1 Financial Statements
−Removed: assets/currencies
−Removed: at value (Cost $100,000)
−Removed: crypto assets/currencies
+Added: September 30, 2023
+Added: December 31, 2022
Current assets:
−Removed: and equipment, net
−Removed: crypto assets/currencies - long term
−Removed: and Stockholders’ Equity:
−Removed: payable and accrued expense
−Removed: current liabilities
−Removed: Stockholders’
+Added: Cash and cash equivalents
+Added: Crypto assets
+Added: Staked crypto assets
+Added: Investments, at value (Cost $ 100,000 )
+Added: Prepaid expense
+Added: Total current assets
+Added: Other assets:
+Added: Property and equipment, net
+Added: Staked crypto assets - long term
+Added: Total other assets
+Added: Liabilities and Stockholders’ Equity:
+Added: Accounts payable and accrued expense
+Added: Accrued compensation
+Added: Warrant liabilities
+Added: Total current liabilities
+Added: Stockholders’ equity:
Preferred stock:
20,000,000 shares authorized at $ 0.001 par value:
−Removed: V Preferred stock:
−Removed: shares issued and outstanding at June 30, 2023 and December 31,
−Removed: 2022, respectively
−Removed: stock, 97,500,000 shares authorized at $ 0.001 par value, 14,181,410 and 13,107,149 shares issued and outstanding at June 30, 2023
−Removed: and December 31, 2022, respectively
−Removed: paid in capital
+Added: Series V Preferred stock:
+Added: 14,542,803 and 0 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
+Added: Preferred stock value
+Added: Common stock, 97,500,000 shares authorized at $ 0.001 par value, 14,373,186 and 13,107,149 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
+Added: Additional paid in capital
+Added: Accumulated deficit
( 154,554,101 )
( 151,482,208 )
−Removed: stockholders’ equity
−Removed: Liabilities and Stockholders’ Equity
+Added: Total stockholders’ equity
+Added: Total Liabilities and Stockholders’ Equity
accompanying notes are an integral part of these unaudited condensed financial statements.
of Operations
−Removed: the Three Months Ended
−Removed: the Six Months Ended
−Removed: revenue (net of fees)
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: Validator revenue (net of fees)
+Added: Total revenues
Cost of revenues
−Removed: and administrative
−Removed: and development
−Removed: and related expenses
−Removed: loss on crypto assets/currencies
−Removed: gains on crypto asset/currency transactions
+Added: Validator expenses
Operating expenses:
−Removed: income (expenses):
−Removed: in fair value of warrant liabilities
−Removed: Distributions
−Removed: to warrant holders
+Added: General and administrative
+Added: Research and development
+Added: Compensation and related expenses
+Added: Impairment loss on crypto assets
+Added: Realized gains on crypto asset transactions
+Added: Total operating expenses
Other income (expenses):
+Added: Change in fair value of warrant liabilities
+Added: Distributions to warrant holders
+Added: Total other income (expenses)
$ ( 640,071 )
2 unchanged sentences
$ ( 14,495,664 )
−Removed: loss per share attributable to common stockholders, basic and diluted
−Removed: loss per share attributable to common stockholders, basic
−Removed: average number of common shares outstanding, basic and diluted
−Removed: average number of common shares outstanding, basic
+Added: Net loss per share attributable to common stockholders, basic and diluted
+Added: Weighted average number of common shares outstanding, basic and diluted
accompanying notes are an integral part of these unaudited condensed financial statements.
of Changes in Stockholders’ Equity
−Removed: the Six Months Ended June 30, 2023
+Added: the Nine Months Ended September 30, 2023
+Added: Series V Preferred Stock
Stockholders’
−Removed: December 31, 2022
+Added: Balance December 31, 2022
$ 160,800,263
$ ( 151,482,208 )
−Removed: of common stock, net of offering cost / At-the-market offering
−Removed: of Series V preferred stock
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Issuance of Series V preferred stock
( 2,559,533 )
+Added: Stock-based compensation
( 3,071,893 )
( 3,071,893 )
−Removed: June 30, 2023
+Added: Balance September 30, 2023
$ 160,410,794
$ ( 154,554,101 )
−Removed: the Six Months Ended June 30, 2022
−Removed: Stockholders’
−Removed: December 31, 2021
+Added: the Nine Months Ended September 30, 2022
+Added: Balance December 31, 2021
$ 147,682,384
$ ( 135,589,470 )
−Removed: of common stock, net of offering cost / At-the-market offering
−Removed: distributions
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Stock-based compensation
+Added: Dividend distributions
( 14,495,664 )
( 14,495,664 )
−Removed: June 30, 2022
+Added: Balance September 30, 2022
$ 160,374,041
$ ( 150,085,134 )
−Removed: the Three Months Ended June 30, 2023
+Added: the Three Months Ended September 30, 2023
+Added: Series V Preferred Stock
Stockholders’
−Removed: March 31, 2023
+Added: Balance June 30, 2023
$ 159,955,610
$ ( 153,914,030 )
−Removed: of common stock, net of offering cost / At-the-market offering
−Removed: of Series V preferred stock
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Stock-based compensation
+Added: Balance September 30, 2023
$ 160,410,794
$ ( 154,554,101 )
+Added: the Three Months Ended September 30, 2022
+Added: Stockholders’
+Added: Balance June 30, 2022
$ 159,432,894
−Removed: June 30, 2023
$ ( 149,054,886 )
$ 159,432,894
−Removed: the Three Months Ended June 30, 2022
−Removed: Stockholders’
−Removed: March 31, 2022
$ ( 149,054,886 )
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Stock-based compensation
+Added: Dividend distributions
( 1,030,248 )
−Removed: of common stock, net of offering cost / At-the-market offering
−Removed: distributions
( 1,030,248 )
+Added: Balance September 30, 2022
$ 160,374,041
−Removed: June 30, 2022
$ ( 150,085,134 )
$ 160,374,041
+Added: $ ( 150,085,134 )
accompanying notes are an integral part of these unaudited condensed financial statements.
of Cash Flows
−Removed: the Six Months Ended June
−Removed: Cash flows used from operating activities:
+Added: For the Nine Months Ended
+Added: September 30,
+Added: Net Cash flows used from operating activities:
$ ( 3,071,893 )
$ ( 14,495,664 )
−Removed: to reconcile net loss to net cash used in operating activities:
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Depreciation expense
+Added: Stock-based compensation
+Added: Validator revenue
( 1,013,503 )
−Removed: network fees (non-cash)
−Removed: in fair value of warrant liabilities
( 1,421,560 )
−Removed: of non-productive crypto assets/currencies
−Removed: gain on crypto assets/currencies transactions
−Removed: loss on crypto assets/currencies
−Removed: in operating assets and liabilities:
−Removed: expenses and other current assets
−Removed: payable and accrued expenses
−Removed: cash used in operating activities
+Added: Blockchain network fees (non-cash)
+Added: Change in fair value of warrant liabilities
( 1,140,000 )
−Removed: cash used in investing activities:
−Removed: of productive crypto assets/currencies for validating
+Added: Sale of non-productive crypto assets
+Added: Realized gain on crypto assets transactions
+Added: Impairment loss on crypto assets
+Added: Changes in operating assets and liabilities:
+Added: Prepaid expenses and other current assets
+Added: Accounts payable and accrued expenses
+Added: Accrued compensation
+Added: Net cash used in operating activities
( 2,693,405 )
+Added: Cash flows from investing activities:
+Added: Purchase of productive crypto assets for validating
( 1,804,482 )
−Removed: of productive crypto assets/currencies
−Removed: of investments
−Removed: of property and equipment
−Removed: cash used in investing activities
( 9,274,055 )
−Removed: cash provided by financing activities:
−Removed: distributions
−Removed: proceeds from issuance common stock/ At-the-market offering
−Removed: cash provided by financing activities
−Removed: increase in cash
+Added: Sale of productive crypto assets
+Added: Purchase of property and equipment
+Added: Sale of property and equipment
+Added: Net cash provided by (used in) investing activities
( 8,846,747 )
−Removed: beginning of period
−Removed: end of period
−Removed: disclosure of non-cash financing and investing activities:
−Removed: V Preferred Stock Distribution
+Added: Cash flows from financing activities:
+Added: Dividend distributions
+Added: Net proceeds from issuance common stock/ At-the-market offering
+Added: Net cash provided by financing activities
+Added: Net (decrease)/increase in cash
+Added: ( 1,393,550 )
+Added: Cash, beginning of period
+Added: Cash, end of period
+Added: Supplemental disclosure of non-cash financing and investing activities:
+Added: Series V Preferred Stock Distribution
accompanying notes are an integral part of these unaudited condensed financial statements.
12 unchanged sentences
asset holders to participate in blockchain networks’ consensus mechanisms, thereby promoting the growth and adoption of blockchain
−Removed: The Company’s recently launched StakeSeeker platform (the “Digital Asset Platform”), currently in beta,
−Removed: is a comprehensive crypto dashboard and education center designed to empower users to better understand and grow their crypto holdings
−Removed: with innovative portfolio analytics and a non-custodial process to earn staking rewards through direct participation in blockchain consensus
+Added: Company’s proprietary digital asset platform StakeSeeker (“StakeSeeker”) is currently in beta.
+Added: StakeSeeker is a personal
+Added: finance software and education center with a comprehensive crypto dashboard for crypto asset holders to connect, monitor, track, and
+Added: analyze their crypto portfolios across exchanges and wallets in a single analytics platform.
+Added: The internally-developed dashboard reads
+Added: user data from digital wallets and utilizes application programming interfaces (APIs) to read data from crypto exchanges and does not
+Added: allow for the trading or custody of crypto assets.
+Added: StakeSeeker’s Stake hub is an education center for users to learn how to earn
+Added: crypto rewards by delegating to our non-custodial validator nodes.
+Added: Crypto asset holders are able to delegate to our validator nodes without
+Added: signing up for the StakeSeeker platform;
+Added: conversely, crypto asset holders can delegate to validator nodes not operated by the Company
+Added: and sign up for StakeSeeker to utilize our software.
+Added: The Company is not a broker-dealer or an investment advisor and does not provide
+Added: any such related services.
+Added: Company has addressed the majority of outstanding matters pertaining to its StakeSeeker platform and anticipates its transition from
+Added: the beta phase on or before the conclusion of the first quarter of 2024.
+Added: The current functionality allows for crypto asset holders to
+Added: connect, monitor, track, and analyze their crypto portfolios across exchanges and wallets in a single analytics platform.
+Added: In the future,
+Added: the Company may expand support for additional blockchains and introduce additional analytic tools, with associated costs expected to
+Added: align with historical research and development expenses.
Company’s business is subject to various risks and uncertainties, including risks associated with the evolving regulatory landscape
5 unchanged sentences
Company plans to expand its PoS operations to secure other disruptive blockchain protocols that also allow for delegating and asset leveraging.
−Removed: The growth of both StakeSeeker’s user base as well as the number and size of staked cryptocurrencies by delegators to Company-run
+Added: The growth of both StakeSeeker’s user base as well as the number and size of staked crypto assets by delegators to Company-run
validator nodes are critical to the Company’s strategy and success.
6 unchanged sentences
results of operations and cash flows for the interim periods presented.
−Removed: Interim results for the three and six months ended June 30, 2023
+Added: Interim results for the three and nine months ended September
30, 2023 are not necessarily indicative of results for the full year ended December 31, 2023.
−Removed: The unaudited condensed financial statements and
−Removed: notes should be read in conjunction with the financial statements and notes for the year ended December 31, 2022.
+Added: The unaudited condensed financial statements
+Added: and notes should be read in conjunction with the financial statements and notes for the year ended December 31, 2022.
3 - Summary of Significant Accounting Policies
6 unchanged sentences
impact on the Company’s previously reported net income (loss).
−Removed: Concentration
−Removed: Company maintains cash balances at three financial institutions in checking accounts and money market accounts.
−Removed: The Company considers
−Removed: all highly liquid investments with original maturities of six months or less when purchased to be cash and cash equivalents.
−Removed: 30, 2023 and December 31, 2022, the Company had approximately $ 0.9 million and $ 2.1 million in cash.
−Removed: The Company has not experienced
−Removed: any losses in such accounts and believes it is not exposed to any significant credit risk on cash.
+Added: and cash equivalents
+Added: Company considers all highly liquid investments with original maturities of three months or less when purchased to be cash and cash equivalents.
+Added: The Company maintains cash and cash equivalent balances at financial institutions that are insured by the FDIC.
+Added: As of September 30, 2023
+Added: and December 31, 2022, the Company had approximately $ 753,000 and $ 2,147,000 in cash.
+Added: The Company has not experienced any losses
+Added: in such accounts and believes it is not exposed to any significant credit risk on cash.
instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits.
1 unchanged sentence
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 .
−Removed: As of June 30, 2023 and December
−Removed: 31, 2022, the Company had approximately $ 0.3 million and $ 1.7 million in excess of the FDIC insured limit, respectively.
+Added: As of September 30, 2023 and
+Added: December 31, 2022, the Company had approximately $ 102,000 and $ 1,682,000 in excess of the FDIC insured limit, respectively.
+Added: Company holds stablecoins, such as USDT (Tether) and USDC (USD Coin), which are crypto assets that are pegged to the value of one U.S.
+Added: dollar and can be redeemed on demand for one U.S.
+Added: Our stablecoins are typically held in secure digital wallets or on crypto asset
+Added: The Company acquires and holds stablecoins primarily to facilitate crypto asset transactions, including, but not limited to,
+Added: payments to third-party vendors.
+Added: While not accounted for as cash or cash equivalents, these stablecoins are considered a liquidity resource.
Company recognizes revenue under Accounting Standards Codification (“ASC”) 606 , Revenue from Contracts with Customers .
13 unchanged sentences
on nodes run by third-party operators (either directly or through crypto exchanges).
−Removed: Through these contracts, the Company provides cryptocurrency
−Removed: to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain network.
−Removed: The term of a smart
−Removed: contract can vary based on the rules of the respective blockchain and typically last a few weeks to months after it is cancelled by the
−Removed: operator and requires that the cryptocurrency staked remain locked up during the duration of the smart contract.
−Removed: In exchange for staking
−Removed: the cryptocurrency and validating transactions on blockchain networks, the Company is entitled to all of the fixed cryptocurrency award
−Removed: for running the Company’s own node and is entitled to a fractional share of the fixed cryptocurrency award a third-party node operator
−Removed: receives (less crypto asset transaction fees payable to the node operator or exchanges, which are immaterial and are recorded as a deduction
−Removed: from revenue), for successfully validating or adding a block to the blockchain.
−Removed: The Company’s fractional share of awards received
−Removed: from delegating to a third-party validator node is based on the proportion of cryptocurrency the Company staked to the node to the total
−Removed: cryptocurrency staked by delegators to the node.
+Added: Through these contracts, the Company provides crypto
+Added: assets to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain network.
+Added: a smart contract can vary based on the rules of the respective blockchain and typically last a few weeks to months after it is cancelled
+Added: by the operator and requires that the crypto assets staked remain locked up during the duration of the smart contract.
+Added: In exchange for
+Added: staking the crypto assets and validating transactions on blockchain networks, the Company is entitled to all of the fixed crypto asset
+Added: award for running the Company’s own node and is entitled to a fractional share of the fixed crypto asset award a third-party node
+Added: operator receives (less crypto asset transaction fees payable to the node operator or exchanges, which are immaterial and are recorded
+Added: as a deduction from revenue), for successfully validating or adding a block to the blockchain.
+Added: The Company’s fractional share of
+Added: awards received from delegating to a third-party validator node is based on the proportion of crypto assets the Company staked to the
+Added: node to the total crypto assets staked by delegators to the node.
provision of validating blockchain transactions is an output of the Company’s ordinary activities.
2 unchanged sentences
The transaction consideration the Company receives
−Removed: - the cryptocurrency award - is a non-cash consideration, which the Company measures at fair value on the date received.
+Added: - the crypto asset award - is a non-cash consideration, which the Company measures at fair value on the date received.
The fair value
−Removed: of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency on the date of receipt.
+Added: of the crypto asset award received is determined using the quoted price of the related crypto assets on the date of receipt.
The satisfaction
2 unchanged sentences
At that point, revenue is recognized.
−Removed: Company’s cost of revenue consists primarily of direct production costs related to the operations of validating transactions on
−Removed: the network, rent and utilities for locations housing server nodes to the extent applicable, hosting costs if cloud-based servers are
−Removed: utilized and fees (including equity compensation stock-based fees) paid to 3rd parties to assist in software maintenance and operations
−Removed: of its nodes.
+Added: Company’s cost of revenue primarily includes direct production costs associated with transaction validation on the network, cloud-based
+Added: server hosting expenses related to our validator nodes, and allocated employee salaries dedicated to node maintenance and support.
+Added: Additionally,
+Added: the cost of revenue encompasses fees, including equity compensation stock-based fees, paid to third parties for their assistance in software
+Added: maintenance and node operations.
Assets Translations and Remeasurements
19 unchanged sentences
The Company will record impairment losses as the
−Removed: fair value falls below the carrying value of the crypto assets at any time during the period, as determined using the lowest U.S.
−Removed: spot price of the related crypto asset subsequent to its acquisition.
−Removed: The crypto assets can only be marked down when impaired and not
−Removed: marked up when their value increases.
+Added: fair value falls below the carrying value of the crypto assets at any time during the period, as determined using the lowest intraday
+Added: dollar spot price of the related crypto asset subsequent to its acquisition.
+Added: The crypto assets can only be marked down when impaired
+Added: and not marked up when their value increases.
impairment in the value of crypto assets is recorded as a component of costs and expenses in our Statements of Operations.
−Removed: recorded impairment losses related to crypto assets of approximately $ 0.9 million and $ 12.2 million during the six months ended June
−Removed: 30, 2023, and 2022, respectively.
+Added: Company recorded impairment losses related to crypto assets of approximately $ 1,252,000
+Added: and $ 12,347,000 during the nine months ended September 30, 2023, and 2022, respectively.
losses cannot be recovered for any subsequent increase in fair value until the sale or disposal of the asset.
2 unchanged sentences
The Company recorded realized gains (losses)
−Removed: on crypto assets of approximately $ 0.7 million and $ 0.5 million during the six months ended June 30, 2023 and 2022, respectively.
+Added: on crypto assets of approximately $ 806,000 and $ 490,000 during the nine months ended September 30, 2023 and 2022, respectively.
presentation of purchases and sales of crypto assets on the Statement of Cash Flows is determined by the nature of the crypto assets,
9 unchanged sentences
Developed Software
−Removed: developed software consists of the core technology of the Company’s Digital Asset Platform, which is being designed to allow users
−Removed: to track, monitor and analyze their aggregate cryptocurrency portfolio holdings by connecting their crypto exchanges and digital wallets
+Added: developed software consists of the core technology of the Company’s StakeSeeker platform, which is being designed to allow users
+Added: to track, monitor and analyze their aggregate crypto asset portfolio holdings by connecting their crypto exchanges and digital wallets
as well as providing a non-custodial delegation process to earn staking rewards on crypto asset holdings.
110 unchanged sentences
June 2, 2023 to shareholders as of the record date of May 12, 2023.
−Removed: (i) is non-convertible, (ii) has a 20% liquidation preference over the shares of common stock, (iii) is non-voting and (iv)
−Removed: has certain rights to dividends and distributions (at the discretion of the Board) .
−Removed: A total of 14,542,803
−Removed: shares of Series V Preferred Stock were distributed
−Removed: to shareholders on June 2, 2023.
+Added: The Series V:
+Added: (i) is non-convertible, (ii) has a 20% liquidation
+Added: preference over the shares of common stock, (iii) is non-voting and (iv) has certain rights to dividends and distributions (at the discretion
+Added: of the Board).
+Added: A total of 14,542,803 shares of Series V Preferred Stock were distributed to shareholders on June 2, 2023.
January 5, 2022, the Board declared a non-recurring special dividend of $ 0.05 for each outstanding share of Common Stock of the Company,
payable to holders of record as of the close of business on March 17, 2022.
−Removed: The dividend distributions are considered a return of capital
−Removed: as the distributions are in excess of the Company’s current and accumulated earnings and profits.
+Added: The dividend distributions were considered a return of capital
+Added: as the distributions were in excess of the Company’s current and accumulated earnings and profits.
The return of capital distribution
reduces the Company’s additional paid in capital balance.
−Removed: Dividend distributions amounted to $ 0 and $ 635,000 during the six months
−Removed: ended June 30, 2023 and 2022, respectively.
+Added: Dividend distributions amounted to $ 0 and $ 635,000 during the nine months
+Added: ended September 30, 2023 and 2022, respectively.
Company will evaluate the appropriateness of potential future dividends as the Company continues to grow its operations.
2 unchanged sentences
Advertising and marketing expenses amounted to approximately $ 11,000
−Removed: and $ 65,000 for the six months ended June 30, 2023 and 2022, respectively.
+Added: and $ 74,000 for the nine months ended September 30, 2023 and 2022, respectively.
Loss per Share
7 unchanged sentences
of preferred stock, notes and warrants from the calculation of net loss per share if their effect would be anti-dilutive.
−Removed: following financial instruments were not included in the diluted loss per share calculation as of June 30, 2023 and 2022 because their
−Removed: effect was anti-dilutive:
+Added: following financial instruments were not included in the diluted loss per share calculation as of September 30, 2023 and 2022 because
+Added: their effect was anti-dilutive:
of Earnings Per Share Anti-diluted
−Removed: As of June 30,
−Removed: to purchase common stock
−Removed: restricted stock awards units
+Added: As of September 30,
+Added: Warrants to purchase common stock
+Added: Non-vested restricted stock awards units
+Added: Anti-dilutive securities
Accounting Pronouncements
−Removed: December 2019, the FASB issued ASU No.
−Removed: 2019-12, Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes (“ASU
−Removed: 2019-12”), which is intended to simplify various aspects related to accounting for income taxes.
−Removed: ASU 2019-12 removes certain exceptions
−Removed: to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
−Removed: This guidance
−Removed: is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption
−Removed: The Company adopted ASU No.
−Removed: 2019-12 effective January 1, 2021, and the adoption did not have a material impact on its financial
−Removed: statements and related disclosures.
−Removed: August 2020, the FASB issued ASU No.
−Removed: 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
−Removed: and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an
−Removed: Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under
−Removed: The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative
−Removed: scope exception and it also simplifies the diluted earnings per share calculation in certain areas.
−Removed: This guidance is effective for fiscal
−Removed: years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted.
−Removed: The Company adopted
−Removed: 2020-06 effective January 1, 2022, and the adoption did not have a material impact on its financial statements and related disclosures.
−Removed: recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
−Removed: Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
−Removed: present or future financial statements.
+Added: have evaluated all recently issued accounting pronouncements and believe such pronouncements do not have a material effect on our financial
4 – Fair Value of Financial Assets and Liabilities
15 unchanged sentences
following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and the Company’s
−Removed: estimated level within the fair value hierarchy of those assets and liabilities as of June 30, 2023 and December 31, 2022:
+Added: estimated level within the fair value hierarchy of those assets and liabilities as of September 30, 2023 and December 31, 2022:
of Fair Value of Assets and Liabilities Valued on Recurring Basis
−Removed: Value Measured at June 30, 2023
−Removed: Value Measured at December 31, 2022
−Removed: Company did not make any transfers between the levels of the fair value hierarchy during the six months ended June 30, 2023 and 2022.
+Added: Fair Value Measured at September 30, 2023
+Added: September 30,
+Added: Quoted prices in active markets (Level 1)
+Added: Significant other observable inputs (Level 2)
+Added: Significant unobservable inputs (Level 3)
+Added: Warrant Liabilities
+Added: Fair Value Measured at December 31, 2022
+Added: Quoted prices in active markets (Level 1)
+Added: Significant other observable inputs (Level 2)
+Added: Significant unobservable inputs (Level 3)
+Added: Warrant Liabilities
+Added: Company did not make any transfers between the levels of the fair value hierarchy during the nine months ended September 30, 2023 and
3 Valuation Techniques
1 unchanged sentence
determination of fair value requires significant judgment or estimation.
−Removed: As of June 30, 2023 and December 31, 2022, the Company’s
+Added: As of September 30, 2023 and December 31, 2022, the Company’s
Level 3 investments were carried at original cost of the investments, with a value of $ 100,000 .
30 unchanged sentences
summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s
−Removed: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of June 30, 2023
+Added: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of September 30,
2023 and December 31, 2022, is as follows:
Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities
−Removed: rate of interest
−Removed: life (in years)
−Removed: dividend yield
+Added: September 30, 2023
+Added: December 31, 2022
+Added: Risk-free rate of interest
+Added: Expected volatility
+Added: Expected life (in years)
+Added: Expected dividend yield
risk-free interest rate was based on rates established by the Federal Reserve Bank.
8 unchanged sentences
following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities
−Removed: for the six months ended June 30, 2023 and 2022, that are measured at fair value on a recurring basis:
+Added: for the nine months ended September 30, 2023 and 2022, that are measured at fair value on a recurring basis:
of Changes in Fair Value and Other Adjustments of Warrants
−Removed: Value of Level 3 Financial Assets
−Removed: appreciation (depreciation)
−Removed: Value of Level 3 Financial Liabilities
−Removed: liabilities classification
−Removed: value adjustment of warrant liabilities
+Added: Fair Value of Level 3 Financial Assets
+Added: September 30, 2023
+Added: September 30, 2022
+Added: Beginning balance
+Added: Unrealized appreciation (depreciation)
+Added: Ending balance
+Added: Fair Value of Level 3 Financial Liabilities
+Added: September 30, 2023
+Added: September 30, 2022
+Added: Beginning balance
+Added: Warrant liabilities classification
+Added: Fair value adjustment of warrant liabilities
( 1,140,000 )
+Added: Ending balance
5 – Stockholders’ Equity
3 unchanged sentences
of Incorporation to effectuate the increase of our authorized shares of common stock to 975,000,000 .
−Removed: The Market Offering Agreement
+Added: At-The-Market Offering Agreement
September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C.
1 unchanged sentence
Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through
−Removed: Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $ 98,767,500 million (the “Shares”).
+Added: Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $ 98,767,500 (the “Shares”).
The Company will pay H.C.
Wainwright a commission rate equal to 3.0 % of the aggregate gross proceeds from each sale of Shares.
−Removed: the six months ended June 30, 2023, the Company sold a total of 651,172 shares of Common Stock under the ATM Agreement for aggregate
+Added: the nine months ended September 30, 2023, the Company sold a total of 803,054 shares of Common Stock under the ATM Agreement for aggregate
total gross proceeds of approximately $ 1,161,000 at an average selling price of $ 1.45 per share, resulting in net proceeds of approximately
6 unchanged sentences
common stock on the last trading day prior to the end of the applicable calendar quarter.
−Removed: For the six months ended June 30, 2023, 59,223
+Added: For the nine months ended September 30, 2023,
99,117 shares of common stock were issued to independent directors.
+Added: For the nine months ended September 30, 2023, 410,317 shares of common stock were issued to officers related to payment
+Added: of 2022 accrued bonus compensation.
January 27, 2023, the Board approved the issuance of a newly designated Series V Preferred Stock (“Series V”) on a one-for-one
8 unchanged sentences
to shareholders on June 2, 2023.
−Removed: The Series V is listed to trade on the Upstream, the trading app for digital securities and NFTs powered by Horizon
−Removed: Fintex and MERJ Exchange Limited, under the ticker symbol BTCSP.
−Removed: The fair value of the Preferred stock as of the record date, May 12, 2023,
−Removed: amounted to $ 2.6 million.
+Added: The Series V is listed to trade on Upstream, the trading app for digital securities and NFTs powered
+Added: by Horizon Fintex and MERJ Exchange Limited, under the ticker symbol BTCSP.
+Added: fair value of the Preferred stock as of the record date, May 12, 2023, amounted to approximately $ 2,560,000 .
The Company used a probability valuation model to determine the fair value of the preferred stock.
4 unchanged sentences
amount under the 2021 Plan from 7,000,000 shares to 12,000,000 shares.
−Removed: the six months ended June 30, 2023, the Company granted 20,000 stock options with a weighted average exercise price of $ 0.63 to non-executive
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the six
−Removed: months ended June 30, 2023 and 2022 for both the Black-Scholes formula:
+Added: the nine months ended September 30, 2023, the Company granted 35,000 stock options with a weighted average exercise price of $ 0.81 to
+Added: non-executive employees.
+Added: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the nine
+Added: months ended September 30, 2023 and 2022 for both the Black-Scholes formula:
Weighted-Average Assumptions Used to Estimate Fair Value
−Removed: Months Ended March 31,
−Removed: stock price volatility
−Removed: rate of interest
+Added: Nine Months Ended
+Added: September 30,
+Added: Exercise price
+Added: Expected stock price volatility
+Added: Risk-free rate of interest
The Company uses historical volatility as it provides a reasonable estimate of the expected volatility.
15 unchanged sentences
using a Monte-Carlo simulation.
−Removed: summary of option activity under the Company’s stock option plan for six months ended June 30, 2023 is presented below:
+Added: summary of option activity under the Company’s stock option plan for nine months ended September 30, 2023 is presented below:
Summary of Option Activity
−Removed: as of December 31, 2022
−Removed: options granted
−Removed: options forfeited
−Removed: as of June 30, 2023
−Removed: vested and exercisable as of June 30, 2023
+Added: Number of Shares
+Added: Weighted Average Exercise Price
+Added: Total Intrinsic Value
+Added: Weighted Average Remaining Contractual Life (in years)
+Added: Outstanding as of December 31, 2022
+Added: Employee options granted
+Added: Employee options forfeited
+Added: Outstanding as of September 30, 2023
+Added: Options vested and exercisable as of September 30, 2023
January 2, 2022, the Board of Directors of the Company ratified the following arrangements approved by its Compensation Committee:
11 unchanged sentences
Schedule of Restricted Stock Units
−Removed: Cap Vesting Thresholds
−Removed: Executive Officer
−Removed: Operations Officer
−Removed: Financial Officer
−Removed: Technology Officer
+Added: Market Cap Vesting Thresholds
+Added: Charles Allen
+Added: Chief Executive Officer
+Added: Michal Handerhan
+Added: Chief Operations Officer
+Added: Michael Prevoznik
+Added: Chief Financial Officer
+Added: Manish Paranjape
+Added: Chief Technology Officer
the extent any market capitalization targets set forth above for Mr.
23 unchanged sentences
on the date of the modification.
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted during the six months ended June 30, 2023
+Added: following weighted-average assumptions were used to estimate the fair value of options granted during the nine months ended September
30, 2023 and 2022 for the Monte-Carlo simulation:
Weighted-Average Assumptions Used to Estimate Fair Value
+Added: Valuation Dates
+Added: January 1, 2023
(Modification)
+Added: January 2, 2022
+Added: (Original Issuance)
Vesting Hurdle Price
−Removed: stock price volatility
−Removed: rate of interest
+Added: $ 3.81 - $ 30.52
+Added: $ 8.07 - $ 36.99
+Added: Expected stock price volatility
+Added: Risk-free rate of interest
The Company uses historical volatility as it provides a reasonable estimate of the expected volatility.
16 unchanged sentences
vesting date.
−Removed: summary of the Company’s restricted stock units granted under the 2021 Plan during the six months ended June 30, 2023 are as follows:
+Added: summary of the Company’s restricted stock units granted under the 2021 Plan during the nine months ended September 30, 2023 are
Summary of Restricted Stock
−Removed: at December 31, 2022
−Removed: at June 30, 2023
+Added: Weighted Average
+Added: Nonvested at December 31, 2022
+Added: Nonvested at September 30, 2023
Based Compensation
compensation expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
−Removed: Stock-based compensation expense for the three and six months ended June 30, 2023 and 2022 was as follows:
+Added: Stock-based compensation expense for the three and nine months ended September 30, 2023 and 2022 was as follows:
Schedule of Stock-based Compensation Expense
−Removed: the Three Months Ended June 30,
−Removed: the Six Months Ended June 30,
−Removed: bonus stock awards
−Removed: stock option awards
−Removed: restricted stock unit awards
−Removed: restricted stock awards
+Added: For the Three Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
+Added: Employee bonus stock awards
+Added: Employee stock option awards
+Added: Employee restricted stock unit awards
+Added: Non-employee restricted stock awards
+Added: Stock-based compensation
6 – Accrued Expenses
1 unchanged sentence
of Accrued Expenses
−Removed: and related expenses
−Removed: compensation and related expenses include approximately $ 254,000 and $ 284,000 related to performance bonus accruals as of June 30, 2023
+Added: September 30, 2023
+Added: December 31, 2022
+Added: Accrued compensation
+Added: Accounts payable and accrued expenses
+Added: Accrued Expenses
+Added: compensation includes approximately $ 321,000 and $ 284,000 related to performance bonus accruals as of September 30,
2023 and December 31, 2022, respectively.
4 unchanged sentences
up to 100 % of employee contributions.
−Removed: For the six months ended June 30, 2023 and 2022, the Company made contributions to the 401(k) Plan
−Removed: of $ 95,000 and $ 45,000 , respectively.
+Added: For the nine months ended September 30, 2023 and 2022, the Company made contributions to the 401(k)
+Added: Plan of $ 95,000 and $ 45,000 , respectively.
8 – Liquidity
5 unchanged sentences
in the normal course of business.
−Removed: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit at June 30, 2023,
−Removed: a net loss and net cash used in operating activities for the reporting period then ended.
−Removed: The Company is implementing its business plan
−Removed: and generating revenue;
−Removed: however, the Company’s cash position and liquid crypto assets are sufficient to support its daily operations
−Removed: over the next twelve months.
+Added: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit of
+Added: approximately $ 154,554,000 at September 30, 2023, a net loss for the nine months ended September 30, 2023 of approximately
+Added: $ 3,072,000 and net cash used in operating activities of approximately $ 2,693,000 for the reporting period then ended.
+Added: The Company is
+Added: implementing its business plan and generating revenue;
+Added: however, the Company’s cash position and liquid crypto assets are
+Added: sufficient to support its daily operations over the next twelve months.
9 – Subsequent Events
3 unchanged sentences
in the financial statements other than disclosed.
−Removed: the period from July 1, 2023 to August 9, 2023, the Company sold a total of 151,882
−Removed: shares of Common Stock under the ATM Agreement
−Removed: for aggregate total gross proceeds of approximately $ 195,000
−Removed: at an average selling price of $ 1.28
−Removed: per share, resulting in net proceeds of approximately $ 187,000
−Removed: after deducting commissions and other transaction costs.
−Removed: On July 11, 2023, the Company filed
−Removed: an Amendment to the Articles of Incorporation with the Nevada Secretary of State increasing the authorized shares of common stock to 975
−Removed: million shares.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.