10-Q
1
form10-q.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
[X]
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2021
or
[ ]
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________ to __________
Commission
file number 333-99393
Brownie’s
Marine Group, Inc.
(Exact
name of registrant as specified in its charter)
Florida
90-0226181
State
or other jurisdiction of
incorporation
or organization
I.R.S.
Employer
Identification
No.
3001
NW 25 th Avenue, Suite 1
Pompano
Beach, Florida
33069
Address
of principal executive offices
Zip
code
(954)
462-5570
Registrant’s
telephone number, including area code
Not
applicable
Former
name, former address and former fiscal year, if changed since last report
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
none
n/a
n/a
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes [X] No [ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer [ ]
Accelerated
filer [ ]
Non-accelerated
filer [X]
Smaller
reporting company [X]
Emerging
growth company [ ]
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
APPLICABLE
ONLY TO CORPORATE ISSUERS
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. There
were 337,223,694 shares of common stock outstanding at May 17, 2021.
TABLE
OF CONTENTS
Page
No.
PART
I - FINANCIAL INFORMATION
ITEM
1.
FINANCIAL
STATEMENTS.
4
ITEM
2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
19
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
24
ITEM
4.
CONTROLS
AND PROCEDURES.
24
PART
II - OTHER INFORMATION
ITEM
1.
LEGAL
PROCEEDINGS.
25
ITEM
1A.
RISK
FACTORS.
25
ITEM
2.
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
25
ITEM
3.
DEFAULTS
UPON SENIOR SECURITIES.
25
ITEM
4.
MINE
SAFETY DISCLOSURES.
25
ITEM
5.
OTHER
INFORMATION.
25
ITEM
6.
EXHIBITS.
26
2
CAUTIONARY
STATEMENTS REGARDING FORWARD-LOOKING INFORMATION
Various
statements in this report contain or may contain forward-looking statements that are subject to known and unknown risks, uncertainties
and other factors which may cause actual results, performance or achievements to be materially different from any future results,
performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based
on various factors and were derived from utilizing numerous assumptions and other factors that could cause our actual results
to differ materially from those in the forward-looking statements. Most of these factors are difficult to predict accurately and
are generally beyond our control. Words such as, but not limited to, “believe,” “expect,” “anticipate,”
“estimate,” “intend,” “plan,” “targets,” “likely,” “aim,”
“will,” “would,” “could,” and similar expressions or phrases identify forward-looking statements.
We have based these forward-looking statements largely on our current expectations and future events and financial trends that
we believe may affect our financial condition, results of operation, business strategy and financial needs. Forward-looking statements
include, but are not limited to, statements about risks associated with:
●
Financial
risks, including:
●
our
history of losses;
●
our
ability to continue as a going concern;
●
our
dependence on revenues from related parties; and
●
material
risks in our disclosure controls and internal control over financial reporting.
●
Business
and operational risks, including:
●
our
dependence on key members of our management;
●
our
need to hire additional employees;
●
our
ability to protect our intellectual property rights;
●
reliance
on third party vendors and manufacturers;
●
dependence
on consumer discretionary spending;
●
the
impact of government regulations;
●
any
failure to protect personal information;
●
the
impact of bad weather;
●
the
exposure to potential product liability claims; and
●
The
continuing impact of COVID-19 on our company;
●
Shareholder
risks, including:
●
dilution
to our common shareholders upon the possible conversion of outstanding convertible debt and/or the exercise of outstanding
options;
●
the
limited market for our common stock and the impact of penny stock rules; and
●
we
are a voluntary filer with the Securities and Exchange Commission.
You
should read thoroughly this report and the documents that we refer to herein with the understanding that our actual future results
may be materially different from and/or worse than what we expect. We qualify all of our forward-looking statements by these cautionary
statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 as filed with the Securities
and Exchange Commission on March 31, 2021 (the “2020 10-K”) and our other filings with the Securities and Exchange
Commission in their entirety. New risk factors emerge from time to time and it is not possible for our management to predict all
risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of
factors, may cause actual results to differ materially from those contained in any forward-looking statements. Except for our
ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release
publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.
These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without
also considering the risks and uncertainties associated with these statements and our business.
OTHER
PERTINENT INFORMATION
Unless
specifically set forth to the contrary, when used in this report the terms “BWMG,” the “Company,” “we,”
“our,” “us,” and similar terms refers to Brownie’s Marine Group, Inc., a Florida corporation, and
our wholly owned subsidiaries, Trebor Industries, Inc., a Florida corporation (“Trebor”), Brownie’s High Pressure
Compressor Services, Inc. (“BHP”), a Florida corporation, and BLU3, Inc., a Florida corporation (“BLU3”).
In addition, “First Quarter 2021” refers to the period ended March 31, 2021, “First Quarter 2020” refers
to the period ended March 31, 2020, “2020” refers to the year ended December 31, 2020 and “2021” refers
to the year ending December 31, 2021.
We
maintain a corporate website at www.browniesmarinegroup.com . Unless specifically set forth to the contrary, the information
which appears on our websites or our social media platforms is not part of this report.
3
PART
I
Item
1. Financial Statements
BROWNIE’S
MARINE GROUP, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEET
March
31, 2021
December
31, 2020
ASSETS
(Unaudited)
Current Assets
Cash
$ 343,900
$ 345,187
Accounts receivable
– net
100,024
81,251
Accounts receivable
- related parties
61,729
67,644
Inventory
958,016
863,791
Prepaid
expenses and other current assets
244,873
111,164
Total current assets
1,708,542
1,469,037
Property, equipment
and leasehold improvements, net
137,183
143,413
Operating Lease
Assets
423,114
446,981
Other
assets
12,148
13,649
Total
assets
$ 2,280,987
$ 2,073,080
Liabilities and stockholders’
equity
Current liabilities
Accounts payable
and accrued liabilities
$ 427,148
$ 386,977
Accounts payable
- related parties
91,014
$ 102,360
Customer deposits
and unearned revenue
39,633
20,353
Other liabilities
137,017
100,817
Operating lease
liabilities
110,042
107,691
Current maturities
long term debt
45,016
151,006
Notes payable
25,000
50,000
Convertible
debentures, net
100,000
110,000
Total current liabilities
974,870
1,029,204
Long term debt
216,940
120,782
Operating
lease liabilities
313,072
339,290
Total
liabilities
1,504,882
1,489,276
Commitments and
contingent liabilities (see note 7)
Stockholders’ equity
Preferred stock; $0.001 par value:
10,000,000 shares authorized; 425,000 issued and outstanding as of March 31, 2021 and December 31, 2020.
425
425
Common stock; $0.0001
par value; 1,000,000,000 shares authorized; 337,223,694 shares issued and outstanding at March 31, 2021 and 306,185,206
shares issued and outstanding at December 31, 2020, respectively.
33,724
30,620
Common stock payable 138,941 shares
and 138,941 shares, respectively as of March 31, 2021 and December 31, 2020.
14
14
Additional paid-in
capital
14,139,060
13,508,882
Accumulated
deficit
(13,397,118 )
(12,956,137 )
Total
stockholders’ equity
$ 776,105
$ 583,804
Total
liabilities and stockholders’ equity
$ 2,280,987
$ 2,073,080
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
4
BROWNIE’S
MARINE GROUP, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED INCOME STATEMENT
FOR
THE THREE MONTHS ENDED MARCH 31
(UNAUDITED)
2021
2020
Net revenues
Net
revenues
$ 746,353
$ 478,235
Net
revenues - related parties
204,416
156,555
Total
net revenues
950,769
634,790
Cost of net revenues
Cost
of net revenues
509,069
431,955
Cost
of net revenues - related parties
105,431
80,998
Royalties
expense - related parties
11,593
4,850
Royalties
expense
13,704
14,093
Total
cost of revenues
639,797
531,896
Gross
profit
310,972
102,894
Operating expenses
Selling,
general and administrative
737,035
377,578
Research
and development costs
21,107
16,093
Total
operating expenses
758,142
393,671
Loss from operations
(447,170 )
(290,777 )
Other income (expense),
net
Gain
on settlement of debt
10,000
-
Interest
expense
(3,811 )
(5,916 )
Total
other income (expense) – net
6,189
(5,916 )
Loss income before
provision for income taxes
(440,981 )
(296,693 )
Provision
for income taxes
-
-
Net loss
$ (440,981 )
$ (296,693 )
Basic loss per common share
$ (0.00 )
$ (0.00 )
Diluted loss per common share
$ (0.00 )
$ (0.00 )
Basic weighted
average common shares outstanding
309,236,042
252,655,891
Diluted weighted
average common shares outstanding
309,236,042
252,655,891
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
5
BROWNIE’S
MARINE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
Preferred Stock
Common Stock
Common Stock Payable
Additional
Total
Shares Outstanding
Par
Shares Outstanding
Par
Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Stockholders’ Equity
Balance, December 31, 2020
425,000
$
425
306,185,206
$
30,620
138,941
$
14
$
13,508,882
$
(12,956,137
)
583,804
Shares issued for cash
-
-
27,500,000
2,750
-
-
272,250
-
275,000
Shares issued for services
-
-
3,116,279
312
-
-
124,688
-
125,000
Stock Option Expense
-
-
-
-
-
-
218,505
-
218,505
Shares issued for conversion of convertible debentures and accrued interest
-
-
422,209
42
-
-
14,735
-
14,777
Net loss
-
-
-
-
-
-
-
(440,981
)
(440,981
)
Balance, March 31, 2021 (unaudited)
425,000
$
425
337,223,694
$
33,724
138,941
$
14
$
14,139,060
$
(13,397,118
)
776,105
Preferred
Stock
Common
Stock
Common
Stock Payable
Additional
Total
Shares
Outstanding
Par
Shares
Outstanding
Par
Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Stockholders’
Deficit
Balance, December 31,
2019
425,000
$ 425
225,540,501
$ 22,554
138,941
$ 14
$ 11,338,104
$ (11,604,518 )
$ (243,421 )
Shares issued for cash
-
-
2,647,065
265
-
-
44,735
-
45,000
Shares issued for exercise of warrants
-
-
12,500,000
1,250
-
-
123,750
-
125,000
Stock Option Expense
-
-
-
-
-
-
96,290
-
96,290
Incentive Bonus Shares to CEO
-
-
20,000,000
2,000
-
-
(720 )
-
1,280
Net Loss
-
-
-
-
-
-
-
(296,693 )
(296,693 )
Balance,
March 31, 2020 (unaudited)
425,000
$ 425
260,687,566
$ 26,069
138,941
$ 14
$ 11,602,159
$ (11,901,211 )
$ (272,544 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
6
BROWNIE’S
MARINE GROUP, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31
(unaudited)
2021
2020
Cash flows from operating activities:
Net loss
$
(440,981
)
$
(296,693
)
Adjustments
to reconcile net loss to cash used in operating activities:
Depreciation and
amortization
6,230
3,533
Shares issued for
services
125,000
-
Stock Based Compensation
– incentive bonus shares issued to CEO
-
1,280
Reserve (recovery)
for bad debt
1,101
(5,695
)
Stock Based Compensation
- Options
218,505
96,290
Gain on settlement
of debt
(10,000)
-
Amortization of right-of-use
asset
23,867
23,861
Changes in operating assets and liabilities
Change in accounts
receivable, net
(19,874
)
103,343
Change in accounts
receivable - related parties
5,915
(131
)
Change in inventory
(94,225
)
(80,202
)
Change in prepaid
expenses and other current assets
(133,709
)
24,998
Change in other assets
1,501
1,500
Change in accounts
payable and accrued liabilities
44,948
61,847
Change in customer
deposits and unearned revenue
19,280
(72,911
)
Change in long term
lease liability
(23,867
)
(23,861
)
Change in other liabilities
36,200
(11,436
)
Change
in accounts payable - related parties
(11,346
)
(23,306
)
Net cash used in
operating activities
(251,455
)
(197,583
)
Cash flows from investing activities:
Net cash used in
investing activities
-
-
Cash flows from financing activities:
Proceeds from sale of stock
275,000
-
Proceeds from unit
offering
-
45,000
Proceeds from exercise of Warrants
-
125,000
Repayment on notes
payable
(15,000
)
(7,137
)
Repayment of debt
(9,832
)
-
Net cash used in
financing activities
250,168
162,863
Net change in cash
(1,287
)
(34,720
)
Cash, beginning of
period
345,187
70,620
Cash, end of period
$
343,900
$
35,900
Supplemental disclosures of cash flow information:
Cash Paid for
Interest
$
7,088
$
2,294
Cash Paid for
Income Taxes
$
-
$
-
Supplemental disclosures of
non-cash financing activities:
Shares issued for the conversion
of convertible debenture and accrued interest
$
14,777
$
-
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
7
BROWNIE’S
MARINE GROUP, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note
1. Company Overview
Brownie’s
Marine Group, Inc., a Florida corporation (hereinafter referred to as “Brownies,” the “Company,” “our”
or “BWMG”), designs, tests, manufactures and distributes recreational hookah diving, scuba and water safety products
through its wholly owned subsidiary Trebor Industries, Inc., a Florida corporation organized in 1981 (“Trebor”), and
manufactures and sells high pressure air and industrial compressor packages, yacht based scuba air compressor and nitrox generation
systems through its wholly owned subsidiary Brownie’s High Pressure Compressor Services, Inc., a Florida corporation organized
in 2017 (“LWA”). In addition, in December 2017, the Company formed BLU3, Inc., a Florida corporation (“BLU3”),
to develop and market portable battery powered surface supplied air dive systems. When used herein, the “Company”
or “BWMG” includes Brownie’s Marine Group, Inc., and our wholly-owned subsidiaries Trebor, LWA and BLU3.
Note
2. Basis of Presentation and Summary of Significant Accounting Policies
Basis
of Presentation
The
following unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the
Securities and Exchange Commission (“SEC”). Accordingly, such interim financial statements do not include all the
information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete
annual financial statements. The information furnished reflects all adjustments, consisting only of normal recurring items which
are, in the opinion of management, necessary in order to make the financial statements not misleading. The balance sheet as of
December 31, 2020 has been derived from the Company’s annual financial statements that were audited by an independent registered
public accounting firm but does not include all of the information and footnotes required for complete annual financial statements.
These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto
which are included in our 2020 10-K for a broader discussion of our business and the risks inherent in such business.
Principles
of Consolidation
The
consolidated financial statements include the accounts of BWMG and its wholly owned subsidiaries, Trebor, BHP and BLU3. All significant
intercompany transactions and balances have been eliminated in consolidation.
Cash
and cash equivalents
Only
highly liquid investments with original maturities of 90 days or less are classified as cash and equivalents. These investments
are stated at cost, which approximates market value.
Accounts
receivable
Accounts
receivable consist of amounts due from the sale of all of our products to wholesale and retail customers. The allowance for doubtful
accounts is estimated based on historical customer experience and industry knowledge. The allowances for doubtful accounts totaled
$17,974 and $16,872 at March 31, 2021 and December 31, 2020, respectively.
Inventory
Inventory consists of the raw material, parts that
make up the items that we manufacture, and finished goods. For the year ended December 31, 2020, The Company recorded reserves for obsolete
or slow-moving inventory of approximately $227,657. No additional reserve for obsolete or slow-moving inventory during
the three months ended March 31, 2021.
8
March
31, 2021
(unaudited)
December
31, 2020
Raw materials
$ 297,886
$ 408,841
Finished goods
660,130
454,950
Inventory,
net
$ 958,016
$ 863,791
Revenue
Recognition
We
account for revenues in accordance with Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with
Customers” and all the related amendments. This standards core principle is that a company should recognize revenue when
it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to receive.
We
recognize the sale of products under single performance obligations upon shipment of the units as that is when ownership is transferred
and our performance is completed. Revenues from repair and maintenance activities is recognized when the repairs are completed
and the units have been shipped.
Lease
Accounting
We account for leases in accordance with ASC
842, “Leases”. The lease standard requires all
leases to be reported on the balance sheet as right-of-use assets and lease obligations.
We
categorize leases with contractual terms longer than twelve months as either operating or finance. Finance leases are generally
those leases that would allow us to substantially utilize or pay for the entire asset over its estimated life. Assets acquired
under finance leases are recorded in property and equipment, net. All other leases are categorized as operating leases. We did
not have any finance leases as of March 31, 2021. Our leases generally have terms that range from three years for equipment
and five to twenty years for property. We elected the accounting policy to include both the lease and non-lease components of
our agreements as a single component and account for them as a lease.
Lease
liabilities are recognized at the present value of the fixed lease payments using a discount rate based on similarly secured borrowings
available to us. Lease assets are recognized based on the initial present value of the fixed lease payments, reduced by landlord
incentives, plus any direct costs from executing the leases. Lease assets are tested for impairment in the same manner as long-lived
assets used in operations. Leasehold improvements are capitalized at cost and amortized over the lesser of their expected useful
life or the lease term.
When
we have the option to extend the lease term, terminate the lease before the contractual expiration date, or purchase the leased
asset, and it is reasonably certain that we will exercise the option, we consider these options in determining the classification
and measurement of the lease. Costs associated with operating lease assets are recognized on a straight-line basis within operating
expenses over the term of the lease.
For
the three months ended March 31, 2021 and 2020 the lease expense was approximately $32,800 and $35,000. For the three months ended
March 31, 2021 and 2020 cash paid for operating liabilities was $32,694 and $31,803, respectively.
9
Supplemental
balance sheet information related to leases was as follows:
Operating
Leases
March
31, 2021
Right-of-use
assets
$ 423,114
Current lease liabilities
$ 110,042
Non-current lease
liabilities
313,072
Total lease liabilities
$ 423,114
Stock-Based Compensation
We account for stock-based compensation in
accordance with ASC 718, “Compensation-Stock Compensation”. ASC 718 requires companies to measure the cost of employee and
non-employee services received in exchange for an award of equity instruments, including stock options, based on the grant-date fair
value of the award and to recognize it as compensation expense over the period the employee and non-employee are required
to provide service in exchange for the award, usually the vesting period.
Earnings
per common share
Basic
earnings per share excludes any dilutive effects of options, warrants and convertible securities. Basic earnings per share is computed
using the weighted-average number of outstanding common shares during the applicable period. Diluted earnings per share is computed using
the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. Common stock equivalent
shares are excluded from the computation if their effect is antidilutive. At March 31, 2021 and March 31, 2020, 209,753,340 and
87,389,986, respectively, of potentially dilutive shares were not recognized as their inclusion would be anti-dilutive. These shares
reflect shares potentially issuable under convertible notes, outstanding warrants, outstanding stock options and the conversion
of preferred stock.
Recent
accounting pronouncements
The
recent accounting standards that have been issued or proposed by the Financial Accounting Standards Board (FASB) or other standards-setting
bodies that do not require adoption until a future date are not expected to have a material impact on the financial statements
upon adoption.
10
Note
3. Going Concern
The
accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern,
which contemplates realization of assets and the satisfaction of liabilities in the normal course of business for the twelve-month
period following the date of these consolidated financial statements. For the three months ended March 31, 2021, the Company incurred
a net loss of $440,981, of which $343,505 is non-cash stock related compensation. At March 31, 2021, the Company has an accumulated
deficit of $13,397,118. Despite a working capital surplus of approximately $733,700 at March 31, 2021, the continued losses and
cash used in operations raise substantial doubt as to the Company’s ability to continue as a going concern. The Company’s
ability to continue as a going concern is dependent upon the Company’s ability to increase revenues, control expenses, raise
capital, and to continue to sustain adequate working capital to finance its operations. The failure to achieve the necessary levels
of profitability and cash flows would be detrimental to the Company. The condensed consolidated financial statements do not include
any adjustments that might be necessary if the Company is unable to continue as a going concern.
Note
4. Related Party Transactions
The
Company sells products to three entities, Brownies Southport Divers, Brownies Yacht Toys and Brownies Palm Beach Divers,
owned by the brother of the Mr. Robert M. Carmichael, the Company’s President and Chief Financial Officer. Terms of sale
are no more favorable than those extended to any of the Company’s other customers with similar sales volumes. These entities
accounted for 21.2% and 24.6% of the net revenues for the three months ended March 31, 2021 and 2020, respectively. Accounts
receivable from these entities totaled $38,408 and $44,323, respectively, at March 31, 2021 and December 31, 2020.
The
Company sells products to Brownie’s Global Logistics, LLC. (“BGL”) and 940 Associates, Inc. (“940 A”),
entities wholly-owned by Mr. Carmichael. Terms of sale are more favorable than those extended to BWMG’s regular customers,
but no more favorable than those extended to Brownie’s strategic partners. Accounts receivable from the combined entities
and Mr. Carmichael totaled $23,321 and $23,321 at March 31, 2021 and December 31, 2020, respectively.
The
Company had accounts payable to related parties of $91,014 and $102,360 at March 31, 2021 and December 31, 2020, respectively.
The balance payable at March 31, 2021 is comprised of $5,000 due to Robert Carmichael and $86,014 due to BGL and at December
31, 2020 was comprised of $5,000 due to Robert Carmichael and $97,360 due to BGL.
The
Company has Exclusive License Agreements with 940 A to license the trademark “Brownies Third Lung”, “Tankfill”,
“Brownies Public Safety” and various other related trademarks as listed in the agreement. This Exclusive License Agreement
provides that the Company will pay 940 A 2.5% of gross revenues per quarter as a royalty. Total royalty expense for the three
months ended March 31, 2021 and March 31, 2020 were $11,593 and $4,850, respectively. The accrued royalty for March 31, 2021
is $4,136 and it is included in other liabilities.
On March 25, 2021, the Company issued 27,500,000
shares of common stock in exchange for $275,000 to Mr. Charles F. Hyatt, a member of our Board of Directors.
As of March 31, 2021, Mr. Carmichael vested 25,000,000
common shares in accordance with Carmichael Option agreement as further discussed in Note 6 of these financial statements.
Note
5. Convertible Debentures and Notes Payable
Convertible
Debentures
Convertible
debentures consisted of the following at March 31, 2021:
Origination
Date
Maturity
Date
Interest
Rate
Origination
Principal
Balance
Original
Discount
Balance
Period
End
Principal
Balance
Period
End
Discount
Balance
Period
End
Balance,
Net
Accrued
Interest
Balance
Reg.
8/31/11
8/31/13
5 %
10,000
(4,286 )
-
-
-
-
(1 )
12/01/17
12/31/21
6 %
50,000
(12,500 )
50,000
—
50,000
10,000
(2 )
12/05/17
12/31/21
6 %
50,000
(12,500 )
50,000
—
50,000
9,967
(3 )
$ 100,000
$ —
$ 100,000
$ 19,666
(1)
The
Company borrowed $10,000 in exchange for a convertible debenture (the “Hoboken Convertible Note”). The holder
at its option may convert all or part of the note plus accrued interest into common stock at a price of 30% discount as determined
from the average four highest closing bid prices over the preceding five trading days. The Company valued the beneficial conversion
feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note. On February 22,
2021, this note and accrued interest of $4,777 were converted by the holder for 422,209 shares of common stock
in accordance with the terms of the note.
11
(2)
On
December 1, 2017, the Company entered into a $50,000 principal amount 6% secured convertible promissory note, initially due
December 1, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest,
is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael.
The
conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if
converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other
fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum
conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the maturity date of the note
was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The
Company recorded a loss on extinguishment of debt of $32,000 upon the modification of conversion price. The maturity date
was further extended to December 31, 2021.
(3)
On
December 5, 2017, the Company entered into a $50,000 principal amount 6% secured convertible promissory note, initially due
December 4, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest,
is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael.
The
conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if
converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other
fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum
conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the note was extended for one
additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss
on extinguishment of debt of $99,000 upon the modification of conversion price. The maturity date was further extended to
December 31, 2021.
Notes
Payable
Gonzales
Note
The
Company issued an unsecured, non-interest-bearing note of $200,000 with Mr. Tom Gonzales on July 1, 2013. The note is payable
upon demand. The Company made repayments totaling $15,000 during the three months ending March 31, 2021. The note balance was
$25,000 at March 31, 2021 and $40,000 December 31, 2020.
Hoboken
Note
The
Company issued an unsecured, non-interest-bearing note of $10,000 with Hoboken Street Association on October 15, 2016. The note was forgiven
as part of the conversion of the Hoboken Convertible Note on February 22, 2021 as described above. The note balance as
of March 31, 2021 and December 31, 2020 was $0 and $10,000, respectively.
Loan
Payable
Marlin
Note
On
September 30, 2019 the Company, via its wholly owned subsidiary BLU3, executed an equipment finance agreement financed for the
purchase of certain plastic molding equipment through Marlin Capital Solutions (“Marlin Capital”). The initial principal
balance was $96,725 payable over 36 equal monthly installments of $3,143.80. The equipment finance agreement contains customary
events of default. The loan balance was $52,147 as of March 31, 2021
Payment
Amortization
2021 (8 months remaining)
25,051
2022
27,095
Total Loan Payments
$ 52,146
Current portion
of Loan payable
(33,848 )
Non-Current Portion
of Loan Payable
$ 18,298
12
Mercedes
Benz Note
On
August 21, 2020, the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019
Mercedes Benz Sprinter delivery van. The installment agreement was for $55,841 with a zero interest rate payable over 60 months with
a monthly payment of $931 and is personally guaranteed by Mr. Carmichael. The first payment was due on October 5, 2020. The loan balance
as of March 31, 2021 is $50,210.
Payment
Amortization
2021 (9 months remaining)
$ 8,330
2022
$ 11,168
2023
$ 11,168
2024
$ 11,168
2025 and thereafter
$ 8,376
Total note payments
$ 50,210
Current portion
of note payable
$ (11,168 )
Non-Current Portion
of notes payable
$ 39,042
PPP
Loan
On
May 12, 2020, we received an unsecured loan from South Atlantic Bank in the principal amount of $159,600 (the “SBA Loan”),
under the Paycheck Protection Program (“PPP”), which was established under the recently enacted Coronavirus Aid, Relief,
and Economic Security Act (the “CARES Act”) administered by the U.S. Small Business Administration. The intent and
purpose of the PPP is to support companies, during the COVID-19 pandemic, by providing funds for certain specified business expenses,
with a focus on payroll. As a qualifying business as defined by the SBA, we used the proceeds from this loan to primarily help
maintain our payroll and cover our rent and utilities as we navigated our business through the lockdowns associated with the COVID-19
pandemic until our return to normal operations earlier in 2020.
The
term of the note is two years, though it may be payable sooner in connection with an event of default under the note. The SBA
Loan carries a fixed interest rate of one percent per year, and a monthly payment of $8,983, with the first payment due seven
months from the date of initial cash receipt. Under the CARES Act and the PPP, certain amounts of loans made under the PPP may
be forgiven if the recipients use the loan proceeds for eligible purposes, including payroll costs and certain rent or utility
costs, and meet other requirements regarding, among other things, the maintenance of employment and compensation levels. We used
the SBA Loan for qualifying expenses and have applied for forgiveness of the SBA Loan in accordance with the terms of the CARES
Act. The loan balance as of March 31, 2021 was $159,600.
As
of April 28, 2021, the Company was notified by South Atlantic Bank, that the SBA Loan was forgiven in full under the terms
of the CARES Act.
Payment
Amortization
2021
124,579
2022
35,021
Total loan payments
$ 159,600
Current portion
of SBA Loan payable
-
Non-Current Portion
of SBA Loan payable
$ 159,600
13
Note
6. Shareholders’ Equity
Common
Stock
On
February 22, 2021, the Company issued 422,209 shares of common stock related to the conversion of a convertible debenture and accrued
interest of $14,777.
On
March 1, 2021, the Company issued a consultant 3,000,000 shares of its common stock related to investor relation services
at a fair value of $120,000.
On
March 25, 2021, the Company issued 27,500,000 shares of common stock in exchange for $275,000 to Mr. Charles F. Hyatt, a member
of our Board of Directors.
On
February 25, 2021, the Company issued 116,279 shares of common stock to a consultant with a fair value of $5,000 for professional
business services.
Preferred
Stock
During
the second quarter of 2010, the holder of the majority of the Company’s outstanding shares of common stock approved an amendment
to the Company’s Articles of Incorporation authorizing the issuance of 10,000,000 shares of blank check preferred stock.
The blank check preferred stock as authorized has such voting powers, designations, preferences, limitations, restrictions and
relative rights as may be determined by our Board of Directors of the Company from time to time in accordance with the provisions
of the Florida Business Corporation Act. In April 2011 the Board of Directors designated 425,000 shares of the blank check preferred
stock as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into a share
of the Company’s common stock at any time at the option of the holder at a conversion price of $18.23 per share. Holders
of shares of Series A Convertible Preferred Stock are entitled to 250 votes for each share held. The Company’s common stock
and Series A Convertible Preferred Stock vote together as on any matters submitted to our shareholders for a vote. As of March
31, 2021, and December 31, 2020, the 425,000 shares of Series A Convertible Preferred Stock are owned by Mr. Carmichael.
Options
Effective
July 29, 2019 the Company issued options to purchase up to an aggregate of 10,380,952 shares of common stock to Mr. Blake Carmichael.
The options were issued pursuant to a stock option grant agreement and are exercisable at $0.018 per share for a period of five years
from the date of issuance, subject to vesting over a period of six months. The fair value of the options totaled $43,575 using the Black-Scholes
option pricing model with the following assumptions: i) risk free interest rate of 2.10%, ii) expected life of 5 years, iii) dividend
yield of 0%, iv) expected volatility of 172%. These stock options were fully expensed as of December 31, 2020.
Effective
July 29, 2019, the Company issued Mr. Carmichael options to purchase up to 20,761,904 shares of common stock. The options were
issued pursuant to a Grant Agreement and are exercisable at $0.018 per share for a period of five years from the date of issuance,
subject to vesting over a period of six months. The fair value of the options totaled $87,147 using the Black-Scholes option pricing
model with the following assumptions: i) risk free interest rate of 2.01%, ii) expected life of 5 years, iii) dividend yield of
0%, iv) expected volatility of 172%. These stock options were fully expenses during the year ending December 31, 2020.
Effective
January 6, 2020, the Company issued options to purchase up to 2,000,000 shares of common stock to Mr. Jeffrey Guzy, then a member
of the Board of Directors of the Company. The options were issued pursuant to a stock option grant agreement and is exercisable
at $0.0229 per share for a period of three years from the date of issuance. The options were immediately vested. The fair value
of the options on the date of the grant was $40,107 using the Black-Scholes option pricing model with the following assumptions:
i) risk free interest rate of 1.55%, ii) expected life of 1.5 years, iii) dividend yield of 0%, iv) expected volatility of 250%.
These stock options were fully expenses during the year ending December 31, 2020.
Effective
January 11, 2020, the Company issued options to purchase up to 2,000,000 shares of common stock to BizLaunch Advisors, LLC. The
options were issued pursuant to a professional services agreement and are exercisable at $0.0229 per share for a period of three
years from the date of issuance. The options were immediately vested. The fair value of the options on the date of the grant was
$40,097 using the Black-Scholes option pricing model with the following assumptions: i) risk free interest rate of 1.54%, ii)
expected life of 1.5 years, iii) dividend yield of 0%, iv) expected volatility of 250%. These stock options were fully expenses
during the year ending December 31, 2020.
14
On
April 14, 2020, the Company entered into a Non-Qualified Stock Option Agreement with Mr. Carmichael (the “Carmichael Option
Agreement”). Under the terms of the Carmichael Option Agreement, as additional compensation the Company granted Mr. Carmichael
an option (the “Carmichael Option”) to purchase up to an aggregate of 125,000,000 shares of the Company’s common
stock at an exercise price of $.045 per share, of which the right to purchase 75,000,000 shares of common stock is subject to
vesting upon the achievement of the net revenue milestones set forth below (the “Net Revenue Portion of the Option”)
and the right to purchase 50,000,000 shares of common stock is subject to vesting upon official notice of the listing of the Company’s
common stock on The Nasdaq Stock Market, the NYSE American LLC or similar stock exchange. The Net Revenue Portion of the Option
shall vest as follows:
●
the
right to purchase 25,000,000 shares of the Company’s common stock shall vest at such time as the Company reports cumulative
consolidated net revenues, including revenues from related parties and revenues recognized by the Company arising out of any
subsequent acquisitions, mergers, or other business combinations following the closing date of such transaction (the collectively,
“Net Revenues”), in excess of $3,500,000 in the aggregate over four consecutive fiscal quarters commencing May
1, 2020 and ending on April 30, 2023 (the “Net Revenue Period”);
●
the
right to purchase an additional 25,000,000 shares of common stock shall vest at such time as the Company reports cumulative
Net Revenues in excess of $7,000,000 in the aggregate over four consecutive fiscal quarters during the Net Revenue Period;
and
●
the
right to purchase an additional 25,000,000 shares of common stock shall vest at such time as the Company reports cumulative
Net Revenues in excess of $10,500,000 in the aggregate over four consecutive quarters during the Net Revenue Period.
The
Carmichael Option Agreement provides that the Carmichael Option is exercisable by Mr. Carmichael on a cashless basis. The Carmichael
Option is not transferrable by Mr. Carmichael, and he must remain an employee of the Company as an additional term of vesting.
Once a portion of the Carmichael Option vests, it is exercisable by Mr. Carmichael for 90 days. Any portion of the Carmichael
Option which does not vest during the Net Revenue Period lapses and Mr. Carmichael has no further rights thereto.
The fair value of the Carmichael Option on the date
of the grate was $4,370,109 using the Black-Scholes option pricing model with the following assumptions: i) risk free interest rate of
.26%, ii) expected life of 1.5 years, iii) dividend yield of 0%, iv) expected volatility of 320%. The Company analyzed the likelihood
that the vesting qualifications would be met. As of March 31, 2021, 25,000,000 of options were vested as the targeted net revenues
were reached. Therefore, stock option expense recognized during the three months ended March 31,2020 for this option was $218,505.
On
November 5, 2020, the Company entered into a Non-Qualified Stock Option agreement with Christopher Constable the “Constable
Option Agreement” as part of his employment agreement. Under the terms of the option agreement, the Company granted Mr.
Constable a 5 year option to purchase 5,434,783 shares of the Company’s common stock at an exercise price of $.0184, the
“Compensation Options”. The Compensation Options were immediately vested. The fair value of the options on the date
of the grant was $106,199 using the Black-Scholes option pricing model with the following assumptions: i) risk free interest rate
of .16%, ii) expected life of 2.5 years, iii) dividend yield of 0%, iv) expected volatility of 341%. These stock options were
fully expensed as of December 31, 2020.
As
part of the Constable Option Agreement the Company also granted Mr. Constable an option (the “Bonus Option”) to purchase
up to an aggregate of 30,000,000 shares of the Company’s common stock at an exercise price of $.0184 per share, of which
the right to purchase 10,000,000 shares of common stock is subject to vesting upon the achievement of the net revenue milestones
set forth below (the “Net Revenue Portion of the Option”) and the right to purchase 20,000,000 shares of common stock
is subject to vesting upon official notice of the listing of the Company’s common stock on The Nasdaq Stock Market, the
NYSE American LLC or similar stock exchange. The Net Revenue Portion of the Option shall vest as follows:
●
the
right to purchase 2,000,000 shares of the Company’s common stock shall vest at such time as the Company reports cumulative
consolidated net revenues, including revenues from related parties and revenues recognized by the Company arising out of any
subsequent acquisitions, mergers, or other business combinations following the closing date of such transaction (the collectively,
“Net Revenues”), in excess of $5,000,000 in the aggregate over four consecutive fiscal quarters commencing January
1, 2021 and ending on April 30, 2023 (the “Net Revenue Period”);
15
●
the
right to purchase an additional 3,000,000 shares of common stock shall vest at such time as the Company reports cumulative
Net Revenues in excess of $7,500,000 in the aggregate over four consecutive fiscal quarters during the Net Revenue Period;
and
●
the
right to purchase an additional 5,000,000 shares of common stock shall vest at such time as the Company reports cumulative
Net Revenues in excess of $10,000,000 in the aggregate over four consecutive quarters during the Net Revenue Period.
The
Constable Option Agreement provides that the Compensation Options and Bonus Options are exercisable by Mr. Constable on a cashless
basis. The Carmichael Option is not transferrable by Mr. Carmichael, and he must remain an employee of the Company as an additional
term of vesting. Once a portion of the Carmichael Option vests, it is exercisable by Mr. Constable 4 years.
The
fair value of the Bonus Options on the date of the grant was $578,082 using the Black-Scholes option pricing model with the following
assumptions: i) risk free interest rate of .14%, ii) expected life of 2.0 years, iii) dividend yield of 0%, iv) expected volatility of
312.2%. The Company analyzed the likelihood that the vesting qualifications would be met, and as of March 31, 2021, deemed that
there was a 0% chance that the options would vest. Therefore, stock option expense recognized during the three months ended March
31, 2021 for this option was $0.
A
summary of the Company’s stock option as of December 31, 2020, and changes during the three months ended March 31, 2021
is presented below:
Number
of
Options
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Life in Years
Aggregate
Intrinsic
Value
Outstanding - December
31, 2020
199,730,020
$ 0.0323
2.84
168,892
Granted
-
-
Forfeited
-
-
Exercised
-
-
Outstanding - March
31, 2021 (unaudited)
199,730,020
$ 0.0323
2.58
Exercisable - March
31, 2021 (unaudited)
69,730,020
$ 0.029
2.87
$ 3,135,167
Note
7. Commitments and contingencies
On
August 14, 2014, the Company entered into a thirty-seven-month term lease for its initial facilities in Pompano Beach, Florida,
commencing on September 1, 2014. Terms included payment of $5,367 security deposit; base rent of approximately $4,000 per month
over the term of the lease plus sales tax; and payment of 10.76% of annual operating expenses (i.e. common areas maintenance),
which was approximately $2,000 per month subject to periodic adjustment. On December 1, 2016, we entered into an amendment to
the initial lease agreement, commencing on October 1, 2017, extending the term for an additional eighty-four months, expiring
September 30, 2024. The base rent was increased to $4,626 per month with a 3% annual escalation throughout the amended term.
On
November 11, 2018, the Company entered a new lease agreement for approximately 8,025 square feet adjoining its existing facility
in Pompano Beach, Florida. Terms of the new lease include a sixty-nine month term commencing on January 1, 2019, or the date the
Company took possession of the premises, if earlier; a $6,527 security deposit; initial base rent of approximately $4,848 per
month escalating at 3% per year during the term of the lease plus Florida state sales tax and payment of 10.11% of the buildings
annual operating expenses (i.e. common area maintenance) which is approximately $1,679 per month subject to adjustment as provided
in the lease.
16
On
June 30, 2020, the Company entered into Amendment No. 2 to the Patent License Agreement with Setaysha Technical Solutions, LLC
(“STS”). The amendment set certain limits and expectations of the assistance from STS related to designing and commercializing
certain diving products, and revised the royalty payments due to STS as consideration for uncompensated services. The Company
is obligated to pay STS a minimum yearly royalty of $60,000, or $15,000 per fiscal quarter, beginning in December 2019 and increasing
by 2.15% per year. The minimum royalty was temporarily increased to $60,000 for fiscal years 2022, 2023 and 2024, with a fourth
quarter true up against earned royalties. In addition, if the Company should terminate the agreements with STS prior to December
31, 2023, then the Company is obligated to pay STS $180,000, less cumulative royalties paid in excess of $334,961 for the years
2019 through 2024. Royalty recorded in relation to this agreement totaled $13,704 and $14,093 for the three months
ended March 31, 2021 and 2020. respectively.
On
June 9, 2020, the Company entered into an advertising and marketing agreement with Figment Design. The term of the agreement is
for one year, and thereafter renew or cancel the agreement in writing 60 days before the final date. The Company will continue
to be billed $8,840 per month through the expiration date of July 2021.
On
August 1, 2020, BLU3 entered into a marketing agreement with This Way Media PTY, Ltd. The term of this agreement is for 11 months
and can be cancelled with 30 days notice during the first 90 days of the agreement. After the first 90 days, the agreement can
be cancelled with 60 days’ notice after the completion of the term of the agreement. BLU3 will pay This Way Media PTY, LTD
$500 per month, and 5% of each affiliate sale.
On
November 5, 2020, the Company and Christopher H. Constable entered into a three year employment agreement (the “Constable
Employment Agreement”) pursuant to which the Mr. Constable shall serve as Chief Executive Officer of the Company. Previously,
Mr. Constable had provided advisory services to the Company through the agreement with Brandywine LLC. In consideration for his
services, Mr. Constable shall receive (i) an annual base salary of $200,000, payable in accordance with the customary payroll
practices of the Company, and (ii) issuable upon execution of the Employment Agreement and on each anniversary of the date of
the agreement during the term, a non-qualified immediately exercisable five-year stock option to purchase that number of shares
equal to $100,000 of the value of the Company’s common stock at an exercise price equal to the market price of the Common
Stock on the date of issuance. Therefore, the Executive shall receive an initial stock option grant to purchase 5,434,783 shares
of the Corporation’s common stock at an exercise price of $0.0184 per share pursuant to an option award agreement (the “Option
Award Agreement”).
In
addition, Mr. Constable shall be entitled to receive four-year stock options to purchase shares of common stock at an exercise
price equal to $0.0184 per share in the amounts listed below based upon the following performance milestones during the term of
the Constable Employment Agreement: (i) 2,000,000 shares - if the Company’s total net revenues, as reported in its statement
of operations in its financial statements in its filings with the SEC, including as a result of a stock or asset acquisition of
a third party (“Net Revenues”) are in excess of $5,000,000, in the aggregate, for four consecutive fiscal quarters;
(ii) 3,000,000 shares - if the Company’s Net Revenues are in excess of $7,500,000, in the aggregate, for four consecutive
fiscal quarters; (iii) 5,000,000 shares - if the Company’s Net Revenues are in excess of $10,000,000, in the aggregate,
for four consecutive fiscal quarters; and (iv) 20,000,000 shares - if the Company’s common stock is listed on the on NASDAQ
or New York Stock Exchange.
Mr.
Constable is also entitled to participate in all benefit programs the Company offers to its executives, reimbursement for business
expenses and three weeks of annual paid vacation.
The
agreement may be terminated for cause, upon his death or disability, or by the Company without cause. Furthermore, Mr. Constable
may terminate the agreement for “good reason” as defined in the agreement. If the Company terminates the Constable
Employment Agreement for cause, or if it terminates upon Mr. Constable’s death or disability, or if he voluntarily terminates
the agreement, neither Mr. Constable nor his estate (as the case may be) is entitled to any severance or other benefits following
the date of termination. If the Company should terminate the Constable Employment Agreement without cause or if Mr. Constable
terminates for good reason, the Company is obligated to continue to pay him his base salary for a period of six months. The Constable
Employment Agreement also contains customary confidentiality, non-disclosure and indemnification provisions.
Pursuant
to the Constable Employment Agreement, Mr. Constable also agreed to serve on the Company’s Board of Directors and the Company
agreed to nominate him to serve on the Board during the term of the Constable Employment Agreement.
17
On
March 1, 2021, the Company entered into an investor relations consulting agreement with BMG Equity Partners, LLC. The term
of the agreement is twelve months. As compensation the Company issued 3,000,000 shares of its common stock valued at $120,000.
Legal
The Company is a defendant in that certain
lawsuit styled Basil Vann, as Personal Representative of the Estate of Jeffrey William Morris v. Brownie’s Marine Group, Inc.,
filed on May 6, 2019 in the Circuit Court of the 17 th Judicial Circuit in and for Broward County, Florida. The complaint,
which relates to consulting services provided to the Company by the deceased between 2005 and 2017, alleges breach of contract and quantum
meruit and is seeking $15,870.97 in unpaid consulting fees together with interest. In April 2020, the Company filed a Motion to Dismiss,
and at a hearing held in May 2021, the Court struck certain allegations contained in the complaint, the parties agreed that the quantum
meruit allegation is deemed to be an alternative to the breach of contract allegation, but permitted certain other allegations to stand.
The parties are in the process of scheduling mediation pursuant to the Court’s order. While the Company is vigorously defending
this matter, the Company is unable at this time to predict the ultimate outcome of this litigation.
Note
8. Segment Reporting
The
Company has three operating segments as described below:
1. Legacy
SSA Products, which sells recreational hookah diving systems.
2. High
Pressure Gas Systems, which sells high pressure air and industrial gas compressor packages.
3.
Ultra Portable
Tankless Dive Systems, which sells next generation electric surface supply air diving systems and electric shallow dive system
that are battery operated and completely portable to the user.
Three months ended
March
31,
Legacy SSA Products
High Pressure Gas Systems
Ultra Portable Tankless
Dive Systems
Total Company
2021
2020
2021
2020
2021
2020
2021
2020
Net Revenues
$ 466,043
$ 294,118
$ 150,128
$ 198,216
$ 334,598
$ 142,456
$ 950,769
$ 634,790
Cost of Revenue
(369,826 )
(228,187 )
(81,178 )
(149,800 )
(188,793 )
(153,909 )
(639,797 )
(531,896 )
Gross Profit
96,217
65,931
68,950
48,416
145,805
(11,453 )
310,972
102,894
Depreciation
3,812
1,116
-
-
2,418
2,417
6,230
3,533
Loss from operations
$ (444,151 )
$ (206,656 )
$ 9,366
$ (2,771 )
$ (12,385 )
$ (81,350 )
$ (447,170 )
$ (290,777 )
Total Assets
$ 1,503,762
$ 1,152,136
$ 265,604
$ 138,743
$ 511,621
$ 269,759
$ 2,280,987
$ 1,560,638
Note
10. Subsequent Events
On
April 28, 2021, South Atlantic Bank, the lender of the SBA Loan of $159,600 informed the Company that our loan forgiveness
application had been accepted, and the SBA Loan was fully forgiven in accordance with the terms of the CARES Act.
18
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
BWMG,
through its wholly owned subsidiaries, designs, tests, and manufactures tankless dive systems, yacht-based SCUBA air compressor
and nitrox generation fill systems and acts as the exclusive distributor for North and South America for Lenhardt & Wagner
GmbH (“L&W”) compressors in the high-pressure breathing air and industrial gas markets. Our wholly owned subsidiaries
and related product lines are as follows:
[
]
Legacy
SSA Products
This
segment represents our surface supplied air (SSA) product line. Trebor began its business
making surface supplied air diving systems in the late 1960s. Our Brownie’s Third
Lung systems have long been a dominant figure in gasoline powered, high-performance,
and now the battery powered surface supplied air diving systems. Taking full advantage
of the proprietary compressor system, a complete series of traditional “fixed speed”
electric compressors were developed for the built-in-boat market in 2005. After years
of inventing, testing and development, in 2010 we introduced our variable-speed battery
powered hookah system which provides divers with gasoline-free all day shallow diving
experiences. These systems provide performance and runtimes as great as 300% better than
the best devices previously on the market by utilizing a variable speed technology that
controls battery consumption based on diver demand.
The
Legacy SSA segment has experienced a 54.3% growth in units sold in the First Quarter
of 2021 as compared to the First Quarter of 2020, as we continue to expand our dealer
network and the breadth of product that each of the dealers provide.
This
segment is seeing results from its focus on breaking the seasonality curve currently
experienced by this segment thanks to its aggressive marketing campaigns in geographic
regions that experience diving season when the US market is slowing down due to weather.
Additionally, we continue to pursue more aggressively the boat builder market to offer
our Legacy SSA systems as an option on newly built boats, expanding our market beyond
the traditional consumer markets for our products. Our Legacy SSA products include:
●
Tankless Dive Systems: The Company produces a line of tankless dive products, commonly
called hookah or recreational surface supplied air systems. These systems allow one to
four divers to enjoy the marine environment up to a depth of up to 45 feet without the
bulk and weight of conventional SCUBA gear. The removal of barriers to entry into the
sport of diving and the reduction of complicated and bulky SCUBA gear invites a broader
range of the general public to participate more actively and enjoyably at their own pace
and schedule. The design of our product also reduces the effort required for both its
transport and continued use while exploring, cruising or traveling. A line of
land-based systems is available for light-duty commercial applications that demand portability
and performance. In addition to the gasoline-powered units and the variable speed battery
powered units, a series of AC electric powered systems is also available for light to
commercial duty. Powered by battery for portability or household current for virtually
unlimited dive duration, these units are used primarily by businesses that work in aquatic
maintenance and marine environments.
●
BIAS (Boat Integrated Air Systems): The Company developed several tankless products and
complimentary accessories that it believes makes boat diving even easier. The BIAS battery
powered tankless kit allows boat builders, dealers and end users to seamlessly install
a pre-packaged kit directly into the boat. The E-Reel advances this idea by adding a
level-winding battery powered hose reel system to provide compact storage of up to 150
feet of hose. Boaters can perform their own in-water maintenance and inspections, or
just dive for enjoyment. In addition to supplying air to divers, BIAS is useful for supporting
air horns, inflating boat fenders/water toys, activating pneumatically operated doors,
and more. The Company strategy is to align the easy to install, complete kit packages
with boat builders, dealer and end users through a vertically targeted sales and marketing
program.
High
Pressure Gas Systems
Through
this segment, we design, manufacture, sell and install SCUBA tank fill systems for on-board
yacht use under the brand “Yacht-Pro™”. Our systems provide complete
diving packages and dive training solutions for yachts, includes Nitrox systems which
allow yacht owners to fill tanks with oxygen enriched air on board. The Yacht-Pro™
compressor systems offer a completely marine-prepared, VFD (variable frequency drive)-driven,
automated alternative to other compressors on the market. We also design complete dive
lockers, mixed gas production and distribution systems, and the unique Nitrox Maker™.
Nitrox is oxygen-enriched air, which reduces the effects of nitrogen on divers; it is
the industry standard for dive professionals. The Nitrox Maker™ continuously generates
the oxygen rich breathing gas directly from low-pressure air; no stored oxygen or other
gases are required onboard.
Consistent
with our goals for 2021 , this segment of our business continues to work to expand its customer base beyond that of the diving
community. We believe the product lines from L&W, will allow LW Americas to put a high quality, competitive products into
the first responder and industrial market that utilize compressed air for many applications. Our goal will be to build a network
of jobbers, dealers, installers and high-pressure compressor distributors throughout the territory by leveraging our know-how,
brand awareness, complimentary products and creating sustainable distribution and core product OEM integration relationships.
[ ]
Ultra
Portable Tankless Dive Systems
In
the continued expansion of our business, in December 2017, we formed a wholly-owned subsidiary
BLU3, to develop and market a next generation electric surface supplied air diving systems
electric shallow dive system that is completely portable to the user. The BLU3 line currently
consists of two models targeting specific performance levels and price points –
NEMO and NOMAD.
Currently,
NOMAD nearing the end of the design phase and full production has been pushed into early in the third quarter of 2021, as
the company continues to ensure that it will deliver a product that will excite the consumer but be safe as well. This
product will expand the customers dive capability to up to 33 feet and continue to drive the vertical integration of the diving
experience.
19
First
Quarter 2021 Highlights
As
can be seen by continued growth of revenue in the First Quarter 2021 from the comparable period in 2020, the Company’s mission
of providing a platform that encourages innovation and growth in both the people we employ and the companies that we own with
a goal of creating sustainable shareholder value is being brought to fruition. We believe that we are changing the way that people
will approach the next atmosphere, by providing innovative, portable and easy to use surface supplied air products that will allow
the users to explore what is below the surface.
First
Quarter 2021 Highlights:
●
Our total revenue increased
49.8% for the First Quarter 2021 over that of First Quarter 2020.
●
Unit sales for the Legacy
SSA product segment increased 54.3% for the First Quarter 2021 over that of the same quarter
in 2020.
●
Gross margins
increased from 16.2% to 32.7%.
Results
of Operations
Net
Revenues, Costs of Net Revenues and Gross Profit
Overall,
our net revenues increased 49.8% for the First Quarter 2021 from the comparable period in 2020. These increases included
an increase of 56.1% in net revenues from sales to third parties, and an increase of 30.6% in net revenues from
sales to related parties.
Our
total cost of net revenues in the First Quarter 2021 was 67.3% of our total net revenues as compared to 83.8% in First
Quarter 2020. Included in our total cost of net revenues are royalty expenses we pay to Mr. Carmichael which increased 139.0%
in the First Quarter 2021 from the First Quarter 2020. Also included in the total cost of net revenue are royalties paid pursuant
to our agreement with STS. These royalties accounted for approximately 1.4% of total net revenue for the three months ended March
31, 2021, as compared to 2.2% for the same period in 2020.
We
reported an overall gross profit margin of 32.7% for the First Quarter 2021 as compared to 16.2% for the First Quarter 2020. The
Legacy SSA product lines showed growth in direct to consumer sales combined with a restructure of the dealer sales model structure
increasing margin in this segment. The High Pressure Gas Systems margins show an increase for the three months ended March 31, 2021
primarily due to a shift to selling direct to customer rather than through distribution that has continued since the third
quarter of 2020. Margins related to the Ultra-Portable Tankless dive segment helped contribute to the increased margin for the
three months ending March 31, 2021, as it had contributed a negative margin for the three months ended March 31, 2020 due to
production inefficiencies consistent with the start of a new product and production process.
20
The
following tables provides net revenues, total costs of net revenues, and gross profit margins for our segments for the periods
presented.
Net
Revenues
Three
Months Ended
March
31
2021
2020
(unaudited)
Legacy SSA Products
$ 466,043
$ 294,118
High Pressure Gas Systems
150,128
198,216
Ultra-Portable
Tankless Dive Systems
334,598
142,456
Total net revenues
$ 950,769
$ 634,790
Cost
of revenues as a percentage of net revenues
Three
Months Ended
March
31,
2021
2020
(unaudited)
Legacy SSA Products
79.4 %
77.6 %
High Pressure Gas Systems
54.1 %
75.6 %
Ultra-Portable Tankless Dive Systems
56.4 %
108.0 %
Gross
profit(loss) margins
Three
Months Ended
March
31,
2021
2020
(unaudited)
Legacy SSA Products
20.6 %
22.4 %
High Pressure Gas Systems
45.9 %
24.4 %
Ultra-Portable Tankless Dive Systems
43.6 %
(8.0 %)
Legacy
SSA Products segment
The
increase in net revenues from this segment for the three months ended March 31, 2021 as compared to the same period in 2020 can
be attributed to increased demand at the consumer level with a 162.3% increase and the dealer level with a 25.6% increase. Affiliate
sales for the same period decreased by 85.8%. This is a direct result of our shift to online marketing targeted consumers directly.
Additionally, our marketing partnerships targeted consumers and sent them directly to our dealers. The Company improved dealer
incentives via extended payment terms up to 120 days to expand the product offering within their stores also attributed to the
overall increase for this segment.
Our
costs of revenues as a percentage of net revenues in this segment increased from 77.6% to 79.4% for the three months ended March
31, 2020 and 2021, respectively. The increased cost of sales, and in turn reduction in product margin, can be attributed to purchase
incentives offered to all revenue channels in January and February 2021 that did not exist in 2020.
A
breakdown of the revenue channels for this segment are below. Direct to Consumer represent items sold via our website, trade shows and
walk-ins to our factory store. Dealer revenue represents sales to customers that we have dealer agreements that typically operate with
the lowers margin. Affiliates are resellers of our products that are not in a formal dealer arrangement.
Net Revenues
Cost of Sales as a
% of Net Revenues
Margin
First Quarter 2021
First Quarter 2020
%
Change
First Quarter 2021
First Quarter 2020
First Quarter 2021
First Quarter 2020
Direct to Consumer (website included)
$
210,672
$
80,304
162.3
%
76.7
%
79.3
%
23.3
%
20.7
%
Dealers
253,539
201,785
25.6
%
81.5
%
85.3
%
18.5
%
14.7
%
Affiliates
1,832
12,029
(85.8
%)
78.9
%
72.0
%
21.1
%
28.0
%
Total
$
466,043
$
294,118
58.5
%
79.4
%
77.6
%
20.6
%
22.4
%
21
High
Pressure Gas Systems segment
Sales of high-pressure breathing
air compressors showed a 24.2% decrease from First Quarter 2020 as this segment continues to recover from the COVID-19 pandemic.
Tourism has begun to open up, and demand has begun to show signs of life, however, travel remains restricted through most of the
Caribbean, Central and South America. The majority of our dive resort and dive operator customers’ businesses have begun to conduct
a more normalized business, but are not yet in the position to commit to equipment purchases during their recovery. The largest percentage
reduction took place in sales to the OEM segment decreasing by 92.9% as First Quarter 2020 this segment was beginning to accelerate
prior to COVID-19. The resellers category, which represent distributors who would sell through to dive stores or tourist resorts increased
by 68.2% for the period as they anticipate forward movement within their customer base. The direct to consumer segment, which
includes yacht owners and direct to dive stores, decreased by 50.6%. However, we believe that the acceptance of the L&W brand is
growing steadily and we expect sales to increase as the customers within this market segment recover from the pandemic. Additionally,
with the addition of new marine based products developed by LWA, we expect to have increases in the direct to consumer and OEM
segments.
Our
costs of revenues as a percentage of net revenues in this segment decreased to 54.1% as compared to 75.6% for the three months ended
March 31, 2021 as compared to the same period in 2020. This can be attributed to significant improvements of in margin to
the consumer across all customer segments. This is attributed to improved product mix and improvements in the bidding process.
Net Revenues
Cost of Sales as a
% of Net Revenues
Margin
First Quarter 2021
First Quarter 2020
%
Change
First Quarter 2021
First Quarter 2020
First Quarter 2021
First Quarter 2020
Resellers
$
97,146
$
57,773
68.2
%
57.3
%
77.9
%
42.7
%
22.1
%
Direct to Consumers
50,241
101,773
(50.6
)%
34.0
%
74.9
%
66.0
%
25.1
%
Original Equipment Manufacturers
2,741
38,670
(92.9
)%
49.0
%
74.0
%
51.0
%
26.0
%
Total
$
150,128
$
198,216
(24.2
)%
54.1
%
75.6
%
45.9
%
24.4
%
Ultra
Portable Tankless Dive Systems
Revenue in the Ultra Portable Tankless Dive System
segment continues to show significant improvement with growth of 134.9% increase from First Quarter 2020 to First Quarter 2021.
As the sales channels continue to develop, with the addition of Amazon as a revenue channel in the third quarter 2020, we are
continuing to grow in each of the segments. The Company continues to further grow its dealer base which can be seen by the 127.7% revenue
growth for First Quarter of 2021 as compared to the same period in 2020. The Company’s continued focus on direct to consumer via
our website accounted for a 62.8% increase.
Our aggregate cost of revenue from this segment as
percentage of net revenues for the quarter ended March 31, 2021 have shown vast improvement over the three months ended March
31, 2020. The Company continues to work to find efficiencies within the production line and expects margins to remain consistent with
the possibility of improvement.
Net Revenues
Cost of Sales as a
% of Net Revenues
Margin
First Quarter 2021
First Quarter 2020
%
Change
First Quarter 2021
First Quarter 2020
First Quarter 2021
First Quarter 2020
Direct to Consumer
$
152,199
$
93,454
62.8
%
43.0
%
104.8
%
56.9
%
(4.8
)%
Amazon
70,798
-
100.0
%
45.7
%
-
54.3
%
-
Dealers
111,601
49,002
127.7
%
50.8
%
114.2
%
49.1
%
(14.2
)%
Total
$
334,598
$
142,456
134.9
%
45.9
%
108.0
%
54.1
%
(8.0
)%
Operating
Expenses
Operating
expenses, consisting of selling, general and administrative (“SG&A”) expenses and research and development costs,
and are reported on a consolidated basis for our operating segments. Overall, our operating expenses increased by 92.6% for
the First Quarter of 2021 from the First Quarter of 2020.
SG&A
increased by 95.2% for First Quarter 2021 from the First Quarter 2020. These increases are primarily attributable to non-cash
compensation expenses totaling approximately $218,505 that were paid in options and non-cash professional fees of approximately
$125,000 that were paid in stock during the First Quarter 2021, as compared to approximately $97,600 in stock-based compensation
expense in the First Quarter of 2020. The other SG&A expenses increased by approximately $113,500 for the three months
ended March 31, 2021. This increase can be attributed to the marketing expense associated with the Figment Design agreement, and an increase
in employee cash compensation expenses.
Research
and development costs increased 31.2%, or approximately $5,000, for the First Quarter 2021 from the comparable period in 2020. This
increase for the First Quarter of 2021 is primarily related to research and development expenses for the new iteration
of its current product line.
22
Total
Other Income
Total other income was approximately $6,200 for
First Quarter 2021 as compared to other expense of approximately $5,900 during the same period in 2020. The other income for First Quarter
consists of a gain from the settlement of debt for $10,000 offset by interest expense of approximately $3,800. The other expenses for
First Quarter 2020 consist only of interest expense. The decrease in interest expense can be attributed to the decrease in interest
expense on the Marlin Note, as the reduction in the note balance due to repayments made.
Liquidity
and Capital Resources
Liquidity
is the ability of a company to generate sufficient cash to satisfy its needs for cash. The following table summarized total current
assets, total current liabilities and working capital at March 31, 2021(unaudited) as compared to December 31, 2020.
March
31,
December
31,
% of
2021
2020
change
(unaudited)
Total current assets
$ 1,708,542
$ 1,469,037
16.3 %
Total current liabilities
$ 974,870
$ 1,029,204
(5.3 )%
Working capital
$ 733,672
$ 439,833
66.8 %
The
increase in our current assets at March 31, 2021 from December 31, 2020 principally reflects increases in accounts receivable
and inventory, net. The decrease in our total current liabilities principally reflect increases in total accounts payable,
customer deposits, and other liabilities, offset by decreases in the notes payable and the convertible debentures and the decrease
in current maturities of long term debt reflective of the change of terms of the SBA Loan, which extended payment dates
to beyond the current year. Subsequent to the period covered
by this report, the SBA Loan was forgiven.
Summary
Cash Flows
Three
Months Ended
March
31,
2021
2020
(unaudited)
Net cash used by operating
activities
$ (251,455 )
$ (197,583 )
Net cash used by investing activities
$ -
$ -
Net cash provided by financing activities
$ 250,168
$ 162,863
Net cash used in operating activities for the three
months ended March 31, 2021 was due to the net loss of approximately $440,981 which is primarily attributable to the increase in non-cash
expenses of approximately $245,000. The non-cash expense for the three months ended March 31, 2021 is attributable stock options
issued to Mr. Carmichael and shares issued for services to consultants. The cash used is also the result of increases in current
assets, including, inventory, net, and prepaid expenses that utilized approximately $241,900 and the increases of current
liabilities including accounts payable, accounts payable – related party, other liabilities, and customer deposits, which
totaled to approximately $89,100.
Net
cash provided by financing activities in the three months ended March 31, 2021 reflects proceeds from the sale of common stock, offset by the repayments of notes payable and Marlin Note.
23
Going
Concern and Management’s Liquidity Plans
As
set forth in Note 3 of the unaudited condensed consolidated financial statements appearing in this report were prepared assuming
we will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal
course of business for the 12-month period following the date of issuance of these consolidated financial statements. The report
of our independent registered public accounting firm on our audited consolidated financial statements for the year ended December
31, 2020 contained a going concern qualification.
We
have a history of losses, and an accumulated deficit of $13,397,118 as of March 31, 2021. Despite a working capital surplus of
$733,672 at March 31, 2021, the continued losses and cash used in operations raise substantial doubt as to the Company’s
ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon the Company’s
ability to continue to increase revenues, control expenses, raise capital, and to continue to sustain adequate working capital
to finance its operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to
the Company. As set forth in Note 5 appearing earlier in this report, we owe third parties approximately $100,000 under the terms
of convertible debentures that become due in December 2021. In addition, we have an additional $25,000 in loans which are
due on demand. We are continuing to engage in discussions with potential sources for additional capital, however, our ability
to raise capital is somewhat limited based upon our revenue levels, net losses and limited market for our common stock. If we
fail to raise additional funds when needed, or if we do not have sufficient cash flows from operations, we may be required to
scale back or cease certain of our operations.
Critical
Accounting Policies
The
preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts
of revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue recognition,
valuation of inventory, allowance for doubtful accounts, and equity-based transactions. We also have other key accounting policies,
which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described
in Note 2 to our unaudited condensed consolidated financial statements appearing earlier in this report.
Recent
Accounting Pronouncements
The
recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require
adoption until a future date are not expected to have a material impact on the financial statements upon adoption. These recent
accounting pronouncements are described in Note 2 to our notes to unaudited condensed consolidated financial statements appearing
earlier in this report.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
applicable.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”) that are designed to be effective in providing reasonable assurance that information
required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management
to allow timely decisions regarding required disclosure. The Company’s management, under the supervision and with the participation
our Chief Executive Officer and our Chief Financial Officer, carried out an evaluation of the effectiveness of the design and
operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange
Act) as of March 31, 2021. Based upon that evaluation our Chief Executive Officer and Chief Financial Officer concluded that the
Company’s disclosure controls and procedures were ineffective as of the end of the period covered by this report as a result
of the continuing material weakness in the Company’s internal control over financial reporting as described in Item 9A.
of our 2020 10-K. We do not, however, expect that the weaknesses in our disclosure controls will be remediated until such time
as we remediate the material weaknesses in our internal control over financial reporting.
Changes
in Internal Controls over Financial Reporting
There
were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15 under the Exchange Act
that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
24
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We are a defendant in that certain lawsuit
styled Basil Vann, as Personal Representative of the Estate of Jeffrey William Morris v. Brownie’s Marine Group, Inc., Case number
CACE19009879 filed on May 6, 2019 in the Circuit Court of the 17 th Judicial Circuit in and for Broward County, Florida. The
complaint, which relates to consulting services provided to the Company by the deceased between 2005 and 2017, alleges breach of contract
and quantum meruit and is seeking $15,870.97 in unpaid consulting fees together with interest. In April 2020 the Company filed a Motion
to Dismiss, and at a hearing held in May 2021 the Court struck certain allegations contained in the complaint, the parties agreed that
the quantum meruit allegation is deemed to be an alternative to the breach of contract allegation, but permitted certain other allegations
to stand. The parties are in the process of scheduling mediation pursuant to the Court’s order. While we are vigorously defending
the Company in this matter, we are unable at this time to predict the ultimate outcome of this litigation.
Item
1A. Risk
Factors
We
incorporate by reference the risk factors disclosed in Part I, Item 1A of our 2020 10-K.
Item
2. Unregistered sales of equity securities and use of proceeds
Except as to
unregistered sales of securities disclosed under prior reports, during
the period covered by this report we sold the securities disclosed below that were not registered under the Securities Act of 1933,
as amended.
Item
3. Defaults Upon Senior Securities
None.
Item
4. MINE SAFETY DISCLOSURE
None.
Item
5. Other Information
None.
25
Item
6. Exhibits
Incorporated
by Reference
Filed
Exhibit
or
Furnished
No.
Exhibit
Description
Form
Date
Filed
Number
Herewith
3.1
Articles of Conversion (Nevada)
8-K
10/28/15
3.1
3.2
Certificate of Conversion (Florida)
8-K
10/28/15
3.2
3.3
Articles of Incorporation (Florida)
8-K
10/28/15
3.3
3.4
Articles of Amendment
8-K
12/16/15
3.5
3.5
Bylaws
8-K
10/28/15
3.4
10.1
Hyatt
subscription agreement dated March 25, 2021
31.1
Certification
Pursuant to Rule 13a-14(a)/15d-14(a)
Filed
31.2
Certification
Pursuant to Rule 13a-14(a)/15d-14(a)
Filed
32.1
Certification
Pursuant to Section 1350
Filed
101
XBRL
Interactive Data File
Filed
26
SIGNATURES
In
accordance with the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date:
May 17, 2021
Brownie’s
marine group, Inc.
By:
/s/
Christopher H. Constable
Christopher
H. Constable
Chief
Executive Officer,
principal
executive officer
By:
/s/
Robert M. Carmichael
Robert
M. Carmichael
Chief
Financial Officer,
principal
financial and accounting officer
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.