected to remain strong due to continued data center growth.
−Removed: Solar Turbines has a strong backlog and continues to experience robust quoting activity.
−Removed: Industrial demand is expected to soften from a strong 2023.
−Removed: In Transportation, we anticipate high-speed marine to increase slightly as customers continue to upgrade aging fleets.
−Removed: Company Trends and Expectations
−Removed: For the full-year 2024, we anticipate sales and revenues will be broadly similar to 2023, supported by continued healthy underlying demand across most of our end markets for our products and services and slightly favorable price realization.
−Removed: We anticipate another year of services growth in 2024.
−Removed: We do not expect a significant change in machine dealer inventories in 2024, compared to an increase in 2023.
−Removed: In Construction Industries, sales of equipment to end users is expected to be broadly similar to 2023.
−Removed: In Construction Industries, we do not expect dealer inventory to increase in 2024 as it did in 2023.
−Removed: We also anticipate services initiatives will benefit the segment.
−Removed: Resource Industries' sales in 2024 are expected to be lower, driven by lower sales volume primarily in off-highway and articulated trucks.
−Removed: We also expect an unfavorable impact from changes in dealer inventories in Resource Industries.
−Removed: In 2024, we expect services revenues will increase in Resource Industries.
−Removed: Within Energy & Transportation in 2024, we expect slightly higher sales.
−Removed: Power Generation, Oil & Gas and Transportation sales are expected to increase.
−Removed: Industrial sales are expected to be lower compared to historically strong levels in 2023.
−Removed: In 2024, we expect a small benefit from price realization during the first half of the year from price actions taken in the second half of 2023.
−Removed: We expect price realization to modestly exceed manufacturing costs, with moderation throughout the year as we lap favorable price trends from 2023.
−Removed: For 2024, we expect short-term incentive compensation expense to be about $1.2 billion, compared to $1.7 billion in 2023.
−Removed: We expect the short-term incentive compensation expense benefit year over year to be offset by increases in SG&A/R&D expenses as we continue to invest in strategic initiatives aimed at future long-term profitable growth, such as services growth and technology, including autonomy, alternative fuels, connectivity and digital and electrification.
−Removed: In addition, we anticipate an impact due to an unfavorable mix of products.
−Removed: In 2024, we expect restructuring costs to be between $300 million and $450 million and expect capital expenditures to be in the range of $2.0 billion to $2.5 billion.
−Removed: We expect the global annual effective tax rate, excluding discrete items, to be between 22.5 percent and 23.5 percent.
−Removed: In the first quarter of 2024, we expect sales and revenues to be broadly similar to the first quarter of 2023.
−Removed: We expect demand to remain healthy, but anticipate slightly lower machine dealer inventory build as compared to the first quarter of 2023.
−Removed: We anticipate price realization will remain favorable.
−Removed: We expect Construction Industries' sales to remain flat to slightly higher, including favorable price realization.
−Removed: Resource Industries' sales are expected to be lower driven by lower sales volume, partially offset by favorable price realization.
−Removed: In Energy & Transportation, we expect sales to be flat to slightly higher.
−Removed: In the first quarter of 2024, we expect favorable price realization to more than offset unfavorable manufacturing costs.
−Removed: We expect manufacturing costs to increase primarily due to cost absorption.
−Removed: We do not expect an inventory increase as compared to the increase in the first quarter of 2023.
−Removed: We also anticipate an increase in SG&A/R&D expenses due to investment in strategic initiatives.
−Removed: In Construction Industries, we expect favorable price realization to be offset by increased SG&A/R&D expenses and slightly higher manufacturing costs, including cost absorption.
−Removed: In Resource Industries, we expect the profit impact from lower sales volume to be partially offset by favorable price realization.
−Removed: In Energy & Transportation, we anticipate favorable price realization to be offset by higher manufacturing costs.
+Added: In Energy & Transportation, demand is expected to remain strong in Power Generation, as we expect growth for both reciprocating engines and turbines and turbine-related services in 2025 as compared to 2024.
+Added: Overall strength in Power Generation, for both prime and backup power applications, continues to be driven by increasing energy demands to support data center growth related to cloud computing and generative artificial intelligence (AI).
+Added: Through continued focus on improving manufacturing efficiencies, along with initial stages of our investment to increase large engine output capability, we expect growth in reciprocating engines for Power Generation in 2025.
+Added: We also expect growth in turbines and turbine-related services for Power Generation, driven by increased customer demand.
+Added: For Oil and Gas, we expect moderate growth in 2025 as compared to 2024.
+Added: We expect reciprocating engines and services to be slightly down in 2025 due to continuing capital discipline by our customers, industry consolidation and efficiency improvements in our customers’ operations.
+Added: We expect growth for turbines and turbine-related services in Oil & Gas in 2025 as compared to 2024.
+Added: For turbines and turbine-related services used in Oil & Gas applications, backlog remains strong, and we see continued healthy order and inquiry activity.
+Added: Demand for products in Industrial applications in 2025 is expected to remain at a relatively low level, similar to 2024.
+Added: In Transportation, we anticipate growth in 2025, driven by rail services.
+Added: Full-Year 2025 Company Trends and Expectations
+Added: For the full-year 2025, we anticipate sales and revenues will be slightly lower compared to 2024, primarily driven by lower sales volume and unfavorable price realization.
+Added: We expect lower sales in Construction Industries and Resource Industries to be partially offset by higher sales in Energy & Transportation.
+Added: Currently, we do not anticipate a significant change in machine dealer inventories in 2025.
+Added: Services revenues increased in 2024, and we expect services revenues to grow across all three primary segments in 2025.
+Added: For Construction Industries, we expect lower sales, including unfavorable price realization.
+Added: In Resource Industries, we anticipate slightly lower sales, driven by unfavorable price realization and slightly lower sales volume.
+Added: In Energy and Transportation, we expect an increase in sales driven by higher sales volume and favorable price realization.
+Added: In 2025, we anticipate unfavorable price realization and higher depreciation costs.
+Added: We expect Other income (expense) to be unfavorable in 2025 as compared to 2024, primarily due to lower interest income as well as the absence of favorable foreign currency impacts.
+Added: We do not anticipate translation movements in our expectations.
+Added: In 2025, we expect restructuring costs of approximately $150 million to $200 million and expect capital expenditures of about $2.5 billion.
+Added: We anticipate the annual effective tax rate, excluding discrete items, to be 23.0 percent in 2025.
+Added: First-Quarter 2025 Company Trends and Expectations
+Added: In the first quarter of 2025, we expect lower sales and revenues as compared to the first quarter of 2024, primarily due to the unfavorable impact from changes in machine dealer inventories and unfavorable machine price realization.
+Added: We expect machine dealer inventory to increase less during the first quarter of 2025 as compared to the $1.1 billion increase in the first quarter of 2024.
+Added: In a typical year, we see our lowest sales of the year in the first quarter.
+Added: In 2025, we anticipate that trend to continue but be more pronounced as sales in the first quarter should account for a lower percentage of full year sales than is typical, mainly due to our expectations for changes in dealer inventories and price realization for machines.
+Added: In Energy & Transportation, we expect normal seasonality with sales growing throughout the year.
+Added: In the first quarter of 2025 as compared to the first quarter of 2024, we anticipate lower sales in Construction Industries primarily due to lower sales of equipment to end users, an unfavorable impact from changes in dealer inventories and unfavorable price realization.
+Added: In Resource Industries, we expect lower sales primarily due to lower sales volume and unfavorable price realization.
+Added: In Energy & Transportation, we anticipate similar sales in the first quarter of 2025 as compared to the first quarter of 2024, as continued strength in Power Generation is expected to be offset by lower sales in Oil & Gas and in Transportation.
+Added: We expect favorable price realization for Energy & Transportation in the first quarter of 2025.
+Added: In the first quarter of 2025, we expect the profit impact from lower machine sales volume and unfavorable machine price realization to be partially offset by favorable price realization in Energy & Transportation.
+Added: In Construction Industries and in Resource Industries, we expect an unfavorable profit impact from lower sales volume and unfavorable price realization in the first quarter of 2025 as compared to the first quarter of 2024.
+Added: In Energy & Transportation, we expect unfavorable manufacturing costs and the impact of an unfavorable mix of products to be partially offset by favorable price realization.
Global Business Conditions
7 unchanged sentences
first occurrence of terms shown in bold italics.
−Removed: • Information on non-GAAP financial measures is included on page 47.
+Added: • Information on non-GAAP financial measures is included on pages 47 - 48.
• Some amounts within this report are rounded to the millions or billions and may not add.
4 unchanged sentences
Caterpillar management utilizes these charts internally to visually communicate with the company’s board of directors and employees.
−Removed: Total sales and revenues for 2023 were $67.060 billion, an increase of $7.633 billion, or 13 percent, compared with $59.427 billion in 2022.
−Removed: The increase was primarily due to favorable price realization and higher sales volume.
−Removed: The increase in sales volume was driven by higher sales of equipment to end users, partially offset by the impact from changes in dealer inventories.
−Removed: Dealer inventory increased about $2.4 billion during 2022, compared to an increase of about $2.1 billion during 2023.
−Removed: Sales were higher in the three primary segments.
−Removed: North America sales increased 25 percent driven by higher sales of equipment to end users, favorable price realization and the impact from changes in dealer inventories.
−Removed: Dealer inventory increased more during 2023 than during 2022.
−Removed: Sales decreased 2 percent in Latin America due to the impact from changes in dealer inventories and lower services sales volume, partially offset by favorable price realization and favorable currency impacts primarily related to the Brazilian real.
+Added: Total sales and revenues for 2024 were $64.809 billion, a decrease of $2.251 billion, or 3 percent, compared with $67.060 billion in 2023.
+Added: The decrease was primarily driven by lower sales volume of $3.543 billion, partially offset by favorable price realization of $1.238 billion.
+Added: The decrease in sales volume was mainly driven by lower sales of equipment to end users.
+Added: In addition, changes in dealer inventories had an unfavorable impact to sales volume.
+Added: Dealer inventory increased less during 2024 than during 2023.
+Added: In the three primary segments, sales were lower in Construction Industries and Resource Industries and higher in Energy & Transportation.
+Added: North America sales decreased 1 percent primarily due to lower sales volume, partially offset by favorable price realization.
+Added: The decrease in sales volume was mainly due to the impact from changes in dealer inventories.
+Added: Dealer inventory increased less during 2024 than during 2023.
+Added: Sales increased 1 percent in Latin America.
+Added: Unfavorable currency impacts related to the Brazilian real were more than offset by higher sales volume and favorable price realization.
+Added: The increase in sales volume was primarily due to the impact from changes in dealer inventories.
Dealer inventory increased during 2024, compared to a decrease during 2023.
−Removed: EAME sales increased 6 percent due to favorable price realization and higher sales of equipment to end users, partially offset by the impact from changes in dealer inventories.
−Removed: Dealer inventory increased more during 2022 than during 2023.
−Removed: Asia/Pacific sales increased 2 percent driven by favorable price realization, partially offset by unfavorable currency impacts, primarily related to the Australian dollar and Japanese yen, lower sales of equipment to end users and the impact from changes in dealer inventories.
−Removed: Dealer inventory increased more during 2022 than during 2023.
−Removed: Dealer inventory increased about $2.1 billion during 2023, compared to an increase of about $2.4 billion during 2022.
+Added: EAME sales decreased 10 percent primarily due lower sales volume.
+Added: The decrease in sales volume was mainly driven by lower sales of equipment to end users.
+Added: Asia/Pacific sales decreased 6 percent primarily due to lower sales volume.
+Added: The decrease in sales volume was mainly driven by the impact from changes in dealer inventories.
+Added: Dealer inventory decreased in 2024, compared to an increase in 2023.
+Added: Total dealer inventory increased about $400 million during 2024, compared to an increase of about $2.1 billion during 2023.
+Added: Machine dealer inventory decreased about $700 million during 2024, compared to an increase of $700 million during 2023.
Dealers are independent, and the reasons for changes in their inventory levels vary, including their expectations of future demand and product delivery times.
45 unchanged sentences
The bar entitled Other includes consolidating adjustments and Machinery, Energy & Transportation other operating (income) expenses .
−Removed: Operating profit was $12.966 billion in 2023, an increase of $5.062 billion, or 64 percent, compared with $7.904 billion in 2022.
−Removed: The increase was primarily due to favorable price realization, higher sales volume and the absence of a 2022 goodwill impairment charge related to the Rail division, partially offset by higher SG&A/R&D expenses, unfavorable manufacturing costs and the impact of the divestiture of the company's Longwall business.
−Removed: The increase in SG&A/R&D expenses was primarily driven by investments aligned with strategic initiatives, higher short-term incentive compensation expense and an unfavorable change in fair value adjustments related to deferred compensation plans.
−Removed: Unfavorable manufacturing costs reflected lower freight being more than offset by higher material costs, increased period manufacturing costs, the impact of manufacturing inefficiencies and unfavorable cost absorption.
−Removed: Cost absorption was unfavorable as inventory increased more during 2022 than during 2023.
−Removed: Short-term incentive compensation expense is directly related to financial and operational performance, measured against targets set annually.
−Removed: Expense for 2023 was about $1.7 billion, compared with $1.4 billion in 2022.
−Removed: For 2024, we expect short-term incentive compensation expense will be about $1.2 billion.
−Removed: In the first quarter of 2023, the divestiture of the company’s Longwall business was finalized, resulting in an unfavorable impact to operating profit of $586 million, primarily a non-cash item driven by the release of accumulated foreign currency translation.
+Added: Operating profit was $13.072 billion in 2024, an increase of $106 million, or 1 percent, compared with $12.966 billion in 2023.
+Added: The profit impact of lower sales volume of $1.298 billion, higher selling, general and administrative (SG&A) and research and development (R&D) expenses of $201 million, and higher restructuring costs of $165 million were more than offset by favorable price realization of $1.238 billion, the absence of the impact of the divestiture of the company's Longwall business in 2023 of $586 million and favorable manufacturing costs of $246 million.
+Added: The increase in SG&A/R&D expenses was primarily driven by investments aligned with strategic initiatives.
+Added: Favorable manufacturing costs largely reflected lower freight.
+Added: For the twelve months ended December 31, 2024, restructuring costs increased primarily due to the divestitures of certain non-U.S.
Operating profit margin was 20.2 percent in 2024, compared with 19.3 percent in 2023.
14 unchanged sentences
• Interest expense excluding Financial Products in 2024 was $512 million, compared with $511 million in 2023.
−Removed: The increase was due to higher average borrowing rates.
−Removed: • Other income (expense) in 2023 was income of $595 million, compared with income of $1.291 billion in 2022.
−Removed: The change was primarily driven by lower mark-to-market gains for remeasurement of pension and OPEB plans and unfavorable impacts from pension and OPEB plan costs and foreign currency exchange, partially offset by higher investment and interest income.
−Removed: • The provision for income taxes for 2023 reflected an annual effective tax rate of 21.4 percent, compared with 23.2 percent for 2022, excluding the discrete items discussed below.
−Removed: The decrease from 2022 was primarily related to changes in the geographic mix of profits from a tax perspective.
+Added: • Other income (expense) in 2024 was income of $813 million, compared with income of $595 million in 2023.
+Added: The change was primarily driven by favorable foreign currency impacts, favorable impacts from pension and other postemployment benefit (OPEB) plan costs and higher mark-to-market gains for remeasurement of pension and OPEB plans.
+Added: • The effective tax rate for 2024 was 19.7 percent compared to 21.3 percent for 2023.
+Added: Excluding the discrete items discussed below, the annual effective tax rate was 22.2 percent for 2024 compared to 21.4 percent for 2023.
+Added: The increase from 2023 was primarily related to changes in the geographic mix of profits from a tax perspective.
+Added: In 2024, the company recorded a discrete tax benefit of $224 million for a tax law change related to currency translation.
+Added: The 2024 annual effective tax rate excludes the impact of losses of $164 million for the divestitures of certain non-U.S.
+Added: entities with related tax benefits of $54 million.
The 2023 annual effective tax rate excludes the impact of the nondeductible loss of $586 million related to the divestiture of the company’s Longwall business.
−Removed: The company also recorded a tax charge of $26 million related to $97 million of pension and OPEB mark-to-market gains in the fourth quarter of 2023, compared to a tax charge of $124 million related to $606 million of mark-to-market gains in the fourth quarter of 2022.
−Removed: In addition, the company recorded a discrete tax benefit of $57 million in 2023 for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S.
−Removed: GAAP compensation expense, compared with a $33 million benefit for 2022.
+Added: The company also recorded a tax charge of $43 million related to $154 million of mark-to-market gains for remeasurement of pension and OPEB plans in 2024, compared to a tax charge of $26 million related to $97 million of mark-to-market gains in 2023.
+Added: In 2024, the company recorded discrete tax benefits of $47 million to reflect changes in estimates related to prior years.
+Added: In addition, a discrete tax benefit of $57 million was recorded in 2024 and 2023 for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S.
+Added: GAAP compensation expense.
In 2023, the company recorded a discrete tax benefit of $88 million due to a change in the valuation allowance for certain non-U.S.
deferred tax assets.
−Removed: In 2022, the company also recorded discrete benefits of $90 million to reflect changes in estimates related to prior years and a tax benefit of $36 million related to the goodwill impairment charge of $925 million.
Construction Industries
−Removed: Construction Industries’ total sales were $27.418 billion in 2023, an increase of $2.149 billion, or 9 percent, compared with $25.269 billion in 2022.
−Removed: The increase was due to favorable price realization, partially offset by lower sales volume.
−Removed: The decrease in sales volume was driven by the impact from changes in dealer inventories, partially offset by higher sales of equipment to end users.
−Removed: Dealer inventory increased more during 2022 than during 2023.
−Removed: • In North America, sales increased due to favorable price realization and higher sales volume.
−Removed: Higher sales volume was driven by higher sales of equipment to end users and the impact from changes in dealer inventories.
−Removed: Dealer inventory increased more during 2023 than during 2022.
−Removed: • Sales decreased in Latin America primarily due to lower sales volume, partially offset by favorable price realization.
−Removed: Lower sales volume was driven by the impact from changes in dealer inventories and lower sales of equipment to end users.
−Removed: Dealer inventory increased during 2022, compared with a decrease during 2023.
−Removed: • In EAME, sales increased due to favorable price realization and favorable currency impacts, primarily related to the euro, partially offset by lower sales volume.
−Removed: Lower sales volume was due to the impact from changes in dealer inventories and lower sales of equipment to end users.
+Added: Construction Industries’ total sales were $25.455 billion in 2024, a decrease of $1.963 billion, or 7 percent, compared with $27.418 billion in 2023.
+Added: The decrease was primarily due to lower sales volume.
+Added: The decrease in sales volume was mainly driven by lower sales of equipment to end users.
+Added: • In North America, sales decreased due to lower sales volume.
+Added: Lower sales volume was primarily driven by the impact from changes in dealer inventories.
+Added: Dealer inventory increased less during 2024 than during 2023.
+Added: • Sales increased in Latin America primarily due to higher sales volume, partially offset by unfavorable price realization and unfavorable currency impacts primarily related to the Brazilian real.
+Added: Higher sales volume was mainly driven by the impact from changes in dealer inventories.
Dealer inventory increased during 2024, compared with a decrease during 2023.
−Removed: • Sales decreased in Asia/Pacific due to lower sales volume and unfavorable currency impacts, primarily related to the Japanese yen, Australian dollar and Chinese yuan, partially offset by favorable price realization.
−Removed: Lower sales volume was driven by lower sales of equipment to end users.
−Removed: Construction Industries’ profit was $6.975 billion in 2023, an increase of $2.232 billion, or 47 percent, compared with $4.743 billion in 2022.
−Removed: The increase was mainly due to favorable price realization.
+Added: • In EAME, sales decreased primarily due to lower sales volume.
+Added: Lower sales volume was mainly due to lower sales of equipment to end users.
+Added: • Sales decreased in Asia/Pacific primarily due to lower sales volume and unfavorable currency impacts, primarily related to the Japanese yen.
+Added: Lower sales volume was mainly driven by the impact from changes in dealer inventories.
+Added: Dealer inventory decreased during 2024, compared with an increase during 2023.
+Added: Construction Industries’ profit was $6.165 billion in 2024, a decrease of $810 million, or 12 percent, compared with $6.975 billion in 2023.
+Added: The decrease was mainly due to the profit impact of lower sales volume.
Construction Industries’ profit as a percent of total sales was 24.2 percent in 2024, compared with 25.4 percent in 2023.
Resource Industries
−Removed: Resource Industries’ total sales were $13.583 billion in 2023, an increase of $1.269 billion, or 10 percent, compared with $12.314 billion in 2022.
−Removed: The increase was due to favorable price realization, partially offset by lower sales volume.
−Removed: Sales volume decreased as higher sales of equipment to end users were more than offset by the impact from changes in dealer inventories and lower aftermarket parts sales volume.
−Removed: Dealer inventory increased more during 2022 than during 2023.
−Removed: Resource Industries’ profit was $2.834 billion in 2023, an increase of $1.007 billion, or 55 percent, compared with $1.827 billion in 2022.
−Removed: The increase was mainly due to favorable price realization, partially offset by unfavorable manufacturing costs and currency impacts.
−Removed: Unfavorable manufacturing costs were driven by higher materials costs, the impact of manufacturing inefficiencies and unfavorable cost absorption, partially offset by lower freight.
−Removed: Cost absorption was unfavorable as inventory increased more during 2022 than during 2023.
+Added: Resource Industries’ total sales were $12.389 billion in 2024, a decrease of $1.194 billion, or 9 percent, compared with $13.583 billion in 2023.
+Added: The decrease was primarily due to lower sales volume, partially offset by favorable price realization.
+Added: Sales volume decreased primarily due to lower sales of equipment to end users.
+Added: Resource Industries’ profit was $2.533 billion in 2024, a decrease of $301 million, or 11 percent, compared with $2.834 billion in 2023.
+Added: The decrease was mainly due to the profit impact of lower sales volume of $655 million, partially offset by favorable price realization of $405 million.
Resource Industries’ profit as a percent of total sales was 20.4 percent for 2024, compared with 20.9 percent for 2023.
9 unchanged sentences
Total Sales $ 28,854 $ 28,001 $ 853 3 %
−Removed: Energy & Transportation’s total sales were $28.001 billion in 2023, an increase of $4.249 billion, or 18 percent, compared with $23.752 billion in 2022.
−Removed: Sales increased across all applications and inter-segment sales.
−Removed: The increase in sales was primarily due to higher sales volume and favorable price realization.
−Removed: • Oil and Gas – Sales increased for turbines and turbine-related services.
−Removed: Sales also increased in reciprocating engines used in well servicing and gas compression applications.
−Removed: • Power Generation – Sales increased in large reciprocating engines, primarily data center applications, and small reciprocating engines.
+Added: Energy & Transportation’s total sales were $28.854 billion in 2024, an increase of $853 million, or 3 percent, compared with $28.001 billion in 2023.
+Added: The increase was primarily due to favorable price realization.
+Added: • Oil and Gas – Sales were about flat.
+Added: Decreased sales in reciprocating engines used in well servicing applications were offset by increased sales in reciprocating engines used in gas compression applications and increased sales for turbines and turbine-related services.
+Added: • Power Generation – Sales increased in large reciprocating engines, primarily data center applications.
Turbines and turbine-related services increased as well.
−Removed: • Industrial – Sales were up across all regions.
−Removed: • Transportation – Sales increased in rail services and marine.
−Removed: International locomotive deliveries were also higher.
−Removed: Energy & Transportation’s profit was $4.936 billion in 2023, an increase of $1.627 billion, or 49 percent, compared with $3.309 billion in 2022.
−Removed: The increase was mainly due to favorable price realization and higher sales volume, partially offset by unfavorable manufacturing costs and higher SG&A/R&D expenses.
−Removed: Unfavorable manufacturing costs were driven by higher material costs, increased period manufacturing costs and the impact of manufacturing inefficiencies, partially offset by lower freight.
−Removed: The increase in SG&A/R&D expenses was primarily driven by investments aligned with strategic initiatives and higher short-term incentive compensation expense.
+Added: • Industrial – Sales decreased in EAME and North America.
+Added: • Transportation – Sales increased in marine and rail services, partially offset by lower sales of reciprocating engine aftermarket parts.
+Added: Energy & Transportation’s profit was $5.736 billion in 2024, an increase of $800 million, or 16 percent, compared with $4.936 billion in 2023.
+Added: The increase was mainly due to favorable price realization.
Energy & Transportation’s profit as a percent of total sales was 19.9 percent in 2024, compared with 17.6 percent in 2023.
1 unchanged sentence
Financial Products’ segment revenues were $4.053 billion in 2024, an increase of $268 million, or 7 percent, compared with $3.785 billion in 2023.
−Removed: The increase was primarily due to higher average financing rates across all regions.
+Added: The increase was primarily due to a favorable impact from higher average financing rates across all regions of $153 million and a favorable impact from higher average earning assets of $127 million driven by North America.
Financial Products’ segment profit was $932 million in 2024, an increase of $23 million, or 3 percent, compared with $909 million in 2023.
−Removed: The increase was mainly due to higher net yield on average earning assets and lower provision for credit losses at Cat Financial, partially offset by an increase in SG&A expenses.
+Added: The increase was mainly due to a favorable impact from higher average earning assets of $54 million, an insurance settlement of $33 million, and a favorable impact from equity securities of $32 million.
+Added: These favorable impacts were partially offset by an increase in SG&A expenses of $54 million and an unfavorable impact from returned or repossessed equipment of $34 million.
Corporate Items and Eliminations
−Removed: Expense for corporate items and eliminations was $2.090 billion in 2023, a decrease of $319 million from 2022, primarily driven by the absence of a 2022 goodwill impairment charge related to the Rail division and decreased expenses due to timing differences, partially offset by higher restructuring costs, which included the impact of the divestiture of the company's Longwall business and other restructuring costs, higher corporate costs, an unfavorable change in fair value adjustments related to deferred compensation plans and unfavorable impacts of segment reporting methodology differences.
−Removed: In the first quarter of 2023, the divestiture of the company’s Longwall business was finalized, resulting in an unfavorable impact to operating profit of $586 million, primarily a non-cash item driven by the release of accumulated foreign currency translation.
−Removed: This impact was included in total restructuring costs.
+Added: Expense for corporate items and eliminations was $1.711 billion in 2024, a decrease of $379 million from 2023, primarily driven by the absence of the divestiture of the company's Longwall business in 2023, partially offset by unfavorable impacts of segment reporting methodology differences.
2023 COMPARED WITH 2022
2 unchanged sentences
RESTRUCTURING COSTS
−Removed: In 2024, we expect to incur about $300 to $450 million of restructuring costs.
+Added: In 2025, we expect to incur about $150 million to $200 million of restructuring costs.
We expect that prior restructuring actions will result in an incremental benefit to operating costs, primarily Costs of goods sold and SG&A expenses, of about $25 million in 2025 compared with 2024.
−Removed: Additional information related to restructuring costs is included in Note 25 — "Restructuring Costs" of Part II, Item 8 "Financial Statements and Supplemental Data."
+Added: Additional information related to restructuring costs is included in Note 24 — "Restructuring income/costs" of Part II, Item 8 "Financial Statements and Supplemental Data."
GLOSSARY OF TERMS
−Removed: Adjusted Operating Profit Margin – Operating profit excluding restructuring costs, which include the divestiture of the company's Longwall business, and 2022 goodwill impairment charges as a percent of sales and revenues.
−Removed: Adjusted Profit Per Share – Profit per share excluding restructuring costs, which include the divestiture of the company's Longwall business, certain deferred tax valuation allowance adjustments, pension and OPEB mark-to-market gains/losses and 2022 goodwill impairment charges.
+Added: Adjusted Operating Profit Margin – Operating profit excluding restructuring income/costs as a percent of sales and revenues.
+Added: Adjusted Profit Per Share – Profit per share excluding restructuring income/costs, a discrete tax benefit for a tax law change related to currency translation, pension and OPEB mark-to-market gains/losses and certain deferred tax valuation allowance adjustments in 2023.
All Other Segment – Primarily includes activities such as:
1 unchanged sentence
product management and development;
−Removed: manufacturing and sourcing of filters and fluids, undercarriage, ground-engaging tools, fluid transfer products, precision seals, rubber sealing and connecting components primarily for Cat® products;
+Added: manufacturing and sourcing of wear and maintenance components primarily for Cat® products;
parts distribution;
32 unchanged sentences
Earning Assets – Assets consisting primarily of total finance receivables net of unearned income, plus equipment on operating leases net of accumulated depreciation at Cat Financial.
−Removed: Energy & Transportation – A segment primarily responsible for supporting customers using reciprocating engines, turbines, diesel-electric locomotives and related services across industries serving Oil and Gas, Power Generation, Industrial and Transportation applications, including marine- and rail-related businesses.
+Added: Energy & Transportation – A segment primarily responsible for supporting customers using reciprocating engines, turbines, diesel-electric locomotives and related services across industries serving Oil and Gas, Power Generation, Industrial and Transportation applications, including marine- and rail-related businesses as well as product support of on-highway engines.
Responsibilities include business strategy, product design, product management, development and testing, manufacturing, marketing and sales and product support.
1 unchanged sentence
reciprocating engine-powered generator sets;
−Removed: integrated systems and solutions used in the electric power generation industry;
+Added: integrated systems
+Added: and solutions used in the electric power generation industry;
reciprocating engines, drivetrain and integrated systems and solutions for the marine and oil and gas industries;
3 unchanged sentences
Responsibilities also include the remanufacturing of Caterpillar reciprocating engines and components and remanufacturing services for other companies.
−Removed: and product support of on-highway vocational trucks for North America.
Financial Products – The company defines Financial Products as our finance and insurance subsidiaries, primarily Caterpillar Financial Services Corporation (Cat Financial) and Caterpillar Insurance Holdings Inc.
24 unchanged sentences
Resource Industries – A segment primarily responsible for supporting customers using machinery in mining, heavy construction and quarry and aggregates.
−Removed: Responsibilities include business strategy, product design, product management
−Removed: and development, manufacturing, marketing and sales and product support.
+Added: Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support.
The product portfolio includes large track-type tractors;
11 unchanged sentences
soil compactors;
+Added: wide-body trucks;
select work tools;
2 unchanged sentences
In addition to equipment, Resource Industries also develops and sells technology products and services to provide customers fleet management, equipment management analytics, autonomous machine capabilities, safety services and mining performance solutions.
−Removed: Resource Industries also manages areas that provide services to other parts of the company, including strategic procurement, lean center of excellence, integrated manufacturing, research and development for hydraulic systems, automation, electronics and software for Cat machines and engines.
−Removed: Restructuring Costs – May include costs for employee separation, long-lived asset impairments, contract terminations and divestiture impacts.
+Added: Resource Industries also manages areas that provide services to other parts of the company, including strategic procurement, lean center of excellence, integrated manufacturing, research and development for hydraulic systems, automation, electronics and software for Caterpillar machines and engines.
+Added: Restructuring income/costs – May include costs for employee separation, long-lived asset impairments, contract terminations and (gains)/losses on divestitures.
These costs are included in Other operating (income) expenses except for defined-benefit plan curtailment losses and special termination benefits, which are included in Other income (expense).
4 unchanged sentences
The impact of sales volume on segment profit includes inter-segment sales.
−Removed: Services – Enterprise services include, but are not limited to, aftermarket parts, Financial Products revenues and other service-related revenues.
−Removed: Machinery, Energy & Transportation segments exclude most Financial Products revenues.
+Added: Services – Machinery, Energy & Transportation services revenues include, but are not limited to, aftermarket parts and other service-related revenues and exclude most Financial Products revenues, discontinued products and captive dealer services.
LIQUIDITY AND CAPITAL RESOURCES
5 unchanged sentences
On a consolidated basis, we ended 2024 with $6.89 billion of cash, a decrease of $89 million from year-end 2023.
−Removed: In addition, ME&T has invested in available-for-sale debt securities and bank time deposits that are considered highly liquid and are available for current operations.
+Added: In addition, ME&T invests in available-for-sale debt securities and bank time deposits that are considered highly liquid and are available for current operations.
These ME&T securities were $1.98 billion as of December 31, 2024 and are included in Prepaid expenses and other current assets and Other assets in the Consolidated Statement of Financial Position.
We intend to maintain a strong cash and liquidity position.
−Removed: Consolidated operating cash flow for 2023 was $12.89 billion, up $5.12 billion compared to 2022.
−Removed: The increase was primarily due to higher profit before taxes adjusted for non-cash items and lower working capital requirements.
−Removed: Within working capital, changes in inventories and accrued expenses favorably impacted cash flow partially offset by changes in accounts payable and customer advances.
+Added: Consolidated operating cash flow for 2024 was $12.04 billion, down $850 million compared to 2023.
+Added: The decrease was primarily due to changes in accrued wages, salaries, and employee benefits, and higher cash taxes paid.
+Added: These were partially offset by lower working capital requirements.
+Added: Within working capital, changes in accounts payable, customer advances, and receivables favorably impacted cash flow, partially offset by changes in accrued expenses.
Total debt as of December 31, 2024 was $38.41 billion, an increase of $531 million from year-end 2023.
−Removed: Debt related to ME&T increased $18 million in 2023.
−Removed: Debt related to Financial Products increased by $883 million due to portfolio funding requirements.
−Removed: We have three global credit facilities with a syndicate of banks totaling $10.50 billion (Credit Facility) available in the aggregate to both Caterpillar and Cat Financial for general liquidity purposes.
+Added: Debt related to ME&T decreased $893 million in 2024.
+Added: Debt related to Financial Products increased by $1.54 billion due to portfolio funding requirements.
+Added: As of December 31, 2024, we had three global credit facilities with a syndicate of banks totaling $10.50 billion (Credit Facility) available in the aggregate to both Caterpillar and Cat Financial for general liquidity purposes.
Based on management’s allocation decision, which can be revised from time to time, the portion of the Credit Facility available to ME&T as of December 31, 2024 was $2.75 billion.
15 unchanged sentences
At December 31, 2024, there were no borrowings under the Credit Facility.
+Added: The aforementioned financial covenants are being reported as calculated under the Credit Facility and not pursuant to U.S.
+Added: Please refer to the credit agreements governing the Credit Facility filed as an exhibit to our periodic reports for further information related to the calculation thereof.
+Added: For risks related to our indebtedness and compliance with these covenants, please refer to the risk factor "Restrictive covenants in our debt agreements could limit our financial and operating flexibility" set forth in Part I, Item 1A of this Form 10-K.
Our total credit commitments and available credit as of December 31, 2024 were:
21 unchanged sentences
We do not believe that changes in the availability of the Programs will have a significant impact on our liquidity.
−Removed: Additional information related to the Programs is included in Note 1J — "New accounting guidance" of Part II, Item 8 "Financial Statements and Supplementary Data".
+Added: Additional information related to the Programs is included in Note 19 — "Supplier finance programs" of Part II, Item 8 "Financial Statements and Supplementary Data".
Material cash requirements for contractual obligations
−Removed: We believe our balances of cash and cash equivalents of $6.98 billion and available-for-sale debt securities and bank time deposits of $3.85 billion as of December 31, 2023, along with cash generated by ongoing operations and continued access to debt markets, will be sufficient to satisfy our cash requirements over the next 12 months and beyond.
+Added: We believe our balances of cash and cash equivalents of $6.89 billion and available-for-sale debt securities of $1.98 billion as of December 31, 2024, along with cash generated by ongoing operations and continued access to debt markets, will be sufficient to satisfy our cash requirements over the next 12 months and beyond.
We have committed cash outflows related to postretirement benefit obligations, long-term debt and operating lease agreements.
5 unchanged sentences
systems support, software licenses and development contracts;
−Removed: information technology consulting contracts and outsourcing contracts for benefit plan administration.
+Added: information technology consulting contracts;
+Added: outsourcing contracts for benefit plan administration and long-term commitments entered into with key suppliers for minimum purchase quantities.
These obligations total $1.63 billion, with $762 million due in the next 12 months.
1 unchanged sentence
Net cash provided by operating activities was $11.44 billion in 2024, compared with $11.69 billion in 2023.
−Removed: The increase was primarily due to higher profit before taxes adjusted for non-cash items and lower working capital requirements.
−Removed: Within working capital, changes in inventories and accrued expenses favorably impacted cash flow partially offset by changes in accounts payable and customer advances.
−Removed: Net cash used for investing activities in 2023 was $3.92 billion, compared with net cash used of $1.81 billion in 2022.
−Removed: The change was primarily due to increased investments in securities, net of proceeds from maturities and sale of securities, and an increase in capital spend.
−Removed: Net cash used for financing activities during 2023 was $7.65 billion, compared with net cash used of $6.80 billion in 2022.
−Removed: The change was primarily due to higher share repurchases and dividends paid in 2023.
+Added: The decrease was primarily due to changes in accrued wages, salaries, and employee benefits, higher cash taxes paid, and changes in other liabilities.
+Added: These were partially offset by decreased working capital requirements.
+Added: Within working capital, changes in receivables, accounts payable, and customer advances favorably impacted cash flow partially offset by changes in accrued expenses.
+Added: Net cash provided by investing activities in 2024 was $133 million, compared with net cash used of $3.92 billion in 2023.
+Added: The change was due to lower new investments in securities and higher proceeds from maturities and sale of securities, primarily due to time deposit maturities in 2024.
+Added: Net cash used for financing activities during 2024 was $11.42 billion, compared with $7.65 billion in 2023.
+Added: The change was primarily due to higher payments to repurchase shares and debt repayments in 2024.
While our short-term priorities for the use of cash may vary from time to time as business needs and conditions dictate, our long-term cash deployment strategy is focused on the following priorities.
6 unchanged sentences
Operational excellence and commitments — Capital expenditures were $1.99 billion during 2024, compared to $1.66 billion in 2023.
−Removed: We expect ME&T’s capital expenditures in 2024 to be around $2.0 billion to $2.5 billion.
+Added: We expect ME&T’s capital expenditures in 2025 to be about $2.5 billion.
We made $271 million of contributions to our pension and OPEB plans during 2024.
3 unchanged sentences
As part of our capital allocation strategy, ME&T free cash flow is a liquidity measure we use to determine the cash generated and available for financing activities including debt repayments, dividends and share repurchases.
−Removed: We define ME&T free cash flow as cash from ME&T operations less capital expenditures, excluding discretionary pension and other postretirement benefit plan contributions and cash payments related to settlements with the U.S.
−Removed: Internal Revenue Service.
+Added: We define ME&T free cash flow as cash from ME&T operations less capital expenditures, excluding discretionary pension and other postretirement benefit plan contributions.
A goal of our capital allocation strategy is to return substantially all ME&T free cash flow to shareholders over time in the form of dividends and share repurchases, while maintaining our mid-A rating.
−Removed: Our share repurchase plans are subject to the company’s cash deployment priorities and are evaluated on an ongoing basis considering the financial condition of the company, corporate cash flow, the company's liquidity needs, the economic outlook, and the health and stability of global credit markets.
−Removed: The timing and amount of future repurchases may vary depending on market conditions and investing priorities.
−Removed: In May 2022, the Board approved a new share repurchase authorization (the 2022 Authorization) of up to $15.0 billion of Caterpillar common stock effective August 1, 2022 with no expiration.
−Removed: In 2023, we repurchased $4.98 billion of Caterpillar common stock, with $7.8 billion remaining under the 2022 Authorization as of December 31, 2023.
−Removed: Caterpillar's basic shares outstanding as of December 31, 2023 were approximately 499 million.
Each quarter, our Board of Directors reviews the company's dividend for the applicable quarter.
2 unchanged sentences
Dividends paid totaled $2.65 billion in 2024.
+Added: Our share repurchase plans are subject to the company’s cash deployment priorities and are evaluated on an ongoing basis considering the financial condition of the company, corporate cash flow, the company's liquidity needs, the economic outlook, and the health and stability of global credit markets.
+Added: The timing and amount of future repurchases may vary depending on market conditions and investing priorities.
+Added: In May 2022, the Board approved a share repurchase authorization (the 2022 Authorization) of up to $15.0 billion of Caterpillar common stock effective August 1, 2022 with no expiration.
+Added: In June 2024, the Board approved an additional share repurchase authorization (the 2024 Authorization) of up to $20.0 billion of Caterpillar common stock, effective June 12, 2024, with no expiration.
+Added: In 2024, we repurchased $7.7 billion of Caterpillar common stock, with $20.1 billion remaining under the 2022 and 2024 Authorizations as of December 31, 2024.
+Added: Caterpillar's basic shares outstanding as of December 31, 2024 were approximately 478 million.
Financial Products
−Removed: Financial Products operating cash flow was $1.11 billion in 2023, compared with $1.52 billion in 2022.
−Removed: Net cash used for investing activities was $1.42 billion in 2023, compared with $356 million used in 2022.
−Removed: The change was primarily due to portfolio related activity.
−Removed: Net cash provided by financing activities was $278 million in 2023, compared with net cash used of $964 million in 2022.
−Removed: The change was primarily due to higher portfolio funding requirements.
+Added: Net cash provided by operating activities was $1.45 billion in 2024, compared with $1.11 billion in 2023.
+Added: Net cash used for investing activities was $2.79 billion in 2024, compared with $1.42 billion used in 2023.
+Added: The change was primarily due to portfolio related activity and the divestiture of a non-U.S.
+Added: Net cash provided by financing activities was $1.21 billion in 2024, compared with net cash provided of $278 million in 2023.
+Added: The change was primarily due to higher net inflows from external borrowings partially offset by higher dividends paid to Caterpillar in 2024.
Off-balance sheet arrangements
11 unchanged sentences
Residual values for leased assets — We determine the residual value of Cat Financial’s leased equipment based on its estimated end-of-term market value.
−Removed: We estimate the residual value of leased equipment at the inception of the lease based on a number of factors, including historical wholesale market sales prices, past remarketing experience and any known significant market/product trends.
+Added: We estimate the residual value of leased equipment at the inception of the lease based on a number of factors, including historical wholesale market sales prices, past remarketing experience and any known significant
+Added: market/product trends.
We also consider the following critical factors in our residual value estimates:
35 unchanged sentences
We determine the product warranty liability by applying historical claim rate experience to the current field population and dealer inventory.
−Removed: Generally, we base historical claim rates on actual warranty experience for each product by machine model/engine
−Removed: size by customer or dealer location (inside or outside North America).
+Added: Generally, we base historical claim rates on actual warranty experience for each product by machine model/engine size by customer or dealer location (inside or outside North America).
We develop specific rates for each product shipment month and update them monthly based on actual warranty claim experience.
126 unchanged sentences
• Expected decrease in expense in 2025 compared to 2024 — Excluding the impact of mark-to-market gains and losses, our net periodic benefit cost is expected to decrease $36 million in 2025.
−Removed: This expected decrease is primarily due to lower interest cost in 2024 as a result of lower discount rates at year-end 2023 (U.S.
−Removed: pension plans discount rate for 2024 interest cost is 5.0 percent compared to 5.2 percent for 2023) and a higher expected return on assets due to a higher world-wide asset base at year-end 2023 ($16.3 billion) compared to year-end 2022 ($15.8 billion).
−Removed: • Increase in expense in 2023 compared to 2022 — Primarily due to lower mark-to-market gains in 2023 compared to 2022 and higher interest cost in 2023 as a result of higher discount rates at year-end 2022.
+Added: This expected decrease is primarily due to lower interest cost in 2025 as a result of higher discount rates at the end of 2024 creating a lower obligation base (U.S.
+Added: pension plans year-end 2024 obligation was $12.2 billion compared to a year-end 2023 obligation of $13.1 billion) and a higher expected return on assets in 2025 (U.S.
+Added: pension plans expected rate of return on plans assets is 6.3 percent for 2025 compared to 5.7 percent for 2024;
+Added: however, this increase is muted due to a lower asset base at year-end 2024 of $11.9 billion compared to $12.7 billion at year-end 2023).
+Added: • Decrease in expense in 2024 compared to 2023 — Primarily due to higher mark-to-market gains in 2024 compared to 2023, lower interest cost in 2024 as a result of lower discount rates at year-end 2023 and a higher expected return on plan assets due to a higher asset base at year-end 2023 compared to year-end 2022.
• Increase in expense in 2023 compared to 2022 — Primarily due to lower mark-to-market gains in 2023 compared to 2022 and higher interest cost in 2023 as a result of higher discount rates at year-end 2022.
1 unchanged sentence
We include the net mark-to-market losses (gains) in Other income (expense) in the Results of Operations.
+Added: • 2024 net mark-to-market gain of $154 million — Primarily due to higher discount rates at the end of 2024 compared to the end of 2023.
+Added: This was partially offset by a lower actual return on plan assets compared to the expected return on plan assets (U.S.
+Added: pension plans had an actual rate of return of 0.7 percent compared to an expected rate of return of 5.7 percent).
• 2023 net mark-to-market gain of $97 million — Primarily due to higher actual return on plan assets compared to the expected return on plan assets (U.S.
4 unchanged sentences
pension plans had an actual loss rate of (22.6) percent compared to an expected rate of return of 4.0 percent).
−Removed: • 2021 net mark-to-market gain of $833 million — Primarily due to higher discount rates at the end of 2021 compared to the end of 2020.
−Removed: This was partially offset by various assumption changes and a lower actual return on plan assets compared to the expected return on plan assets (U.S.
−Removed: pension plans had an actual rate of return of 3.6 percent compared to an expected rate of return of 4.2 percent).
Foreign Exchange Rate Sensitivity
17 unchanged sentences
In reality, some currencies may weaken while others may strengthen.
−Removed: Our primary exposure (excluding competitive risk) is to exchange rate movements in the Chinese yuan, Australian dollar, Euro, British pound and Mexican peso.
+Added: Our primary exposure (excluding competitive risk) is to exchange rate movements in the Australian dollar, Chinese yuan, Euro, Indian rupee and Mexican peso.
Interest Rate Sensitivity
18 unchanged sentences
Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.
−Removed: We believe it is important to separately quantify the profit impact of five significant items in order for our results to be meaningful to our readers.
−Removed: These items consist of (i) restructuring costs related to the divestiture of the company's Longwall business, (ii) other restructuring costs, (iii) pension and OPEB mark-to-market gains/losses resulting from plan remeasurements, (iv) certain deferred tax valuation allowance adjustments and (v) goodwill impairment in 2022.
−Removed: We do not consider these items indicative of earnings from ongoing business activities and believe the non-GAAP measures will provide investors with useful perspective on underlying business results and trends and aid with assessing our period-over-period results.
−Removed: In addition, we provide a calculation of ME&T free cash flow as we believe it is an important measure for investors to determine the cash generation available for financing activities including debt repayments, dividends and share repurchases.
+Added: We believe it is important to separately quantify the profit impact of six significant items in order for our results to be meaningful to our readers.
+Added: These items consist of (i) restructuring income/costs related to the divestitures of certain non-U.S.
+Added: entities in 2024, (ii) other restructuring income/costs, (iii) pension and OPEB mark-to-market gains/losses resulting from plan remeasurements, (iv) a discrete tax benefit for a tax law change related to currency translation in 2024, (v) restructuring costs related to the divestiture of the company's Longwall business in 2023 and (vi) certain deferred tax valuation allowance adjustments in 2023.
+Added: We do not consider these items indicative of earnings from ongoing business activities and believe the non-GAAP measures will provide investors with useful perspective on underlying business results and trends and aids with assessing our period-over-period results.
Reconciliations of adjusted results to the most directly comparable GAAP measures are as follows:
−Removed: (Dollars in millions except per share data) Operating Profit Operating Profit Margin Profit Before Taxes Provision (Benefit) for Income Taxes Effective Tax Rate Profit Profit per Share
+Added: (Dollars in millions except per share data) Operating Profit Operating Profit Margin Profit Before Taxes Provision (Benefit) for Income Taxes Profit Profit per Share
Twelve Months Ended December 31, 2024 - U.S.
GAAP $ 13,072 20.2 % $ 13,373 $ 2,629 $ 10,792 $ 22.05
+Added: Restructuring (income) costs - divestitures of certain non-U.S.
+Added: entities 164 0.2 % 164 54 110 0.22
+Added: Other restructuring (income) costs 195 0.3 % 195 46 149 0.32
+Added: Pension/OPEB mark-to-market (gains) losses — — % (154) (43) (111) (0.23)
+Added: Tax law change related to currency translation — — % — 224 (224) (0.46)
+Added: Twelve Months Ended December 31, 2024 - Adjusted $ 13,431 20.7 % $ 13,578 $ 2,910 $ 10,716 $ 21.90
+Added: Twelve Months Ended December 31, 2023 - U.S.
+Added: GAAP $ 12,966 19.3 % $ 13,050 $ 2,781 $ 10,335 $ 20.12
Restructuring costs - Longwall divestiture 586 0.9 % 586 — 586 1.14
−Removed: Other restructuring costs 194 0.3 % 194 48 25.0 % 146 0.30
+Added: Other restructuring (income) costs 194 0.3 % 194 48 146 0.30
Pension/OPEB mark-to-market (gains) losses — — % (97) (26) (71) (0.14)
1 unchanged sentence
Twelve Months Ended December 31, 2023 - Adjusted $ 13,746 20.5 % $ 13,733 $ 2,909 $ 10,890 $ 21.21
+Added: We believe it is important to separately disclose our annual effective tax rate, excluding discrete items for our results to be meaningful to our readers.
+Added: The annual effective tax rate is discussed using non-GAAP financial measures that exclude the effects of amounts associated with discrete items recorded fully in the quarter they occur.
+Added: These items consist of (i) restructuring income/costs related to the divestitures of certain non-U.S.
+Added: entities in 2024, (ii) pension and OPEB mark-to-market gains/losses resulting from plan remeasurements, (iii) a discrete tax benefit for a tax law change related to currency translation in 2024, (iv) the impact of changes in estimates related to prior years in 2024, (v) a settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S.
+Added: GAAP compensation expense, (vi) restructuring costs related to divestiture of the company's Longwall business in 2023 and (vii) deferred tax valuation allowance adjustments in 2023.
+Added: We believe the non-GAAP measures will provide investors with useful perspective on underlying business results and trends and aids with assessing the company's period-over-period results.
+Added: A reconciliation of our effective tax rate to annual effective tax rate, excluding discrete items is below:
+Added: (Millions of dollars) Profit Before Taxes Provision (Benefit) for Income Taxes Effective Tax Rate
Twelve Months Ended December 31, 2024 - U.S.
GAAP $ 13,373 $ 2,629 19.7 %
−Removed: Goodwill impairment 925 1.6 % 925 36 3.9 % 889 1.68
−Removed: Restructuring costs 299 0.5 % 299 72 24.0 % 227 0.43
+Added: Restructuring (income) costs - divestitures of certain non-U.S.
+Added: entities 164 54
Pension/OPEB mark-to-market (gains) losses (154) (43)
+Added: Tax law change related to currency translation — 224
+Added: Changes in estimates related to prior years — 47
+Added: Excess stock-based compensation — 57
+Added: Annual effective tax rate, excluding discrete items $ 13,383 $ 2,968 22.2 %
+Added: Changes in estimates related to prior years — (47)
+Added: Excess stock-based compensation — (57)
+Added: Other restructuring (income) costs 195 46
Twelve Months Ended December 31, 2024 - Adjusted $ 13,578 $ 2,910
+Added: Twelve Months Ended December 31, 2023 - U.S.
+Added: GAAP $ 13,050 $ 2,781 21.3 %
+Added: Restructuring costs - Longwall divestiture 586 —
+Added: Pension/OPEB mark-to-market (gains) losses (97) (26)
+Added: Deferred tax valuation allowance adjustments — 88
+Added: Excess stock-based compensation — 57
+Added: Annual effective tax rate, excluding discrete items $ 13,539 $ 2,900 21.4 %
+Added: Deferred tax valuation allowance adjustments — 18
+Added: Excess stock-based compensation — (57)
+Added: Other restructuring (income) costs 194 48
+Added: Twelve Months Ended December 31, 2023 - Adjusted $ 13,733 $ 2,909
+Added: In addition, we provide a calculation of ME&T free cash flow as we believe it is an important measure for investors to determine the cash generation available for financing activities including debt repayments, dividends and share repurchases.
Reconciliations of ME&T free cash flow to the most directly comparable GAAP measure, net cash provided by operating activities are as follows:
3 unchanged sentences
ME&T capital expenditures (1,988) (1,663)
−Removed: Cash payments related to settlements with the U.S.
−Removed: Internal Revenue Service — 717
ME&T free cash flow $ 9,449 $ 10,025
17 unchanged sentences
consolidated financial information.
−Removed: Certain amounts for prior periods have been reclassified to conform to current year presentation.
Supplemental Data for Results of Operations
82 unchanged sentences
4 Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction.
−Removed: 5 Elimination of other intercompany assets between ME&T and Financial Products.
+Added: 5 Elimination of other intercompany assets and liabilities between ME&T and Financial Products.
6 Elimination of payables between ME&T and Financial Products.
−Removed: 7 Reclassification of Financial Products' payables to accrued expenses or customer advances.
+Added: 7 Reclassification of Financial Products’ payables to customer advances.
8 Elimination of prepaid insurance in Financial Products’ other liabilities.
9 unchanged sentences
Profit of consolidated and affiliated companies $ 10,788 $ 10,332 $ 10,689 $ 9,995 $ 724 $ 686 $ (625) 1,5
−Removed: Adjustments for non-cash items:
+Added: Adjustments to reconcile profit to net cash provided by operating activities:
Depreciation and amortization 2,153 2,144 1,368 1,361 785 783 —
1 unchanged sentence
Provision (benefit) for deferred income taxes (621) (592) (327) (576) (294) (16) — —
−Removed: Loss on divestiture 572 — 572 — — — — —
−Removed: Goodwill impairment charge — 925 — 925 — — — —
+Added: (Gain) loss on divestiture 164 572 (46) 572 210 — — —
Other 564 375 355 444 (388) (577) 597 2
27 unchanged sentences
Common stock issued, including treasury shares reissued 20 12 20 12 — — — —
−Removed: Common shares repurchased (4,975) (4,230) (4,975) (4,230) — — — —
+Added: Payments to purchase common stock (7,697) (4,975) (7,697) (4,975) — — — —
+Added: Excise tax paid on purchases of common stock (40) — (40) — — — — —
Net intercompany borrowings — — (21) (10) — — 21 4
14 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.