bgc20190531_10q.htm
 
 
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
____________________________________________________
FORM 10-Q
 ____________________________________________________
(Mark One)
 
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended  March 31, 2021
OR
 
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from               to               
Commission file number: 1-12882
___________________________________________________
 
BOYD GAMING CORPORATION
(Exact name of registrant as specified in its charter)
 ____________________________________________________
 
Nevada
88-0242733
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
3883 Howard Hughes Parkway, Ninth Floor , Las Vegas , NV 89169
(Address of principal executive offices) (Zip Code)
( 702 ) 792-7200
(Registrant's telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
 ____________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
 
 
Common stock, $0.01 par value
 
BYD
 
New York Stock Exchange
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   ☒    No  ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes   ☒    No  ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
☒
Accelerated filer
☐
 
 
 
 
Non-accelerated filer
☐ 
Smaller reporting company
☐
 
 
 
 
 
 
Emerging growth company
☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ☐     No  ☒
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
 
The number of shares outstanding of the registrant’s common stock as of May 3, 2021 was 112,080,887 .
 
 
Table of Contents
 
 
 
BOYD GAMING CORPORATION
QUARTERLY REPORT ON FORM 10-Q
FOR THE PERIOD ENDED MARCH 31, 2021
TABLE OF CONTENTS
 
 
 
Page
No.
PART I. FINANCIAL INFORMATION
 
 
 
Item 1.
Financial Statements (Unaudited)
3
 
 
 
 
Condensed Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020
3
 
 
 
 
Condensed Consolidated Statements of Operations for the three months ended March 31, 2021 and 2020
4
 
 
 
 
Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2021 and 2020
5
 
 
 
 
Condensed Consolidated Statements of Changes in Stockholders' Equity for the three months ended March 31, 2021 and 2020
6
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020
7
 
 
 
 
Notes to Condensed Consolidated Financial Statements
8
 
 
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
22
 
 
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
33
 
 
 
Item 4.
Controls and Procedures
34
 
 
 
PART II. OTHER INFORMATION
 
 
 
Item 1.
Legal Proceedings
35
 
 
 
Item 1A.
Risk Factors
35
 
 
 
Item 6.
Exhibits
36
 
 
 
Signature Page
37
 
 
 
Table of Contents
 
 
PART I. Financial Information
 
Item 1.         Financial Statements ( Unaudited )
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
    March 31,
    December 31,
 
(In thousands, except share data)
  2021
    2020
 
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 730,908     $ 519,182  
Restricted cash
    17,368       15,817  
Accounts receivable, net     62,863       53,456  
Inventories     20,601       22,616  
Prepaid expenses and other current assets     35,558       39,198  
Income taxes receivable     —       8  
Total current assets
    867,298       650,277  
Property and equipment, net     2,465,296       2,525,887  
Operating lease right-of-use assets
    927,180       928,814  
Other assets, net     93,369       100,510  
Intangible assets, net     1,379,022       1,382,173  
Goodwill, net     971,287       971,287  
Total assets
  $ 6,703,452     $ 6,558,948  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities
               
Accounts payable   $ 70,898     $ 96,863  
Current maturities of long-term debt     35,902       30,740  
Accrued liabilities     437,845       396,419  
Income tax payable     1,491       —  
Total current liabilities
    546,136       524,022  
Long-term debt, net of current maturities and debt issuance costs     3,859,502       3,866,743  
Operating lease liabilities, net of current portion     846,525       848,825  
Deferred income taxes     161,735       131,052  
Other liabilities     58,834       64,363  
Commitments and contingencies (Notes 5 and 6)
                   
Stockholders' equity
               
Preferred stock, $ 0.01 par value, 5,000,000 shares authorized     —       —  
Common stock, $ 0.01 par value, 200,000,000 shares authorized; 112,080,887 and 111,830,857 shares outstanding     1,121       1,118  
Additional paid-in capital     881,367       876,433  
Retained earnings     348,403       246,242  
Accumulated other comprehensive income (loss)     ( 171 )     150  
Total stockholders' equity
    1,230,720       1,123,943  
Total liabilities and stockholders' equity
  $ 6,703,452     $ 6,558,948  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 
3
Table of Contents
 
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In thousands, except per share data)
 
2021
 
 
2020
 
Revenues
 
 
 
 
 
 
 
 
Gaming
 
$
617,926
 
 
$
509,765
 
Food & beverage
 
 
44,112
 
 
 
89,884
 
Room
 
 
25,990
 
 
 
46,727
 
Other
 
 
65,279
 
 
 
34,149
 
Total revenues
 
 
753,307
 
 
 
680,525
 
Operating costs and expenses
 
 
 
 
 
 
 
 
Gaming
 
 
232,113
 
 
 
238,700
 
Food & beverage
 
 
38,913
 
 
 
89,839
 
Room
 
 
12,132
 
 
 
22,985
 
Other
 
 
41,907
 
 
 
21,447
 
Selling, general and administrative
 
 
90,007
 
 
 
113,430
 
Master lease rent expense
 
 
25,915
 
 
 
24,665
 
Maintenance and utilities
 
 
28,231
 
 
 
33,146
 
Depreciation and amortization
 
 
64,467
 
 
 
66,965
 
Corporate expense
 
 
23,315
 
 
 
24,958
 
Project development, preopening and writedowns
 
 
1,415
 
 
 
3,508
 
Impairment of assets
 
 
—
 
 
 
171,100
 
Other operating items, net
 
 
1,157
 
 
 
7,543
 
Total operating costs and expenses
 
 
559,572
 
 
 
818,286
 
Operating income (loss)
 
 
193,735
 
 
 
( 137,761
)
Other expense (income)
 
 
 
 
 
 
 
 
Interest income
 
 
( 509
)
 
 
( 439
)
Interest expense, net of amounts capitalized
 
 
57,890
 
 
 
51,845
 
Loss on early extinguishments and modifications of debt
 
 
—
 
 
 
175
 
Other, net
 
 
1,932
 
 
 
( 344
)
Total other expense, net
 
 
59,313
 
 
 
51,237
 
Income (loss) before income taxes
 
 
134,422
 
 
 
( 188,998
)
Income tax benefit (provision)
 
 
( 32,261
)
 
 
41,439
 
Net income (loss)
 
$
102,161
 
 
$
( 147,559
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic net income (loss) per common share
 
$
0.90
 
 
$
( 1.30
)
Weighted average basic shares outstanding
 
 
113,626
 
 
 
113,708
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted net income (loss) per common share
 
$
0.90
 
 
$
( 1.30
)
Weighted average diluted shares outstanding
 
 
113,967
 
 
 
113,708
 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
4
Table of Contents
 
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In thousands)
 
2021
 
 
2020
 
Net income (loss)
 
$
102,161
 
 
$
( 147,559
)
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
Fair value adjustments to available-for-sale securities, net of tax
 
 
( 321
)
 
 
1,127
 
Comprehensive income (loss)
 
$
101,840
 
 
$
( 146,432
)
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
5
Table of Contents
 
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Other
 
 
 
 
 
 
 
Common Stock
 
 
Additional
 
 
Retained
 
 
Comprehensive
 
 
 
 
 
(In thousands, except share data)
 
Shares
 
 
Amount
 
 
Paid-in Capital
 
 
Earnings
 
 
Income (Loss), Net
 
 
Total
 
Balances, January 1, 2021
 
 
111,830,857
 
 
$
1,118
 
 
$
876,433
 
 
$
246,242
 
 
$
150
 
 
$
1,123,943
 
Net income
 
 
—
 
 
 
—
 
 
 
—
 
 
 
102,161
 
 
 
—
 
 
 
102,161
 
Comprehensive loss, net of tax
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
( 321
)
 
 
( 321
)
Stock options exercised
 
 
158,568
 
 
 
2
 
 
 
1,743
 
 
 
—
 
 
 
—
 
 
 
1,745
 
Release of restricted stock units, net of tax
 
 
29,808
 
 
 
—
 
 
 
( 609
)
 
 
—
 
 
 
—
 
 
 
( 609
)
Release of performance stock units, net of tax
 
 
61,654
 
 
 
1
 
 
 
( 1,901
)
 
 
—
 
 
 
—
 
 
 
( 1,900
)
Share-based compensation costs
 
 
—
 
 
 
—
 
 
 
5,701
 
 
 
—
 
 
 
—
 
 
 
5,701
 
Balances, March 31, 2021
 
 
112,080,887
 
 
$
1,121
 
 
$
881,367
 
 
$
348,403
 
 
$
( 171
)
 
$
1,230,720
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Other
 
 
 
 
 
 
 
Common Stock
 
 
Additional
 
 
Retained
 
 
Comprehensive
 
 
 
 
 
(In thousands, except share data)
 
Shares
 
 
Amount
 
 
Paid-in Capital
 
 
Earnings
 
 
Income (Loss), Net
 
 
Total
 
Balances, January 1, 2020
 
 
111,542,108
 
 
$
1,115
 
 
$
883,715
 
 
$
380,942
 
 
$
( 530
)
 
$
1,265,242
 
Net loss
 
 
—
 
 
 
—
 
 
 
—
 
 
 
( 147,559
)
 
 
—
 
 
 
( 147,559
)
Comprehensive income, net of tax
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
1,127
 
 
 
1,127
 
Stock options exercised
 
 
3,000
 
 
 
—
 
 
 
25
 
 
 
—
 
 
 
—
 
 
 
25
 
Release of restricted stock units, net of tax
 
 
76,502
 
 
 
1
 
 
 
( 767
)
 
 
—
 
 
 
—
 
 
 
( 766
)
Release of performance stock units, net of tax
 
 
241,118
 
 
 
2
 
 
 
( 3,372
)
 
 
—
 
 
 
—
 
 
 
( 3,370
)
Shares repurchased and retired
 
 
( 682,596
)
 
 
( 6
)
 
 
( 11,114
)
 
 
—
 
 
 
—
 
 
 
( 11,120
)
Share-based compensation costs
 
 
—
 
 
 
—
 
 
 
8,191
 
 
 
—
 
 
 
—
 
 
 
8,191
 
Balances, March 31, 2020
 
 
111,180,132
 
 
$
1,112
 
 
$
876,678
 
 
$
233,383
 
 
$
597
 
 
$
1,111,770
 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
6
Table of Contents
 
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In thousands)
 
2021
 
 
2020
 
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
Net income (loss)
 
$
102,161
 
 
$
( 147,559
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
64,467
 
 
 
66,965
 
Amortization of debt financing costs and discounts on debt
 
 
3,024
 
 
 
2,171
 
Non-cash operating lease expense
 
 
16,043
 
 
 
19,957
 
Share-based compensation expense
 
 
5,701
 
 
 
8,191
 
Deferred income taxes
 
 
30,683
 
 
 
( 40,914
)
Non-cash impairment of assets
 
 
—
 
 
 
171,100
 
Loss on early extinguishments and modifications of debt
 
 
—
 
 
 
175
 
Other operating activities
 
 
2,591
 
 
 
( 8
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable, net
 
 
( 9,407
)
 
 
17,296
 
Inventories
 
 
2,015
 
 
 
( 134
)
Prepaid expenses and other current assets
 
 
3,107
 
 
 
( 2,227
)
Income taxes (receivable) payable, net
 
 
1,499
 
 
 
242
 
Other assets, net
 
 
( 834
)
 
 
( 25
)
Accounts payable and accrued liabilities
 
 
15,496
 
 
 
( 51,458
)
Operating lease liabilities
 
 
( 16,043
)
 
 
( 19,957
)
Other long-term tax liabilities
 
 
—
 
 
 
48
 
Other liabilities
 
 
( 3,817
)
 
 
( 271
)
Net cash provided by operating activities
 
 
216,686
 
 
 
23,592
 
Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
Capital expenditures
 
 
( 35,477
)
 
 
( 48,046
)
Insurance proceeds received for hurricane losses
 
 
31,263
 
 
 
—
 
Other investing activities
 
 
6,672
 
 
 
—
 
Net cash provided by (used in) investing activities
 
 
2,458
 
 
 
( 48,046
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
Borrowings under bank credit facility
 
 
—
 
 
 
965,100
 
Payments under bank credit facility
 
 
( 4,899
)
 
 
( 338,173
)
Share-based compensation activities, net
 
 
( 764
)
 
 
( 4,111
)
Shares repurchased and retired
 
 
—
 
 
 
( 11,120
)
Dividends paid
 
 
—
 
 
 
( 7,808
)
Other financing activities
 
 
( 204
)
 
 
( 107
)
Net cash provided by (used in) financing activities
 
 
( 5,867
)
 
 
603,781
 
Change in cash, cash equivalents and restricted cash
 
 
213,277
 
 
 
579,327
 
Cash, cash equivalents and restricted cash, beginning of period
 
 
534,999
 
 
 
270,448
 
Cash, cash equivalents and restricted cash, end of period
 
$
748,276
 
 
$
849,775
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
Cash paid for interest, net of amounts capitalized
 
$
28,279
 
 
$
36,175
 
Cash paid for (received from) income taxes
 
 
( 34
)
 
 
( 388
)
Supplemental Schedule of Non-cash Investing and Financing Activities
 
 
 
 
 
 
 
 
Payables incurred for capital expenditures
 
$
1,806
 
 
$
1,628
 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
7
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
as of March 31, 2021 and December 31, 2020 and for the three months ended March 31, 2021 and 2020
______________________________________________________________________________________________________
 
 
NOTE 1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Boyd Gaming Corporation (and together with its subsidiaries, the "Company," "Boyd," "Boyd Gaming," "we" or "us") was incorporated in the state of Nevada in 1988 and has been operating since 1975. The Company's common stock is traded on the New York Stock Exchange under the symbol "BYD."
 
We are a geographically diversified operator of 28 wholly owned gaming entertainment properties. Headquartered in Las Vegas, we have gaming operations in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio and Pennsylvania.
 
Impact of the COVID 19 Pandemic
In mid- March 2020, all of our gaming facilities were closed in compliance with orders issued by state officials as precautionary measures intended to slow the spread of the COVID- 19 virus. As of March 31, 2021, 26  of our 28 gaming facilities are open and operating, subject to various health and safety measures, including occupancy limitations. Two of our properties in Las Vegas remain closed to the public due to the current levels of the demand in the market and our cost containment efforts. No dates have been set for re-opening these properties. We cannot predict whether we will be required to temporarily close some or all of our open casinos in the future. Further, we cannot currently predict the ongoing impact of the pandemic on consumer demand and the negative effects on our workforce, suppliers, contractors and other partners. In responding to these circumstances, the safety and well-being of our team members and customers is our utmost priority. We have developed and implemented a broad range of safety protocols at our properties to ensure the health and safety of our team members and our customers.
 
The closures in 2020 of our properties had a material impact on our business, and the COVID- 19 pandemic, the associated impacts on customer behavior and the requirements of health and safety protocols are expected to continue to have a material impact on our business. The severity and duration of such business impacts cannot currently be estimated and the ultimate impact of the COVID- 19 pandemic on our operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID- 19 outbreak, potential resurgences or new variants of the virus, the logistics of distribution, level of participation and overall efficacy of vaccine programs, changes in consumer behavior and demand and the related impact on economic activity, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in additional business disruptions, reduced customer traffic and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but is anticipated to have a material adverse impact on our business, financial condition and results of operations.
 
We have taken significant measures in response to the impact of the COVID- 19 pandemic on our business, including (i) reducing the offering of certain amenities (because such amenities must remain closed) and otherwise limiting the availability of certain offerings, such as deactivating a substantial number of gaming devices to maintain social distancing and substantially limiting restaurant seating, as well as substantially limiting the number of customers permitted to be in a property at any one time; (ii) adjusting property and corporate staffing levels in response to operational refinements and business volumes present as we re-opened our properties; and (iii) suspending our quarterly cash dividend and share repurchase programs. 
 
We currently anticipate funding our operations over the next 12 months with the cash being generated by our open properties, supplemented, if necessary, by the cash we currently have available and the borrowing capacity available under our Revolving Credit Facility. We assessed the recoverability of our assets as of the end of first quarter and no impairment charges were required. If our expectations regarding projected revenues and cash flows related to our assets are not achieved, we may be subject to impairment charges in the future, which could have a material adverse impact on our consolidated financial statements. 
 
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the instructions to the Quarterly Report on Form 10 -Q and Article 10 of Regulation S- X and, therefore, do not include all information and footnote disclosures necessary for complete financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP"). These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes for the year ended December 31, 2020 , as filed with the U.S. Securities and Exchange Commission ("SEC") on March 1, 2021.
 
8
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020 ______________________________________________________________________________________________________
 
The results for the periods indicated are unaudited, but reflect all adjustments (consisting only of normal recurring adjustments) that management considers necessary for a fair presentation of financial position, results of operations and cash flows. Results of operations and cash flows for the interim periods presented herein are not necessarily indicative of the results that would be achieved during a full year of operations or in future periods.
 
The accompanying condensed consolidated financial statements include the accounts of Boyd Gaming and its wholly owned subsidiaries. Investments in unconsolidated affiliates, which do not meet the consolidation criteria of the authoritative accounting guidance for voting interest, controlling interest or variable interest entities, are accounted for under the equity method. All significant intercompany accounts and transactions have been eliminated in consolidation.
 
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments, which include cash on hand and in banks, interest-bearing deposits and money market funds with maturities of three months or less at their date of purchase. The instruments are not restricted as to withdrawal or use and are on deposit with high credit quality financial institutions. Although these balances may at times exceed the federal insured deposit limit, we believe such risk is mitigated by the quality of the institution holding such deposit. The carrying values of these instruments approximate their fair values as such balances are generally available on demand.
 
Restricted Cash
Restricted cash consists primarily of advance payments related to: (i) future bookings with our Hawaiian travel agency; and (ii) amounts restricted by regulation for gaming and racing purposes. These restricted cash balances are invested in highly liquid instruments with a maturity of 90 days or less. These restricted cash balances are held by high credit quality financial institutions. The carrying value of these instruments approximates their fair value due to their short maturities.
 
The following table provides a reconciliation of cash, cash equivalents and restricted cash balances reported within the condensed consolidated balance sheets to the total balance shown in the condensed consolidated statements of cash flows.
 
    March 31,
    December 31,
    March 31,
    December 31,
 
(In thousands)
  2021
    2020
    2020
    2019
 
Cash and cash equivalents   $ 730,908     $ 519,182     $ 831,246     $ 249,977  
Restricted cash     17,368       15,817       18,529       20,471  
Total cash, cash equivalents and restricted cash
  $ 748,276     $ 534,999     $ 849,775     $ 270,448  
 
Leases
Management determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset. Operating lease liabilities are recognized based on the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date. For our operating leases for which the rate implicit in the lease is not readily determinable, we generally use an incremental borrowing rate based on information available at the commencement date to determine the present value of future lease payments. Operating right-of-use ("ROU") assets and finance lease assets are recognized based on the amount of the initial measurement of the lease liability. Lease expense is recognized on a straight-line basis over the lease term. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease and non-lease components are accounted for separately.
 
Revenue Recognition
The Company’s revenue contracts with customers consist of gaming wagers, hotel room sales, food & beverage offerings and other amenity transactions. The transaction price for a gaming wagering contract is the difference between gaming wins and losses, not the total amount wagered. Cash discounts, commissions and other cash incentives to customers related to gaming play are recorded as a reduction of gross gaming revenues. The transaction price for hotel, food & beverage and other contracts is the net amount collected from the customer for such goods and services. Hotel, food & beverage and other services have been determined to be separate, stand-alone performance obligations and the transaction price for such contracts is recorded as revenue as the good or service is transferred to the customer over their stay at the hotel, when the delivery is made for the food & beverage or when the service is provided for other amenity transactions.
 
Gaming wager contracts involve two performance obligations for those customers earning points under the Company’s player loyalty programs and a single performance obligation for customers who do not participate in the programs. The Company applies a practical expedient by accounting for its gaming contracts on a portfolio basis as such wagers have similar characteristics and the Company reasonably expects the effects on the financial statements of applying the revenue recognition guidance to the portfolio to not differ materially from that which would result if applying the guidance to an individual wagering contract. For purposes of allocating the transaction price in a wagering contract between the wagering performance obligation and the obligation associated with the loyalty points earned, the Company allocates an amount to the loyalty point contract liability based on the stand-alone selling price of the points earned, which is determined by the value of a point that can be redeemed for a hotel room stay, food & beverage or other amenities. Sales and usage-based taxes are excluded from revenues. An amount is allocated to the gaming wager performance obligation using the residual approach as the stand-alone price for wagers is highly variable and no set established price exists for such wagers. The allocated revenue for gaming wagers is recognized when the wagers occur as all such wagers settle immediately. The loyalty point contract liability amount is deferred and recognized as revenue when the customer redeems the points for a hotel room stay, food & beverage or other amenities and such goods or services are delivered to the customer. See Note 4, Accrued Liabilities , for the balance outstanding related to player loyalty programs.
 
9
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
The Company collects advanced deposits from hotel customers for future reservations representing obligations of the Company until the hotel room stay is provided to the customer. See Note 4, Accrued Liabilities , for the balance outstanding related to advance deposits.
 
The Company's outstanding chip liability represents the amounts owed in exchange for gaming chips held by a customer. Outstanding chips are expected to be recognized as revenue or redeemed for cash within one year of being purchased. See Note 4, Accrued Liabilities , for the balance outstanding related to the chip liability.
 
The retail value of hotel accommodations, food & beverage, and other services furnished to guests without charge is recorded as departmental revenues. Gaming revenues are net of incentives earned in our slot bonus program such as cash and the estimated retail value of goods and services (such as complimentary hotel rooms and food & beverage). We reward customers, through the use of bonus programs, with points based on amounts wagered that can be redeemed for a specified period of time for complimentary slot play, food & beverage, and to a lesser extent for other goods or services, depending upon the property.
 
The estimated retail value related to goods and services provided to customers without charge or upon redemption of points under our player loyalty programs, included in departmental revenues and therefore reducing our gaming revenues, are as follows:
 
    Three Months Ended
 
    March 31,
 
(In thousands)
  2021
    2020
 
Food & beverage
  $ 22,702     $ 44,180  
Rooms
    12,939       19,086  
Other
    1,076       2,882  
 
Gaming Taxes
We are subject to taxes based on gross gaming revenues in the jurisdictions in which we operate. These gaming taxes are recorded as a gaming expense in the condensed consolidated statements of operations. These taxes totaled approximately $ 158.8  million and $ 110.0  million for the three months ended March 31, 2021 and 2020 , respectively.
 
Income Taxes
Income taxes are recorded under the asset and liability method, whereby deferred tax assets and liabilities are recognized based on the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We reduce the carrying amounts of deferred tax assets by a valuation allowance if, based on the available evidence, it is more likely than not that such assets will not be realized. Use of the term "more likely than not" indicates the likelihood of occurrence is greater than 50%. Accordingly, the need to establish valuation allowances for deferred tax assets is continually assessed based on a more-likely-than- not realization threshold. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of profitability, the duration of statutory carryforward periods, our experience with the utilization of operating loss and tax credit carryforwards before expiration and tax planning strategies. In making such judgments, significant weight is given to evidence that can be objectively verified.
 
Other Long-Term Tax Liabilities
The Company's income tax returns are subject to examination by the Internal Revenue Service and other tax authorities in the locations where it operates. The Company assesses potentially unfavorable outcomes of such examinations based on accounting standards for uncertain income taxes, which prescribe a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements.
 
Uncertain tax position accounting standards apply to all tax positions related to income taxes. These accounting standards utilize a two -step approach for evaluating tax positions. Recognition occurs when the Company concludes that a tax position, based on its technical merits, is more likely than not to be sustained upon examination. Measurement is only addressed if the position is deemed to be more likely than not to be sustained. The tax benefit is measured as the largest amount of benefit that is more likely than not to be realized upon settlement.
 
Tax positions failing to qualify for initial recognition are recognized in the first subsequent interim period that they meet the "more likely than not" standard. If it is subsequently determined that a previously recognized tax position no longer meets the "more likely than not" standard, it is required that the tax position is derecognized. Accounting standards for uncertain tax positions specifically prohibit the use of a valuation allowance as a substitute for derecognition of tax positions. As applicable, the Company will recognize accrued penalties and interest related to unrecognized tax benefits in the provision for income taxes. 
 
Collaborative Arrangements
We have a strategic partnership with FanDuel Group ("FanDuel"), the largest online sports destination in the United States, to pursue sports betting and online gaming opportunities across the country. Subject to state law and regulatory approvals, we have established a presence in the online gaming and sports wagering industry by leveraging FanDuel's technology and related services to operate Boyd Gaming-branded mobile and online sports-betting and gaming services. In turn, FanDuel has established and operates mobile and online sports-betting and gaming services under the FanDuel brand in the states where we are licensed. We currently offer these services in Illinois, Indiana, Iowa, Mississippi and Pennsylvania. We have also entered into agreements with other companies for the operation of online gaming offerings under a market-access agreement with MGM Resorts. The activities related to these collaborative arrangements are recorded in other revenue and other expense on the condensed consolidated statements of operations.
 
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates, especially given that the full impact of COVID- 19 is not yet known, and could have a material adverse impact on our consolidated financial statements.
 
10
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
____
__________________________________________________________________________________________________
 
Recently Adopted Accounting Pronouncement
Accounting Standards Update ("ASU") 2020 - 01, Investments - Equity Securities, Topic 321, Investments - Equity Method and Joint Ventures, Topic 323, and Derivative and Hedging, Topic 815  ("Update 2020 - 01" )
In January 2020, the Financial Accounting Standards Board ("FASB") issued Update 2020 - 01 to clarify guidance in accounting for certain equity securities under Topic 321, the guidance to account for investments under the equity method of accounting in Topic 323, and the guidance in Topic 815, which could change how an entity accounts for an equity security under the measurement alternative. Update 2020 - 01 is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company adopted Update 2020 - 01 during first quarter 2021  and the impact of the adoption to its condensed consolidated financial statements was not material.
 
ASU 2019 - 12, Income Taxes, Topic 740, Simplifying the Accounting for Income Taxes ("Update 2019 - 12" )
In December 2019, the FASB issued Update 2019 - 12 to simplify the accounting for income taxes by removing certain exceptions and clarifying the guidance in certain areas of Topic 740. Update 2019 - 12 is effective for financial statements issued for annual periods and interim periods beginning after December 15, 2020. The Company adopted Update 2019 - 12 on January 1, 2021 and the impact of the adoption to its condensed consolidated financial statements was not material.
 
Recently Issued Accounting Pronouncements
A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.
 
 
NOTE 2.     PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
 
    March 31,
    December 31,
 
(In thousands)
  2021
    2020
 
Land   $ 345,657     $ 346,485  
Buildings and improvements     3,084,701       3,074,896  
Furniture and equipment     1,623,235       1,609,637  
Riverboats and barges     241,105       241,043  
Construction in progress     19,417       43,883  
Total property and equipment
    5,314,115       5,315,944  
Less accumulated depreciation     ( 2,848,819 )     ( 2,790,057 )
Property and equipment, net
  $ 2,465,296     $ 2,525,887  
 
Depreciation expense is as follows:
 
    Three Months Ended
 
    March 31,
 
(In thousands)
  2021
    2020
 
Depreciation expense
  $ 61,310     $ 62,129  
 
11
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
____________
__________________________________________________________________________________________
 
 
NOTE 3.     GOODWILL AND INTANGIBLE ASSETS, NET
Intangible assets, net consist of the following:
 
    March 31, 2021
 
    Weighted
    Gross
            Accumulated
         
    Useful Life
    Carrying
    Accumulated
    Impairment
    Intangible
 
(In thousands)
  Remaining (in years)
    Value
    Amortization
    Losses
    Assets, Net
 
Amortizing intangibles
                                     
Customer relationships
  2.2     $ 68,100     $ ( 57,246 )   $ —     $ 10,854  
Host agreements
  12.2       58,000       ( 10,956 )     —       47,044  
Development agreement
  —       21,373       —       —       21,373  
            147,473       ( 68,202 )     —       79,271  
                                       
Indefinite lived intangible assets
                                     
Trademarks
  Indefinite       204,000       —       ( 24,800 )     179,200  
Gaming license rights
  Indefinite       1,376,685       ( 33,960 )     ( 222,174 )     1,120,551  
            1,580,685       ( 33,960 )     ( 246,974 )     1,299,751  
Balances, March 31, 2021
        $ 1,728,158     $ ( 102,162 )   $ ( 246,974 )   $ 1,379,022  
 
    December 31, 2020
 
    Weighted
    Gross
            Accumulated
         
    Useful Life
    Carrying
    Accumulated
    Impairment
    Intangible
 
(In thousands)
  Remaining (in years)
    Value
    Amortization
    Losses
    Assets, Net
 
Amortizing intangibles
                                     
Customer relationships
  2.5     $ 68,100     $ ( 55,062 )   $ —     $ 13,038  
Host agreements
  12.4       58,000       ( 9,989 )     —       48,011  
Development agreement
  —       21,373       —       —       21,373  
            147,473       ( 65,051 )     —       82,422  
                                       
Indefinite lived intangible assets
                                     
Trademarks
  Indefinite
      204,000       —       ( 24,800 )     179,200  
Gaming license rights
  Indefinite
      1,376,685       ( 33,960 )     ( 222,174 )     1,120,551  
            1,580,685       ( 33,960 )     ( 246,974 )     1,299,751  
Balances, December 31, 2020
        $ 1,728,158     $ ( 99,011 )   $ ( 246,974 )   $ 1,382,173  
 
Goodwill, net consists of the following:
 
    Gross
            Accumulated
         
    Carrying
    Accumulated
    Impairment
    Goodwill,
 
(In thousands)
  Value
    Amortization
    Losses
    Net
 
Goodwill, net by Reportable Segment
                               
Las Vegas Locals
  $ 593,567     $ —     $ ( 188,079 )   $ 405,488  
Downtown Las Vegas
    6,997       ( 6,134 )     —       863  
Midwest & South
    666,798       —       ( 101,862 )     564,936  
Balances, March 31, 2021
  $ 1,267,362     $ ( 6,134 )   $ ( 289,941 )   $ 971,287  
 
The following table sets forth the changes in our goodwill, net, during the  three months ended March 31, 2021 .
 
(In thousands)
  Goodwill, Net
 
Balance, January 1, 2021
  $ 971,287  
Additions
    —  
Impairments
    —  
Balance, March 31, 2021
  $ 971,287  
 
12
T
able of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
 
NOTE 4.     ACCRUED LIABILITIES
Accrued liabilities consist of the following:
 
 
 
March 31,
 
 
December 31,
 
(In thousands)
 
2021
 
 
2020
 
Payroll and related expenses
 
$
74,043
 
 
$
73,802
 
Interest
 
 
62,686
 
 
 
36,055
 
Gaming liabilities
 
 
72,323
 
 
 
72,655
 
Player loyalty program liabilities
 
 
28,414
 
 
 
27,935
 
Advance deposits
 
 
18,145
 
 
 
16,037
 
Outstanding chip liabilities
 
 
5,787
 
 
 
6,021
 
Operating lease liabilities
 
 
91,173
 
 
 
90,478
 
Other accrued liabilities
 
 
85,274
 
 
 
73,436
 
Total accrued liabilities
 
$
437,845
 
 
$
396,419
 
 
 
NOTE 5.     LONG-TERM DEBT
Long-term debt, net of current maturities and debt issuance costs, consists of the following:
 
    March 31, 2021
 
    Interest
                    Unamortized
         
    Rates at                     Origination          
    March 31,
    Outstanding
    Unamortized
    Fees and
    Long-Term
 
(In thousands)
  2021
    Principal
    Discount
    Costs
    Debt, Net
 
Bank credit facility
  2.467 %   $ 891,286     $ ( 427 )   $ ( 11,707 )   $ 879,152  
6.375% senior notes due 2026
  6.375 %     750,000       —       ( 6,616 )     743,384  
6.000% senior notes due 2026
  6.000 %     700,000       —       ( 7,500 )     692,500  
4.750% senior notes due 2027
  4.750 %     1,000,000       —       ( 13,149 )     986,851  
8.625% senior notes due 2025   8.625 %     600,000       —       ( 9,917 )     590,083  
Other
  6.166 %     3,434       —       —       3,434  
Total long-term debt
          3,944,720       ( 427 )     ( 48,889 )     3,895,404  
Less current maturities
          35,902       —       —       35,902  
Long-term debt, net
        $ 3,908,818     $ ( 427 )   $ ( 48,889 )   $ 3,859,502  
 
    December 31, 2020
 
    Interest
                    Unamortized
         
    Rates at                     Origination          
    December 31,
    Outstanding
    Unamortized
    Fees and
    Long-Term
 
(In thousands)
  2020
    Principal
    Discount
    Costs
    Debt, Net
 
Bank credit facility
  2.486 %   $ 896,185     $ ( 472 )   $ ( 12,924 )   $ 882,789  
6.375% senior notes due 2026
  6.375 %     750,000       —       ( 6,947 )     743,053  
6.000% senior notes due 2026
  6.000 %     700,000       —       ( 7,849 )     692,151  
4.750% senior notes due 2027
  4.750 %     1,000,000       —       ( 13,636 )     986,364  
8.625% senior notes due 2025   8.625 %     600,000       —       ( 10,512 )     589,488  
Other
  6.137 %     3,638       —       —       3,638  
Total long-term debt
          3,949,823       ( 472 )     ( 51,868 )     3,897,483  
Less current maturities
          30,740       —       —       30,740  
Long-term debt, net
        $ 3,919,083     $ ( 472 )   $ ( 51,868 )   $ 3,866,743  
 
13
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
The outstanding principal amounts under our bank credit facility are comprised of the following:
 
    March 31,
    December 31,
 
(In thousands)
  2021
    2020
 
Revolving Credit Facility   $ —     $ —  
Term A Loan     132,058       133,796  
Refinancing Term B Loans     759,228       762,389  
Swing Loan     —       —  
Total outstanding principal amounts under the bank credit facility
  $ 891,286     $ 896,185  
 
With a total revolving credit commitment of $ 1,033.7 million available under the bank credit facility, no borrowings on the Revolving Credit Facility and the Swing Loan and $ 11.9  million allocated to support various letters of credit, there is a remaining contractual availability of $ 1,021.8  million as of March 31, 2021 . 
 
Covenant Compliance
On May 8, 2020, we amended the Bank Credit Agreement to, among other things, waive the financial covenants for the period beginning on March 30, 2020 through the earlier of ( x ) the date on which the Company delivers to the administrative agent a covenant relief period termination notice, (y) the date on which the administrative agent receives a compliance certificate with respect to the Company’s fiscal quarter ending June 30, 2021, and (z) the date on which the Company fails to satisfy the conditions to covenant relief set forth in the amendment. 
 
As of  March 31, 2021 , we believe that we were in compliance with the covenants of our debt instruments.
 
 
NOTE 6.     COMMITMENTS AND CONTINGENCIES
Commitments
As of
March 31, 2021 , there have been
no material changes to our commitments described under Note
9,
Commitments and Contingencies , in our Annual Report on Form 
10 -K for the year ended
December 31, 2020 , as filed with the SEC on
March 1, 2021.
 
Contingencies
Legal Matters
We are parties to various legal proceedings arising in the ordinary course of business. We believe that all pending claims, if adversely decided, would
not have a material adverse effect on our business, financial position or results of operations.
 
 
NOTE 7.     STOCKHOLDERS' EQUITY AND STOCK INCENTIVE PLANS
Share Repurchase Program
On
December 12, 2018, our Board of Directors authorized a share repurchase program of
$ 100 million, which as of
March 31, 2021 , had 
$ 61.4  million remaining under the plan. On
March 16, 2020, the Company suspended share repurchases under the program in order to preserve liquidity due to the COVID-
19 pandemic.
 
14
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
The following table provides information regarding share repurchases during the referenced periods.
 
    Three Months Ended
 
    March 31,
 
(In thousands, except per share data)
  2021
    2020
 
Shares repurchased (1)
    —       683  
Total cost, including brokerage fees
  $ —     $ 11,120  
Average repurchase price per share (2)
  $ —     $ 16.29  
 
( 1 )  All shares repurchased have been retired and constitute authorized but unissued shares.
( 2 ) Amounts in the table may not recalculate exactly due to rounding. Average repurchase price per share is calculated based on unrounded numbers.
 
Dividends
The dividends declared by the Board of Directors and reflected in the periods presented are:
 
Declaration date
  Record date
  Payment date
  Amount per share  
December 17, 2019
  December 27, 2019
  January 15, 2020
  $ 0.07  
 
On March 25, 2020, the Company announced that the cash dividend program has been suspended to help mitigate the financial impact of the COVID- 19 pandemic.
 
Share-Based Compensation
We account for share-based awards exchanged for employee services in accordance with the authoritative accounting guidance for share-based payments. Under the guidance, share-based compensation expense is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense, net of estimated forfeitures, over the employee's requisite service period.
 
The following table provides classification detail of the total costs related to our share-based employee compensation plans reported in our condensed consolidated statements of operations.
 
    Three Months Ended
 
    March 31,
 
(In thousands)
  2021
    2020
 
Gaming
  $ 160     $ 212  
Food & beverage
    31       40  
Room
    14       19  
Selling, general and administrative
    815       1,076  
Corporate expense
    4,681       6,844  
Total share-based compensation expense
  $ 5,701     $ 8,191  
 
Performance Shares
Our stock incentive plan provides for the issuance of PSU grants which may be earned, in whole or in part, upon passage of time and the attainment of performance criteria. We periodically review our estimates of performance against the defined criteria to assess the expected payout of each outstanding PSU grant and adjust our stock compensation expense accordingly.
 
The PSU grants awarded in fourth quarter 2017 and 2016 vested during first quarter 2021 and 2020, respectively. Common shares were issued based on the determination by the Compensation Committee of the Board of Directors of our actual achievement of net revenue growth, Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") growth and customer service scores for the three -year performance period of each grant. As provided under the provisions of our stock incentive plan, certain of the participants elected to surrender a portion of the shares to be received to pay the withholding and other payroll taxes payable on the compensation resulting from the vesting of the PSUs.
 
The PSU grant awarded in November 2017 resulted in a total of 90,444 shares being issued during first quarter 2021, representing approximately 0.33 shares per PSU. Of the 90,444 shares issued, a total of 30,129 were surrendered by the participants for payroll taxes, resulting in a net issuance of 60,315 shares due to the vesting of the 2017 grant. The actual achievement level under the award metrics equaled the estimated performance as of the year-end 2020; therefore, the vesting of the PSUs did not impact compensation costs in our 2021 condensed consolidated statement of operations.
 
15
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
The PSU grant awarded in November 2016  resulted in a total of 364,810 shares being issued during first quarter 2020, representing approximately 1.53 shares per PSU. Of the 364,810 shares issued, a total of 126,465 were surrendered by the participants for payroll taxes, resulting in a net issuance of 238,345 shares due to the vesting of the 2016 grant. The actual achievement level under the award metrics equaled the estimated performance as of year-end 2019; therefore, the vesting of the PSUs did not impact compensation costs in our 2020 condensed consolidated statement of operations.
 
 
NOTE 8.     FAIR VALUE MEASUREMENTS
The authoritative accounting guidance for fair value measurements specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. These inputs create the following fair value hierarchy:
 
Level 1 : Quoted prices for identical instruments in active markets.
 
Level 2 : Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
 
Level 3 : Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
 
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Thus, assets and liabilities categorized as Level  3 may be measured at fair value using inputs that are observable (Levels  1 and 2 ) and unobservable (Level  3 ). Management's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy levels.
 
Balances Measured at Fair Value
The following tables show the fair values of certain of our financial instruments:
 
    March 31, 2021
 
(In thousands)
  Balance
    Level 1
    Level 2
    Level 3
 
Assets
                               
Cash and cash equivalents
  $ 730,908     $ 730,908     $ —     $ —  
Restricted cash
    17,368       17,368       —       —  
Investment available for sale
    16,297       —       —       16,297  
                                 
Liabilities
                               
Contingent payments
  $ 769     $ —     $ —     $ 769  
 
    December 31, 2020
 
(In thousands)
  Balance
    Level 1
    Level 2
    Level 3
 
Assets
                               
Cash and cash equivalents
  $ 519,182     $ 519,182     $ —     $ —  
Restricted cash
    15,817       15,817       —       —  
Investment available for sale
    16,692       —       —       16,692  
                                 
Liabilities
                               
Contingent payments
  $ 924     $ —     $ —     $ 924  
 
Cash and Cash Equivalents and Restricted Cash
The fair values of our cash and cash equivalents and restricted cash, classified in the fair value hierarchy as Level 1, are based on statements received from our banks at  March 31, 2021  and December 31, 2020 .
 
Investment Available for Sale
We have an investment in a single municipal bond issuance of $ 19.0  million aggregate principal amount of  7.5 % Urban Renewal Tax Increment Revenue Bonds, Taxable Series 2007 with a maturity date of June 1, 2037 that is classified as available for sale. We are the only holder of this instrument and there is no quoted market price for this instrument. As such, the fair value of this investment is classified as Level 3 in the fair value hierarchy. The fair value of the instrument is estimated using a discounted cash flows approach and the significant unobservable input used in the valuation at  March 31, 2021  and  December 31, 2020  is a discount rate of 10.5 % and 9.6 %, respectively. Unrealized gains and losses on this instrument resulting from changes in the fair value of the instrument are not charged to earnings, but rather are recorded as other comprehensive income (loss) in the stockholders' equity section of the condensed consolidated balance sheets. At both  March 31, 2021  and December 31, 2020 , $ 0.6 million of the carrying value of the investment available for sale is included as a current asset in prepaid expenses and other current assets, and at  March 31, 2021  and December 31, 2020 , $ 15.7  million and $ 16.1 million, respectively, is included in other assets on the condensed consolidated balance sheets. The discount associated with this investment of $ 2.5 million as of both  March 31, 2021  and December 31, 2020 , is netted with the investment balance and is being accreted over the life of the investment using the effective interest method. The accretion of such discount is included in interest income on the condensed consolidated statements of operations.
 
16
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
Contingent Payments
In connection with the development of the Kansas Star Casino ("Kansas Star"), Kansas Star agreed to pay a former casino project promoter 1 % of Kansas Star's EBITDA each month for a period of ten years commencing on December 20, 2011. The liability is recorded at the estimated fair value of the contingent payments using a discounted cash flows approach and the significant unobservable input used in the valuation at March 31, 2021  and December 31, 2020 , is a discount rate of 5.5 % and 6.1 %, respectively. At March 31, 2021  and December 31, 2020 , there was a current liability of $ 0.8  million and $ 0.9  million, respectively, related to this agreement, which is recorded in accrued liabilities on the respective condensed consolidated balance sheets.
 
The following tables summarize the changes in fair value of the Company's Level 3 assets and liabilities:
 
    Three Months Ended
 
    March 31, 2021
    March 31, 2020
 
    Assets
    Liability
    Assets
    Liability
 
(In thousands)
  Investment Available for Sale
    Contingent Payments
    Investment Available for Sale
    Contingent Payments
 
Balance at beginning of reporting period
  $ 16,692     $ ( 924 )   $ 16,151     $ ( 1,712 )
Total gains (losses) (realized or unrealized):
                               
Included in interest income (expense)
    41       ( 13 )     40       ( 26 )
Included in other comprehensive income (loss)
    ( 436 )     —       1,554       —  
Included in other items, net
    —       26       —       ( 17 )
Purchases, sales, issuances and settlements:
                               
Settlements
    —       142       —       235  
Balance at end of reporting period
  $ 16,297     $ ( 769 )   $ 17,745     $ ( 1,520 )
 
We are exposed to valuation risk on our Level 3 financial instruments. We estimate our risk exposure using a sensitivity analysis of potential changes in the significant unobservable inputs of our fair value measurements. Our Level 3 financial instruments are most susceptible to valuation risk caused by changes in the discount rate. If the discount in our fair value measurements increased or decreased by 100 basis points, the change would not cause the value of our fair value measurements to change significantly.
 
Balances Disclosed at Fair Value
The following tables provide the fair value measurement information about our obligation under minimum assessment agreements and other financial instruments:
 
    March 31, 2021
(In thousands)
  Outstanding Face Amount
    Carrying Value
    Estimated Fair Value
  Fair Value Hierarchy
Liabilities
                         
Obligation under assessment arrangements
  $ 25,698     $ 21,669     $ 25,679   Level 3
 
 
17
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
    December 31, 2020
(In thousands)
  Outstanding Face Amount
    Carrying Value
    Estimated Fair Value
  Fair Value Hierarchy
Liabilities
                         
Obligation under assessment arrangements
  $ 26,246     $ 22,062     $ 26,542   Level 3
 
The following tables provide the fair value measurement information about our long-term debt:
 
    March 31, 2021
(In thousands)
  Outstanding Face Amount
    Carrying Value
    Estimated Fair Value
  Fair Value Hierarchy
Bank credit facility
  $ 891,286     $ 879,152     $ 888,893   Level 2
6.375% senior notes due 2026
    750,000       743,384       774,375   Level 1
6.000% senior notes due 2026
    700,000       692,500       725,375   Level 1
4.750% senior notes due 2027
    1,000,000       986,851       1,012,500   Level 1
8.625% senior notes due 2025     600,000       590,083       661,500   Level 1
Other
    3,434       3,434       3,434   Level 3
Total debt
  $ 3,944,720     $ 3,895,404     $ 4,066,077    
 
    December 31, 2020
(In thousands)
  Outstanding Face Amount
    Carrying Value
    Estimated Fair Value
  Fair Value Hierarchy
Bank credit facility
  $ 896,185     $ 882,789     $ 888,511   Level 2
6.375% senior notes due 2026
    750,000       743,053       778,125   Level 1
6.000% senior notes due 2026
    700,000       692,151       728,000   Level 1
4.750% senior notes due 2027
    1,000,000       986,364       1,038,750   Level 1
8.625% senior notes due 2025     600,000       589,488       667,500   Level 1
Other
    3,638       3,638       3,638   Level 3
Total debt
  $ 3,949,823     $ 3,897,483     $ 4,104,524    
 
The estimated fair value of our bank credit facility is based on a relative value analysis performed on or about  March 31, 2021  and December 31, 2020 . The estimated fair values of our Senior Notes are based on quoted market prices as of  March 31, 2021  and December 31, 2020 . The other debt is fixed-rate debt consisting of the following: (i) finance leases with various maturity dates from 2021 to 2022; and (ii) a purchase obligation with quarterly payments maturing in July 2022. The other debt is not traded and does not have an observable market input; therefore, we have estimated its fair value to be equal to the carrying value.
 
There were no transfers between Level 1, Level 2 and Level 3 measurements during the three months ended March 31, 2021 and 2020 .
 
18
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
 
NOTE 9.     SEGMENT INFORMATION
We aggregate certain of our gaming entertainment properties in order to present three Reportable Segments: (i) Las Vegas Locals; (ii) Downtown Las Vegas; and (iii) Midwest & South. The table below lists the classification of each of our properties.
 
Las Vegas Locals
   
Gold Coast Hotel and Casino
  Las Vegas, Nevada
The Orleans Hotel and Casino
  Las Vegas, Nevada
Sam's Town Hotel and Gambling Hall
  Las Vegas, Nevada
Suncoast Hotel and Casino
  Las Vegas, Nevada
Eastside Cannery Casino and Hotel
  Las Vegas, Nevada
Aliante Casino + Hotel + Spa
  North Las Vegas, Nevada
Cannery Casino Hotel
  North Las Vegas, Nevada
Jokers Wild Casino
  Henderson, Nevada
Downtown Las Vegas
   
California Hotel and Casino
  Las Vegas, Nevada
Fremont Hotel and Casino
  Las Vegas, Nevada
Main Street Station Casino, Brewery and Hotel
  Las Vegas, Nevada
Midwest & South
   
Par-A-Dice Hotel Casino
  East Peoria, Illinois
Belterra Casino Resort
  Florence, Indiana
Blue Chip Casino, Hotel & Spa
  Michigan City, Indiana
Diamond Jo Dubuque
  Dubuque, Iowa
Diamond Jo Worth
  Northwood, Iowa
Kansas Star Casino
  Mulvane, Kansas
Amelia Belle Casino
  Amelia, Louisiana
Delta Downs Racetrack Casino & Hotel
  Vinton, Louisiana
Evangeline Downs Racetrack and Casino
  Opelousas, Louisiana
Sam's Town Hotel and Casino
  Shreveport, Louisiana
Treasure Chest Casino
  Kenner, Louisiana
IP Casino Resort Spa
  Biloxi, Mississippi
Sam's Town Hotel and Gambling Hall
  Tunica, Mississippi
Ameristar Casino Hotel Kansas City
  Kansas City, Missouri
Ameristar Casino Resort Spa St. Charles
  St. Charles, Missouri
Belterra Park
  Cincinnati, Ohio
Valley Forge Casino Resort
  King of Prussia, Pennsylvania
 
Total Reportable Segment Departmental Revenues and Adjusted EBITDAR
We evaluate each of our property's profitability based upon Property Adjusted EBITDAR, which represents each property's earnings before interest expense, income taxes, depreciation and amortization, deferred rent, share-based compensation expense, project development, preopening and writedowns expenses, impairments of assets, other operating items, net, gain or loss on early retirements of debt, and master lease rent expense, as applicable. Total Reportable Segment Adjusted EBITDAR is the aggregate sum of the Property Adjusted EBITDAR for each of the properties included in our Las Vegas Locals, Downtown Las Vegas, and Midwest & South segments. Results for Downtown Las Vegas include the results of our Hawaii-based travel agency and captive insurance company. Results for Lattner, our Illinois distributed gaming operator, and for our online gaming initiatives are included in our Midwest & South segment.
 
19
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
The following tables set forth, for the periods indicated, departmental revenues for our Reportable Segments:
 
    Three Months Ended March 31, 2021
 
(In thousands)
  Gaming Revenue
    Food & Beverage Revenue     Room Revenue
    Other Revenue
    Total Revenue
 
Revenues
                                       
Las Vegas Locals
  $ 149,222     $ 13,430     $ 10,687     $ 9,084     $ 182,423  
Downtown Las Vegas
    14,846       3,812       1,821       954       21,433  
Midwest & South
    453,858       26,870       13,482       55,241       549,451  
Total Revenues
  $ 617,926     $ 44,112     $ 25,990     $ 65,279     $ 753,307  
 
    Three Months Ended March 31, 2020
 
(In thousands)
  Gaming Revenue
    Food & Beverage Revenue     Room Revenue
    Other Revenue
    Total Revenue
 
Revenues
                                       
Las Vegas Locals
  $ 116,318     $ 31,171     $ 21,981     $ 11,294     $ 180,764  
Downtown Las Vegas
    29,845       11,725       6,148       6,395       54,113  
Midwest & South
    363,602       46,988       18,598       16,460       445,648  
Total Revenues
  $ 509,765     $ 89,884     $ 46,727     $ 34,149     $ 680,525  
 
 
20
Table of Contents
 
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of  March 31, 2021  and  December 31, 2020  and for the  three months ended March 31, 2021  and  2020
______________________________________________________________________________________________________
 
The following table reconciles, for the periods indicated, Total Reportable Segment Adjusted EBITDAR to operating income, as reported in our accompanying condensed consolidated statements of operations:
 
    Three Months Ended
 
    March 31,
 
(In thousands)
  2021
    2020
 
Adjusted EBITDAR
               
Las Vegas Locals
  $ 90,642     $ 46,762  
Downtown Las Vegas
    2,440       9,956  
Midwest & South
    218,149       105,829  
Corporate expense
    ( 18,634 )     ( 18,114 )
Adjusted EBITDAR
    292,597       144,433  
                 
Other operating costs and expenses
               
Deferred rent
    207       222  
Master lease rent expense
    25,915       24,665  
Depreciation and amortization
    64,467       66,965  
Share-based compensation expense
    5,701       8,191  
Project development, preopening and writedowns
    1,415       3,508  
Impairment of assets
    —       171,100  
Other operating items, net
    1,157       7,543  
Total other operating costs and expenses
    98,862       282,194  
Operating income (loss)
  $ 193,735     $ ( 137,761 )
 
For purposes of this presentation, corporate expense excludes its portion of share-based compensation expense. Corporate expense represents unallocated payroll, professional fees, aircraft expenses and various other expenses not directly related to our casino and hotel operations.
 
Total Reportable Segment Assets
The Company's assets by Reportable Segment consisted of the following amounts:
 
    March 31,
    December 31,
 
(In thousands)
  2021
    2020
 
Assets
               
Las Vegas Locals   $ 1,679,539     $ 1,690,511  
Downtown Las Vegas     213,543       213,507  
Midwest & South     3,945,968       3,984,063  
Total Reportable Segment Assets
    5,839,050       5,888,081  
Corporate     864,402       670,867  
Total Assets
  $ 6,703,452     $ 6,558,948  
 
 
NOTE 10.     SUBSEQUENT EVENTS
We have evaluated all events or transactions that occurred after March 31, 2021 . During this period, up to the filing date, we did not identify any subsequent events, the effects of which would require disclosure or adjustment to our financial position or results of operations.
 
21
Table of Contents
 
 
Item 2.          Management's Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
Boyd Gaming Corporation (and together with its subsidiaries, the "Company," "Boyd," "Boyd Gaming," "we" or "us") was incorporated in the state of Nevada in 1988 and has been operating since 1975. The Company's common stock is traded on the New York Stock Exchange under the symbol "BYD."
 
In mid-March 2020, all of our gaming facilities were closed in compliance with orders issued by state officials as precautionary measures intended to slow the spread of the COVID-19 virus. As of March 31, 2021, and as reflected in the table below, 26 of our 28 gaming facilities are open and operating, subject to various health and safety measures, including occupancy limitations. Two of our properties in Las Vegas remain closed to the public due to the current levels of the demand in the market and our cost containment efforts. No dates have been set for re-opening these properties. We cannot predict whether we will be required to temporarily close some or all of our open casinos in the future. Further, we cannot currently predict the ongoing impact of the pandemic on consumer demand and the negative effects on our workforce, suppliers, contractors and other partners. In responding to these circumstances, the safety and well-being of our team members and customers is our utmost priority. We have developed and implemented a broad range of safety protocols at our properties to ensure the health and safety of our team members and our customers.
 
The closures in 2020 of our properties had a material impact on our business, and the COVID-19 pandemic, the associated impacts on customer behavior and the requirements of health and safety protocols are expected to continue to have a material impact on our business. The severity and duration of such business impacts cannot currently be estimated and the ultimate impact of the COVID-19 pandemic on our operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, potential resurgences or new variants of the virus, the logistics of distribution, level of participation and overall efficacy of vaccine programs, changes in consumer behavior and demand and the related impact on economic activity,, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in additional business disruptions, reduced customer traffic and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but is anticipated to have a material adverse impact on our business, financial condition and results of operations.
 
We have taken significant measures in response to the impact of the COVID-19 pandemic on our business, including (i) reducing the offering of certain amenities (because such amenities must remain closed) and otherwise limiting the availability of certain offerings, such as deactivating a substantial number of gaming devices to maintain social distancing and substantially limiting restaurant seating, as well as substantially limiting the number of customers permitted to be in a property at any one time; (ii) adjusting property and corporate staffing levels in response to operational refinements and business volumes present as we re-opened our properties; and (iii) suspending our quarterly cash dividend and share repurchase programs. 
 
We currently anticipate funding our operations over the next 12 months with the cash generated from property operations, to the extent our properties remain open, supplemented, as necessary, by the cash we currently have available. 
 
22
Table of Contents
 
We are a geographically diversified operator of 28 gaming entertainment properties. Headquartered in Las Vegas, Nevada, we have gaming operations in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio and Pennsylvania. We view each operating property as an operating segment. For financial reporting purposes, we aggregate our properties into the following three reportable segments:
 
 
 
 
 
Closure Date
 
Re-open Date
Las Vegas Locals
 
 
 
 
 
 
Gold Coast Hotel and Casino
 
Las Vegas, Nevada
 
3/18/2020
 
6/4/2020
The Orleans Hotel and Casino
 
Las Vegas, Nevada
 
3/18/2020
 
6/4/2020
Sam's Town Hotel and Gambling Hall
 
Las Vegas, Nevada
 
3/18/2020
 
6/4/2020
Suncoast Hotel and Casino
 
Las Vegas, Nevada
 
3/18/2020
 
6/4/2020
Eastside Cannery Casino and Hotel
 
Las Vegas, Nevada
 
3/18/2020
 
TBD
Aliante Casino + Hotel + Spa
 
North Las Vegas, Nevada
 
3/18/2020
 
6/4/2020
Cannery Casino Hotel
 
North Las Vegas, Nevada
 
3/18/2020
 
6/4/2020
Jokers Wild Casino
 
Henderson, Nevada
 
3/18/2020
 
6/4/2020
Downtown Las Vegas
 
 
 
 
 
 
California Hotel and Casino
 
Las Vegas, Nevada
 
3/18/2020
 
6/4/2020
Fremont Hotel and Casino
 
Las Vegas, Nevada
 
3/18/2020
 
6/4/2020
Main Street Station Casino, Brewery and Hotel
 
Las Vegas, Nevada
 
3/18/2020
 
TBD
Midwest & South
 
 
 
 
 
 
Par-A-Dice Hotel and Casino
 
East Peoria, Illinois
 
3/16/2020
 
7/1/2020*
Belterra Casino Resort
 
Florence, Indiana
 
3/16/2020
 
6/15/2020
Blue Chip Casino, Hotel & Spa
 
Michigan City, Indiana
 
3/16/2020
 
6/15/2020
Diamond Jo Dubuque
 
Dubuque, Iowa
 
3/17/2020
 
6/1/2020
Diamond Jo Worth
 
Northwood, Iowa
 
3/17/2020
 
6/1/2020
Kansas Star Casino
 
Mulvane, Kansas
 
3/18/2020
 
5/23/2020
Amelia Belle Casino
 
Amelia, Louisiana
 
3/17/2020
 
5/27/2020
Delta Downs Racetrack Casino & Hotel
 
Vinton, Louisiana
 
3/17/2020
 
5/20/2020
Evangeline Downs Racetrack and Casino
 
Opelousas, Louisiana
 
3/17/2020
 
5/20/2020
Sam's Town Hotel and Casino
 
Shreveport, Louisiana
 
3/17/2020
 
5/27/2020
Treasure Chest Casino
 
Kenner, Louisiana
 
3/17/2020
 
5/20/2020
IP Casino Resort Spa
 
Biloxi, Mississippi
 
3/17/2020
 
5/21/2020
Sam's Town Hotel and Gambling Hall
 
Tunica, Mississippi
 
3/17/2020
 
5/21/2020
Ameristar Casino Hotel Kansas City
 
Kansas City, Missouri
 
3/17/2020
 
6/1/2020
Ameristar Casino Report Spa St. Charles
 
St. Charles, Missouri
 
3/17/2020
 
6/1/2020
Belterra Park
 
Cincinnati, Ohio
 
3/14/2020
 
6/19/2020
Valley Forge Casino Resort
 
King of Prussia, Pennsylvania
 
3/13/2020
 
6/26/2020**
 
*Par-A-Dice was temporarily closed on November 20, 2020 and subsequently re-opened on January 16, 2021.
**Valley Forge was temporarily closed on December 12, 2020 and subsequently re-opened on January 4, 2021.
 
We also own and operate a travel agency and a captive insurance company that underwrites travel-related insurance, each located in Hawaii. Financial results for these operations are included in our Downtown Las Vegas segment, as our Downtown Las Vegas properties concentrate their marketing efforts on gaming customers from Hawaii.
 
Results for Lattner Entertainment Group Illinois, LLC ("Lattner"), our Illinois distributed gaming operator, are included in our Midwest & South segment. Lattner's operations were suspended on March 16, 2020 and resumed on July 1, 2020. The Midwest & South segment also includes our online sportsbook and gaming business, including those developed in partnership with FanDuel Group.
 
Most of our gaming entertainment properties also include hotel, dining, retail and other amenities. Our main business emphasis is on slot revenues, which are highly dependent upon the number of visits and spending levels of customers at our properties.
 
Our properties have historically generated significant operating cash flow, with the majority of our revenue being cash-based. While we do provide casino credit, subject to certain gaming regulations and jurisdictions, most of our customers wager with cash and pay for non-gaming services with cash or by credit card.
 
Our industry is capital intensive, and we rely heavily on the ability of our properties to generate operating cash flow in order to fund maintenance capital expenditures, fund acquisitions, provide excess cash for future development, repay debt financing and associated interest costs, repurchase our debt or equity securities, and pay income taxes and dividends.
 
Our Strategy
Our strategy is to increase shareholder value by pursuing strategic initiatives that improve and grow our business.
 
Strengthening Our Balance Sheet
We are committed to finding opportunities to strengthen our balance sheet through diversifying and increasing cash flow to reduce our debt.
 
Operating Efficiently
We are committed to operating more efficiently. As we re-opened our properties and adjusted our operations to address the impacts of the COVID-19 pandemic, the efficiencies of our refined business model positioned us to flow a substantial portion of the revenue directly to the bottom line.
 
23
Table of Contents
 
Evaluating Acquisition Opportunities
Our evaluations of potential transactions and acquisitions are strategic, deliberate, and disciplined. Our goal is to identify and pursue opportunities that are a good fit for our business, deliver a solid return for shareholders, and are available at the right price.
 
Maintaining Our Brand
The ability of our employees to deliver great customer service helps distinguish our Company and our brands from our competitors. Our employees are an important reason that our customers continue to choose our properties over the competition across the country.
 
Our Key Performance Indicators
We use several key performance measures to evaluate the operations of our properties. These key performance measures include the following:
 
•
Gaming revenue measures : slot handle , which means the dollar amount wagered in slot machines, and table game drop , which means the total amount of cash deposited in table games drop boxes, plus the sum of markers issued at all table games, are measures of volume and/or market share.   Slot win and table game hold , which mean the difference between customer wagers and customer winnings on slot machines and table games, respectively, represent the amount of wagers retained by us and recorded as gaming revenues. Slot win percentage and table game hold percentage, which are not fully controllable by us, represent the relationship between slot handle to slot win and table game drop to table game hold, respectively.
 
 
•
Food & beverage revenue measures : average guest check , which means the average amount spent per customer visit and is a measure of volume and product offerings; number of guests served ("food covers"), which is an indicator of volume; and the cost per guest served , which is a measure of operating margin.
 
 
•
Room revenue measures : hotel occupancy rate , which measures the utilization of our available rooms; and average daily rate ("ADR"), which is a price measure.
 
RESULTS OF OPERATIONS
Overview
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In millions)
 
2021
 
 
2020
 
Total revenues
 
$
753.3
 
 
$
680.5
 
Operating income (loss)
 
 
193.7
 
 
 
(137.8
)
Net income (loss)
 
 
102.2
 
 
 
(147.6
)
 
Total Revenues
Total revenues increased  $72.8 million, or 10.7%, for the  three months ended March 31, 2021 , compared to the prior year comparable period, due primarily to the COVID-19 property closures that occurred in mid-March 2020 (the "Property Closures")  and increased revenues from our online gaming initiatives.
 
Operating Income (Loss)
Operating income increased $331.5 million  for the  three months ended March 31, 2021 , compared to the prior year comparable period, primarily due to the impact of the Property Closures on our financial results for the three months ended March 31, 2020, including  a $171.1 million intangible asset impairment charge. After the property re-openings, the Company's business model was refined to focus on maximizing gaming revenues and reduce lower margin offerings, allowing us to flow a higher percentage of our revenues to the bottom line.
 
Net Income (Loss)
For the three months ended March 31, 2021, net income was $102.2 million, compared with net loss of $147.6 million for the corresponding period of the prior year. The $249.7 million change is primarily due to the increase in operating income (loss) of $331.5 million, as discussed above. The increase was offset by  a $73.7 million increase in the income tax provision due to net income in the current period and a $6.0 million increase in interest expense, net of amounts capitalized, due to an increase in the weighted average long-term debt balance of $58.6 million and a 0.4 percentage point increase in the weighted average interest rate. The increase in the weighted average long-term debt balance and weighted average interest rate was driven by the May 2020 issuance of the $600.0 million aggregate principal amount of 8.625% senior notes due June 2025.
 
24
Table of Contents
 
Operating Revenues
We derive the majority of our revenues from our gaming operations, which produced approximately 82% and 75% of revenues for the three months ended March 31, 2021 and 2020, respectively. Food & beverage revenues represent our next most significant revenue source, generating approximately 6% and 13% of revenues for the three months ended March 31, 2021 and 2020, respectively. Room revenues and other revenues separately contributed less than 10% of revenues during these periods. The shift in percentage contributions of revenues from the non-gaming departments to gaming in the 2021 period reflects the impact of operating restrictions as properties re-opened following the Property Closures, which limited our offerings of non-gaming amenities, compounded by the strategic shift in our operating model as properties re-opened, which focused on maximizing gaming revenues. 
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In millions)
 
2021
 
 
2020
 
REVENUES
 
 
 
 
 
 
 
 
Gaming
 
$
617.9
 
 
$
509.8
 
Food & beverage
 
 
44.1
 
 
 
89.9
 
Room
 
 
26.0
 
 
 
46.7
 
Other
 
 
65.3
 
 
 
34.1
 
Total revenues
 
$
753.3
 
 
$
680.5
 
 
 
 
 
 
 
 
 
 
COSTS AND EXPENSES
 
 
 
 
 
 
 
 
Gaming
 
$
232.1
 
 
$
238.7
 
Food & beverage
 
 
38.9
 
 
 
89.8
 
Room
 
 
12.1
 
 
 
23.0
 
Other
 
 
41.9
 
 
 
21.4
 
Total costs and expenses
 
$
325.0
 
 
$
372.9
 
 
 
 
 
 
 
 
 
 
MARGINS
 
 
 
 
 
 
 
 
Gaming
 
 
62.4
%
 
 
53.2
%
Food & beverage
 
 
11.8
%
 
 
0.1
%
Room
 
 
53.5
%
 
 
50.7
%
Other
 
 
35.8
%
 
 
37.2
%
 
Gaming
Gaming revenues are comprised primarily of the net win from our slot machine operations and to a lesser extent from table games win. The increase in gaming revenues of $108.2 million, or 21.2%, during the three months ended March 31, 2021, as compared to the corresponding period of the prior yea r, was due primarily to the impact of the Property Closures on the prior year period.  Gaming margins were enhanced by effectively yielding the casino floor while maintaining a focus on costs under our revised operating model.
 
Food & Beverage
Food & beverage revenues decreased
 
$45.8 million, or
50.9%, during th
e
three months ended March 31, 2021
, as compared to the corresponding prior year period, due primarily to reduced food & beverage offerings available as the properties re-opened resulting in a 59.1% decrease in food covers. Overall food & beverage margins increased to 11.8% from 0.1% in the prior year comparable period,
as we effectively maximized the contributions realized from these outlets as reflected by
an increase in average check of 12.1% while cost per cover decreased 3.6%.
 
Room
Room revenues decreased$20.7 million, or 44.4%, during th e three months ended March 31, 2021, as compared to the corresponding period of the prior year due primarily to operating restrictions and reduced visitation after the properties re-opened resulting in a 28.6% decrease in hotel occupancy rate. Overall room margins increased to 53.5% from 50.7% in the prior year comparable period, due primarily to a decrease in cost per room of 7.0% reflecting the impact of the new operating model, offset by a decline in average daily rate of 1.4%.
 
Other
Other revenues relate to our online gaming initiatives and patronage visits at the amenities at our properties, including entertainment and nightclub revenues, retail sales, theater tickets and other venues. Other revenues increased$31.1 million, or 91.2%, during the three months ended March 31, 2021, as compared to the corresponding period of the prior year, due primarily to increased online gaming revenues, including the revenues from reimbursements of gaming taxes paid on behalf of our online partners. These increases were partially offset by the limited entertainment offerings after property re-openings.
 
25
Table of Contents
 
Revenues and Adjusted EBITDAR by Reportable Segment
We determine each of our properties' profitability based upon Adjusted Earnings Before Interest, Taxes, Depreciation, Amortization and Rent expense related to master leases ("Adjusted EBITDAR"), which represents earnings before interest expense, income taxes, depreciation and amortization, deferred rent, master lease rent expense, share-based compensation expense, project development, preopening and writedowns expenses, impairments of assets and other operating items, net, as applicable. Reportable Segment Adjusted EBITDAR is the aggregate sum of the Adjusted EBITDAR for each of the properties comprising our Las Vegas Locals, Downtown Las Vegas and Midwest & South segments before net amortization, preopening and other items. Results for Downtown Las Vegas include the results of our travel agency and captive insurance company in Hawaii. Results for our Illinois distributed gaming operator and our online gaming initiatives are included in our Midwest & South segment. Corporate expense represents unallocated payroll, professional fees, aircraft expenses and various other expenses not directly related to our casino and hotel operations. Furthermore, corporate expense excludes its portion of share-based compensation expense.
 
EBITDAR is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"), provides our investors a more complete understanding of our operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDAR when evaluating operating performance because we believe that the exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results and as a means to evaluate period-to-period results.
 
The following table presents our total revenues and Adjusted EBITDAR by Reportable Segment:
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In millions)
 
2021
 
 
2020
 
Total revenues
 
 
 
 
 
 
 
 
Las Vegas Locals
 
$
182.4
 
 
$
180.8
 
Downtown Las Vegas
 
 
21.4
 
 
 
54.1
 
Midwest & South
 
 
549.5
 
 
 
445.6
 
Total revenues
 
$
753.3
 
 
$
680.5
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDAR (1)
 
 
 
 
 
 
 
 
Las Vegas Locals
 
$
90.6
 
 
$
46.8
 
Downtown Las Vegas
 
 
2.5
 
 
 
9.9
 
Midwest & South
 
 
218.1
 
 
 
105.8
 
Corporate expense
 
 
(18.6
)
 
 
(18.1
)
Adjusted EBITDAR
 
$
292.6
 
 
$
144.4
 
 
(1) Refer to Note 9, Segment Information, in the notes to the condensed consolidated financial statements (unaudited) for a reconciliation of Adjusted EBITDAR to operating income, as reported in accordance with GAAP in our accompanying condensed consolidated statements of operations.
 
Las Vegas Locals  
Total revenues increased by $1.7 million, or 0.9%, during the three months ended March 31, 2021, as compared to the corresponding period of the prior year. The Las Vegas Locals segment had a significant shift in revenue streams after re-opening. Gaming revenue increased $32.9 million from the prior year comparable period due to a 14.2% increase in slot win and 11.8% increase in slot handle. This increase is offset by a decline in food & beverage revenue of $17.7 million from the corresponding period of the prior year, due to capacity limitations after re-opening causing food covers to decrease by 70.9%, along with a decrease in room revenue of $11.3 million room the corresponding period of the prior year, due to a decline in occupancy rate of 37.7%.
 
Adjusted EBITDAR increased by $43.9 million, or 93.8%, during the three months ended March 31, 2021, as compared to the corresponding period of the prior year, due primarily to a strategic shift in the Company’s operating model when operations resumed following the Property Closures.
 
Downtown Las Vegas  
The Downtown Las Vegas segment experienced significant declines in both total revenue and Adjusted EBITDAR during the three months ended March 31, 2021, as compared to the corresponding periods of the prior year, given that our Downtown properties cater to the Hawaiian market, which has been negatively impacted by restrictions on travel to and from Hawaii since re-opening. 
 
Midwest & South  
Total revenues increased by $103.8 million, or 23.3%, during the three months ended March 31, 2021, as compared to the corresponding period of the prior year, due primarily to an increase in gaming revenue of $90.3 million over the prior year comparable period, due to a 17.3% increase in slot win and 17.1% increase in slot handle. In addition, other revenues increased by $38.8 million over the prior year comparable period as a result of online gaming. These increases are offset by a decline in food & beverage revenue of $20.1 million from the corresponding period of the prior year, due to capacity limitations after re-opening causing food covers to decrease by 43.1%.
 
Adjusted EBITDAR increased by $112.3 million or 106.1%, during the three months ended March 31, 2021, as compared to the corresponding periods of the prior year, due primarily to a strategic shift in the Company’s operating model when operations resumed following the Property Closures and contributions from our online gaming initiatives.
 
26
Table of Contents
 
Other Operating Costs and Expenses  
The following costs and expenses, as presented in our condensed consolidated statements of operations, are further discussed below:
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In millions)
 
2021
 
 
2020
 
Selling, general and administrative
 
$
90.0
 
 
$
113.4
 
Master lease rent expense
 
 
25.9
 
 
 
24.7
 
Maintenance and utilities
 
 
28.2
 
 
 
33.1
 
Depreciation and amortization
 
 
64.5
 
 
 
67.0
 
Corporate expense
 
 
23.3
 
 
 
25.0
 
Project development, preopening and writedowns
 
 
1.4
 
 
 
3.5
 
Impairment of assets
 
 
—
 
 
 
171.1
 
Other operating items, net
 
 
1.2
 
 
 
7.5
 
 
Selling, General and Administrative
Selling, general and administrative expenses, as a percentage of revenues, were 11.9% and 16.7% during the three months ended March 31, 2021 and 2020, respectively. The year over year decrease is due to the change in the Company’s operating model when operations resumed following the Property Closures and continued focus on disciplined and targeted marketing spend.
 
Master Lease Rent Expense
Master lease rent expense represents rent expense incurred by those properties that we acquired in October 2018 which are subject to two master lease agreements with a real estate investment trust. Master lease rent expense, as a percentage of revenues, was 3.4% and 3.6% during the three months ended March 31, 2021 and 2020, respectively.
 
Maintenance and Utilities
Maintenance and utilities expenses, as a percentage of revenues, were 3.7% and 4.9% during the three months ended March 31, 2021 and 2020, respectively.  Maintenance and utilities expenses, as a percentage of revenues, has declined from the prior year primarily due to a decrease in utility-related expenses of $2.3 million.
 
Depreciation and Amortization
Depreciation and amortization expenses, as a percentage of revenues, were 8.6% and 9.8% during the three months ended March 31, 2021 and 2020, respectively. The decline from prior year comparable period is primarily driven by a $1.7 million decrease in intangible asset amortization as our customer relationships are amortized using an accelerated method. The dollar amount of depreciation expense remained consistent period over period therefore the remaining percentage decrease is attributable to revenue growth.
 
Corporate Expense
Corporate expense represents unallocated payroll, professional fees, rent and various other administrative expenses that are not directly related to our property operations, in addition to the corporate portion of share-based compensation expense. Corporate expense represented 3.1% and 3.7% of revenues during the three months ended March 31, 2021 and 2020, respectively.
 
Project Development, Preopening and Writedowns
Project development, preopening and writedowns represent: (i) certain costs incurred and recoveries realized related to the activities associated with various acquisition opportunities, strategic initiatives, dispositions and other business development activities in the ordinary course of business; (ii) certain costs of start-up activities that are expensed as incurred in our ongoing efforts to develop gaming activities in new jurisdictions and expenses related to other new business development activities that do not qualify as capital costs; and (iii) asset write-downs. 
 
27
Table of Contents
 
Impairment of Assets
Impairment of assets for the three  months ended March 31, 2020 include non-cash impairment charges of $8.0 million for trademarks and $22.6 million for goodwill in our Las Vegas Locals segment and non-cash impairment charges of $8.9 million for trademarks, $42.2 million for gaming license rights and $89.4 million for goodwill in our Midwest & South segment. We had no impairments of assets for the three months ended March 31, 2021.
 
Other Operating Items, net
Other operating items, net, is generally comprised of miscellaneous non-recurring operating charges, including direct costs associated with the Property Closures, including severance payments to separated employees, natural disasters and severe weather, including hurricane and flood expenses, and subsequent recoveries of such costs, as applicable. During the three months ended March 31, 2020, $7.2 million of other operating items, net, related to incremental, non-recurring costs associated with the Property Closures.
 
Other Expenses
Interest Expense, net
The following table summarizes information with respect to our interest expense on outstanding indebtedness:
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In millions)
 
2021
 
 
2020
 
Interest Expense, net
 
$
57.4
 
 
$
51.4
 
Average Long-Term Debt Balance (1)
 
 
3,942.0
 
 
 
3,883.4
 
Weighted Average Interest Rates
 
 
5.4
%
 
 
5.0
%
(1) Average debt balance calculation does not include the related discounts or deferred finance charges.
 
Interest expense, net of capitalized interest and interest income, for the three months ended March 31, 2021, increased $6.0 million, or 11.6%, respectively, as compared to the prior year period. The impact is attributable to an increase in the weighted average interest rate percentage point of 0.4 for the three months ended March 31, 2021, along with an increase in the average long-term debt balance of $58.6 million for the three months ended March 31, 2021, which is driven by the issuance in May 2020 of the $600.0 million aggregate principal amount of 8.625% senior notes due June 2025 and offset by: (i) the full repayment of the Swing Loan and Revolver balances; (ii) repayment of $98.7 million on the Term A Loan, and (iii) the extinguishment of $57.7 million of other debt.
 
Income Taxes  
The effective tax rates during the three months ended March 31, 2021 and 2020 were 24.0% and 21.9%, respectively. Our tax rates for the three months ended March 31, 2021 and 2020 were favorably impacted by the inclusion of excess tax benefits, related to equity compensation, as a component of the provision for income taxes and unfavorably impacted by certain nondeductible expenses. Additionally, the tax provision for the three months ended March 31, 2021 was unfavorably impacted by state taxes. The tax rate for the three months ended March 31, 2020 was adversely impacted by the creation of a valuation allowance applied to certain state deferred tax assets, including state net operating loss carryforwards
 
As a result of and response to the COVID-19 pandemic, the U.S. government enacted Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") and it was signed into law on March 27, 2020. Included in the CARES Act are provisions relating to payroll tax credits and deferrals, net operating loss carryback periods, interest expense deductions, alternative minimum tax credits and technical corrections to tax depreciation methods for qualified improvement property. Our financial results for the three months ended March 31, 2021, include the estimated payroll tax credits we will receive under the CARES Act, partially offsetting the expenses incurred during this period for compensation and benefits provided to qualifying employees.
 
28
Table of Contents
 
LIQUIDITY AND CAPITAL RESOURCES
Financial Position
At March 31, 2021 and December 31, 2020, we had balances of cash and cash equivalents of $730.9 million and $519.2 million, respectively. In addition, we held restricted cash balances of $17.4 million and $15.8 million at March 31, 2021 and December 31, 2020, respectively. 
 
We believe that current cash balances together with the available borrowing capacity under our Revolving Credit Facility and cash flows from operating activities will be sufficient to meet our liquidity and capital resource needs for the next twelve months, including our projected operating requirements and maintenance capital expenditures. See " Indebtedness ", below, for further detail regarding the bank credit facility.
 
The Company may seek to secure additional working capital, repay respective current debt maturities, or fund respective development projects, in whole or in part, through incremental bank financing and additional debt or equity offerings, to the extent such offerings are allowed under our debt agreements.
 
Cash Flows Summary
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In millions)
 
2021
 
 
2020
 
Net cash provided by operating activities
 
$
216.7
 
 
$
23.5
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
Capital expenditures
 
 
(35.5
)
 
 
(48.0
)
Insurance proceeds received for hurricane losses
 
 
31.3
 
 
 
—
 
Other investing activities
 
 
6.7
 
 
 
—
 
Net cash provided by (used in) investing activities
 
 
2.5
 
 
 
(48.0
)
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
Net borrowings (payments) under bank credit facility
 
 
(4.9
)
 
 
626.9
 
Dividends paid
 
 
—
 
 
 
(7.8
)
Shares repurchased and retired
 
 
—
 
 
 
(11.1
)
Other financing activities
 
 
(1.0
)
 
 
(4.2
)
Net cash provided by (used in) financing activities
 
 
(5.9
)
 
 
603.8
 
Increase in cash, cash equivalents and restricted cash
 
$
213.3
 
 
$
579.3
 
 
Cash Flows from Operating Activities
During the three months ended March 31, 2021 and 2020, we generated operating cash flow of $216.7 million and $23.5 million, respectively. Generally, operating cash flows increased during 2021 as compared to the prior year period due to the negative impact of the Property Closures on prior year cash flows, increased cash flows in the current year due to the strategic shift of the Company's operating model and timing of working capital spending.
 
Cash Flows from Investing Activities
Our industry is capital intensive and we use cash flows for acquisitions, facility expansions, investments in future development or business opportunities and maintenance capital expenditures.
 
During the three months ended March 31, 2021, we generated net cash inflows for investing activities of $2.5 million comprised of capital expenditure spending of $35.5 million, primarily related to building improvements at Delta Downs as a result of Hurricane Laura damage, which was offset by $31.3 million of insurance recovery proceeds and $6.7 million of reimbursed expense associated with the Wilton Rancheria project. During the three months ended March 31, 2020, we incurred net cash outflows for investing activities of $48.0 million, related to the purchase of real estate and information technology purchases for new software.
 
Cash Flows from Financing Activities
We rely upon our financing cash flows to provide funding for investment opportunities, repayments of obligations and ongoing operations.
 
The net cash outflows from financing activities in the three months ended March 31, 2021, primarily reflect quarterly payments on our Term Loans. The net cash inflows from financing activities in the three months ended March 31, 2020, reflect primarily the additional borrowings under our Revolving Credit Facility to preserve liquidity during the closure period. The outflows in 2020 reflect the use of cash flow to repurchase outstanding common stock under our share repurchase program and pay cash dividends to our shareholders.
 
29
Table of Contents
 
Indebtedness
The outstanding principal balances of long-term debt, before unamortized discounts and fees, and the changes in those balances are as follows:
 
(In millions)
 
March 31, 2021
 
 
December 31, 2020
 
 
Increase / (Decrease)
 
Bank credit facility
 
$
891.3
 
 
$
896.2
 
 
$
(4.9
)
6.375% senior notes due 2026
 
 
750.0
 
 
 
750.0
 
 
 
—
 
6.000% senior notes due 2026
 
 
700.0
 
 
 
700.0
 
 
 
—
 
4.750% senior notes due 2027
 
 
1,000.0
 
 
 
1,000.0
 
 
 
—
 
8.625% senior notes due 2025
 
 
600.0
 
 
 
600.0
 
 
 
—
 
Other
 
 
3.4
 
 
 
3.6
 
 
 
(0.2
)
Total long-term debt
 
 
3,944.7
 
 
 
3,949.8
 
 
 
(5.1
)
Less current maturities
 
 
35.9
 
 
 
30.7
 
 
 
5.2
 
Long-term debt, net of current maturities
 
$
3,908.8
 
 
$
3,919.1
 
 
$
(10.3
)
 
Amounts Outstanding
The principal amounts under the bank credit facility are comprised of the following:
 
 
 
March 31,
 
 
December 31,
 
(In millions)
 
2021
 
 
2020
 
Revolving Credit Facility
 
$
—
 
 
$
—
 
Term A Loan
 
 
132.1
 
 
 
133.8
 
Refinancing Term B Loans
 
 
759.2
 
 
 
762.4
 
Swing Loan
 
 
—
 
 
 
—
 
Total outstanding principal amounts under the bank credit facility
 
$
891.3
 
 
$
896.2
 
 
With a total revolving credit commitment of $1,033.7 million available under the bank credit facility, no borrowings on the Revolving Credit Facility and the Swing Loan and $11.9 million allocated to support various letters of credit, there is a remaining contractual availability of $1,021.8 million as of March 31, 2021. 
 
The blended interest rate for outstanding borrowings under the bank credit facility was 2.5% at both March 31, 2021 and December 31, 2020.
 
Debt Service Requirements
Debt service requirements under our current outstanding senior notes consist of semi-annual interest payments (based upon fixed annual interest rates ranging from 4.750% to 8.625%) and principal repayments of our 8.625% Notes due in June 2025, our 6.375% Notes due in April 2026, our 6.000% Notes due in August 2026 and our 4.750% Notes due in December 2027.
 
Covenant Compliance
On May 8, 2020, we amended our credit facility to, among other things, waive the financial covenants  for the period beginning on March 30, 2020 through the earlier of (x) the date on which the Company delivers to the administrative agent a covenant relief period termination notice, (y) the date on which the administrative agent receives a compliance certificate with respect to the Company’s fiscal quarter ending June 30, 2021, and (z) the date on which the Company fails to satisfy the conditions to covenant relief set forth in the amendment. 
 
As of March 31, 2021, we believe that we were in compliance with the covenants contained in our debt instruments.
 
The indentures governing the senior notes contain provisions that allow for the incurrence of additional indebtedness, if after giving effect to such incurrence, the fixed charge coverage ratio (as defined in the respective indentures, essentially a ratio of our consolidated EBITDA to fixed charges, including interest) for the trailing four quarter period on a pro forma basis would be at least 2.0 to 1.0. Should this provision prohibit the incurrence of additional debt, we may still borrow under our existing bank credit facility, to the extent that borrowing capacity remains under that agreement, as well as from other funding sources as provided under our debt agreements.
 
30
Table of Contents
 
Guarantor Financial Information
In connection with the issuance of our 6.375% senior notes due April 2026 ("6.375% Notes"), our 6.000% senior notes due August 2026 ("6.000% Notes"), our 4.750% senior notes due December 2027 ("4.750% Notes") and our 8.625% senior notes due June 2025 ("8.625% Notes") (collectively, the "Guaranteed Notes"), certain of the Company's wholly owned subsidiaries (the "Guarantors") provide guarantees of those indentures. These Guaranteed Notes are fully and unconditionally guaranteed, on a joint and several basis, by certain our current and future domestic restricted subsidiaries, all of which are 100% owned by us. With the exception of one subsidiary, the guarantors of the 6.375% Notes are the same as for our 6.000% Notes, 4.750% Notes and 8.625% Notes (collectively, the "Other Notes").
 
Summarized combined balance sheet information for the parent company and the Guarantors are as follows:
 
 
 
6.375% Notes
 
 
Other Notes
 
 
 
March 31,
 
 
December 31,
 
 
March 31,
 
 
December 31,
 
(In millions)
 
2021
 
 
2020
 
 
2021
 
 
2020
 
Current assets
 
$
849.4
 
 
$
637.2
 
 
$
849.4
 
 
$
637.2
 
Noncurrent assets
 
 
9,608.9
 
 
 
9,508.2
 
 
 
9,608.9
 
 
 
9,508.2
 
Current liabilities
 
 
514.9
 
 
 
494.3
 
 
 
514.9
 
 
 
494.3
 
Noncurrent liabilities
 
 
4,924.4
 
 
 
4,909.0
 
 
 
4,923.5
 
 
 
4,908.1
 
 
Summarized combined results of operations for the parent company and the Guarantors are as follows:
 
 
 
6.375% Notes
 
 
Other Notes
 
 
 
Three Months Ended
 
 
Three Months Ended
 
(In millions)
 
March 31, 2021
 
 
March 31, 2021
 
Revenues
 
$
760.8
 
 
$
760.8
 
Operating income
 
 
366.8
 
 
 
366.8
 
Income before income taxes
 
 
307.5
 
 
 
307.5
 
Net income
 
 
274.9
 
 
 
274.9
 
 
Share Repurchase Program
Subject to applicable corporate securities laws, repurchases under our stock repurchase program may be made at such times and in such amounts as we deem appropriate. We are subject to certain limitations regarding the repurchase of common stock, such as restricted payment limitations related to our outstanding notes and bank credit facility. Purchases under our stock repurchase program can be discontinued at any time at our sole discretion. On December 12, 2018, our Board of Directors authorized a share repurchase program of $100 million. During the three months ended March 31, 2020, we repurchased 0.7 million shares of our common stock. There were no share repurchases during the three months ended March 31, 2021. We are currently authorized to repurchase up to an additional $61.4 million in shares of our common stock under the share repurchase program. We are not obligated to purchase any shares under our stock repurchase program. We suspended share repurchases in March 2020 in order to preserve liquidity due to the Property Closures.
 
We have in the past, and may in the future, acquire our debt or equity securities, through open market purchases, privately negotiated transactions, tender offers, exchange offers, redemptions or otherwise, upon such terms and at such prices as we may determine.
 
Quarterly Dividend Program
The dividends declared by the Board of Directors under this program and reflected in the periods presented are:
 
Declaration date
 
Record date
 
Payment date
 
Amount per share
 
December 17, 2019
 
December 27, 2019
 
January 15, 2020
 
$
0.07
 
 
On March 25, 2020, the Company announced that the cash dividend program has been suspended to help mitigate the financial impact of the COVID-19 pandemic.
 
Other Items Affecting Liquidity
We anticipate funding our capital requirements using cash on hand, cash flows from operations following the reopening of our facilities and availability under our Revolving Credit Facility, to the extent borrowing capacity exists after we meet our working capital needs for the next twelve months. Any additional financing that is needed may not be available to us or, if available, may not be on terms favorable to us. The outcome of the specific matters discussed herein, including our commitments and contingencies, may also affect our liquidity.
 
Commitments
Capital Spending and Development
We currently estimate that our annual cash capital requirements to perform on-going refurbishment and maintenance at our properties ranges from bet ween $150 million and $170 million. We f und our capital expenditures through cash on hand, our bank credit facility and operating cash flows.
 
31
Table of Contents
 
In addition to the capital spending discussed above, we continue to pursue other potential development projects that may require us to invest significant amounts of capital.
 
We also continue to work with the Wilton Rancheria, to develop and manage Sky River Casino, a gaming entertainment complex to be located about 15 miles southeast of Sacramento, California. Wilton Rancheria has secured third-party financing to fund construction, which began in first quarter 2021. Sky River Casino is expected to open in the second half of 2022.
 
Other Opportunities
We regularly investigate and pursue additional expansion opportunities in markets where casino gaming is currently permitted. We also pursue expansion opportunities in jurisdictions where casino gaming is not currently permitted in order to be prepared to develop projects upon approval of casino gaming. Such expansions will be affected and determined by several key factors, which may include the following:
 
 
•
the outcome of gaming license selection processes;
 
•
the approval of gaming in jurisdictions where we have been active but where casino gaming is not currently permitted;
 
•
identification of additional suitable investment opportunities in current gaming jurisdictions; and
 
•
availability of acceptable financing.
 
Additional projects may require us to make substantial investments or may cause us to incur substantial costs related to the investigation and pursuit of such opportunities, which investments and costs we may fund through cash flow from operations or availability under our bank credit facility. To the extent such sources of funds are not sufficient, we may also seek to raise such additional funds through public or private equity or debt financings or from other sources, to the extent such financing is available.
 
Contingencies
Legal Matters
We are parties to various legal proceedings arising in the ordinary course of business. We believe that all pending claims, if adversely decided, would not have a material adverse effect on our business, financial position or results of operations.
 
Off Balance Sheet Arrangements  
There have been no material changes to our off balance sheet arrangements as defined in Item 303(a)(4)(ii) and described under Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2020, as filed with the SEC on March 1, 2021.
 
Critical Accounting Policies
There have been no material changes to our critical accounting policies described under Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the period ended December 31, 2020, as filed with the SEC on March 1, 2021.
 
Recently Issued Accounting Pronouncements
For information with respect to recent accounting pronouncements and the impact of these pronouncements on our condensed consolidated financial statements, see Note 1, Summary of Significant Accounting Policies - Recently Issued Accounting Pronouncements, in the notes to the condensed consolidated financial statements (unaudited).
 
Important Information Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such statements contain words such as "may," "will," "might," "expect," "believe," "anticipate," "could," "would," "estimate," "pursue," "target," "project," "intend," "plan," "seek," "should," "assume," and "continue," or the negative thereof or comparable terminology. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. Factors that could cause actual results to differ materially from such forward-looking statements include:
 
 
•
our expectations with respect to the recent global pandemic of COVID-19 (as defined herein), caused by a novel strain of the coronavirus, and the response thereto;
 
•
the factors that contribute to our ongoing success and our ability to be successful in the future;
 
•
our business model, areas of focus and strategy for driving business results;
 
•
competition, including expansion of gaming into additional markets including internet gaming, the impact of competition on our operations, our ability to respond to such competition, and our expectations regarding continued competition in the markets in which we compete;
 
•
the general effect, and expectation, of the national and global economy on our business, as well as the economies where each of our properties are located;
 
•
indebtedness, including Boyd Gaming’s ability to refinance or pay amounts outstanding under its credit agreement and Boyd Gaming’s unsecured notes, when they become due and our compliance with related covenants, and our expectation that we will need to refinance all or a portion of our respective indebtedness at or before maturity;
 
•
our expectation regarding the trends that will affect the gaming industry over the next few years and the impact of these trends on growth of the gaming industry, future development opportunities and merger and acquisition activity in general;
 
•
our intention to pursue expansion opportunities, including acquisitions, that are a good fit for our business, deliver a solid return for stockholders, and are available at the right price;
 
•
that our credit agreement and our cash flows from operating activities will be sufficient to meet our respective projected operating and maintenance capital expenditures for the next twelve months;
 
•
Adjusted EBITDAR and its usefulness as a measure of operating performance or valuation;
 
32
Table of Contents
 
 
•
our ability to utilize our net operating loss carryforwards and certain other tax attributes;
 
•
our belief that all pending litigation claims, if adversely decided, will not have a material adverse effect on our business, financial position or results of operations;
 
•
that margin improvements will remain a driver of profit growth for us going-forward;
 
•
regulations, including anticipated taxes, tax credits or tax refunds expected, and the ability to receive and maintain necessary approvals for our projects;
 
•
our expectations regarding the expansion of sports betting and online wagering;
 
•
our asset impairment analyses and our intangible asset and goodwill impairment tests;
 
•
the likelihood of interruptions to our rights in the land we lease under long-term leases for certain of our hotel and casinos;
 
•
that estimates and assumptions made in the preparation of financial statements in conformity with U.S. Generally Accepted Accounting Principles may differ from actual results; and
 
•
our estimates as to the effect of any changes in our Consolidated EBITDA on our ability to remain in compliance with certain covenants in the credit agreement.
 
Additional factors that could cause actual results to differ are discussed in Part I. Item 1A. Risk Factors of our Annual Report on Form 10-K for the period ended December 31, 2020, and in other current and periodic reports filed from time to time with the SEC. All forward-looking statements in this document are made as of the date hereof, based on information available to us as of the date hereof, and we assume no obligation to update any forward-looking statement.
 
Item 3.         Quantitative and Qualitative Disclosures about Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. We do not hold any market risk sensitive instruments for trading purposes. Our primary exposure to market risk is interest rate risk, specifically long-term U.S. treasury rates and the applicable spreads in the high-yield investment market, short-term and long-term LIBOR rates, and short-term Eurodollar rates, and their potential impact on our long-term debt. We attempt to limit our exposure to interest rate risk by managing the mix of our long-term fixed-rate borrowings and short-term borrowings under our bank credit facility. We do not currently utilize derivative financial instruments for trading or speculative purposes.
 
As of March 31, 2021, our long-term variable-rate borrowings represented approximately 22.6% of total long-term debt. Based on March 31, 2021 debt levels, a 100 basis point change in the interest rate would cause our annual interest costs to change by approximately $8.9 million.
 
See also "Liquidity and Capital Resources" above.
 
33
Table of Contents
 
Item 4.        Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q (the "Report"), we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Our disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on the evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Report.
 
There has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during our most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.
 
34
Table of Contents
 
PART II. Other Information
 
Item 1 .        Legal Proceedings
We are parties to various legal proceedings arising in the ordinary course of business. We believe that all pending claims, if adversely decided, would not have a material adverse effect on our business, financial position or results of operations.
 
Item 1A .     Risk Factors
There were no material changes from the risk factors previously disclosed in Part I. Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2020.
 
35
Table of Contents
 
Item 6.
Exhibits
 
Exhibit Number
 
Document of Exhibit
 
Method of Filing
22
 
List of Guarantor Subsidiaries of Boyd Gaming Corporation
 
Incorporated by reference to Exhibit 22 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 filed with the SEC on November 5, 2020.
 
 
 
 
 
31.1
 
Certification of the Chief Executive Officer of the Registrant pursuant to Exchange Act rule 13a-14(a).
 
Filed electronically herewith
 
 
 
 
 
31.2
 
Certification of the Chief Financial Officer of the Registrant pursuant to Exchange Act rule 13a-14(a).
 
Filed electronically herewith
 
 
 
 
 
32.1
 
Certification of the Chief Executive Officer of the Registrant pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. § 1350.
 
Filed electronically herewith
 
 
 
 
 
32.2
 
Certification of the Chief Financial Officer of the Registrant pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. § 1350.
 
Filed electronically herewith
 
 
 
 
 
101
 
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020, (ii) Condensed Consolidated Statements of Operations for the three months ended March 31, 2021 and 2020, (iii) Condensed Consolidated Statements of Changes in Stockholders' Equity for the three months ended March 31, 2021 and 2020, iv) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020, and (vi) Notes to Condensed Consolidated Financial Statements.
 
Filed electronically herewith
 
 
 
 
 
104
 
Inline XBRL for cover page of the Company's Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.
 
Filed electronically herewith
 
36
Table of Contents
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized , on May 6, 2021 .
 
 
 
BOYD GAMING CORPORATION
 
 
 
 
By:
/s/ Anthony D. McDuffie
 
 
Anthony D. McDuffie
 
 
Vice President and Chief Accounting Officer
 
 
37
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.