1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
−Removed: This Annual Report on Form 10-K (and the documents
−Removed: incorporated herein by reference) contain forward-looking statements, within the meaning of Section 27A of the Securities Act and Section
−Removed: 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that involve substantial risks and uncertainties.
−Removed: Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will,"
−Removed: "expect," "intend," "estimate," "anticipate," "project," "predict," "plan,"
−Removed: "believe," or "continue," or the negative thereof or variations thereon and/or references to “goals”,
−Removed: “targets”, “projections” or similar terminology.
−Removed: The expectations reflected in forward-looking statements may
−Removed: prove to be incorrect.
+Added: Statements made in this Form 10-K that are not historical
+Added: or current facts, which represent the Company's expectations or beliefs including, but not limited to, statements concerning the Company's
+Added: operations, performance, financial condition, business strategies, and other information, involve substantial risks and uncertainties.
The Company's actual results of operations, most of which are beyond the Company's control, could differ materially.
−Removed: We wish to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made.
−Removed: forward-looking statements represent management's best judgment as to what may occur in the future.
−Removed: However, forward looking statements
−Removed: are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially
−Removed: from historical results of operations and events and those presently anticipated or projected.
−Removed: These factors include adverse economic conditions,
−Removed: entry of new and stronger competitors, inadequate capital and limited ability to obtain financing, needed personnel (including entire
−Removed: team related to project development and project operations in coming years) and equipment, unexpected costs, failure (or delay) to gain
−Removed: product certifications and/or regulatory approvals in the United States (or particular states) or foreign countries, loss (permanently
−Removed: or for any extended period of time) of the services of members of the Company’s small core management team (many of whom are age
−Removed: 70 or older) and failure to capitalize upon access to new markets.
−Removed: Additional risks and uncertainties that may affect forward looking
−Removed: statements about Bion's business and prospects include:
−Removed: i) the possibility that markets for nutrient reduction credits (discussed below)
−Removed: and/or other ways to monetize nutrient reductions and other environmental benefits will be slow to develop (or not develop at all), ii)
−Removed: PA1’s dissolution and its effect on how the Company is viewed, (if any), iii) the possibility that competitors will develop more
−Removed: comprehensive and/or less expensive environmental solutions, iv) delays in market awareness of Bion and our Systems, v) uncertainties
−Removed: and costs increases related to research and development efforts to update and improve Bion’s technologies and applications thereof,
−Removed: and/or vi) delays and/or costs exceeding expectations relating to Bion's development of the Initial Project, JVs and/or Projects and vii)
−Removed: failure of marketing strategies, each of which could have both immediate and long term material adverse effects by placing us behind our
−Removed: competitors and requiring expenditures of our limited resources.
−Removed: THESE RISKS, UNCERTAINTIES AND FACTORS BEYOND OUR
−Removed: CONTROL ARE MAGNIFIED DURING THE CURRENT UNCERTAIN PERIOD RELATED TO THE COVID-19 PANDEMIC AND THE UNIQUE ECONOMIC, FINANCIAL, GOVERNMENTAL
−Removed: AND HEALTH-RELATED CONDITIONS IN WHICH THE COMPANY, THE ENTIRE COUNTRY AND THE ENTIRE WORLD NOW RESIDE.
−Removed: TO DATE THE COMPANY HAS
−Removed: EXPERIENCED DIRECT IMPACTS IN VARIOUS AREAS INCLUDING WITHOUT LIMITATION:
−Removed: I) GOVERNMENT-ORDERED SHUTDOWNS WHICH HAVE SLOWED
−Removed: THE COMPANY’S RESEARCH AND DEVELOPMENT PROJECTS AND OTHER INITIATIVES, II) SHIFTED FOCUS OF STATE AND FEDERAL GOVERNMENT WHICH IS
−Removed: LIKELY TO NEGATIVELY IMPACT THE COMPANY’S LEGISLATIVE INITIATIVES IN PENNSYLVANIA AND WASHINGTON DC, III) STRAINS AND UNCERTAINTIES
−Removed: IN BOTH THE EQUITY AND DEBT MARKETS HAVE MADE DISCUSSION AND PLANNING OF FUNDING OF THE COMPANY AND ITS INITIATIVES AND PROJECTS WITH
−Removed: INVESTMENT BANKERS, BANKS AND POTENTIAL STRATEGIC PARTNERS MORE TENUOUS, IV) STRAINS AND UNCERTAINTIES IN THE AGRICULTURAL SECTOR AND
−Removed: MARKETS HAVE MADE DISCUSSION AND PLANNING OF FUNDING OF THE COMPANY AND ITS INITIATIVES AND PROJECTS MORE DIFFICULT AS FUTURE INDUSTRY
−Removed: CONDITIONS ARE NOW MORE DIFFICULT TO ASSESS/PREDICT, V) CONSTRAINTS DUE TO PROBLEMS EXPERIENCED IN THE GLOBAL INDUSTRIAL SUPPLY CHAIN
−Removed: WHICH HAVE INCREASED ANTICIPATED PROJECT DEVELOPMENT COSTS, VI) DUE TO THE AGE AND HEALTH OF OUR CORE MANAGEMENT TEAM, MOST OF WHOM ARE
−Removed: AGE 70 OR OLDER AND HAVE HAD ONE OR MORE EXISTING HEALTH ISSUES, THE COVID-19 PANDEMIC PLACES THE COMPANY AT GREATER RISK THAN WAS PREVIOUSLY
−Removed: THE CASE (TO A HIGHER DEGREE THAN WOULD BE THE CASE IF THE COMPANY HAD A LARGER, DEEPER AND/OR YOUNGER CORE MANAGEMENT TEAM), AND VII)
−Removed: THERE ALMOST CERTAINLY WILL BE OTHER UNANTICIPATED CONSEQUENCES FOR THE COMPANY AS A RESULT OF THE CURRENT PANDEMIC EMERGENCY AND ITS
+Added: These statements
+Added: often can be identified by the use of terms such as "may," "will," "expect," "believe," anticipate,"
+Added: "estimate," or "continue" or the negative thereof.
+Added: We wish to caution readers not to place undue reliance on any such
+Added: forward-looking statements, which speak only as of the date made.
+Added: Any forward-looking statements represent management's best judgment
+Added: as to what may occur in the future.
+Added: However, forward looking statements are subject to risks, uncertainties and important factors beyond
+Added: our control that could cause actual results and events to differ materially from historical results of operations and events and those
+Added: presently anticipated or projected.
Bion disclaims any obligation subsequently to revise
4 unchanged sentences
BUSINESS OVERVIEW AND PLAN
−Removed: Bion Environmental Technologies, Inc.'s ("Bion," "Company,"
−Removed: "We," "Us," or "Our") was incorporated in 1987 in the State of Colorado.
−Removed: Bion’s mission is to make
−Removed: livestock production more sustainable, profitable and transparent.
−Removed: We intend to accomplish this by deploying our Gen3Tech platform/business
−Removed: model (discussed below) in ventures focused on the ‘feeder’ space of the livestock production/value chain to provide the consumer
−Removed: with verifiably sustainable premium meat products (together with environmentally friendly, sustainable and/or organic co-products from
−Removed: the production process).
−Removed: Bion believes this approach can create extraordinary value for our shareholders and employees (all of whom
−Removed: own securities in the Company) and for livestock/agriculture industry ‘partners’ who join us in our ventures.
+Added: The Company has been under substantial financial and
+Added: management stress over the past eighteen (18) months.
+Added: Covid-related delays during technology pilot development at Buflovak in New York,
+Added: followed by post-Covid supply chain disruptions during construction of our demonstration facility at Fair Oaks, have led to extreme difficulties
+Added: in raising needed funds.
+Added: These delays prevented us from meeting our project development and related capital timelines, and were further
+Added: compounded by the death (following extended illness) of Dominic Bassani, who most recently served as our COO from May 2022 after serving
+Added: as our CEO for the prior decade, the subsequent resignation of Bill O’Neill, Dominic’s replacement at the CEO position, effective
+Added: May 31, 2024, followed by the anticipated retirement of Mark A.
+Added: Smith, the Company’s President, General Counsel and Chief Financial
+Added: Officer, effective July 31, 2024.
+Added: Since the end of May 2024, a new core leadership team
+Added: has been installed (see H and I, below) and a short-term funding facility has been implemented (see J, below) while longer term capital
+Added: solutions are evaluated.
+Added: Our new leadership team believes the financial and management difficulties Bion has faced are outweighed by the
+Added: success of our technology demonstration and optimization initiatives at our Fair Oaks facility.
+Added: This success coincides with clear and
+Added: growing trends in both sustainable agriculture and clean fuels technology and policy that favor Bion’s technology and business opportunities.
+Added: Bion leadership believes this confluence of events positions the Company, assuming it aligns with appropriate strategic partners and obtains
+Added: sufficient financing, to exploit a unique opportunity to participate in transformational change at the intersection of agriculture, renewable
+Added: energy and clean fuels, clean air and water, and evolving consumer demand.
+Added: The Company is not currently generating
+Added: any significant revenues.
+Added: Further, the Company’s anticipated revenues, if any, from existing Projects, JVs and proposed Projects
+Added: will not be sufficient to meet the Company’s anticipated operational and capital expenditure needs for many years.
+Added: Current liabilities
+Added: were approximately $5.8 million at June 30, 2024 which represents an increase of approximately $4.2 million from June 30, 2023 (largely
+Added: due to an increase in ‘accounts payable and accrued expenses’ totaling approximately $2.1 million and an increase in ‘current
+Added: debt’ of approximately $2.1 million as a result of the Company’s limited success in raising new financing (equity and/or debt)
+Added: and existing debt terms becoming current during the recent period combined with continued expenses (including those related to the Initial
+Added: Similarly, the Company’s cash on hand decreased from approximately $626,000 to approximately $52,000 over the same period.
+Added: The Company extreme difficulty is obtaining needed funds during the entire 2023 fiscal year has continued throughout the first quarter
+Added: of the current fiscal year to date.
+Added: Going Concern and Management’s Plans, Plan of Operations and Outlook and ITEM 2.
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations and Note 11 Subsequent Events (below).
+Added: Previous management believed that
+Added: the Initial Project had reached the point where it could be appropriately deemed ‘placed in service’ at January 1, 2024.
+Added: discussions with the key technical and engineering personnel involved at the Initial Project during the recently concluded quarter convinced
+Added: management that such a characterization was premature as some key modules had not yet been completed and/or fully tested at that date.
+Added: Additionally, due to some equipment break-downs, the Initial Project was in maintenance mode rather than conducting operations, while
+Added: the Company awaited required replacement parts and subsequent repairs.
+Added: This process was slowed by the Company’s ongoing difficulties
+Added: in raising needed funds for its activities.
+Added: The Company’s Board of Directors re-evaluated the classification/status of the Initial
+Added: Project as part of the Company’s annual review process and determined that the Initial Project should have been ‘placed in
+Added: service’ at the June 30, 2024, fiscal year end.
+Added: Further, after extensive discussion between previous
+Added: management and the Board, it was determined that the ‘carrying value’ of the Initial Project, as of that date, be reduced
+Added: to $0 on the Company balance sheet, in order to conform with accepted accounting practices.
+Added: Bion’s technology demonstration system
+Added: was always planned as a small scale integrated Gen3Tech beef project.
+Added: Due to covid-related delays and increased capital constraints, it
+Added: was decided to move quickly to initially construct Phase 1, which was the standalone ARS at Fair Oaks.
+Added: As matters progressed, including
+Added: cost overruns, management and financial crises, etc., Bion was unable to proceed further at Fair Oaks.
+Added: It was anticipated that the ARS
+Added: would be relocated to another site (potential locations included Ribbonwire Ranch or University of Nebraska-Lincoln) after providing the
+Added: final design data, where it would be integrated with a small scale Gen3Tech beef facility as originally planned.
+Added: We recently learned it
+Added: would not be economically feasible to decommission and disassemble the ARS, then transport, reassemble, and recommission it at another
+Added: Therefore, since the Initial Project is now:
+Added: i) largely a research & development facility and ii) is located on land subject
+Added: to a short-term lease, it no longer has commercial value and was written down to $0.
+Added: As a result, a large ‘one time/non-recurring’
+Added: ‘non-cash’ charge of $9,460,425 has been taken by the Company, at that date, which charge reduced the Company shareholders’
+Added: equity to ($5,808,501) and resulted in a loss of $11,691,115 for the 2024 fiscal year.
+Added: On September 28, 2023, in order to partially
+Added: mitigate the problems discussed above, the Company entered into an agreement for a $1,500,000 bridge loan and executed documents including
+Added: a convertible promissory note (“Note”) and a binding subscription agreement (“Subscription”) (collectively the
+Added: Note and the Subscription are the “Bridge Loan Agreements”) with SEB LLC, a non-affiliated party (“Lender”).
+Added: Bridge Loan Agreements require the Lender to loan the Company $1,500,000 in six monthly tranches of $250,000 commencing October 2023.
+Added: All sums advanced under the Bridge Loan Agreements (and accrued interest thereon) would be due and payable (with interest accrued at 9%
+Added: per annum) on October 1, 2024, if not previously converted into securities of the Company.
+Added: The Note is convertible at $1.00 per unit,
+Added: at the sole election of the Lender, into units consisting of one share of the Company’s common stock and a warrant to purchase one
+Added: The initial $250,000 tranche was received by the Company on October 5, 2023.
+Added: However, no further funds were received by the
+Added: Company from the Lender.
+Added: During early November 2023 the Lender informed the Company verbally that it did not intend to fulfill its obligations
+Added: pursuant to the Bridge Loan Agreements and since such time the Lender has been in default (“Default”).
+Added: On May 10, 2024, the
+Added: Company received $150,000 from affiliates of the Bridge Loan Lender on terms not yet finalized and included in an agreement.
+Added: were received in the context of negotiations/discussions regarding a potential larger investment by affiliates and/or associates of the
+Added: Lender, but no further funds were received, and the larger transaction was never completed.
+Added: The funds were used primarily to re-initiate
+Added: operations at the Initial Project.
+Added: The Default (which is continuing) has created substantial problems for and materially damaged the Company
+Added: and rendered the Company unable to meet its current creditor obligations on a timely basis.
+Added: The Company is currently evaluating its rights
+Added: regarding the Default by the Lender.
+Added: See Notes 5 and 8 re Convertible Bridge Loan/Default and Note 11, Subsequent Events.
+Added: This situation
+Added: has contributed to the substantial increase in the Company’s ‘Current Liabilities’ including ‘accounts payable’
+Added: over recent periods.
+Added: See Consolidated Financial Statements and ‘Management’s Discussion and Analysis’.
+Added: The Company has
+Added: engaged in discussion/negotiation with its larger creditors (including its largest creditor--- the primary contractor on the Initial Project)
+Added: but has been unable to reach agreements regarding payments due to the uncertainty as to if, when and how much funding the Company will
+Added: be able to raise in future periods.
+Added: As a result, the Company’s largest creditor---the general contractor for the Initial Project
+Added: --- has filed a mechanics lien in Indiana (and its largest sub-contractor has sent notices related to its intention to file a mechanics
+Added: lien) and other creditors are threatening to commence litigation and/or repossess/remove leased equipment).
+Added: At the end of December 2023, Bion achieved
+Added: key objectives in the optimization of the Ammonia Recovery System at our commercial-scale demonstration facility in Fair Oaks, Indiana.
+Added: delayed by supply chain issues, the demonstration at Fair Oaks confirmed the system's state-of-the-art capabilities.
+Added: In managements’
+Added: opinion, the wide applicability of the ARS and its environmental benefits cannot be overstated, as livestock-related and other nutrient
+Added: issues continue to grow, both in the U.S.
+Added: and globally.
+Added: On January 2, 2024, Bion received a new
+Added: (continuation) patent that broadened the claims related to its Ammonia Recovery System (ARS) to include industrial and municipal wastewater
+Added: sources, in addition to animal waste streams that were previously covered.
+Added: Since that time, Bion has focused a portion of its limited
+Added: resources on understanding and evaluating opportunities to apply its ARS as a ‘standalone’ ammonia control solution in these
+Added: In such cases, the ARS would be deployed as a bolt-on ammonia solution (vs integrated into a Bion Gen3Tech livestock platform)
+Added: for facilities that produce biogas from organic waste streams, such as food, food processing, and livestock packing/slaughter, that are
+Added: subject to EPA-mandated discharge limits that require ammonia control.
+Added: We believe at this time there is potentially a robust opportunity
+Added: to provide ammonia control solutions to others and we intend to pursue this opportunity in the coming year.
+Added: Effective April 1, 2024, the Company entered
+Added: into two material definitive agreements regarding voluntary surrender for cancellation of securities of the Company (and related matters)
+Added: a) members of the family of Dominic Bassani, recently deceased former Chief Executive Officer and (with his family) the Company’s
+Added: largest shareholder (collectively “Bassani Family”), and b) Mark A.
+Added: Smith, President of the Company and a director (“MAS”).
+Added: The Bassani Family and MAS entered into these agreements with the intention of mitigating dilution to shareholders as new, successor management
+Added: is added to the Company’s management team.
+Added: The Bassani Family has agreed to surrender not less than approximately 20% of its Company
+Added: holdings (as of December 2023) which surrender will increase to approximately 30% based on certain financing performances (see Form 8-K
+Added: dated April 3, 2024, Exhibit 10.1).
+Added: The Bassani Family will elect exactly which Company securities it will surrender for cancellation
+Added: on or before June 30, 2024, the Company’s fiscal year end.
+Added: The Bassani Family Agreement also sets forth requirements regarding conversion
+Added: of convertible notes held by members of the Bassani Family after the security surrender.
+Added: See Exhibit 10.1 for the material terms of the
+Added: contemplated transactions.
+Added: MAS has agreed to surrender approximately 30% of his Company holdings (as of December 2023).
+Added: Immediately upon
+Added: the effectiveness of the MAS Agreement, he cancelled all Company options held by him (2,425,000, in aggregate) and waived $56,250 of accrued
+Added: deferred compensation (convertible into 75,000 shares of the Company’s common stock).
+Added: The MAS Agreement also sets forth requirements
+Added: regarding conversion of convertible notes held by MAS after the security surrender and references the planned retirement of MAS on or
+Added: before May 15, 2024.
+Added: See Exhibit 10.2 for the material terms of the contemplated transactions.
+Added: Subsequently, and effective June 27, 2024,
+Added: the Board of Directors of the Company agreed to amend the terms of the agreements dated April 1, 2024.
+Added: The amendments solely extend any
+Added: dates of certain required conversions and/or exercises (and related promissory note maturity dates and warrant expiration dates), if any,
+Added: that were earlier than January 15, 2025, to said date.
+Added: No changes were made regarding any ‘givebacks’ of securities of the
+Added: On June 30, 2024, the Bassani Family provided the Company with their list regarding surrender of 20% of its Company holdings
+Added: (as of December 2023) (See Exhibit 10.1).
+Added: As previously reported, MAS has previously completed 100% of his ‘give backs’.
+Added: On May 13, 2024, the Board of Directors
+Added: commenced a Board-led review of potential strategic alternatives to ensure the Company’s survival and to enhance Bion’s potential
+Added: growth and maximize shareholder value.
+Added: The review will include assessing approaches to optimize the Company’s multiple business
+Added: opportunities through alternative capital return strategies, potential strategic or financial transactions, and developing strategic initiatives
+Added: best applicable to each opportunity created by our technology in order to consider all possible paths towards maximizing value creation.
+Added: No timetable has been established for the conclusion of this review and no decisions related to any further actions or potential strategic
+Added: alternatives have been made at this time.
+Added: There can be no assurance that the review will result in any transaction or other strategic
+Added: change or outcome.
+Added: Effective May 31, 2024, Bion accepted the
+Added: resignation of Bill O’Neill, both as CEO and Director.
+Added: O’Neill had previously informed the Board that he believed he was
+Added: not being adequately compensated or incentivized and the job was too difficult.
+Added: On May 21, 204, Bion received a letter from Mr.
+Added: that expressed his dissatisfaction with the Board’s refusal to address his demands and stated he was resigning to pursue other opportunities,
+Added: despite the fact he had not yet completed the last year+ of a three-year agreement.
+Added: Bion chose to accept his resignation in the belief
+Added: the Company needed a change in leadership and approach.
+Added: On June 1, 2024, Craig Scott joined the
+Added: Company's Board of Directors.
+Added: Scott has served Bion in several senior positions, dating back to 1996.
+Added: Scott also agreed to assume
+Added: a broader management role for Bion and subsequently accepted the role of interim Chief Executive Officer.
+Added: Also in June, Greg Schoener
+Added: assumed the role of Chief Operating Officer on an interim basis.
+Added: He also joined Bion's Board of Directors.
+Added: Schoener is a successful
+Added: business owner and operator, serving the construction industry in Houston, Texas.
+Added: He brings broad business management experience, with
+Added: an emphasis on mission-focused execution and accountability.
+Added: He has been a Bion shareholder since late-2020.
+Added: Bob Weerts, another Bion
+Added: shareholder and a successful serial entrepreneur from Winnebago, Minnesota, also accepted a position on Bion’s Board of Directors.
+Added: On June 18, 2024, Bion formed a strategic
+Added: relationship with Turk Stovall and Stovall Ranching Companies with the goal of developing a 15,000-head sustainable beef project at Stovall’s
+Added: Yellowstone Cattle Feeders (YCF) location in Shepherd, Montana.
+Added: The YCF feedyard is a traditional outdoor dirt feedlot that today is permitted
+Added: to feed up to 25,000 head.
+Added: Stovall also agreed to join Bion's Board of Directors and lead a joint venture between Stovall Ranching
+Added: Companies and Bion to develop the project.
+Added: The facility is envisioned to produce premium quality Montana beef that we believe will be
+Added: the 'cleanest', most eco-friendly finished beef in the marketplace.
+Added: On August 23, 2024, Bion announced that
+Added: three affiliates of the Company (Greg Schoener, Interim COO & Director;
+Added: Turk Stovall, Director;
+Added: Bob Weerts, Director) and two shareholders
+Added: (one of whom is the brother of Greg Schoener) have agreed to advance to the Company, through a newly formed LLC, up to $500,000 in consideration
+Added: of a secured convertible promissory note.
+Added: It is anticipated that others will join the LLC, although there can be no assurance they will.
+Added: The note instrument and agreements have not been executed at this time because terms and other details have not been finalized yet;
+Added: the group has begun advancing money to the Company.
+Added: As of the date of the filing of this report, the aggregate sum of $201,564 has been
+Added: advanced to the Company, together with express directions on what items were to be paid with such funds.
+Added: When a final agreement is executed,
+Added: it will be attached as an exhibit to a Form 8-K.
+Added: Change in Approach
+Added: Through the end of calendar 2022, Bion’s strategy
+Added: to exploit the beef opportunity was focused on developing an initial sustainable beef project as ‘proof of concept’.
+Added: beginning of 2023, under the guidance of our last CEO, Bion’s strategy shifted to executing multiple letters of intent and agreements
+Added: for sustainable beef JV projects and moving forward with development of those projects in quick succession.
+Added: During our 2023 fiscal year,
+Added: Bion entered into three (3) letters of intent (“LOIs”):
+Added: a) July 2022 letter of intent to develop a large-scale commercial
+Added: project - a 15,000-head sustainable beef cattle feeding operation together with the Ribbonwire Ranch (“Ribbonwire LOI”), in
+Added: Dalhart, Texas (with a provision to expand to 60,000 head) (“Dalhart Project”), b) January 2023 letter of intent to develop
+Added: a large-scale commercial project - a 15,000-head sustainable beef cattle feeding operation together with the Olson Feeders and TD Angus
+Added: (“Olson LOI”), near North Platte, Nebraska (with a provision to expand to 45,000 head or more) (“Olson Project”),
+Added: c) April 2023 letter of intent to develop a large-scale commercial project - a 15,000-head sustainable beef cattle feeding operation together
+Added: with Dakota Valley Growers (“DVG LOI”) near Bathgate, North Dakota (“DVG Project”).
+Added: Based on our experience, we
+Added: believe it will not be difficult to secure participation in our Projects from additional feeders/cattlemen, especially once project financing
+Added: and offtake agreements for both protein and co-products, are in place.
+Added: Bion’s new leadership team has returned the
+Added: company to its earlier approach, focusing on building a ‘flagship’ first project to prove concept feasibility and to provide
+Added: a development and finance model for future projects.
+Added: Leadership made this decision after determining that a) a large addressable market
+Added: for sustainable beef does exist and consumers have demonstrated a ‘willingness to pay’ a premium for sustainable food products;
+Added: however, since such products cannot be supplied today at scale, it is not a ‘ready’ market and will take time to develop),
+Added: b) an entrenched industry is never eager for change and it will only occur through enlightened/ proven self-interest, and c) investment
+Added: capital of the magnitude needed for large scale conversion to sustainable production will first require proof of concept.
+Added: Leadership believes for several reasons that the best
+Added: opportunity for the Company to prove its sustainable beef concept at this time is with the Stovall Ranch JV in Montana.
+Added: In June 2024,
+Added: Bion formed a strategic relationship with Turk Stovall and Stovall Ranching Companies.
+Added: Turk Stovall is a fifth-generation Montana cattleman,
+Added: with an extensive graduate-level education in cattle husbandry and an MBA in agribusiness, and he is the largest custom cattle feeder
+Added: He also has broad experience and relationships with both the U.S.
+Added: and Montana’s beef industry and important state leaders,
+Added: resources, and agencies.
+Added: Bion and Stovall have agreed to establish a JV, to be led by Mr.
+Added: Stovall, with the goal of developing a 15,000-head
+Added: sustainable beef project at Stovall’s Yellowstone Cattle Feeders (‘YCF’) location in Shepherd, Montana.
We anticipate
−Removed: pursuing the opportunity created by our third generation technology (“Gen3Tech”) and business/technology platform in conjunction
−Removed: with other industry practices (“Gen3Tech Platform” or “Platform”).
−Removed: Our patented and proprietary technology provides advanced
−Removed: waste treatment and resource recovery for large-scale livestock production facilities (also known as “Concentrated Animal Feeding
−Removed: Operations” or “CAFOs").
−Removed: Livestock production and its waste, particularly from CAFOs, has been identified as one of the
−Removed: greatest soil, air, and water quality problems in the U.S.
−Removed: Application of our Gen3Tech can largely mitigate these environmental
−Removed: problems, while simultaneously improving operational/ resource efficiencies by recovering high-value co-products from the CAFOs’
−Removed: waste stream.
−Removed: These waste ‘assets’ – nutrients and methane – have traditionally been wasted or underutilized and
−Removed: are the same ‘pollutants’ that today fuel harmful algae blooms, contaminate surface groundwater, and exacerbate climate change.
−Removed: We anticipate this will result in substantial long-term
−Removed: value for Bion.
−Removed: In the context of such JVs, we believe that the verifiable sustainable branding opportunities (conventional and organic)
−Removed: in meat will represent one of the largest enhanced revenue contributors provided by Bion to the JVs (and Bion licensees).
−Removed: believes that the largest portion of its business with be conducted through such JVs, but a material portion may involve licensing and
−Removed: or other approaches.
−Removed: Bion’s Gen3Tech was designed to capture and
−Removed: stabilize these assets and produce renewable energy, fertilizer products, and clean water as part of the process of raising verifiably
−Removed: sustainable livestock.
−Removed: All steps and stages in the animal raising and waste treatment process will be third-party verified, providing
−Removed: the basis for additional revenues, including carbon and/or renewable energy-related credits and, eventually, payment for a range of ecosystem
−Removed: services, including nutrient credits as described below.
−Removed: The same verified data will be used to substantiate the claims of a USDA-certified
−Removed: sustainable brand that will support premium pricing for the meat/ animal protein products that are produced in Bion facilities.
−Removed: During the first half of 2022 Bion
−Removed: began pre-marketing our sustainable beef to retailers, food service distributors and the meat industry in the U.S.
−Removed: In general, the
−Removed: response has been favorable.
−Removed: During July 2022, Bion announced a letter of intent (“Ribbonwire LOI”) to develop a large-scale
−Removed: commercial project - a 15,000-head sustainable beef cattle feeding operation together with the Ribbonwire Ranch, in Dalhart, Texas (with
−Removed: a provision to expand to 60,000 head) (“Dalhart Project”).
−Removed: During January 2023 Bion announced a letter of intent (“Olson
−Removed: LOI”) to develop a large-scale commercial project - a 15,000-head sustainable beef cattle feeding operation together with the Olson
−Removed: Feeders and TD Angus, near North Platte, Nebraska (with a provision to expand to 45,000 head or more) (“Olson Project”).
−Removed: April 2023 Bion announced a letter of intent (“DVG LOI”) to develop a large-scale commercial project - a 15,000-head sustainable
−Removed: beef cattle feeding operation together with Dakota Valley Growers near Bathgate, North Dakota (“DVG Project”).
−Removed: experience to date, we believe we will not have difficulty in securing participation in our Projects from additional feeders/cattlemen.
−Removed: The Olson, Dalhart and DVG Projects (and subsequent Projects) will be developed to produce blockchain-verified, sustainable beef in customized
−Removed: covered barns (resulting in reduced stress on cattle caused by extreme weather and temperatures and resulting higher feed/weight gain
−Removed: efficiency) with ongoing manure transfer (through slatted floors) to anaerobic digesters (AD) to capture nitrogen from the manure stream
−Removed: before loss to the atmosphere and generate renewable natural gas (RNG) for sale while remediating the environmental/carbon impacts usually
−Removed: associated with cattle feedlots and CAFOs.
−Removed: Bion’s patented Gen3Tech platform will refine the waste stream into valuable coproducts
−Removed: that include clean water, RNG, photovoltaic solar electricity and fertilizer (‘climate smart’ and/or organic) products.
−Removed: anticipate converting these LOIs into definitive JV agreements and creating related distribution agreements with key retailers and food
−Removed: service distributors during the current fiscal year.
−Removed: Bion’s business model and technology platform can create
−Removed: the opportunity for joint ventures (in various contractual forms)(“JVs”) between the Company and large livestock/food/fertilizer
−Removed: industry participants based upon the supplemental cash flow generated by implementation of our Gen3Tech business model, which cash flows
−Removed: will support the costs of technology implementation (including servicing related debt).
−Removed: We anticipate this will result in substantial
−Removed: long-term value for Bion..
−Removed: To accomplish Bion’s goals, we anticipate the we will ‘partner’ with other technology companies
−Removed: who provide solutions for different links of the beef (and other livestock) value chain and with strategic partners up and down the supply
−Removed: chain.In the context of such JVs, we believe that the verifiable sustainable branding opportunities (conventional and organic) in meat
−Removed: will represent one of the single largest enhanced revenue contributor provided by Bion to the JVs (and, in some cases, Bion licensees).
−Removed: The Company believes that the largest portion of its business with be conducted through such JVs, but a material portion may involve licensing
−Removed: and or other approaches.
−Removed: During the next three to six months, the Company intends
−Removed: to fully complete construction of the Initial Project’s phase 1 (including the crystalizer module) and continue the optimization
−Removed: Bion expects the Initial Project data will document the effectiveness of our Gen3Tech in a commercial-scale setting during
−Removed: the current fiscal year and support development of the LOI Projects (and/or other Gen3Tech beef JV projects) commencing later this fiscal
−Removed: We do not presently know the order in which these JV Projects will be developed as that decision will be made based on many
−Removed: factors not yet in place.
−Removed: We believe the Initial Project data will also provide additional potential stakeholders (cattle producers, cattle
−Removed: feeders, packers, food distributors and retailers and financial institutions) with the information they need to proceed with confidence
−Removed: in collaborating with Bion on multiple new projects (see below).
−Removed: Bion is now focused primarily on:
−Removed: i) completion of
−Removed: development/construction and operation of the Initial Project, our initial commercial-scale Gen3Tech installation, and optimization of
−Removed: its operational parameters, ii) pre-development planning of the LOI Projects (and/or other Gen3Tech beef JV projects) including steps
−Removed: toward distribution agreements, iii) developing applications and markets for its low carbon ‘ClimateSmart’ and organic fertilizer
−Removed: products (including listings/certifications of multiple liquid and solid products) and its sustainable (conventional and organic) animal
−Removed: protein products, and iv) discussions regarding initiation and development of agreements and joint ventures (“JVs” as discussed
−Removed: herein) (and related Projects) based on the augmented capabilities of our Gen3Tech business platform (in the sustainable beef and other
−Removed: livestock segments), while (v) continuing to pursue business opportunities related to large retrofit projects (such as the Kreider poultry
−Removed: project JV described below) and vi) ongoing R&D activities.
−Removed: At present, there is essentially no traceable and
−Removed: verifiable ‘sustainable beef’ available to the US market except for niche products.
−Removed: In response to consumer demand for transparency
−Removed: and sustainability, Bion expects the meat industry in general, and beef specifically, to evolve towards using new technologies to deliver
−Removed: these attributes in their products.
−Removed: While we anticipate a faster adoption of tracking, verification and sustainability technologies in
−Removed: other perishable food categories like produce and dairy due to their shorter product cycles (and related harvest and production techniques),
−Removed: meat industry leaders have also announced their willingness to move forward with initiatives in this area.
−Removed: Many companies have announced
−Removed: ‘sustainability’ initiatives but most appear to consist largely of ‘greenwashing’ marketing commitments rather
−Removed: than substantive undertakings at this date.
−Removed: Note, however, that Tyson’s Brazen beef initiative (which was announced during March
−Removed: 2023) may develop into a substantive competitive factor in the sustainable beef marketplace.
−Removed: Bion predicts that within approximately five
−Removed: years, consumers will be able to track and verify claims including sustainability on 25% (or more) of the products merchandised in the
−Removed: meat department.
−Removed: Bion believes that the retail market share of verifiably sustainable beef in the US will approach 7-10 % within three
−Removed: (3) years (end of 2026) and 25% in five (5) years (end of 2028) (approximately 6-7,000,000 cattle annually) (and more thereafter).
−Removed: can successfully execute on its sustainable beef business plan (which is subject to many contingencies), we believe that JV facilities
−Removed: utilizing Bion’s Gen3Tech platform will supply one-third (1/3) or more of that of the premium market segment (and a higher portion
−Removed: of meat that is actually traceable and verifiably sustainable).
−Removed: Our goal is to have multiple sustainable beef projects under development
−Removed: (within 3-5 distinct JVs) by the end of our 2025 fiscal year.
−Removed: Our first commercial project is likely to be one of our current LOI Projects
−Removed: but we anticipate commencing development of additional sustainable beef projects during the current fiscal year as well.
−Removed: Our current target
−Removed: is to have at least three (3) facility modules (15,000 head per module)(“Modules”) in development and/or under construction
−Removed: during 2024 in three (3) different JVs with the initial barns being populated with livestock during 2025.
−Removed: Further expansion in the number
−Removed: of distinct JVs is projected through 2026-7 aiming at 5-10 JVs in process --- each of which JVs will be pursuing development of multiple
−Removed: Modules with targets of 12-15 populated Modules by the end of 2026 (approximately 2%-3% of the US beef market) and 30-45 Modules constructed
−Removed: and being populated by 2029 (approximately 6%-8% of the US beef market) with further expansion thereafter.
−Removed: Bion’s current goal is
−Removed: that its Gen3Tech platform will be utilized to produce 33% of the verifiable “sustainable beef” category at the end of the
−Removed: period (which will equal approximately 2 million cattle annually)(45 Modules).
−Removed: During this five (5) year period, the Company also
−Removed: anticipates having additional Gen3Tech projects underway in the pork/dairy/egg sectors of the US animal protein market.
+Added: establishing the Stovall-Bion JV and creating related distribution agreements with key value chain partners during the current calendar
+Added: year, with the intent to begin construction before the end of 2024.
+Added: ____________________________________
+Added: The Company’s on-going difficulties raising
+Added: needed funds over the past two years have rendered the Company unable to meet its current creditor obligations on a timely basis.
+Added: Company has engaged in discussion/negotiation with its larger creditors (including its largest creditor--- the primary contractor on the
+Added: Initial Project) but has been unable to reach agreements regarding payments due to the uncertainty as to if, when, and how much funding
+Added: the Company will be able to raise in future periods.
+Added: As a result, the Company’s largest creditor---the general contractor for the
+Added: Initial Project --- has filed a mechanics in Indiana (and its largest sub-contractor has sent notices related to its intention to file
+Added: a mechanics lien), other creditors are threatening to commence litigation and/or repossess/remove leased equipment and the Company is
+Added: behind on its Lease payments related to the site of the Initial Project.
+Added: On September 5, 2024, three members of the LLC (Subsequent Events,
+Added: Aug 23, 2024, below) met with representatives of two of the largest creditors:
+Added: the primary contractor and the property lessor.
+Added: and ultimate resolution are ongoing and subject to Bion’s ability to raise capital in a timely manner.
+Added: We have implemented extreme
+Added: cost savings measures:
+Added: maintaining only mission-critical operations and funding, on a weekly basis, only those expenses needed to maintain
+Added: those operations.
+Added: These measures will continue until we can execute a larger financing or obtain other sources of capital, such as a potential
+Added: strategic investor/partner or license agreement.
+Added: Bion is currently (and has been for some time) in
+Added: discussions with several companies related to potential strategic partnerships in renewable energy – RNG and solar – and clean
+Added: fuels, as well as reducing the carbon footprint of livestock production, especially beef.
+Added: With today’s U.S, and global emphasis
+Added: on decarbonizing energy and the food supply chain, the sectors have become closely intertwined, they are evolving quickly, and integrated
+Added: solutions have become increasingly desired, but complex.
+Added: Bion is now evaluating both European and U.S.
+Added: renewable energy developers, operators,
+Added: and investors to determine the best fit for moving forward with AD/RNG development for its own beef project(s), animal waste treatment
+Added: for others, both here and in the EU, as well as a development partner in industrial and municipal opportunities.
+Added: Bion believes that such
+Added: a relationship would entail a direct investment in Bion, licensing fee, or some other ‘up front’ financial benefit to Bion.
+Added: Bion’s new leadership team is strongly committed
+Added: to Bion’s continuation, its future success, and its shareholders.
+Added: We have returned the company to its earlier approach of focusing
+Added: on building a ‘flagship’ first project to prove the concept and markets and provide a development and finance model for future
+Added: projects, instead of attempting to move forward on multiple projects simultaneously or in rapid succession.
+Added: We believe this will put us
+Added: on a more achievable path.
+Added: Further, this strategy will substantially reduce our need for capital, and we believe that a more reasonable
+Added: and credible objective will make it easier to raise that capital.
+Added: We also believe that the recent changes in leadership, including the
+Added: addition of Turk Stovall to that leadership team, will lend validation and credibility to Bion and its business plan, making it easier
+Added: to raise capital from potential strategic, institutional, and retail investors.
+Added: For several reasons, we think that the best opportunity
+Added: to finance a project, and to prove the sustainable beef concept, is with the Stovall Ranch JV in Montana and we are exploring a wide range
+Added: of alternatives related to funding both the JV and Bion.
THERE IS NO ASSURANCE THAT THE COMPANY WILL REACH
OR APPROACH THE GOALS/TARGETS SET FORTH ABOVE.
−Removed: Reaching such goals/targets will require access to very large amounts of capital (equity
−Removed: and debt) as each module is projected to cost in excess of $50 million (debt/equity/grants) to construct and require mobilization of substantial
−Removed: personnel, technical resources and management skills.
−Removed: The Company does not possess either the financial or personnel resources required
−Removed: internally and will need to source such resources from outside itself.
−Removed: For additional information regarding our ‘HISTORY,
−Removed: BACKGROUND AND CURRENT ACTIVITIES’, see discussion in Part I, Item 1 above and Notes to the Financial Statements (particularly
−Removed: Notes 1, 3, 5 and 9) included in this report .
−Removed: COVID-19 PANDEMIC RELATED MATTERS:
−Removed: The Company faces risks and uncertainties and factors
−Removed: beyond our control that are magnified during the current Covid-19 pandemic and the unique economic, financial, governmental and health-related
−Removed: conditions in which the Company, the country and the entire world now reside.
−Removed: To date the Company has experienced direct impacts in various
−Removed: areas including but without limitation:
−Removed: i) government ordered shutdowns which have slowed the Company’s research and development
−Removed: projects and other initiatives, ii) shifted focus of state and federal governments which is likely to negatively impact the Company’s
−Removed: legislative initiatives in Pennsylvania and Washington D.
−Removed: C., iii) strains and uncertainties in both the equity and debt markets which
−Removed: have made discussion and planning of funding of the Company and its initiatives and projects with investment bankers, banks and potential
−Removed: strategic partners more tenuous, iv) strains and uncertainties in the agricultural sector and markets have made discussion and planning
−Removed: more difficult as future industry conditions are now more difficult to assess and predict, v) constraints due to problems experienced
−Removed: in the global industrial supply chain since the onset of the Covid-19 pandemic, which have delayed certain research and development testing
−Removed: and have delayed and/or increased the cost of construction of the Company’s initial 3G Tech installation as equipment/services remain
−Removed: difficult to acquire in a timely manner, vi) due to the age and health of our core management team, many of whom are age 70 or older and
−Removed: have had one or more existing health issues (including brief periods of Covid-19 infection), the Covid-19 pandemic places the Company
−Removed: at greater risk than was previously the case (to a higher degree than would be the case if the Company had a larger, deeper and/or younger
−Removed: core management team), and vii) there almost certainly will be other unanticipated consequences for the Company as a result of the current
−Removed: pandemic emergency and its aftermath.
+Added: REACHING SUCH GOALS/TARGETS WILL REQUIRE RESOLUTION OF THE COMPANY’S EXISTING FINANCIAL
+Added: DIFFICULTIES AND ACCESS TO VERY LARGE AMOUNTS OF CAPITAL (EQUITY AND DEBT) AS EACH BEEF PROJECT MODULE IS PROJECTED TO COST IN EXCESS
+Added: OF $50 MILLION (DEBT/EQUITY/GRANTS) TO CONSTRUCT AND WILL REQUIRE MOBILIZATION OF SUBSTANTIAL PERSONNEL, TECHNICAL RESOURCES AND MANAGEMENT
+Added: THE COMPANY DOES NOT POSSESS EITHER THE FINANCIAL OR PERSONNEL RESOURCES INTERNALLY AND WILL NEED TO SOURCE SUCH RESOURCES FROM
+Added: OUTSIDE ITSELF.
+Added: For expanded information regarding our ‘ HISTORY,
+Added: BACKGROUND AND CURRENT ACTIVITIES ’, see discussion within the Notes (particularly Notes 1, 3, 4, and 8) included in this report,
+Added: in Forms 8-K and Forms 10-Q filed earlier this year and Item 1 (and other sections) in our Annual Reports on Form 10-K filed in previous
CRITICAL ACCOUNTING POLICIES
13 unchanged sentences
or decrease in the fair value being recorded in results of operations as an adjustment to fair value of derivatives.
−Removed: As of March 31, 2023
+Added: As of June 30, 2024
and 2023, there are no derivative financial instruments.
32 unchanged sentences
A corresponding right-of-use (“ROU”) asset equal to the initial
−Removed: lease liability is also recorded, adjusted for any prepaid rent and/or initial direct costs incurred in connection with execution of
−Removed: the lease and reduced by any lease incentives received.
−Removed: For purposes of measuring the present value of its fixed payment obligations
−Removed: for a given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement,
−Removed: as rates implicit in its leasing arrangements are typically not readily determinable.
−Removed: The Company's incremental borrowing rate reflects
−Removed: the rate it would pay to borrow on a secured basis and incorporates the term and economic environment of the associated lease.
+Added: lease liability is also recorded, adjusted for any prepaid rent and/or initial direct costs incurred in connection with execution of the
+Added: lease and reduced by any lease incentives received.
+Added: For purposes of measuring the present value of its fixed payment obligations for a
+Added: given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates
+Added: implicit in its leasing arrangements are typically not readily determinable.
+Added: The Company's incremental borrowing rate reflects the rate
+Added: it would pay to borrow on a secured basis and incorporates the term and economic environment of the associated lease.
YEAR ENDED JUNE 30, 2024 COMPARED TO THE
YEAR ENDED JUNE 30, 2023
−Removed: Total revenues were nil for both the years ended June 30, 2023 and 2022.
+Added: Total revenues were nil for both the years
+Added: ended June 30, 2024 and 2023.
General and Administrative
−Removed: Total general and administrative expenses
−Removed: were $3,072,000 and $2,348,000 for the year ended June 30, 2023 and 2022, respectively.
+Added: Total general and administrative expenses were
+Added: $2,046,000 and $3,072,000 for the years ended June 30, 2024 and 2023, respectively.
Salaries and related payroll tax expenses were
−Removed: $730,000 and $340,000 for the years ended June 30, 2023 and 2022, respectively, representing a $390,000 increase.
−Removed: The increase is largely
−Removed: due to the addition of Bill O’Neill (and administrative initiatives he has commenced), pay increases, and lower percentage of total
−Removed: salaries capitalized to the Initial Project.
−Removed: Consulting costs were $485,000 and $561,000 for the years ended June 30, 2023 and 2022, respectively.
−Removed: The $76,000 decrease in consulting costs is due to the capitalization of a larger portion of Brightcap’s consulting expense to the
−Removed: Initial Project in fiscal year 2023.
−Removed: Investor relations expenses were $697,000 and $395,000 for the years ended June 30, 2023 and 2022,
−Removed: respectively, and the $302,000 increase is due to a new contract with an investor relations firm and increased activity during the year
−Removed: ended June 30, 2023 due to the resumption of investor conferences and other matters.
−Removed: Legal costs were $83,000 and $291,000 for the years
−Removed: ended June 30, 2023 and 2022, respectively, and the $208,000 decrease is due to less outside legal activities in the year 2023 compared
−Removed: to the year 2022 in which legal fees surrounding the hack and theft of the Company’s domain name and the dissolution of PA-1 were
−Removed: Stock-based compensation for the years ended June
−Removed: 30, 2023 and 2022 were $442,000 and $269,000, respectively.
+Added: $600,000 and $730,000 for the years ended June 30, 2024 and 2023, respectively.
+Added: Consulting costs were $488,000 and $485,000 for the years
+Added: ended June 30, 2024 and 2023, respectively.
+Added: The $130,000 decrease in salary costs is due to Bill O’Neill resigning, Dominic Bassani
+Added: passing away and the Company not replacing the position and a reduction in salary for Mark Smith.
+Added: Investor relations expenses were $328,000
+Added: and $697,000 for the years ended June 30, 2024 and 2023, respectively, and the $367,000 decrease was due to less investor related activity
+Added: during the fiscal year in order to conserve cash.
+Added: Legal costs were $34,000 and $83,000 for the years ended June 30, 2024 and 2023, respectively.
+Added: Stock-based compensation for the years ended
+Added: June 30, 2024 and 2023 were ($16,000) and $442,000, respectively.
+Added: The $458,000 variance is due to less stock-based compensation issued
+Added: in 2024 and the reversal of stock options expense for unvested options for Bill O’Neill.
Total depreciation expense was $1,582 and $1,645
−Removed: for the year ended June 30, 2023 and 2022, respectively.
+Added: for the years ended June 30, 2024 and 2023, respectively.
Research and Development
Total research and development expenses were
−Removed: and $201,000 for the years ended June 30, 2023 and 2022, respectively, representing a $118,000 decrease due to less legal and salary expense
−Removed: allocated to research and development and greater allocation to the Initial Project.
+Added: $23,000 and $83,000 for the years ended June 30, 2024 and 2023, respectively, representing an $60,000 decrease due to less consulting
+Added: and other expenses being allocated to research and development.
Salaries and related payroll tax expenses were
−Removed: $9,000 and $32,000 for the years ended June 30, 2023 and 2022, respectively, as more salary expense was allocated to administrative expense
−Removed: than research and development expense for the year ended June 30, 2023.
+Added: $6,000 and $9,000 for the years ended June 30, 2024 and 2023, respectively.
Consulting costs were $4,000 and $43,000 for the years ended
June 30, 2024 and 2023, respectively.
−Removed: The Company also incurred $14,000 and $55,000 for the years ended June 30, 2023 and 2022, respectively
−Removed: in legal costs related to patent applications and renewals.
−Removed: Stock-based compensation allocated to research
−Removed: and development for the years ended June 30, 2023 and 2022 were $4,000 and $22,000, respectively.
+Added: The decrease of $39,000 was due to none of Brightcap’s consulting cost being allocated to
+Added: research and development.
Loss from Operations
−Removed: As a result of the factors described above, the
−Removed: loss from operations was $3,157,000 and $2,550,000 for the years ended June 30, 2023 and 2022 respectively.
+Added: As a result of the factors described above,
+Added: the loss from operations was $2,071,000 and $3,157,000 for the years ended June 30, 2024 and 2023 respectively.
Other (Income)/Expense
−Removed: Other income/(expense) was $(33,000) and $10,841,000
−Removed: for the years ended June 30, 2023 and 2022, respectively.
−Removed: The difference was due to the gains recognized in 2022 consisting of $10,200,000
−Removed: on the dissolution of PA1 and $902,000 from the sale of a domain name.
+Added: Other expense was $9,600,000 and $33,000 for
+Added: the years ended June 30, 2024 and 2023, respectively.
+Added: The increase in 2024 was due to the impairment of fixed assets taken on the Fair
+Added: Oaks project.
Interest expense related to deferred compensation,
−Removed: loan payable and convertible notes for the year ended June 30, 2023 was $218,000 prior to capitalization of $180,000.
−Removed: Interest expense
−Removed: related to deferred compensation, loan payable and convertible notes for the year ended June 30, 2022 was $334,000 prior to capitalization
−Removed: The decrease is due to more interest being capitalized to the 3G1 project.
+Added: loan payable and convertible notes prior to capitalization was $222,000 and $218,000 for the years ended June 30, 2024 and 2023, respectively.
Net Loss Attributable to the Noncontrolling
The net loss attributable to the noncontrolling
−Removed: interest was nil and $1,500 for the years ended June 30, 2023 and 2022, respectively.
−Removed: Net Income/(Loss) Attributable to Bion’s
+Added: interest was nil and nil for the years ended June 30, 2024 and 2023, respectively.
+Added: Net Loss Attributable to Bion’s
Common Stockholders
−Removed: As a result of the factors described above, the
−Removed: net income/loss attributable to Bion’s stockholders was $(3,189,000) and $8,292,000 for the years ended June 30, 2023 and 2022, respectively,
−Removed: and the net income/(loss) per basic common share was $(.07) and $.20 for the years ended June 30, 2023 and 2022, respectively.
+Added: As a result of the factors described above,
+Added: the net loss attributable to Bion’s stockholders was $11,691,000 and $3,189,000 for the years ended June 30, 2024 and 2023, respectively,
+Added: and the net loss per basic common share was $.22 and $.07 for the years ended June 30, 2024 and 2023, respectively.
LIQUIDITY AND CAPITAL RESOURCES
11 unchanged sentences
and investor relations expenses as well as the purchase of property and equipment.
−Removed: Cash expenditures were offset by proceeds from financing
−Removed: activities, primarily the exercise of warrants and sale of common shares.
−Removed: As previously noted, the Company is currently not generating
−Removed: significant revenue and accordingly has not generated cash flows from operations.
−Removed: The Company does not anticipate generating sufficient
−Removed: revenues to offset operating and capital costs for a minimum of two to five years.
−Removed: While there are no assurances that the Company will
−Removed: be successful in its efforts to develop and construct its Projects and market its Systems, it is certain that the Company will require
+Added: Cash expenditures were offset in part by proceeds from
+Added: financing activities, primarily the exercise of warrants and sale of common shares.
+Added: As previously noted, the Company is currently not
+Added: generating significant revenue and accordingly has not generated cash flows from operations.
+Added: The Company does not anticipate generating
+Added: sufficient revenues to offset operating and capital costs for a minimum of two to five years.
+Added: While there are no assurances that the Company
+Added: will be successful in its efforts to develop and construct its Projects and market its Systems, it is certain that the Company will require
substantial funding from external sources.
−Removed: Given the unsettled state of the current credit and capital markets for companies such as Bion,
−Removed: there is no assurance the Company will be able to raise the funds it needs on reasonable terms.
+Added: As stated in multiple places in this report, over the last 12 months the Company has had only
+Added: very limited success in raising needed funds which lack of success has had material negative effects on the Company and its business.
+Added: Given the unsettled state of the current credit and capital markets for companies such as Bion, there is no assurance the Company will
+Added: be able to raise the funds it needs on reasonable terms.
Investing Activities
3 unchanged sentences
During the year ended June 30, 2024, the Company
−Removed: received gross cash proceeds of $131,335 from the exercise of 175,114 warrants into shares of the Company’s common stock.
−Removed: During the year ended June 30, 2023, the Company entered into subscription
−Removed: agreements to sell units for $1.00 per unit, with each unit consisting of one share of the Company’s restricted common stock and
−Removed: one warrant to purchase one share of the Company’s restricted common stock for $0.75 per share with an expiry date of December 31,
−Removed: 2024, and pursuant thereto, the Company issued 346,230 units for total proceeds of $346,230.
−Removed: During the year ended June 30, 2023, the Company entered
−Removed: into a subscription agreement to sell 2,000,000 shares of restricted common stock of which 1,800,000 shares were purchased
−Removed: on January 10, 2023 (the other 200,000 shares were purchased on December 31, 2022) for total proceeds during year ending June 30, 2023
−Removed: of $2,000,000.
−Removed: During the year ended June 30, 2023, the Company entered
−Removed: into subscription agreements to sell 575,000 units at a price of $1.60, with each unit consisting of one share of the Company’s
−Removed: restricted common stock and one half warrant to purchase one share of the Company’s restricted common stock for $2.40 per share
−Removed: with an expiry date of June 30, 2024, and, pursuant thereto, the Company issued 575,000 units for total proceeds of $920,000, in aggregate.
−Removed: The Company paid commissions of $86,000 on the sale of units.
+Added: received net cash proceeds of $590,000 from the sale of units for $611,000 less commissions of $20,000.
+Added: During the year ended June 30, 2024, the Company received
+Added: gross cash proceeds of $400,000 from a convertible bridge loan and $125,000 from a convertible loan.
As of June 30, 2024, the Company has debt obligations
consisting of:
−Removed: a) deferred compensation of $865,000 and b) convertible notes payable – affiliates of $1,716,000.
+Added: a) deferred compensation of $890,000, b) convertible notes payable – affiliates of $1,709,000, c) current note payable
+Added: including accrued interest of $419,000 and d) notes payable including accrued interest of $125,600.
+Added: As of June 30, 2023, the Company had
+Added: debt obligations of a) deferred compensation of $865,000, b) convertible notes payable – affiliates of $1,716,000, and c) current
+Added: note payable including accrued interest of nil.
Plan of Operations and Outlook
As of June 30, 2024, the Company had cash of approximately
−Removed: The Company continues to explore sources of additional financing
−Removed: to satisfy its current operating requirements as it is not currently generating any significant revenues.
−Removed: During fiscal years 2023 and 2022, the Company faced less difficulty
−Removed: in raising equity funding (but was subject to substantial equity dilution from the larger amounts of equity financing during the periods)
−Removed: than was experienced in the prior 3 years.
−Removed: However, this positive trend did not continue during the last quarter of the 2023 fiscal
−Removed: year and first quarter of the current fiscal year (to date).
−Removed: The Company raised only raised very limited equity funds during such periods
−Removed: to meet its some of its immediate needs, therefore, the Company needs to raise additional funds in the upcoming periods.
−Removed: The Company currently
−Removed: faces substantial increases in demand for capital and operating expenditures for the fiscal year 2024 to date (and we anticipate such
−Removed: increased demands will continue during the remainder of the 2024 fiscal year and periods thereafter) as it moves toward commercial implementation
−Removed: of its 3G Tech and development of JVs (including costs associated with additions of personnel to carry out the business activities of
−Removed: the Company) and, therefore, is likely to continue to face, significant cash flow management issues due to limited capital resources and
−Removed: working capital constraints which had only recently begun to be alleviated.
−Removed: As a result, the Company has faced, and continues to face,
−Removed: significant cash flow management challenges due to material working capital constraints.
−Removed: To partially mitigate these working capital
−Removed: constraints, the Company's core senior management and some key employees and consultants have been deferring most of their cash compensation
−Removed: and/or are accepting compensation in the form of securities of the Company (Notes 5 and 7 to Financial Statements) and members of the
−Removed: Company's senior management have from time to time made loans to the Company and may need to do so in future periods.
−Removed: Note that, to deal
−Removed: with earlier capital constraints, during the year ended June 30, 2018, senior management and certain core employees and consultants agreed
−Removed: to a one-time extinguishment of liabilities owed by the Company which in aggregate totaled $2,404,000.
−Removed: Additionally, the Company made
−Removed: reductions in its personnel during the years ended June 30, 2014 and 2015 and again during the year ended June 30, 2018.
−Removed: in detail elsewhere herein, during the year ended June 30, 2023 senior management (and family members) who held convertible obligations
−Removed: of the Company adjusted the terms of their outstanding notes and agreed to debt modifications that reduced of the Company’s debt
−Removed: by $3,522,000 and increased shareholders equity by the same amount.
−Removed: The constraints on available resources have had, and continue to
−Removed: have, negative effects on the pace and scope of the Company’s efforts to develop its business.
−Removed: The Company has had to delay payment
−Removed: of trade obligations and has had to economize in many ways that have potentially negative consequences.
−Removed: If the Company is able to raise
−Removed: needed funds during the remainder of the current fiscal year (and subsequent periods), of which there is no assurance, management will
−Removed: not need to consider deeper cuts (including additional personnel cuts) and/or curtailment of ongoing activities including research and
−Removed: development activities.
−Removed: The Company will need to obtain additional capital
−Removed: to fund its operations and technology development, to satisfy existing creditors, to develop the Initial Project, JVs, Projects and CAFO
−Removed: Retrofit waste remediation systems (potentially including the Kreider 2 facility.
−Removed: The Company anticipates that it will seek to raise from
−Removed: $20,000,000 to $80,000,000 or more (debt and equity) during the next twelve months.
−Removed: However, as discussed above, there is no guarantee
−Removed: that we will be able to raise sufficient funds or further capital for the operations planned in the near future.
−Removed: The Company is not currently generating any significant
−Removed: Further, the Company’s anticipated revenues, if any, from existing projects, JVs and proposed projects will not be sufficient
−Removed: to meet the Company’s anticipated operational and capital expenditure needs for many years.
−Removed: During the year ended June 30, 2023
−Removed: the Company raised gross proceeds of approximately $4,038,000 through the sale of its securities and paid commissions of approximately
−Removed: During the year ended June 30, 2022 the Company raised gross proceeds for approximately $1,737,000 and paid commissions of approximately
−Removed: The Company anticipates raising additional funds from such sales and transactions in the coming periods.
−Removed: However, there is
−Removed: no guarantee that we will be able to raise sufficient funds or further capital for the operations planned in the near future.
−Removed: Because the Company is not currently generating
−Removed: significant revenues, the Company will need to obtain additional capital to fund its operations and technology development, to satisfy
−Removed: existing creditors, to develop the Initial Project and subsequent Projects.
−Removed: As indicated above, the Company anticipates that it
−Removed: will seek to raise from $20,000,000 to $80,000,000 or more (from debt, equity, joint venture, strategic partnering, etc.) during the next
−Removed: twelve months, some of which may be in the context of joint ventures for the development of one or more large scale projects.
−Removed: that there is no assurance, especially in the extremely unsettled capital markets that presently exist for companies such as Bion, that
−Removed: the Company will be able to obtain the funds that it needs to stay in business, finance its Projects and other activities, continue its
−Removed: technology development and/or to successfully develop its business.
−Removed: See Item 2 below and Note 5 (“Pennvest Loan and Bion PA1 LLC (“PA1”)
−Removed: Dissolution”) to the Financial Statements included in this report and the Company’s Forms 10-K for the year ended June
−Removed: 30, 2022 (and the years 2009-2021) for discussion and more details related to the dissolution of PA1, the Pennvest Loan and the
−Removed: Kreider 1 project.
−Removed: There is extremely limited likelihood that funds
−Removed: required during the next twelve months or in the periods immediately thereafter will be generated from operations and there is no assurance
−Removed: that those funds will be available from external sources such as debt or equity financings or other potential sources.
−Removed: The lack of additional
−Removed: capital resulting from the inability to generate cash flow from operations and/or to raise capital from external sources would force the
−Removed: Company to substantially curtail or cease operations and would, therefore, have a material adverse effect on its business.
−Removed: Further, there
−Removed: can be no assurance that any such required funds, if available, will be available on attractive terms or that they will not have a significantly
−Removed: dilutive effect on the Company's existing shareholders.
−Removed: All of these factors have been exacerbated by the extremely limited and unsettled
−Removed: credit and capital markets presently existing for companies such as Bion.
−Removed: Covid-19 pandemic related matters:
−Removed: The Company faces risks and uncertainties and factors
−Removed: beyond our control that are magnified during the current Covid-19 pandemic and the unique economic, financial, governmental and health-related
−Removed: conditions in which the Company, the country and the entire world now reside.
−Removed: To date the Company has experienced direct impacts in various
−Removed: areas including but without limitation:
−Removed: i) government ordered shutdowns which have slowed the Company’s research and development
−Removed: projects and other initiatives, ii) shifted focus of state and federal governments which is likely to negatively impact the Company’s
−Removed: legislative initiatives in Pennsylvania and Washington D.
−Removed: C., iii) strains and uncertainties in both the equity and debt markets which
−Removed: have made discussion and planning of funding of the Company and its initiatives and projects with investment bankers, banks and potential
−Removed: strategic partners more tenuous, iv) strains and uncertainties in the agricultural sector and markets have made discussion and planning
−Removed: more difficult as future industry conditions are now more difficult to assess and predict, v) constraints due to problems experienced
−Removed: in the global industrial supply chain since the onset of the Covid-19 pandemic, which have delayed certain research and development testing
−Removed: and have delayed and/or increased the cost of construction of the Company’s initial 3G Tech installation as equipment/services remain
−Removed: difficult to acquire in a timely manner, vi) due to the age and health of our core management team, many of whom are age 70 or older and
−Removed: have had one or more existing health issues (including brief periods of Covid-19 infection), the Covid-19 pandemic places the Company
−Removed: at greater risk than was previously the case (to a higher degree than would be the case if the Company had a larger, deeper and/or younger
−Removed: core management team), and vii) there almost certainly will be other unanticipated consequences for the Company as a result of the current
−Removed: pandemic emergency and its aftermath.
+Added: The Company continues to explore sources of additional
+Added: financing to satisfy its current operating requirements as it is not currently generating any significant revenues.
+Added: During fiscal years
+Added: 2023 and 2022 (as a whole), the Company faced less difficulty in raising equity funding (but was subject to substantial equity dilution
+Added: from the larger amounts of equity financing during the periods) than was experienced in the prior 3 years.
+Added: However, this positive trend
+Added: did not continue during the last quarter of the 2023 fiscal year and the entirety of fiscal year 2024 (and the first quarter of 2025 through
+Added: the date of this report).
+Added: The Company raised very limited equity funds during such periods to meet some of its immediate needs, and therefore,
+Added: the Company needs to raise substantial additional funds in the upcoming periods.
+Added: The Company has faced substantial demand for capital
+Added: and operating expenditures for the fiscal year 2024 that we anticipate will continue (or increase) during the 2025 fiscal year and periods
+Added: thereafter as it moves toward commercial implementation of its 3G Tech and development of JVs (including costs associated with additions
+Added: of personnel to carry out the business activities of the Company) and, therefore, is likely to continue to face, significant cash flow
+Added: management issues due to limited capital resources and working capital constraints which had only begun to be alleviated during 2022 and
+Added: As a result, the Company has faced, and continues to face, significant cash flow management challenges due to material working capital
+Added: To partially mitigate these working capital constraints, the Company's core senior management and some key employees and
+Added: consultants have been deferring most of their cash compensation and/or are accepting compensation in the form of securities of the Company
+Added: and members of the Company's senior management have from time-to-time made loans to the Company in the past and may do so in future periods.
+Added: The Company continues to explore sources of additional
+Added: financing (including potential agreements with strategic partners – both financial and ag-industry) to satisfy its current and future
+Added: operating and capital expenditure requirements as it is not currently generating any significant revenues.
+Added: Bion’s leadership team’s
+Added: new approach, developing a single proof-of-concept project vs multiple projects developed simultaneously, will substantially reduce the
+Added: company’s need to raise capital.
+Added: Further, leadership believes this approach represents a more achievable goal, which coupled with
+Added: the addition of new leadership, including Turk Stovall to lead Bion’s beef efforts, will reinspire confidence in our own shareholders,
+Added: as well as assure potential new strategic and institutional investors, and make it easier to raise funds.
+Added: During the years ended June 30, 2024 and 2023, the
+Added: Company received gross proceeds of approximately $1,140,000 and $4,038,000, respectively, from the sale of its debt and equity securities.
+Added: The Company raised gross proceeds of approximately $639,000 and $4,038,000, respectively, from the sale of equity securities and warrant
+Added: The Company paid commissions on the exercise of warrants in the amount of $20,000 and $86,000 in 2024 and 2023, respectively.
+Added: During the year ended June 30, 2024 the Company received proceeds of $400,000 from a convertible bridge loan but the provider of the bridge
+Added: loan during November 2023 (and on an ongoing basis since such time) breached its contractual obligation/binding subscription agreement
+Added: to fund an additional $1,100,000 to the Company, which breach (combined with management stresses related to the final illness and passing
+Added: of Dominic Bassani, Bion’s then COO and former CEO, and required management transitions) has created substantial cash flow difficulties
+Added: for the Company which are ongoing.
+Added: During the year ended June 30, 2024 the Company received proceeds of $125,000 from a convertible note.
+Added: Going Concern and Management’s Plans:
+Added: The Company’s consolidated financial statements have been prepared
+Added: assuming the Company will continue as a going concern.
+Added: The Company is not currently generating any significant revenues.
+Added: the Company’s anticipated revenues, if any, from existing JVs and proposed projects will not be sufficient to offset operating and
+Added: capital costs (for Projects) for a minimum of two to five years.
+Added: Further, there are no assurances that the Company will ultimately be
+Added: successful in its efforts to develop and construct its Projects and market its Systems;
+Added: but, it is certain that the Company will require
+Added: substantial funding from external sources.
+Added: Given the unsettled state of the current credit and capital markets for companies such as Bion,
+Added: there is no assurance the Company will be able to raise the funds it needs on reasonable terms.
+Added: The aggregate effect of these factors
+Added: raises substantial doubt about the Company’s ability to continue as a going concern.
+Added: During the year ended June 30, 2024, a one-time, non-recurring, non-cash
+Added: charge of $9,460,425 was incurred by the Company in connection with a write-down of the capitalized carrying value of the Initial Project
+Added: (at Fair Oaks, Indiana) in order to conform to the applicable accounting practices, because the Initial Project was recently reclassified
+Added: as largely a research & development facility and is located on land subject to a short term lease (as described above in Item 7, Management’s
+Added: Discussion and Analysis).
+Added: This charge reduced the Company shareholders’ equity to ($5,809,000) and resulted in a loss of $11,691,115
+Added: for the 2024 fiscal year.
+Added: Current liabilities were approximately $5.8 million and $1.6 million at June 30, 2024 and 2023, respectively,
+Added: the increase of approximately $4.2 million was largely due to an increase in ‘accounts payable and accrued expenses’ and debt
+Added: moving from long term to current liabilities.
+Added: Similarly, the Company’s cash on hand decreased from approximately $626,000 to approximately
+Added: $52,000 over the same period.
+Added: The Company’s extreme difficulty in obtaining needed funds during the entire 2024 fiscal year has
+Added: continued throughout the first quarter of the current fiscal year to date.
+Added: Going Concern and Management’s Plans, Plan
+Added: of Operations and Outlook and ITEM 2.
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations and Note 11
+Added: Subsequent Events.
+Added: The constraints on available resources have had, and continue to have,
+Added: negative effects on the pace and scope of the Company’s efforts to operate and develop its business.
+Added: The Company has had to delay
+Added: payment of trade obligations and has had to economize in many ways that have potentially negative consequences.
+Added: If the Company is able
+Added: to raise needed funds during the remainder of the current fiscal year (and subsequent periods), of which there is no assurance, management
+Added: will not need to consider deeper cuts (including additional personnel cuts) and/or curtailment of ongoing activities including research
+Added: and development activities.
+Added: The Company will need to obtain additional capital to fund its operations and technology development, to satisfy
+Added: existing creditors, to develop Projects.
+Added: The Company anticipates that it will seek to raise from $20,000,000 to $80,000,000 or more debt
+Added: and/or equity through joint ventures, strategic partnerships and/or sale of its equity securities (common, preferred and/or hybrid) and/or
+Added: debt (including convertible) securities, and/or through use of ‘rights’ and/or warrants (new and/or existing) and/or through
+Added: other means during the next twelve months.
+Added: However, as discussed above, there is no assurance, especially in light of the difficulties
+Added: the Company has experienced in many recent years and the extremely unsettled capital markets that presently exist for small pre-revenue
+Added: companies like us, that the Company will be able to obtain the funds that it needs to stay in business, complete its technology development
+Added: or to successfully develop its business and Projects.
+Added: Ultimately, in the event the Company cannot secure additional financial resources,
+Added: or complete a strategic transaction in the longer term, the Company may need to curtail or suspend its operational plans or current initiatives,
+Added: or potentially liquidate its business interests, and investors may lose all or part of their investment.
+Added: The accompanying consolidated financial statements do not include any adjustments
+Added: relating to the recoverability or classification of assets or the amounts and classification of liabilities that may result should the
+Added: Company be unable to continue as a going concern.
+Added: The following paragraphs describe management’s plans with regard to these conditions.
+Added: Management’s Plan
+Added: To help alleviate short-term cash needs and continue current operations,
+Added: three affiliates of the Company (Greg Schoener, Interim COO & Director;
+Added: Turk Stovall, Director;
+Added: Bob Weerts, Director) and two shareholders
+Added: (one of whom is the brother of Greg Schoener) have agreed to advance to the Company, through a newly formed LLC, up to $500,000 in consideration
+Added: of a secured convertible promissory note.
+Added: It is anticipated that additional investors will join the LLC, and that the funds available
+Added: to Bion will increase, although there can be no assurance they will.
+Added: The note instrument and agreements have not been executed at this
+Added: time because terms and other details have not been finalized yet;
+Added: however, the group has begun advancing money to the Company.
+Added: the date of the filing of this report, the aggregate sum of $201,564 has been advanced to the Company, together with express directions
+Added: on what items were to be paid with such funds.
+Added: When a final agreement is executed, it will be attached as an exhibit to a Form 8-K.
+Added: To date, the Company has primarily raised funds through private placements
+Added: with accredited investors, often conducted through FINRA-registered broker/dealers.
+Added: However, the Company anticipates, moving forward,
+Added: it will need to raise capital using a combination of financial instruments and sources, that could also include strategic and/or institutional
+Added: investors, including family offices and private equity, brokered equity or debt offerings with both public and private investors, and
+Added: banks and other ag lending institutions, among others, although there can be no assurance it will be successful.
+Added: Many of these financing
+Added: options may involve dilution, potentially substantial, for current shareholders.
+Added: Management intends to augment its access to capital by
+Added: adding one or more staff members (or consultants) with experience in the capital markets, as well as utilizing its current contacts and
+Added: relationships in the capital markets.
+Added: Bion is currently in discussions with several potential strategic partners
+Added: in renewable energy – RNG and solar – and clean fuels, as well as reducing the carbon footprint of livestock production, especially
+Added: Some of these candidates have expressed an interest in investing in Bion and JV projects, and management believes that Bion will
+Added: receive an investment from such a partner (as well as from other strategic partners from other parts of the value chain), although there
+Added: can be no assurance that it will.
+Added: Bion is now evaluating both European and U.S.
+Added: renewable energy/ clean fuels developers, operators, and
+Added: investors to determine the best fit for moving forward with AD/RNG development for its own beef project(s), access to clean fuels value
+Added: chains for its low-carbon fertilizers, animal waste treatment for others, both here and in the EU, as well as a development partner in
+Added: industrial and municipal opportunities.
+Added: Bion believes that such a relationship would entail a direct investment in Bion, licensing fee,
+Added: or some other ‘up front’ financial benefit to Bion.
+Added: To help alleviate short-term cash needs for continued
+Added: operations, three affiliates of the Company (Greg Schoener, Interim COO & Director;
+Added: Turk Stovall, Director;
+Added: Bob Weerts, Director)
+Added: and two shareholders (one of whom is the brother of Greg Schoener) have agreed to advance to the Company, through a newly formed LLC,
+Added: up to $500,000 in consideration of a secured convertible promissory note.
+Added: It is anticipated that others will join the LLC, although there
+Added: can be no assurance they will.
+Added: The note instrument and agreements have not been executed at this time because terms and other details
+Added: have not been finalized yet;
+Added: however, the group has begun advancing money to the Company.
+Added: As of the date of the filing of this report,
+Added: the aggregate sum of $201,564 has been advanced to the Company, together with express directions on what items were to be paid with such
+Added: When a final agreement is executed, it will be attached as an exhibit to a Form 8-K.
CONTRACTUAL OBLIGATIONS
3 unchanged sentences
23, 2021, to lease approximately four acres of land near Fair Oaks, Indiana, for the development site of its Initial Project.
−Removed: The future minimum lease payment under noncancelable operating lease with
−Removed: terms greater than one year as of June 30, 2023:
−Removed: Year ended June 30, 2023 to June 2024
−Removed: Year ended June 30, 2024 to December 2024
+Added: The future minimum lease payment under noncancelable
+Added: operating lease with terms greater than one year as of June 30, 2024:
+Added: From July 2024 to December 2024
Undiscounted cash flow
Less imputed interest
−Removed: Less current portion
−Removed: Long tern lease liability
The weighted average remaining lease term and discounted
12 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.