3 unchanged sentences
our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December
−Removed: 31, 2024, as filed with the SEC on March 27, 2025, and other reports that we file with the SEC from time to time.
+Added: 31, 2025, as filed with the SEC on April 15, 2026, and other reports that we file with the SEC from time to time.
in this Quarterly Report on Form 10-Q to “us”, “we”, “our” and similar terms refer to Barfresh Food
21 unchanged sentences
of Operations
−Removed: of Operation for the Three Months Ended September 30, 2025 as Compared to the Three Months Ended September 30, 2024
+Added: of Operation for the Three Months Ended March 31, 2026 as Compared to the Three Months Ended March 31, 2025
and cost of revenue
increased $2,702,000, or 92%, to $5,632,000 in 2026 as compared to $2,930,000 in 2025.
−Removed: increased as a result of growth in our Twist & Go products and the introduction of Pop & Go in the fourth quarter of 2024.
−Removed: have been able to expand our capacity on a limited basis at our existing smoothie bottle manufacturer and have been developing an additional
−Removed: manufacturer relationship since the fourth quarter of 2024.
−Removed: With the acquisition of Arps, we expect expanded capacity to become available
−Removed: in the fourth quarter of 2025, subject to the risks and uncertainties associated with early-stage production activities.
+Added: Arps Dairy contributed $2,837,000 to revenue,
+Added: including $2,566,000 in raw and processed milk sales.
+Added: acquisition of Arps Dairy gives us the expanded capacity we have sought over the past three years, necessary to service our customer
+Added: base and expand our sales reach.
of revenue increased $2,569,000, or 127%, to $4,599,000 in 2026 as compared to $2,030,000 in 2025.
−Removed: Cost of revenue increased at a lower
−Removed: rate compared to revenue due to the non-recurrence in 2025 of manufacturing relocation expenses incurred in 2024, partially offset
−Removed: by inventory costs.
+Added: Cost of revenue increased at a higher
+Added: rate compared to revenue due to the inclusion of the raw and processed milk operations after the Acquisition.
+Added: Products in this segment
+Added: are generally commodities with commensurate margins, but provide a strategic milk supply to the business and contribute to fixed overhead
+Added: Cost of revenue in the frozen beverages and food segment, which consisted primarily of Barfresh legacy products in 2026, increased
+Added: at the same rate as revenue.
gross profit was $1,033,000 (18%) and $900,000 (31%) for 2026 and 2025, respectively.
−Removed: Excluding production relocation costs, our gross
−Removed: profit was $1,386,000 in 2024 (38%).
−Removed: The reduction in gross margin is a result of product mix and inventory costs, partially offset by
−Removed: the non-recurrence of manufacturing relocation costs.
+Added: profit from frozen beverages and food was $905,000 in 2026 (30%) compared to $900,000 in 2025 (31%).
+Added: The slight decrease is due to product
+Added: profit from raw and processed milk was $128,000 in 2026 (5%).
marketing and distribution expense
−Removed: Three months ended September 30,
−Removed: Three months ended September 30,
Sales and marketing
2 unchanged sentences
and marketing expense decreased approximately $179,000 (41%) from approximately $433,000 in 2025 to $254,000 in 2026.
−Removed: and outbound freight expense increased approximately $11,000 (2%) from approximately $480,000 in 2024 to $491,000 in 2025, a slower pace
−Removed: than the 16% increase in revenue, primarily due to efficiencies resulting from larger average shipments.
+Added: The decrease is
+Added: a result of lower personnel costs as we rely more heavily on our broker network, as well as a decrease in sample expense, which was elevated
+Added: in 2025 due to the introduction of our Pop & Go freeze pops.
+Added: Additionally, equipment maintenance expense for machines provided to
+Added: our customers for use with our bulk products decreased, as single serve products have become more prominent in the school setting.
+Added: and outbound freight expense increased approximately $52,000 (13%) from approximately $391,000 in 2025 to $443,000 in 2026, primarily
+Added: due to costs associated with the delivery of processed milk at Arps Dairy.
and administrative expense
−Removed: Three months ended September 30,
−Removed: Three months ended September 30,
Personnel costs
3 unchanged sentences
Other general and administrative expenses
+Added: Business acquisition expense
and administrative expenses increased approximately $8,000 (1%) from approximately $747,000 in 2025 to $755,000 in 2026.
2 unchanged sentences
approximately $14,000 (4%) from approximately $372,000 in 2025 to $358,000 in 2026.
−Removed: The decrease in personnel cost resulted from a decreased
−Removed: compensation decreased by approximately $16,000 from $179,000 in 2024 to $163,000 in 2025 as a result of a reduction in the size of our
−Removed: board of directors.
−Removed: professional and consulting fees increased by approximately $86,000 (239%) from $36,000 in 2024 to $122,000 in 2025 due to costs incurred
−Removed: in association with the Arps acquisition.
−Removed: and development decreased by approximately $19,000 (37%) from $52,000 in 2024 to $33,000 in 2025 due to a decrease in development activities
−Removed: following the introduction of our Pop & Go product, and a decrease in co-manufacturer development activities in anticipation of our
−Removed: acquisition of Arps.
−Removed: general and administrative expenses increased by approximately $129,000 (102%) due to costs incurred in association with the acquisition
−Removed: had net losses of approximately $290,000 and $513,000 for the three-month periods ending September 30, 2025 and 2024, respectively.
−Removed: decrease in net loss of approximately $223,000 was primarily due to the increase in revenue and gross margin, and the reduction in operating
−Removed: expense exclusive of Arps acquisition expenses.
−Removed: of Operation for the Nine months Ended September 30, 2025 as Compared to the Nine months Ended September 30, 2024
−Removed: and cost of revenue
−Removed: increased $857,000, or 11%, to $8,786,000 in 2025 as compared to $7,929,000 in 2024.
−Removed: of revenue increased $837,000, or 17%, to $5,828,000 in 2025 as compared to $4,991,000 in 2024.
−Removed: Cost of revenue increased at a higher
−Removed: rate compared to revenue due to trial costs at our new manufacturer and elevated costs to supply product in a sub-optimal manner while
−Removed: the production process at a new manufacturer is under development.
−Removed: gross profit was $2,958,000 (34%) and $2,938,000 (37%) for 2025 and 2024, respectively.
−Removed: Excluding production relocation costs, our gross
−Removed: profit was $3,114,000 in 2024 (39%).
−Removed: The reduction in gross margin is a result of product mix and new manufacturer trial and development
−Removed: marketing and distribution expense
−Removed: Nine months ended June 30,
−Removed: Nine months ended June 30,
−Removed: Sales and marketing
−Removed: Storage and outbound freight
−Removed: marketing and distribution expense increased approximately $132,000 (6%) from approximately $2,267,000 in 2024 to $2,399,000 in 2025.
−Removed: and marketing expense increased approximately $36,000 (3%) from approximately $1,206,000 in 2024 to $1,242,000 in 2025.
−Removed: is a result of broker commissions on increased revenue.
−Removed: Additionally, sample expense increased as a result of the launch of our Pop &
−Removed: and outbound freight expense increased approximately $96,000 (9%) from approximately $1,061,000 in 2024 to $1,157,000 in 2025, primarily
−Removed: because of the 11% increase in revenue, offset by shipping efficiencies.
−Removed: and administrative expense
−Removed: Nine months ended June 30,
−Removed: Nine months ended June 30,
−Removed: Personnel costs
−Removed: Stock based compensation
−Removed: Legal, professional and consulting fees
−Removed: Research and development
−Removed: Other general and administrative expenses
−Removed: and administrative expenses decreased approximately $159,000 (7%) from approximately $2,423,000 in 2024 to $2,264,000 in 2025.
−Removed: cost increased by approximately $20,000 (2%) from approximately $916,000 in 2024 to $936,000 in 2025.
−Removed: compensation decreased by approximately $235,000 from $696,000 in 2024 to $461,000 in 2025 as a result of lower expected attainment under
−Removed: our performance stock unit program and a reduction in the size of our board of directors.
−Removed: professional and consulting fees decreased by approximately $17,000 (7%) from $250,000 in 2024 to $233,000 in 2025 due to funding the
−Removed: Schrieber litigation through non-recourse litigation funding starting in Q3 2024, partially offset by Arps acquisition costs incurred
−Removed: and development decreased by approximately $17,000 (17%) from $99,000 in 2024 to $82,000 in 2025 due to a decrease in development activities
−Removed: following the introduction of our Pop & Go product, and a decrease in co-manufacturer development activities in anticipation of our
−Removed: acquisition of Arps.
−Removed: general and administrative expenses increased by approximately $90,000 (19%) due to costs associated with the acquisition of Arps, partially
−Removed: offset by the non-recurrence of recruitment costs incurred in the second quarter of 2024.
−Removed: had net losses of approximately $1,931,000 and $1,973,000 for the nine-month periods ended September 30, 2025 and 2024, respectively,
−Removed: an improvement of $42,000.
−Removed: While revenue increased 11% and operating expenses were reduced by $63,000, these improvements were partially
−Removed: offset by the 3.4 percentage point decrease in gross margin and a $41,000 increase in interest expense.
+Added: The decrease in personnel cost resulted from decreased
+Added: head count, and lower employer payroll taxes due to timing of vesting of stock-based compensation.
+Added: compensation decreased by approximately $56,000 (35%) from $158,000 in 2025 to $102,000 in 2026 as a result of lower expected attainment
+Added: under our performance stock unit program.
+Added: professional and consulting fees increased by approximately $26,000 (32%) from $81,000 in 2025 to $107,000 in 2026 due to costs of temporary
+Added: personnel associated with integration of Arps Dairy.
+Added: general and administrative expenses increased by approximately $25,000 (21%) due to travel costs associated with the integration of Arps
+Added: expense was $225,000 in 2026 compared to $23,000 in 2025.
+Added: The increase of $202,000 is a result of mortgage debt, notes and lease financing
+Added: related to the Acquisition and the purchase of equipment required for the New Facility, as well as the issuance of $7,528,000 of convertible
+Added: notes in March 2026.
+Added: had net losses of approximately $661,000 and $761,000 for the three-month periods ending March 31, 2026 and 2025, respectively.
+Added: in net loss of approximately $100,000 was primarily due to a decrease in the loss from operations of $302,000, offset by an increase of
+Added: $202,000 in interest expense incurred related to the acquisition of Arps Dairy and the build out of the New Facility.
and Capital Resources
−Removed: July 2023 to March 2024, we executed subscription agreements for substantially all of a $2,000,000 privately placed convertible debt
−Removed: The debt was available to be drawn in 25% increments, maturing on the anniversary of the draw, bearing interest at 10% per
−Removed: annum for the term, regardless of earlier payment or conversion, and was mandatorily convertible as to principal and interest into shares
−Removed: of our common stock at any time prior to maturity at the greater of $1.20 or 85% of the volume-weighted average price of the common stock
−Removed: for the ten trading days immediately preceding the written notice of the conversion (the “Conversion Price”).
−Removed: If we had not
−Removed: exercised the mandatory conversion, the holder of the debt had the option after six months and on up to four occasions to convert all
−Removed: or any portion of the principal and interest into shares of our common stock at the Conversion Price.
−Removed: On October 23, 2023, we issued
−Removed: $1,390,000 of convertible notes pursuant to the subscription agreements, and immediately converted $1,207,000 of principal and interest
−Removed: into approximately 820,000 shares of common stock.
−Removed: Additionally, on December 19, 2023, we drew down $470,000 in convertible debt and
−Removed: converted a total of $653,000 of principal and $4,000 of accrued interest into 495,331 shares of common stock.
−Removed: Finally, on March 27 and
−Removed: 29, 2024, we drew down $136,000 in convertible debt and converted the total drawn into 124,208 shares, settling all debt.
−Removed: February 5, 2025, we entered into securities purchase agreements with several investors, pursuant to which we sold an aggregate of 1,052,793
−Removed: shares of common stock at a price of $2.85 per share in a registered direct offering.
−Removed: the nine months ended September 30, 2025, we used $2,173,000 in operations.
−Removed: Our net loss adjusted for non-cash operating expenses was
−Removed: a loss of $1,297,000, while changes in current assets and liabilities used $876,000.
−Removed: The increase in revenue resulted in a $1,660,000
−Removed: increase in accounts receivable, while we reduced our investment in inventory by $426,000.
−Removed: The changes reflect the education channel’s
−Removed: seasonal revenue peak, and the draw down of inventory built over the summer school break to minimize the impact of production capacity
−Removed: Additionally, accounts payable increased by $529,000 due to timing of material purchases and amounts due for Arps acquisition
−Removed: costs incurred.
−Removed: of September 30, 2025, we had working capital of $1,626,000 compared with $606,000 at December 31, 2024, both excluding disputed accounts
−Removed: payable of $499,000 resulting from our dispute with the Manufacturer.
−Removed: The increase in working capital is primarily due to capital raised
−Removed: in the nine months ended September 30, 2025 through the sale of common stock, partially offset by losses incurred in the nine months
−Removed: ended September 30, 2025.
−Removed: liquidity needs will depend on how quickly we are able to profitably ramp up sales, as well as our ability to control and reduce variable
−Removed: operating expenses, and to continue to control fixed overhead expense.
−Removed: operations to date have been financed by the sale of securities, the issuance of convertible debt and the issuance of short-term debt.
−Removed: If we are unable to generate sufficient cash flow from operations with the capital raised we will be required to raise additional funds
−Removed: either in the form of equity or in the form of debt.
−Removed: There are no assurances that we will be able to generate the necessary capital to
−Removed: carry out our current plan of operations.
+Added: February 5, 2025, we entered into securities purchase agreements with several investors, pursuant to which the Company sold an aggregate
+Added: of 1,052,793 shares of common stock at a price of $2.85 per share in a registered direct offering, raising $2,974,000.
+Added: Our continuing dispute with the Manufacturer and the resulting loss of product
+Added: supply in 2022 negatively impacted our financial position, results of operations and cash flow.
+Added: Subsequently, we contracted with a co-manufacturer
+Added: for additional smoothie bottle manufacturing capacity.
+Added: While expanded capacity became available from manufacturer C in the fourth quarter
+Added: of 2024, we were notified in 2025 that manufacturers A and B elected to discontinue production of smoothie bottles and smoothie cartons
+Added: in January 2026 and December 2025, respectively.
+Added: The Acquisition was undertaken to resolve constrained capacity experienced since
+Added: 2022 under the co-manufacturing business model.
+Added: order to consummate the Acquisition, we paid $1,223,000, net of cash acquired, to purchase 100% of Arps Dairy stock.
+Added: Additionally, we
+Added: incurred $518,000 in acquisition costs in 2025.
+Added: In order to finance the Acquisition, we increased our receivables-based line of credit
+Added: in September 2025 to $2,500,000.
+Added: As a result of the Acquisition, $5,251,000 of mortgage debt, construction related payables and advances
+Added: from former shareholders payable by Arps Dairy became short-term financial commitments of the Company.
+Added: The Acquisition was structured
+Added: to allow us to take control of Arps Dairy manufacturing operations ahead of completing all necessary long-term financing activities.
+Added: the Acquisition, Arps Dairy secured a receivables-based line of credit of $1,250,000.
+Added: acquired $823,000 of equipment through leasing transactions in 2025 and the first three months of 2026.
+Added: In December 2025, we were granted
+Added: $2,400,000 to fund up to 50% of the cost of new equipment purchases and installation for the New Facility.
+Added: February 2026, $400,000 of Arps selling shareholder advances were converted into shares of our common stock.
+Added: March 2026, we raised $7,528,000 through the sale of convertible promissory notes.
+Added: The proceeds were used to retire $2,541,000 in mortgage
+Added: debt and construction payables, and are expected to be used to repay remaining construction related payables as well as complete construction
+Added: of the New Facility in 2026.
+Added: the quarter ended March 31, 2026, we used $2,382,000 in operations.
+Added: Our net loss adjusted for non-cash operating expenses was a loss
+Added: of $455,000, while changes in current assets and liabilities used $1,927,000 primarily because of settlements of amounts due to co-manufacturers
+Added: who discontinued providing product in December 2025 and January 2026.
+Added: of March 31, 2026, we had net current assets of $903,000, including $1,861,000 of construction payables, compared with net current liabilities
+Added: of $6,303,000 on December 31, 2025.
+Added: Disputed accounts payable due to the Manufacturer of $499,000 are excluded from both March 31, 2026
+Added: and December 31, 2025 amounts.
+Added: operations to date have been financed by the sale of securities, the issuance of convertible and short-term debt and equipment leasing.
+Added: Our liquidity needs will depend on careful management of the construction of the New Facility, as well as how quickly we are able to
+Added: profitably ramp up sales, achieve manufacturing cost synergies anticipated as a result of the Acquisition, control and reduce variable
+Added: operating expenses, and control fixed overhead expense.
+Added: There are no assurances that the grant received in December 2025 and the proceeds
+Added: from the sale of convertible promissory notes in March 2026 will be sufficient to carry out our current plan of operations.
+Added: We anticipate
+Added: that we will have additional sources of liquidity, if required, through mortgage financing supported by the guarantee of the United States
+Added: Department of Agriculture, and equipment lease financing, among other options.
+Added: However, there are no assurances that these funds will
+Added: be available.
+Added: If we are unable to generate sufficient cash flow from operations, control construction costs, or raise additional capital
+Added: through debt issuances, we may be required to raise additional funds in the form of equity.
Sheet Arrangements
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.